|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
2015 | 2016 | ||||||||||||||
Automotive | Financial Services | Automotive | Financial Services | ||||||||||||
Trade and other receivables (a) | $ | 5.4 | $ | 6.1 | |||||||||||
Unearned interest supplements and residual support (b) | (4.5 | ) | (5.3 | ) | |||||||||||
Dealer financing and other financing receivables (c) | 0.8 | 0.7 | |||||||||||||
Net investment in operating leases (d) | 0.7 | 0.9 | |||||||||||||
Intersegment receivables/(payables) (e) | $ | (1.1 | ) | 1.1 | $ | (1.7 | ) | 1.7 | |||||||
(a) | Automotive receivables (generated primarily from vehicle and parts sales to third parties) sold to Ford Credit. |
(b) | Automotive segment pays amounts to Ford Credit at the point of retail financing or lease origination which represent interest supplements and residual support. |
(c) | Receivables with entities that are consolidated subsidiaries of Ford. |
(d) | Sale-leaseback agreement between Automotive and Financial Services relating primarily to vehicles that we lease to our employees. |
(e) | Reflects amounts owed to Financial Services by Automotive (these amounts include the balances related to the Dealer financing and other financing receivables described above). |
|
|||
• | Level 1 - inputs include quoted prices for identical instruments and are the most observable |
• | Level 2 - inputs include quoted prices for similar instruments and observable inputs such as interest rates, currency exchange rates, and yield curves |
• | Level 3 - inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instruments |
2014 | 2015 | 2016 | |||||||||
Engineering, research, and development | $ | 6.7 | $ | 6.7 | $ | 7.3 | |||||
Advertising | 4.3 | 4.3 | 4.3 | ||||||||
|
|||
Standard | Effective Date | ||
2015-16 | Business Combinations - Simplifying the Accounting for Measurement-Period Adjustments | January 1, 2016 | |
2015-09 | Insurance - Disclosures about Short-Duration Contracts | January 1, 2016 | |
2015-05 | Internal-Use Software - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement | January 1, 2016 | |
2015-02 | Consolidation - Amendments to the Consolidation Analysis | January 1, 2016 | |
2015-01 | Extraordinary and Unusual Items - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items | January 1, 2016 | |
2014-12 | Stock Compensation - Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period | January 1, 2016 | |
2014-15 | Going Concern - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern | December 31, 2016 | |
|
|||
Automotive | Financial Services | All Other | Special Items | Adjustments | Total | ||||||||||||||||||
2014 | |||||||||||||||||||||||
Revenues | $ | 135,782 | $ | 8,295 | $ | — | $ | — | $ | — | $ | 144,077 | |||||||||||
Pre-tax results - income/(loss) | 6,254 | 1,794 | (755 | ) | (6,059 | ) | — | 1,234 | |||||||||||||||
Depreciation and tooling amortization | 4,252 | 3,133 | — | — | — | 7,385 | |||||||||||||||||
Interest expense | — | 2,699 | 797 | — | — | 3,496 | |||||||||||||||||
Investment-related interest income | 53 | 51 | 140 | — | — | 244 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,575 | 29 | — | (329 | ) | — | 1,275 | ||||||||||||||||
Cash outflow for capital spending | 7,360 | 103 | — | — | — | 7,463 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 21,702 | 9,448 | — | — | — | 31,150 | |||||||||||||||||
Total assets | 90,167 | 121,388 | — | — | (2,940 | ) | (a) | 208,615 | |||||||||||||||
Debt | 13,824 | 105,347 | — | — | — | 119,171 | |||||||||||||||||
Operating cash flows | 3,563 | 5,743 | — | — | 5,201 | (b) | 14,507 | ||||||||||||||||
2015 | |||||||||||||||||||||||
Revenues | $ | 140,566 | $ | 8,992 | $ | — | $ | — | $ | — | $ | 149,558 | |||||||||||
Pre-tax results - income/(loss) | 9,568 | 2,028 | (796 | ) | (548 | ) | — | 10,252 | |||||||||||||||
Depreciation and tooling amortization | 4,332 | 3,661 | — | — | — | 7,993 | |||||||||||||||||
Interest expense | — | 2,454 | 773 | — | — | 3,227 | |||||||||||||||||
Investment-related interest income | 42 | 76 | 191 | — | — | 309 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,786 | 32 | — | — | — | 1,818 | |||||||||||||||||
Cash outflow for capital spending | 7,147 | 49 | — | — | — | 7,196 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 23,567 | 11,609 | — | — | — | 35,176 | |||||||||||||||||
Total assets | 91,959 | 137,026 | — | — | (4,060 | ) | (a) | 224,925 | |||||||||||||||
Debt | 12,839 | 120,015 | — | — | — | 132,854 | |||||||||||||||||
Operating cash flows | 7,285 | 3,876 | — | — | 5,009 | (b) | 16,170 | ||||||||||||||||
2016 | |||||||||||||||||||||||
Revenues | $ | 141,546 | $ | 10,253 | $ | 1 | $ | — | $ | — | $ | 151,800 | |||||||||||
Pre-tax results - income/(loss) | 9,422 | 1,820 | (867 | ) | (3,579 | ) | — | 6,796 | |||||||||||||||
Depreciation and tooling amortization | 4,667 | 4,356 | — | — | — | 9,023 | |||||||||||||||||
Interest expense | — | 2,808 | 894 | — | — | 3,702 | |||||||||||||||||
Investment-related interest income | 75 | 74 | 142 | — | — | 291 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,747 | 33 | — | — | — | 1,780 | |||||||||||||||||
Cash outflow for capital spending | 6,947 | 45 | — | — | — | 6,992 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 27,462 | 11,357 | 8 | — | — | 38,827 | |||||||||||||||||
Total assets | 96,929 | 146,252 | 69 | — | (5,299 | ) | (a) | 237,951 | |||||||||||||||
Debt | 15,907 | 127,063 | — | — | — | 142,970 | |||||||||||||||||
Operating cash flows | 6,385 | 8,754 | (7 | ) | — | 4,660 | (b) | 19,792 | |||||||||||||||
(a) | Includes deferred tax netting and eliminations of intersegment transactions occurring in the ordinary course of business. |
(b) | We measure and evaluate our Automotive segment operating cash flow on a different basis than Net cash provided by/(used in) operating activities in our consolidated statement of cash flows. Automotive segment operating cash flow includes additional elements management considers to be related to our Automotive operating activities, primarily capital spending and non-designated derivatives, and excludes outflows for funded pension contributions, separation payments, and other items that are considered operating cash flows under U.S. GAAP. The table below quantifies these reconciling adjustments to Net cash provided by/(used in) operating activities for the years ended December 31 (in millions): |
2014 | 2015 | 2016 | ||||||||||
Automotive capital spending | $ | 7,360 | $ | 7,147 | $ | 6,947 | ||||||
Net cash flows from non-designated derivatives | (247 | ) | 76 | (610 | ) | |||||||
Funded pension contributions | (1,466 | ) | (1,115 | ) | (1,155 | ) | ||||||
Separation payments | (223 | ) | (613 | ) | (336 | ) | ||||||
Other | (223 | ) | (486 | ) | (186 | ) | ||||||
Total operating cash flow adjustments | $ | 5,201 | $ | 5,009 | $ | 4,660 | ||||||
2014 | 2015 | 2016 | |||||||||||||||||||||
Revenues | Long-Lived Assets (a) | Revenues | Long-Lived Assets (a) | Revenues | Long-Lived Assets (a) | ||||||||||||||||||
United States | $ | 82,665 | $ | 34,645 | $ | 93,142 | $ | 39,853 | $ | 93,433 | $ | 42,946 | |||||||||||
United Kingdom | 11,742 | 1,491 | 11,451 | 1,490 | 10,041 | 1,302 | |||||||||||||||||
Canada | 9,409 | 4,008 | 8,978 | 3,814 | 10,028 | 4,264 | |||||||||||||||||
Germany | 7,487 | 2,510 | 6,950 | 2,203 | 7,322 | 2,254 | |||||||||||||||||
All Other | 32,774 | 10,689 | 29,037 | 9,896 | 30,976 | 10,135 | |||||||||||||||||
Total Company | $ | 144,077 | $ | 53,343 | $ | 149,558 | $ | 57,256 | $ | 151,800 | $ | 60,901 | |||||||||||
(a) | Includes Net property and Net investment in operating leases from our consolidated balance sheet. |
|
|||
December 31, 2015 | |||||||||||||||||
Fair Value Level | Automotive | Financial Services | All Other | Consolidated | |||||||||||||
Cash and cash equivalents | |||||||||||||||||
U.S. government | 1 | $ | 115 | $ | — | $ | — | $ | 115 | ||||||||
U.S. government agencies | 2 | 22 | — | — | 22 | ||||||||||||
Non-U.S. government and agencies | 2 | 173 | 266 | — | 439 | ||||||||||||
Corporate debt | 2 | 20 | — | — | 20 | ||||||||||||
Total marketable securities classified as cash equivalents | 330 | 266 | — | 596 | |||||||||||||
Cash, time deposits, and money market funds | 5,056 | 8,620 | — | 13,676 | |||||||||||||
Total cash and cash equivalents | $ | 5,386 | $ | 8,886 | $ | — | $ | 14,272 | |||||||||
Marketable securities | |||||||||||||||||
U.S. government | 1 | $ | 1,623 | $ | 298 | $ | — | $ | 1,921 | ||||||||
U.S. government agencies | 2 | 5,240 | 1,169 | — | 6,409 | ||||||||||||
Non-U.S. government and agencies | 2 | 7,451 | 832 | — | 8,283 | ||||||||||||
Corporate debt | 2 | 3,279 | 384 | — | 3,663 | ||||||||||||
Equities | 1 | 240 | — | — | 240 | ||||||||||||
Other marketable securities | 2 | 348 | 40 | — | 388 | ||||||||||||
Total marketable securities | $ | 18,181 | $ | 2,723 | $ | — | $ | 20,904 | |||||||||
December 31, 2016 | |||||||||||||||||
Fair Value Level | Automotive | Financial Services | All Other | Consolidated | |||||||||||||
Cash and cash equivalents | |||||||||||||||||
U.S. government | 1 | $ | 888 | $ | 924 | $ | — | $ | 1,812 | ||||||||
U.S. government agencies | 2 | — | — | — | — | ||||||||||||
Non-U.S. government and agencies | 2 | 200 | 142 | — | 342 | ||||||||||||
Corporate debt | 2 | 100 | — | — | 100 | ||||||||||||
Total marketable securities classified as cash equivalents | 1,188 | 1,066 | — | 2,254 | |||||||||||||
Cash, time deposits, and money market funds | 6,632 | 7,011 | 8 | 13,651 | |||||||||||||
Total cash and cash equivalents | $ | 7,820 | $ | 8,077 | $ | 8 | $ | 15,905 | |||||||||
Marketable securities | |||||||||||||||||
U.S. government | 1 | $ | 8,099 | $ | 1,634 | $ | — | $ | 9,733 | ||||||||
U.S. government agencies | 2 | 2,244 | 505 | — | 2,749 | ||||||||||||
Non-U.S. government and agencies | 2 | 4,751 | 632 | — | 5,383 | ||||||||||||
Corporate debt | 2 | 4,329 | 475 | — | 4,804 | ||||||||||||
Equities | 1 | 165 | — | — | 165 | ||||||||||||
Other marketable securities | 2 | 54 | 34 | — | 88 | ||||||||||||
Total marketable securities | $ | 19,642 | $ | 3,280 | $ | — | $ | 22,922 | |||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Fair Value of Securities with Contractual Maturities | |||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year | After 1 Year through 5 Years | After 5 Years through 10 Years | |||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
U.S. government agencies | — | — | — | — | — | — | — | ||||||||||||||||||||
Non-U.S. government and agencies | 82 | — | (12 | ) | 70 | — | 70 | — | |||||||||||||||||||
Corporate debt | — | — | — | — | — | — | — | ||||||||||||||||||||
Total | $ | 82 | $ | — | $ | (12 | ) | $ | 70 | $ | — | $ | 70 | $ | — | ||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Fair Value of Securities with Contractual Maturities | |||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year | After 1 Year through 5 Years | After 5 Years through 10 Years | |||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||
U.S. government | $ | 3,703 | $ | 2 | $ | (14 | ) | $ | 3,691 | $ | 727 | $ | 2,776 | $ | 188 | ||||||||||||
U.S. government agencies | 308 | — | (2 | ) | 306 | — | 306 | — | |||||||||||||||||||
Non-U.S. government and agencies | 1,443 | 1 | (11 | ) | 1,433 | 148 | 1,285 | — | |||||||||||||||||||
Corporate debt | 1,079 | — | — | 1,079 | 1,031 | 48 | — | ||||||||||||||||||||
Total | $ | 6,533 | $ | 3 | $ | (27 | ) | $ | 6,509 | $ | 1,906 | $ | 4,415 | $ | 188 | ||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Less than 1 year | 1 Year or Greater | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
Automotive | |||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
U.S. government agencies | — | — | — | — | — | — | |||||||||||||||||
Non-U.S. government and agencies | 70 | (12 | ) | — | — | 70 | (12 | ) | |||||||||||||||
Corporate debt | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 70 | $ | (12 | ) | $ | — | $ | — | $ | 70 | $ | (12 | ) | |||||||||
December 31, 2016 | |||||||||||||||||||||||
Less than 1 year | 1 Year or Greater | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
Automotive | |||||||||||||||||||||||
U.S. government | $ | 1,474 | $ | (14 | ) | $ | — | $ | — | $ | 1,474 | $ | (14 | ) | |||||||||
U.S. government agencies | 261 | (2 | ) | — | — | 261 | (2 | ) | |||||||||||||||
Non-U.S. government and agencies | 1,137 | (11 | ) | — | — | 1,137 | (11 | ) | |||||||||||||||
Corporate debt | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 2,872 | $ | (27 | ) | $ | — | $ | — | $ | 2,872 | $ | (27 | ) | |||||||||
|
|||
2015 | 2016 | ||||||
Consumer | |||||||
Retail financing, gross | $ | 62,068 | $ | 68,121 | |||
Unearned interest supplements | (2,119 | ) | (2,783 | ) | |||
Consumer finance receivables | 59,949 | 65,338 | |||||
Non-Consumer | |||||||
Dealer financing | 31,115 | 31,336 | |||||
Non-Consumer finance receivables | 31,115 | 31,336 | |||||
Total recorded investment | $ | 91,064 | $ | 96,674 | |||
Recorded investment in finance receivables | $ | 91,064 | $ | 96,674 | |||
Allowance for credit losses | (373 | ) | (484 | ) | |||
Finance receivables, net (a) | $ | 90,691 | $ | 96,190 | |||
Current portion | $ | 45,137 | $ | 46,266 | |||
Non-current portion | 45,554 | 49,924 | |||||
Finance receivables, net | $ | 90,691 | $ | 96,190 | |||
Net finance receivables subject to fair value (a) | $ | 88,876 | $ | 94,066 | |||
Fair value | 90,048 | 94,785 | |||||
(a) | At December 31, 2015 and 2016, Finance receivables, net includes $1.8 billion and $2.1 billion, respectively, of net investment in direct financing leases that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy. |
Due in Year Ending December 31, | |||||||||||||||||||
2017 | 2018 | 2019 | Thereafter | Total | |||||||||||||||
Consumer | |||||||||||||||||||
Retail financing, gross (a) | $ | 19,460 | $ | 17,550 | $ | 14,185 | $ | 16,926 | $ | 68,121 | |||||||||
Non-Consumer | |||||||||||||||||||
Dealer financing | 27,823 | 854 | 141 | 2,518 | 31,336 | ||||||||||||||
Total finance receivables | $ | 47,283 | $ | 18,404 | $ | 14,326 | $ | 19,444 | $ | 99,457 | |||||||||
(a) | Contractual maturities of retail financing, gross include $183 million of estimated unguaranteed residual values related to direct finance leases. |
2015 | 2016 | ||||||
Consumer | |||||||
31-60 days past due | $ | 708 | $ | 760 | |||
61-90 days past due | 108 | 114 | |||||
91-120 days past due | 27 | 34 | |||||
Greater than 120 days past due | 38 | 39 | |||||
Total past due | 881 | 947 | |||||
Current | 59,068 | 64,391 | |||||
Consumer finance receivables | 59,949 | 65,338 | |||||
Non-Consumer | |||||||
Total past due | 116 | 107 | |||||
Current | 30,999 | 31,229 | |||||
Non-Consumer finance receivables | 31,115 | 31,336 | |||||
Total recorded investment | $ | 91,064 | $ | 96,674 | |||
