|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
(in millions) | |||
Fair value of 27% of S&P Index exchanged | $ | 571 | |
Fair value of noncontrolling interest associated with DJI | 221 | ||
Total | $ | 792 | |
(in millions) | |||
Current assets | $ | 82 | |
Intangible assets: | |||
Other intangibles | 633 | ||
Goodwill | 96 | ||
Property and equipment | 4 | ||
Current liabilities | (23 | ) | |
Total net assets | $ | 792 | |
(in millions) | Three Months | Six Months | |||||
Revenue | $ | 23 | $ | 44 | |||
Costs and expenses | 22 | 44 | |||||
Loss before taxes on income | 1 | — | |||||
Provision for taxes on income | (1 | ) | (1 | ) | |||
Loss from discontinued operations, net of tax | $ | — | $ | (1 | ) | ||
(in millions) | June 30, 2011 | ||
Accounts receivable, net | $ | 19 | |
Property and equipment, net | 25 | ||
Other intangible assets, net | 46 | ||
Other current assets | 8 | ||
Assets held for sale | $ | 98 | |
Accounts payable and accrued expenses | $ | 7 | |
Other current liabilities | 5 | ||
Liabilities held for sale | $ | 12 | |
|
|||
(in millions) | June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||
Accounts receivable — allowance for doubtful accounts | $ | 52 | $ | 55 | $ | 70 | |||||
Accounts receivable — allowance for sales returns | 120 | 187 | 146 | ||||||||
Prepublication costs — accumulated amortization | 1,120 | 1,066 | 955 | ||||||||
Property and equipment — accumulated depreciation | 1,006 | 1,066 | 1,056 | ||||||||
|
|||
|
|||
|
|||
(in millions) | June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||
5.375% Senior Notes, due 2012 1 | $ | 400 | $ | 400 | $ | 400 | |||||
5.9% Senior Notes, due 2017 2 | 399 | 399 | 399 | ||||||||
6.55% Senior Notes, due 2037 3 | 399 | 399 | 399 | ||||||||
Notes payable | 1 | — | — | ||||||||
Total debt | 1,199 | 1,198 | 1,198 | ||||||||
Less: short-term debt including current maturities | 400 | 400 | — | ||||||||
Long-term debt | $ | 799 | $ | 798 | $ | 1,198 | |||||
1 | Interest payments are due on February 15 and August 15, and, as of June 30, 2012, the unamortized debt discount is less than $0.1 million. These senior notes will mature on November 15, 2012. |
2 | Interest payments are due on April 15 and October 15, and, as of June 30, 2012, the unamortized debt discount is $0.5 million. |
3 | Interest payments are due on May 15 and November 15, and, as of June 30, 2012, the unamortized debt discount is $1.3 million. |
|
|||
(in millions) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Retirement Plans | |||||||||||||||
Service cost | $ | (1 | ) | $ | 16 | $ | 18 | $ | 34 | ||||||
Interest cost | 23 | 25 | 46 | 50 | |||||||||||
Expected return on plan assets | (31 | ) | (32 | ) | (62 | ) | (64 | ) | |||||||
Amortization of actuarial loss | 8 | 8 | 16 | 15 | |||||||||||
Net periodic benefit cost | $ | (1 | ) | $ | 17 | $ | 18 | $ | 35 | ||||||
Post-Retirement Plans | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | 1 | $ | 1 | |||||||
Interest cost | 2 | 1 | 3 | 3 | |||||||||||
Amortization of prior service credit | (1 | ) | — | (1 | ) | — | |||||||||
Net periodic benefit cost | $ | 1 | $ | 2 | $ | 3 | $ | 4 | |||||||
|
|||
(in millions) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Stock option expense | $ | 2 | $ | 6 | $ | 8 | $ | 12 | |||||||
Restricted stock and unit awards expense | 25 | 17 | 39 | 29 | |||||||||||
Total stock-based compensation expense | $ | 27 | $ | 23 | $ | 47 | $ | 41 | |||||||
|
|||
(in millions, except average price) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Total number of shares purchased — 2011 Repurchase Program 1 | 0.1 | — | 0.9 | — | |||||||||||
Total number of shares purchased — 2007 Repurchase Program | — | 4.4 | — | 7.7 | |||||||||||
Average price paid per share | $ | — | $ | 40.10 | $ | — | $ | 38.96 | |||||||
Total cash utilized | $ | — | $ | 177 | $ | — | $ | 300 | |||||||
1 | Represents shares received at the conclusion of the uncollared Accelerated Share Repurchase Agreement described in more detail below. |
