|
|
|
|
|
|
|
|
|
• | DTE Electric is an electric utility engaged in the generation, purchase, distribution and sale of electricity to approximately 2.1 million customers in southeastern Michigan; |
• | DTE Gas is a natural gas utility engaged in the purchase, storage, transportation, distribution and sale of natural gas to approximately 1.2 million customers throughout Michigan and the sale of storage and transportation capacity; and |
• | Other businesses involved in 1) natural gas pipelines, gathering and storage; 2) power and industrial projects; and 3) energy marketing and trading operations. |
March 31, 2015 | December 31, 2014 | ||||||||||||||
Total | Securitization | Other | Total | ||||||||||||
(In millions) | |||||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 12 | $ | — | $ | 7 | $ | 7 | |||||||
Restricted cash | 9 | 96 | 8 | 104 | |||||||||||
Accounts receivable | 12 | 26 | 15 | 41 | |||||||||||
Inventories | 34 | — | 67 | 67 | |||||||||||
Property, plant and equipment, net | 77 | — | 81 | 81 | |||||||||||
Securitized regulatory assets | — | 34 | — | 34 | |||||||||||
Other current and long-term assets | 6 | 1 | 6 | 7 | |||||||||||
$ | 150 | $ | 157 | $ | 184 | $ | 341 | ||||||||
LIABILITIES | |||||||||||||||
Accounts payable and accrued current liabilities | $ | 11 | $ | 3 | $ | 8 | $ | 11 | |||||||
Current portion long-term debt, including capital leases | 8 | 105 | 10 | 115 | |||||||||||
Current regulatory liabilities | — | 32 | — | 32 | |||||||||||
Mortgage bonds, notes and other | 14 | — | 15 | 15 | |||||||||||
Capital lease obligations | 1 | — | 3 | 3 | |||||||||||
Other current and long-term liabilities | 6 | 9 | 6 | 15 | |||||||||||
$ | 40 | $ | 149 | $ | 42 | $ | 191 |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
Other investments | $ | 136 | $ | 134 | |||
Notes receivable | $ | 15 | $ | 15 |
|
March 31, | December 31, | ||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 1 | |||
Renewable energy credits | 46 | 45 | |||||
Contract intangible assets | 123 | 122 | |||||
170 | 168 | ||||||
Less accumulated amortization | 60 | 57 | |||||
Intangible assets, net | 110 | 111 | |||||
Less current intangible assets | 10 | 9 | |||||
$ | 100 | $ | 102 |
March 31, | December 31, | ||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 1 | |||
Renewable energy credits | 46 | 45 | |||||
47 | 46 | ||||||
Less current intangible assets | 10 | 9 | |||||
$ | 37 | $ | 37 |
Effective Tax Rate | Unrecognized Tax Benefits | ||||||||
Three Months Ended March 31, | March 31, | ||||||||
2015 | 2014 | 2015 | |||||||
(In millions) | |||||||||
DTE Energy | 31 | % | 33 | % | $ | 9 | |||
DTE Electric | 35 | % | 36 | % | $ | 4 |
|
|
|
DTE Energy | DTE Electric | ||||||
(In millions) | |||||||
Asset retirement obligations at December 31, 2014 | $ | 1,962 | $ | 1,796 | |||
Accretion | 28 | 26 | |||||
Revision in estimated cash flows | 32 | 32 | |||||
Asset retirement obligations at March 31, 2015 | $ | 2,022 | $ | 1,854 |
|
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions, except per share amounts) | |||||||
Basic Earnings per Share | |||||||
Net income attributable to DTE Energy Company | $ | 273 | $ | 326 | |||
Average number of common shares outstanding | 178 | 177 | |||||
Dividends declared — common shares | $ | 123 | $ | 116 | |||
Dividends declared — net restricted shares | 1 | — | |||||
Total distributed earnings | $ | 124 | $ | 116 | |||
Net income less distributed earnings | $ | 149 | $ | 210 | |||
Distributed (dividends per common share) | $ | 0.69 | $ | 0.66 | |||
Undistributed | 0.84 | 1.18 | |||||
Total Basic Earnings per Common Share | $ | 1.53 | $ | 1.84 | |||
Diluted Earnings per Share | |||||||
Net income attributable to DTE Energy Company | $ | 273 | $ | 326 | |||
Average number of common shares outstanding | 178 | 177 | |||||
Dividends declared — common shares | $ | 123 | $ | 116 | |||
Dividends declared — net restricted shares | 1 | — | |||||
Total distributed earnings | $ | 124 | $ | 116 | |||
Net income less distributed earnings | $ | 149 | $ | 210 | |||
Distributed (dividends per common share) | $ | 0.69 | $ | 0.66 | |||
Undistributed | 0.84 | 1.18 | |||||
Total Diluted Earnings per Common Share | $ | 1.53 | $ | 1.84 |
|
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Registrants have the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Cash equivalents (b) | $ | 14 | $ | 3 | $ | — | $ | — | $ | 17 | $ | 13 | $ | 99 | $ | — | $ | — | $ | 112 | |||||||||||||||||||
Nuclear decommissioning trusts | 798 | 464 | — | — | 1,262 | 792 | 449 | — | — | 1,241 | |||||||||||||||||||||||||||||
Other investments (c) | 100 | 51 | — | — | 151 | 100 | 50 | — | — | 150 | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | 315 | 87 | 41 | (389 | ) | 54 | 555 | 140 | 92 | (681 | ) | 106 | |||||||||||||||||||||||||||
Electricity | — | 234 | 36 | (215 | ) | 55 | — | 295 | 47 | (280 | ) | 62 | |||||||||||||||||||||||||||
Other | 42 | — | 1 | (42 | ) | 1 | 42 | — | 3 | (42 | ) | 3 | |||||||||||||||||||||||||||
Other derivative contracts (d) | — | 8 | — | (4 | ) | 4 | — | 4 | — | (3 | ) | 1 | |||||||||||||||||||||||||||
Total derivative assets | 357 | 329 | 78 | (650 | ) | 114 | 597 | 439 | 142 | (1,006 | ) | 172 | |||||||||||||||||||||||||||
Total | $ | 1,269 | $ | 847 | $ | 78 | $ | (650 | ) | $ | 1,544 | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | $ | (369 | ) | $ | (45 | ) | $ | (41 | ) | $ | 428 | $ | (27 | ) | $ | (578 | ) | $ | (78 | ) | $ | (62 | ) | $ | 679 | $ | (39 | ) | |||||||||||
Electricity | — | (219 | ) | (43 | ) | 217 | (45 | ) | — | (290 | ) | (52 | ) | 298 | (44 | ) | |||||||||||||||||||||||
