|
|
|
|
|
|
|
|
June 30, 2012 | December 31, 2011 | ||||||
ASSETS | |||||||
Restricted cash | $ | 92 | $ | 107 | |||
Accounts receivable | 37 | 34 | |||||
Securitized regulatory assets | 497 | 577 | |||||
Other assets | 9 | 10 | |||||
$ | 635 | $ | 728 | ||||
LIABILITIES | |||||||
Accounts payable and accrued current liabilities | $ | 12 | $ | 14 | |||
Current portion long-term debt, including capital leases | 168 | 164 | |||||
Other current liabilities | 48 | 55 | |||||
Securitization bonds | 391 | 479 | |||||
Other long-term liabilities | 7 | 7 | |||||
$ | 626 | $ | 719 |
|
|
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents | $ | — | $ | 108 | $ | — | $ | 108 | $ | — | $ | 129 | $ | — | $ | 129 | |||||||||||||||
Nuclear decommissioning trusts | 624 | 361 | — | 985 | 577 | 360 | — | 937 | |||||||||||||||||||||||
Other investments | 58 | 41 | — | 99 | 55 | 38 | — | 93 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 2 | 2 | — | — | 1 | 1 | |||||||||||||||||||||||
Net Assets | $ | 682 | $ | 510 | $ | 2 | $ | 1,194 | $ | 632 | $ | 527 | $ | 1 | $ | 1,160 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | — | $ | 108 | $ | 2 | $ | 110 | $ | — | $ | 129 | $ | 1 | $ | 130 | |||||||||||||||
Noncurrent | 682 | 402 | — | 1,084 | 632 | 398 | — | 1,030 | |||||||||||||||||||||||
Total Assets | $ | 682 | $ | 510 | $ | 2 | $ | 1,194 | $ | 632 | $ | 527 | $ | 1 | $ | 1,160 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30 | June 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Asset balance as of beginning of the period | $ | — | $ | 1 | $ | 1 | $ | 2 | |||||||
Changes in fair value recorded in regulatory assets/liabilities | 4 | 4 | 5 | 3 | |||||||||||
Purchases, issuances and settlements: | |||||||||||||||
Settlements | (2 | ) | $ | (2 | ) | (4 | ) | (2 | ) | ||||||
Asset balance as of June 30 | $ | 2 | $ | 3 | $ | 2 | $ | 3 | |||||||
The amount of total gains (losses) included in regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at June 30, 2012 and 2011 | $ | 2 | $ | 3 | $ | 2 | $ | 3 |
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair | ||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Value | ||||||||||||||||||
Notes receivable, excluding capital leases | $ | 6 | $ | — | $ | — | $ | 6 | $ | 6 | $ | 6 | |||||||||||
Notes receivable — affiliates | 192 | — | — | 192 | 26 | 26 | |||||||||||||||||
Short-term borrowings — affiliates | 81 | — | — | 81 | 64 | 64 | |||||||||||||||||
Long-term debt | 5,453 | — | 6,128 | 43 | 5,051 | 5,740 |
June 30, 2012 | December 31, 2011 | ||||||
Fermi 2 | $ | 960 | $ | 915 | |||
Fermi 1 | 3 | 3 | |||||
Low level radioactive waste | 22 | 19 | |||||
Total | $ | 985 | $ | 937 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30 | June 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Realized gains | $ | 8 | $ | 12 | $ | 14 | $ | 26 | |||||||
Realized losses | (7 | ) | (9 | ) | (11 | ) | (17 | ) | |||||||
Proceeds from sales of securities | 25 | 39 | 36 | 59 |
June 30, 2012 | December 31, 2011 | ||||||||||||||
Fair Value | Unrealized Gains | Fair Value | Unrealized Gains | ||||||||||||
Equity securities | $ | 581 | $ | 102 | $ | 533 | $ | 80 | |||||||
Debt securities | 397 | 26 | 385 | 22 | |||||||||||
Cash and cash equivalents | 7 | — | 19 | — | |||||||||||
$ | 985 | $ | 128 | $ | 937 | $ | 102 |
Fair Value | |||||||
June 30, 2012 | December 31, 2011 | ||||||
Cash equivalents (a) | $ | 108 | $ | 129 | |||
Equity securities (b) | 5 | 4 |
(a) | Cash equivalents at June 30, 2012 of $92 million and $16 million are included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. Cash equivalents at December 31, 2011 of $113 million and $16 million are included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. |
(b) | Equity securities at June 310 2012 and December 31, 2011 of $5 million and $4 million are included in Other investments on the Consolidated Statements of Financial Position, respectively. |