• | Pass – current to 60 days past due |
• | Special Mention – 61 to 120 days past due and in intensified collection status |
• | Substandard – greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell |
• | Group I – strong to superior financial metrics |
• | Group II – fair to favorable financial metrics |
• | Group III – marginal to weak financial metrics |
• | Group IV – poor financial metrics, including dealers classified as uncollectible |
2015 | 2016 | ||||||
Dealer Financing | |||||||
Group I | $ | 22,146 | $ | 24,315 | |||
Group II | 7,175 | 5,552 | |||||
Group III | 1,683 | 1,376 | |||||
Group IV | 111 | 93 | |||||
Total recorded investment | $ | 31,115 | $ | 31,336 | |||
|
|||
2015 | 2016 | ||||||
Automotive Segment | |||||||
Vehicles, net of depreciation | $ | 2,014 | $ | 1,620 | |||
Financial Services Segment | |||||||
Vehicles and other equipment, at cost (a) | 29,673 | 32,823 | |||||
Accumulated depreciation | (4,545 | ) | (5,550 | ) | |||
Allowance for credit losses | (49 | ) | (64 | ) | |||
Total Financial Services Segment | 25,079 | 27,209 | |||||
Total | $ | 27,093 | $ | 28,829 | |||
(a) | Includes Ford Credit’s operating lease assets of $13.3 billion and $11.8 billion at December 31, 2015 and 2016, respectively, for which the related cash flows have been used to secure certain lease securitization transactions. Cash flows associated with the net investment in operating leases are available only for payment of the debt or other obligations issued or arising in the securitization transactions; they are not available to pay other obligations or the claims of other creditors. |
2014 | 2015 | 2016 | |||||||||
Operating lease depreciation expense | $ | 3,098 | $ | 3,640 | $ | 4,330 | |||||
2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||
Minimum rentals on operating leases | $ | 4,349 | $ | 2,750 | $ | 949 | $ | 66 | $ | 5 | $ | 8,119 | |||||||||||
|
|||
• | Frequency - number of finance receivables contracts that are expected to default over the loss emergence period, measured as repossessions; and |
• | Loss severity - expected difference between the amount a customer owes when the finance contract is charged off and the amount received, net of expenses from selling the repossessed vehicle |
2015 | |||||||||||
Consumer | Non-Consumer | Total | |||||||||
Allowance for credit losses | |||||||||||
Beginning balance | $ | 305 | $ | 16 | $ | 321 | |||||
Charge-offs | (333 | ) | (3 | ) | (336 | ) | |||||
Recoveries | 120 | 6 | 126 | ||||||||
Provision for credit losses | 276 | (2 | ) | 274 | |||||||
Other (a) | (11 | ) | (1 | ) | (12 | ) | |||||
Ending balance (b) | $ | 357 | $ | 16 | $ | 373 | |||||
Analysis of ending balance of allowance for credit losses | |||||||||||
Collective impairment allowance | $ | 338 | $ | 12 | $ | 350 | |||||
Specific impairment allowance | 19 | 4 | 23 | ||||||||
Ending balance (b) | 357 | 16 | 373 | ||||||||
Analysis of ending balance of finance receivables | |||||||||||
Collectively evaluated for impairment | 59,574 | 30,981 | 90,555 | ||||||||
Specifically evaluated for impairment | 375 | 134 | 509 | ||||||||
Recorded investment | 59,949 | 31,115 | 91,064 | ||||||||
Ending balance, net of allowance for credit losses | $ | 59,592 | $ | 31,099 | $ | 90,691 | |||||
(a) | Primarily represents amounts related to translation adjustments. |
(b) | Total allowance, including reserves for operating leases, was $422 million. |
2016 | |||||||||||
Consumer | Non-Consumer | Total | |||||||||
Allowance for credit losses | |||||||||||
Beginning balance | $ | 357 | $ | 16 | $ | 373 | |||||
Charge-offs | (435 | ) | (8 | ) | (443 | ) | |||||
Recoveries | 116 | 6 | 122 | ||||||||
Provision for credit losses | 436 | 2 | 438 | ||||||||
Other (a) | (5 | ) | (1 | ) | (6 | ) | |||||
Ending balance (b) | $ | 469 | $ | 15 | $ | 484 | |||||
Analysis of ending balance of allowance for credit losses | |||||||||||
Collective impairment allowance | $ | 450 | $ | 13 | $ | 463 | |||||
Specific impairment allowance | 19 | 2 | 21 | ||||||||
Ending balance (b) | 469 | 15 | 484 | ||||||||
Analysis of ending balance of finance receivables | |||||||||||
Collectively evaluated for impairment | 64,971 | 31,229 | 96,200 | ||||||||
Specifically evaluated for impairment | 367 | 107 | 474 | ||||||||
Recorded investment | 65,338 | 31,336 | 96,674 | ||||||||
Ending balance, net of allowance for credit losses | $ | 64,869 | $ | 31,321 | $ | 96,190 | |||||
(a) | Primarily represents amounts related to translation adjustments. |
(b) | Total allowance, including reserves for operating leases, was $548 million. |
|
|||
2015 | 2016 | ||||||
Raw materials, work-in-process, and supplies | $ | 4,005 | $ | 3,843 | |||
Finished products | 5,254 | 5,943 | |||||
Total inventories under FIFO | 9,259 | 9,786 | |||||
LIFO adjustment | (940 | ) | (888 | ) | |||
Total inventories | $ | 8,319 | $ | 8,898 | |||
|
|||
Investment Balance | Ownership Percentage | |||||||||
2015 | 2016 | 2016 | ||||||||
Changan Ford Automobile Corporation, Limited | $ | 1,307 | $ | 1,315 | 50.0 | % | ||||
Jiangling Motors Corporation, Limited | 636 | 623 | 32.0 | |||||||
AutoAlliance (Thailand) Co., Ltd. | 429 | 476 | 50.0 | |||||||
Ford Otomotiv Sanayi Anonim Sirketi | 352 | 306 | 41.0 | |||||||
Getrag Ford Transmissions GmbH | 182 | 194 | 50.0 | |||||||
Changan Ford Mazda Engine Company, Ltd. | 77 | 80 | 25.0 | |||||||
Velodyne LiDAR, Inc. | — | 75 | 9.3 | |||||||
Forso Nordic AB | 66 | 68 | 50.0 | |||||||
FFS Finance South Africa (Pty) Limited | 48 | 59 | 50.0 | |||||||
DealerDirect LLC | 30 | 27 | 97.7 | |||||||
RouteOne LLC | 15 | 20 | 30.0 | |||||||
ZoomCar, Inc. | — | 15 | 17.2 | |||||||
Automotive Fuel Cell Cooperation Corporation | 8 | 9 | 49.9 | |||||||
Thirdware Solutions Limited | 9 | 9 | 20.0 | |||||||
Percepta, LLC | 9 | 8 | 45.0 | |||||||
CNF-Administradora de Consorcio Nacional Ltda. | 4 | 6 | 33.3 | |||||||
U.S. Council for Automotive Research LLC | 5 | 5 | 33.3 | |||||||
Chongqing ANTE Trading Co., Ltd. | 4 | 4 | 10.0 | |||||||
Blue Diamond Parts, LLC | 3 | 3 | 25.0 | |||||||
Crash Avoidance Metrics Partnership LLC | 4 | 2 | 50.0 | |||||||
OEConnection LLC (a) | 36 | — | — | |||||||
ZF Transmission Tech, LLC | — | — | 49.0 | |||||||
Total | $ | 3,224 | $ | 3,304 | ||||||
(a) | OEConnection LLC became a cost method investment following a partial sale in 2016. |
Summarized Balance Sheet | 2015 | 2016 | |||||||||
Current assets | $ | 10,400 | $ | 10,368 | |||||||
Non-current assets | 9,687 | 9,956 | |||||||||
Total assets | $ | 20,087 | $ | 20,324 | |||||||
Current liabilities | $ | 10,863 | $ | 10,690 | |||||||
Non-current liabilities | 2,608 | 2,934 | |||||||||
Total liabilities | $ | 13,471 | $ | 13,624 | |||||||
Equity attributable to noncontrolling interests | $ | 8 | $ | 14 | |||||||
For the years ended December 31, | |||||||||||
Summarized Income Statement | 2014 | 2015 | 2016 | ||||||||
Total revenue | $ | 40,658 | $ | 35,623 | $ | 36,992 | |||||
Income before income taxes | 3,985 | 4,525 | 4,401 | ||||||||
Net income | 3,510 | 3,894 | 3,747 | ||||||||
For the years ended December 31, | |||||||||||
Income Statement | 2014 | 2015 | 2016 | ||||||||
Sales | $ | 5,208 | $ | 4,426 | $ | 4,367 | |||||
Purchases | 9,430 | 7,780 | 8,665 | ||||||||
Royalty income | 500 | 610 | 649 | ||||||||
Balance Sheet | 2015 | 2016 | |||||
Receivables | $ | 870 | $ | 722 | |||
Payables | 671 | 603 | |||||
|
|||
2015 | 2016 | ||||||
Land | $ | 344 | $ | 391 | |||
Buildings and land improvements | 9,983 | 10,308 | |||||
Machinery, equipment, and other | 33,191 | 34,149 | |||||
Software | 2,598 | 2,803 | |||||
Construction in progress | 1,804 | 2,170 | |||||
Total land, plant and equipment, and other | 47,920 | 49,821 | |||||
Accumulated depreciation | (27,803 | ) | (27,804 | ) | |||
Net land, plant and equipment, and other | 20,117 | 22,017 | |||||
Tooling, net of amortization | 10,046 | 10,055 | |||||
Total | $ | 30,163 | $ | 32,072 | |||
2014 | 2015 | 2016 | |||||||||
Depreciation and other amortization | $ | 2,127 | $ | 2,049 | $ | 2,130 | |||||
Tooling amortization | 2,160 | 2,304 | 2,563 | ||||||||
Total | $ | 4,287 | $ | 4,353 | $ | 4,693 | |||||
Maintenance and rearrangement | $ | 1,543 | $ | 1,656 | $ | 1,801 | |||||
2015 | 2016 | ||||||
Beginning balance | $ | 228 | $ | 216 | |||
Liabilities settled | (6 | ) | (2 | ) | |||
Revisions to estimates | (6 | ) | (28 | ) | |||
Ending balance | $ | 216 | $ | 186 | |||
Operating Lease Commitments | |||
2017 | $ | 342 | |
2018 | 275 | ||
2019 | 202 | ||
2020 | 137 | ||
2021 | 88 | ||
Thereafter | 340 | ||
Total | $ | 1,384 | |
Operating Lease Expense | |||
2014 | $ | 524 | |
2015 | 460 | ||
2016 | 474 | ||
|
|||
2015 | 2016 | ||||||
Current | |||||||
Dealer and dealers’ customer allowances and claims | $ | 8,122 | $ | 9,542 | |||
Deferred revenue | 4,675 | 3,866 | |||||
Employee benefit plans | 1,562 | 1,469 | |||||
Accrued interest | 840 | 974 | |||||
OPEB | 354 | 349 | |||||
Pension | 249 | 247 | |||||
Other | 3,287 | 2,869 | |||||
Total current other liabilities and deferred revenue | $ | 19,089 | $ | 19,316 | |||
Non-current | |||||||
Pension | $ | 9,543 | $ | 10,150 | |||
OPEB | 5,347 | 5,516 | |||||
Dealer and dealers’ customer allowances and claims | 2,731 | 2,564 | |||||
Deferred revenue | 3,285 | 3,687 | |||||
Employee benefit plans | 1,041 | 1,063 | |||||
Other | 1,510 | 1,415 | |||||
Total non-current other liabilities and deferred revenue | $ | 23,457 | $ | 24,395 | |||
|
|||
Pension Benefits | |||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||
2015 | 2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||
Weighted Average Assumptions at December 31 | |||||||||||||||||
Discount rate | 4.27 | % | 4.03 | % | 3.20 | % | 2.44 | % | 4.23 | % | 4.00 | % | |||||
Average rate of increase in compensation | 3.80 | 3.50 | 3.40 | 3.38 | 3.81 | 3.51 | |||||||||||
Weighted Average Assumptions Used to Determine Net Benefit Cost for the Year Ended December 31 | |||||||||||||||||
Discount rate - Service Cost | 3.94 | % | 4.60 | % | 3.06 | % | 3.36 | % | 3.93 | % | 4.53 | % | |||||
Effective interest rate on benefit obligation | 3.94 | 3.46 | 3.06 | 2.72 | 3.93 | 3.48 | |||||||||||
Expected long-term rate of return on assets | 6.75 | 6.75 | 6.11 | 5.56 | — | — | |||||||||||
Average rate of increase in compensation | 3.80 | 3.80 | 3.40 | 3.40 | 3.76 | 3.81 | |||||||||||
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2014 | 2015 | 2016 | 2014 | 2015 | 2016 | |||||||||||||||||||||||||||
Service cost | $ | 507 | $ | 586 | $ | 510 | $ | 468 | $ | 532 | $ | 483 | $ | 54 | $ | 60 | $ | 49 | |||||||||||||||||
Interest cost | 1,992 | 1,817 | 1,524 | 1,189 | 936 | 782 | 269 | 236 | 194 | ||||||||||||||||||||||||||
Expected return on assets | (2,735 | ) | (2,928 | ) | (2,693 | ) | (1,534 | ) | (1,480 | ) | (1,339 | ) | — | — | — | ||||||||||||||||||||
Amortization of prior service costs/(credits) | 155 | 155 | 170 | 55 | 47 | 38 | (229 | ) | (204 | ) | (142 | ) | |||||||||||||||||||||||
Net remeasurement (gain)/loss | 641 | 1,964 | 900 | 2,801 | (974 | ) | 1,876 | 681 | (292 | ) | 220 | ||||||||||||||||||||||||
Separation programs/other | 19 | 17 | 12 | 83 | 39 | 81 | — | 1 | — | ||||||||||||||||||||||||||
Settlements and curtailments | — | — | — | 13 | — | 2 | — | — | — | ||||||||||||||||||||||||||
Net periodic benefit cost/(income) | $ | 579 | $ | 1,611 | $ | 423 | $ | 3,075 | $ | (900 | ) | $ | 1,923 | $ | 775 | $ | (199 | ) | $ | 321 | |||||||||||||||
Pension Benefits | ||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | ||||||||||||||||||||||
2015 | 2016 | 2015 | 2016 | 2015 | 2016 | |||||||||||||||||||
Change in Benefit Obligation | ||||||||||||||||||||||||
Benefit obligation at January 1 | $ | 47,103 | $ | 44,936 | $ | 33,223 | $ | 29,639 | $ | 6,375 | $ | 5,701 | ||||||||||||
Service cost | 586 | 510 | 532 | 483 | 60 | 49 | ||||||||||||||||||
Interest cost | 1,817 | 1,524 | 936 | 782 | 236 | 194 | ||||||||||||||||||
Amendments | 99 | — | 4 | — | 1 | 14 | ||||||||||||||||||
Separation programs and other | (27 | ) | (30 | ) | 40 | 71 | 1 | — | ||||||||||||||||
Curtailments | — | — | — | 2 | — | — | ||||||||||||||||||
Settlements | — | — | (29 | ) | (131 | ) | — | — | ||||||||||||||||
Plan participant contributions | 26 | 27 | 24 | 22 | 23 | 20 | ||||||||||||||||||
Benefits paid | (2,949 | ) | (2,966 | ) | (1,350 | ) | (1,252 | ) | (402 | ) | (382 | ) | ||||||||||||
Foreign exchange translation | — | — | (2,995 | ) | (2,576 | ) | (301 | ) | 49 | |||||||||||||||
Actuarial (gain)/loss | (1,719 | ) | 1,745 | (746 | ) | 3,584 | (292 | ) | 220 | |||||||||||||||
Benefit obligation at December 31 | 44,936 | 45,746 | 29,639 | 30,624 | 5,701 | 5,865 | ||||||||||||||||||
Change in Plan Assets | ||||||||||||||||||||||||
Fair value of plan assets at January 1 | 44,844 | 41,252 | 25,675 | 25,141 | — | — | ||||||||||||||||||
Actual return on plan assets | (755 | ) | 3,538 | 1,722 | 3,041 | — | — | |||||||||||||||||
Company contributions | 130 | 130 | 1,345 | 1,346 | — | — | ||||||||||||||||||
Plan participant contributions | 26 | 27 | 24 | 22 | — | — | ||||||||||||||||||
Benefits paid | (2,949 | ) | (2,966 | ) | (1,350 | ) | (1,252 | ) | — | — | ||||||||||||||
Settlements | — | — | (29 | ) | (131 | ) | — | — | ||||||||||||||||
Foreign exchange translation | — | — | (2,238 | ) | (2,612 | ) | — | — | ||||||||||||||||
Other | (44 | ) | (42 | ) | (8 | ) | (6 | ) | — | — | ||||||||||||||
Fair value of plan assets at December 31 | 41,252 | 41,939 | 25,141 | 25,549 | — | — | ||||||||||||||||||
Funded status at December 31 | $ | (3,684 | ) | $ | (3,807 | ) | $ | (4,498 | ) | $ | (5,075 | ) | $ | (5,701 | ) | $ | (5,865 | ) | ||||||
Amounts Recognized on the Balance Sheet | ||||||||||||||||||||||||
Prepaid assets | $ | — | $ | — | $ | 1,611 | $ | 1,515 | $ | — | $ | — | ||||||||||||
Other liabilities | (3,684 | ) | (3,807 | ) | (6,109 | ) | (6,590 | ) | (5,701 | ) | (5,865 | ) | ||||||||||||
Total | $ | (3,684 | ) | $ | (3,807 | ) | $ | (4,498 | ) | $ | (5,075 | ) | $ | (5,701 | ) | $ | (5,865 | ) | ||||||
Amounts Recognized in Accumulated Other Comprehensive Loss (pre-tax) | ||||||||||||||||||||||||
Unamortized prior service costs/(credits) | $ | 553 | $ | 383 | $ | 278 | $ | 213 | $ | (475 | ) | $ | (322 | ) | ||||||||||
Pension Plans in which Accumulated Benefit Obligation Exceeds Plan Assets at December 31 | ||||||||||||||||||||||||
Accumulated benefit obligation | $ | 26,021 | $ | 26,170 | $ | 9,634 | $ | 10,039 | ||||||||||||||||
Fair value of plan assets | 22,967 | 23,204 | 4,636 | 4,700 | ||||||||||||||||||||
Accumulated Benefit Obligation at December 31 | $ | 43,698 | $ | 44,513 | $ | 26,835 | $ | 27,166 | ||||||||||||||||
Pension Plans in which Projected Benefit Obligation Exceeds Plan Assets at December 31 | ||||||||||||||||||||||||
