|
|
|
|
|
|
|
|
|
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
ASSETS | |||||||
Restricted cash | $ | 36 | $ | 100 | |||
Accounts receivable | 40 | 34 | |||||
Securitized regulatory assets | 182 | 231 | |||||
Other assets | 3 | 4 | |||||
$ | 261 | $ | 369 | ||||
LIABILITIES | |||||||
Accounts payable and accrued current liabilities | $ | 1 | $ | 7 | |||
Current portion long-term debt | 202 | 196 | |||||
Current regulatory liabilities | 41 | 43 | |||||
Securitization bonds | — | 105 | |||||
Other long-term liabilities | 8 | 8 | |||||
$ | 252 | $ | 359 |
|
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||
Three Months Ended March 31, 2014 | |||||||||||
Net Unrealized Gain/(Loss) on Investments | Benefit Obligations | Total | |||||||||
(In millions) | |||||||||||
Beginning balance, December 31, 2013 | $ | 1 | $ | (17 | ) | $ | (16 | ) | |||
Other comprehensive income before reclassifications | — | (1 | ) | (1 | ) | ||||||
Amounts reclassified from Accumulated other comprehensive income | — | — | — | ||||||||
Net current-period other comprehensive income | — | (1 | ) | (1 | ) | ||||||
Ending balance, March 31, 2014 | $ | 1 | $ | (18 | ) | $ | (17 | ) |
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Emission allowances | $ | 2 | $ | 2 | |||
Renewable energy credits | 50 | 51 | |||||
52 | 53 | ||||||
Less current intangible assets | 13 | 12 | |||||
$ | 39 | $ | 41 |
|
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents (a) | $ | 5 | $ | 46 | $ | — | $ | 51 | $ | 2 | $ | 114 | $ | — | $ | 116 | |||||||||||||||
Nuclear decommissioning trusts | 764 | 431 | — | 1,195 | 779 | 412 | — | 1,191 | |||||||||||||||||||||||
Other investments (b) | 88 | 49 | — | 137 | 91 | 44 | — | 135 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 1 | 1 | — | — | 3 | 3 | |||||||||||||||||||||||
Total | $ | 857 | $ | 526 | $ | 1 | $ | 1,384 | $ | 872 | $ | 570 | $ | 3 | $ | 1,445 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | 5 | $ | 46 | $ | 1 | $ | 52 | $ | 2 | $ | 114 | $ | 3 | $ | 119 | |||||||||||||||
Noncurrent | 852 | 480 | — | 1,332 | 870 | 456 | — | 1,326 | |||||||||||||||||||||||
Total Assets | $ | 857 | $ | 526 | $ | 1 | $ | 1,384 | $ | 872 | $ | 570 | $ | 3 | $ | 1,445 |
(a) | At March 31, 2014, available-for-sale securities of $51 million, included $36 million and $15 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position. At December 31, 2013, available-for-sale securities of $116 million, included $100 million and $16 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position. |
(b) | Available-for-sale equity securities at both March 31, 2014 and December 31, 2013 of $7 million are included in Other investments on the Consolidated Statements of Financial Position. |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Net Assets as of beginning of the period | $ | 3 | $ | 1 | |||
Change in fair value recorded in regulatory assets/liabilities | 4 | 1 | |||||
Purchases, issuances and settlements: | |||||||
Settlements | (6 | ) | (1 | ) | |||
Net Assets as of March 31 | $ | 1 | $ | 1 | |||
The amount of total gains (losses) included in regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2014 and 2013 | $ | — | $ | 1 |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 13 | $ | — | $ | — | $ | 13 | $ | 10 | $ | — | $ | — | $ | 10 | |||||||||||||||
Notes receivable — affiliates | $ | — | $ | — | $ | — | $ | — | $ | 200 | $ | — | $ | — | $ | 200 | |||||||||||||||
Short-term borrowings — affiliates | $ | 63 | $ | — | $ | — | $ | 63 | $ | 58 | $ | — | $ | — | $ | 58 | |||||||||||||||
Long-term debt | $ | 5,032 | $ | — | $ | 5,125 | $ | 304 | $ | 5,146 | $ | — | $ | 5,253 | $ | 136 |
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,174 | $ | 1,172 | |||
Fermi 1 | 3 | 3 | |||||
Low-level radioactive waste | 18 | 16 | |||||