Other | (32 | ) | (8 | ) | (6 | ) | 46 | — | (32 | ) | (9 | ) | (4 | ) | 45 | — | |||||||||||||||||||||||
Other derivative contracts (d) | — | (7 | ) | — | 4 | (3 | ) | — | (5 | ) | — | 3 | (2 | ) | |||||||||||||||||||||||||
Total derivative liabilities | (401 | ) | (279 | ) | (90 | ) | 695 | (75 | ) | (610 | ) | (382 | ) | (118 | ) | 1,025 | (85 | ) | |||||||||||||||||||||
Total | $ | (401 | ) | $ | (279 | ) | $ | (90 | ) | $ | 695 | $ | (75 | ) | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 868 | $ | 568 | $ | (12 | ) | $ | 45 | $ | 1,469 | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | ||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Current | $ | 339 | $ | 295 | $ | 59 | $ | (602 | ) | $ | 91 | $ | 582 | $ | 504 | $ | 109 | $ | (955 | ) | $ | 240 | |||||||||||||||||
Noncurrent (e) | 930 | 552 | 19 | (48 | ) | 1,453 | 920 | 533 | 33 | (51 | ) | 1,435 | |||||||||||||||||||||||||||
Total Assets | $ | 1,269 | $ | 847 | $ | 78 | $ | (650 | ) | $ | 1,544 | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Current | $ | (353 | ) | $ | (253 | ) | $ | (74 | ) | $ | 628 | $ | (52 | ) | $ | (572 | ) | $ | (357 | ) | $ | (112 | ) | $ | 964 | $ | (77 | ) | |||||||||||
Noncurrent | (48 | ) | (26 | ) | (16 | ) | 67 | (23 | ) | (38 | ) | (25 | ) | (6 | ) | 61 | (8 | ) | |||||||||||||||||||||
Total Liabilities | $ | (401 | ) | $ | (279 | ) | $ | (90 | ) | $ | 695 | $ | (75 | ) | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 868 | $ | 568 | $ | (12 | ) | $ | 45 | $ | 1,469 | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 |
(a) | Amounts represent the impact of master netting agreements that allow DTE Energy to net gain and loss positions and cash collateral held or placed with the same counterparties. |
(b) | At March 31, 2015, available-for-sale securities of $17 million included $9 million and $8 million of cash equivalents included in Restricted cash and Other investments on DTE Energy's Consolidated Statements of Financial Position, respectively. At December 31, 2014, available-for-sale securities of $112 million, included $105 million and $7 million of cash equivalents included in Restricted cash and Other investments on DTE Energy's Consolidated Statements of Financial Position, respectively. |
(c) | Excludes cash surrender value of life insurance investments. |
(d) | Primarily includes Foreign currency exchange contracts. |
(e) | Includes $151 million and $150 million at March 31, 2015 and December 31, 2014, respectively, of other investments that are included in DTE Energy's Consolidated Statements of Financial Position in Other investments. |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents (a) | $ | 5 | $ | 3 | $ | — | $ | 8 | $ | 5 | $ | 99 | $ | — | $ | 104 | |||||||||||||||
Nuclear decommissioning trusts | 798 | 464 | — | 1,262 | 792 | 449 | — | 1,241 | |||||||||||||||||||||||
Other investments | 10 | — | — | 10 | 97 | 50 | — | 147 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 1 | 1 | — | — | 3 | 3 | |||||||||||||||||||||||
Total | $ | 813 | $ | 467 | $ | 1 | $ | 1,281 | $ | 894 | $ | 598 | $ | 3 | $ | 1,495 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | 5 | $ | 3 | $ | 1 | $ | 9 | $ | 5 | $ | 99 | $ | 3 | $ | 107 | |||||||||||||||
Noncurrent | 808 | 464 | — | 1,272 | 889 | 499 | — | 1,388 | |||||||||||||||||||||||
Total Assets | $ | 813 | $ | 467 | $ | 1 | $ | 1,281 | $ | 894 | $ | 598 | $ | 3 | $ | 1,495 |
(a) | At March 31, 2015, available-for-sale securities of $8 million consisted of cash equivalents included in Other investments on DTE Electric's Consolidated Statements of Financial Position. At December 31, 2014, available-for-sale securities of $104 million included $96 million and $8 million of cash equivalents included in Restricted cash and Other investments, respectively, on DTE Electric's Consolidated Statements of Financial Position. |
Three Months Ended March 31, 2015 | Three Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | 30 | $ | (5 | ) | $ | (1 | ) | $ | 24 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | |||||||||||
Transfers into Level 3 | — | — | (1 | ) | (1 | ) | — | — | — | — | |||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (29 | ) | 7 | (2 | ) | (24 | ) | (22 | ) | 36 | — | 14 | |||||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | (2 | ) | (2 | ) | — | — | 4 | 4 | |||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Issuances | — | — | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||||||
Settlements | (1 | ) | (9 | ) | 1 | (9 | ) | 64 | (82 | ) | (6 | ) | (24 | ) | |||||||||||||||||
Net Assets (Liabilities) as of March 31 | $ | — | $ | (7 | ) | $ | (5 | ) | $ | (12 | ) | $ | (10 | ) | $ | (34 | ) | $ | 1 | $ | (43 | ) | |||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2015 and 2014 and reflected in Operating revenues and Fuel, purchased power and gas in DTE Energy's Consolidated Statements of Operations | $ | (91 | ) | $ | (3 | ) | $ | (2 | ) | $ | (96 | ) | $ | — | $ | (20 | ) | $ | — | $ | (20 | ) |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Net Assets as of beginning of period | $ | 3 | $ | 3 | |||
Change in fair value recorded in regulatory assets/liabilities | (2 | ) | 4 | ||||
Purchases, issuances and settlements: | |||||||
Settlements | — | (6 | ) | ||||
Net Assets as of March 31, | $ | 1 | $ | 1 | |||
The amount of total gains (losses) included in Regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2015 and 2014 and reflected in DTE Electric's Consolidated Statements of Operations | $ | — | $ | — |
March 31, 2015 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 41 | $ | (41 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.46 | ) — | $ | 7.00 | /MMBtu | $ | (0.25 | )/MMBtu | ||||||||