Projected benefit obligation | $ | 44,936 | $ | 45,746 | $ | 11,238 | $ | 11,703 | ||||||||||||||||
Fair value of plan assets | 41,252 | 41,939 | 5,129 | 5,113 | ||||||||||||||||||||
Projected Benefit Obligation at December 31 | $ | 44,936 | $ | 45,746 | $ | 29,639 | $ | 30,624 | ||||||||||||||||
Benefit Payments | ||||||||||||
Pension | ||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | ||||||||||
2017 | $ | 3,030 | $ | 1,170 | $ | 350 | ||||||
2018 | 3,020 | 1,080 | 350 | |||||||||
2019 | 2,980 | 1,100 | 350 | |||||||||
2020 | 2,970 | 1,120 | 340 | |||||||||
2021 | 2,950 | 1,130 | 340 | |||||||||
2022-2026 | 14,750 | 5,980 | 1,710 | |||||||||
2015 | |||||||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | ||||||||||||||||||||||||||||||
Asset Category | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
U.S. companies | $ | 1,935 | $ | 4 | $ | — | $ | — | $ | 1,939 | $ | 1,647 | $ | 1 | $ | — | $ | 86 | $ | 1,734 | |||||||||||||||||||
International companies | 1,082 | 10 | 1 | 7 | 1,100 | 1,290 | 292 | 1 | 29 | 1,612 | |||||||||||||||||||||||||||||
Total equity | 3,017 | 14 | 1 | 7 | 3,039 | 2,937 | 293 | 1 | 115 | 3,346 | |||||||||||||||||||||||||||||
Fixed Income | |||||||||||||||||||||||||||||||||||||||
U.S. government | 5,209 | — | — | — | 5,209 | 138 | — | — | — | 138 | |||||||||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 3,106 | — | — | 3,106 | — | 10 | — | — | 10 | |||||||||||||||||||||||||||||
Non-U.S. government | — | 1,588 | — | — | 1,588 | — | 10,650 | — | — | 10,650 | |||||||||||||||||||||||||||||
Corporate bonds (b) | |||||||||||||||||||||||||||||||||||||||
Investment grade | — | 18,687 | — | — | 18,687 | — | 2,027 | — | — | 2,027 | |||||||||||||||||||||||||||||
High yield | — | 1,576 | 9 | — | 1,585 | — | 539 | — | — | 539 | |||||||||||||||||||||||||||||
Other credit | — | 412 | — | — | 412 | — | 65 | — | — | 65 | |||||||||||||||||||||||||||||
Mortgage/other asset-backed | — | 1,101 | 12 | — | 1,113 | — | 292 | — | — | 292 | |||||||||||||||||||||||||||||
Commingled funds | — | — | — | 174 | 174 | — | — | — | 379 | 379 | |||||||||||||||||||||||||||||
Derivative financial instruments, net | 22 | (231 | ) | — | — | (209 | ) | 1 | (130 | ) | — | — | (129 | ) | |||||||||||||||||||||||||
Total fixed income | 5,231 | 26,239 | 21 | 174 | 31,665 | 139 | 13,453 | — | 379 | 13,971 | |||||||||||||||||||||||||||||
Alternatives | |||||||||||||||||||||||||||||||||||||||
Hedge funds | — | 175 | — | 2,548 | 2,723 | — | 108 | — | 1,762 | 1,870 | |||||||||||||||||||||||||||||
Private equity | — | — | — | 2,745 | 2,745 | — | — | — | 633 | 633 | |||||||||||||||||||||||||||||
Real estate | — | 20 | — | 963 | 983 | — | 1 | — | 681 | 682 | |||||||||||||||||||||||||||||
Total alternatives | — | 195 | — | 6,256 | 6,451 | — | 109 | — | 3,076 | 3,185 | |||||||||||||||||||||||||||||
Cash and cash equivalents (c) | 221 | 1,103 | — | — | 1,324 | — | 556 | — | — | 556 | |||||||||||||||||||||||||||||
Other (d) | — | (1,227 | ) | — | — | (1,227 | ) | — | (1,173 | ) | 5,256 | — | 4,083 | ||||||||||||||||||||||||||
Total assets at fair value | $ | 8,469 | $ | 26,324 | $ | 22 | $ | 6,437 | $ | 41,252 | $ | 3,076 | $ | 13,238 | $ | 5,257 | $ | 3,570 | $ | 25,141 | |||||||||||||||||||
(a) | Certain assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. |
(b) | “Investment grade” bonds are those rated Baa3/BBB- or higher by at least two rating agencies; “High yield” bonds are those rated below investment grade; “Other credit” refers to non-rated bonds. |
(c) | Primarily short-term investment funds to provide liquidity to plan investment managers and cash held to pay benefits. |
(d) | For U.S. plans, primarily cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). For non-U.S plans, primarily Ford-Werke, plan assets (insurance contract valued at $4.4 billion at year-end 2015) and cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). |
2016 | |||||||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S.Plans | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | ||||||||||||||||||||||||||||||
Asset Category | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
U.S. companies | $ | 2,353 | $ | 6 | $ | — | $ | — | $ | 2,359 | $ | 1,614 | $ | 93 | $ | — | $ | — | $ | 1,707 | |||||||||||||||||||
International companies | 1,457 | 19 | 1 | 7 | 1,484 | 1,278 | 360 | — | — | 1,638 | |||||||||||||||||||||||||||||
Total equity | 3,810 | 25 | 1 | 7 | 3,843 | 2,892 | 453 | — | — | 3,345 | |||||||||||||||||||||||||||||
Fixed Income | |||||||||||||||||||||||||||||||||||||||
U.S. government | 5,157 | — | — | — | 5,157 | 433 | — | — | — | 433 | |||||||||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 3,030 | — | — | 3,030 | — | 57 | — | — | 57 | |||||||||||||||||||||||||||||
Non-U.S. government | — | 1,343 | — | — | 1,343 | — | 11,171 | — | — | 11,171 | |||||||||||||||||||||||||||||
Corporate bonds (b) | |||||||||||||||||||||||||||||||||||||||
Investment grade | — | 8,922 | — | — | 8,922 | — | 1,014 | — | — | 1,014 | |||||||||||||||||||||||||||||
High yield | — | 11,512 | 13 | — | 11,525 | — | 1,338 | — | — | 1,338 | |||||||||||||||||||||||||||||
Other credit | — | 203 | — | — | 203 | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage/other asset-backed | — | 855 | — | — | 855 | — | 242 | — | — | 242 | |||||||||||||||||||||||||||||
Commingled funds | — | — | — | 153 | 153 | — | 379 | — | — | 379 | |||||||||||||||||||||||||||||
Derivative financial instruments, net | 27 | (213 | ) | — | — | (186 | ) | 5 | 28 | — | — | 33 | |||||||||||||||||||||||||||
Total fixed income | 5,184 | 25,652 | 13 | 153 | 31,002 | 438 | 14,229 | — | — | 14,667 | |||||||||||||||||||||||||||||
Alternatives | |||||||||||||||||||||||||||||||||||||||
Hedge funds | — | 158 | — | 2,802 | 2,960 | — | 215 | — | 1,383 | 1,598 | |||||||||||||||||||||||||||||
Private equity | — | — | — | 2,548 | 2,548 | — | — | — | 679 | 679 | |||||||||||||||||||||||||||||
Real estate | — | — | — | 1,135 | 1,135 | — | (2 | ) | — | 485 | 483 | ||||||||||||||||||||||||||||
Total alternatives | — | 158 | — | 6,485 | 6,643 | — | 213 | — | 2,547 | 2,760 | |||||||||||||||||||||||||||||
Cash and cash equivalents (c) | 218 | 1,385 | — | — | 1,603 | — | 97 | — | — | 97 | |||||||||||||||||||||||||||||
Other (d) | — | (1,152 | ) | — | — | (1,152 | ) | — | (572 | ) | 5,252 | — | 4,680 | ||||||||||||||||||||||||||
Total assets at fair value | $ | 9,212 | $ | 26,068 | $ | 14 | $ | 6,645 | $ | 41,939 | $ | 3,330 | $ | 14,420 | $ | 5,252 | $ | 2,547 | $ | 25,549 | |||||||||||||||||||
(a) | Certain assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. |
(b) | “Investment grade” bonds are those rated Baa3/BBB- or higher by at least two rating agencies; “High yield” bonds are those rated below investment grade; “Other credit” refers to non-rated bonds. |
(c) | Primarily short-term investment funds to provide liquidity to plan investment managers and cash held to pay benefits. |
(d) | For U.S. plans, primarily cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). For non-U.S plans, primarily Ford-Werke, plan assets (insurance contract valued at $4.5 billion at year-end 2016) and cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). |
2015 | |||||||||||||||||||||||
Return on plan assets | |||||||||||||||||||||||
Fair Value at January 1 | Attributable to Assets Held at December 31 | Attributable to Assets Sold | Net Purchases/ (Settlements) | Transfers Into/ (Out of) Level 3 | Fair Value at December 31 | ||||||||||||||||||
U.S. Plans | $ | 48 | $ | (9 | ) | $ | — | $ | (4 | ) | $ | (13 | ) | $ | 22 | ||||||||
Non-U.S. Plans (a) | 4,725 | 531 | — | — | 1 | 5,257 | |||||||||||||||||
2016 | |||||||||||||||||||||||
Return on plan assets | |||||||||||||||||||||||
Fair Value at January 1 | Attributable to Assets Held at December 31 | Attributable to Assets Sold | Net Purchases/ (Settlements) | Transfers Into/ (Out of) Level 3 | Fair Value at December 31 | ||||||||||||||||||
U.S. Plans | $ | 22 | $ | 5 | $ | — | $ | (13 | ) | $ | — | $ | 14 | ||||||||||
Non-U.S. Plans (a) | 5,257 | (5 | ) | — | — | — | 5,252 | ||||||||||||||||
(a) | Primarily Ford-Werke plan assets (insurance contract valued at $4.4 billion and $4.5 billion at year-end 2015 and 2016, respectively). Return on plan assets attributable to assets held at December 31, 2015 reflects a change in valuation technique (totaling $725 million) noted in the alternative assets section of the pension plan asset information. |
|
|||
Interest Rates | ||||||||||||||||||||
Average Contractual | Average Effective (a) | |||||||||||||||||||
Automotive Segment | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||||
Debt payable within one year | ||||||||||||||||||||
Short-term | $ | 818 | $ | 1,324 | 7.3 | % | 10.3 | % | 7.3 | % | 10.3 | % | ||||||||
Long-term payable within one year | ||||||||||||||||||||
U.S. Department of Energy (“DOE”) Advanced Technology Vehicles Manufacturing (“ATVM”) Incentive Program | 591 | 591 | ||||||||||||||||||
Other debt | 370 | 827 | ||||||||||||||||||
Unamortized (discount)/premium | — | (57 | ) | |||||||||||||||||
Total debt payable within one year | 1,779 | 2,685 | ||||||||||||||||||
Long-term debt payable after one year | ||||||||||||||||||||
Public unsecured debt securities | 6,594 | 9,394 | ||||||||||||||||||
DOE ATVM Incentive Program | 3,242 | 2,651 | ||||||||||||||||||
Other debt | 1,696 | 1,573 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (412 | ) | (320 | ) | ||||||||||||||||
Unamortized issuance costs | (60 | ) | (76 | ) | ||||||||||||||||
Total long-term debt payable after one year | 11,060 | 13,222 | 5.3 | % | (b) | 5.5 | % | (b) | 6.0 | % | (b) | 6.2 | % | (b) | ||||||
Total Automotive Segment | $ | 12,839 | $ | 15,907 | ||||||||||||||||
Fair value of Automotive Segment debt (c) | $ | 14,199 | $ | 17,433 | ||||||||||||||||
Financial Services Segment | ||||||||||||||||||||
Debt payable within one year | ||||||||||||||||||||
Short-term | $ | 12,123 | $ | 15,330 | 1.6 | % | 2.3 | % | 1.6 | % | 2.3 | % | ||||||||
Long-term payable within one year | ||||||||||||||||||||
Unsecured debt | 10,241 | 12,369 | ||||||||||||||||||
Asset-backed debt | 18,855 | 19,286 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (5 | ) | (2 | ) | ||||||||||||||||
Unamortized issuance costs | (18 | ) | (16 | ) | ||||||||||||||||
Fair value adjustments (d) | — | 17 | ||||||||||||||||||
Total debt payable within one year | 41,196 | 46,984 | ||||||||||||||||||
Long-term debt payable after one year | ||||||||||||||||||||
Unsecured debt | 49,193 | 49,912 | ||||||||||||||||||
Asset-backed debt | 29,390 | 30,112 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (24 | ) | (9 | ) | ||||||||||||||||
Unamortized issuance costs | (198 | ) | (197 | ) | ||||||||||||||||
Fair value adjustments (d) | 458 | 261 | ||||||||||||||||||
Total long-term debt payable after one year | 78,819 | 80,079 | 2.3 | % | (b) | 2.4 | % | (b) | 2.4 | % | (b) | 2.5 | % | (b) | ||||||
Total Financial Services Segment | $ | 120,015 | $ | 127,063 | ||||||||||||||||
Fair value of Financial Services Segment debt (c) | $ | 121,170 | $ | 128,777 | ||||||||||||||||
(a) | Average effective rates reflect the average contractual interest rate plus amortization of discounts, premiums, and issuance costs. |
(b) | Includes interest on long-term debt payable within one year and after one year. |
(c) | The fair value of debt includes $560 million and $1.1 billion of Automotive short-term debt and $10.3 billion and $14.3 billion of Financial Services short-term debt at December 31, 2015 and 2016, respectively, carried at cost which approximates fair value. All debt is categorized within Level 2 of the fair value hierarchy. |
(d) | Adjustments related to designated fair value hedges of unsecured debt. |
2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | Adjustments | Total Debt Maturities | ||||||||||||||||||||||||
Automotive Segment | |||||||||||||||||||||||||||||||
Public unsecured debt securities | $ | — | $ | 361 | $ | — | $ | — | $ | — | $ | 9,033 | $ | (211 | ) | $ | 9,183 | ||||||||||||||
DOE ATVM Incentive Program | 591 | 591 | 591 | 591 | 591 | 287 | — | 3,242 | |||||||||||||||||||||||
Short-term and other debt (a) | 2,151 | 558 | 240 | 362 | 153 | 260 | (242 | ) | 3,482 | ||||||||||||||||||||||
Total | $ | 2,742 | $ | 1,510 | $ | 831 | $ | 953 | $ | 744 | $ | 9,580 | $ | (453 | ) | $ | 15,907 | ||||||||||||||
Financial Services Segment | |||||||||||||||||||||||||||||||
Unsecured debt | $ | 26,636 | $ | 12,374 | $ | 11,135 | $ | 6,972 | $ | 9,305 | $ | 10,126 | $ | 116 | $ | 76,664 | |||||||||||||||
Asset-backed debt | 20,349 | 12,129 | 9,725 | 4,909 | 2,299 | 1,050 | (62 | ) | 50,399 | ||||||||||||||||||||||
Total | $ | 46,985 | $ | 24,503 | $ | 20,860 | $ | 11,881 | $ | 11,604 | $ | 11,176 | $ | 54 | $ | 127,063 | |||||||||||||||
(a) | Primarily non-U.S. affiliate debt. |
Aggregate Principal Amount Outstanding | |||||||
Title of Security | 2015 | 2016 | |||||
6 1/2% Debentures due August 1, 2018 | $ | 361 | $ | 361 | |||
8 7/8% Debentures due January 15, 2022 | 86 | 86 | |||||
7 1/8% Debentures due November 15, 2025 | 209 | 209 | |||||
7 1/2% Debentures due August 1, 2026 | 193 | 193 | |||||
6 5/8% Debentures due February 15, 2028 | 104 | 104 | |||||
6 5/8% Debentures due October 1, 2028 (a) | 638 | 638 | |||||
6 3/8% Debentures due February 1, 2029 (a) | 260 | 260 | |||||
7.45% GLOBLS due July 16, 2031 (a) | 1,794 | 1,794 | |||||
8.900% Debentures due January 15, 2032 | 151 | 151 | |||||
9.95% Debentures due February 15, 2032 | 4 | 4 | |||||
7.75% Debentures due June 15, 2043 | 73 | 73 | |||||
7.40% Debentures due November 1, 2046 | 398 | 398 | |||||
9.980% Debentures due February 15, 2047 | 181 | 181 | |||||
7.70% Debentures due May 15, 2097 | 142 | 142 | |||||
4.346% Notes due December 8, 2026 | — | 1,500 | |||||
5.291% Notes due December 8, 2046 | — | 1,300 | |||||
4.75% Notes due January 15, 2043 | 2,000 | 2,000 | |||||
Total public unsecured debt securities (b) | $ | 6,594 | $ | 9,394 | |||
(a) | Listed on the Luxembourg Exchange and on the Singapore Exchange. |
(b) | Excludes 9.215% Debentures due September 15, 2021 with an outstanding balance at December 31, 2016 of $180 million. The proceeds from these securities were on-lent by Ford to Ford Holdings to fund Financial Services activity and are reported as Financial Services long-term debt. |
2015 | 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 4.3 | $ | 3.4 | |||
Finance receivables, net | 53.6 | 58.3 | |||||
Net investment in operating leases | 13.3 | 11.8 | |||||
Liabilities | |||||||
Debt (a) | $ | 50.0 | $ | 50.4 | |||
(a) | Debt is net of unamortized discount and issuance costs. |
|
|||
|
|||
|
|||
• | Foreign currency exchange contracts, including forwards, that are used to manage foreign exchange exposure; |
