Consolidated Balance Sheets (Parenthetical) - USD ($) |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Mortgage Loans: | ||
Mortgages Held-for-sale, Fair Value Disclosure | $ 35,076,000 | $ 9,181,000 |
Investment Securities: | ||
Debt Securities, Available-for-sale, Amortized Cost | 11,182,348,000 | 8,435,531,000 |
Debt Securities, Available-for-sale, Allowance for Credit Loss | $ 0 | $ 0 |
Commerce Bancshares, Inc. stockholders' equity: | ||
Preferred stock, par value | $ 1 | $ 1 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 6,000 |
Common stock, par value | $ 5 | $ 5 |
Common Stock, Shares Authorized | 140,000,000 | 140,000,000 |
Common stock, shares issued | 112,795,605 | 112,795,605 |
Treasury stock, shares | 1,040,557 | 445,952 |
Consolidated Statements Of Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||||
INTEREST INCOME | ||||||||
Loans | $ 150,808 | $ 167,959 | $ 461,500 | $ 502,100 | ||||
Interest and fees on loans held for sale | 264 | 308 | 588 | 1,003 | ||||
Interest on investment securities | 60,534 | 58,607 | 164,391 | 178,687 | ||||
Interest on federal funds sold and short-term securities purchased under agreements to resell | 0 | 7 | 2 | 51 | ||||
Interest on Long-Term Securities Purchased Under Agreements To Resell | 11,247 | 3,621 | 29,445 | 11,066 | ||||
Interest on deposits with banks | 261 | 1,241 | 1,996 | 5,113 | ||||
Total interest income | 223,114 | 231,743 | 657,922 | 698,020 | ||||
INTEREST EXPENSE | ||||||||
Savings, interest checking and money market | 3,206 | 10,225 | 15,492 | 30,081 | ||||
Certificates of deposit of less than $100,000 | 1,028 | 1,740 | 4,196 | 4,530 | ||||
Certificates of deposit of $100,000 and over | 2,512 | 7,540 | 11,357 | 20,473 | ||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 406 | 8,273 | 5,761 | 23,839 | ||||
Interest on other borrowings | 0 | 453 | 1,032 | 463 | ||||
Total interest expense | 7,152 | 28,231 | 37,838 | 79,386 | ||||
Net interest income | 215,962 | 203,512 | 620,084 | 618,634 | ||||
Provision for loan losses | 3,101 | 10,963 | 141,593 | 35,232 | ||||
Net interest income after provision for loan losses | 212,861 | 192,549 | 478,491 | 583,402 | ||||
NON-INTEREST INCOME | ||||||||
Bank card transaction fees | 37,873 | 44,510 | 111,818 | 126,800 | ||||
Trust fee revenue | 40,769 | 39,592 | 118,676 | 115,223 | ||||
Deposit fee revenue | 23,107 | 24,032 | 69,063 | 71,009 | ||||
Capital market fees | 3,194 | 1,787 | 10,756 | 5,610 | ||||
Consumer brokerage services | 4,011 | 4,030 | 11,099 | 11,665 | ||||
Loan fees and sales | 9,769 | 4,755 | 17,653 | 12,302 | ||||
Other | 10,849 | 14,037 | 31,685 | 38,633 | ||||
Total non-interest income | 129,572 | 132,743 | 370,750 | 381,242 | ||||
INVESTMENT SECURITIES GAINS (LOSSES), NET | ||||||||
Investment securities gains (losses), net | 16,155 | 4,909 | (1,275) | [1] | 3,874 | [1] | ||
NON-INTEREST EXPENSE | ||||||||
Salaries and employee benefits | 127,308 | 123,836 | 383,004 | 366,026 | ||||
Net occupancy | 12,058 | 12,293 | 35,075 | 34,939 | ||||
Equipment | 4,737 | 4,941 | 14,313 | 14,202 | ||||
Supplies and communication | 4,141 | 5,106 | 13,226 | 15,543 | ||||
Data processing and software | 23,610 | 23,457 | 71,002 | 68,965 | ||||
Marketing | 4,926 | 6,048 | 14,706 | 17,963 | ||||
Other | 14,078 | 15,339 | 40,742 | 54,586 | ||||
Total non-interest expense | 190,858 | 191,020 | 572,068 | 572,224 | ||||
Income before income taxes | 167,730 | 139,181 | 275,898 | 396,294 | ||||
Less income taxes | 34,375 | 29,101 | 54,209 | 80,860 | ||||
Net income | 133,355 | 110,080 | 221,689 | 315,434 | ||||
Less non-controlling interest expense (income) | 838 | (2,479) | 1,083 | |||||
Net income attributable to Commerce Bancshares, Inc. | 132,448 | 109,242 | 224,168 | 314,351 | ||||
Preferred Stock Dividends | 7,466 | 2,250 | 11,966 | 6,750 | ||||
Net Income (Loss) Available to Common Stockholders | $ 124,982 | $ 106,992 | $ 212,202 | $ 307,601 | ||||
Net income per common share — basic | $ 1.12 | $ 0.93 | $ 1.90 | $ 2.65 | ||||
Net income per common share — diluted | $ 1.11 | $ 0.93 | $ 1.89 | $ 2.65 | ||||
|
Consolidated Statements Of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 133,355 | $ 110,080 | $ 221,689 | $ 315,434 |
Other comprehensive income (loss) | ||||
Net unrealized gains (losses) on securities for which a portion of an other-than-temporary impairment has been recorded in earnings | 0 | (245) | 0 | (432) |
Net unrealized gains (losses) on other securities | 330 | 21,030 | 165,464 | 171,421 |
Pension loss amortization | 327 | 389 | 1,038 | 1,166 |
Unrealized gains (losses) on cash flow hedge derivatives | (6,483) | 14,101 | 66,489 | 36,687 |
Other comprehensive income (loss), net of tax | (5,826) | 35,275 | 232,991 | 208,842 |
Comprehensive income | 127,529 | 145,355 | 454,680 | 524,276 |
Non-controlling interest expense (income) | 907 | 838 | (2,479) | 1,083 |
Comprehensive income attributable to Commerce Bancshares, Inc | $ 126,622 | $ 144,517 | $ 457,159 | $ 523,193 |
Consolidated Statements Of Changes In Equity - USD ($) $ in Thousands |
Total |
Cumulative Effect, Period of Adoption, Adjustment |
Cumulative Effect, Period of Adoption, Adjusted Balance |
Preferred Stock [Member] |
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Common Stock [Member] |
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Capital Surplus [Member] |
Capital Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Retained Earnings [Member] |
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
|
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Treasury Stock [Member] |
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Accumulated Other Comprehensive Income (Loss) [Member] |
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
Non-Controlling Interest [Member] |
Non-Controlling Interest [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2018 | $ 2,937,149 | $ 144,784 | $ 559,432 | $ 2,084,824 | $ 241,163 | $ (34,236) | $ (64,669) | $ 5,851 | ||||||||||
Net income | 315,434 | 314,351 | 1,083 | |||||||||||||||
Other comprehensive income (loss) | 208,842 | 208,842 | ||||||||||||||||
Distributions to non-controlling interest | (3,520) | (3,520) | ||||||||||||||||
Purchase of treasury stock | (119,970) | (119,970) | ||||||||||||||||
Accelerated Share Repurchase Program, Adjustment | (150,000) | (37,500) | (112,500) | |||||||||||||||
Issuance of stock, under purchase and equity compensation plans | (3) | (15,046) | 15,043 | |||||||||||||||
Stock-based compensation | 10,365 | 10,365 | ||||||||||||||||
Cash dividends per share, Common Stock, Cash | (85,533) | (85,533) | ||||||||||||||||
Dividends per share, Preferred Stock, Cash | (6,750) | (6,750) | ||||||||||||||||
Balance at Sep. 30, 2019 | 3,106,014 | 144,784 | 559,432 | 2,042,643 | 463,231 | (251,663) | 144,173 | 3,414 | ||||||||||
Balance at Jun. 30, 2019 | 3,171,363 | 144,784 | 559,432 | 2,077,491 | 384,232 | (106,106) | 108,898 | 2,632 | ||||||||||
Net income | 110,080 | 109,242 | 838 | |||||||||||||||
Other comprehensive income (loss) | 35,275 | 35,275 | ||||||||||||||||
Distributions to non-controlling interest | (56) | (56) | ||||||||||||||||
Purchase of treasury stock | (33,891) | (33,891) | ||||||||||||||||
Accelerated Share Repurchase Program, Adjustment | (150,000) | (37,500) | (112,500) | |||||||||||||||
Issuance of stock, under purchase and equity compensation plans | 0 | (834) | 834 | |||||||||||||||
Stock-based compensation | 3,486 | 3,486 | ||||||||||||||||
Cash dividends per share, Common Stock, Cash | (27,993) | (27,993) | ||||||||||||||||
Dividends per share, Preferred Stock, Cash | (2,250) | (2,250) | ||||||||||||||||
Balance at Sep. 30, 2019 | 3,106,014 | 144,784 | 559,432 | 2,042,643 | 463,231 | (251,663) | 144,173 | 3,414 | ||||||||||
Balance at Dec. 31, 2019 | 3,138,472 | $ 3,766 | $ 3,142,238 | 144,784 | $ 144,784 | 563,978 | $ 563,978 | 2,151,464 | $ 2,151,464 | 201,562 | $ 3,766 | $ 205,328 | (37,548) | $ (37,548) | 110,444 | $ 110,444 | 3,788 | $ 3,788 |
Net income | 221,689 | 224,168 | (2,479) | |||||||||||||||
Other comprehensive income (loss) | 232,991 | 232,991 | ||||||||||||||||
Distributions to non-controlling interest | (708) | (708) | ||||||||||||||||
Purchase of treasury stock | (53,760) | (53,760) | ||||||||||||||||
Redemption of preferred stock | (150,000) | (144,784) | (5,216) | |||||||||||||||
Issuance of stock, under purchase and equity compensation plans | (27) | (22,285) | 22,258 | |||||||||||||||
Stock-based compensation | 11,231 | 11,231 | ||||||||||||||||
Cash dividends per share, Common Stock, Cash | (90,640) | (90,640) | ||||||||||||||||
Dividends per share, Preferred Stock, Cash | (6,750) | (6,750) | ||||||||||||||||
Balance at Sep. 30, 2020 | 3,306,264 | 0 | 563,978 | 2,140,410 | 326,890 | (69,050) | 343,435 | 601 | ||||||||||
Balance at Jun. 30, 2020 | 3,358,169 | 144,784 | 563,978 | 2,136,874 | 232,082 | (69,112) | 349,261 | 302 | ||||||||||
Net income | 133,355 | 132,448 | 907 | |||||||||||||||
Other comprehensive income (loss) | (5,826) | (5,826) | ||||||||||||||||
Distributions to non-controlling interest | (608) | (608) | ||||||||||||||||
Purchase of treasury stock | (167) | (167) | ||||||||||||||||
Redemption of preferred stock | (150,000) | (144,784) | (5,216) | |||||||||||||||
Issuance of stock, under purchase and equity compensation plans | 0 | (229) | 229 | |||||||||||||||
Stock-based compensation | 3,765 | 3,765 | ||||||||||||||||
Cash dividends per share, Common Stock, Cash | (30,174) | (30,174) | ||||||||||||||||
Dividends per share, Preferred Stock, Cash | (2,250) | (2,250) | ||||||||||||||||
Balance at Sep. 30, 2020 | $ 3,306,264 | $ 0 | $ 563,978 | $ 2,140,410 | $ 326,890 | $ (69,050) | $ 343,435 | $ 601 |
Consolidated Statements Of Changes In Equity (Parenthetical) - $ / shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.270 | $ 0.248 | $ 0.810 | $ 0.744 |
Preferred Stock, Dividends, per share, cash paid | $ 0.375 | $ 0.375 | $ 1.125 | $ 1.125 |
Consolidated Statements Of Cash Flows Cash Flow Additional Information - USD ($) $ in Millions |
Sep. 30, 2020 |
Sep. 30, 2019 |
---|---|---|
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract] | ||
Restricted Cash and Cash Equivalents | $ 25.9 | $ 25.1 |
Principles Of Consolidation And Presentation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles Of Consolidation And Presentation | Principles of Consolidation and Presentation and Significant Accounting Policies The accompanying consolidated financial statements include the accounts of Commerce Bancshares, Inc. and all majority-owned subsidiaries (the Company). Most of the Company's operations are conducted by its subsidiary bank, Commerce Bank (the Bank). The consolidated financial statements in this report have not been audited by an independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the results of operations for the interim periods have been made. All such adjustments are of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated. Certain reclassifications were made to 2019 data to conform to current year presentation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Management has evaluated subsequent events for potential recognition or disclosure. The results of operations for the three and nine month periods ended September 30, 2020 are not necessarily indicative of results to be attained for the full year or any other interim period. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company's most recent Annual Report on Form 10-K, containing the latest audited consolidated financial statements and notes thereto. On January 1, 2020, the Company adopted several FASB Accounting Standards Updates (ASUs). The Company's adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related amendments, resulted in changes to former accounting policies as described in Note 1 to the consolidated financial statements in the 2019 Annual Report on Form 10-K. Further discussion of the impact of adoption is included below, as well as in Note 2, Loans and Allowance for Credit Losses, and Note 3, Investment Securities. Significant accounting policies that were modified as a result of the adoption of ASU 2016-13 are included below. The Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related amendments on January 1, 2020. Known as the current expected credit loss (CECL), the standard replaced the incurred loss methodology. The new measurement approach requires the calculation of expected lifetime credit losses and is applied to financial assets measured at amortized cost, including loans and held-to-maturity securities, as well as certain off-balance sheet credit exposures such as unfunded lending commitments. The standard also changed the impairment model of available for sale debt securities. The Company adopted CECL using the modified retrospective method for all financial assets measured at amortized cost and for unfunded lending commitments. Results for reporting periods beginning on or after January 1, 2020 are presented under CECL while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained earnings of $3.8 million as of January 1, 2020 for the cumulative effect of adopting CECL. The transition adjustment includes a decrease to the allowance for credit losses of $29.7 million related to the commercial loan portfolio, an increase to the allowance for credit losses of $8.7 million related to the personal banking loan portfolio, an increase to the liability for unfunded commitments of $16.1 million, and a tax impact of $1.2 million. The table below illustrates the adoption impact of ASU 2016-13 on the Company's allowance for credit losses.
