|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
|
|||
| (Thousands of dollars) | Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Foreign currency translation adjustments
|
9,384 | (21,173 | ) | 26,889 | (14,687 | ) | ||||||||||
|
Amortization of net prior service costs and net
actuarial losses, net of taxes (1)
|
3,435 | 3,841 | 6,684 | 7,492 | ||||||||||||
|
Adjustments of marketable equity securities,
net of taxes (2)
|
(427 | ) | 333 | (408 | ) | 665 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 191,507 | $ | 164,707 | $ | 280,596 | $ | 207,779 | ||||||||
|
|
||||||||||||||||
| (1) | The tax effect of amortization of net prior service costs and net actuarial losses was $(2,873) and $(5,961) for the three and six months ended June 30, 2011 and $(1,210) and $(3,624) for the three and six months ended June 30, 2010. | |
| (2) | The tax effect of adjustments of marketable equity securities was $273 and $261 for the three and six months ended June 30, 2011 and $(213) and $(425) for the three and six months ended June 30, 2010. |
|
|||
| (Thousands of dollars) | 2011 | 2010 | ||||||
|
Balance at January 1
|
$ | 23,103 | $ | 22,214 | ||||
|
Charges to expense
|
14,445 | 10,869 | ||||||
|
Settlements
|
(12,746 | ) | (10,478 | ) | ||||
|
|
||||||||
|
Balance at June 30
|
$ | 24,802 | $ | 22,605 | ||||
|
|
||||||||
|
|||
| (Thousands of dollars) | ||||||||||||||||||||
| Actual | Adjustments to | |||||||||||||||||||
| Balance at | Provisions in | expenditures | prior provisions | Balance at | ||||||||||||||||
| December 31, | Cost of goods | charged to | in Other general | June 30, | ||||||||||||||||
| Exit Plan | 2010 | sold or SG&A | accrual | expense - net | 2011 | |||||||||||||||
|
Global Finishes Group stores shutdown in 2011:
|
||||||||||||||||||||
|
Severance and related costs
|
$ | 116 | $ | (91 | ) | $ | 25 | |||||||||||||
|
Other qualified exit costs
|
597 | (34 | ) | 563 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Global Finishes Group stores shutdown in 2010:
|
||||||||||||||||||||
|
Other qualified exit costs
|
$ | 1,114 | (53 | ) | 1,061 | |||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group stores shutdown in 2010:
|
||||||||||||||||||||
|
Other qualified exit costs
|
4 | $ | (4 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group stores shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
2,022 | (419 | ) | (29 | ) | 1,574 | ||||||||||||||
|
|
||||||||||||||||||||
|
Global Finishes Group manufacturing facility and branches
shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
1,820 | (497 | ) | 262 | 1,585 | |||||||||||||||
|
|
||||||||||||||||||||
|
Consumer Group manufacturing facilities shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
721 | (131 | ) | 590 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Consumer Group manufacturing and distribution facilities
shutdown in 2008:
|
||||||||||||||||||||
|
Other qualified exit costs
|
242 | (65 | ) | 177 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group manufacturing and distribution
facilities, administrative offices and stores shutdown in 2008:
|
||||||||||||||||||||
|
Other qualified exit costs
|
3,058 | (1,880 | ) | (6 | ) | 1,172 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other qualified exit costs for facilities shutdown prior to 2008
|
7,066 | (759 | ) | 6,307 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
$ | 16,047 | $ | 713 | $ | (3,929 | ) | $ | 223 | $ | 13,054 | |||||||||
|
|
||||||||||||||||||||
|
|||
| (Thousands of dollars) | Domestic Defined | Foreign Defined | Postretirement Benefits | |||||||||||||||||||||
| Benefit Pension Plans | Benefit Pension Plans | Other than Pensions | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Three Months Ended June 30:
|
||||||||||||||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||||||||||
|
Service cost
|
$ | 4,007 | $ | 4,264 | $ | 961 | $ | 488 | $ | 874 | $ | 883 | ||||||||||||
|
Interest cost
|
4,707 | 4,574 | 1,094 | 1,003 | 3,895 | 4,016 | ||||||||||||||||||
|
Expected return on assets
|
(11,611 | ) | (10,640 | ) | (681 | ) | (695 | ) | ||||||||||||||||
|
Amortization of:
|
||||||||||||||||||||||||
|
Prior service cost (credit)
|
409 | 415 | 7 | (164 | ) | (164 | ) | |||||||||||||||||
|
Actuarial loss
|
4,877 | 4,781 | 220 | 333 | 626 | 326 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 2,389 | $ | 3,394 | $ | 1,594 | $ | 1,136 | $ | 5,231 | $ | 5,061 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six Months Ended June 30:
|
||||||||||||||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||||||||||
|
Service cost
|
$ | 8,014 | $ | 8,453 | $ | 1,896 | $ | 989 | $ | 1,748 | $ | 1,766 | ||||||||||||
|
Interest cost
|
9,414 | 9,014 | 2,164 | 2,039 | 7,790 | 8,033 | ||||||||||||||||||
|
Expected return on assets
|
(23,221 | ) | (21,155 | ) | (1,346 | ) | (1,410 | ) | ||||||||||||||||
|
Amortization of:
|
||||||||||||||||||||||||
|
Prior service cost (credit)
|
818 | 830 | 14 | (328 | ) | (328 | ) | |||||||||||||||||
|
Actuarial loss
|
9,754 | 9,472 | 435 | 680 | 1,252 | 652 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 4,779 | $ | 6,614 | $ | 3,149 | $ | 2,312 | $ | 10,462 | $ | 10,123 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|||
|
|||
|
|||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (Thousands of dollars) | June 30, | June 30, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Provisions for environmental matters — net
|
$ | (702 | ) | $ | 2,785 | $ | 4,650 | $ | 4,722 | |||||||
|
Loss (gain) on disposition of assets
|
10 | 2,681 | (4,399 | ) | 2,922 | |||||||||||
|
Adjustments to prior provisions for
qualified exit costs
|
(6 | ) | (341 | ) | 223 | (613 | ) | |||||||||
|
|
||||||||||||||||
|
Other general (income) expense — net
|
$ | (698 | ) | $ | 5,125 | $ | 474 | $ | 7,031 | |||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (Thousands of dollars) | June 30, | June 30, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Dividend and royalty income
|
$ | (1,660 | ) | $ | (1,527 | ) | $ | (2,985 | ) | $ | (2,493 | ) | ||||
|
Net expense from financing activities
|
1,826 | 2,839 | 3,949 | 4,571 | ||||||||||||
|
Foreign currency related losses
(gains)
|
1,605 | (8,376 | ) | 2,919 | (2,374 | ) | ||||||||||
|
Other income
|
(5,019 | ) | (2,816 | ) | (8,336 | ) | (4,924 | ) | ||||||||
|
Other expense
|
3,191 | 325 | 4,444 | 2,463 | ||||||||||||
|
|
||||||||||||||||
|
Other income — net
|
$ | (57 | ) | $ | (9,555 | ) | $ | (9 | ) | $ | (2,757 | ) | ||||
|
|
||||||||||||||||
|
|||
|
|||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (Thousands of dollars except per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Basic
|
||||||||||||||||
|
Average common shares outstanding
|
104,676,477 | 107,686,335 | 104,833,745 | 107,822,967 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Less net
income allocated to unvested restricted shares
|
(2,039 | ) | (1,983 | ) | (2,709 | ) | (2,186 | ) | ||||||||
|
|
||||||||||||||||
|
Net income allocated to common shares
|
$ | 177,076 | $ | 179,723 | $ | 244,722 | $ | 212,123 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic net income per common share
|
$ | 1.69 | $ | 1.67 | $ | 2.33 | $ | 1.97 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
||||||||||||||||
|
Average common shares outstanding
|
104,676,477 | 107,686,335 | 104,833,745 | 107,822,967 | ||||||||||||
|
Stock options and other contingently