• | Commodity contracts, including forwards, that are used to manage commodity price risk; |
• | Interest rate contracts, including swaps, that are used to manage the effects of interest rate fluctuations; and |
• | Cross-currency interest rate swap contracts that are used to manage foreign currency and interest rate exposures on foreign-denominated debt. |
2014 | 2015 | 2016 | |||||||||
Cash flow hedges (a) | |||||||||||
Reclassified from AOCI to net income | $ | 78 | $ | (239 | ) | $ | 537 | ||||
Fair value hedges | |||||||||||
Interest rate contracts | |||||||||||
Net interest settlements and accruals excluded from the assessment of hedge effectiveness | 304 | 370 | 367 | ||||||||
Ineffectiveness (b) | 20 | 3 | 4 | ||||||||
Derivatives not designated as hedging instruments | |||||||||||
Foreign currency exchange contracts | 261 | 425 | 257 | ||||||||
Cross-currency interest rate swap contracts | 161 | 100 | 398 | ||||||||
Interest rate contracts | (41 | ) | (58 | ) | (9 | ) | |||||
Commodity contracts | (47 | ) | (64 | ) | 7 | ||||||
Total | $ | 736 | $ | 537 | $ | 1,561 | |||||
(a) | For 2014, 2015, and 2016 a $271 million loss, a $123 million gain, and a $770 million gain, respectively, were recorded in Other comprehensive income/(loss), net of tax. |
(b) | For 2014, 2015, and 2016, hedge ineffectiveness reflects the net change in fair value on derivatives of $407 million gain, $72 million gain, and $120 million loss, respectively, and change in value on hedged debt attributable to the change in benchmark interest rates of $387 million loss, $69 million loss, and $124 million gain, respectively. |
2015 | 2016 | ||||||||||||||||||||||
Notional | Fair Value of Assets | Fair Value of Liabilities | Notional | Fair Value of Assets | Fair Value of Liabilities | ||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||
Foreign currency exchange and commodity contracts | $ | 12,593 | $ | 522 | $ | 366 | $ | 19,091 | $ | 620 | $ | 257 | |||||||||||
Fair value hedges | |||||||||||||||||||||||
Interest rate contracts | 28,964 | 670 | 16 | 33,175 | 487 | 80 | |||||||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||
Foreign currency exchange contracts | 21,108 | 426 | 242 | 17,227 | 379 | 194 | |||||||||||||||||
Cross-currency interest rate swap contracts | 3,137 | 73 | 111 | 3,201 | 242 | 8 | |||||||||||||||||
Interest rate contracts | 62,638 | 159 | 112 | 61,689 | 156 | 74 | |||||||||||||||||
Commodity contracts | 643 | 2 | 26 | 531 | 11 | 6 | |||||||||||||||||
Total derivative financial instruments, gross (a) (b) | $ | 129,083 | $ | 1,852 | $ | 873 | $ | 134,914 | $ | 1,895 | $ | 619 | |||||||||||
Current portion | $ | 1,209 | $ | 692 | $ | 1,108 | $ | 371 | |||||||||||||||
Non-current portion | 643 | 181 | 787 | 248 | |||||||||||||||||||
Total derivative financial instruments, gross | $ | 1,852 | $ | 873 | $ | 1,895 | $ | 619 | |||||||||||||||
(a) | At December 31, 2015, and 2016, the net obligation to return cash collateral was $0 and $3 million, respectively. |
(b) | At December 31, 2015, and 2016, the fair value of assets and liabilities available for counterparty netting was $733 million and $554 million, respectively. All derivatives are categorized within Level 2 of the fair value hierarchy. |
|
|||
2014 | 2015 | 2016 | |||||||||
Foreign currency translation | |||||||||||
Beginning balance | $ | (2,402 | ) | $ | (2,438 | ) | $ | (3,570 | ) | ||
Gains/(Losses) on foreign currency translation | (206 | ) | (969 | ) | (494 | ) | |||||
Less: Tax/(Tax benefit) (a) | (17 | ) | 177 | 537 | |||||||
Net gains/(losses) on foreign currency translation | (189 | ) | (1,146 | ) | (1,031 | ) | |||||
(Gains)/Losses reclassified from AOCI to net income (b) | 153 | 14 | 8 | ||||||||
Other comprehensive income/(loss), net of tax | (36 | ) | (1,132 | ) | (1,023 | ) | |||||
Ending balance | $ | (2,438 | ) | $ | (3,570 | ) | $ | (4,593 | ) | ||
Marketable securities | |||||||||||
Beginning balance | $ | — | $ | — | $ | (6 | ) | ||||
Gains/(Losses) on available for sale securities | — | (10 | ) | (13 | ) | ||||||
Less: Tax/(Tax benefit) | — | (4 | ) | (10 | ) | ||||||
Net gains/(losses) on available for sale securities | — | (6 | ) | (3 | ) | ||||||
(Gains)/Losses reclassified from AOCI to net income | — | — | (1 | ) | |||||||
Less: Tax/(Tax benefit) | — | — | 4 | ||||||||
Net (gains)/losses reclassified from AOCI to net income | — | — | (5 | ) | |||||||
Other comprehensive income/(loss), net of tax | — | (6 | ) | (8 | ) | ||||||
Ending balance | $ | — | $ | (6 | ) | $ | (14 | ) | |||
Derivative instruments | |||||||||||
Beginning balance | $ | 19 | $ | (163 | ) | $ | 64 | ||||
Gains/(Losses) on derivative instruments | (271 | ) | 123 | 770 | |||||||
Less: Tax/(Tax benefit) | (96 | ) | 50 | 144 | |||||||
Net gains/(losses) on derivative instruments | (175 | ) | 73 | 626 | |||||||
(Gains)/Losses reclassified from AOCI to net income | (78 | ) | 239 | (537 | ) | ||||||
Less: Tax/(Tax benefit) | (71 | ) | 85 | (130 | ) | ||||||
Net (gains)/losses reclassified from AOCI to net income (c) | (7 | ) | 154 | (407 | ) | ||||||
Other comprehensive income/(loss), net of tax | (182 | ) | 227 | 219 | |||||||
Ending balance | $ | (163 | ) | $ | 64 | $ | 283 | ||||
Pension and other postretirement benefits | |||||||||||
Beginning balance | $ | (2,641 | ) | $ | (2,664 | ) | $ | (2,745 | ) | ||
Prior service (costs)/credits arising during the period | (11 | ) | (104 | ) | (16 | ) | |||||
Less: Tax/(Tax benefit) | (2 | ) | (41 | ) | (4 | ) | |||||
Net prior service (costs)/credits arising during the period | (9 | ) | (63 | ) | (12 | ) | |||||
Amortization and recognition of prior service costs/(credits) (d) | (19 | ) | (2 | ) | 66 | ||||||
Less: Tax/(Tax benefit) | (7 | ) | 6 | 22 | |||||||
Net prior service costs/(credits) reclassified from AOCI to net income | (12 | ) | (8 | ) | 44 | ||||||
Translation impact on non-U.S. plans | (2 | ) | (10 | ) | 24 | ||||||
Other comprehensive income/(loss), net of tax | (23 | ) | (81 | ) | 56 | ||||||
Ending balance | $ | (2,664 | ) | $ | (2,745 | ) | $ | (2,689 | ) | ||
Total AOCI ending balance at December 31 | $ | (5,265 | ) | $ | (6,257 | ) | $ | (7,013 | ) | ||
(a) | We do not recognize deferred taxes for a majority of the foreign currency translation gains and losses because we do not anticipate reversal in the foreseeable future. However, we have made elections to tax certain non-U.S. operations simultaneously in U.S. tax returns, and have recorded deferred taxes for temporary differences that will reverse, independent of repatriation plans, on U.S. tax returns. Taxes or tax benefits resulting from foreign currency translation of the temporary differences are recorded in Other comprehensive income/(loss), net of tax. |
(b) | Reclassified to Non-Financial Services interest income and other income/(loss), net. |
(c) | Reclassified to Cost of sales. During the next twelve months we expect to reclassify existing net gains on cash flow hedges of $358 million. See Note 17 for additional information. |
(d) | Amortization and recognition of prior service costs/(credits) is included in the computation of net periodic pension cost. See Note 13 for additional information. |
|
|||
2014 | 2015 | 2016 | |||||||||
Investment-related interest income | $ | 193 | $ | 233 | $ | 217 | |||||
Interest income/(expense) on income taxes | 109 | — | (5 | ) | |||||||
Realized and unrealized gains/(losses) on cash equivalents and marketable securities | (9 | ) | 46 | (9 | ) | ||||||
Gains/(Losses) on changes in investments in affiliates | (798 | ) | 42 | 139 | |||||||
Gains/(Losses) on extinguishment of debt | (132 | ) | 1 | — | |||||||
Royalty income | 559 | 666 | 714 | ||||||||
Other | 154 | 200 | 300 | ||||||||
Total | $ | 76 | $ | 1,188 | $ | 1,356 | |||||
2014 | 2015 | 2016 | |||||||||
Investment-related interest income | $ | 51 | $ | 76 | $ | 74 | |||||
Interest income/(expense) on income taxes | (13 | ) | 3 | 8 | |||||||
Insurance premiums earned | 125 | 133 | 156 | ||||||||
Other | 185 | 160 | 200 | ||||||||
Total | $ | 348 | $ | 372 | $ | 438 | |||||
|
|||
2014 | 2015 | 2016 | |||||||||
Income before income taxes (in millions) | |||||||||||
U.S. | $ | 3,852 | $ | 5,374 | $ | 5,266 | |||||
Non-U.S. | (2,618 | ) | 4,878 | 1,530 | |||||||
Total | $ | 1,234 | $ | 10,252 | $ | 6,796 | |||||
Provision for/(Benefit from) income taxes (in millions) | |||||||||||
Current | |||||||||||
Federal | $ | (2 | ) | $ | 75 | $ | (122 | ) | |||
Non-U.S. | 389 | 572 | 630 | ||||||||
State and local | (22 | ) | 17 | 12 | |||||||
Total current | 365 | 664 | 520 | ||||||||
Deferred | |||||||||||
Federal | (735 | ) | 1,494 | 1,323 | |||||||
Non-U.S. | 160 | 472 | 121 | ||||||||
State and local | 214 | 251 | 225 | ||||||||
Total deferred | (361 | ) | 2,217 | 1,669 | |||||||
Total | $ | 4 | $ | 2,881 | $ | 2,189 | |||||
Reconciliation of effective tax rate | |||||||||||
U.S. statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | |||||
Non-U.S. tax rates under U.S. rates | (5.2 | ) | (2.7 | ) | (1.0 | ) | |||||
State and local income taxes | 8.3 | 1.7 | 2.3 | ||||||||
General business credits | (27.1 | ) | (3.0 | ) | (3.1 | ) | |||||
Dispositions and restructurings | 13.0 | 0.4 | 7.4 | ||||||||
U.S. tax on non-U.S. earnings | (23.7 | ) | (3.0 | ) | (5.6 | ) | |||||
Prior year settlements and claims | (9.1 | ) | (0.4 | ) | — | ||||||
Tax-exempt income | (24.1 | ) | (2.0 | ) | (0.9 | ) | |||||
Enacted change in tax laws | 3.9 | 0.1 | (4.2 | ) | |||||||
Valuation allowances | 32.3 | 3.6 | 2.7 | ||||||||
Other | (3.0 | ) | (1.6 | ) | (0.4 | ) | |||||
Effective rate | 0.3 | % | 28.1 | % | 32.2 | % | |||||
2015 | 2016 | ||||||
Deferred tax assets | |||||||
Employee benefit plans | $ | 6,620 | $ | 6,870 | |||
Net operating loss carryforwards | 2,327 | 1,764 | |||||
Tax credit carryforwards | 6,456 | 5,860 | |||||
Research expenditures | 1,279 | 1,469 | |||||
Dealer and dealers’ customer allowances and claims | 2,394 | 2,500 | |||||
Other foreign deferred tax assets | 442 | 28 | |||||
All other | 2,206 | 2,289 | |||||
Total gross deferred tax assets | 21,724 | 20,780 | |||||
Less: valuation allowances | (1,831 | ) | (909 | ) | |||
Total net deferred tax assets | 19,893 | 19,871 | |||||
Deferred tax liabilities | |||||||
Leasing transactions | 3,329 | 4,523 | |||||
Deferred income | 1,215 | 807 | |||||
Depreciation and amortization (excluding leasing transactions) | 2,484 | 3,175 | |||||
Finance receivables | 688 | 593 | |||||
Other foreign deferred tax liabilities | 407 | 371 | |||||
All other | 763 | 1,388 | |||||
Total deferred tax liabilities | 8,886 | 10,857 | |||||
Net deferred tax assets/(liabilities) | $ | 11,007 | $ | 9,014 | |||
2015 | 2016 | ||||||
Beginning balance | $ | 1,286 | $ | 1,601 | |||
Increase – tax positions in prior periods | 330 | 12 | |||||
Increase – tax positions in current period | 91 | 69 | |||||
Decrease – tax positions in prior periods | (24 | ) | (67 | ) | |||
Settlements | (65 | ) | (23 | ) | |||
Lapse of statute of limitations | (7 | ) | (3 | ) | |||
Foreign currency translation adjustment | (10 | ) | (3 | ) | |||
Ending balance | $ | 1,601 | $ | 1,586 | |||
|
|||
2015 | 2016 | ||||||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
Total revenues | $ | 33,900 | $ | 37,263 | $ | 38,144 | $ | 40,251 | $ | 37,718 | $ | 39,485 | $ | 35,943 | $ | 38,654 | |||||||||||||||
Income/(Loss) before income taxes | 1,779 | 3,286 | 3,291 | 1,896 | 3,651 | 2,875 | 1,387 | (1,117 | ) | ||||||||||||||||||||||
Amounts Attributable to Ford Motor Company Common and Class B Shareholders | |||||||||||||||||||||||||||||||
Net income/(loss) | $ | 1,153 | $ | 2,160 | $ | 2,192 | $ | 1,868 | $ | 2,452 | $ | 1,970 | $ | 957 | $ | (783 | ) | ||||||||||||||
Common and Class B per share from income from continuing operations | |||||||||||||||||||||||||||||||
Basic | $ | 0.29 | $ | 0.54 | $ | 0.55 | $ | 0.47 | $ | 0.62 | $ | 0.50 | $ | 0.24 | $ | (0.20 | ) | ||||||||||||||
Diluted | 0.29 | 0.54 | 0.55 | 0.47 | 0.61 | 0.49 | 0.24 | (0.20 | ) | ||||||||||||||||||||||
|
|||
2015 | 2016 | ||||||
Maximum potential payments | $ | 284 | $ | 177 | |||
Carrying value of recorded liabilities related to guarantees and limited indemnities | 23 | 23 | |||||
2015 | 2016 | ||||||
Beginning balance | $ | 4,786 | $ | 4,558 | |||
Payments made during the period | (2,849 | ) | (3,286 | ) | |||
Changes in accrual related to warranties issued during the period | 2,046 | 2,326 | |||||
Changes in accrual related to pre-existing warranties | 807 | 1,360 | |||||
Foreign currency translation and other | (232 | ) | 2 | ||||
Ending balance | $ | 4,558 | $ | 4,960 | |||
|
|||
Description | Balance at Beginning of Period | Charged to Costs and Expenses | Deductions | Balance at End of Period | ||||||||||||||
For the Year Ended December 31, 2014 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 405 | $ | 199 | $ | 220 | (a) | $ | 384 | |||||||||
Doubtful receivables | 120 | 374 | 39 | (b) | 455 | |||||||||||||
Inventories (primarily service part obsolescence) | 262 | (8 | ) | (c) | — | 254 | ||||||||||||
Deferred tax assets | 1,633 | (29 | ) | (d) | — | 1,604 | ||||||||||||
Total allowances deducted from assets | $ | 2,420 | $ | 536 | $ | 259 | $ | 2,697 | ||||||||||
For the Year Ended December 31, 2015 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 384 | $ | 347 | $ | 294 | (a) | $ | 437 | |||||||||
Doubtful receivables | 455 | (7 | ) | 76 | (b) | 372 | ||||||||||||
Inventories (primarily service part obsolescence) | 254 | (29 | ) | (c) | — | 225 | ||||||||||||
Deferred tax assets | 1,604 | 227 | (d) | — | 1,831 | |||||||||||||
Total allowances deducted from assets | $ | 2,697 | $ | 538 | $ | 370 | $ | 2,865 | ||||||||||
For the Year Ended December 31, 2016 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 437 | $ | 551 | $ | 421 | (a) | $ | 567 | |||||||||
Doubtful receivables | 372 | 24 | 19 | (b) | 377 | |||||||||||||
Inventories (primarily service part obsolescence) | 225 | (33 | ) | (c) | — | 192 | ||||||||||||
Deferred tax assets | 1,831 | 209 | (d) | 1,131 | (e) | 909 | ||||||||||||
Total allowances deducted from assets | $ | 2,865 | $ | 751 | $ | 1,571 | $ | 2,045 | ||||||||||
(a) | Finance receivables and lease investments deemed to be uncollectible and other changes, principally amounts related to finance receivables sold and translation adjustments. |
(b) | Accounts and notes receivable deemed to be uncollectible as well as translation adjustments. |
(c) | Net change in inventory allowances, including translation adjustments. |
(d) | Includes $(428) million, $(142) million, and $26 million in 2014, 2015, and 2016, respectively, of valuation allowance for deferred tax assets through Accumulated other comprehensive income/(loss), including translation adjustments and $399 million, $369 million, and $183 million in 2014, 2015, and 2016, respectively, of valuation allowance for deferred tax assets through the income statement. |