The following significant accounting policies have been updated since the Company's 2019 Annual Report on Form 10-K to reflect the adoption of ASU 2016-13. Loans and Related Earnings The Company's portfolio of held-for-investment loans includes a net investment in direct financing and sales type leases to commercial and industrial and tax-exempt entities, and collectively, the Company's portfolio of loans and leases is referred to as its "loan portfolio" or "loans". Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at amortized cost, excluding accrued interest receivable. Amortized cost is the outstanding principal balance, net of any deferred fees and costs on originated loans. Origination fee income received on loans and amounts representing the estimated direct costs of origination are deferred and amortized to interest income over the life of the loan using the interest method. Loans are presented net of the allowance for credit losses on loans. Interest on loans is accrued based upon the principal amount outstanding. The Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. The Company has also made the election that all interest accrued but not received is reversed against interest income. Loan and commitment fees, net of costs, are deferred and recognized in income over the term of the loan or commitment as an adjustment of yield. Annual fees charged on credit card loans are capitalized to principal and amortized over 12 months to loan fees and sales. Other credit card fees, such as cash advance fees and late payment fees, are recognized in income as an adjustment of yield when charged to the cardholder’s account. Past Due Loans Management reports loans as past due on the day following the contractual repayment date if payment was not received by end of the business day. Loans, or portions of loans, are charged off to the extent deemed uncollectible. Loan charge-offs reduce the allowance for credit losses on loans, and recoveries of loans previously charged off are added back to the allowance. Business, business real estate, construction and land real estate, and personal real estate loans are generally charged down to estimated collectible balances when they are placed on non-accrual status. Consumer loans and related accrued interest are normally charged down to the fair value of related collateral (or are charged off in full if not collateralized) once the loans are more than 120 to 180 days delinquent, depending on the type of loan. Revolving home equity loans are charged down to the fair value of the related collateral once the loans are more than 180 days past due. Credit card loans are charged off against the allowance for credit losses when the receivable is more than 180 days past due. Troubled Debt Restructurings A loan is accounted for as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. A troubled debt restructuring typically involves (1) modification of terms such as a reduction of the stated interest rate, loan principal, or accrued interest, (2) a loan renewal at a stated interest rate lower than the current market rate for a new loan with similar risk, or (3) debt that was not reaffirmed in bankruptcy. Business, business real estate, construction and land real estate and personal real estate troubled debt restructurings with impairment charges are placed on non-accrual status. The Company measures the impairment loss of a troubled debt restructuring at the time of modification based on the present value of expected future cash flows. Subsequent to modification, troubled debt restructurings are subject to the Company’s allowance for credit loss model, which is discussed below and in Note 2, Loans and Allowance for Credit Losses. Troubled debt restructurings that are performing under their contractual terms continue to accrue interest, which is recognized in current earnings. Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law on March 27, 2020 and provides financial institutions the option to suspend the requirement to categorize certain modifications related to the global Coronavirus Disease 2019 (COVID-19) pandemic as troubled debt restructurings. Additionally, bank regulatory agencies issued additional guidance on implementing the provisions of the CARES Act. The Company follows the guidance under the CARES Act. Refer to Note 2 for additional information. Allowance for Credit Losses on Loans The allowance for credit losses on loans is a valuation amount that is deducted from the amortized cost basis of loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans. The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. An allowance will be created upon origination or acquisition of a loan and is updated at subsequent reporting dates. The methodology is applied consistently for each reporting period and reflects management’s current expectations of credit losses. Changes to the allowance for credit losses on loans resulting from periodic evaluations are recorded through increases or decreases to the credit loss expense for loans, which is recorded in provision for credit losses on the consolidated statements of income. Loans that are deemed to be uncollectible are charged off against the related allowance for credit losses on loans. The allowance for credit losses on loans is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. The allowance for credit losses on a troubled debt restructuring which continues to accrue interest is also measured on a collective basis. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. The allowance related to these large non-accrual loans is measured using the fair value of the collateral (less selling cost, if applicable) as most of these loans are collateral dependent and the borrower is facing financial difficulty. As noted above, the allowance for credit losses on loans does not include an allowance for accrued interest. Liability for Unfunded Lending Commitments The Company’s unfunded lending commitments are primarily unfunded loan commitments and letters of credit. Expected credit losses for these unfunded lending commitments are calculated over the contractual period during which the Company is exposed to the credit risk. The methodology used to measure credit losses for unfunded lending commitments is the same as the methodology used for loans, however, the estimate of credit risk for unfunded lending commitments takes into consideration the likelihood that funding will occur. The liability for unfunded lending commitments excludes any exposures that are unconditionally cancellable by the Company. The loss estimate is recorded within other liabilities on the consolidated balance sheet. Changes to the liability for unfunded lending commitments are recorded through increases or decreases to the provision for credit losses on the consolidated statements of income. Investments in Debt and Equity Securities The majority of the Company's investment portfolio is comprised of debt securities that are classified as available for sale. From time to time, the Company sells securities and utilizes the proceeds to reduce borrowings, fund loan growth, or modify its interest rate profile. Securities classified as available for sale are carried at fair value. Changes in fair value are reported in other comprehensive income (loss), a component of stockholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in ASC 326. Further discussion of this evaluation is provided in "Allowance for Credit Losses on Available for Sale Debt Securities" below. Gains and losses realized upon sales of securities are calculated using the specific identification method and are included in investment securities gains (losses), net, in the consolidated statements of income. Purchase premiums and discounts are amortized to interest income using a level yield method over the estimated lives of the securities. For certain callable debt securities purchased at a premium, the amortization is instead recorded to the earliest call date. For mortgage and asset-backed securities, prepayment experience is evaluated quarterly to determine if a change in a bond's estimated remaining life is necessary. A corresponding adjustment is then made in the related amortization of premium or discount accretion. Accrued interest receivable on available for sale debt securities is reported in other assets on the consolidated balance sheet. The Company has elected the practical expedient to exclude the accrued interest from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. Interest accrued but not received is reversed against interest income. Equity securities include common and preferred stock with readily determinable fair values. These are also carried at fair value. Certain equity securities do not have readily determinable fair values. The Company has elected under ASU 2016-01 to measure these equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. The Company has not recorded any impairment or other adjustments to the carrying amount of these equity investments without readily determinable fair values. Other securities include Federal Reserve Bank stock and Federal Home Loan Bank stock, which are held for debt and regulatory purposes. They are carried at cost and periodically evaluated for impairment. Also included are investments in portfolio concerns held by the Company’s private equity subsidiaries, which consist of both debt and equity instruments. Private equity investments are carried at fair value in accordance with ASC 946-10-15, with changes in fair value reported in current earnings. In the absence of readily ascertainable market values, fair value is estimated using internally developed methods. Changes in fair value which are recognized in current earnings and gains and losses from sales are included in investment securities gains (losses), net in the consolidated statements of income. Trading account securities, which are debt securities bought and held principally for the purpose of resale in the near term, are carried at fair value. Gains and losses, both realized and unrealized, are recorded in non-interest income. Purchases and sales of securities are recognized on a trade date basis. A receivable or payable is recognized for pending transaction settlements. Allowance for Credit Losses on Available for Sale Debt Securities For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it more likely than not that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses on the consolidated statements of income. Losses are charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. Accrued interest receivable on available for sale debt securities is excluded from the estimate of credit losses.
|
Loans And Allowance For Credit Losses |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans And Allowance For Credit Losses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans And Allowance For Credit Losses | Loans and Allowance for Credit Losses Major classifications within the Company’s held for investment loan portfolio at September 30, 2020 and December 31, 2019 are as follows:
(1) Accrued interest receivable totaled $41.3 million at September 30, 2020 and was included within other assets on the consolidated balance sheet. For the three months ended September 30, 2020, the Company wrote-off accrued interest by reversing interest income of $89 thousand and $1.7 million in the Commercial and Personal Banking portfolios, respectively. Similarly, for the nine months ended September 30, 2020, the Company wrote-off accrued interest of $258 thousand and $4.4 million in the Commercial and Personal Banking portfolios, respectively. At September 30, 2020, loans of $4.1 billion were pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits. Additional loans of $1.5 billion were pledged at the Federal Reserve Bank as collateral for discount window borrowings. Allowance for credit losses The allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given a single path economic forecast of key macroeconomic variables including GDP, disposable income, unemployment rate, various interest rates, CPI inflation rate, HPI, CREPI and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast adjusted loss rate is applied to the loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions (except for contractual extensions at the option of the customer), renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Credit cards and certain similar consumer lines of credit do not have stated maturities and therefore, for these loan classes, remaining contractual lives are determined by estimating future cash flows expected to be received from customers until payments have been fully allocated to outstanding balances. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions. Key model assumptions in the Company’s allowance for credit loss model include the economic forecast, the reasonable and supportable period, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company’s allowance for credit losses at September 30, 2020 and June 30, 2020 are discussed below.
The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans, however, the liability for unfunded lending commitments incorporates an assumption for the portion of unfunded commitments that are expected to be funded. Sensitivity in the Allowance for Credit Loss model The allowance for credit losses is an estimate that requires significant judgment including projections of the macro-economic environment. The forecasted macro-economic environment continuously changes which can cause fluctuations in estimated expected losses. The current forecast projects a sharp recession with a recovery in the next two years as a result of the COVID-19 outbreak. This pandemic is unprecedented and information that could be used in the estimation of the allowance for credit losses changes frequently. Events such as the timing of governmental required business lock downs or possible additional waves of infection could prolong and deepen the projected recession. A summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments during the three and nine months ended September 30, 2020 follows:
Allowance for loan losses A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2019 follows:
Delinquent and non-accrual loans The Company considers loans past due on the day following the contractual repayment date, if the contractual repayment was not received by the Company as of the end of the business day. The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2020 and December 31, 2019.
