For Immediate Release
The
McGraw-Hill Companies Reports
First
Quarter EPS of $0.20
New York, NY, April 28,
2009—
The McGraw-Hill Companies (NYSE: MHP) today reported earnings per
diluted share of $0.20 for the first quarter of 2009 compared to $0.25 for the
same period last year. Net income for the first quarter was $63.0 million versus
$81.1 million for the first quarter of 2008. Revenue declined 5.7% in the first
quarter to $1.1 billion.
“The
challenging economy, a seasonally slow start in the elementary-high school
business and continued weakness in advertising and the structured finance market
were important factors in our first quarter decline,” said Harold McGraw III,
chairman, president and chief executive officer of The McGraw-Hill Companies.
“We benefited from a first quarter surge in investment grade corporate issuance,
primarily in the industrial sector, substantial gains in the U.S. college and
university market and outstanding results from Platts in the energy market. In
this economic environment, we continue to keep a tight grip on costs and
expenses. Cost containment will be a priority for us all year.
Education
:
“Revenue for this segment
declined 5.3% to $312.6 million in the first quarter compared to the same period
last year. The operating loss for the period was cut by 15.7% to $76.6 million.
Foreign exchange rates reduced revenue by $13.3 million, but had a favorable
impact of $4.8 million on operating loss for the segment.
“Revenue
for the McGraw-Hill School Education Group decreased by 11.6% in the first
quarter to $122.6 million. Reflecting the unfavorable impact of
foreign exchange, revenue for the McGraw-Hill Higher Education, Professional and
International Group was off 0.7% to $190.0 million.
“In a
seasonally slow period for the elementary-high school market, we experienced
softness in residual products and supplemental materials. Typically, residual
and supplementary products represent the majority of first quarter sales, but in
2009 there was also a year-over-year decline in our sales in North Carolina, the
only adoption state that places substantial orders for new products in the first
quarter. Last year, we benefited from a strong performance in North Carolina’s
social studies adoption for grades 6-12. That success made comparisons more
challenging in 2009 because North Carolina is spending less to buy materials on
health for grades 6-12 and the McGraw-Hill School Education Group is not taking
significant share in the state’s K-5 math adoption this year.
“In
testing, we benefited from a gain in revenue for
Acuity
, our formative
assessment program. Results for custom products also improved, reflecting
additional work in both domestic and international markets. In the
“off-the-shelf” category, our assessment program for English-language learners,
LAS Links
, continued to
make good progress.
“For
McGraw-Hill Higher Education, Professional and International Group, a solid
first quarter performance in the U.S. college and university market was offset
by the impact of foreign exchange on international business and reduced demand
at retail in face of a weakening economy.
“In the
U.S. college and university market, we are seeing higher enrollments and a
market trend toward later second semester ordering, which shifts more sales from
December into the first quarter. All our major imprints showed gains in the
first quarter. The leading best sellers were:
|
§
|
Sanderson,
Computers in the Medical
Office
, 6
th
Edition
|
|
§
|
Booth,
Medical
Assisting
, 3
rd
Edition
|
|
§
|
Lucas,
The Art of Public
Speaking
, 10
th
Edition
|
|
§
|
McConnell,
Economics
,
18
th
Edition
|
|
§
|
Block,
Foundations of Financial
Management
, 13
th
Edition.
|
“In both
higher education and professional markets, digital products and services
produced double-digit increases in the first quarter. Homework management
products, which include the new McGraw-Hill
Connect
series, continue to
lead our digital lineup in the U.S. college and university market. In
professional markets, our digital subscription products are growing
internationally and showing strong renewals across the board.
“Major
new digital subscription products introduced in recent months include
Access Anesthesiology
;
JAMAevidence
, which was
developed with the Journal of the American Medical Association;
Access Engineering
and
HarrisonMedicina
, a new
Spanish-language version of Harrison’s Online.