issuable shares (1)
|
2,199,984 | 2,146,317 | 2,270,280 | 1,637,652 | ||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding assuming
dilution
|
106,876,461 | 109,832,652 | 107,104,025 | 109,460,619 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Less net income allocated to unvested restricted
shares assuming dilution
|
(2,004 | ) | (1,950 | ) | (2,666 | ) | (2,154 | ) | ||||||||
|
|
||||||||||||||||
|
Net income allocated to common shares
assuming dilution
|
$ | 177,111 | $ | 179,756 | $ | 244,765 | $ | 212,155 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted net income per common share
|
$ | 1.66 | $ | 1.64 | $ | 2.29 | $ | 1.94 | ||||||||
|
|
||||||||||||||||
| (1) | Stock options and other contingently issuable shares excludes 0.1 million shares for the six months ended June 30, 2011 and June 30, 2010 due to their anti-dilutive effect. There were 0.1 million shares excluded due to their anti-dilutive effect for the three months ended June 30, 2011 and none for the three months ended June 30, 2010. |
|
|||
| (Thousands of dollars) | |||||||||||||||||||||
| Three Months Ended June 30, 2011 | |||||||||||||||||||||
| Global Finishes | |||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | |||||||||||||||||
|
Net external sales
|
$ | 1,299,047 | $ | 375,634 | $ | 678,871 | $ | 1,199 | $ | 2,354,751 | |||||||||||
|
Intersegment transfers
|
576,422 | 6,621 | (583,043 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Total net sales and intersegment
transfers
|
$ | 1,299,047 | $ | 952,056 | $ | 685,492 | $ | (581,844 | ) | $ | 2,354,751 | ||||||||||
|
|
|||||||||||||||||||||
|
Segment profit
|
$ | 206,631 | $ | 61,371 | * | $ | 46,070 | $ | 314,072 | ||||||||||||
|
Interest expense
|
$ | (11,747 | ) | (11,747 | ) | ||||||||||||||||
|
Administrative expenses and other
|
(45,309 | ) | (45,309 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Income before income taxes
|
$ | 206,631 | $ | 61,371 | $ | 46,070 | $ | (57,056 | ) | $ | 257,016 | ||||||||||
|
|
|||||||||||||||||||||
| Three Months Ended June 30, 2010 | |||||||||||||||||||||
| Global Finishes | |||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | |||||||||||||||||
|
Net external sales
|
$ | 1,244,979 | $ | 410,216 | $ | 486,547 | $ | 1,322 | $ | 2,143,064 | |||||||||||
|
Intersegment transfers
|
515,886 | 4,542 | (520,428 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Total net sales and intersegment
transfers
|
$ | 1,244,979 | $ | 926,102 | $ | 491,089 | $ | (519,106 | ) | $ | 2,143,064 | ||||||||||
|
|
|||||||||||||||||||||
|
Segment profit
|
$ | 211,959 | $ | 80,694 | * | $ | 39,954 | $ | 332,607 | ||||||||||||
|
Interest expense
|
$ | (26,340 | ) | (26,340 | ) | ||||||||||||||||
|
Administrative expenses and other
|
(47,019 | ) | (47,019 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Income before income taxes
|
$ | 211,959 | $ | 80,694 | $ | 39,954 | $ | (73,359 | ) | $ | 259,248 | ||||||||||
| * | Segment profit includes $6,861 and $6,402 of mark-up on intersegment transfers realized as a result of external sales by the Paint Stores Group during the second quarter of 2011 and 2010, respectively. |
| Six Months Ended June 30, 2011 | ||||||||||||||||||||
| Global Finishes | ||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | ||||||||||||||||
|
Net external sales
|
$ | 2,228,314 | $ | 670,564 | $ | 1,309,037 | $ | 2,422 | $ | 4,210,337 | ||||||||||
|
Intersegment transfers
|
994,570 | 12,492 | (1,007,062 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total net sales and intersegment transfers
|
$ | 2,228,314 | $ | 1,665,134 | $ | 1,321,529 | $ | (1,004,640 | ) | $ | 4,210,337 | |||||||||
|
|
||||||||||||||||||||
|
Segment profit