At September 30, 2020, the Company had $20.6 million of non-accrual business loans that had no allowance for credit loss. The Company did not record any interest income on non-accrual loans during the three and nine months ended September 30, 2020. Credit quality indicators The following table provides information about the credit quality of the Commercial loan portfolio. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment based on borrower specific information including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. A loan is assigned the risk rating at origination and then monitored throughout the contractual term for possible risk rating changes. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is applied to loans where the borrower exhibits negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment. All loans are analyzed for risk rating updates annually. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Special Mention, Substandard or Non-accrual are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by a credit review department which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan. The risk category of loans in the Commercial portfolio as of September 30, 2020 are as follows:
Information about the credit quality of the Commercial loan portfolio as of December 31, 2019 follows:
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided as of September 30, 2020 below:
Collateral-dependent loans The Company's collateral-dependent loans are comprised of large loans on non-accrual status. The Company requires that collateral-dependent loans are either over-collateralized or carry collateral equal to the amortized cost of the loan. The following table presents the amortized cost basis of collateral-dependent loans as of September 30, 2020.
Other Personal Banking loan information As noted above, the credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above section on "Credit quality indicators." In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. This is a published credit score designed to measure the risk of default by taking into account various factors from a borrower's financial history and is considered supplementary information utilized by the Company, as management does not consider this information in evaluating the allowance for credit losses on loans. The Bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are certain personal real estate loans for which FICO scores are not obtained because the loans generally pertain to commercial customer activities and are often underwritten with other collateral considerations. These loans totaled $183.3 million at September 30, 2020 and $198.2 million at December 31, 2019. The table also excludes consumer loans related to the Company's patient healthcare loan program, which totaled $193.2 million at September 30, 2020 and $199.2 million at December 31, 2019. As the healthcare loans are guaranteed by the hospital, customer FICO scores are not obtained for these loans. The personal real estate loans and consumer loans excluded below totaled less than 7% of the Personal Banking portfolio. For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at September 30, 2020 and December 31, 2019 by FICO score.
Troubled debt restructurings Restructured loans are those extended to borrowers who are experiencing financial difficulty and who have been granted a concession. Restructured loans are placed on non-accrual status if the Company does not believe it probable that amounts due under the contractual terms will be collected. Commercial performing restructured loans are primarily comprised of certain business, construction and business real estate loans classified as substandard but renewed at rates judged to be non-market. These loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. Troubled debt restructurings also include certain credit card and other small consumer loans under various debt management and assistance programs. Modifications to these loans generally involve removing the available line of credit, placing loans on amortizing status, and lowering the contractual interest rate. Certain personal real estate, revolving home equity, and consumer loans were classified as consumer bankruptcy troubled debt restructurings because they were not reaffirmed by the borrower in bankruptcy proceedings. Interest on these loans is being recognized on an accrual basis, as the borrowers are continuing to make payments. Other consumer loans classified as troubled debt restructurings consist of various other workout arrangements with consumer customers. Section 4013 of the CARES Act was signed into law on March 27, 2020, and includes a provision that short-term modifications are not troubled debt restructurings, if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to December 31, 2019. In addition to the CARES Act, bank regulatory agencies issued interagency guidance stating suspending the troubled debt restructuring classification would be appropriate if the borrower was less than 30 days past due at the time the modification program is implemented. The guidance also provides that loans generally will not be adversely classified if the short-term modification is related to COVID-19 relief programs. The Company follows the guidance under the CARES Act when determining if a customer’s modification is subject to troubled debt restructuring classification. If it is deemed the modification is not short-term, not COVID-19 related or the customer does not meet the criteria under the guidance to be scoped out of troubled debt restructuring classification, the Company will evaluate the loan modifications under its existing framework which requires modifications that result in a concession to a borrower experiencing financial difficulty be accounted for as a troubled debt restructuring.
The table below shows the balance of troubled debt restructurings by loan classification at September 30, 2020, in addition to the outstanding balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
For those loans on non-accrual status also classified as restructured, the modification did not create any further financial effect on the Company as those loans were already recorded at net realizable value. For those performing commercial loans classified as restructured, there were no concessions involving forgiveness of principal or interest and, therefore, there was no financial impact to the Company as a result of modification to these loans. No financial impact resulted from those performing loans where the debt was not reaffirmed in bankruptcy, as no changes to loan terms occurred in that process. However, the effects of modifications to loans under various debt management and assistance programs were estimated to decrease interest income by approximately $1.1 million on an annual, pre-tax basis, compared to amounts contractually owed. Other modifications to consumer loans mainly involve extensions and other small modifications that did not include the forgiveness of principal or interest. The allowance for credit losses related to troubled debt restructurings on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as troubled debt restructurings. Those performing loans classified as troubled debt restructurings are accruing loans which management expects to collect under contractual terms. Performing commercial loans having no other concessions granted other than being renewed at non-market interest rates are judged to have similar risk characteristics as non-troubled debt commercial loans and are collectively evaluated based on internal risk rating, loan type, delinquency, historical experience and current economic factors. Performing personal banking loans classified as troubled debt restructurings resulted from the borrower not reaffirming the debt during bankruptcy and have had no other concession granted, other than the Bank's future limitations on collecting payment deficiencies or in pursuing foreclosure actions. As such, they have similar risk characteristics as non-troubled debt personal banking loans and are evaluated collectively based on loan type, delinquency, historical experience and current economic factors. If a troubled debt restructuring defaults and is already on non-accrual status, the allowance for credit losses continues to be based on individual evaluation, using discounted expected cash flows or the fair value of collateral. If an accruing troubled debt restructuring defaults, the loan's risk rating is downgraded to non-accrual status and the loan's related allowance for credit losses is determined based on individual evaluation, or if necessary, the loan is charged off and collection efforts begun. The Company had commitments of $13.1 million at September 30, 2020 to lend additional funds to borrowers with restructured loans. Impaired loans The following Impaired loans disclosures were superceded by ASC 2016-13. The table below shows the Company’s balances of impaired loans at December 31, 2019. These loans consist of all loans on non-accrual status and other restructured loans whose terms have been modified and classified as troubled debt restructurings. These restructured loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. They are discussed further in the "Troubled debt restructurings" section above.
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2019, disaggregated on the basis of impairment methodology. Impaired loans evaluated under Accounting Standards Codification (ASC) 310-10-35 include loans on non-accrual status, which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
The following table provides additional information about impaired loans held by the Company at December 31, 2019, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
Total average impaired loans for the three and nine month periods ended September 30, 2019 are shown in the table below.
The table below shows interest income recognized during the three and nine month periods ended September 30, 2019, respectively, for impaired loans held at the end of each period. This interest all relates to accruing restructured loans, as discussed in the "Troubled debt restructurings" section above.
Loans held for sale The Company designates certain long-term fixed rate personal real estate loans as held for sale, and the Company has elected the fair value option for these loans. The election of the fair value option aligns the accounting for these loans with the related economic hedges discussed in Note 11. The loans are primarily sold to FNMA, FHLMC, and GNMA. At September 30, 2020, the fair value of these loans was $35.1 million, and the unpaid principal balance was $33.3 million The Company also designates certain student loan originations as held for sale. The borrowers are credit-worthy students who are attending colleges and universities. The loans are intended to be sold in the secondary market, and the Company maintains contracts with Sallie Mae to sell the loans within 210 days after the last disbursement to the student. These loans are carried at lower of cost or fair value, which at September 30, 2020 totaled $4.4 million. At September 30, 2020, none of the loans held for sale were on non-accrual status or 90 days past due and still accruing. Foreclosed real estate/repossessed assets The Company’s holdings of foreclosed real estate totaled $57 thousand and $365 thousand at September 30, 2020 and December 31, 2019, respectively. Personal property acquired in repossession, generally autos, marine and recreational vehicles (RV), totaled $1.3 million and $5.5 million at September 30, 2020 and December 31, 2019, respectively. Upon acquisition, these assets are recorded at fair value less estimated selling costs at the date of foreclosure, establishing a new cost basis. They are subsequently carried at the lower of this cost basis or fair value less estimated selling costs.
|
Investment Securities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities Investment securities consisted of the following at September 30, 2020 and December 31, 2019.
(1)Accrued interest receivable totaled $39.7 million at September 30, 2020 and was included within other assets on the consolidated balance sheet. The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. This portfolio includes the Company's holdings of Visa Class B shares, which have a carrying value of zero, as there have not been observable price changes in orderly transactions for identical or similar investments of the same issuer. During the period, the Company did not record any impairment or other adjustments to the carrying amount of these equity securities without a readily determinable fair value. Other investment securities include Federal Reserve Bank (FRB) stock, Federal Home Loan Bank (FHLB) stock, and investments in portfolio concerns held by the Company's private equity subsidiaries. FRB stock and FHLB stock are held for debt and regulatory purposes. Investment in FRB stock is based on the capital structure of the investing bank, and investment in FHLB stock is tied to the level of borrowings from the FHLB. These holdings are carried at cost. The private equity investments, in the absence of readily ascertainable market values, are carried at estimated fair value. The majority of the Company’s investment portfolio is comprised of available for sale debt securities, which are carried at fair value with changes in fair value reported in accumulated other comprehensive income (AOCI). A summary of the available for sale debt securities by maturity groupings as of September 30, 2020 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
Investments in U.S. government and federal agency obligations include U.S. Treasury inflation-protected securities, which totaled $429.8 million, at fair value, at September 30, 2020. Interest paid on these securities increases with inflation and decreases with deflation, as measured by the Consumer Price Index. Allowance for credit losses on available for sale debt securities As described in Note 1, the Company adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments, on January 1, 2020. The adoption of ASU 2016-13 had no impact to the Company's available for sale securities reported in its consolidated financial statements at January 1, 2020. For the three and nine months ended September 30, 2020, the Company did not recognize a credit loss expense on any available for sale debt securities. The Company’s impairment policy requires a review of all securities for which fair value is less than amortized cost. Special emphasis is placed on securities whose credit rating has fallen below Baa3 (Moody's) or BBB- (Standard & Poor's), whose fair values have fallen more than 20% below purchase price, or who have been identified based on management’s judgment. These securities are placed on a watch list and cash flow analyses are prepared on an individual security basis. Inputs to these models include factors such as cash flow projections, contractual payments required, delinquency rates, credit support from other tranches, prepayment speeds, collateral loss severity rates (including loan to values), and various other information related to the underlying collateral. Stress tests are performed at varying levels of delinquency rates, prepayment speeds and loss severities in order to gauge probable ranges of credit loss. At September 30, 2020, the fair value of securities on this watch list was $53.3 million compared to $51.6 million at December 31, 2019. The Company's model for establishing its allowance for credit losses uses cash flows projected to be received over the estimated life of the securities, discounted to present value, and compared to the current amortized cost bases of the securities. As of September 30, 2020, the Company did not identify any securities for which a credit loss exists. Significant inputs to the cash flow models used at September 30, 2020 to quantify credit losses included the following:
The table below summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020. Unrealized losses on these available for sale securities have not been recognized into income because the issuers' bonds are of investment grade quality (rated Baa3, BBB- or higher), their fair values have not fallen more than 20% below purchase price, and they have not been identified by management as a security needing a more detailed review. Additionally, management does not intend to sell the securities, and it is more likely than not that management will not be required to sell the securities prior to their anticipated recovery. The cash flow analyses prepared for securities included on the watch list discussed above did not identify any instances where the present value of expected cash flows were less than the amortized cost basis of the security. The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020, aggregated by major security type and length of impairment period.
Debt securities available for sale in an unrealized loss position, aggregated by major security type and length of impairment period, are as follows:
The entire available for sale debt portfolio included $843.0 million of securities that were in a loss position at September 30, 2020, compared to $1.7 billion at December 31, 2019. The total amount of unrealized loss on these securities was $14.6 million at September 30, 2020, an increase of $1.7 million compared to the loss at December 31, 2019. Securities with significant unrealized losses are discussed in the "Allowance for credit losses on available for sale debt securities" section above. For debt securities classified as available for sale, the following table shows the amortized cost, fair value, and allowance for credit losses of securities available for sale at September 30, 2020 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.