Financial Services:
“Revenue for this segment
declined 5.3% to $610.2 million in the first quarter compared to the same period
last year. Operating profit decreased by 12.3% to $231.6 million. Foreign
exchange rates reduced revenue by $23.8 million, but had a favorable impact of
$3.7 million on operating profit.
“Revenue
for Standard & Poor’s Credit Market Services, which provides independent
global credit ratings, credit risk evaluations and ratings-related information
and products, declined by 8.4% to $391.4 million in the first quarter compared
to the same period last year.
“Revenue
for Standard & Poor’s Investment Services, which provides comprehensive
value-added financial data, information, investment indices and research,
increased by 0.8% to $218.8 million.
“Non-transaction
revenue at S&P Credit Market Services decreased 3.8% to $279.8 million in
the first quarter primarily due to a reduction in fees earned for work performed
on cancelled transactions. Non-transaction revenue also includes surveillance
fees, annual contracts and subscriptions. In the first quarter of 2009,
non-transaction revenue accounted for 71.5% of S&P Credit Market Services’
revenue compared to 68.0% for the same period last year.
“Unsettled
conditions in global financial markets were evident in the new issue bond
market. Transaction revenue at S&P Credit Market Services declined 18.3% or
$25.0 million in the first quarter to $111.6 million. In addition to ratings of
publicly issued debt, transaction revenue now includes bank loan ratings and
corporate credit estimates.
“New
issue dollar volume in the United States dropped 10.9% in the first quarter
compared to the same period last year, according to S&P estimates and
information from Thomson Financial and Harrison Scott Publications. Corporate
new issue dollar volume increased 13.9%. Public finance was up 0.3%.
Mortgage-backed securities fell by 48.1%. Asset-backed securities were off
83.5%. Collateralized debt obligations were down by 61.3%.
“In
Europe, new issue dollar volume in the first quarter was up 49.8% as a 74.1%
increase in corporate issuance offset a 90.5% decline in structured
finance.
“The
sharp increase in corporate issuance in Europe did not significantly impact
S&P Credit Market Services’ transaction revenue because many of the European
issuers were already rated under annual contracts with S&P and revenues were
adversely affected by foreign exchange rates. In the first quarter,
Credit Market Services’ international revenue decreased 13.0% or by $26.6
million to $177.9 million compared to the same period last year; $18.6 million
of the decrease was attributed to foreign exchange rates. International revenue
accounted for 45.5% of S&P Credit Market Services’ revenue compared to 47.9%
for the same period last year.
“For
S&P Investment Services, gains at Index Services and Capital IQ offset
softness in investment research products and services for retail markets and
lower demand for fund management ratings from European funds.
“In a
contracting market, Capital IQ increased the number of clients by 14.9% over the
prior year and 1.5% since the end of 2008. As of March 31, Capital IQ had more
than 2,700 clients.
“Index
Services continued to grow even though assets under management in
exchange-traded funds based on S&P indices declined at the end of the first
quarter by 24.4% to $158.6 billion compared to the same period last year.
Increased customer demand for index data, growth in index license fees for
mutual funds and over-the-counter derivatives all contributed to Index Services’
first quarter improvement. In the first quarter, the average daily volume of
more than 3.6 million contracts represented a 3.5% increase over the comparable
period last year. S&P is paid a royalty each time a contract is
traded.
Information & Media
:
“Revenue for this segment declined 7.4% to $225.4 million in the first quarter
of 2009 compared to the same period last year. Operating profit decreased 76.4%
to $2.8 million. Foreign exchange rates did not have a material effect on
revenue but had a $3.6 million favorable impact on operating
profit.
“First
quarter revenue and operating profit were affected by the conversion of a number
of J.D. Power and Associates syndicated studies to the online Compass Platform.
As a result, $4.7 million of revenue and $2.3 million of operating profit that
would have been recognized in the first quarter were deferred and will be
recognized ratably over the 12-month Compass service period.