(e) | During 2016 we elected to tax a significant portion of our South American operations simultaneously in U.S. tax returns resulting in a $1.1 billion reduction in deferred tax assets and related valuation allowance. |
|
|||
• | Level 1 - inputs include quoted prices for identical instruments and are the most observable |
• | Level 2 - inputs include quoted prices for similar instruments and observable inputs such as interest rates, currency exchange rates, and yield curves |
• | Level 3 - inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instruments |
• | Frequency - number of finance receivables contracts that are expected to default over the loss emergence period, measured as repossessions; and |
• | Loss severity - expected difference between the amount a customer owes when the finance contract is charged off and the amount received, net of expenses from selling the repossessed vehicle |
• | Foreign currency exchange contracts, including forwards, that are used to manage foreign exchange exposure; |
• | Commodity contracts, including forwards, that are used to manage commodity price risk; |
• | Interest rate contracts, including swaps, that are used to manage the effects of interest rate fluctuations; and |
• | Cross-currency interest rate swap contracts that are used to manage foreign currency and interest rate exposures on foreign-denominated debt. |
|
|||
2015 | 2016 | ||||||||||||||
Automotive | Financial Services | Automotive | Financial Services | ||||||||||||
Trade and other receivables (a) | $ | 5.4 | $ | 6.1 | |||||||||||
Unearned interest supplements and residual support (b) | (4.5 | ) | (5.3 | ) | |||||||||||
Dealer financing and other financing receivables (c) | 0.8 | 0.7 | |||||||||||||
Net investment in operating leases (d) | 0.7 | 0.9 | |||||||||||||
Intersegment receivables/(payables) (e) | $ | (1.1 | ) | 1.1 | $ | (1.7 | ) | 1.7 | |||||||
(a) | Automotive receivables (generated primarily from vehicle and parts sales to third parties) sold to Ford Credit. |
(b) | Automotive segment pays amounts to Ford Credit at the point of retail financing or lease origination which represent interest supplements and residual support. |
(c) | Receivables with entities that are consolidated subsidiaries of Ford. |
(d) | Sale-leaseback agreement between Automotive and Financial Services relating primarily to vehicles that we lease to our employees. |
(e) | Reflects amounts owed to Financial Services by Automotive (these amounts include the balances related to the Dealer financing and other financing receivables described above). |
|
|||
2014 | 2015 | 2016 | |||||||||
Engineering, research, and development | $ | 6.7 | $ | 6.7 | $ | 7.3 | |||||
Advertising | 4.3 | 4.3 | 4.3 | ||||||||
|
|||
Automotive | Financial Services | All Other | Special Items | Adjustments | Total | ||||||||||||||||||
2014 | |||||||||||||||||||||||
Revenues | $ | 135,782 | $ | 8,295 | $ | — | $ | — | $ | — | $ | 144,077 | |||||||||||
Pre-tax results - income/(loss) | 6,254 | 1,794 | (755 | ) | (6,059 | ) | — | 1,234 | |||||||||||||||
Depreciation and tooling amortization | 4,252 | 3,133 | — | — | — | 7,385 | |||||||||||||||||
Interest expense | — | 2,699 | 797 | — | — | 3,496 | |||||||||||||||||
Investment-related interest income | 53 | 51 | 140 | — | — | 244 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,575 | 29 | — | (329 | ) | — | 1,275 | ||||||||||||||||
Cash outflow for capital spending | 7,360 | 103 | — | — | — | 7,463 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 21,702 | 9,448 | — | — | — | 31,150 | |||||||||||||||||
Total assets | 90,167 | 121,388 | — | — | (2,940 | ) | (a) | 208,615 | |||||||||||||||
Debt | 13,824 | 105,347 | — | — | — | 119,171 | |||||||||||||||||
Operating cash flows | 3,563 | 5,743 | — | — | 5,201 | (b) | 14,507 | ||||||||||||||||
2015 | |||||||||||||||||||||||
Revenues | $ | 140,566 | $ | 8,992 | $ | — | $ | — | $ | — | $ | 149,558 | |||||||||||
Pre-tax results - income/(loss) | 9,568 | 2,028 | (796 | ) | (548 | ) | — | 10,252 | |||||||||||||||
Depreciation and tooling amortization | 4,332 | 3,661 | — | — | — | 7,993 | |||||||||||||||||
Interest expense | — | 2,454 | 773 | — | — | 3,227 | |||||||||||||||||
Investment-related interest income | 42 | 76 | 191 | — | — | 309 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,786 | 32 | — | — | — | 1,818 | |||||||||||||||||
Cash outflow for capital spending | 7,147 | 49 | — | — | — | 7,196 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 23,567 | 11,609 | — | — | — | 35,176 | |||||||||||||||||
Total assets | 91,959 | 137,026 | — | — | (4,060 | ) | (a) | 224,925 | |||||||||||||||
Debt | 12,839 | 120,015 | — | — | — | 132,854 | |||||||||||||||||
Operating cash flows | 7,285 | 3,876 | — | — | 5,009 | (b) | 16,170 | ||||||||||||||||
2016 | |||||||||||||||||||||||
Revenues | $ | 141,546 | $ | 10,253 | $ | 1 | $ | — | $ | — | $ | 151,800 | |||||||||||
Pre-tax results - income/(loss) | 9,422 | 1,820 | (867 | ) | (3,579 | ) | — | 6,796 | |||||||||||||||
Depreciation and tooling amortization | 4,667 | 4,356 | — | — | — | 9,023 | |||||||||||||||||
Interest expense | — | 2,808 | 894 | — | — | 3,702 | |||||||||||||||||
Investment-related interest income | 75 | 74 | 142 | — | — | 291 | |||||||||||||||||
Equity in net income/(loss) of affiliated companies | 1,747 | 33 | — | — | — | 1,780 | |||||||||||||||||
Cash outflow for capital spending | 6,947 | 45 | — | — | — | 6,992 | |||||||||||||||||
Cash, cash equivalents, and marketable securities | 27,462 | 11,357 | 8 | — | — | 38,827 | |||||||||||||||||
Total assets | 96,929 | 146,252 | 69 | — | (5,299 | ) | (a) | 237,951 | |||||||||||||||
Debt | 15,907 | 127,063 | — | — | — | 142,970 | |||||||||||||||||
Operating cash flows | 6,385 | 8,754 | (7 | ) | — | 4,660 | (b) | 19,792 | |||||||||||||||
(a) | Includes deferred tax netting and eliminations of intersegment transactions occurring in the ordinary course of business. |
(b) | We measure and evaluate our Automotive segment operating cash flow on a different basis than Net cash provided by/(used in) operating activities in our consolidated statement of cash flows. Automotive segment operating cash flow includes additional elements management considers to be related to our Automotive operating activities, primarily capital spending and non-designated derivatives, and excludes outflows for funded pension contributions, separation payments, and other items that are considered operating cash flows under U.S. GAAP. The table below quantifies these reconciling adjustments to Net cash provided by/(used in) operating activities for the years ended December 31 (in millions): |
2014 | 2015 | 2016 | ||||||||||
Automotive capital spending | $ | 7,360 | $ | 7,147 | $ | 6,947 | ||||||
Net cash flows from non-designated derivatives | (247 | ) | 76 | (610 | ) | |||||||
Funded pension contributions | (1,466 | ) | (1,115 | ) | (1,155 | ) | ||||||
Separation payments | (223 | ) | (613 | ) | (336 | ) | ||||||
Other | (223 | ) | (486 | ) | (186 | ) | ||||||
Total operating cash flow adjustments | $ | 5,201 | $ | 5,009 | $ | 4,660 | ||||||
2014 | 2015 | 2016 | |||||||||||||||||||||
Revenues | Long-Lived Assets (a) | Revenues | Long-Lived Assets (a) | Revenues | Long-Lived Assets (a) | ||||||||||||||||||
United States | $ | 82,665 | $ | 34,645 | $ | 93,142 | $ | 39,853 | $ | 93,433 | $ | 42,946 | |||||||||||
United Kingdom | 11,742 | 1,491 | 11,451 | 1,490 | 10,041 | 1,302 | |||||||||||||||||
Canada | 9,409 | 4,008 | 8,978 | 3,814 | 10,028 | 4,264 | |||||||||||||||||
Germany | 7,487 | 2,510 | 6,950 | 2,203 | 7,322 | 2,254 | |||||||||||||||||
All Other | 32,774 | 10,689 | 29,037 | 9,896 | 30,976 | 10,135 | |||||||||||||||||
Total Company | $ | 144,077 | $ | 53,343 | $ | 149,558 | $ | 57,256 | $ | 151,800 | $ | 60,901 | |||||||||||
(a) | Includes Net property and Net investment in operating leases from our consolidated balance sheet. |
|
|||
December 31, 2015 | |||||||||||||||||
Fair Value Level | Automotive | Financial Services | All Other | Consolidated | |||||||||||||
Cash and cash equivalents | |||||||||||||||||
U.S. government | 1 | $ | 115 | $ | — | $ | — | $ | 115 | ||||||||
U.S. government agencies | 2 | 22 | — | — | 22 | ||||||||||||
Non-U.S. government and agencies | 2 | 173 | 266 | — | 439 | ||||||||||||
Corporate debt | 2 | 20 | — | — | 20 | ||||||||||||
Total marketable securities classified as cash equivalents | 330 | 266 | — | 596 | |||||||||||||
Cash, time deposits, and money market funds | 5,056 | 8,620 | — | 13,676 | |||||||||||||
Total cash and cash equivalents | $ | 5,386 | $ | 8,886 | $ | — | $ | 14,272 | |||||||||
Marketable securities | |||||||||||||||||
U.S. government | 1 | $ | 1,623 | $ | 298 | $ | — | $ | 1,921 | ||||||||
U.S. government agencies | 2 | 5,240 | 1,169 | — | 6,409 | ||||||||||||
Non-U.S. government and agencies | 2 | 7,451 | 832 | — | 8,283 | ||||||||||||
Corporate debt | 2 | 3,279 | 384 | — | 3,663 | ||||||||||||
Equities | 1 | 240 | — | — | 240 | ||||||||||||
Other marketable securities | 2 | 348 | 40 | — | 388 | ||||||||||||
Total marketable securities | $ | 18,181 | $ | 2,723 | $ | — | $ | 20,904 | |||||||||
December 31, 2016 | |||||||||||||||||
Fair Value Level | Automotive | Financial Services | All Other | Consolidated | |||||||||||||
Cash and cash equivalents | |||||||||||||||||
U.S. government | 1 | $ | 888 | $ | 924 | $ | — | $ | 1,812 | ||||||||
U.S. government agencies | 2 | — | — | — | — | ||||||||||||
Non-U.S. government and agencies | 2 | 200 | 142 | — | 342 | ||||||||||||
Corporate debt | 2 | 100 | — | — | 100 | ||||||||||||
Total marketable securities classified as cash equivalents | 1,188 | 1,066 | — | 2,254 | |||||||||||||
Cash, time deposits, and money market funds | 6,632 | 7,011 | 8 | 13,651 | |||||||||||||
Total cash and cash equivalents | $ | 7,820 | $ | 8,077 | $ | 8 | $ | 15,905 | |||||||||
Marketable securities | |||||||||||||||||
U.S. government | 1 | $ | 8,099 | $ | 1,634 | $ | — | $ | 9,733 | ||||||||
U.S. government agencies | 2 | 2,244 | 505 | — | 2,749 | ||||||||||||
Non-U.S. government and agencies | 2 | 4,751 | 632 | — | 5,383 | ||||||||||||
Corporate debt | 2 | 4,329 | 475 | — | 4,804 | ||||||||||||
Equities | 1 | 165 | — | — | 165 | ||||||||||||
Other marketable securities | 2 | 54 | 34 | — | 88 | ||||||||||||
Total marketable securities | $ | 19,642 | $ | 3,280 | $ | — | $ | 22,922 | |||||||||
December 31, 2015 | |||||||||||||||||||||||||||
Fair Value of Securities with Contractual Maturities | |||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year | After 1 Year through 5 Years | After 5 Years through 10 Years | |||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
U.S. government agencies | — | — | — | — | — | — | — | ||||||||||||||||||||
Non-U.S. government and agencies | 82 | — | (12 | ) | 70 | — | 70 | — | |||||||||||||||||||
Corporate debt | — | — | — | — | — | — | — | ||||||||||||||||||||
Total | $ | 82 | $ | — | $ | (12 | ) | $ | 70 | $ | — | $ | 70 | $ | — | ||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Fair Value of Securities with Contractual Maturities | |||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Within 1 Year | After 1 Year through 5 Years | After 5 Years through 10 Years | |||||||||||||||||||||
Automotive | |||||||||||||||||||||||||||
U.S. government | $ | 3,703 | $ | 2 | $ | (14 | ) | $ | 3,691 | $ | 727 | $ | 2,776 | $ | 188 | ||||||||||||
U.S. government agencies | 308 | — | (2 | ) | 306 | — | 306 | — | |||||||||||||||||||
Non-U.S. government and agencies | 1,443 | 1 | (11 | ) | 1,433 | 148 | 1,285 | — | |||||||||||||||||||
Corporate debt | 1,079 | — | — | 1,079 | 1,031 | 48 | — | ||||||||||||||||||||
Total | $ | 6,533 | $ | 3 | $ | (27 | ) | $ | 6,509 | $ | 1,906 | $ | 4,415 | $ | 188 | ||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Less than 1 year | 1 Year or Greater | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
Automotive | |||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
U.S. government agencies | — | — | — | — | — | — | |||||||||||||||||
Non-U.S. government and agencies | 70 | (12 | ) | — | — | 70 | (12 | ) | |||||||||||||||
Corporate debt | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 70 | $ | (12 | ) | $ | — | $ | — | $ | 70 | $ | (12 | ) | |||||||||
December 31, 2016 | |||||||||||||||||||||||
Less than 1 year | 1 Year or Greater | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
Automotive | |||||||||||||||||||||||
U.S. government | $ | 1,474 | $ | (14 | ) | $ | — | $ | — | $ | 1,474 | $ | (14 | ) | |||||||||
U.S. government agencies | 261 | (2 | ) | — | — | 261 | (2 | ) | |||||||||||||||
Non-U.S. government and agencies | 1,137 | (11 | ) | — | — | 1,137 | (11 | ) | |||||||||||||||
Corporate debt | — | — | — | — | — | — | |||||||||||||||||
Total | $ | 2,872 | $ | (27 | ) | $ | — | $ | — | $ | 2,872 | $ | (27 | ) | |||||||||
|
|||
2015 | 2016 | ||||||
Consumer | |||||||
Retail financing, gross | $ | 62,068 | $ | 68,121 | |||
Unearned interest supplements | (2,119 | ) | (2,783 | ) | |||
Consumer finance receivables | 59,949 | 65,338 | |||||
Non-Consumer | |||||||
Dealer financing | 31,115 | 31,336 | |||||
Non-Consumer finance receivables | 31,115 | 31,336 | |||||
Total recorded investment | $ | 91,064 | $ | 96,674 | |||
Recorded investment in finance receivables | $ | 91,064 | $ | 96,674 | |||
Allowance for credit losses | (373 | ) | (484 | ) | |||
Finance receivables, net (a) | $ | 90,691 | $ | 96,190 | |||
Current portion | $ | 45,137 | $ | 46,266 | |||
Non-current portion | 45,554 | 49,924 | |||||
Finance receivables, net | $ | 90,691 | $ | 96,190 | |||
Net finance receivables subject to fair value (a) | $ | 88,876 | $ | 94,066 | |||
Fair value | 90,048 | 94,785 | |||||
(a) | At December 31, 2015 and 2016, Finance receivables, net includes $1.8 billion and $2.1 billion, respectively, of net investment in direct financing leases that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy. |
Due in Year Ending December 31, | |||||||||||||||||||
2017 | 2018 | 2019 | Thereafter | Total | |||||||||||||||
Consumer | |||||||||||||||||||
Retail financing, gross (a) | $ | 19,460 | $ | 17,550 | $ | 14,185 | $ | 16,926 | $ | 68,121 | |||||||||
Non-Consumer | |||||||||||||||||||
Dealer financing | 27,823 | 854 | 141 | 2,518 | 31,336 | ||||||||||||||
Total finance receivables | $ | 47,283 | $ | 18,404 | $ | 14,326 | $ | 19,444 | $ | 99,457 | |||||||||
(a) | Contractual maturities of retail financing, gross include $183 million of estimated unguaranteed residual values related to direct finance leases. |
2015 | 2016 | ||||||
Consumer | |||||||
31-60 days past due | $ | 708 | $ | 760 | |||