For debt securities classified as available for sale, the following table shows the amortized cost and fair value of securities available-for-sale at December 31, 2019 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
Net gains and losses on investment securities for the nine months ended September 30, 2020 included net gains of $17.0 million realized on sales of available for sale debt securities as well as net losses in fair value of $126 thousand and $18.1 million on equity securities and private equity investments, respectively, due to fair value adjustments. At September 30, 2020, securities totaling $4.5 billion in fair value were pledged to secure public fund deposits, securities sold under agreements to repurchase, trust funds, and borrowings at the FRB and FHLB. Securities pledged under agreements pursuant to which the collateral may be sold or re-pledged by the secured parties approximated $218.0 million, while the remaining securities were pledged under agreements pursuant to which the secured parties may not sell or re-pledge the collateral. Except for obligations of various government-sponsored enterprises such as FNMA, FHLB and FHLMC, no investment in a single issuer exceeded 10% of stockholders’ equity.
|
Goodwill And Other Intangible Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill And Other Intangible Assets | Goodwill and Other Intangible Assets The following table presents information about the Company's intangible assets which have estimable useful lives.
Aggregate amortization expense on intangible assets was $859 thousand and $395 thousand for the three month periods ended September 30, 2020 and 2019, respectively, and $1.6 million and $1.1 million for the nine month periods ended September 30, 2020 and 2019, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2020. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
Changes in the carrying amount of goodwill and net other intangible assets for the nine month period ended September 30, 2020 are as follows:
Goodwill allocated to the Company’s operating segments at September 30, 2020 and December 31, 2019 is shown below.
|
Guarantees |
9 Months Ended |
---|---|
Sep. 30, 2020 | |
Guarantees [Abstract] | |
Guarantees | Guarantees The Company, as a provider of financial services, routinely issues financial guarantees in the form of financial and performance standby letters of credit. Standby letters of credit are contingent commitments issued by the Company generally to guarantee the payment or performance obligation of a customer to a third party. While these represent a potential outlay by the Company, a significant amount of the commitments may expire without being drawn upon. The Company has recourse against the customer for any amount it is required to pay to a third party under a standby letter of credit. The letters of credit are subject to the same credit policies, underwriting standards and approval process as loans made by the Company. Most of the standby letters of credit are secured, and in the event of nonperformance by customers, the Company has rights to the underlying collateral, which could include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. Upon issuance of standby letters of credit, the Company recognizes a liability for the fair value of the obligation undertaken, which is estimated to be equivalent to the amount of fees received from the customer over the life of the agreement. At September 30, 2020, that net liability was $3.3 million, which will be accreted into income over the remaining life of the respective commitments. The contractual amount of these letters of credit, which represents the maximum potential future payments guaranteed by the Company, was $318.0 million at September 30, 2020. The Company periodically enters into credit risk participation agreements (RPAs) as a guarantor to other financial institutions, in order to mitigate those institutions’ credit risk associated with interest rate swaps with third parties. The RPA stipulates that, in the event of default by the third party on the interest rate swap, the Company will reimburse a portion of the loss borne by the financial institution. These interest rate swaps are normally collateralized (generally with real property, inventories and equipment) by the third party, which limits the credit risk associated with the Company’s RPAs. The third parties usually have other borrowing relationships with the Company. The Company monitors overall borrower collateral and at September 30, 2020, believes sufficient collateral is available to cover potential swap losses. The RPAs are carried at fair value throughout their term with all changes in fair value, including those due to a change in the third party’s creditworthiness, recorded in current earnings. The terms of the RPAs, which correspond to the terms of the underlying swaps, range from 2 years to 11 years. At September 30, 2020, the fair value of the Company's guarantee liabilities for RPAs was $1.2 million, and the notional amount of the underlying swaps was $272.8 million. The maximum potential future payment guaranteed by the Company cannot be readily estimated but is dependent upon the fair value of the interest rate swaps at the time of default.
|
Leases |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases The Company has net investments in direct financing and sales-type leases to commercial, industrial, and tax-exempt entities. These leases are included within business loans on the Company's consolidated balance sheets. The Company primarily leases various types of equipment, trucks and trailers, and office furniture and fixtures. Lease agreements may include options to renew or for the lessee to purchase the leased equipment at the end of the lease term. The Company has elected to adopt the lease component expedient in which the lease and nonlease components are combined into the total lease receivable. The Company also leases office space to third parties, and these leases are classified as operating leases. The leases may include options to renew or expand the leased space, and currently the leases have remaining terms of 6 months to 7 years. The following table provides the components of lease income.
(a) Includes rent from Tower Properties Company, a related party, of $19 thousand for the three month periods ended September 30, 2020 and 2019, and $57 thousand and $56 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
|
Pension |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension | Pension The amount of net pension cost is shown in the table below:
|
Common Stock |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Common Stock * Presented below is a summary of the components used to calculate basic and diluted income per share. The Company applies the two-class method of computing income per share, as nonvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. The two-class method requires the calculation of separate income per share amounts for the nonvested share-based awards and for common stock. Income per share attributable to common stock is shown in the table below. Nonvested share-based awards are further discussed in Note 13.
Unexercised stock appreciation rights of 394 thousand and 378 thousand for the three month periods ended September 30, 2020 and 2019, respectively, and 281 thousand and 351 thousand for the nine month periods ended September 30, 2020 and 2019, respectively, were excluded from the computation of diluted income per common share because their inclusion would have been anti-dilutive. On September 1, 2020, the Company redeemed all outstanding shares of its 6.00% Series B Non-Cumulative Perpetual Preferred Stock, $1.00 par value per share (Series B Preferred Stock) and the corresponding depositary shares representing fractional interests in the Series B Preferred Stock (Series B Depositary Shares). The 6,000,000 depositary shares, each representing a 1/1,000th interest in a share of Series B Preferred Stock, were redeemed simultaneously with the redemption of the Series B Preferred Stock at a redemption price of $25 per depositary share. Regular dividends on the outstanding shares of the Series B Preferred Stock were paid separately on September 1, 2020 to all holders of record as of August 14, 2020, in the customary manner, and future dividends ceased to accrue. For the nine month period ended September 30, 2020, preferred stock dividends totaled $12.0 million, and included $5.2 million related to the preferred stock redemption, which is the excess of the redemption costs over the book value of the preferred stock. * All prior year share and per share amounts in this note have been restated for the 5% common stock dividend distributed in December 2019.
|
Accumulated Other Comprehensive Income |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The table below shows the activity and accumulated balances for components of other comprehensive income. The largest component is the unrealized holding gains and losses on available for sale debt securities. Another component is the amortization from other comprehensive income of losses associated with pension benefits, which occurs as the losses are included in current net periodic pension cost. The remaining component is gains and losses in fair value on certain interest rate floors that have been designated as cash flow hedging instruments. Information about unrealized gains and losses on securities can be found in Note 3, and information about unrealized gains and losses on cash flow hedge derivatives is located in Note 11. The Company adopted ASU 2016-13 (CECL) on January 1, 2020, which changed the impairment model for available for sale debt securities. The new standard requires an allowance for credit losses when the present value of the cash flows expected to be collected is less than the security's amortized cost basis. See further discussion of the Company's CECL adoption in Note 1 and Note 3 to the consolidated financial statements. Further, the new standard superceded the guidance related to other-than-temporary impairment (OTTI), including the requirement to separately disclose the unrealized gains and losses on securities with OTTI. Prior to the Company's adoption of CECL, unrealized gains and losses on debt securities for which an OTTI has been recorded in current earnings were shown separately below. As a result of adopting CECL, the table below will separately disclose unrealized gains and losses on debt securities for which an allowance for credit losses has been recorded. During the first nine months of 2020, there were no securities for which an allowance for credit losses was recorded.
(1) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income. (2) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.
|
Segments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | SegmentsThe Company segregates financial information for use in assessing its performance and allocating resources among three operating segments: Consumer, Commercial and Wealth. The Consumer segment consists of various consumer loan and deposit products offered through its retail branch network of approximately 160 locations. This segment also includes indirect and other consumer loan financing businesses, along with debit and credit card loan and fee businesses. Residential mortgage origination, sales and servicing functions are included in this Consumer segment, but residential mortgage loans retained by the Company are not considered part of this segment and are instead included in the Other segment. The Commercial segment provides corporate lending, leasing, and international services, along with business and governmental deposit products and commercial cash management services. This segment includes both merchant and commercial bank card products. It also includes the Capital Markets Group, which sells fixed income securities and provides safekeeping and accounting services to its business and correspondent bank customers. The Wealth segment provides traditional trust and estate planning, advisory and discretionary investment management, and brokerage services. This segment also provides various loan and deposit related services to its private banking customers. The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.
The information presented above was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting procedures and methods, which have been developed to reflect the underlying economics of the businesses. The methodologies are applied in connection with funds transfer pricing and assignment of overhead costs among segments. Funds transfer pricing was used in the determination of net interest income by assigning a standard cost (credit) for funds used (provided) by assets and liabilities based on their maturity, prepayment and/or repricing characteristics. The segment activity, as shown above, includes both direct and allocated items. Amounts in the “Other/Elimination” column include activity not related to the segments, such as that relating to administrative functions, the investment securities portfolio, and the effect of certain expense allocations to the segments. The provision for credit losses in this category contains the difference between net loan charge-offs assigned directly to the segments and the recorded provision for credit loss expense. Included in this category’s net interest income are earnings of the investment portfolio, which are not allocated to a segment. The performance measurement of the operating segments is based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. The information is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities.
|
Derivative Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instrument Detail [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Derivative Instruments The notional amounts of the Company’s derivative instruments are shown in the table below. These contractual amounts, along with other terms of the derivative, are used to determine amounts to be exchanged between counterparties and are not a measure of loss exposure. At September 30, 2020, with the exception of the interest rate floor (discussed below), the Company’s derivative instruments are accounted for as free-standing derivatives, and changes in their fair value are recorded in current earnings.