Electricity | $ | 36 | $ | (43 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (7 | ) — | $ | 19 | /MWh | $ | 3 | /MWh |
December 31, 2014 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 92 | $ | (62 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.28 | ) — | $ | 7.83 | /MMBtu | $ | (0.22 | )/MMBtu | ||||||||
Electricity | $ | 47 | $ | (52 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (14 | ) — | $ | 15 | /MWh | $ | 4 | /MWh |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 35 | $ | — | $ | — | $ | 35 | $ | 41 | $ | — | $ | — | $ | 41 | |||||||||||||||
Dividends payable | $ | 124 | $ | 124 | $ | — | $ | — | $ | 122 | $ | 122 | $ | — | $ | — | |||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | — | $ | — | $ | 398 | $ | — | $ | 398 | $ | — | |||||||||||||||
Long-term debt, excluding capital leases | $ | 8,989 | $ | 500 | $ | 8,581 | $ | 1,051 | $ | 8,606 | $ | 489 | $ | 8,308 | $ | 706 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 6 | $ | — | $ | — | $ | 6 | $ | 12 | $ | — | $ | — | $ | 12 | |||||||||||||||
Notes receivable — affiliates | $ | — | $ | — | $ | — | $ | — | $ | 8 | $ | — | $ | — | $ | 8 | |||||||||||||||
Short-term borrowings — affiliates | $ | 35 | $ | — | $ | — | $ | 35 | $ | 84 | $ | — | $ | — | $ | 84 | |||||||||||||||
Short-term borrowings — other | $ | — | $ | — | $ | — | $ | — | 50 | $ | — | $ | 50 | $ | — | ||||||||||||||||
Long-term debt, excluding capital leases | $ | 5,643 | $ | — | $ | 5,682 | $ | 735 | $ | 5,259 | $ | — | $ | 5,341 | $ | 496 |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,241 | $ | 1,221 | |||
Fermi 1 | 3 | 3 | |||||
Low-level radioactive waste | 18 | 17 | |||||
Total | $ | 1,262 | $ | 1,241 |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Realized gains | $ | 9 | $ | 9 | |||
Realized losses | $ | (7 | ) | $ | (7 | ) | |
Proceeds from sales of securities | $ | 246 | $ | 271 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Fair Value | Unrealized Gains | Unrealized Losses | Fair Value | Unrealized Gains | Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Equity securities | $ | 774 | $ | 217 | $ | (41 | ) | $ | 756 | $ | 204 | $ | (39 | ) | |||||||||
Debt securities | 483 | 24 | (1 | ) | 474 | 21 | (2 | ) | |||||||||||||||
Cash and cash equivalents | 5 | — | — | 11 | — | — | |||||||||||||||||
$ | 1,262 | $ | 241 | $ | (42 | ) | $ | 1,241 | $ | 225 | $ | (41 | ) |
|
• | Asset Optimization — Represents derivative activity associated with assets owned and contracted by DTE Energy, including forward natural gas purchases and sales, natural gas transportation and storage capacity. Changes in the value of derivatives in this category typically economically offset changes in the value of underlying non-derivative positions, which do not qualify for fair value accounting. The difference in accounting treatment of derivatives in this category and the underlying non-derivative positions can result in significant earnings volatility. |
• | Marketing and Origination — Represents derivative activity transacted by originating substantially hedged positions with wholesale energy marketers, producers, end users, utilities, retail aggregators and alternative energy suppliers. |
• | Fundamentals Based Trading — Represents derivative activity transacted with the intent of taking a view, capturing market price changes, or putting capital at risk. This activity is speculative in nature as opposed to hedging an existing exposure. |
• | Other — Includes derivative activity at DTE Electric related to FTRs. Changes in the value of derivative contracts at DTE Electric are recorded as Derivative assets or liabilities, with an offset to Regulatory assets or liabilities as the settlement value of these contracts will be included in the PSCR mechanism when realized. |
March 31, 2015 | December 31, 2014 | ||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||
(In millions) | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||
Foreign currency exchange contracts | $ | 8 | $ | (7 | ) | $ | 4 | $ | (5 | ) | |||||
Commodity Contracts: | |||||||||||||||
Natural Gas | 443 | (455 | ) | 787 | (718 | ) | |||||||||
Electricity | 270 | (262 | ) | 342 | (342 | ) | |||||||||
Other | 43 | (46 | ) | 45 | (45 | ) | |||||||||
Total derivatives not designated as hedging instruments: | $ | 764 | $ | (770 | ) | $ | 1,178 | $ | (1,110 | ) | |||||
Total derivatives: | |||||||||||||||
Current | $ | 676 | $ | (680 | ) | $ | 1,083 | $ | (1,041 | ) | |||||
Noncurrent | 88 | (90 | ) | 95 | (69 | ) | |||||||||
Total derivatives | $ | 764 | $ | (770 | ) | $ | 1,178 | $ | (1,110 | ) |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
FTRs — Other current assets | $ | 1 | $ | 3 | |||
Total derivatives not designated as hedging instrument | $ | 1 | $ | 3 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | 443 | $ | (389 | ) | $ | 54 | $ | 787 | $ | (681 | ) | $ | 106 | |||||||||
Electricity | 270 | (215 | ) | 55 | 342 | (280 | ) | 62 | |||||||||||||||
Other | 43 | (42 | ) | 1 | 45 | (42 | ) | 3 | |||||||||||||||
Other derivative contracts (a) | 8 | (4 | ) | 4 | 4 | (3 | ) | 1 | |||||||||||||||
Total derivative assets | $ | 764 | $ | (650 | ) | $ | 114 | $ | 1,178 | $ | (1,006 | ) | $ | 172 | |||||||||
Derivative liabilities: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | (455 | ) | $ | 428 | $ | (27 | ) | $ | (718 | ) | $ | 679 | $ | (39 | ) | |||||||
Electricity | (262 | ) | 217 | (45 | ) | (342 | ) | 298 | (44 | ) | |||||||||||||
Other | (46 | ) | 46 | — | (45 | ) | 45 | — | |||||||||||||||
Other derivative contracts (a) | (7 | ) | 4 | (3 | ) | (5 | ) | 3 | (2 | ) | |||||||||||||