“Revenue
in the first quarter fell 5.7% to $207.1 million for the
Business-to-
Business
Group, which includes the following brands: Aviation Week,
BusinessWeek
, J.D. Power and
Associates, McGraw-Hill Construction and Platts.
“A solid
performance by Platts’ news and pricing services for global energy markets was
offset by declines at J.D. Power and Associates and decreases in advertising in
the construction industry and at
BusinessWeek
.
“Advertising
pages in
BusinessWeek’s
global edition were down 39.8%. In the first quarter, according to the
Publishers Information Bureau,
BusinessWeek
published 10
issues in the first quarter compared to 12 for the same period last
year.
“Revenue
at the Broadcasting Group was off 22.9% to $18.3 million in the first quarter,
reflecting softness in both local and national advertising and the absence of
political advertising in a non-election year.
SFAS 160
: “Starting in the
first quarter of 2009, operating results reflect the impact of a
reclassification of noncontrolling interests as required by Statement of
Financial Accounting Standards No. 160 “Noncontrolling interests in Consolidated
Financial Statements, an amendment of ARB 51” (SFAS 160). The new pronouncement
requires separate reporting of net income attributable to noncontrolling
interests. Previously, the Company reported this amount within selling and
general expense.
“The
reclassifications modestly impact operating profit and margins for the
McGraw-Hill Education and Financial Services segments. The
reclassification also reduced the Company’s effective tax rate to 36.4% in the
first quarter of 2009. For comparability, prior period amounts have
been retroactively restated in accordance with SFAS 160.
The Outlook
: “
Faced with continuing
economic pressures in some of our key markets, we now expect revenue to decline
4.0% to 5.0% in 2009. In our previous guidance, we anticipated a decrease of
1.0% to 2.0%. But based on tight expense controls, we are maintaining
our previous earnings per diluted share guidance of $2.20 to
$2.30.”
Conference Call/Webcast Details:
The Corporation’s senior management will review the first quarter
earnings results on a conference call scheduled for this morning, April 28, at
8:30 AM Eastern Time. This call is open to all interested parties. Discussions
may include forward-looking information. Additional information presented on the
conference call may be made available on the Corporation’s Investor Relations
Website at
http://www.mcgraw-hill.com/investor_relations
.
The
Webcast will be available live and in replay at
http://investor.mcgraw-hill.com/phoenix.zhtml?c=96562&p=irol-EventDetails&EventId=2164314.
(Please copy and paste URL into web browser.)
Domestic
participants may call (888) 323-5423; international participants may call +1
(415) 228-5016 (long distance charges will apply). The passcode is
McGraw-Hill and the conference leader is Harold McGraw III. A recorded telephone
replay will be available approximately two hours after the meeting concludes and
will remain available until May 28, 2009. Domestic participants may call (800)
679-9657; international participants may call +1 (203) 369-3317 (long distance
charges will apply). No passcode is required.
The
forward-looking statements in this news release involve risks and uncertainties
and are subject to change based on various important factors, including
worldwide economic, financial, liquidity, political and regulatory conditions;
the health of debt (including U.S. residential mortgage-backed securities and
collateralized debt obligations) and equity markets, including possible future
interest rate changes; the health of the economy and in advertising; the level
of expenditures and state new adoptions and open territory sales in the
education market; the successful marketing of competitive products; and the
effect of competitive products and pricing.
About The McGraw-Hill
Companies:
Founded in 1888, The McGraw-Hill Companies is a leading global
information services provider meeting worldwide needs in the financial services,
education and business information markets through leading brands such as
Standard & Poor’s, McGraw-Hill Education, BusinessWeek and J.D. Power and
Associates. The Corporation has more than 280 offices in 40 countries. Sales in
2008 were $6.4 billion. Additional information is available at
www.mcgraw-hill.com.
Investor
Relations:
http://www.mcgraw-hill.com/investor_relations
Get news
direct from McGraw-Hill via RSS:
http://investor.mcgraw-hill.com/phoenix.zhtml?c=96562&p=newsRSS
Release
issued: April 28, 2009
* *
*
Contacts
for The McGraw-Hill Companies:
Investor
Relations:
Donald S.