61-90 days past due | 108 | 114 | |||||
91-120 days past due | 27 | 34 | |||||
Greater than 120 days past due | 38 | 39 | |||||
Total past due | 881 | 947 | |||||
Current | 59,068 | 64,391 | |||||
Consumer finance receivables | 59,949 | 65,338 | |||||
Non-Consumer | |||||||
Total past due | 116 | 107 | |||||
Current | 30,999 | 31,229 | |||||
Non-Consumer finance receivables | 31,115 | 31,336 | |||||
Total recorded investment | $ | 91,064 | $ | 96,674 | |||
2015 | 2016 | ||||||
Dealer Financing | |||||||
Group I | $ | 22,146 | $ | 24,315 | |||
Group II | 7,175 | 5,552 | |||||
Group III | 1,683 | 1,376 | |||||
Group IV | 111 | 93 | |||||
Total recorded investment | $ | 31,115 | $ | 31,336 | |||
|
|||
2015 | 2016 | ||||||
Automotive Segment | |||||||
Vehicles, net of depreciation | $ | 2,014 | $ | 1,620 | |||
Financial Services Segment | |||||||
Vehicles and other equipment, at cost (a) | 29,673 | 32,823 | |||||
Accumulated depreciation | (4,545 | ) | (5,550 | ) | |||
Allowance for credit losses | (49 | ) | (64 | ) | |||
Total Financial Services Segment | 25,079 | 27,209 | |||||
Total | $ | 27,093 | $ | 28,829 | |||
(a) | Includes Ford Credit’s operating lease assets of $13.3 billion and $11.8 billion at December 31, 2015 and 2016, respectively, for which the related cash flows have been used to secure certain lease securitization transactions. Cash flows associated with the net investment in operating leases are available only for payment of the debt or other obligations issued or arising in the securitization transactions; they are not available to pay other obligations or the claims of other creditors. |
2014 | 2015 | 2016 | |||||||||
Operating lease depreciation expense | $ | 3,098 | $ | 3,640 | $ | 4,330 | |||||
2017 | 2018 | 2019 | 2020 | Thereafter | Total | ||||||||||||||||||
Minimum rentals on operating leases | $ | 4,349 | $ | 2,750 | $ | 949 | $ | 66 | $ | 5 | $ | 8,119 | |||||||||||
|
|||
2015 | |||||||||||
Consumer | Non-Consumer | Total | |||||||||
Allowance for credit losses | |||||||||||
Beginning balance | $ | 305 | $ | 16 | $ | 321 | |||||
Charge-offs | (333 | ) | (3 | ) | (336 | ) | |||||
Recoveries | 120 | 6 | 126 | ||||||||
Provision for credit losses | 276 | (2 | ) | 274 | |||||||
Other (a) | (11 | ) | (1 | ) | (12 | ) | |||||
Ending balance (b) | $ | 357 | $ | 16 | $ | 373 | |||||
Analysis of ending balance of allowance for credit losses | |||||||||||
Collective impairment allowance | $ | 338 | $ | 12 | $ | 350 | |||||
Specific impairment allowance | 19 | 4 | 23 | ||||||||
Ending balance (b) | 357 | 16 | 373 | ||||||||
Analysis of ending balance of finance receivables | |||||||||||
Collectively evaluated for impairment | 59,574 | 30,981 | 90,555 | ||||||||
Specifically evaluated for impairment | 375 | 134 | 509 | ||||||||
Recorded investment | 59,949 | 31,115 | 91,064 | ||||||||
Ending balance, net of allowance for credit losses | $ | 59,592 | $ | 31,099 | $ | 90,691 | |||||
(a) | Primarily represents amounts related to translation adjustments. |
(b) | Total allowance, including reserves for operating leases, was $422 million. |
2016 | |||||||||||
Consumer | Non-Consumer | Total | |||||||||
Allowance for credit losses | |||||||||||
Beginning balance | $ | 357 | $ | 16 | $ | 373 | |||||
Charge-offs | (435 | ) | (8 | ) | (443 | ) | |||||
Recoveries | 116 | 6 | 122 | ||||||||
Provision for credit losses | 436 | 2 | 438 | ||||||||
Other (a) | (5 | ) | (1 | ) | (6 | ) | |||||
Ending balance (b) | $ | 469 | $ | 15 | $ | 484 | |||||
Analysis of ending balance of allowance for credit losses | |||||||||||
Collective impairment allowance | $ | 450 | $ | 13 | $ | 463 | |||||
Specific impairment allowance | 19 | 2 | 21 | ||||||||
Ending balance (b) | 469 | 15 | 484 | ||||||||
Analysis of ending balance of finance receivables | |||||||||||
Collectively evaluated for impairment | 64,971 | 31,229 | 96,200 | ||||||||
Specifically evaluated for impairment | 367 | 107 | 474 | ||||||||
Recorded investment | 65,338 | 31,336 | 96,674 | ||||||||
Ending balance, net of allowance for credit losses | $ | 64,869 | $ | 31,321 | $ | 96,190 | |||||
(a) | Primarily represents amounts related to translation adjustments. |
(b) | Total allowance, including reserves for operating leases, was $548 million. |
|
|||
2015 | 2016 | ||||||
Raw materials, work-in-process, and supplies | $ | 4,005 | $ | 3,843 | |||
Finished products | 5,254 | 5,943 | |||||
Total inventories under FIFO | 9,259 | 9,786 | |||||
LIFO adjustment | (940 | ) | (888 | ) | |||
Total inventories | $ | 8,319 | $ | 8,898 | |||
|
|||
Investment Balance | Ownership Percentage | |||||||||
2015 | 2016 | 2016 | ||||||||
Changan Ford Automobile Corporation, Limited | $ | 1,307 | $ | 1,315 | 50.0 | % | ||||
Jiangling Motors Corporation, Limited | 636 | 623 | 32.0 | |||||||
AutoAlliance (Thailand) Co., Ltd. | 429 | 476 | 50.0 | |||||||
Ford Otomotiv Sanayi Anonim Sirketi | 352 | 306 | 41.0 | |||||||
Getrag Ford Transmissions GmbH | 182 | 194 | 50.0 | |||||||
Changan Ford Mazda Engine Company, Ltd. | 77 | 80 | 25.0 | |||||||
Velodyne LiDAR, Inc. | — | 75 | 9.3 | |||||||
Forso Nordic AB | 66 | 68 | 50.0 | |||||||
FFS Finance South Africa (Pty) Limited | 48 | 59 | 50.0 | |||||||
DealerDirect LLC | 30 | 27 | 97.7 | |||||||
RouteOne LLC | 15 | 20 | 30.0 | |||||||
ZoomCar, Inc. | — | 15 | 17.2 | |||||||
Automotive Fuel Cell Cooperation Corporation | 8 | 9 | 49.9 | |||||||
Thirdware Solutions Limited | 9 | 9 | 20.0 | |||||||
Percepta, LLC | 9 | 8 | 45.0 | |||||||
CNF-Administradora de Consorcio Nacional Ltda. | 4 | 6 | 33.3 | |||||||
U.S. Council for Automotive Research LLC | 5 | 5 | 33.3 | |||||||
Chongqing ANTE Trading Co., Ltd. | 4 | 4 | 10.0 | |||||||
Blue Diamond Parts, LLC | 3 | 3 | 25.0 | |||||||
Crash Avoidance Metrics Partnership LLC | 4 | 2 | 50.0 | |||||||
OEConnection LLC (a) | 36 | — | — | |||||||
ZF Transmission Tech, LLC | — | — | 49.0 | |||||||
Total | $ | 3,224 | $ | 3,304 | ||||||
(a) | OEConnection LLC became a cost method investment following a partial sale in 2016. |
Summarized Balance Sheet | 2015 | 2016 | |||||||||
Current assets | $ | 10,400 | $ | 10,368 | |||||||
Non-current assets | 9,687 | 9,956 | |||||||||
Total assets | $ | 20,087 | $ | 20,324 | |||||||
Current liabilities | $ | 10,863 | $ | 10,690 | |||||||
Non-current liabilities | 2,608 | 2,934 | |||||||||
Total liabilities | $ | 13,471 | $ | 13,624 | |||||||
Equity attributable to noncontrolling interests | $ | 8 | $ | 14 | |||||||
For the years ended December 31, | |||||||||||
Summarized Income Statement | 2014 | 2015 | 2016 | ||||||||
Total revenue | $ | 40,658 | $ | 35,623 | $ | 36,992 | |||||
Income before income taxes | 3,985 | 4,525 | 4,401 | ||||||||
Net income | 3,510 | 3,894 | 3,747 | ||||||||
For the years ended December 31, | |||||||||||
Income Statement | 2014 | 2015 | 2016 | ||||||||
Sales | $ | 5,208 | $ | 4,426 | $ | 4,367 | |||||
Purchases | 9,430 | 7,780 | 8,665 | ||||||||
Royalty income | 500 | 610 | 649 | ||||||||
Balance Sheet | 2015 | 2016 | |||||
Receivables | $ | 870 | $ | 722 | |||
Payables | 671 | 603 | |||||
|
|||
2015 | 2016 | ||||||
Land | $ | 344 | $ | 391 | |||
Buildings and land improvements | 9,983 | 10,308 | |||||
Machinery, equipment, and other | 33,191 | 34,149 | |||||
Software | 2,598 | 2,803 | |||||
Construction in progress | 1,804 | 2,170 | |||||
Total land, plant and equipment, and other | 47,920 | 49,821 | |||||
Accumulated depreciation | (27,803 | ) | (27,804 | ) | |||
Net land, plant and equipment, and other | 20,117 | 22,017 | |||||
Tooling, net of amortization | 10,046 | 10,055 | |||||
Total | $ | 30,163 | $ | 32,072 | |||
2014 | 2015 | 2016 | |||||||||
Depreciation and other amortization | $ | 2,127 | $ | 2,049 | $ | 2,130 | |||||
Tooling amortization | 2,160 | 2,304 | 2,563 | ||||||||
Total | $ | 4,287 | $ | 4,353 | $ | 4,693 | |||||
Maintenance and rearrangement | $ | 1,543 | $ | 1,656 | $ | 1,801 | |||||
2015 | 2016 | ||||||
Beginning balance | $ | 228 | $ | 216 | |||
Liabilities settled | (6 | ) | (2 | ) | |||
Revisions to estimates | (6 | ) | (28 | ) | |||
Ending balance | $ | 216 | $ | 186 | |||
Operating Lease Commitments | |||
2017 | $ | 342 | |
2018 | 275 | ||
2019 | 202 | ||
2020 | 137 | ||
2021 | 88 | ||
Thereafter | 340 | ||
Total | $ | 1,384 | |
Operating Lease Expense | |||
2014 | $ | 524 | |
2015 | 460 | ||
2016 | 474 | ||
|
|||
2015 | 2016 | ||||||
Current | |||||||
Dealer and dealers’ customer allowances and claims | $ | 8,122 | $ | 9,542 | |||
Deferred revenue | 4,675 | 3,866 | |||||
Employee benefit plans | 1,562 | 1,469 | |||||
Accrued interest | 840 | 974 | |||||
OPEB | 354 | 349 | |||||
Pension | 249 | 247 | |||||
Other | 3,287 | 2,869 | |||||
Total current other liabilities and deferred revenue | $ | 19,089 | $ | 19,316 | |||
Non-current | |||||||
Pension | $ | 9,543 | $ | 10,150 | |||
OPEB | 5,347 | 5,516 | |||||
Dealer and dealers’ customer allowances and claims | 2,731 | 2,564 | |||||
Deferred revenue | 3,285 | 3,687 | |||||
Employee benefit plans | 1,041 | 1,063 | |||||
Other | 1,510 | 1,415 | |||||
Total non-current other liabilities and deferred revenue | $ | 23,457 | $ | 24,395 | |||
|
|||
Pension Benefits | |||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||
2015 | 2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||
Weighted Average Assumptions at December 31 | |||||||||||||||||
Discount rate | 4.27 | % | 4.03 | % | 3.20 | % | 2.44 | % | 4.23 | % | 4.00 | % | |||||
Average rate of increase in compensation | 3.80 | 3.50 | 3.40 | 3.38 | 3.81 | 3.51 | |||||||||||
Weighted Average Assumptions Used to Determine Net Benefit Cost for the Year Ended December 31 | |||||||||||||||||
Discount rate - Service Cost | 3.94 | % | 4.60 | % | 3.06 | % | 3.36 | % | 3.93 | % | 4.53 | % | |||||
Effective interest rate on benefit obligation | 3.94 | 3.46 | 3.06 | 2.72 | 3.93 | 3.48 | |||||||||||
Expected long-term rate of return on assets | 6.75 | 6.75 | 6.11 | 5.56 | — | — | |||||||||||
Average rate of increase in compensation | 3.80 | 3.80 | 3.40 | 3.40 | 3.76 | 3.81 | |||||||||||
Pension Benefits | |||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | |||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2014 | 2015 | 2016 | 2014 | 2015 | 2016 | |||||||||||||||||||||||||||
Service cost | $ | 507 | $ | 586 | $ | 510 | $ | 468 | $ | 532 | $ | 483 | $ | 54 | $ | 60 | $ | 49 | |||||||||||||||||
Interest cost | 1,992 | 1,817 | 1,524 | 1,189 | 936 | 782 | 269 | 236 | 194 | ||||||||||||||||||||||||||
Expected return on assets | (2,735 | ) | (2,928 | ) | (2,693 | ) | (1,534 | ) | (1,480 | ) | (1,339 | ) | — | — | — | ||||||||||||||||||||
Amortization of prior service costs/(credits) | 155 | 155 | 170 | 55 | 47 | 38 | (229 | ) | (204 | ) | (142 | ) | |||||||||||||||||||||||
Net remeasurement (gain)/loss | 641 | 1,964 | 900 | 2,801 | (974 | ) | 1,876 | 681 | (292 | ) | 220 | ||||||||||||||||||||||||
Separation programs/other | 19 | 17 | 12 | 83 | 39 | 81 | — | 1 | — | ||||||||||||||||||||||||||
Settlements and curtailments | — | — | — | 13 | — | 2 | — | — | — | ||||||||||||||||||||||||||
Net periodic benefit cost/(income) | $ | 579 | $ | 1,611 | $ | 423 | $ | 3,075 | $ | (900 | ) | $ | 1,923 | $ | 775 | $ | (199 | ) | $ | 321 | |||||||||||||||
Pension Benefits | ||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | ||||||||||||||||||||||
2015 | 2016 | 2015 | 2016 | 2015 | 2016 | |||||||||||||||||||
Change in Benefit Obligation | ||||||||||||||||||||||||
Benefit obligation at January 1 | $ | 47,103 | $ | 44,936 | $ | 33,223 | $ | 29,639 | $ | 6,375 | $ | 5,701 | ||||||||||||
Service cost | 586 | 510 | 532 | 483 | 60 | 49 | ||||||||||||||||||
Interest cost | 1,817 | 1,524 | 936 | 782 | 236 | 194 | ||||||||||||||||||
Amendments | 99 | — | 4 | — | 1 | 14 | ||||||||||||||||||
Separation programs and other | (27 | ) | (30 | ) | 40 | 71 | 1 | — | ||||||||||||||||
Curtailments | — | — | — | 2 | — | — | ||||||||||||||||||
Settlements | — | — | (29 | ) | (131 | ) | — | — | ||||||||||||||||
Plan participant contributions | 26 | 27 | 24 | 22 | 23 | 20 | ||||||||||||||||||
Benefits paid | (2,949 | ) | (2,966 | ) | (1,350 | ) | (1,252 | ) | (402 | ) | (382 | ) | ||||||||||||
Foreign exchange translation | — | — | (2,995 | ) | (2,576 | ) | (301 | ) | 49 | |||||||||||||||
Actuarial (gain)/loss | (1,719 | ) | 1,745 | (746 | ) | 3,584 | (292 | ) | 220 | |||||||||||||||
Benefit obligation at December 31 | 44,936 | 45,746 | 29,639 | 30,624 | 5,701 | 5,865 | ||||||||||||||||||
Change in Plan Assets | ||||||||||||||||||||||||
Fair value of plan assets at January 1 | 44,844 | 41,252 | 25,675 | 25,141 | — | — | ||||||||||||||||||
Actual return on plan assets | (755 | ) | 3,538 | 1,722 | 3,041 | — | — | |||||||||||||||||
Company contributions | 130 | 130 | 1,345 | 1,346 | — | — | ||||||||||||||||||
Plan participant contributions | 26 | 27 | 24 | 22 | — | — | ||||||||||||||||||
Benefits paid | (2,949 | ) | (2,966 | ) | (1,350 | ) | (1,252 | ) | — | — | ||||||||||||||
Settlements | — | — | (29 | ) | (131 | ) | — | — | ||||||||||||||||
Foreign exchange translation | — | — | (2,238 | ) | (2,612 | ) | — | — | ||||||||||||||||
Other | (44 | ) | (42 | ) | (8 | ) | (6 | ) | — | — | ||||||||||||||
Fair value of plan assets at December 31 | 41,252 | 41,939 | 25,141 | 25,549 | — | — | ||||||||||||||||||
Funded status at December 31 | $ | (3,684 | ) | $ | (3,807 | ) | $ | (4,498 | ) | $ | (5,075 | ) | $ | (5,701 | ) | $ | (5,865 | ) | ||||||
Amounts Recognized on the Balance Sheet | ||||||||||||||||||||||||
Prepaid assets | $ | — | $ | — | $ | 1,611 | $ | 1,515 | $ | — | $ | — | ||||||||||||
Other liabilities | (3,684 | ) | (3,807 | ) | (6,109 | ) | (6,590 | ) | (5,701 | ) | (5,865 | ) | ||||||||||||
Total | $ | (3,684 | ) | $ | (3,807 | ) | $ | (4,498 | ) | $ | (5,075 | ) | $ | (5,701 | ) | $ | (5,865 | ) | ||||||
Amounts Recognized in Accumulated Other Comprehensive Loss (pre-tax) | ||||||||||||||||||||||||
Unamortized prior service costs/(credits) | $ | 553 | $ | 383 | $ | 278 | $ | 213 | $ | (475 | ) | $ | (322 | ) | ||||||||||
Pension Plans in which Accumulated Benefit Obligation Exceeds Plan Assets at December 31 | ||||||||||||||||||||||||
Accumulated benefit obligation | $ | 26,021 | $ | 26,170 | $ | 9,634 | $ | 10,039 | ||||||||||||||||
Fair value of plan assets | 22,967 | 23,204 | 4,636 | 4,700 | ||||||||||||||||||||
Accumulated Benefit Obligation at December 31 | $ | 43,698 | $ | 44,513 | $ | 26,835 | $ | 27,166 | ||||||||||||||||
Pension Plans in which Projected Benefit Obligation Exceeds Plan Assets at December 31 | ||||||||||||||||||||||||
Projected benefit obligation | $ | 44,936 | $ | 45,746 | $ | 11,238 | $ | 11,703 | ||||||||||||||||
Fair value of plan assets | 41,252 | 41,939 | 5,129 | 5,113 | ||||||||||||||||||||