|
$ | 275,488 | $ | 102,462 | ** | $ | 82,880 | $ | 460,830 | |||||||||||
|
Interest expense
|
$ | (22,422 | ) | (22,422 | ) | |||||||||||||||
|
Administrative expenses and other
|
(86,679 | ) | (86,679 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
$ | 275,488 | $ | 102,462 | $ | 82,880 | $ | (109,101 | ) | $ | 351,729 | |||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||||||
| Global Finishes | ||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | ||||||||||||||||
|
Net external sales
|
$ | 2,095,892 | $ | 702,365 | $ | 907,646 | $ | 2,643 | $ | 3,708,546 | ||||||||||
|
Intersegment transfers
|
869,722 | 8,999 | (878,721 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total net sales and intersegment transfers
|
$ | 2,095,892 | $ | 1,572,087 | $ | 916,645 | $ | (876,078 | ) | $ | 3,708,546 | |||||||||
|
|
||||||||||||||||||||
|
Segment profit
|
$ | 259,715 | $ | 118,159 | ** | $ | 62,956 | $ | 440,830 | |||||||||||
|
Interest expense
|
$ | (37,909 | ) | (37,909 | ) | |||||||||||||||
|
Administrative expenses and other
|
(84,214 | ) | (84,214 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
$ | 259,715 | $ | 118,159 | $ | 62,956 | $ | (122,123 | ) | $ | 318,707 | |||||||||
| ** | Segment profit includes $11,809 and $10,421 of mark-up on intersegment transfers realized as a result of external sales by the Paint Stores Group during the first six months of 2011 and 2010, respectively. |
|
|||
| (Thousands of dollars except per share data) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net sales
|
$ | 2,354,751 | $ | 2,237,528 | $ | 4,211,127 | $ | 3,932,805 | ||||||||
|
Net income
|
179,115 | 185,761 | 247,562 | 220,653 | ||||||||||||
|
|
||||||||||||||||
|
Net income per common share:
|
||||||||||||||||
|
Basic
|
$ | 1.69 | $ | 1.71 | $ | 2.34 | $ | 2.03 | ||||||||
|
Diluted
|
$ | 1.66 | $ | 1.67 | $ | 2.29 | $ | 2.00 | ||||||||
|
|||
| (Thousands of dollars) | Quoted Prices in | Significant | ||||||||||||||
| Fair Value at | Active Markets for | Significant Other | Unobservable | |||||||||||||
| June 30, | Identical Assets | Observable Inputs | Inputs | |||||||||||||
| 2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Deferred compensation plan asset (1)
|
$ | 18,798 | $ | 16,032 | $ | 2,766 | ||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 18,798 | $ | 16,032 | $ | 2,766 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan liability
(2)
|
$ | 22,691 | $ | 22,691 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | 22,691 | $ | 22,691 | ||||||||||||
|
|
||||||||||||||||
| (1) | The deferred compensation plan asset consists of the investment funds maintained for the future payments under the Company’s executive deferred compensation plan, which is structured as a rabbi trust. The investments are marketable securities accounted for under the Debt and Equity Securities Topic of the ASC. The level 1 investments are valued using quoted market prices multiplied by the number of shares. The level 2 investments are valued based on vendor or broker models. The cost basis of the investment funds is $18,639. | |
| (2) | The deferred compensation plan liability is the Company’s liability under its executive deferred compensation plan. The liability represents the fair value of the participant shadow accounts, and the value is based on quoted market prices. |
|
|||
| (Thousands of dollars) | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Publicly traded debt
|
$ | 632,400 | $ | 676,031 | $ | 686,990 | $ | 740,514 | ||||||||
|
Non-traded debt
|
21,362 | 20,309 | 22,094 | 21,094 | ||||||||||||
|
|||
|
|||
|
|||
|
|||
| (Thousands of dollars) | Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Foreign currency translation adjustments