The largest group of notional amounts relate to interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. The customers are engaged in a variety of businesses, including real estate, manufacturing, retail product distribution, education, and retirement communities. These customer swaps are offset by matching contracts purchased by the Company from other financial dealer institutions. Contracts with dealers that require central clearing are novated to a clearing agency who becomes the Company's counterparty. Because of the matching terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings. Many of the Company’s interest rate swap contracts with large financial institutions contain contingent features relating to debt ratings or capitalization levels. Under these provisions, if the Company’s debt rating falls below investment grade or if the Company ceases to be “well-capitalized” under risk-based capital guidelines, certain counterparties can require immediate and ongoing collateralization on interest rate swaps in net liability positions or instant settlement of the contracts. The Company maintains debt ratings and capital well above these minimum requirements. As of September 30, 2020, the Company has entered into one interest rate floor with a notional value of $500.0 million, to hedge the risk of declining interest rates on certain floating rate commercial loans indexed to one month LIBOR. The interest rate floor has a purchased strike rate of 2.00% and is effective on December 15, 2020 and matures on December 15, 2026. The premium paid for the floor totaled $10.7 million. As of September 30, 2020, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is approximately 6.2 years. The interest rate floor qualified and was designated as a cash flow hedge, and was assessed for effectiveness using regression analysis. The change in the fair value of the interest rate floor is recorded in AOCI, net of the amortization of the premium paid, which is recorded against interest and fees on loans in the consolidated statements of income. As of September 30, 2020, net deferred gains on the interest rate floor totaled $38.7 million (pre-tax) and was recorded in AOCI in the consolidated balance sheet. As of September 30, 2020, it is expected that $1.4 million (pre-tax) of interest rate floor premium amortization will be reclassified from AOCI into earnings over the next twelve months. During the quarter ended September 30, 2020, the Company monetized two interest rate floors that were previously classified as cash flow hedges with a combined notional balance of $1.0 billion and an asset fair value of $115.9 million. As of September 30, 2020, the total unrealized gains on the monetized cash flow hedges remaining in AOCI was $90.4 million (pre-tax). The unrealized gains will be reclassified into interest income as the underlying forecasted transactions impact earnings through the original maturity dates of the hedged forecasted transactions, or approximately 5.7 years. In October 2020, the Company monetized the above interest rate floor that is effective on December 15, 2020 and will amortize a gain of $37.6 million into earnings through December 15, 2026, the original maturity date. The Company also contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps through risk participation agreements. The Company’s risks and responsibilities as guarantor are further discussed in Note 5 on Guarantees. In addition, the Company enters into foreign exchange contracts, which are mainly comprised of contracts to purchase or deliver foreign currencies for customers at specific future dates. Under its program to sell residential mortgage loans in the secondary market, the Company designates certain newly-originated residential mortgage loans as held for sale. Derivative instruments arising from this activity include mortgage loan commitments and forward loan sale contracts. Changes in the fair values of the loan commitments and funded loans prior to sale that are due to changes in interest rates are economically hedged with forward contracts to sell residential mortgage-backed securities in the to-be-announced (TBA) market. These forward TBA contracts are also considered to be derivatives and are settled in cash at the security settlement date. The fair values of the Company's derivative instruments, whose notional amounts are listed above, are shown in the table below. Information about the valuation methods used to determine fair value is provided in Note 17 on Fair Value Measurements in the 2019 Annual Report on Form 10-K. The Company's policy is to present its derivative assets and derivative liabilities on a gross basis in its consolidated balance sheets and these are reported in other assets and other liabilities. Certain collateral posted to and from the Company's clearing counterparty has been applied to the fair values of the cleared swaps, such that at September 30, 2020 in the table below, there were no reductions to the positive fair values of cleared swaps and the negative fair values of cleared swaps were reduced by $77.8 million. At December 31, 2019, the positive fair values of cleared swaps were reduced by $617 thousand and the negative fair values of cleared swaps were reduced by $28.5 million.
The pre-tax effects of derivative instruments on the consolidated statements of income are shown in the tables below.
The following table shows the extent to which assets and liabilities relating to derivative instruments have been offset in the consolidated balance sheets. It also provides information about these instruments which are subject to an enforceable master netting arrangement, irrespective of whether they are offset, and the extent to which the instruments could potentially be offset. Also shown is collateral received or pledged in the form of other financial instruments, which is generally cash or marketable securities. The collateral amounts in this table are limited to the outstanding balances of the related asset or liability (after netting is applied); thus, amounts of excess collateral are not shown. Most of the derivatives in the following table were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default. Collateral exchanged between the Company and dealer bank counterparties is generally subject to thresholds and transfer minimums, and usually consists of marketable securities. By contract, these may be sold or re-pledged by the secured party until recalled at a subsequent valuation date by the pledging party. For those swap transactions requiring central clearing, the Company posts cash or securities to its clearing agent. Collateral positions are valued daily, and adjustments to amounts received and pledged by the Company are made as appropriate to maintain proper collateralization for these transactions. Swap derivative transactions with customers are generally secured by rights to non-financial collateral, such as real and personal property, which is not shown in the table below.
|
Resale and Repurchase Agreements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resale and Repurchase Agreements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resale and Repurchase Agreements [Text Block] | Resale and Repurchase Agreements The following table shows the extent to which assets and liabilities relating to securities purchased under agreements to resell (resale agreements) and securities sold under agreements to repurchase (repurchase agreements) have been offset in the consolidated balance sheets, in addition to the extent to which they could potentially be offset. Also shown is collateral received or pledged, which consists of marketable securities. The collateral amounts in the table are limited to the outstanding balances of the related asset or liability (after netting is applied); thus, amounts of excess collateral are not shown. The agreements in the following table were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default. Resale and repurchase agreements are agreements to purchase/sell securities subject to an obligation to resell/repurchase the same or similar securities. They are accounted for as collateralized financing transactions, not as sales and purchases of the securities portfolio. The securities collateral accepted or pledged in resale and repurchase agreements with other financial institutions also may be sold or re-pledged by the secured party but is usually delivered to and held by third party trustees. The Company generally retains custody of securities pledged for repurchase agreements with customers. The Company is party to agreements commonly known as collateral swaps. These agreements involve the exchange of collateral under simultaneous repurchase and resale agreements with the same financial institution counterparty. These repurchase and resale agreements have the same principal amounts, inception dates, and maturity dates and have been offset against each other in the consolidated balance sheets, as permitted under the netting provisions of ASC 210-20-45. The collateral swaps totaled $200.0 million at September 30, 2020 and December 31, 2019. At September 30, 2020, the Company had posted collateral of $209.6 million in marketable securities, consisting of agency mortgage-backed bonds, and had accepted $209.0 million in agency mortgage-backed bonds.
The table below shows the remaining contractual maturities of repurchase agreements outstanding at September 30, 2020 and December 31, 2019, in addition to the various types of marketable securities that have been pledged by the Company as collateral for these borrowings.
|
Stock-Based Compensation |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Noncash Expense [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation The Company issues stock-based compensation in the form of nonvested restricted stock and stock appreciation rights (SARs). Most of the awards are issued during the first quarter of each year. The stock-based compensation expense that has been charged against income was $3.8 million and $3.5 million in the three months ended September 30, 2020 and 2019, respectively, and $11.2 million and $10.4 million in the nine months ended September 30, 2020 and 2019, respectively. Nonvested stock awards granted generally vest in 4 to 7 years and contain restrictions as to transferability, sale, pledging, or assigning, among others, prior to the end of the vesting period. Dividend and voting rights are conferred upon grant. A summary of the status of the Company’s nonvested share awards as of September 30, 2020, and changes during the nine month period then ended, is presented below.
SARs are granted with exercise prices equal to the market price of the Company’s stock at the date of grant. SARs vest ratably over 4 years of continuous service and have contractual terms of 10 years. All SARs must be settled in stock under provisions of the plan. In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of SARs on date of grant. The current year per share average fair value and the model assumptions are shown in the table below.
A summary of SAR activity during the first nine months of 2020 is presented below.
|
Revenue from Contract with Customer |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Text Block] | Revenue from Contracts with Customers The core principle of ASU 2014-09, "Revenue from Contracts with Customers," is that an entity should recognize revenue to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For the nine months ended September 30, 2020, approximately 63% of the Company’s total revenue was comprised of net interest income, which is not within the scope of this guidance. Of the remaining revenue, those items that were subject to this guidance mainly included fees for bank card, trust, deposit account services and consumer brokerage services. The following table disaggregates non-interest income subject to ASU 2014-09 by major product line.
(1) This revenue is not within the scope of ASU 2014-09, and includes fees relating to capital market activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions. For bank card transaction fees, the majority of debit and credit card fees are earned in the Consumer segment, while corporate card and merchant fees are earned in the Commercial segment. The Consumer and Commercial segments each contribute approximately half of the Company's deposit account charge revenue. All trust fees and nearly all of the consumer brokerage services income are earned in the Wealth segment. The following table presents the opening and closing receivable balances for the nine month periods ended September 30, 2020 and 2019 for the Company’s significant revenue categories subject to ASU 2014-09.
For these revenue categories, none of the transaction price has been allocated to performance obligations that are unsatisfied as of the end of a reporting period.
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale debt securities, equity securities, trading debt securities, certain investments relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting or write-downs of individual assets. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows: •Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. •Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds). •Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider. The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Company's 2019 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then. Instruments Measured at Fair Value on a Recurring Basis The table below presents the September 30, 2020 and December 31, 2019 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2020 or the year ended December 31, 2019.
* The fair value of each class of derivative is shown in Note 11. The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
* Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income. Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
Level 3 Inputs The Company's significant Level 3 measurements, which employ unobservable inputs that are readily quantifiable, pertain to auction rate securities (ARS), investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $7.9 million at September 30, 2020, while private equity investments, included in other securities, totaled $78.5 million. Information about these inputs is presented in the table below.
* Unobservable inputs were weighted by the relative fair value of the instruments. Instruments Measured at Fair Value on a Nonrecurring Basis For assets measured at fair value on a nonrecurring basis during the first nine months of 2020 and 2019, and still held as of September 30, 2020 and 2019, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2020 and 2019.
The Company's significant Level 3 measurements that are measured on a nonrecurring basis pertain to the Company's mortgage servicing rights retained on certain fixed rate personal real estate loan originations. Mortgage servicing rights are included in other assets on the consolidated balance sheet, and information about these inputs is presented in the table below.
*Ranges and weighted averages based on interest rate tranches. The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are updated periodically for changes in market conditions. Actual rates may differ from our estimates. Increases in prepayment speed and discount rates negatively impact the fair value of our mortgage servicing rights.
|
Fair Value Of Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Financial Instruments | Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments held by the Company are set forth below. Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties, and cannot be determined with precision. Changes in assumptions could significantly affect the estimates. The estimated fair values of the Company’s financial instruments and the classification of their fair value measurement within the valuation hierarchy are as follows at September 30, 2020 and December 31, 2019:
|
Legal and Regulatory Proceedings |
9 Months Ended |
---|---|
Sep. 30, 2020 | |
Legal Proceedings [Abstract] | |
Legal Matters and Contingencies [Text Block] | Legal and Regulatory ProceedingsThe Company has various legal proceedings pending at September 30, 2020, arising in the normal course of business. While some matters pending against the Company specify damages claimed by plaintiffs, others do not seek a specified amount of damages or are at early stages of the legal process. The Company records a loss accrual for all legal and regulatory matters for which it deems a loss is probable and can be reasonably estimated. Some matters, which are in the early stages, have not yet progressed to the point where a loss amount can be determined to be probable and estimable. |
Principles of Consolidation and Presentation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Loans and Related Earnings | Loans and Related Earnings The Company's portfolio of held-for-investment loans includes a net investment in direct financing and sales type leases to commercial and industrial and tax-exempt entities, and collectively, the Company's portfolio of loans and leases is referred to as its "loan portfolio" or "loans". Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at amortized cost, excluding accrued interest receivable. Amortized cost is the outstanding principal balance, net of any deferred fees and costs on originated loans. Origination fee income received on loans and amounts representing the estimated direct costs of origination are deferred and amortized to interest income over the life of the loan using the interest method. Loans are presented net of the allowance for credit losses on loans. Interest on loans is accrued based upon the principal amount outstanding. The Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. The Company has also made the election that all interest accrued but not received is reversed against interest income. Loan and commitment fees, net of costs, are deferred and recognized in income over the term of the loan or commitment as an adjustment of yield. Annual fees charged on credit card loans are capitalized to principal and amortized over 12 months to loan fees and sales. Other credit card fees, such as cash advance fees and late payment fees, are recognized in income as an adjustment of yield when charged to the cardholder’s account.
|
Past Due Loans | Past Due LoansManagement reports loans as past due on the day following the contractual repayment date if payment was not received by end of the business day. Loans, or portions of loans, are charged off to the extent deemed uncollectible. Loan charge-offs reduce the allowance for credit losses on loans, and recoveries of loans previously charged off are added back to the allowance. Business, business real estate, construction and land real estate, and personal real estate loans are generally charged down to estimated collectible balances when they are placed on non-accrual status. Consumer loans and related accrued interest are normally charged down to the fair value of related collateral (or are charged off in full if not collateralized) once the loans are more than 120 to 180 days delinquent, depending on the type of loan. Revolving home equity loans are charged down to the fair value of the related collateral once the loans are more than 180 days past due. Credit card loans are charged off against the allowance for credit losses when the receivable is more than 180 days past due. |
Restructured Loans | Troubled Debt Restructurings A loan is accounted for as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. A troubled debt restructuring typically involves (1) modification of terms such as a reduction of the stated interest rate, loan principal, or accrued interest, (2) a loan renewal at a stated interest rate lower than the current market rate for a new loan with similar risk, or (3) debt that was not reaffirmed in bankruptcy. Business, business real estate, construction and land real estate and personal real estate troubled debt restructurings with impairment charges are placed on non-accrual status. The Company measures the impairment loss of a troubled debt restructuring at the time of modification based on the present value of expected future cash flows. Subsequent to modification, troubled debt restructurings are subject to the Company’s allowance for credit loss model, which is discussed below and in Note 2, Loans and Allowance for Credit Losses. Troubled debt restructurings that are performing under their contractual terms continue to accrue interest, which is recognized in current earnings. Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law on March 27, 2020 and provides financial institutions the option to suspend the requirement to categorize certain modifications related to the global Coronavirus Disease 2019 (COVID-19) pandemic as troubled debt restructurings. Additionally, bank regulatory agencies issued additional guidance on implementing the provisions of the CARES Act. The Company follows the guidance under the CARES Act. Refer to Note 2 for additional information.