Total derivative liabilities | $ | (770 | ) | $ | 695 | $ | (75 | ) | $ | (1,110 | ) | $ | 1,025 | $ | (85 | ) |
(a) | Primarily includes Foreign currency exchange contracts. |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||
Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Reconciliation of derivative instruments to DTE Energy's Consolidated Statements of Financial Position: | |||||||||||||||||||||||||||||||
Total fair value of derivatives | $ | 676 | $ | 88 | $ | (680 | ) | $ | (90 | ) | $ | 1,083 | $ | 95 | $ | (1,041 | ) | $ | (69 | ) | |||||||||||
Counterparty netting | (601 | ) | (48 | ) | 601 | 48 | (955 | ) | (51 | ) | 955 | 51 | |||||||||||||||||||
Collateral adjustment | (1 | ) | — | 27 | 19 | — | — | 9 | 10 | ||||||||||||||||||||||
Total derivatives as reported | $ | 74 | $ | 40 | $ | (52 | ) | $ | (23 | ) | $ | 128 | $ | 44 | $ | (77 | ) | $ | (8 | ) |
Location of Gain (Loss) Recognized in Income on Derivatives | Gain (Loss) Recognized in Income on Derivatives for the Three Months Ended March 31, | |||||||||
Derivatives not Designated as Hedging Instruments | 2015 | 2014 | ||||||||
(In millions) | ||||||||||
Foreign currency exchange contracts | Operating Revenue | $ | 1 | $ | (4 | ) | ||||
Commodity Contracts: | ||||||||||
Natural Gas | Operating Revenue | (126 | ) | (127 | ) | |||||
Natural Gas | Fuel, purchased power and gas | 21 | 20 | |||||||
Electricity | Operating Revenue | 31 | 133 | |||||||
Other | Operating Revenue | (2 | ) | (1 | ) | |||||
Total | $ | (75 | ) | $ | 21 |
Commodity | Number of Units | |
Natural Gas (MMBtu) | 935,928,277 | |
Electricity (MWh) | 13,667,643 | |
Oil (Gallons) | 27,048,000 | |
Foreign Currency Exchange (Canadian dollars) | 80,737,962 |
|
Company | Month | Type | Interest Rate | Maturity | Amount | |||||||
(In millions) | ||||||||||||
DTE Electric | March | Mortgage Bonds (a) | 3.70% | 2045 | $ | 500 | ||||||
$ | 500 |
(a) | Proceeds were used for the redemption of long-term debt, for the repayment of short-term borrowings and for general corporate purposes. |
Company | Month | Type | Interest Rate | Maturity | Amount | |||||||
(In millions) | ||||||||||||
DTE Electric | March | Securitization Bonds | 6.62% | 2015 | $ | 105 | ||||||
DTE Electric | March | Mortgage Bonds | 7.904% | 2016 | 10 | |||||||
DTE Energy | Various | Other Long Term Debt | Various | 2015 | 2 | |||||||
$ | 117 |
|
DTE Energy | DTE Electric | DTE Gas | Total | ||||||||||||
(In millions) | |||||||||||||||
Unsecured letter of credit facility, expiring in February 2017 | $ | 100 | $ | — | $ | — | $ | 100 | |||||||
Unsecured letter of credit facility, expiring in August 2015 | 125 | — | — | 125 | |||||||||||
Unsecured revolving credit facility, expiring April 2018 | 1,200 | 300 | 300 | 1,800 | |||||||||||
1,425 | 300 | 300 | 2,025 | ||||||||||||
Amounts outstanding at March 31, 2015: | |||||||||||||||
Letters of credit | 255 | — | — | 255 | |||||||||||
255 | — | — | 255 | ||||||||||||
Net availability at March 31, 2015 | $ | 1,170 | $ | 300 | $ | 300 | $ | 1,770 |
|
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Three Months Ended March 31, | (In millions) | ||||||||||||||
Service cost | $ | 25 | $ | 21 | $ | 9 | $ | 9 | |||||||
Interest cost | 53 | 53 | 20 | 23 | |||||||||||
Expected return on plan assets | (74 | ) | (68 | ) | (33 | ) | (31 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 51 | 38 | 11 | 5 | |||||||||||
Prior service credit | — | — | (31 | ) | (36 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 55 | $ | 44 | $ | (24 | ) | $ | (30 | ) |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Three Months Ended March 31, | (In millions) | ||||||||||||||
Service cost | $ | 20 | $ | 17 | $ | 7 | $ | 7 | |||||||
Interest cost | 40 | 40 | 16 | 17 | |||||||||||
Expected return on plan assets | (53 | ) | (48 | ) | (23 | ) | (21 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 38 | 27 | 8 | 3 | |||||||||||
Prior service cost (credit) | — | — | (24 | ) | (27 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 45 | $ | 36 | $ | (16 | ) | $ | (21 | ) |
Date | Number of Shares | Price per Share | Amount | |||||
(In millions) | ||||||||
February 17, 2015 | 1,427,835 | $81.91 | $ | 117 | ||||
$ | 117 |
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Stock-based compensation expense | $ | 6 | $ | 33 | |||
Tax benefit | $ | 2 | $ | 13 | |||
Stock-based compensation cost capitalized in property, plant and equipment | $ | 1 | $ | 5 |
Number of Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (In millions) | ||||||||
Options outstanding at January 1, 2015 | 444,278 | $ | 43.56 | |||||||
Exercised | (150,317 | ) | $ | 45.37 | ||||||
Forfeited or expired | (3,979 | ) | $ | 44.72 | ||||||
Options outstanding and exercisable at March 31, 2015 | 289,982 | $ | 42.61 | $ | 12 |
Restricted Stock | Weighted Average Grant Date Fair Value | |||||
Balance at January 1, 2015 | 416,318 | $ | 62.82 | |||
Grants | 105,500 | $ | 84.06 | |||
Forfeitures | (260 | ) | $ | 67.23 | ||
Vested and issued | (141,260 | ) | $ | 53.40 | ||
Balance at March 31, 2015 | 380,298 | $ | 72.20 |
Performance Shares | Weighted Average Grant Date Fair Value | |||||
Balance at January 1, 2015 | 1,554,697 | $ | 69.32 | |||
Grants | 429,151 | $ | 84.04 | |||
Forfeitures | (5,021 | ) | $ | 69.16 | ||
Payouts | (532,700 | ) | $ | — | ||
Balance at March 31, 2015 | 1,446,127 | $ | 75.76 |
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Inter-segment Revenues | |||||||
Electric | $ | 9 | $ | 7 | |||
Gas | 1 | 2 | |||||
Gas Storage and Pipelines | 1 | 1 | |||||
Power and Industrial Projects | 180 | 206 | |||||
Energy Trading | 9 | 9 | |||||