Rubin
Senior
Vice President, Investor Relations
(212)
512-4321 (office)
donald_rubin@mcgraw-hill.com
News
Media:
Steven H.
Weiss
Vice
President, Corporate Communications
(212)
512-2247 (office)
(917)
699-9389 (mobile)
weissh@mcgraw-hill.com
Frank
Briamonte
Senior
Director, Corporate Communications
(212)
512-4145 (office)
(201)
725-6133 (mobile)
frank_briamonte@mcgraw-hill.com
The
McGraw-Hill Companies
Statements
of Income
Periods
ended March 31, 2009 and 2008
(dollars
in thousands, except per share data)
|
(unaudited)
|
|
Three Months
|
|
|
|
|
2009
|
|
|
2008
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,148,207
|
|
|
$
|
1,217,871
|
|
|
|
(5.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
1,023,866
|
|
|
|
1,066,811
|
|
|
|
(4.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
124,341
|
|
|
|
151,060
|
|
|
|
(17.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense, net
|
|
|
20,591
|
|
|
|
17,830
|
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes on income
|
|
|
103,750
|
|
|
|
133,230
|
|
|
|
(22.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for taxes on income
|
|
|
37,765
|
|
|
|
48,667
|
|
|
|
(22.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
65,985
|
|
|
|
84,563
|
|
|
|
(22.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
net income attributable to noncontrolling interests
|
|
|
(2,981
|
)
|
|
|
(3,453
|
)
|
|
|
(13.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income attributable to The McGraw-Hill Companies, Inc.
|
|
$
|
63,004
|
|
|
$
|
81,110
|
|
|
|
(22.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
|
(20.0
|
)%
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.25
|
|
|
|
(20.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
per common share
|
|
$
|
0.225
|
|
|
$
|
0.220
|
|
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
312,017
|
|
|
|
319,945
|
|
|
|
|
|
|
Diluted
|
|
|
312,017
|
|
|
|
323,400
|
|
|
|
|
|
Exhibit
1
The
McGraw-Hill Companies
Operating
Results by Segment
Periods
ended March 31, 2009 and 2008
(dollars
in thousands)
|
(unaudited)
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
% Favorable
|
|
|
|
|
2009
|
|
|
2008
|
|
|
(Unfavorable)
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
McGraw-Hill
Education
|
|
$
|
312,628
|
|
|
$
|
330,156
|
|
|
|
(5.3
|
)%
|
|
Financial
Services
|
|
|
610,154
|
|
|
|
644,301
|
|
|
|
(5.3
|
)%
|
|
Information
& Media
|
|
|
225,425
|
|
|
|
243,414
|
|
|
|
(7.4
|
)%
|
|
Total
revenue
|
|
$
|
1,148,207
|
|
|
$
|
1,217,871
|
|
|
|
(5.7
|
)%
|
|
(unaudited)
|
|
Segment Expenses
|
|
|
|
|
|
|
|
|
|
|
% Favorable
|
|
|
|
|
2009
|
|
|
2008
|
|
|
(Unfavorable)
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
McGraw-Hill
Education