|
9,384 | (21,173 | ) | 26,889 | (14,687 | ) | ||||||||||
|
Amortization of net prior service costs and net
actuarial losses, net of taxes (1)
|
3,435 | 3,841 | 6,684 | 7,492 | ||||||||||||
|
Adjustments of marketable equity securities,
net of taxes (2)
|
(427 | ) | 333 | (408 | ) | 665 | ||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 191,507 | $ | 164,707 | $ | 280,596 | $ | 207,779 | ||||||||
|
|
||||||||||||||||
| (1) | The tax effect of amortization of net prior service costs and net actuarial losses was $(2,873) and $(5,961) for the three and six months ended June 30, 2011 and $(1,210) and $(3,624) for the three and six months ended June 30, 2010. | |
| (2) | The tax effect of adjustments of marketable equity securities was $273 and $261 for the three and six months ended June 30, 2011 and $(213) and $(425) for the three and six months ended June 30, 2010. |
|
|||
| (Thousands of dollars) | 2011 | 2010 | ||||||
|
Balance at January 1
|
$ | 23,103 | $ | 22,214 | ||||
|
Charges to expense
|
14,445 | 10,869 | ||||||
|
Settlements
|
(12,746 | ) | (10,478 | ) | ||||
|
|
||||||||
|
Balance at June 30
|
$ | 24,802 | $ | 22,605 | ||||
|
|
||||||||
|
|||
| (Thousands of dollars) | ||||||||||||||||||||
| Actual | Adjustments to | |||||||||||||||||||
| Balance at | Provisions in | expenditures | prior provisions | Balance at | ||||||||||||||||
| December 31, | Cost of goods | charged to | in Other general | June 30, | ||||||||||||||||
| Exit Plan | 2010 | sold or SG&A | accrual | expense - net | 2011 | |||||||||||||||
|
Global Finishes Group stores shutdown in 2011:
|
||||||||||||||||||||
|
Severance and related costs
|
$ | 116 | $ | (91 | ) | $ | 25 | |||||||||||||
|
Other qualified exit costs
|
597 | (34 | ) | 563 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Global Finishes Group stores shutdown in 2010:
|
||||||||||||||||||||
|
Other qualified exit costs
|
$ | 1,114 | (53 | ) | 1,061 | |||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group stores shutdown in 2010:
|
||||||||||||||||||||
|
Other qualified exit costs
|
4 | $ | (4 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group stores shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
2,022 | (419 | ) | (29 | ) | 1,574 | ||||||||||||||
|
|
||||||||||||||||||||
|
Global Finishes Group manufacturing facility and branches
shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
1,820 | (497 | ) | 262 | 1,585 | |||||||||||||||
|
|
||||||||||||||||||||
|
Consumer Group manufacturing facilities shutdown in 2009:
|
||||||||||||||||||||
|
Other qualified exit costs
|
721 | (131 | ) | 590 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Consumer Group manufacturing and distribution facilities
shutdown in 2008:
|
||||||||||||||||||||
|
Other qualified exit costs
|
242 | (65 | ) | 177 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Paint Stores Group manufacturing and distribution
facilities, administrative offices and stores shutdown in 2008:
|
||||||||||||||||||||
|
Other qualified exit costs
|
3,058 | (1,880 | ) | (6 | ) | 1,172 | ||||||||||||||
|
|
||||||||||||||||||||
|
Other qualified exit costs for facilities shutdown prior to 2008
|
7,066 | (759 | ) | 6,307 | ||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Totals
|
$ | 16,047 | $ | 713 | $ | (3,929 | ) | $ | 223 | $ | 13,054 | |||||||||
|
|
||||||||||||||||||||
|
|||
| (Thousands of dollars) | Domestic Defined | Foreign Defined | Postretirement Benefits | |||||||||||||||||||||
| Benefit Pension Plans | Benefit Pension Plans | Other than Pensions | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Three Months Ended June 30:
|
||||||||||||||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||||||||||