Corporate and Other | 1 | 2 | |||||
$ | 201 | $ | 227 |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Operating Revenues | |||||||
Electric | $ | 1,203 | $ | 1,412 | |||
Gas | 647 | 804 | |||||
Gas Storage and Pipelines | 57 | 52 | |||||
Power and Industrial Projects | 567 | 575 | |||||
Energy Trading | 711 | 1,314 | |||||
Corporate and Other | — | — | |||||
Reconciliation and Eliminations | (201 | ) | (227 | ) | |||
Total | $ | 2,984 | $ | 3,930 |
Net Income (Loss) Attributable to DTE Energy by Segment: | |||||||
Electric | $ | 136 | $ | 136 | |||
Gas | 111 | 129 | |||||
Gas Storage and Pipelines | 27 | 21 | |||||
Power and Industrial Projects | 33 | 15 | |||||
Energy Trading | (9 | ) | 42 | ||||
Corporate and Other | (25 | ) | (17 | ) | |||
Net Income Attributable to DTE Energy Company | $ | 273 | $ | 326 |
|
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Registrants have the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
|
March 31, 2015 | December 31, 2014 | ||||||||||||||
Total | Securitization | Other | Total | ||||||||||||
(In millions) | |||||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 12 | $ | — | $ | 7 | $ | 7 | |||||||
Restricted cash | 9 | 96 | 8 | 104 | |||||||||||
Accounts receivable | 12 | 26 | 15 | 41 | |||||||||||
Inventories | 34 | — | 67 | 67 | |||||||||||
Property, plant and equipment, net | 77 | — | 81 | 81 | |||||||||||
Securitized regulatory assets | — | 34 | — | 34 | |||||||||||
Other current and long-term assets | 6 | 1 | 6 | 7 | |||||||||||
$ | 150 | $ | 157 | $ | 184 | $ | 341 | ||||||||
LIABILITIES | |||||||||||||||
Accounts payable and accrued current liabilities | $ | 11 | $ | 3 | $ | 8 | $ | 11 | |||||||
Current portion long-term debt, including capital leases | 8 | 105 | 10 | 115 | |||||||||||
Current regulatory liabilities | — | 32 | — | 32 | |||||||||||
Mortgage bonds, notes and other | 14 | — | 15 | 15 | |||||||||||
Capital lease obligations | 1 | — | 3 | 3 | |||||||||||
Other current and long-term liabilities | 6 | 9 | 6 | 15 | |||||||||||
$ | 40 | $ | 149 | $ | 42 | $ | 191 |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
Other investments | $ | 136 | $ | 134 | |||
Notes receivable | $ | 15 | $ | 15 |
|
March 31, | December 31, | ||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 1 | |||
Renewable energy credits | 46 | 45 | |||||
Contract intangible assets | 123 | 122 | |||||
170 | 168 | ||||||
Less accumulated amortization | 60 | 57 | |||||
Intangible assets, net | 110 | 111 | |||||
Less current intangible assets | 10 | 9 | |||||
$ | 100 | $ | 102 |
March 31, | December 31, | ||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 1 | |||
Renewable energy credits | 46 | 45 | |||||
47 | 46 | ||||||
Less current intangible assets | 10 | 9 | |||||
$ | 37 | $ | 37 |
Effective Tax Rate | Unrecognized Tax Benefits | ||||||||
Three Months Ended March 31, | March 31, | ||||||||
2015 | 2014 | 2015 | |||||||
(In millions) | |||||||||
DTE Energy | 31 | % | 33 | % | $ | 9 | |||
DTE Electric | 35 | % | 36 | % | $ | 4 |
|
DTE Energy | DTE Electric | ||||||
(In millions) | |||||||
Asset retirement obligations at December 31, 2014 | $ | 1,962 | $ | 1,796 | |||
Accretion | 28 | 26 | |||||
Revision in estimated cash flows | 32 | 32 | |||||
Asset retirement obligations at March 31, 2015 | $ | 2,022 | $ | 1,854 |
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions, except per share amounts) | |||||||
Basic Earnings per Share | |||||||
Net income attributable to DTE Energy Company | $ | 273 | $ | 326 | |||
Average number of common shares outstanding | 178 | 177 | |||||
Dividends declared — common shares | $ | 123 | $ | 116 | |||
Dividends declared — net restricted shares | 1 | — | |||||
Total distributed earnings | $ | 124 | $ | 116 | |||
Net income less distributed earnings | $ | 149 | $ | 210 | |||
Distributed (dividends per common share) | $ | 0.69 | $ | 0.66 | |||
Undistributed | 0.84 | 1.18 | |||||
Total Basic Earnings per Common Share | $ | 1.53 | $ | 1.84 | |||
Diluted Earnings per Share | |||||||
Net income attributable to DTE Energy Company | $ | 273 | $ | 326 | |||
Average number of common shares outstanding | 178 | 177 | |||||
Dividends declared — common shares | $ | 123 | $ | 116 | |||
Dividends declared — net restricted shares | 1 | — | |||||
Total distributed earnings | $ | 124 | $ | 116 | |||
Net income less distributed earnings | $ | 149 | $ | 210 | |||
Distributed (dividends per common share) | $ | 0.69 | $ | 0.66 | |||
Undistributed | 0.84 | 1.18 | |||||
Total Diluted Earnings per Common Share | $ | 1.53 | $ | 1.84 |
|
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Cash equivalents (b) | $ | 14 | $ | 3 | $ | — | $ | — | $ | 17 | $ | 13 | $ | 99 | $ | — | $ | — | $ | 112 | |||||||||||||||||||
Nuclear decommissioning trusts | 798 | 464 | — | — | 1,262 | 792 | 449 | — | — | 1,241 | |||||||||||||||||||||||||||||
Other investments (c) | 100 | 51 | — | — | 151 | 100 | 50 | — | — | 150 | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | 315 | 87 | 41 | (389 | ) | 54 | 555 | 140 | 92 | (681 | ) | 106 | |||||||||||||||||||||||||||
Electricity | — | 234 | 36 | (215 | ) | 55 | — | 295 | 47 | (280 | ) | 62 | |||||||||||||||||||||||||||
Other | 42 | — | 1 | (42 | ) | 1 | 42 | — | 3 | (42 | ) | 3 | |||||||||||||||||||||||||||
Other derivative contracts (d) | — | 8 | — | (4 | ) | 4 | — | 4 | — | (3 | ) | 1 | |||||||||||||||||||||||||||
Total derivative assets | 357 | 329 | 78 | (650 | ) | 114 | 597 | 439 | 142 | (1,006 | ) | 172 | |||||||||||||||||||||||||||
Total | $ | 1,269 | $ | 847 | $ | 78 | $ | (650 | ) | $ | 1,544 | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | $ | (369 | ) | $ | (45 | ) | $ | (41 | ) | $ | 428 | $ | (27 | ) | $ | (578 | ) | $ | (78 | ) | $ | (62 | ) | $ | 679 | $ | (39 | ) | |||||||||||