|
|
$
|
389,224
|
|
|
$
|
421,018
|
|
|
|
7.6
|
%
|
|
Financial
Services
|
|
|
378,561
|
|
|
|
380,249
|
|
|
|
0.4
|
%
|
|
Information
& Media
|
|
|
222,653
|
|
|
|
231,688
|
|
|
|
3.9
|
%
|
|
Total
segment expenses
|
|
$
|
990,438
|
|
|
$
|
1,032,955
|
|
|
|
4.1
|
%
|
|
(unaudited)
|
|
Operating Profit/(Loss)
|
|
|
|
|
|
|
|
|
|
|
% Favorable
|
|
|
|
|
2009
|
|
|
2008
|
|
|
(Unfavorable)
|
|
|
Three
Months
|
|
|
|
|
|
|
|
|
|
|
McGraw-Hill
Education
|
|
$
|
(76,596
|
)
|
|
$
|
(90,862
|
)
|
|
|
15.7
|
%
|
|
Financial
Services
|
|
|
231,593
|
|
|
|
264,052
|
|
|
|
(12.3
|
)%
|
|
Information
& Media
|
|
|
2,772
|
|
|
|
11,726
|
|
|
|
(76.4
|
)%
|
|
Total
operating segments
|
|
|
157,769
|
|
|
|
184,916
|
|
|
|
(14.7
|
)%
|
|
General
corporate expense
|
|
|
(33,428
|
)
|
|
|
(33,856
|
)
|
|
|
1.3
|
%
|
|
Interest
expense, net
|
|
|
(20,591
|
)
|
|
|
(17,830
|
)
|
|
|
(15.5
|
)%
|
|
Total
operating profit *
|
|
$
|
103,750
|
|
|
$
|
133,230
|
|
|
|
(22.1
|
)%
|
|
*
|
Income
before taxes on income
|
Exhibit
2
The
McGraw-Hill Companies
Financial
Services Segment
Credit
Market Services - Transaction vs. Non-Transaction Revenue
Periods
ended March 31, 2009 and 2008
(dollars
in thousands)
|
(unaudited)
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
% Change
|
|
|
Three
Months
|
|
|
|
|
|
|
|
|
|
|
Transaction
Revenue (a)
|
|
$
|
111,579
|
|
|
$
|
136,598
|
|
|
|
(18.3
|
)%
|
|
Non-Transaction
Revenue (b)
|
|
|
279,771
|
|
|
|
290,716
|
|
|
|
(3.8
|
)%
|
|
Total
Credit Market Services Revenue
|
|
$
|
391,350
|
|
|
$
|
427,314
|
|
|
|
(8.4
|
)%
|
|
(a)
|
Revenue
related to rating new issuance of corporate, public finance, structured
finance instruments, bank loans and corporate credit
estimates.
|
|
(b)
|
Revenue
from annual fees for frequent issuer programs, surveillance and
subscriptions.
|
The
McGraw-Hill Companies
Financial
Services Segment
Credit
Market Services - Domestic vs. International Revenue
Periods
ended March 31, 2009 and 2008
(dollars
in thousands)
|
(unaudited)
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
% Change
|
|
|
Three
Months
|
|
|
|
|
|
|
|
|
|
|
Domestic
Revenue
|
|
$
|
213,455
|
|
|
$
|
222,795
|
|
|
|
(4.2
|
)%
|
|
International
Revenue
|
|
|
177,895
|
|
|
|
204,519
|
|
|
|
(13.0
|
)%
|
|
Total
Credit Market Services Revenue
|
|
$
|
391,350
|
|
|
$
|
427,314
|
|
|
|
(8.4
|
)%
|
Exhibit
3
The
McGraw-Hill Companies
Financial
Services Segment
Reclassification
of Bank Loan Ratings and Corporate Credit Estimates Revenue
(in
thousands)
|
|
|
Transaction Revenue
|
|
|
(unaudited)
|
|
2008
|
|
|
|
|
|
2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
Quarter
ending March 31
|
|
$
|
118,200
|
|
|
$
|
18,398
|
|
|
$
|
136,598
|
|
|
Quarter