|
Service cost
|
$ | 4,007 | $ | 4,264 | $ | 961 | $ | 488 | $ | 874 | $ | 883 | ||||||||||||
|
Interest cost
|
4,707 | 4,574 | 1,094 | 1,003 | 3,895 | 4,016 | ||||||||||||||||||
|
Expected return on assets
|
(11,611 | ) | (10,640 | ) | (681 | ) | (695 | ) | ||||||||||||||||
|
Amortization of:
|
||||||||||||||||||||||||
|
Prior service cost (credit)
|
409 | 415 | 7 | (164 | ) | (164 | ) | |||||||||||||||||
|
Actuarial loss
|
4,877 | 4,781 | 220 | 333 | 626 | 326 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 2,389 | $ | 3,394 | $ | 1,594 | $ | 1,136 | $ | 5,231 | $ | 5,061 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six Months Ended June 30:
|
||||||||||||||||||||||||
|
Net periodic benefit cost:
|
||||||||||||||||||||||||
|
Service cost
|
$ | 8,014 | $ | 8,453 | $ | 1,896 | $ | 989 | $ | 1,748 | $ | 1,766 | ||||||||||||
|
Interest cost
|
9,414 | 9,014 | 2,164 | 2,039 | 7,790 | 8,033 | ||||||||||||||||||
|
Expected return on assets
|
(23,221 | ) | (21,155 | ) | (1,346 | ) | (1,410 | ) | ||||||||||||||||
|
Amortization of:
|
||||||||||||||||||||||||
|
Prior service cost (credit)
|
818 | 830 | 14 | (328 | ) | (328 | ) | |||||||||||||||||
|
Actuarial loss
|
9,754 | 9,472 | 435 | 680 | 1,252 | 652 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net periodic benefit cost
|
$ | 4,779 | $ | 6,614 | $ | 3,149 | $ | 2,312 | $ | 10,462 | $ | 10,123 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (Thousands of dollars) | June 30, | June 30, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Provisions for environmental matters — net
|
$ | (702 | ) | $ | 2,785 | $ | 4,650 | $ | 4,722 | |||||||
|
Loss (gain) on disposition of assets
|
10 | 2,681 | (4,399 | ) | 2,922 | |||||||||||
|
Adjustments to prior provisions for
qualified exit costs
|
(6 | ) | (341 | ) | 223 | (613 | ) | |||||||||
|
|
||||||||||||||||
|
Other general (income) expense — net
|
$ | (698 | ) | $ | 5,125 | $ | 474 | $ | 7,031 | |||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| (Thousands of dollars) | June 30, | June 30, | ||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Dividend and royalty income
|
$ | (1,660 | ) | $ | (1,527 | ) | $ | (2,985 | ) | $ | (2,493 | ) | ||||
|
Net expense from financing activities
|
1,826 | 2,839 | 3,949 | 4,571 | ||||||||||||
|
Foreign currency related losses
(gains)
|
1,605 | (8,376 | ) | 2,919 | (2,374 | ) | ||||||||||
|
Other income
|
(5,019 | ) | (2,816 | ) | (8,336 | ) | (4,924 | ) | ||||||||
|
Other expense
|
3,191 | 325 | 4,444 | 2,463 | ||||||||||||
|
|
||||||||||||||||
|
Other income — net
|
$ | (57 | ) | $ | (9,555 | ) | $ | (9 | ) | $ | (2,757 | ) | ||||
|
|
||||||||||||||||
|
|||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (Thousands of dollars except per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Basic
|
||||||||||||||||
|
Average common shares outstanding
|
104,676,477 | 107,686,335 | 104,833,745 | 107,822,967 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Less net
income allocated to unvested restricted shares
|
(2,039 | ) | (1,983 | ) | (2,709 | ) | (2,186 | ) | ||||||||
|
|
||||||||||||||||
|
Net income allocated to common shares
|
$ | 177,076 | $ | 179,723 | $ | 244,722 | $ | 212,123 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic net income per common share
|
$ | 1.69 | $ | 1.67 | $ | 2.33 | $ | 1.97 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted
|
||||||||||||||||
|
Average common shares outstanding
|
104,676,477 | 107,686,335 | 104,833,745 | 107,822,967 | ||||||||||||
|
Stock options and other contingently
issuable shares (1)
|
2,199,984 | 2,146,317 | 2,270,280 | 1,637,652 | ||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding assuming