|
June 30, 2012 | December 31, 2011 | ||||||
FTRs — Other current assets | $ | 2 | $ | 1 | |||
Total derivatives not designated as hedging instruments | $ | 2 | $ | 1 |
Commodity | Number of Units | ||
FTRs (MWh) | 108,832 |
|
Asset retirement obligations at December 31, 2011 | $ | 1,442 | |
Accretion | 45 | ||
Revision in estimated cash flows | 1 | ||
Liabilities settled | (1 | ) | |
Asset retirement obligations at June 30, 2012 | $ | 1,487 |
|
|
Month | Type | Interest Rate | Maturity | Amount | |||||||
June | Mortgage Bonds (a) | 2.65 | % | 2022 | $ | 250 | |||||
June | Mortgage Bonds (a) | 3.95 | % | 2042 | 250 | ||||||
$ | 500 |
(a) | Proceeds to be used for the early redemption of Detroit Edison long-term debt; for the repayment of short-term borrowings; and for general corporate purposes. |
|
|
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Three Months Ended June 30 | |||||||||||||||
Service cost | $ | 17 | $ | 15 | $ | 14 | $ | 13 | |||||||
Interest cost | 39 | 38 | 23 | 24 | |||||||||||
Expected return on plan assets | (42 | ) | (42 | ) | (16 | ) | (15 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 30 | 24 | 14 | 10 | |||||||||||
Prior service cost (credit) | — | 1 | (4 | ) | (4 | ) | |||||||||
Settlements | — | 2 | — | — | |||||||||||
Net periodic benefit cost | $ | 44 | $ | 38 | $ | 31 | $ | 28 |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Six Months Ended June 30 | |||||||||||||||
Service cost | $ | 33 | $ | 30 | $ | 27 | $ | 26 | |||||||
Interest cost | 78 | 77 | 46 | 47 | |||||||||||
Expected return on plan assets | (83 | ) | (84 | ) | (31 | ) | (31 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 60 | 47 | 28 | 21 | |||||||||||
Prior service cost (credit) | — | 2 | (8 | ) | (8 | ) | |||||||||
Net transition liability | — | — | 1 | 1 | |||||||||||
Settlements | 2 | 2 | — | — | |||||||||||
Net periodic benefit cost | $ | 90 | $ | 74 | $ | 63 | $ | 56 |
|
Six Months Ended | |||||||
June 30 | |||||||
2012 | 2011 | ||||||
Changes in Assets and Liabilities, Exclusive of Changes Shown Separately | |||||||
Accounts receivable, net | $ | (102 | ) | $ | (35 | ) | |
Inventories | 3 | (21 | ) | ||||
Accrued pension liability — affiliates | (55 | ) | (178 | ) | |||
Accounts payable | (1 | ) | (1 | ) | |||
Accrued PSCR refund | 63 | (33 | ) | ||||
Income taxes receivable/payable | 102 | 66 | |||||
Postretirement obligation — affiliates | (93 | ) | (31 | ) | |||
Other assets | 186 | 85 | |||||
Other liabilities | (59 | ) | (72 | ) | |||
$ | 44 | $ | (220 | ) |
|
|
June 30, 2012 | December 31, 2011 | ||||||
ASSETS | |||||||
Restricted cash | $ | 92 | $ | 107 | |||
Accounts receivable | 37 | 34 | |||||
Securitized regulatory assets | 497 | 577 | |||||
Other assets | 9 | 10 | |||||
$ | 635 | $ | 728 | ||||
LIABILITIES | |||||||
Accounts payable and accrued current liabilities | $ | 12 | $ | 14 | |||
Current portion long-term debt, including capital leases | 168 | 164 | |||||
Other current liabilities | 48 | 55 | |||||
Securitization bonds | 391 | 479 | |||||
Other long-term liabilities | 7 | 7 | |||||
$ | 626 | $ | 719 |
|
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents | $ | — | $ | 108 | $ | — | $ | 108 | $ | — | $ | 129 | $ | — | $ | 129 | |||||||||||||||
Nuclear decommissioning trusts | 624 | 361 | — | 985 | 577 | 360 | — | 937 | |||||||||||||||||||||||
Other investments | 58 | 41 | — | 99 | 55 | 38 | — | 93 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 2 | 2 | — | — | 1 | 1 | |||||||||||||||||||||||
Net Assets | $ | 682 | $ | 510 | $ | 2 | $ | 1,194 | $ | 632 | $ | 527 | $ | 1 | $ | 1,160 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | — | $ | 108 | $ | 2 | $ | 110 | $ | — | $ | 129 | $ | 1 | $ | 130 | |||||||||||||||
Noncurrent | 682 | 402 | — | 1,084 | 632 | 398 | — | 1,030 | |||||||||||||||||||||||
Total Assets | $ | 682 | $ | 510 | $ | 2 | $ | 1,194 | $ | 632 | $ | 527 | $ | 1 | $ | 1,160 |