• | The first ASR Agreement was structured as an uncollared ASR Agreement for the repurchase of $250 million of shares at a per share price equal to the volume weighted average price (“VWAP”) of our common stock between December 7, 2011 and February 22, 2012. |
• | The second ASR Agreement was structured as a capped ASR Agreement for the repurchase of $250 million of shares at a per share price that was capped based on 110% of the VWAP of our common stock during the period from December 7, 2011 through December 21, 2011. This capped price set the minimum number of shares that will be repurchased. |
|
|||
(in millions, except per share amounts) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Amounts attributable to The McGraw-Hill Companies, Inc. common shareholders: | |||||||||||||||
Income from continuing operations | $ | 216 | $ | 211 | $ | 339 | $ | 332 | |||||||
Loss from discontinued operations, net of tax | — | — | — | (1 | ) | ||||||||||
Net income attributable to the Company | $ | 216 | $ | 211 | $ | 339 | $ | 331 | |||||||
Basic weighted-average number of common shares outstanding | 279.7 | 303.6 | 278.9 | 304.4 | |||||||||||
Effect of stock options and other dilutive securities | 5.6 | 5.6 | 5.6 | 5.0 | |||||||||||
Diluted weighted-average number of common shares outstanding | 285.3 | 309.2 | 284.5 | 309.4 | |||||||||||
Basic EPS: | |||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.70 | $ | 1.22 | $ | 1.09 | |||||||
Loss from discontinued operations, net of tax | — | — | — | — | |||||||||||
Net income | $ | 0.77 | $ | 0.70 | $ | 1.22 | $ | 1.09 | |||||||
Diluted EPS: | |||||||||||||||
Income from continuing operations | $ | 0.76 | $ | 0.68 | $ | 1.19 | $ | 1.07 | |||||||
Loss from discontinued operations, net of tax | — | — | — | — | |||||||||||
Net income | $ | 0.76 | $ | 0.68 | $ | 1.19 | $ | 1.07 | |||||||
|
|||
|
|||
• | S&P Ratings provides independent global credit ratings, credit risk evaluations, and ratings-related information research to investors, corporations, governments, financial institutions, investment managers and advisors globally. |
• | S&P Capital IQ / S&P Indices provides comprehensive value-added financial data, information, indices and research services to investors, corporations, governments, financial institutions, investment managers and advisors globally. |
• | C&C includes business and professional media, offering information, insight and analysis; and consists of business to business companies (including such brands as Platts, J.D. Power and Associates (“JDPA”), McGraw-Hill Construction and Aviation Week). In accordance with the presentation of the Broadcasting Group as discontinued operations, the results of operations for all prior periods presented have been reclassified to reflect this change. See Note 3 for further discussion. |
• | MHE is one of the leading global educational publishers. This segment consists of two operating groups: the Higher Education, Professional and International Group (“HPI”), serving the college, professional, international and adult education markets, and the School Education Group (“SEG”), serving the elementary and high school markets. |
Three Months | 2012 | 2011 | ||||||||||||||
(in millions) | Revenue | Operating Income | Revenue | Operating Income | ||||||||||||
S&P Ratings | $ | 483 | $ | 208 | $ | 480 | $ | 213 | ||||||||
S&P Capital IQ / S&P Indices | 366 | 100 | 333 | 98 | ||||||||||||
C&C | 241 | 71 | 222 | 49 | ||||||||||||
MHE | 474 | 57 | 537 | 42 | ||||||||||||
Intersegment elimination 1 | (17 | ) | — | (15 | ) | 1 | — | |||||||||
Total operating segments | 1,547 | 436 | 1,557 | 402 | ||||||||||||
General corporate expense | — | (71 | ) | — | (44 | ) | ||||||||||
Total | $ | 1,547 | $ | 365 | $ | 1,557 | $ | 358 | ||||||||
Six Months | 2012 | 2011 | ||||||||||||||
(in millions) | Revenue | Operating Income (Loss) | Revenue | Operating Income (Loss) | ||||||||||||
S&P Ratings | $ | 949 | $ | 394 | $ | 923 | $ | 403 | ||||||||
S&P Capital IQ / S&P Indices | 719 | 207 | 657 | 194 | ||||||||||||
C&C | 474 | 135 | 429 | 87 | ||||||||||||
MHE | 770 | (8 | ) | 839 | (33 | ) | ||||||||||
Intersegment elimination 1 | (34 | ) | 1 | — | (30 | ) | 1 | — | ||||||||