Projected Benefit Obligation at December 31 | $ | 44,936 | $ | 45,746 | $ | 29,639 | $ | 30,624 | ||||||||||||||||
Benefit Payments | ||||||||||||
Pension | ||||||||||||
U.S. Plans | Non-U.S. Plans | Worldwide OPEB | ||||||||||
2017 | $ | 3,030 | $ | 1,170 | $ | 350 | ||||||
2018 | 3,020 | 1,080 | 350 | |||||||||
2019 | 2,980 | 1,100 | 350 | |||||||||
2020 | 2,970 | 1,120 | 340 | |||||||||
2021 | 2,950 | 1,130 | 340 | |||||||||
2022-2026 | 14,750 | 5,980 | 1,710 | |||||||||
2015 | |||||||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S. Plans | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | ||||||||||||||||||||||||||||||
Asset Category | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
U.S. companies | $ | 1,935 | $ | 4 | $ | — | $ | — | $ | 1,939 | $ | 1,647 | $ | 1 | $ | — | $ | 86 | $ | 1,734 | |||||||||||||||||||
International companies | 1,082 | 10 | 1 | 7 | 1,100 | 1,290 | 292 | 1 | 29 | 1,612 | |||||||||||||||||||||||||||||
Total equity | 3,017 | 14 | 1 | 7 | 3,039 | 2,937 | 293 | 1 | 115 | 3,346 | |||||||||||||||||||||||||||||
Fixed Income | |||||||||||||||||||||||||||||||||||||||
U.S. government | 5,209 | — | — | — | 5,209 | 138 | — | — | — | 138 | |||||||||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 3,106 | — | — | 3,106 | — | 10 | — | — | 10 | |||||||||||||||||||||||||||||
Non-U.S. government | — | 1,588 | — | — | 1,588 | — | 10,650 | — | — | 10,650 | |||||||||||||||||||||||||||||
Corporate bonds (b) | |||||||||||||||||||||||||||||||||||||||
Investment grade | — | 18,687 | — | — | 18,687 | — | 2,027 | — | — | 2,027 | |||||||||||||||||||||||||||||
High yield | — | 1,576 | 9 | — | 1,585 | — | 539 | — | — | 539 | |||||||||||||||||||||||||||||
Other credit | — | 412 | — | — | 412 | — | 65 | — | — | 65 | |||||||||||||||||||||||||||||
Mortgage/other asset-backed | — | 1,101 | 12 | — | 1,113 | — | 292 | — | — | 292 | |||||||||||||||||||||||||||||
Commingled funds | — | — | — | 174 | 174 | — | — | — | 379 | 379 | |||||||||||||||||||||||||||||
Derivative financial instruments, net | 22 | (231 | ) | — | — | (209 | ) | 1 | (130 | ) | — | — | (129 | ) | |||||||||||||||||||||||||
Total fixed income | 5,231 | 26,239 | 21 | 174 | 31,665 | 139 | 13,453 | — | 379 | 13,971 | |||||||||||||||||||||||||||||
Alternatives | |||||||||||||||||||||||||||||||||||||||
Hedge funds | — | 175 | — | 2,548 | 2,723 | — | 108 | — | 1,762 | 1,870 | |||||||||||||||||||||||||||||
Private equity | — | — | — | 2,745 | 2,745 | — | — | — | 633 | 633 | |||||||||||||||||||||||||||||
Real estate | — | 20 | — | 963 | 983 | — | 1 | — | 681 | 682 | |||||||||||||||||||||||||||||
Total alternatives | — | 195 | — | 6,256 | 6,451 | — | 109 | — | 3,076 | 3,185 | |||||||||||||||||||||||||||||
Cash and cash equivalents (c) | 221 | 1,103 | — | — | 1,324 | — | 556 | — | — | 556 | |||||||||||||||||||||||||||||
Other (d) | — | (1,227 | ) | — | — | (1,227 | ) | — | (1,173 | ) | 5,256 | — | 4,083 | ||||||||||||||||||||||||||
Total assets at fair value | $ | 8,469 | $ | 26,324 | $ | 22 | $ | 6,437 | $ | 41,252 | $ | 3,076 | $ | 13,238 | $ | 5,257 | $ | 3,570 | $ | 25,141 | |||||||||||||||||||
(a) | Certain assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. |
(b) | “Investment grade” bonds are those rated Baa3/BBB- or higher by at least two rating agencies; “High yield” bonds are those rated below investment grade; “Other credit” refers to non-rated bonds. |
(c) | Primarily short-term investment funds to provide liquidity to plan investment managers and cash held to pay benefits. |
(d) | For U.S. plans, primarily cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). For non-U.S plans, primarily Ford-Werke, plan assets (insurance contract valued at $4.4 billion at year-end 2015) and cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). |
2016 | |||||||||||||||||||||||||||||||||||||||
U.S. Plans | Non-U.S.Plans | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | Level 1 | Level 2 | Level 3 | Assets measured at NAV (a) | Total | ||||||||||||||||||||||||||||||
Asset Category | |||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||
U.S. companies | $ | 2,353 | $ | 6 | $ | — | $ | — | $ | 2,359 | $ | 1,614 | $ | 93 | $ | — | $ | — | $ | 1,707 | |||||||||||||||||||
International companies | 1,457 | 19 | 1 | 7 | 1,484 | 1,278 | 360 | — | — | 1,638 | |||||||||||||||||||||||||||||
Total equity | 3,810 | 25 | 1 | 7 | 3,843 | 2,892 | 453 | — | — | 3,345 | |||||||||||||||||||||||||||||
Fixed Income | |||||||||||||||||||||||||||||||||||||||
U.S. government | 5,157 | — | — | — | 5,157 | 433 | — | — | — | 433 | |||||||||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 3,030 | — | — | 3,030 | — | 57 | — | — | 57 | |||||||||||||||||||||||||||||
Non-U.S. government | — | 1,343 | — | — | 1,343 | — | 11,171 | — | — | 11,171 | |||||||||||||||||||||||||||||
Corporate bonds (b) | |||||||||||||||||||||||||||||||||||||||
Investment grade | — | 8,922 | — | — | 8,922 | — | 1,014 | — | — | 1,014 | |||||||||||||||||||||||||||||
High yield | — | 11,512 | 13 | — | 11,525 | — | 1,338 | — | — | 1,338 | |||||||||||||||||||||||||||||
Other credit | — | 203 | — | — | 203 | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage/other asset-backed | — | 855 | — | — | 855 | — | 242 | — | — | 242 | |||||||||||||||||||||||||||||
Commingled funds | — | — | — | 153 | 153 | — | 379 | — | — | 379 | |||||||||||||||||||||||||||||
Derivative financial instruments, net | 27 | (213 | ) | — | — | (186 | ) | 5 | 28 | — | — | 33 | |||||||||||||||||||||||||||
Total fixed income | 5,184 | 25,652 | 13 | 153 | 31,002 | 438 | 14,229 | — | — | 14,667 | |||||||||||||||||||||||||||||
Alternatives | |||||||||||||||||||||||||||||||||||||||
Hedge funds | — | 158 | — | 2,802 | 2,960 | — | 215 | — | 1,383 | 1,598 | |||||||||||||||||||||||||||||
Private equity | — | — | — | 2,548 | 2,548 | — | — | — | 679 | 679 | |||||||||||||||||||||||||||||
Real estate | — | — | — | 1,135 | 1,135 | — | (2 | ) | — | 485 | 483 | ||||||||||||||||||||||||||||
Total alternatives | — | 158 | — | 6,485 | 6,643 | — | 213 | — | 2,547 | 2,760 | |||||||||||||||||||||||||||||
Cash and cash equivalents (c) | 218 | 1,385 | — | — | 1,603 | — | 97 | — | — | 97 | |||||||||||||||||||||||||||||
Other (d) | — | (1,152 | ) | — | — | (1,152 | ) | — | (572 | ) | 5,252 | — | 4,680 | ||||||||||||||||||||||||||
Total assets at fair value | $ | 9,212 | $ | 26,068 | $ | 14 | $ | 6,645 | $ | 41,939 | $ | 3,330 | $ | 14,420 | $ | 5,252 | $ | 2,547 | $ | 25,549 | |||||||||||||||||||
(a) | Certain assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. |
(b) | “Investment grade” bonds are those rated Baa3/BBB- or higher by at least two rating agencies; “High yield” bonds are those rated below investment grade; “Other credit” refers to non-rated bonds. |
(c) | Primarily short-term investment funds to provide liquidity to plan investment managers and cash held to pay benefits. |
(d) | For U.S. plans, primarily cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). For non-U.S plans, primarily Ford-Werke, plan assets (insurance contract valued at $4.5 billion at year-end 2016) and cash related to net pending security (purchases)/sales and net pending foreign currency purchases/(sales). |
2015 | |||||||||||||||||||||||
Return on plan assets | |||||||||||||||||||||||
Fair Value at January 1 | Attributable to Assets Held at December 31 | Attributable to Assets Sold | Net Purchases/ (Settlements) | Transfers Into/ (Out of) Level 3 | Fair Value at December 31 | ||||||||||||||||||
U.S. Plans | $ | 48 | $ | (9 | ) | $ | — | $ | (4 | ) | $ | (13 | ) | $ | 22 | ||||||||
Non-U.S. Plans (a) | 4,725 | 531 | — | — | 1 | 5,257 | |||||||||||||||||
2016 | |||||||||||||||||||||||
Return on plan assets | |||||||||||||||||||||||
Fair Value at January 1 | Attributable to Assets Held at December 31 | Attributable to Assets Sold | Net Purchases/ (Settlements) | Transfers Into/ (Out of) Level 3 | Fair Value at December 31 | ||||||||||||||||||
U.S. Plans | $ | 22 | $ | 5 | $ | — | $ | (13 | ) | $ | — | $ | 14 | ||||||||||
Non-U.S. Plans (a) | 5,257 | (5 | ) | — | — | — | 5,252 | ||||||||||||||||
(a) | Primarily Ford-Werke plan assets (insurance contract valued at $4.4 billion and $4.5 billion at year-end 2015 and 2016, respectively). Return on plan assets attributable to assets held at December 31, 2015 reflects a change in valuation technique (totaling $725 million) noted in the alternative assets section of the pension plan asset information. |
|
|||
Interest Rates | ||||||||||||||||||||
Average Contractual | Average Effective (a) | |||||||||||||||||||
Automotive Segment | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | ||||||||||||||
Debt payable within one year | ||||||||||||||||||||
Short-term | $ | 818 | $ | 1,324 | 7.3 | % | 10.3 | % | 7.3 | % | 10.3 | % | ||||||||
Long-term payable within one year | ||||||||||||||||||||
U.S. Department of Energy (“DOE”) Advanced Technology Vehicles Manufacturing (“ATVM”) Incentive Program | 591 | 591 | ||||||||||||||||||
Other debt | 370 | 827 | ||||||||||||||||||
Unamortized (discount)/premium | — | (57 | ) | |||||||||||||||||
Total debt payable within one year | 1,779 | 2,685 | ||||||||||||||||||
Long-term debt payable after one year | ||||||||||||||||||||
Public unsecured debt securities | 6,594 | 9,394 | ||||||||||||||||||
DOE ATVM Incentive Program | 3,242 | 2,651 | ||||||||||||||||||
Other debt | 1,696 | 1,573 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (412 | ) | (320 | ) | ||||||||||||||||
Unamortized issuance costs | (60 | ) | (76 | ) | ||||||||||||||||
Total long-term debt payable after one year | 11,060 | 13,222 | 5.3 | % | (b) | 5.5 | % | (b) | 6.0 | % | (b) | 6.2 | % | (b) | ||||||
Total Automotive Segment | $ | 12,839 | $ | 15,907 | ||||||||||||||||
Fair value of Automotive Segment debt (c) | $ | 14,199 | $ | 17,433 | ||||||||||||||||
Financial Services Segment | ||||||||||||||||||||
Debt payable within one year | ||||||||||||||||||||
Short-term | $ | 12,123 | $ | 15,330 | 1.6 | % | 2.3 | % | 1.6 | % | 2.3 | % | ||||||||
Long-term payable within one year | ||||||||||||||||||||
Unsecured debt | 10,241 | 12,369 | ||||||||||||||||||
Asset-backed debt | 18,855 | 19,286 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (5 | ) | (2 | ) | ||||||||||||||||
Unamortized issuance costs | (18 | ) | (16 | ) | ||||||||||||||||
Fair value adjustments (d) | — | 17 | ||||||||||||||||||
Total debt payable within one year | 41,196 | 46,984 | ||||||||||||||||||
Long-term debt payable after one year | ||||||||||||||||||||
Unsecured debt | 49,193 | 49,912 | ||||||||||||||||||
Asset-backed debt | 29,390 | 30,112 | ||||||||||||||||||
Adjustments | ||||||||||||||||||||
Unamortized (discount)/premium | (24 | ) | (9 | ) | ||||||||||||||||
Unamortized issuance costs | (198 | ) | (197 | ) | ||||||||||||||||
Fair value adjustments (d) | 458 | 261 | ||||||||||||||||||
Total long-term debt payable after one year | 78,819 | 80,079 | 2.3 | % | (b) | 2.4 | % | (b) | 2.4 | % | (b) | 2.5 | % | (b) | ||||||
Total Financial Services Segment | $ | 120,015 | $ | 127,063 | ||||||||||||||||
Fair value of Financial Services Segment debt (c) | $ | 121,170 | $ | 128,777 | ||||||||||||||||
(a) | Average effective rates reflect the average contractual interest rate plus amortization of discounts, premiums, and issuance costs. |
(b) | Includes interest on long-term debt payable within one year and after one year. |
(c) | The fair value of debt includes $560 million and $1.1 billion of Automotive short-term debt and $10.3 billion and $14.3 billion of Financial Services short-term debt at December 31, 2015 and 2016, respectively, carried at cost which approximates fair value. All debt is categorized within Level 2 of the fair value hierarchy. |
(d) | Adjustments related to designated fair value hedges of unsecured debt. |
Aggregate Principal Amount Outstanding | |||||||
Title of Security | 2015 | 2016 | |||||
6 1/2% Debentures due August 1, 2018 | $ | 361 | $ | 361 | |||
8 7/8% Debentures due January 15, 2022 | 86 | 86 | |||||
7 1/8% Debentures due November 15, 2025 | 209 | 209 | |||||
7 1/2% Debentures due August 1, 2026 | 193 | 193 | |||||
6 5/8% Debentures due February 15, 2028 | 104 | 104 | |||||
6 5/8% Debentures due October 1, 2028 (a) | 638 | 638 | |||||
6 3/8% Debentures due February 1, 2029 (a) | 260 | 260 | |||||
7.45% GLOBLS due July 16, 2031 (a) | 1,794 | 1,794 | |||||
8.900% Debentures due January 15, 2032 | 151 | 151 | |||||
9.95% Debentures due February 15, 2032 | 4 | 4 | |||||
7.75% Debentures due June 15, 2043 | 73 | 73 | |||||
7.40% Debentures due November 1, 2046 | 398 | 398 | |||||
9.980% Debentures due February 15, 2047 | 181 | 181 | |||||
7.70% Debentures due May 15, 2097 | 142 | 142 | |||||
4.346% Notes due December 8, 2026 | — | 1,500 | |||||
5.291% Notes due December 8, 2046 | — | 1,300 | |||||
4.75% Notes due January 15, 2043 | 2,000 | 2,000 | |||||
Total public unsecured debt securities (b) | $ | 6,594 | $ | 9,394 | |||
(a) | Listed on the Luxembourg Exchange and on the Singapore Exchange. |
(b) | Excludes 9.215% Debentures due September 15, 2021 with an outstanding balance at December 31, 2016 of $180 million. The proceeds from these securities were on-lent by Ford to Ford Holdings to fund Financial Services activity and are reported as Financial Services long-term debt. |
2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | Adjustments | Total Debt Maturities | ||||||||||||||||||||||||
Automotive Segment | |||||||||||||||||||||||||||||||
Public unsecured debt securities | $ | — | $ | 361 | $ | — | $ | — | $ | — | $ | 9,033 | $ | (211 | ) | $ | 9,183 | ||||||||||||||
DOE ATVM Incentive Program | 591 | 591 | 591 | 591 | 591 | 287 | — | 3,242 | |||||||||||||||||||||||
Short-term and other debt (a) | 2,151 | 558 | 240 | 362 | 153 | 260 | (242 | ) | 3,482 | ||||||||||||||||||||||
Total | $ | 2,742 | $ | 1,510 | $ | 831 | $ | 953 | $ | 744 | $ | 9,580 | $ | (453 | ) | $ | 15,907 | ||||||||||||||
Financial Services Segment | |||||||||||||||||||||||||||||||
Unsecured debt | $ | 26,636 | $ | 12,374 | $ | 11,135 | $ | 6,972 | $ | 9,305 | $ | 10,126 | $ | 116 | $ | 76,664 | |||||||||||||||
Asset-backed debt | 20,349 | 12,129 | 9,725 | 4,909 | 2,299 | 1,050 | (62 | ) | 50,399 | ||||||||||||||||||||||
Total | $ | 46,985 | $ | 24,503 | $ | 20,860 | $ | 11,881 | $ | 11,604 | $ | 11,176 | $ | 54 | $ | 127,063 | |||||||||||||||
(a) | Primarily non-U.S. affiliate debt. |
2015 | 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 4.3 | $ | 3.4 | |||
Finance receivables, net | 53.6 | 58.3 | |||||
Net investment in operating leases | 13.3 | 11.8 | |||||
Liabilities | |||||||
Debt (a) | $ | 50.0 | $ | 50.4 | |||
(a) | Debt is net of unamortized discount and issuance costs. |
|
|||
2014 | 2015 | 2016 | |||||||||
Cash flow hedges (a) | |||||||||||
Reclassified from AOCI to net income | $ | 78 | $ | (239 | ) | $ | 537 | ||||