|
Allowance for Credit Losses on Loans | Allowance for Credit Losses on Loans The allowance for credit losses on loans is a valuation amount that is deducted from the amortized cost basis of loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans. The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. An allowance will be created upon origination or acquisition of a loan and is updated at subsequent reporting dates. The methodology is applied consistently for each reporting period and reflects management’s current expectations of credit losses. Changes to the allowance for credit losses on loans resulting from periodic evaluations are recorded through increases or decreases to the credit loss expense for loans, which is recorded in provision for credit losses on the consolidated statements of income. Loans that are deemed to be uncollectible are charged off against the related allowance for credit losses on loans. The allowance for credit losses on loans is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. The allowance for credit losses on a troubled debt restructuring which continues to accrue interest is also measured on a collective basis. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. The allowance related to these large non-accrual loans is measured using the fair value of the collateral (less selling cost, if applicable) as most of these loans are collateral dependent and the borrower is facing financial difficulty. As noted above, the allowance for credit losses on loans does not include an allowance for accrued interest.
|
Off Balance Sheet Liabilities, Liability for Unfunded Commitments | Liability for Unfunded Lending Commitments The Company’s unfunded lending commitments are primarily unfunded loan commitments and letters of credit. Expected credit losses for these unfunded lending commitments are calculated over the contractual period during which the Company is exposed to the credit risk. The methodology used to measure credit losses for unfunded lending commitments is the same as the methodology used for loans, however, the estimate of credit risk for unfunded lending commitments takes into consideration the likelihood that funding will occur. The liability for unfunded lending commitments excludes any exposures that are unconditionally cancellable by the Company. The loss estimate is recorded within other liabilities on the consolidated balance sheet. Changes to the liability for unfunded lending commitments are recorded through increases or decreases to the provision for credit losses on the consolidated statements of income.
|
Investments in Debt and Equity Securities | Investments in Debt and Equity Securities The majority of the Company's investment portfolio is comprised of debt securities that are classified as available for sale. From time to time, the Company sells securities and utilizes the proceeds to reduce borrowings, fund loan growth, or modify its interest rate profile. Securities classified as available for sale are carried at fair value. Changes in fair value are reported in other comprehensive income (loss), a component of stockholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in ASC 326. Further discussion of this evaluation is provided in "Allowance for Credit Losses on Available for Sale Debt Securities" below. Gains and losses realized upon sales of securities are calculated using the specific identification method and are included in investment securities gains (losses), net, in the consolidated statements of income. Purchase premiums and discounts are amortized to interest income using a level yield method over the estimated lives of the securities. For certain callable debt securities purchased at a premium, the amortization is instead recorded to the earliest call date. For mortgage and asset-backed securities, prepayment experience is evaluated quarterly to determine if a change in a bond's estimated remaining life is necessary. A corresponding adjustment is then made in the related amortization of premium or discount accretion. Accrued interest receivable on available for sale debt securities is reported in other assets on the consolidated balance sheet. The Company has elected the practical expedient to exclude the accrued interest from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. Interest accrued but not received is reversed against interest income. Equity securities include common and preferred stock with readily determinable fair values. These are also carried at fair value. Certain equity securities do not have readily determinable fair values. The Company has elected under ASU 2016-01 to measure these equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. The Company has not recorded any impairment or other adjustments to the carrying amount of these equity investments without readily determinable fair values. Other securities include Federal Reserve Bank stock and Federal Home Loan Bank stock, which are held for debt and regulatory purposes. They are carried at cost and periodically evaluated for impairment. Also included are investments in portfolio concerns held by the Company’s private equity subsidiaries, which consist of both debt and equity instruments. Private equity investments are carried at fair value in accordance with ASC 946-10-15, with changes in fair value reported in current earnings. In the absence of readily ascertainable market values, fair value is estimated using internally developed methods. Changes in fair value which are recognized in current earnings and gains and losses from sales are included in investment securities gains (losses), net in the consolidated statements of income. Trading account securities, which are debt securities bought and held principally for the purpose of resale in the near term, are carried at fair value. Gains and losses, both realized and unrealized, are recorded in non-interest income. Purchases and sales of securities are recognized on a trade date basis. A receivable or payable is recognized for pending transaction settlements.
|
Allowance for Credit Losses, Available for Sale Debit Securities | Allowance for Credit Losses on Available for Sale Debt Securities For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it more likely than not that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses on the consolidated statements of income. Losses are charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. Accrued interest receivable on available for sale debt securities is excluded from the estimate of credit losses.
|
Principles Of Consolidation And Presentation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of New Accounting Pronouncements and Changes in Accounting Principles | The table below illustrates the adoption impact of ASU 2016-13 on the Company's allowance for credit losses.
|
Loans And Allowance For Credit Losses (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans And Allowance For Credit Losses [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Classification Of Held For Investment Loan Portfolio | Major classifications within the Company’s held for investment loan portfolio at September 30, 2020 and December 31, 2019 are as follows:
(1) Accrued interest receivable totaled $41.3 million at September 30, 2020 and was included within other assets on the consolidated balance sheet. For the three months ended September 30, 2020, the Company wrote-off accrued interest by reversing interest income of $89 thousand and $1.7 million in the Commercial and Personal Banking portfolios, respectively. Similarly, for the nine months ended September 30, 2020, the Company wrote-off accrued interest of $258 thousand and $4.4 million in the Commercial and Personal Banking portfolios, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CECL Model Inputs | Key model assumptions in the Company’s allowance for credit loss model include the economic forecast, the reasonable and supportable period, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company’s allowance for credit losses at September 30, 2020 and June 30, 2020 are discussed below.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Activity In The Allowance For Credit Losses | A summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments during the three and nine months ended September 30, 2020 follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Activity in the Allowance for Loan Losses | A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2019 follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging Information On Past Due And Nonaccrual Loans | The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2020 and December 31, 2019.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Category of Loans in Commercial Portfolio | The risk category of loans in the Commercial portfolio as of September 30, 2020 are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality of the Commercial Loan Portfolio | Information about the credit quality of the Commercial loan portfolio as of December 31, 2019 follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Quality of Personal Banking Loan Portfolio | The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided as of September 30, 2020 below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis of Collateral-Dependent Loans | The following table presents the amortized cost basis of collateral-dependent loans as of September 30, 2020.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding | For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at September 30, 2020 and December 31, 2019 by FICO score.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Information about Troubled Debt Restructurings |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Balance Of Loans Classified As Troubled Debt Restructurings | The table below shows the balance of troubled debt restructurings by loan classification at September 30, 2020, in addition to the outstanding balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment In Impaired Loans | The table below shows the Company’s balances of impaired loans at December 31, 2019. These loans consist of all loans on non-accrual status and other restructured loans whose terms have been modified and classified as troubled debt restructurings. These restructured loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. They are discussed further in the "Troubled debt restructurings" section above.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology | The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2019, disaggregated on the basis of impairment methodology. Impaired loans evaluated under Accounting Standards Codification (ASC) 310-10-35 include loans on non-accrual status, which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional Information About Impaired Loans Held | The following table provides additional information about impaired loans held by the Company at December 31, 2019, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Impaired Loans | Total average impaired loans for the three and nine month periods ended September 30, 2019 are shown in the table below.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income Recognized On Impaired Loans | The table below shows interest income recognized during the three and nine month periods ended September 30, 2019, respectively, for impaired loans held at the end of each period. This interest all relates to accruing restructured loans, as discussed in the "Troubled debt restructurings" section above.
|
Investment Securities (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Investment Holdings |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Available For Sale Investment Securities By Maturity Groupings | A summary of the available for sale debt securities by maturity groupings as of September 30, 2020 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards, automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Model Inputs Used To Calculate Credit Losses | Significant inputs to the cash flow models used at September 30, 2020 to quantify credit losses included the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities With Unrealized Losses And Length Of Impairment Period | The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020, aggregated by major security type and length of impairment period.
Debt securities available for sale in an unrealized loss position, aggregated by major security type and length of impairment period, are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available For Sale Securities Unrealized Gains And Losses By Security Type | For debt securities classified as available for sale, the following table shows the amortized cost, fair value, and allowance for credit losses of securities available for sale at September 30, 2020 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.
For debt securities classified as available for sale, the following table shows the amortized cost and fair value of securities available-for-sale at December 31, 2019 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses | The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.
|
Goodwill And Other Intangible Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible Assets With Estimable Useful Lives | The following table presents information about the Company's intangible assets which have estimable useful lives.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Annual Amortization Expense | The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2020. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets | Changes in the carrying amount of goodwill and net other intangible assets for the nine month period ended September 30, 2020 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Goodwill Allocated By Operating Segments | Goodwill allocated to the Company’s operating segments at September 30, 2020 and December 31, 2019 is shown below.
|
Leases (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessor, Components of Lease Income [Table Text Block] | The following table provides the components of lease income.
(a) Includes rent from Tower Properties Company, a related party, of $19 thousand for the three month periods ended September 30, 2020 and 2019, and $57 thousand and $56 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
|
Pension (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Pension Cost | The amount of net pension cost is shown in the table below:
|
Common Stock (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Components Used To Calculate Basic And Diluted Income Per Share | Presented below is a summary of the components used to calculate basic and diluted income per share. The Company applies the two-class method of computing income per share, as nonvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. The two-class method requires the calculation of separate income per share amounts for the nonvested share-based awards and for common stock. Income per share attributable to common stock is shown in the table below. Nonvested share-based awards are further discussed in Note 13.
|
Accumulated Other Comprehensive Income (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Accumulated Other Comprehensive Income | The table below shows the activity and accumulated balances for components of other comprehensive income. The largest component is the unrealized holding gains and losses on available for sale debt securities. Another component is the amortization from other comprehensive income of losses associated with pension benefits, which occurs as the losses are included in current net periodic pension cost. The remaining component is gains and losses in fair value on certain interest rate floors that have been designated as cash flow hedging instruments. Information about unrealized gains and losses on securities can be found in Note 3, and information about unrealized gains and losses on cash flow hedge derivatives is located in Note 11. The Company adopted ASU 2016-13 (CECL) on January 1, 2020, which changed the impairment model for available for sale debt securities. The new standard requires an allowance for credit losses when the present value of the cash flows expected to be collected is less than the security's amortized cost basis. See further discussion of the Company's CECL adoption in Note 1 and Note 3 to the consolidated financial statements. Further, the new standard superceded the guidance related to other-than-temporary impairment (OTTI), including the requirement to separately disclose the unrealized gains and losses on securities with OTTI. Prior to the Company's adoption of CECL, unrealized gains and losses on debt securities for which an OTTI has been recorded in current earnings were shown separately below. As a result of adopting CECL, the table below will separately disclose unrealized gains and losses on debt securities for which an allowance for credit losses has been recorded. During the first nine months of 2020, there were no securities for which an allowance for credit losses was recorded.