Total | $ | 1,195 | $ | 1,191 |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Realized gains | $ | 9 | $ | 8 | |||
Realized losses | $ | (7 | ) | $ | (7 | ) | |
Proceeds from sales of securities | $ | 271 | $ | 136 |
March 31, 2014 | December 31, 2013 | ||||||||||||||
Fair | Unrealized | Fair | Unrealized | ||||||||||||
Value | Gains | Value | Gains | ||||||||||||
(In millions) | |||||||||||||||
Equity securities | $ | 730 | $ | 197 | $ | 730 | $ | 201 | |||||||
Debt securities | 452 | 16 | 442 | 12 | |||||||||||
Cash and cash equivalents | 13 | — | 19 | — | |||||||||||
$ | 1,195 | $ | 213 | $ | 1,191 | $ | 213 |
|
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
FTRs — Other current assets | $ | 1 | $ | 3 | |||
Total derivatives not designated as hedging instrument | $ | 1 | $ | 3 |
Commodity | Number of Units | |
FTRs (MWh) | 16,665 |
|
(In millions) | |||
Asset retirement obligations at December 31, 2013 | $ | 1,667 | |
Accretion | 26 | ||
Revision in estimated cash flows | (5 | ) | |
Liabilities incurred | 3 | ||
Asset retirement obligations at March 31, 2014 | $ | 1,691 |
|
|
Month | Type | Interest Rate | Maturity | Amount | ||||||
(In millions) | ||||||||||
March | Mortgage Bonds | Various | 2014 | $ | 13 | |||||
March | Securitization Bonds | 6.62% | 2014 | 100 | ||||||
$ | 113 |
|
|
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Three Months Ended March 31 | (In millions) | ||||||||||||||
Service cost | $ | 17 | $ | 19 | $ | 7 | $ | 12 | |||||||
Interest cost | 40 | 36 | 17 | 18 | |||||||||||
Expected return on plan assets | (48 | ) | (46 | ) | (21 | ) | (18 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 27 | 36 | 3 | 12 | |||||||||||
Prior service credit | — | — | (27 | ) | (17 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 36 | $ | 45 | $ | (21 | ) | $ | 7 |
|
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
|
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
ASSETS | |||||||
Restricted cash | $ | 36 | $ | 100 | |||
Accounts receivable | 40 | 34 | |||||
Securitized regulatory assets | 182 | 231 | |||||
Other assets | 3 | 4 | |||||
$ | 261 | $ | 369 | ||||
LIABILITIES | |||||||
Accounts payable and accrued current liabilities | $ | 1 | $ | 7 | |||
Current portion long-term debt | 202 | 196 | |||||
Current regulatory liabilities | 41 | 43 | |||||
Securitization bonds | — | 105 | |||||
Other long-term liabilities | 8 | 8 | |||||
$ | 252 | $ | 359 |
|
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||
Three Months Ended March 31, 2014 | |||||||||||
Net Unrealized Gain/(Loss) on Investments | Benefit Obligations | Total | |||||||||
(In millions) | |||||||||||
Beginning balance, December 31, 2013 | $ | 1 | $ | (17 | ) | $ | (16 | ) | |||
Other comprehensive income before reclassifications | — | (1 | ) | (1 | ) | ||||||
Amounts reclassified from Accumulated other comprehensive income | — | — | — | ||||||||
Net current-period other comprehensive income | — | (1 | ) | (1 | ) | ||||||
Ending balance, March 31, 2014 | $ | 1 | $ | (18 | ) | $ | (17 | ) |
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Emission allowances | $ | 2 | $ | 2 | |||
Renewable energy credits | 50 | 51 | |||||
52 | 53 | ||||||
Less current intangible assets | 13 | 12 | |||||
$ | 39 | $ | 41 |
|
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents (a) | $ | 5 | $ | 46 | $ | — | $ | 51 | $ | 2 | $ | 114 | $ | — | $ | 116 | |||||||||||||||
Nuclear decommissioning trusts | 764 | 431 | — | 1,195 | 779 | 412 | — | 1,191 | |||||||||||||||||||||||
Other investments (b) | 88 | 49 | — | 137 | 91 | 44 | — | 135 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 1 | 1 | — | — | 3 | 3 | |||||||||||||||||||||||
Total | $ | 857 | $ | 526 | $ | 1 | $ | 1,384 | $ | 872 | $ | 570 | $ | 3 | $ | 1,445 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | 5 | $ | 46 | $ | 1 | $ | 52 | $ | 2 | $ | 114 | $ | 3 | $ | 119 | |||||||||||||||