Electricity | — | (219 | ) | (43 | ) | 217 | (45 | ) | — | (290 | ) | (52 | ) | 298 | (44 | ) | |||||||||||||||||||||||
Other | (32 | ) | (8 | ) | (6 | ) | 46 | — | (32 | ) | (9 | ) | (4 | ) | 45 | — | |||||||||||||||||||||||
Other derivative contracts (d) | — | (7 | ) | — | 4 | (3 | ) | — | (5 | ) | — | 3 | (2 | ) | |||||||||||||||||||||||||
Total derivative liabilities | (401 | ) | (279 | ) | (90 | ) | 695 | (75 | ) | (610 | ) | (382 | ) | (118 | ) | 1,025 | (85 | ) | |||||||||||||||||||||
Total | $ | (401 | ) | $ | (279 | ) | $ | (90 | ) | $ | 695 | $ | (75 | ) | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 868 | $ | 568 | $ | (12 | ) | $ | 45 | $ | 1,469 | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | ||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Current | $ | 339 | $ | 295 | $ | 59 | $ | (602 | ) | $ | 91 | $ | 582 | $ | 504 | $ | 109 | $ | (955 | ) | $ | 240 | |||||||||||||||||
Noncurrent (e) | 930 | 552 | 19 | (48 | ) | 1,453 | 920 | 533 | 33 | (51 | ) | 1,435 | |||||||||||||||||||||||||||
Total Assets | $ | 1,269 | $ | 847 | $ | 78 | $ | (650 | ) | $ | 1,544 | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Current | $ | (353 | ) | $ | (253 | ) | $ | (74 | ) | $ | 628 | $ | (52 | ) | $ | (572 | ) | $ | (357 | ) | $ | (112 | ) | $ | 964 | $ | (77 | ) | |||||||||||
Noncurrent | (48 | ) | (26 | ) | (16 | ) | 67 | (23 | ) | (38 | ) | (25 | ) | (6 | ) | 61 | (8 | ) | |||||||||||||||||||||
Total Liabilities | $ | (401 | ) | $ | (279 | ) | $ | (90 | ) | $ | 695 | $ | (75 | ) | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 868 | $ | 568 | $ | (12 | ) | $ | 45 | $ | 1,469 | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 |
(a) | Amounts represent the impact of master netting agreements that allow DTE Energy to net gain and loss positions and cash collateral held or placed with the same counterparties. |
(b) | At March 31, 2015, available-for-sale securities of $17 million included $9 million and $8 million of cash equivalents included in Restricted cash and Other investments on DTE Energy's Consolidated Statements of Financial Position, respectively. At December 31, 2014, available-for-sale securities of $112 million, included $105 million and $7 million of cash equivalents included in Restricted cash and Other investments on DTE Energy's Consolidated Statements of Financial Position, respectively. |
(c) | Excludes cash surrender value of life insurance investments. |
(d) | Primarily includes Foreign currency exchange contracts. |
(e) | Includes $151 million and $150 million at March 31, 2015 and December 31, 2014, respectively, of other investments that are included in DTE Energy's Consolidated Statements of Financial Position in Other investments. |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Net Balance | Level 1 | Level 2 | Level 3 | Net Balance | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents (a) | $ | 5 | $ | 3 | $ | — | $ | 8 | $ | 5 | $ | 99 | $ | — | $ | 104 | |||||||||||||||
Nuclear decommissioning trusts | 798 | 464 | — | 1,262 | 792 | 449 | — | 1,241 | |||||||||||||||||||||||
Other investments | 10 | — | — | 10 | 97 | 50 | — | 147 | |||||||||||||||||||||||
Derivative assets — FTRs | — | — | 1 | 1 | — | — | 3 | 3 | |||||||||||||||||||||||
Total | $ | 813 | $ | 467 | $ | 1 | $ | 1,281 | $ | 894 | $ | 598 | $ | 3 | $ | 1,495 | |||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Current | $ | 5 | $ | 3 | $ | 1 | $ | 9 | $ | 5 | $ | 99 | $ | 3 | $ | 107 | |||||||||||||||
Noncurrent | 808 | 464 | — | 1,272 | 889 | 499 | — | 1,388 | |||||||||||||||||||||||
Total Assets | $ | 813 | $ | 467 | $ | 1 | $ | 1,281 | $ | 894 | $ | 598 | $ | 3 | $ | 1,495 |
(a) | At March 31, 2015, available-for-sale securities of $8 million consisted of cash equivalents included in Other investments on DTE Electric's Consolidated Statements of Financial Position. At December 31, 2014, available-for-sale securities of $104 million included $96 million and $8 million of cash equivalents included in Restricted cash and Other investments, respectively, on DTE Electric's Consolidated Statements of Financial Position. |
Three Months Ended March 31, 2015 | Three Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | 30 | $ | (5 | ) | $ | (1 | ) | $ | 24 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | |||||||||||
Transfers into Level 3 | — | — | (1 | ) | (1 | ) | — | — | — | — | |||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (29 | ) | 7 | (2 | ) | (24 | ) | (22 | ) | 36 | — | 14 | |||||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | (2 | ) | (2 | ) | — | — | 4 | 4 | |||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Issuances | — | — | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||||||
Settlements | (1 | ) | (9 | ) | 1 | (9 | ) | 64 | (82 | ) | (6 | ) | (24 | ) | |||||||||||||||||
Net Assets (Liabilities) as of March 31 | $ | — | $ | (7 | ) | $ | (5 | ) | $ | (12 | ) | $ | (10 | ) | $ | (34 | ) | $ | 1 | $ | (43 | ) | |||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2015 and 2014 and reflected in Operating revenues and Fuel, purchased power and gas in DTE Energy's Consolidated Statements of Operations | $ | (91 | ) | $ | (3 | ) | $ | (2 | ) | $ | (96 | ) | $ | — | $ | (20 | ) | $ | — | $ | (20 | ) |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Net Assets as of beginning of period | $ | 3 | $ | 3 | |||
Change in fair value recorded in regulatory assets/liabilities | (2 | ) | 4 | ||||
Purchases, issuances and settlements: | |||||||
Settlements | — | (6 | ) | ||||