Total operating segments | 2,878 | 728 | 2,818 | 651 | ||||||||||||
General corporate expense | — | (142 | ) | — | (78 | ) | ||||||||||
Total | $ | 2,878 | $ | 586 | $ | 2,818 | $ | 573 | ||||||||
1 | Revenue for S&P Ratings and expenses for S&P Capital IQ / S&P Indices include an intersegment royalty charged to S&P Capital IQ / S&P Indices for the rights to use and distribute content and data developed by S&P Ratings. |
|
|||
• | In connection with the Reese matter, on April 2, 2012, the District Court entered judgment granting the Defendants’ motion to dismiss, and dismissing all claims asserted against the Defendants in their entirety. The Lead Plaintiff has appealed the dismissal order. |
• | In connection with the Gearren and Sullivan matters, on February 23, 2012, the Court of Appeals denied the plaintiffs’ petition for reconsideration by the full Court. Plaintiffs have filed a petition with the United States Supreme Court asking it to review the decision. |
• | The Civil Division of the Department of Justice (“DOJ”) and the Division of Enforcement of the Securities and Exchange Commission (“SEC”) are investigating potential violations of civil provisions of federal law relating to S&P's ratings of structured products. We have been in discussions with representatives of the DOJ and the SEC presenting our position on the issues raised by them and articulating why neither of them should commence proceedings adverse to the Company or its personnel. |
|
|||
|
|||
|
|||
(in millions) | |||
Fair value of 27% of S&P Index exchanged | $ | 571 | |
Fair value of noncontrolling interest associated with DJI | 221 | ||
Total | $ | 792 | |
(in millions) | |||
Current assets | $ | 82 | |
Intangible assets: | |||
Other intangibles | 633 | ||
Goodwill | 96 | ||
Property and equipment | 4 | ||
Current liabilities | (23 | ) | |
Total net assets | $ | 792 | |
(in millions) | Three Months | Six Months | |||||
Revenue | $ | 23 | $ | 44 | |||
Costs and expenses | 22 | 44 | |||||
Loss before taxes on income | 1 | — | |||||
Provision for taxes on income | (1 | ) | (1 | ) | |||
Loss from discontinued operations, net of tax | $ | — | $ | (1 | ) | ||
(in millions) | June 30, 2011 | ||
Accounts receivable, net | $ | 19 | |
Property and equipment, net | 25 | ||
Other intangible assets, net | 46 | ||
Other current assets | 8 | ||
Assets held for sale | $ | 98 | |
Accounts payable and accrued expenses | $ | 7 | |
Other current liabilities | 5 | ||
Liabilities held for sale | $ | 12 | |
|
|||
(in millions) | June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||
Accounts receivable — allowance for doubtful accounts | $ | 52 | $ | 55 | $ | 70 | |||||
Accounts receivable — allowance for sales returns | 120 | 187 | 146 | ||||||||
Prepublication costs — accumulated amortization | 1,120 | 1,066 | 955 | ||||||||
Property and equipment — accumulated depreciation | 1,006 | 1,066 | 1,056 | ||||||||
|
|||
(in millions) | June 30, 2012 | December 31, 2011 | June 30, 2011 | ||||||||
5.375% Senior Notes, due 2012 1 | $ | 400 | $ | 400 | $ | 400 | |||||
5.9% Senior Notes, due 2017 2 | 399 | 399 | 399 | ||||||||
6.55% Senior Notes, due 2037 3 | 399 | 399 | 399 | ||||||||
Notes payable | 1 | — | — | ||||||||
Total debt | 1,199 | 1,198 | 1,198 | ||||||||
Less: short-term debt including current maturities | 400 | 400 | — | ||||||||
Long-term debt | $ | 799 | $ | 798 | $ | 1,198 | |||||
1 | Interest payments are due on February 15 and August 15, and, as of June 30, 2012, the unamortized debt discount is less than $0.1 million. These senior notes will mature on November 15, 2012. |
2 | Interest payments are due on April 15 and October 15, and, as of June 30, 2012, the unamortized debt discount is $0.5 million. |
3 | Interest payments are due on May 15 and November 15, and, as of June 30, 2012, the unamortized debt discount is $1.3 million. |
|
|||
(in millions) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Retirement Plans | |||||||||||||||
Service cost | $ | (1 | ) | $ | 16 | $ | 18 | $ | 34 | ||||||
Interest cost | 23 | 25 | 46 | 50 | |||||||||||
Expected return on plan assets | (31 | ) | (32 | ) | (62 | ) | (64 | ) | |||||||