(1) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income. (2) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.
|
Segments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Financial Information By Segment | The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.
|
Derivative Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instrument Detail [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Notional Amounts Of Derivative Instruments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Fair Values Of Derivative Instruments | The fair values of the Company's derivative instruments, whose notional amounts are listed above, are shown in the table below. Information about the valuation methods used to determine fair value is provided in Note 17 on Fair Value Measurements in the 2019 Annual Report on Form 10-K. The Company's policy is to present its derivative assets and derivative liabilities on a gross basis in its consolidated balance sheets and these are reported in other assets and other liabilities. Certain collateral posted to and from the Company's clearing counterparty has been applied to the fair values of the cleared swaps, such that at September 30, 2020 in the table below, there were no reductions to the positive fair values of cleared swaps and the negative fair values of cleared swaps were reduced by $77.8 million. At December 31, 2019, the positive fair values of cleared swaps were reduced by $617 thousand and the negative fair values of cleared swaps were reduced by $28.5 million.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Cash Flow Hedge Activity [Table Text Block] | The pre-tax effects of derivative instruments on the consolidated statements of income are shown in the tables below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of The Effects Of Derivative Instruments On Consolidated Statements Of Income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Offsetting, Derivatives [Table Text Block] |
|
Resale and Repurchase Agreements (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resale and Repurchase Agreements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resale and Repurchase Agreements [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Underlying Assets of Repurchase Agreements [Table Text Block] |
|
Stock-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Noncash Expense [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of The Status Of Nonvested Share Awards | A summary of the status of the Company’s nonvested share awards as of September 30, 2020, and changes during the nine month period then ended, is presented below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | The current year per share average fair value and the model assumptions are shown in the table below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of SAR Activity | A summary of SAR activity during the first nine months of 2020 is presented below.
|
Revenue from Contracts with Customers (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Table Text Block] | The following table disaggregates non-interest income subject to ASU 2014-09 by major product line.
(1) This revenue is not within the scope of ASU 2014-09, and includes fees relating to capital market activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract with Customer, Asset and Liability [Table Text Block] | The following table presents the opening and closing receivable balances for the nine month periods ended September 30, 2020 and 2019 for the Company’s significant revenue categories subject to ASU 2014-09.
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis | The table below presents the September 30, 2020 and December 31, 2019 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2020 or the year ended December 31, 2019.
* The fair value of each class of derivative is shown in Note 11.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis | The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
* Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Gains And Losses On Level 3 Assets And Liabilities | Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Quantitative Information About Level 3 Fair Value Measurements | The Company's significant Level 3 measurements, which employ unobservable inputs that are readily quantifiable, pertain to auction rate securities (ARS), investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $7.9 million at September 30, 2020, while private equity investments, included in other securities, totaled $78.5 million. Information about these inputs is presented in the table below.
* Unobservable inputs were weighted by the relative fair value of the instruments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block] | For assets measured at fair value on a nonrecurring basis during the first nine months of 2020 and 2019, and still held as of September 30, 2020 and 2019, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2020 and 2019.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information about Level Three Fair Value Measurements - Nonrecurring Basis | The Company's significant Level 3 measurements that are measured on a nonrecurring basis pertain to the Company's mortgage servicing rights retained on certain fixed rate personal real estate loan originations. Mortgage servicing rights are included in other assets on the consolidated balance sheet, and information about these inputs is presented in the table below.
*Ranges and weighted averages based on interest rate tranches.
|
Fair Value Of Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments [Table Text Block] |
|
Principles Of Consolidation And Presentation (Narrative) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Jun. 30, 2020 |
Jan. 01, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 3,306,264 | $ 3,358,169 | $ 3,138,472 | $ 3,106,014 | $ 3,171,363 | $ 2,937,149 | |
Financing Receivable, Allowance for Credit Loss | 236,360 | 240,744 | $ 139,643 | ||||
Off-Balance Sheet, Credit Loss, Liability | 35,200 | 35,299 | 17,165 | 1,075 | |||
Commercial Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 128,424 | 130,553 | 62,049 | ||||
Off-Balance Sheet, Credit Loss, Liability | 33,992 | 34,052 | 16,456 | ||||
Personal Banking Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 107,936 | 110,191 | 77,594 | ||||
Off-Balance Sheet, Credit Loss, Liability | 1,208 | 1,247 | 709 | ||||
Retained Earnings [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 326,890 | $ 232,082 | $ 201,562 | $ 463,231 | $ 384,232 | $ 241,163 | |
Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (21,039) | ||||||
Off-Balance Sheet, Credit Loss, Liability | 16,090 | ||||||
Deferred Income Tax Assets, Net | (1,200) | ||||||
Accounting Standards Update 2016-13 | Commercial Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (29,711) | ||||||
Accounting Standards Update 2016-13 | Personal Banking Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 8,672 | ||||||
Accounting Standards Update 2016-13 | Retained Earnings [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 3,800 |
Principles Of Consolidation And Presentation (Adoption Impact of ASU 2016-13) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Jun. 30, 2020 |
Jan. 01, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | $ 236,360 | $ 160,682 | $ 160,682 | $ 161,182 | $ 159,932 | ||
Financing Receivable, Allowance for Credit Loss | 236,360 | $ 240,744 | $ 139,643 | ||||
Off-Balance Sheet, Credit Loss, Liability | 35,200 | 35,299 | 17,165 | 1,075 | |||
Loans and Leases Receivable and Liability for Unfunded Lending Commitments, Allowance | 161,757 | ||||||
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments, Total | 156,808 | ||||||
Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (21,039) | ||||||
Off-Balance Sheet, Credit Loss, Liability | 16,090 | ||||||
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments, Total | (4,949) | ||||||
Commercial Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 91,760 | 92,070 | 91,808 | 92,869 | |||
Financing Receivable, Allowance for Credit Loss | 128,424 | 130,553 | 62,049 | ||||
Off-Balance Sheet, Credit Loss, Liability | 33,992 | 34,052 | 16,456 | ||||
Commercial Portfolio Segment [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (29,711) | ||||||
Commercial Portfolio Segment [Member] | Business [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 44,268 | ||||||
Financing Receivable, Allowance for Credit Loss | 37,940 | ||||||
Commercial Portfolio Segment [Member] | Business [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (6,328) | ||||||
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 21,589 | ||||||
Financing Receivable, Allowance for Credit Loss | 9,204 | ||||||
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (12,385) | ||||||
Commercial Portfolio Segment [Member] | Real Estate - Business [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 25,903 | ||||||
Financing Receivable, Allowance for Credit Loss | 14,905 | ||||||
Commercial Portfolio Segment [Member] | Real Estate - Business [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (10,998) | ||||||
Personal Banking Portfolio Segment [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 68,922 | $ 68,612 | $ 69,374 | $ 67,063 | |||
Financing Receivable, Allowance for Credit Loss | 107,936 | 110,191 | 77,594 | ||||
Off-Balance Sheet, Credit Loss, Liability | $ 1,208 | $ 1,247 | 709 | ||||
Personal Banking Portfolio Segment [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 8,672 | ||||||
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 3,125 | ||||||
Financing Receivable, Allowance for Credit Loss | 4,855 | ||||||
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 1,730 | ||||||
Personal Banking Portfolio Segment [Member] | Consumer [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 15,932 | ||||||
Financing Receivable, Allowance for Credit Loss | 14,518 | ||||||
Personal Banking Portfolio Segment [Member] | Consumer [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | (1,414) | ||||||
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 638 | ||||||
Financing Receivable, Allowance for Credit Loss | 1,624 | ||||||
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 986 | ||||||
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | 47,997 | ||||||
Financing Receivable, Allowance for Credit Loss | 56,495 | ||||||
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | 8,498 | ||||||
Personal Banking Portfolio Segment [Member] | Overdrafts [Member] | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Loans and Leases Receivable, Allowance | $ 1,230 | ||||||
Financing Receivable, Allowance for Credit Loss | 102 | ||||||
Personal Banking Portfolio Segment [Member] | Overdrafts [Member] | Accounting Standards Update 2016-13 | |||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||||
Financing Receivable, Allowance for Credit Loss | $ (1,128) |
Loans And Allowance For Credit Losses (Narrative) (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2020 |
Dec. 31, 2019 |
|
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits | $ 4,100,000,000 | |
Loans Pledged to the Federal Reserve Bank as collateral for discount window borrowings | $ 1,500,000,000 | |
Period after which loans are deemed in default (in days) | 90 days | |
Effect on Interest Income Resulting From Modification to Credit Card Loans | $ (1,100,000) | |
Commitments to lend additional funds to customers with restructured loans | 13,100,000 | |
Mortgages Held-for-sale, Fair Value Disclosure | 35,076,000 | $ 9,181,000 |
Unpaid Principal Balance on Personal Real Estate Loans Held for Sale | 33,300,000 | |
Student Loans Held for Sale, Lower of Cost or Fair Value | 4,400,000 | |
HFS Loans on non accrual status | 0 | |
HFS loans past due and still accruing | 0 | |
Foreclosed real estate | 57,000 | 365,000 |
Personal property acquired in repossession | 1,300,000 | $ 5,500,000 |
Business [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Financing Receivable, Nonaccrual, No Allowance | $ 20,600,000 |
Loans And Allowance For Credit Losses (Summary Classification Of Held To Maturity Loan Portfolio) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2020 |
Dec. 31, 2019 |
|
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | $ 16,420,927 | $ 16,420,927 | $ 14,737,817 |
Interest Receivable | 41,300 | 41,300 | |
Commercial Portfolio Segment [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Accrued Interest Receivable on Held for Investment Loans, Write Off | 89 | 258 | |
Personal Banking Portfolio Segment [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Accrued Interest Receivable on Held for Investment Loans, Write Off | 1,700 | 4,400 | |
Business [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 6,683,413 | 6,683,413 | 5,565,449 |
Real Estate - Construction And Land [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 1,009,729 | 1,009,729 | 899,377 |
Real Estate - Business [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 2,993,192 | 2,993,192 | 2,833,554 |
Real Estate - Personal [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 2,753,867 | 2,753,867 | 2,354,760 |
Consumer [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 2,006,360 | 2,006,360 | 1,964,145 |
Revolving Home Equity [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 324,203 | 324,203 | 349,251 |
Consumer Credit Card [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | 647,893 | 647,893 | 764,977 |
Overdrafts [Member] | |||
Loans And Allowance For Loan Losses [Line Items] | |||
Loans and Leases Receivable, Gross | $ 2,270 | $ 2,270 | $ 6,304 |
Loans And Allowance For Credit Losses (Summary of Activity in the Allowance for Credit Losses) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Jan. 01, 2020 |
Dec. 31, 2019 |
|
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | $ 236,360 | $ 236,360 | $ 240,744 | $ 139,643 | |
Financing Receivable, Credit Loss, Expense (Reversal) | 3,200 | 123,559 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff | 10,649 | 36,286 | |||
Financing Receivable, Allowance for Credit Loss, Recovery | 3,065 | 9,444 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total | 7,584 | 26,842 | |||
Off-Balance Sheet, Credit Loss, Liability | 35,200 | 35,200 | 35,299 | 17,165 | $ 1,075 |
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | (99) | 18,035 | |||
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total | 271,560 | 271,560 | |||
Previously Reported [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 240,744 | 160,682 | |||
Off-Balance Sheet, Credit Loss, Liability | 35,299 | 1,075 | |||
Revision of Prior Period, Adjustment [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 0 | (21,039) | |||
Off-Balance Sheet, Credit Loss, Liability | 0 | 16,090 | |||
Commercial Portfolio Segment [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 128,424 | 128,424 | 130,553 | 62,049 | |
Financing Receivable, Credit Loss, Expense (Reversal) | (1,935) | 69,418 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff | 357 | 4,159 | |||
Financing Receivable, Allowance for Credit Loss, Recovery | 163 | 1,116 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total | 194 | 3,043 | |||
Off-Balance Sheet, Credit Loss, Liability | 33,992 | 33,992 | 34,052 | 16,456 | |
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | (60) | 17,536 | |||
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total | 162,416 | 162,416 | |||
Commercial Portfolio Segment [Member] | Previously Reported [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 130,553 | 91,760 | |||
Off-Balance Sheet, Credit Loss, Liability | 34,052 | 399 | |||
Commercial Portfolio Segment [Member] | Revision of Prior Period, Adjustment [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 0 | (29,711) | |||
Off-Balance Sheet, Credit Loss, Liability | 0 | 16,057 | |||
Personal Banking Portfolio Segment [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 107,936 | 107,936 | 110,191 | 77,594 | |
Financing Receivable, Credit Loss, Expense (Reversal) | 5,135 | 54,141 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff | 10,292 | 32,127 | |||
Financing Receivable, Allowance for Credit Loss, Recovery | 2,902 | 8,328 | |||
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total | 7,390 | 23,799 | |||
Off-Balance Sheet, Credit Loss, Liability | 1,208 | 1,208 | 1,247 | 709 | |
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | (39) | 499 | |||
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total | $ 109,144 | $ 109,144 | |||
Personal Banking Portfolio Segment [Member] | Previously Reported [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 110,191 | 68,922 | |||
Off-Balance Sheet, Credit Loss, Liability | 1,247 | $ 676 | |||
Personal Banking Portfolio Segment [Member] | Revision of Prior Period, Adjustment [Member] | |||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Financing Receivable, Allowance for Credit Loss | 0 | 8,672 | |||
Off-Balance Sheet, Credit Loss, Liability | $ 0 | $ 33 |
Loans And Allowance For Credit Losses (Summary Of Activity In The Allowance For Loan Losses) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2019 |
|
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance at start of period | $ 161,182 | $ 159,932 |
Provision | 10,963 | 35,232 |
Loans charged off | 14,480 | 43,669 |
Less recoveries on loans | 3,017 | 9,187 |
Allowance for Loan and Lease Losses Write-offs, Net, Total | 11,463 | 34,482 |
Balance at end of period | 160,682 | 160,682 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance at start of period | 91,808 | 92,869 |
Provision | 553 | 55 |
Loans charged off | 490 | 1,436 |