Noncurrent | 852 | 480 | — | 1,332 | 870 | 456 | — | 1,326 | |||||||||||||||||||||||
Total Assets | $ | 857 | $ | 526 | $ | 1 | $ | 1,384 | $ | 872 | $ | 570 | $ | 3 | $ | 1,445 |
(a) | At March 31, 2014, available-for-sale securities of $51 million, included $36 million and $15 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position. At December 31, 2013, available-for-sale securities of $116 million, included $100 million and $16 million of cash equivalents included in Restricted cash and Other investments, respectively, on the Consolidated Statements of Financial Position. |
(b) | Available-for-sale equity securities at both March 31, 2014 and December 31, 2013 of $7 million are included in Other investments on the Consolidated Statements of Financial Position. |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Net Assets as of beginning of the period | $ | 3 | $ | 1 | |||
Change in fair value recorded in regulatory assets/liabilities | 4 | 1 | |||||
Purchases, issuances and settlements: | |||||||
Settlements | (6 | ) | (1 | ) | |||
Net Assets as of March 31 | $ | 1 | $ | 1 | |||
The amount of total gains (losses) included in regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2014 and 2013 | $ | — | $ | 1 |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 13 | $ | — | $ | — | $ | 13 | $ | 10 | $ | — | $ | — | $ | 10 | |||||||||||||||
Notes receivable — affiliates | $ | — | $ | — | $ | — | $ | — | $ | 200 | $ | — | $ | — | $ | 200 | |||||||||||||||
Short-term borrowings — affiliates | $ | 63 | $ | — | $ | — | $ | 63 | $ | 58 | $ | — | $ | — | $ | 58 | |||||||||||||||
Long-term debt | $ | 5,032 | $ | — | $ | 5,125 | $ | 304 | $ | 5,146 | $ | — | $ | 5,253 | $ | 136 |
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,174 | $ | 1,172 | |||
Fermi 1 | 3 | 3 | |||||
Low-level radioactive waste | 18 | 16 | |||||
Total | $ | 1,195 | $ | 1,191 |
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
(In millions) | |||||||
Realized gains | $ | 9 | $ | 8 | |||
Realized losses | $ | (7 | ) | $ | (7 | ) | |
Proceeds from sales of securities | $ | 271 | $ | 136 |
March 31, 2014 | December 31, 2013 | ||||||||||||||
Fair | Unrealized | Fair | Unrealized | ||||||||||||
Value | Gains | Value | Gains | ||||||||||||
(In millions) | |||||||||||||||
Equity securities | $ | 730 | $ | 197 | $ | 730 | $ | 201 | |||||||
Debt securities | 452 | 16 | 442 | 12 | |||||||||||
Cash and cash equivalents | 13 | — | 19 | — | |||||||||||
$ | 1,195 | $ | 213 | $ | 1,191 | $ | 213 |
|
March 31, | December 31, | ||||||
2014 | 2013 | ||||||
(In millions) | |||||||
FTRs — Other current assets | $ | 1 | $ | 3 | |||
Total derivatives not designated as hedging instrument | $ | 1 | $ | 3 |
Commodity | Number of Units | |
FTRs (MWh) | 16,665 |
|
(In millions) | |||
Asset retirement obligations at December 31, 2013 | $ | 1,667 | |
Accretion | 26 | ||
Revision in estimated cash flows | (5 | ) | |
Liabilities incurred | 3 | ||
Asset retirement obligations at March 31, 2014 | $ | 1,691 |
|
Month | Type | Interest Rate | Maturity | Amount | ||||||
(In millions) | ||||||||||
March | Mortgage Bonds | Various | 2014 | $ | 13 | |||||
March | Securitization Bonds | 6.62% | 2014 | 100 | ||||||
$ | 113 |
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Three Months Ended March 31 | (In millions) | ||||||||||||||
Service cost | $ | 17 | $ | 19 | $ | 7 | $ | 12 | |||||||
Interest cost | 40 | 36 | 17 | 18 | |||||||||||
Expected return on plan assets | (48 | ) | (46 | ) | (21 | ) | (18 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 27 | 36 | 3 | 12 | |||||||||||
Prior service credit | — | — | (27 | ) | (17 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 36 | $ | 45 | $ | (21 | ) | $ | 7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|