June 30, 2012 | December 31, 2011 | ||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair | ||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Value | ||||||||||||||||||
Notes receivable, excluding capital leases | $ | 6 | $ | — | $ | — | $ | 6 | $ | 6 | $ | 6 | |||||||||||
Notes receivable — affiliates | 192 | — | — | 192 | 26 | 26 | |||||||||||||||||
Short-term borrowings — affiliates | 81 | — | — | 81 | 64 | 64 | |||||||||||||||||
Long-term debt | 5,453 | — | 6,128 | 43 | 5,051 | 5,740 |
June 30, 2012 | December 31, 2011 | ||||||
Fermi 2 | $ | 960 | $ | 915 | |||
Fermi 1 | 3 | 3 | |||||
Low level radioactive waste | 22 | 19 | |||||
Total | $ | 985 | $ | 937 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30 | June 30 | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Realized gains | $ | 8 | $ | 12 | $ | 14 | $ | 26 | |||||||
Realized losses | (7 | ) | (9 | ) | (11 | ) | (17 | ) | |||||||
Proceeds from sales of securities | 25 | 39 | 36 | 59 |
June 30, 2012 | December 31, 2011 | ||||||||||||||
Fair Value | Unrealized Gains | Fair Value | Unrealized Gains | ||||||||||||
Equity securities | $ | 581 | $ | 102 | $ | 533 | $ | 80 | |||||||
Debt securities | 397 | 26 | 385 | 22 | |||||||||||
Cash and cash equivalents | 7 | — | 19 | — | |||||||||||
$ | 985 | $ | 128 | $ | 937 | $ | 102 |
Fair Value | |||||||
June 30, 2012 | December 31, 2011 | ||||||
Cash equivalents (a) | $ | 108 | $ | 129 | |||
Equity securities (b) | 5 | 4 |
|
June 30, 2012 | December 31, 2011 | ||||||
FTRs — Other current assets | $ | 2 | $ | 1 | |||
Total derivatives not designated as hedging instruments | $ | 2 | $ | 1 |
Commodity | Number of Units | ||
FTRs (MWh) | 108,832 |
|
Asset retirement obligations at December 31, 2011 | $ | 1,442 | |
Accretion | 45 | ||
Revision in estimated cash flows | 1 | ||
Liabilities settled | (1 | ) | |
Asset retirement obligations at June 30, 2012 | $ | 1,487 |
|
Month | Type | Interest Rate | Maturity | Amount | |||||||
June | Mortgage Bonds (a) | 2.65 | % | 2022 | $ | 250 | |||||
June | Mortgage Bonds (a) | 3.95 | % | 2042 | 250 | ||||||
$ | 500 |
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Three Months Ended June 30 | |||||||||||||||
Service cost | $ | 17 | $ | 15 | $ | 14 | $ | 13 | |||||||
Interest cost | 39 | 38 | 23 | 24 | |||||||||||
Expected return on plan assets | (42 | ) | (42 | ) | (16 | ) | (15 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 30 | 24 | 14 | 10 | |||||||||||
Prior service cost (credit) | — | 1 | (4 | ) | (4 | ) | |||||||||
Settlements | — | 2 | — | — | |||||||||||
Net periodic benefit cost | $ | 44 | $ | 38 | $ | 31 | $ | 28 |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Six Months Ended June 30 | |||||||||||||||
Service cost | $ | 33 | $ | 30 | $ | 27 | $ | 26 | |||||||
Interest cost | 78 | 77 | 46 | 47 | |||||||||||
Expected return on plan assets | (83 | ) | (84 | ) | (31 | ) | (31 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 60 | 47 | 28 | 21 | |||||||||||
Prior service cost (credit) | — | 2 | (8 | ) | (8 | ) | |||||||||
Net transition liability | — | — | 1 | 1 | |||||||||||
Settlements | 2 | 2 | — | — | |||||||||||
Net periodic benefit cost | $ | 90 | $ | 74 | $ | 63 | $ | 56 |
|
Six Months Ended | |||||||
June 30 | |||||||
2012 | 2011 | ||||||
Changes in Assets and Liabilities, Exclusive of Changes Shown Separately | |||||||
Accounts receivable, net | $ | (102 | ) | $ | (35 | ) | |
Inventories | 3 | (21 | ) | ||||
Accrued pension liability — affiliates | (55 | ) | (178 | ) | |||
Accounts payable | (1 | ) | (1 | ) | |||
Accrued PSCR refund | 63 | (33 | ) | ||||
Income taxes receivable/payable | 102 | 66 | |||||
Postretirement obligation — affiliates | (93 | ) | (31 | ) | |||
Other assets | 186 | 85 | |||||
Other liabilities | (59 | ) | (72 | ) | |||
$ | 44 | $ | (220 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|