Fair value hedges | |||||||||||
Interest rate contracts | |||||||||||
Net interest settlements and accruals excluded from the assessment of hedge effectiveness | 304 | 370 | 367 | ||||||||
Ineffectiveness (b) | 20 | 3 | 4 | ||||||||
Derivatives not designated as hedging instruments | |||||||||||
Foreign currency exchange contracts | 261 | 425 | 257 | ||||||||
Cross-currency interest rate swap contracts | 161 | 100 | 398 | ||||||||
Interest rate contracts | (41 | ) | (58 | ) | (9 | ) | |||||
Commodity contracts | (47 | ) | (64 | ) | 7 | ||||||
Total | $ | 736 | $ | 537 | $ | 1,561 | |||||
(a) | For 2014, 2015, and 2016 a $271 million loss, a $123 million gain, and a $770 million gain, respectively, were recorded in Other comprehensive income/(loss), net of tax. |
(b) | For 2014, 2015, and 2016, hedge ineffectiveness reflects the net change in fair value on derivatives of $407 million gain, $72 million gain, and $120 million loss, respectively, and change in value on hedged debt attributable to the change in benchmark interest rates of $387 million loss, $69 million loss, and $124 million gain, respectively. |
2015 | 2016 | ||||||||||||||||||||||
Notional | Fair Value of Assets | Fair Value of Liabilities | Notional | Fair Value of Assets | Fair Value of Liabilities | ||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||
Foreign currency exchange and commodity contracts | $ | 12,593 | $ | 522 | $ | 366 | $ | 19,091 | $ | 620 | $ | 257 | |||||||||||
Fair value hedges | |||||||||||||||||||||||
Interest rate contracts | 28,964 | 670 | 16 | 33,175 | 487 | 80 | |||||||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||
Foreign currency exchange contracts | 21,108 | 426 | 242 | 17,227 | 379 | 194 | |||||||||||||||||
Cross-currency interest rate swap contracts | 3,137 | 73 | 111 | 3,201 | 242 | 8 | |||||||||||||||||
Interest rate contracts | 62,638 | 159 | 112 | 61,689 | 156 | 74 | |||||||||||||||||
Commodity contracts | 643 | 2 | 26 | 531 | 11 | 6 | |||||||||||||||||
Total derivative financial instruments, gross (a) (b) | $ | 129,083 | $ | 1,852 | $ | 873 | $ | 134,914 | $ | 1,895 | $ | 619 | |||||||||||
Current portion | $ | 1,209 | $ | 692 | $ | 1,108 | $ | 371 | |||||||||||||||
Non-current portion | 643 | 181 | 787 | 248 | |||||||||||||||||||
Total derivative financial instruments, gross | $ | 1,852 | $ | 873 | $ | 1,895 | $ | 619 | |||||||||||||||
(a) | At December 31, 2015, and 2016, the net obligation to return cash collateral was $0 and $3 million, respectively. |
(b) | At December 31, 2015, and 2016, the fair value of assets and liabilities available for counterparty netting was $733 million and $554 million, respectively. All derivatives are categorized within Level 2 of the fair value hierarchy. |
|
|||
2014 | 2015 | 2016 | |||||||||
Foreign currency translation | |||||||||||
Beginning balance | $ | (2,402 | ) | $ | (2,438 | ) | $ | (3,570 | ) | ||
Gains/(Losses) on foreign currency translation | (206 | ) | (969 | ) | (494 | ) | |||||
Less: Tax/(Tax benefit) (a) | (17 | ) | 177 | 537 | |||||||
Net gains/(losses) on foreign currency translation | (189 | ) | (1,146 | ) | (1,031 | ) | |||||
(Gains)/Losses reclassified from AOCI to net income (b) | 153 | 14 | 8 | ||||||||
Other comprehensive income/(loss), net of tax | (36 | ) | (1,132 | ) | (1,023 | ) | |||||
Ending balance | $ | (2,438 | ) | $ | (3,570 | ) | $ | (4,593 | ) | ||
Marketable securities | |||||||||||
Beginning balance | $ | — | $ | — | $ | (6 | ) | ||||
Gains/(Losses) on available for sale securities | — | (10 | ) | (13 | ) | ||||||
Less: Tax/(Tax benefit) | — | (4 | ) | (10 | ) | ||||||
Net gains/(losses) on available for sale securities | — | (6 | ) | (3 | ) | ||||||
(Gains)/Losses reclassified from AOCI to net income | — | — | (1 | ) | |||||||
Less: Tax/(Tax benefit) | — | — | 4 | ||||||||
Net (gains)/losses reclassified from AOCI to net income | — | — | (5 | ) | |||||||
Other comprehensive income/(loss), net of tax | — | (6 | ) | (8 | ) | ||||||
Ending balance | $ | — | $ | (6 | ) | $ | (14 | ) | |||
Derivative instruments | |||||||||||
Beginning balance | $ | 19 | $ | (163 | ) | $ | 64 | ||||
Gains/(Losses) on derivative instruments | (271 | ) | 123 | 770 | |||||||
Less: Tax/(Tax benefit) | (96 | ) | 50 | 144 | |||||||
Net gains/(losses) on derivative instruments | (175 | ) | 73 | 626 | |||||||
(Gains)/Losses reclassified from AOCI to net income | (78 | ) | 239 | (537 | ) | ||||||
Less: Tax/(Tax benefit) | (71 | ) | 85 | (130 | ) | ||||||
Net (gains)/losses reclassified from AOCI to net income (c) | (7 | ) | 154 | (407 | ) | ||||||
Other comprehensive income/(loss), net of tax | (182 | ) | 227 | 219 | |||||||
Ending balance | $ | (163 | ) | $ | 64 | $ | 283 | ||||
Pension and other postretirement benefits | |||||||||||
Beginning balance | $ | (2,641 | ) | $ | (2,664 | ) | $ | (2,745 | ) | ||
Prior service (costs)/credits arising during the period | (11 | ) | (104 | ) | (16 | ) | |||||
Less: Tax/(Tax benefit) | (2 | ) | (41 | ) | (4 | ) | |||||
Net prior service (costs)/credits arising during the period | (9 | ) | (63 | ) | (12 | ) | |||||
Amortization and recognition of prior service costs/(credits) (d) | (19 | ) | (2 | ) | 66 | ||||||
Less: Tax/(Tax benefit) | (7 | ) | 6 | 22 | |||||||
Net prior service costs/(credits) reclassified from AOCI to net income | (12 | ) | (8 | ) | 44 | ||||||
Translation impact on non-U.S. plans | (2 | ) | (10 | ) | 24 | ||||||
Other comprehensive income/(loss), net of tax | (23 | ) | (81 | ) | 56 | ||||||
Ending balance | $ | (2,664 | ) | $ | (2,745 | ) | $ | (2,689 | ) | ||
Total AOCI ending balance at December 31 | $ | (5,265 | ) | $ | (6,257 | ) | $ | (7,013 | ) | ||
(a) | We do not recognize deferred taxes for a majority of the foreign currency translation gains and losses because we do not anticipate reversal in the foreseeable future. However, we have made elections to tax certain non-U.S. operations simultaneously in U.S. tax returns, and have recorded deferred taxes for temporary differences that will reverse, independent of repatriation plans, on U.S. tax returns. Taxes or tax benefits resulting from foreign currency translation of the temporary differences are recorded in Other comprehensive income/(loss), net of tax. |
(b) | Reclassified to Non-Financial Services interest income and other income/(loss), net. |
(c) | Reclassified to Cost of sales. During the next twelve months we expect to reclassify existing net gains on cash flow hedges of $358 million. See Note 17 for additional information. |
(d) | Amortization and recognition of prior service costs/(credits) is included in the computation of net periodic pension cost. See Note 13 for additional information. |
|
|||
2014 | 2015 | 2016 | |||||||||
Investment-related interest income | $ | 193 | $ | 233 | $ | 217 | |||||
Interest income/(expense) on income taxes | 109 | — | (5 | ) | |||||||
Realized and unrealized gains/(losses) on cash equivalents and marketable securities | (9 | ) | 46 | (9 | ) | ||||||
Gains/(Losses) on changes in investments in affiliates | (798 | ) | 42 | 139 | |||||||
Gains/(Losses) on extinguishment of debt | (132 | ) | 1 | — | |||||||
Royalty income | 559 | 666 | 714 | ||||||||
Other | 154 | 200 | 300 | ||||||||
Total | $ | 76 | $ | 1,188 | $ | 1,356 | |||||
2014 | 2015 | 2016 | |||||||||
Investment-related interest income | $ | 51 | $ | 76 | $ | 74 | |||||
Interest income/(expense) on income taxes | (13 | ) | 3 | 8 | |||||||
Insurance premiums earned | 125 | 133 | 156 | ||||||||
Other | 185 | 160 | 200 | ||||||||
Total | $ | 348 | $ | 372 | $ | 438 | |||||
|
|||
2014 | 2015 | 2016 | |||||||||
Income before income taxes (in millions) | |||||||||||
U.S. | $ | 3,852 | $ | 5,374 | $ | 5,266 | |||||
Non-U.S. | (2,618 | ) | 4,878 | 1,530 | |||||||
Total | $ | 1,234 | $ | 10,252 | $ | 6,796 | |||||
Provision for/(Benefit from) income taxes (in millions) | |||||||||||
Current | |||||||||||
Federal | $ | (2 | ) | $ | 75 | $ | (122 | ) | |||
Non-U.S. | 389 | 572 | 630 | ||||||||
State and local | (22 | ) | 17 | 12 | |||||||
Total current | 365 | 664 | 520 | ||||||||
Deferred | |||||||||||
Federal | (735 | ) | 1,494 | 1,323 | |||||||
Non-U.S. | 160 | 472 | 121 | ||||||||
State and local | 214 | 251 | 225 | ||||||||
Total deferred | (361 | ) | 2,217 | 1,669 | |||||||
Total | $ | 4 | $ | 2,881 | $ | 2,189 | |||||
Reconciliation of effective tax rate | |||||||||||
U.S. statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | |||||
Non-U.S. tax rates under U.S. rates | (5.2 | ) | (2.7 | ) | (1.0 | ) | |||||
State and local income taxes | 8.3 | 1.7 | 2.3 | ||||||||
General business credits | (27.1 | ) | (3.0 | ) | (3.1 | ) | |||||
Dispositions and restructurings | 13.0 | 0.4 | 7.4 | ||||||||
U.S. tax on non-U.S. earnings | (23.7 | ) | (3.0 | ) | (5.6 | ) | |||||
Prior year settlements and claims | (9.1 | ) | (0.4 | ) | — | ||||||
Tax-exempt income | (24.1 | ) | (2.0 | ) | (0.9 | ) | |||||
Enacted change in tax laws | 3.9 | 0.1 | (4.2 | ) | |||||||
Valuation allowances | 32.3 | 3.6 | 2.7 | ||||||||
Other | (3.0 | ) | (1.6 | ) | (0.4 | ) | |||||
Effective rate | 0.3 | % | 28.1 | % | 32.2 | % | |||||
2015 | 2016 | ||||||
Deferred tax assets | |||||||
Employee benefit plans | $ | 6,620 | $ | 6,870 | |||
Net operating loss carryforwards | 2,327 | 1,764 | |||||
Tax credit carryforwards | 6,456 | 5,860 | |||||
Research expenditures | 1,279 | 1,469 | |||||
Dealer and dealers’ customer allowances and claims | 2,394 | 2,500 | |||||
Other foreign deferred tax assets | 442 | 28 | |||||
All other | 2,206 | 2,289 | |||||
Total gross deferred tax assets | 21,724 | 20,780 | |||||
Less: valuation allowances | (1,831 | ) | (909 | ) | |||
Total net deferred tax assets | 19,893 | 19,871 | |||||
Deferred tax liabilities | |||||||
Leasing transactions | 3,329 | 4,523 | |||||
Deferred income | 1,215 | 807 | |||||
Depreciation and amortization (excluding leasing transactions) | 2,484 | 3,175 | |||||
Finance receivables | 688 | 593 | |||||
Other foreign deferred tax liabilities | 407 | 371 | |||||
All other | 763 | 1,388 | |||||
Total deferred tax liabilities | 8,886 | 10,857 | |||||
Net deferred tax assets/(liabilities) | $ | 11,007 | $ | 9,014 | |||
2015 | 2016 | ||||||
Beginning balance | $ | 1,286 | $ | 1,601 | |||
Increase – tax positions in prior periods | 330 | 12 | |||||
Increase – tax positions in current period | 91 | 69 | |||||
Decrease – tax positions in prior periods | (24 | ) | (67 | ) | |||
Settlements | (65 | ) | (23 | ) | |||
Lapse of statute of limitations | (7 | ) | (3 | ) | |||
Foreign currency translation adjustment | (10 | ) | (3 | ) | |||
Ending balance | $ | 1,601 | $ | 1,586 | |||
|
|||
2015 | 2016 | ||||||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
Total revenues | $ | 33,900 | $ | 37,263 | $ | 38,144 | $ | 40,251 | $ | 37,718 | $ | 39,485 | $ | 35,943 | $ | 38,654 | |||||||||||||||
Income/(Loss) before income taxes | 1,779 | 3,286 | 3,291 | 1,896 | 3,651 | 2,875 | 1,387 | (1,117 | ) | ||||||||||||||||||||||
Amounts Attributable to Ford Motor Company Common and Class B Shareholders | |||||||||||||||||||||||||||||||
Net income/(loss) | $ | 1,153 | $ | 2,160 | $ | 2,192 | $ | 1,868 | $ | 2,452 | $ | 1,970 | $ | 957 | $ | (783 | ) | ||||||||||||||
Common and Class B per share from income from continuing operations | |||||||||||||||||||||||||||||||
Basic | $ | 0.29 | $ | 0.54 | $ | 0.55 | $ | 0.47 | $ | 0.62 | $ | 0.50 | $ | 0.24 | $ | (0.20 | ) | ||||||||||||||
Diluted | 0.29 | 0.54 | 0.55 | 0.47 | 0.61 | 0.49 | 0.24 | (0.20 | ) | ||||||||||||||||||||||
|
|||
2015 | 2016 | ||||||
Maximum potential payments | $ | 284 | $ | 177 | |||
Carrying value of recorded liabilities related to guarantees and limited indemnities | 23 | 23 | |||||
2015 | 2016 | ||||||
Beginning balance | $ | 4,786 | $ | 4,558 | |||
Payments made during the period | (2,849 | ) | (3,286 | ) | |||
Changes in accrual related to warranties issued during the period | 2,046 | 2,326 | |||||
Changes in accrual related to pre-existing warranties | 807 | 1,360 | |||||
Foreign currency translation and other | (232 | ) | 2 | ||||
Ending balance | $ | 4,558 | $ | 4,960 | |||
|
|||
Description | Balance at Beginning of Period | Charged to Costs and Expenses | Deductions | Balance at End of Period | ||||||||||||||
For the Year Ended December 31, 2014 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 405 | $ | 199 | $ | 220 | (a) | $ | 384 | |||||||||
Doubtful receivables | 120 | 374 | 39 | (b) | 455 | |||||||||||||
Inventories (primarily service part obsolescence) | 262 | (8 | ) | (c) | — | 254 | ||||||||||||
Deferred tax assets | 1,633 | (29 | ) | (d) | — | 1,604 | ||||||||||||
Total allowances deducted from assets | $ | 2,420 | $ | 536 | $ | 259 | $ | 2,697 | ||||||||||
For the Year Ended December 31, 2015 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 384 | $ | 347 | $ | 294 | (a) | $ | 437 | |||||||||
Doubtful receivables | 455 | (7 | ) | 76 | (b) | 372 | ||||||||||||
Inventories (primarily service part obsolescence) | 254 | (29 | ) | (c) | — | 225 | ||||||||||||
Deferred tax assets | 1,604 | 227 | (d) | — | 1,831 | |||||||||||||
Total allowances deducted from assets | $ | 2,697 | $ | 538 | $ | 370 | $ | 2,865 | ||||||||||
For the Year Ended December 31, 2016 | ||||||||||||||||||
Allowances deducted from assets | ||||||||||||||||||
Credit losses | $ | 437 | $ | 551 | $ | 421 | (a) | $ | 567 | |||||||||
Doubtful receivables | 372 | 24 | 19 | (b) | 377 | |||||||||||||
Inventories (primarily service part obsolescence) | 225 | (33 | ) | (c) | — | 192 | ||||||||||||
Deferred tax assets | 1,831 | 209 | (d) | 1,131 | (e) | 909 | ||||||||||||
Total allowances deducted from assets | $ | 2,865 | $ | 751 | $ | 1,571 | $ | 2,045 | ||||||||||
(a) | Finance receivables and lease investments deemed to be uncollectible and other changes, principally amounts related to finance receivables sold and translation adjustments. |
(b) | Accounts and notes receivable deemed to be uncollectible as well as translation adjustments. |
(c) | Net change in inventory allowances, including translation adjustments. |
(d) | Includes $(428) million, $(142) million, and $26 million in 2014, 2015, and 2016, respectively, of valuation allowance for deferred tax assets through Accumulated other comprehensive income/(loss), including translation adjustments and $399 million, $369 million, and $183 million in 2014, 2015, and 2016, respectively, of valuation allowance for deferred tax assets through the income statement. |
(e) | During 2016 we elected to tax a significant portion of our South American operations simultaneously in U.S. tax returns resulting in a $1.1 billion reduction in deferred tax assets and related valuation allowance. |
|
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||