|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Interest Rates | Maturities | As of September 30, 2015 | As of December 31, 2014 | |||||||
(Dollars in millions) | ||||||||||
Senior notes | 6.125% - 8.375% | 2016 - 2055 | $ | 7,629 | 7,311 | |||||
Term loan | 1.950% | 2025 | 100 | — | ||||||
Capital lease and other obligations | Various | Various | 14 | 32 | ||||||
Unamortized premiums, net | 21 | 36 | ||||||||
Total long-term debt | 7,764 | 7,379 | ||||||||
Less current maturities | (644 | ) | (117 | ) | ||||||
Long-term debt, excluding current maturities | $ | 7,120 | 7,262 | |||||||
Note payable - affiliate | 6.658% | 2022 | $ | 827 | 796 | |||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
As of September 30, 2015 | As of December 31, 2014 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease and other obligations | 2 | $ | 7,750 | 7,856 | 7,347 | 7,702 | ||||||||
|
|||
• | Strategic services, which include primarily high-speed Internet, private line (including special access), Ethernet, Verizon Wireless and other ancillary services; |
• | Legacy services, which include primarily local voice, Integrated Services Digital Network ("ISDN") (which uses regular telephone lines to support voice, video and data applications), switched access and traditional wide area network ("WAN") services (which allow a local communications network to link to networks in remote locations); and |
• | Affiliates and other services, which consist primarily of CAF support, USF support, USF surcharges and services we provide to our affiliates. We receive federal support from both CAF Phase 1 and CAF Phase 2 programs, and support from both federal and state USF programs, which are government subsidies designed to reimburse us for various costs related to certain telecommunications services, including the costs of voice and high-speed internet capable infrastructure and the costs of network deployment, maintenance and operations in high-cost rural areas where we are not able to recover our costs from our customers. USF surcharges are the amounts we collect based on specific items we list on our customers' invoices to fund the FCC's universal service programs. We provide to our affiliates, telecommunication services that we also provide to external customers. In addition, we provide to our affiliates, computer system development and support services, network support and technical services. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 852 | 858 | 2,569 | 2,574 | |||||||
Legacy services | 689 | 740 | 2,096 | 2,264 | ||||||||
Affiliates and other services | 746 | 600 | 2,061 | 1,777 | ||||||||
Total operating revenues | $ | 2,287 | 2,198 | 6,726 | 6,615 | |||||||
|
|||
|
|||
|
|||
As of September 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 57 | 45 | |||
Other | 72 | 80 | ||||
Total other current assets | $ | 129 | 125 | |||
As of September 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 491 | 464 | |||
|
|||
|
|||
Interest Rates | Maturities | As of September 30, 2015 | As of December 31, 2014 | |||||||
(Dollars in millions) | ||||||||||
Senior notes | 6.125% - 8.375% | 2016 - 2055 | $ | 7,629 | 7,311 | |||||
Term loan | 1.950% | 2025 | 100 | — | ||||||
Capital lease and other obligations | Various | Various | 14 | 32 | ||||||
Unamortized premiums, net | 21 | 36 | ||||||||
Total long-term debt | 7,764 | 7,379 | ||||||||
Less current maturities | (644 | ) | (117 | ) | ||||||
Long-term debt, excluding current maturities | $ | 7,120 | 7,262 | |||||||
Note payable - affiliate | 6.658% | 2022 | $ | 827 | 796 | |||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
As of September 30, 2015 | As of December 31, 2014 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease and other obligations | 2 | $ | 7,750 | 7,856 | 7,347 | 7,702 | ||||||||
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 852 | 858 | 2,569 | 2,574 | |||||||
Legacy services | 689 | 740 | 2,096 | 2,264 | ||||||||
Affiliates and other services | 746 | 600 | 2,061 | 1,777 | ||||||||
Total operating revenues | $ | 2,287 | 2,198 | 6,726 | 6,615 | |||||||
|
|||
As of September 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 57 | 45 | |||
Other | 72 | 80 | ||||
Total other current assets | $ | 129 | 125 | |||
As of September 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 491 | 464 | |||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|