Net Assets as of March 31, | $ | 1 | $ | 1 | |||
The amount of total gains (losses) included in Regulatory assets and liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at March 31, 2015 and 2014 and reflected in DTE Electric's Consolidated Statements of Operations | $ | — | $ | — |
March 31, 2015 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 41 | $ | (41 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.46 | ) — | $ | 7.00 | /MMBtu | $ | (0.25 | )/MMBtu | ||||||||
Electricity | $ | 36 | $ | (43 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (7 | ) — | $ | 19 | /MWh | $ | 3 | /MWh |
December 31, 2014 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 92 | $ | (62 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.28 | ) — | $ | 7.83 | /MMBtu | $ | (0.22 | )/MMBtu | ||||||||
Electricity | $ | 47 | $ | (52 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (14 | ) — | $ | 15 | /MWh | $ | 4 | /MWh |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 35 | $ | — | $ | — | $ | 35 | $ | 41 | $ | — | $ | — | $ | 41 | |||||||||||||||
Dividends payable | $ | 124 | $ | 124 | $ | — | $ | — | $ | 122 | $ | 122 | $ | — | $ | — | |||||||||||||||
Short-term borrowings | $ | — | $ | — | $ | — | $ | — | $ | 398 | $ | — | $ | 398 | $ | — | |||||||||||||||
Long-term debt, excluding capital leases | $ | 8,989 | $ | 500 | $ | 8,581 | $ | 1,051 | $ | 8,606 | $ | 489 | $ | 8,308 | $ | 706 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 6 | $ | — | $ | — | $ | 6 | $ | 12 | $ | — | $ | — | $ | 12 | |||||||||||||||
Notes receivable — affiliates | $ | — | $ | — | $ | — | $ | — | $ | 8 | $ | — | $ | — | $ | 8 | |||||||||||||||
Short-term borrowings — affiliates | $ | 35 | $ | — | $ | — | $ | 35 | $ | 84 | $ | — | $ | — | $ | 84 | |||||||||||||||
Short-term borrowings — other | $ | — | $ | — | $ | — | $ | — | 50 | $ | — | $ | 50 | $ | — | ||||||||||||||||
Long-term debt, excluding capital leases | $ | 5,643 | $ | — | $ | 5,682 | $ | 735 | $ | 5,259 | $ | — | $ | 5,341 | $ | 496 |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,241 | $ | 1,221 | |||
Fermi 1 | 3 | 3 | |||||
Low-level radioactive waste | 18 | 17 | |||||
Total | $ | 1,262 | $ | 1,241 |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Realized gains | $ | 9 | $ | 9 | |||
Realized losses | $ | (7 | ) | $ | (7 | ) | |
Proceeds from sales of securities | $ | 246 | $ | 271 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Fair Value | Unrealized Gains | Unrealized Losses | Fair Value | Unrealized Gains | Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Equity securities | $ | 774 | $ | 217 | $ | (41 | ) | $ | 756 | $ | 204 | $ | (39 | ) | |||||||||
Debt securities | 483 | 24 | (1 | ) | 474 | 21 | (2 | ) | |||||||||||||||
Cash and cash equivalents | 5 | — | — | 11 | — | — | |||||||||||||||||
$ | 1,262 | $ | 241 | $ | (42 | ) | $ | 1,241 | $ | 225 | $ | (41 | ) |
|
March 31, 2015 | December 31, 2014 | ||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||
(In millions) | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||
Foreign currency exchange contracts | $ | 8 | $ | (7 | ) | $ | 4 | $ | (5 | ) | |||||
Commodity Contracts: | |||||||||||||||
Natural Gas | 443 | (455 | ) | 787 | (718 | ) | |||||||||
Electricity | 270 | (262 | ) | 342 | (342 | ) | |||||||||
Other | 43 | (46 | ) | 45 | (45 | ) | |||||||||
Total derivatives not designated as hedging instruments: | $ | 764 | $ | (770 | ) | $ | 1,178 | $ | (1,110 | ) | |||||
Total derivatives: | |||||||||||||||
Current | $ | 676 | $ | (680 | ) | $ | 1,083 | $ | (1,041 | ) | |||||
Noncurrent | 88 | (90 | ) | 95 | (69 | ) | |||||||||
Total derivatives | $ | 764 | $ | (770 | ) | $ | 1,178 | $ | (1,110 | ) |
March 31, 2015 | December 31, 2014 | ||||||
(In millions) | |||||||
FTRs — Other current assets | $ | 1 | $ | 3 | |||
Total derivatives not designated as hedging instrument | $ | 1 | $ | 3 |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||
Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | 443 | $ | (389 | ) | $ | 54 | $ | 787 | $ | (681 | ) | $ | 106 | |||||||||
Electricity | 270 | (215 | ) | 55 | 342 | (280 | ) | 62 | |||||||||||||||
Other | 43 | (42 | ) | 1 | 45 | (42 | ) | 3 | |||||||||||||||
Other derivative contracts (a) | 8 | (4 | ) | 4 | 4 | (3 | ) | 1 | |||||||||||||||
Total derivative assets | $ | 764 | $ | (650 | ) | $ | 114 | $ | 1,178 | $ | (1,006 | ) | $ | 172 | |||||||||
Derivative liabilities: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | (455 | ) | $ | 428 | $ | (27 | ) | $ | (718 | ) | $ | 679 | $ | (39 | ) | |||||||
Electricity | (262 | ) | 217 | (45 | ) | (342 | ) | 298 | (44 | ) | |||||||||||||
Other | (46 | ) | 46 | — | (45 | ) | 45 | — | |||||||||||||||
Other derivative contracts (a) | (7 | ) | 4 | (3 | ) | (5 | ) | 3 | (2 | ) | |||||||||||||
Total derivative liabilities | $ | (770 | ) | $ | 695 | $ | (75 | ) | $ | (1,110 | ) | $ | 1,025 | $ | (85 | ) |
(a) | Primarily includes Foreign currency exchange contracts. |
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||
Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Reconciliation of derivative instruments to DTE Energy's Consolidated Statements of Financial Position: | |||||||||||||||||||||||||||||||
Total fair value of derivatives | $ | 676 | $ | 88 | $ | (680 | ) | $ | (90 | ) | $ | 1,083 | $ | 95 | $ | (1,041 | ) | $ | (69 | ) | |||||||||||
Counterparty netting | (601 | ) | (48 | ) | 601 | 48 | (955 | ) | (51 | ) | 955 | 51 | |||||||||||||||||||
Collateral adjustment | (1 | ) | — | 27 | 19 | — | — | 9 | 10 | ||||||||||||||||||||||
Total derivatives as reported | $ | 74 | $ | 40 | $ | (52 | ) | $ | (23 | ) | $ | 128 | $ | 44 | $ | (77 | ) | $ | (8 | ) |