dilution
|
106,876,461 | 109,832,652 | 107,104,025 | 109,460,619 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 179,115 | $ | 181,706 | $ | 247,431 | $ | 214,309 | ||||||||
|
Less net income allocated to unvested restricted
shares assuming dilution
|
(2,004 | ) | (1,950 | ) | (2,666 | ) | (2,154 | ) | ||||||||
|
|
||||||||||||||||
|
Net income allocated to common shares
assuming dilution
|
$ | 177,111 | $ | 179,756 | $ | 244,765 | $ | 212,155 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted net income per common share
|
$ | 1.66 | $ | 1.64 | $ | 2.29 | $ | 1.94 | ||||||||
|
|
||||||||||||||||
| (1) | Stock options and other contingently issuable shares excludes 0.1 million shares for the six months ended June 30, 2011 and June 30, 2010 due to their anti-dilutive effect. There were 0.1 million shares excluded due to their anti-dilutive effect for the three months ended June 30, 2011 and none for the three months ended June 30, 2010. |
|
|||
| (Thousands of dollars) | |||||||||||||||||||||
| Three Months Ended June 30, 2011 | |||||||||||||||||||||
| Global Finishes | |||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | |||||||||||||||||
|
Net external sales
|
$ | 1,299,047 | $ | 375,634 | $ | 678,871 | $ | 1,199 | $ | 2,354,751 | |||||||||||
|
Intersegment transfers
|
576,422 | 6,621 | (583,043 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Total net sales and intersegment
transfers
|
$ | 1,299,047 | $ | 952,056 | $ | 685,492 | $ | (581,844 | ) | $ | 2,354,751 | ||||||||||
|
|
|||||||||||||||||||||
|
Segment profit
|
$ | 206,631 | $ | 61,371 | * | $ | 46,070 | $ | 314,072 | ||||||||||||
|
Interest expense
|
$ | (11,747 | ) | (11,747 | ) | ||||||||||||||||
|
Administrative expenses and other
|
(45,309 | ) | (45,309 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Income before income taxes
|
$ | 206,631 | $ | 61,371 | $ | 46,070 | $ | (57,056 | ) | $ | 257,016 | ||||||||||
|
|
|||||||||||||||||||||
| Three Months Ended June 30, 2010 | |||||||||||||||||||||
| Global Finishes | |||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | |||||||||||||||||
|
Net external sales
|
$ | 1,244,979 | $ | 410,216 | $ | 486,547 | $ | 1,322 | $ | 2,143,064 | |||||||||||
|
Intersegment transfers
|
515,886 | 4,542 | (520,428 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Total net sales and intersegment
transfers
|
$ | 1,244,979 | $ | 926,102 | $ | 491,089 | $ | (519,106 | ) | $ | 2,143,064 | ||||||||||
|
|
|||||||||||||||||||||
|
Segment profit
|
$ | 211,959 | $ | 80,694 | * | $ | 39,954 | $ | 332,607 | ||||||||||||
|
Interest expense
|
$ | (26,340 | ) | (26,340 | ) | ||||||||||||||||
|
Administrative expenses and other
|
(47,019 | ) | (47,019 | ) | |||||||||||||||||
|
|
|||||||||||||||||||||
|
Income before income taxes
|
$ | 211,959 | $ | 80,694 | $ | 39,954 | $ | (73,359 | ) | $ | 259,248 | ||||||||||
| * | Segment profit includes $6,861 and $6,402 of mark-up on intersegment transfers realized as a result of external sales by the Paint Stores Group during the second quarter of 2011 and 2010, respectively. |
| Six Months Ended June 30, 2011 | ||||||||||||||||||||
| Global Finishes | ||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | ||||||||||||||||
|
Net external sales
|
$ | 2,228,314 | $ | 670,564 | $ | 1,309,037 | $ | 2,422 | $ | 4,210,337 | ||||||||||
|
Intersegment transfers
|
994,570 | 12,492 | (1,007,062 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total net sales and intersegment transfers
|
$ | 2,228,314 | $ | 1,665,134 | $ | 1,321,529 | $ | (1,004,640 | ) | $ | 4,210,337 | |||||||||
|
|
||||||||||||||||||||
|
Segment profit
|
$ | 275,488 | $ | 102,462 | ** | $ | 82,880 | $ | 460,830 | |||||||||||