ending June 30
|
|
|
166,859
|
|
|
|
20,505
|
|
|
|
187,364
|
|
|
Quarter
ending September 30
|
|
|
104,180
|
|
|
|
15,842
|
|
|
|
120,022
|
|
|
Quarter
ending December 31
|
|
|
83,665
|
|
|
|
10,505
|
|
|
|
94,170
|
|
|
Total
Revenue
|
|
$
|
472,904
|
|
|
$
|
65,250
|
|
|
$
|
538,154
|
|
|
|
|
Non-Transaction Revenue
|
|
|
(unaudited)
|
|
2008
|
|
|
|
|
|
2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
ending March 31
|
|
$
|
309,114
|
|
|
$
|
(18,398
|
)
|
|
$
|
290,716
|
|
|
Quarter
ending June 30
|
|
|
341,037
|
|
|
|
(20,505
|
)
|
|
|
320,532
|
|
|
Quarter
ending September 30
|
|
|
319,067
|
|
|
|
(15,842
|
)
|
|
|
303,225
|
|
|
Quarter
ending December 31
|
|
|
312,648
|
|
|
|
(10,505
|
)
|
|
|
302,143
|
|
|
Total
Revenue
|
|
$
|
1,281,866
|
|
|
$
|
(65,250
|
)
|
|
$
|
1,216,616
|
|
Exhibit
4
The
McGraw-Hill Companies
2008
Operating Profit/(Loss) by Quarter
Reclassification
of Noncontrolling Interests
(in
thousands)
|
(unaudited)
|
|
Q1 2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
McGraw-Hill
Education
|
|
$
|
(90,266
|
)
|
|
$
|
(596
|
)
|
|
$
|
(90,862
|
)
|
|
Financial
Services
|
|
|
260,003
|
|
|
|
4,049
|
|
|
|
264,052
|
|
|
Information
& Media
|
|
|
11,726
|
|
|
|
-
|
|
|
|
11,726
|
|
|
Total Operating
Profit
|
|
$
|
181,463
|
|
|
$
|
3,453
|
|
|
$
|
184,916
|
|
|
(unaudited)
|
|
Q2 2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
McGraw-Hill
Education
|
|
$
|
69,535
|
|
|
$
|
741
|
|
|
$
|
70,276
|
|
|
Financial
Services
|
|
|
299,227
|
|
|
|
3,915
|
|
|
|
303,142
|
|
|
Information
& Media
|
|
|
24,799
|
|
|
|
-
|
|
|
|
24,799
|
|
|
|
|
$
|
393,561
|
|
|
$
|
4,656
|
|
|
$
|
398,217
|
|
|
(unaudited)
|
|
Q3 2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
McGraw-Hill
Education
|
|
$
|
351,479
|
|
|
$
|
3,239
|
|
|
$
|
354,718
|
|
|
Financial
Services
|
|
|
281,642
|
|
|
|
3,410
|
|
|
|
285,052
|
|
|
Information
& Media
|
|
|
22,847
|
|
|
|
-
|
|
|
|
22,847
|
|
|
|
|
$
|
655,968
|
|
|
$
|
6,649
|
|
|
$
|
662,617
|
|
|
(unaudited)
|
|
Q4 2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
McGraw-Hill
Education
|
|
$
|
(14,294
|
)
|
|
$
|
1,560
|
|
|
$
|
(12,734
|
)
|
|
Financial
Services
|
|
|
214,555
|
|
|
|
3,556
|
|
|
|
218,111
|
|
|
Information
& Media
|
|
|
32,679
|
|
|
|
-
|
|
|
|
32,679
|
|
|
|
|
$
|
232,940
|
|
|
$
|
5,116
|
|
|
$
|
238,056
|
|
|
(unaudited)
|
|
FY 2008
|
|
|
|
|
As Reported
|
|
|
Reclassification
|
|
|
As Adjusted
|
|
|
McGraw-Hill
Education
|
|
$
|
316,454
|
|
|
$
|
4,944
|
|
|
$
|
321,398
|
|
|
Financial
Services
|
|
|
1,055,427
|
|
|
|
14,930
|
|
|
|
1,070,357
|
|
|
Information
& Media
|
|
|
92,051
|
|
|
|
-
|
|
|
|
92,051
|
|
|
|
|
$
|
1,463,932
|
|
|
$
|
19,874
|
|
|
$
|
1,483,806
|
|
Exhibit
5