Location of Gain (Loss) Recognized in Income on Derivatives | Gain (Loss) Recognized in Income on Derivatives for the Three Months Ended March 31, | |||||||||
Derivatives not Designated as Hedging Instruments | 2015 | 2014 | ||||||||
(In millions) | ||||||||||
Foreign currency exchange contracts | Operating Revenue | $ | 1 | $ | (4 | ) | ||||
Commodity Contracts: | ||||||||||
Natural Gas | Operating Revenue | (126 | ) | (127 | ) | |||||
Natural Gas | Fuel, purchased power and gas | 21 | 20 | |||||||
Electricity | Operating Revenue | 31 | 133 | |||||||
Other | Operating Revenue | (2 | ) | (1 | ) | |||||
Total | $ | (75 | ) | $ | 21 |
Commodity | Number of Units | |
Natural Gas (MMBtu) | 935,928,277 | |
Electricity (MWh) | 13,667,643 | |
Oil (Gallons) | 27,048,000 | |
Foreign Currency Exchange (Canadian dollars) | 80,737,962 |
|
Company | Month | Type | Interest Rate | Maturity | Amount | |||||||
(In millions) | ||||||||||||
DTE Electric | March | Mortgage Bonds (a) | 3.70% | 2045 | $ | 500 | ||||||
$ | 500 |
(a) | Proceeds were used for the redemption of long-term debt, for the repayment of short-term borrowings and for general corporate purposes. |
Company | Month | Type | Interest Rate | Maturity | Amount | |||||||
(In millions) | ||||||||||||
DTE Electric | March | Securitization Bonds | 6.62% | 2015 | $ | 105 | ||||||
DTE Electric | March | Mortgage Bonds | 7.904% | 2016 | 10 | |||||||
DTE Energy | Various | Other Long Term Debt | Various | 2015 | 2 | |||||||
$ | 117 |
|
DTE Energy | DTE Electric | DTE Gas | Total | ||||||||||||
(In millions) | |||||||||||||||
Unsecured letter of credit facility, expiring in February 2017 | $ | 100 | $ | — | $ | — | $ | 100 | |||||||
Unsecured letter of credit facility, expiring in August 2015 | 125 | — | — | 125 | |||||||||||
Unsecured revolving credit facility, expiring April 2018 | 1,200 | 300 | 300 | 1,800 | |||||||||||
1,425 | 300 | 300 | 2,025 | ||||||||||||
Amounts outstanding at March 31, 2015: | |||||||||||||||
Letters of credit | 255 | — | — | 255 | |||||||||||
255 | — | — | 255 | ||||||||||||
Net availability at March 31, 2015 | $ | 1,170 | $ | 300 | $ | 300 | $ | 1,770 |
|
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Three Months Ended March 31, | (In millions) | ||||||||||||||
Service cost | $ | 25 | $ | 21 | $ | 9 | $ | 9 | |||||||
Interest cost | 53 | 53 | 20 | 23 | |||||||||||
Expected return on plan assets | (74 | ) | (68 | ) | (33 | ) | (31 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 51 | 38 | 11 | 5 | |||||||||||
Prior service credit | — | — | (31 | ) | (36 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 55 | $ | 44 | $ | (24 | ) | $ | (30 | ) |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Three Months Ended March 31, | (In millions) | ||||||||||||||
Service cost | $ | 20 | $ | 17 | $ | 7 | $ | 7 | |||||||
Interest cost | 40 | 40 | 16 | 17 | |||||||||||
Expected return on plan assets | (53 | ) | (48 | ) | (23 | ) | (21 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 38 | 27 | 8 | 3 | |||||||||||
Prior service cost (credit) | — | — | (24 | ) | (27 | ) | |||||||||
Net periodic benefit cost (credit) | $ | 45 | $ | 36 | $ | (16 | ) | $ | (21 | ) |
Date | Number of Shares | Price per Share | Amount | |||||
(In millions) | ||||||||
February 17, 2015 | 1,427,835 | $81.91 | $ | 117 | ||||
$ | 117 |
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Stock-based compensation expense | $ | 6 | $ | 33 | |||
Tax benefit | $ | 2 | $ | 13 | |||
Stock-based compensation cost capitalized in property, plant and equipment | $ | 1 | $ | 5 |
Number of Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (In millions) | ||||||||
Options outstanding at January 1, 2015 | 444,278 | $ | 43.56 | |||||||
Exercised | (150,317 | ) | $ | 45.37 | ||||||
Forfeited or expired | (3,979 | ) | $ | 44.72 | ||||||
Options outstanding and exercisable at March 31, 2015 | 289,982 | $ | 42.61 | $ | 12 |
Restricted Stock | Weighted Average Grant Date Fair Value | |||||
Balance at January 1, 2015 | 416,318 | $ | 62.82 | |||
Grants | 105,500 | $ | 84.06 | |||
Forfeitures | (260 | ) | $ | 67.23 | ||
Vested and issued | (141,260 | ) | $ | 53.40 | ||
Balance at March 31, 2015 | 380,298 | $ | 72.20 |
Performance Shares | Weighted Average Grant Date Fair Value | |||||
Balance at January 1, 2015 | 1,554,697 | $ | 69.32 | |||
Grants | 429,151 | $ | 84.04 | |||
Forfeitures | (5,021 | ) | $ | 69.16 | ||
Payouts | (532,700 | ) | $ | — | ||
Balance at March 31, 2015 | 1,446,127 | $ | 75.76 |
|
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Inter-segment Revenues | |||||||
Electric | $ | 9 | $ | 7 | |||
Gas | 1 | 2 | |||||
Gas Storage and Pipelines | 1 | 1 | |||||
Power and Industrial Projects | 180 | 206 | |||||
Energy Trading | 9 | 9 | |||||
Corporate and Other | 1 | 2 | |||||
$ | 201 | $ | 227 |
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(In millions) | |||||||
Operating Revenues | |||||||
Electric | $ | 1,203 | $ | 1,412 | |||
Gas | 647 | 804 | |||||
Gas Storage and Pipelines | 57 | 52 | |||||
Power and Industrial Projects | 567 | 575 | |||||
Energy Trading | 711 | 1,314 | |||||
Corporate and Other | — | — | |||||
Reconciliation and Eliminations | (201 | ) | (227 | ) | |||
Total | $ | 2,984 | $ | 3,930 |
Net Income (Loss) Attributable to DTE Energy by Segment: | |||||||
Electric | $ | 136 | $ | 136 | |||
Gas | 111 | 129 | |||||
Gas Storage and Pipelines | 27 | 21 | |||||
Power and Industrial Projects | 33 | 15 | |||||
Energy Trading | (9 | ) | 42 | ||||
Corporate and Other | (25 | ) | (17 | ) | |||
Net Income Attributable to DTE Energy Company | $ | 273 | $ | 326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|