|
Interest expense
|
$ | (22,422 | ) | (22,422 | ) | |||||||||||||||
|
Administrative expenses and other
|
(86,679 | ) | (86,679 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
$ | 275,488 | $ | 102,462 | $ | 82,880 | $ | (109,101 | ) | $ | 351,729 | |||||||||
| Six Months Ended June 30, 2010 | ||||||||||||||||||||
| Global Finishes | ||||||||||||||||||||
| Paint Stores Group | Consumer Group | Group | Administrative | Consolidated Totals | ||||||||||||||||
|
Net external sales
|
$ | 2,095,892 | $ | 702,365 | $ | 907,646 | $ | 2,643 | $ | 3,708,546 | ||||||||||
|
Intersegment transfers
|
869,722 | 8,999 | (878,721 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Total net sales and intersegment transfers
|
$ | 2,095,892 | $ | 1,572,087 | $ | 916,645 | $ | (876,078 | ) | $ | 3,708,546 | |||||||||
|
|
||||||||||||||||||||
|
Segment profit
|
$ | 259,715 | $ | 118,159 | ** | $ | 62,956 | $ | 440,830 | |||||||||||
|
Interest expense
|
$ | (37,909 | ) | (37,909 | ) | |||||||||||||||
|
Administrative expenses and other
|
(84,214 | ) | (84,214 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes
|
$ | 259,715 | $ | 118,159 | $ | 62,956 | $ | (122,123 | ) | $ | 318,707 | |||||||||
| ** | Segment profit includes $11,809 and $10,421 of mark-up on intersegment transfers realized as a result of external sales by the Paint Stores Group during the first six months of 2011 and 2010, respectively. |
|
|||
| (Thousands of dollars except per share data) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net sales
|
$ | 2,354,751 | $ | 2,237,528 | $ | 4,211,127 | $ | 3,932,805 | ||||||||
|
Net income
|
179,115 | 185,761 | 247,562 | 220,653 | ||||||||||||
|
|
||||||||||||||||
|
Net income per common share:
|
||||||||||||||||
|
Basic
|
$ | 1.69 | $ | 1.71 | $ | 2.34 | $ | 2.03 | ||||||||
|
Diluted
|
$ | 1.66 | $ | 1.67 | $ | 2.29 | $ | 2.00 | ||||||||
|
|||
| (Thousands of dollars) | Quoted Prices in | Significant | ||||||||||||||
| Fair Value at | Active Markets for | Significant Other | Unobservable | |||||||||||||
| June 30, | Identical Assets | Observable Inputs | Inputs | |||||||||||||
| 2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Deferred compensation plan asset (1)
|
$ | 18,798 | $ | 16,032 | $ | 2,766 | ||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
$ | 18,798 | $ | 16,032 | $ | 2,766 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deferred compensation plan liability
(2)
|
$ | 22,691 | $ | 22,691 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
$ | 22,691 | $ | 22,691 | ||||||||||||
|
|
||||||||||||||||
| (1) | The deferred compensation plan asset consists of the investment funds maintained for the future payments under the Company’s executive deferred compensation plan, which is structured as a rabbi trust. The investments are marketable securities accounted for under the Debt and Equity Securities Topic of the ASC. The level 1 investments are valued using quoted market prices multiplied by the number of shares. The level 2 investments are valued based on vendor or broker models. The cost basis of the investment funds is $18,639. | |
| (2) | The deferred compensation plan liability is the Company’s liability under its executive deferred compensation plan. The liability represents the fair value of the participant shadow accounts, and the value is based on quoted market prices. |
|
|||
| (Thousands of dollars) | ||||||||||||||||
| June 30, 2011 | June 30, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Publicly traded debt
|
$ | 632,400 | $ | 676,031 | $ | 686,990 | $ | 740,514 | ||||||||
|
Non-traded debt
|
21,362 | 20,309 | 22,094 | 21,094 | ||||||||||||
|
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|