Amortization of actuarial loss | 8 | 8 | 16 | 15 | |||||||||||
Net periodic benefit cost | $ | (1 | ) | $ | 17 | $ | 18 | $ | 35 | ||||||
Post-Retirement Plans | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | 1 | $ | 1 | |||||||
Interest cost | 2 | 1 | 3 | 3 | |||||||||||
Amortization of prior service credit | (1 | ) | — | (1 | ) | — | |||||||||
Net periodic benefit cost | $ | 1 | $ | 2 | $ | 3 | $ | 4 | |||||||
|
|||
(in millions) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Stock option expense | $ | 2 | $ | 6 | $ | 8 | $ | 12 | |||||||
Restricted stock and unit awards expense | 25 | 17 | 39 | 29 | |||||||||||
Total stock-based compensation expense | $ | 27 | $ | 23 | $ | 47 | $ | 41 | |||||||
|
|||
(in millions, except average price) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Total number of shares purchased — 2011 Repurchase Program 1 | 0.1 | — | 0.9 | — | |||||||||||
Total number of shares purchased — 2007 Repurchase Program | — | 4.4 | — | 7.7 | |||||||||||
Average price paid per share | $ | — | $ | 40.10 | $ | — | $ | 38.96 | |||||||
Total cash utilized | $ | — | $ | 177 | $ | — | $ | 300 | |||||||
1 | Represents shares received at the conclusion of the uncollared Accelerated Share Repurchase Agreement described in more detail below. |
|
|||
(in millions, except per share amounts) | Three Months Ended | Six Months Ended | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Amounts attributable to The McGraw-Hill Companies, Inc. common shareholders: | |||||||||||||||
Income from continuing operations | $ | 216 | $ | 211 | $ | 339 | $ | 332 | |||||||
Loss from discontinued operations, net of tax | — | — | — | (1 | ) | ||||||||||
Net income attributable to the Company | $ | 216 | $ | 211 | $ | 339 | $ | 331 | |||||||
Basic weighted-average number of common shares outstanding | 279.7 | 303.6 | 278.9 | 304.4 | |||||||||||
Effect of stock options and other dilutive securities | 5.6 | 5.6 | 5.6 | 5.0 | |||||||||||
Diluted weighted-average number of common shares outstanding | 285.3 | 309.2 | 284.5 | 309.4 | |||||||||||
Basic EPS: | |||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.70 | $ | 1.22 | $ | 1.09 | |||||||
Loss from discontinued operations, net of tax | — | — | — | — | |||||||||||
Net income | $ | 0.77 | $ | 0.70 | $ | 1.22 | $ | 1.09 | |||||||
Diluted EPS: | |||||||||||||||
Income from continuing operations | $ | 0.76 | $ | 0.68 | $ | 1.19 | $ | 1.07 | |||||||
Loss from discontinued operations, net of tax | — | — | — | — | |||||||||||
Net income | $ | 0.76 | $ | 0.68 | $ | 1.19 | $ | 1.07 | |||||||
|
|||
Three Months | 2012 | 2011 | ||||||||||||||
(in millions) | Revenue | Operating Income | Revenue | Operating Income | ||||||||||||
S&P Ratings | $ | 483 | $ | 208 | $ | 480 | $ | 213 | ||||||||
S&P Capital IQ / S&P Indices | 366 | 100 | 333 | 98 | ||||||||||||
C&C | 241 | 71 | 222 | 49 | ||||||||||||
MHE | 474 | 57 | 537 | 42 | ||||||||||||
Intersegment elimination 1 | (17 | ) | — | (15 | ) | 1 | — | |||||||||
Total operating segments | 1,547 | 436 | 1,557 | 402 | ||||||||||||
General corporate expense | — | (71 | ) | — | (44 | ) | ||||||||||
Total | $ | 1,547 | $ | 365 | $ | 1,557 | $ | 358 | ||||||||
Six Months | 2012 | 2011 | ||||||||||||||
(in millions) | Revenue | Operating Income (Loss) | Revenue | Operating Income (Loss) | ||||||||||||
S&P Ratings | $ | 949 | $ | 394 | $ | 923 | $ | 403 | ||||||||
S&P Capital IQ / S&P Indices | 719 | 207 | 657 | 194 | ||||||||||||
C&C | 474 | 135 | 429 | 87 | ||||||||||||
MHE | 770 | (8 | ) | 839 | (33 | ) | ||||||||||
Intersegment elimination 1 | (34 | ) | 1 | — | (30 | ) | 1 | — | ||||||||
Total operating segments | 2,878 | 728 | 2,818 | 651 | ||||||||||||
General corporate expense | — | (142 | ) | — | (78 | ) | ||||||||||
Total | $ | 2,878 | $ | 586 | $ | 2,818 | $ | 573 | ||||||||
1 | Revenue for S&P Ratings and expenses for S&P Capital IQ / S&P Indices include an intersegment royalty charged to S&P Capital IQ / S&P Indices for the rights to use and distribute content and data developed by S&P Ratings. |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|