Less recoveries on loans | 199 | 582 |
Allowance for Loan and Lease Losses Write-offs, Net, Total | 291 | 854 |
Balance at end of period | 92,070 | 92,070 |
Personal Banking Portfolio Segment [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance at start of period | 69,374 | 67,063 |
Provision | 10,410 | 35,177 |
Loans charged off | 13,990 | 42,233 |
Less recoveries on loans | 2,818 | 8,605 |
Allowance for Loan and Lease Losses Write-offs, Net, Total | 11,172 | 33,628 |
Balance at end of period | $ 68,612 | $ 68,612 |
Loans And Allowance For Credit Losses (Aging Information On Past Due And Accruing Loans) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | $ 16,296,692 | $ 14,627,638 |
30 - 89 Days Past Due | 69,529 | 80,100 |
90 Days Past Due and Still Accruing | 14,436 | 19,859 |
Non-accrual loans | 40,270 | 10,220 |
Total | 16,420,927 | 14,737,817 |
Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 6,683,413 | 5,565,449 |
Real Estate - Construction And Land [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 1,009,729 | 899,377 |
Real Estate - Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 2,993,192 | 2,833,554 |
Real Estate - Personal [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 2,753,867 | 2,354,760 |
Consumer [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 2,006,360 | 1,964,145 |
Revolving Home Equity [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 324,203 | 349,251 |
Consumer Credit Card [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 647,893 | 764,977 |
Overdrafts [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Total | 2,270 | 6,304 |
Commercial Portfolio Segment [Member] | Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 6,636,383 | 5,545,104 |
30 - 89 Days Past Due | 7,106 | 12,064 |
90 Days Past Due and Still Accruing | 2,629 | 792 |
Non-accrual loans | 37,295 | 7,489 |
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 991,404 | 882,826 |
30 - 89 Days Past Due | 18,320 | 13,046 |
90 Days Past Due and Still Accruing | 4 | 3,503 |
Non-accrual loans | 1 | 2 |
Commercial Portfolio Segment [Member] | Real Estate - Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 2,987,992 | 2,830,494 |
30 - 89 Days Past Due | 4,137 | 2,030 |
90 Days Past Due and Still Accruing | 0 | 0 |
Non-accrual loans | 1,063 | 1,030 |
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 2,743,260 | 2,345,243 |
30 - 89 Days Past Due | 6,029 | 6,129 |
90 Days Past Due and Still Accruing | 2,667 | 1,689 |
Non-accrual loans | 1,911 | 1,699 |
Personal Banking Portfolio Segment [Member] | Consumer [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 1,983,820 | 1,928,082 |
30 - 89 Days Past Due | 20,329 | 34,053 |
90 Days Past Due and Still Accruing | 2,211 | 2,010 |
Non-accrual loans | 0 | 0 |
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 322,572 | 347,258 |
30 - 89 Days Past Due | 1,237 | 1,743 |
90 Days Past Due and Still Accruing | 394 | 250 |
Non-accrual loans | 0 | 0 |
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 629,181 | 742,659 |
30 - 89 Days Past Due | 12,181 | 10,703 |
90 Days Past Due and Still Accruing | 6,531 | 11,615 |
Non-accrual loans | 0 | 0 |
Personal Banking Portfolio Segment [Member] | Overdrafts [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Current or Less than 30 Days Past Due | 2,080 | 5,972 |
30 - 89 Days Past Due | 190 | 332 |
90 Days Past Due and Still Accruing | 0 | 0 |
Non-accrual loans | $ 0 | $ 0 |
Loans And Allowance For Credit Losses (Credit Quality Indicators Commercial Loan Portfolio) (Details) - Commercial Portfolio Segment [Member] $ in Thousands |
Sep. 30, 2020
USD ($)
|
---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | $ 3,664,618 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 2,192,679 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 1,124,621 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 785,315 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 588,914 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 601,503 |
Financing Receivable, Revolving | 1,728,684 |
Financing Receivable, before Allowance for Credit Loss, Total | 10,686,334 |
Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 2,460,120 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,152,417 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 540,702 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 360,401 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 196,498 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 327,248 |
Financing Receivable, Revolving | 1,646,027 |
Financing Receivable, before Allowance for Credit Loss, Total | 6,683,413 |
Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 408,820 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 323,632 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 142,306 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 76,764 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 24,660 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 682 |
Financing Receivable, Revolving | 32,865 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,009,729 |
Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 795,678 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 716,630 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 441,613 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 348,150 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 367,756 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 273,573 |
Financing Receivable, Revolving | 49,792 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,993,192 |
Pass [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 3,514,978 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 2,119,417 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 1,034,786 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 689,299 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 541,265 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 547,026 |
Financing Receivable, Revolving | 1,614,600 |
Financing Receivable, before Allowance for Credit Loss, Total | 10,061,371 |
Pass [Member] | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 2,394,434 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 1,097,498 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 518,966 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 356,416 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 186,992 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 307,681 |
Financing Receivable, Revolving | 1,535,511 |
Financing Receivable, before Allowance for Credit Loss, Total | 6,397,498 |
Pass [Member] | Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 407,465 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 323,632 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 131,606 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 49,040 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 24,660 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 682 |
Financing Receivable, Revolving | 32,865 |
Financing Receivable, before Allowance for Credit Loss, Total | 969,950 |
Pass [Member] | Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 713,079 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 698,287 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 384,214 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 283,843 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 329,613 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 238,663 |
Financing Receivable, Revolving | 46,224 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,693,923 |
Special Mention [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 54,280 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 40,477 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 73,186 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 22,618 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 26,610 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 3,128 |
Financing Receivable, Revolving | 63,975 |
Financing Receivable, before Allowance for Credit Loss, Total | 284,274 |
Special Mention [Member] | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 29,620 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 28,518 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 17,532 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 1,120 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 5,773 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,843 |
Financing Receivable, Revolving | 63,973 |
Financing Receivable, before Allowance for Credit Loss, Total | 148,379 |
Special Mention [Member] | Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 10,107 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 14,555 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 24,662 |
Special Mention [Member] | Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 24,660 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 11,959 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 45,547 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 6,943 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 20,837 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,285 |
Financing Receivable, Revolving | 2 |
Financing Receivable, before Allowance for Credit Loss, Total | 111,233 |
Substandard [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 75,410 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 32,500 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 13,960 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 73,382 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 20,914 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 47,351 |
Financing Receivable, Revolving | 38,813 |
Financing Receivable, before Allowance for Credit Loss, Total | 302,330 |
Substandard [Member] | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 16,118 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 26,401 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 2,139 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 2,849 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 3,608 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 13,879 |
Financing Receivable, Revolving | 35,247 |
Financing Receivable, before Allowance for Credit Loss, Total | 100,241 |
Substandard [Member] | Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1,354 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 593 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 13,169 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 15,116 |
Substandard [Member] | Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 57,938 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 6,099 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 11,228 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 57,364 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 17,306 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 33,472 |
Financing Receivable, Revolving | 3,566 |
Financing Receivable, before Allowance for Credit Loss, Total | 186,973 |
Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 19,950 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 285 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 2,689 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 16 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 125 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 3,998 |
Financing Receivable, Revolving | 11,296 |
Financing Receivable, before Allowance for Credit Loss, Total | 38,359 |
Non-Accrual [Member] | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 19,948 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 2,065 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 16 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 125 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 3,845 |
Financing Receivable, Revolving | 11,296 |
Financing Receivable, before Allowance for Credit Loss, Total | 37,295 |
Non-Accrual [Member] | Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1 |
Non-Accrual [Member] | Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 285 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 624 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 153 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | $ 1,063 |
Loans And Allowance For Credit Losses (Credit Quality Commercial Loan Portfolio Non-Vintage) (Details) - Commercial Portfolio Segment [Member] $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | $ 9,298,380 |
Pass [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 8,910,119 |
Special Mention [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 215,256 |
Substandard [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 164,484 |
Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 8,521 |
Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 5,565,449 |
Business [Member] | Pass [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 5,393,928 |
Business [Member] | Special Mention [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 80,089 |
Business [Member] | Substandard [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 83,943 |
Business [Member] | Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 7,489 |
Real Estate - Construction And Land [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 899,377 |
Real Estate - Construction And Land [Member] | Pass [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 856,364 |
Real Estate - Construction And Land [Member] | Special Mention [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 42,541 |
Real Estate - Construction And Land [Member] | Substandard [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 470 |
Real Estate - Construction And Land [Member] | Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 2 |
Real Estate - Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 2,833,554 |
Real Estate - Business [Member] | Pass [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 2,659,827 |
Real Estate - Business [Member] | Special Mention [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 92,626 |
Real Estate - Business [Member] | Substandard [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | 80,071 |
Real Estate - Business [Member] | Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Commercial Loan Portfolio Gross Carrying Amount | $ 1,030 |
Loans And Allowance for Credit Losses (Credit Quality Indicators Personal Banking Loan Portfolio) (Details) - Personal Banking Portfolio Segment [Member] $ in Thousands |
Sep. 30, 2020
USD ($)
|
---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | $ 1,346,535 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 913,328 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 426,987 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 365,334 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 338,630 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 702,738 |
Financing Receivable, Revolving | 1,641,041 |
Financing Receivable, before Allowance for Credit Loss, Total | 5,734,593 |
Real Estate - Personal [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 897,280 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 532,592 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 238,643 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 227,905 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 248,232 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 597,994 |
Financing Receivable, Revolving | 11,221 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,753,867 |
Consumer [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 446,985 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 380,736 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 188,344 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 137,429 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 90,398 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 104,744 |
Financing Receivable, Revolving | 657,724 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,006,360 |
Revolving Home Equity [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 324,203 |
Financing Receivable, before Allowance for Credit Loss, Total | 324,203 |
Consumer Credit Card [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 647,893 |
Financing Receivable, before Allowance for Credit Loss, Total | 647,893 |
Overdrafts [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 2,270 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,270 |
Current to 90 Days Past Due | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 1,346,186 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 912,402 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 426,278 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 364,752 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 337,990 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 700,179 |
Financing Receivable, Revolving | 1,633,092 |
Financing Receivable, before Allowance for Credit Loss, Total | 5,720,879 |
Current to 90 Days Past Due | Real Estate - Personal [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 897,007 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 532,003 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 238,092 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 227,499 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 247,754 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 595,713 |
Financing Receivable, Revolving | 11,221 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,749,289 |
Current to 90 Days Past Due | Consumer [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 446,909 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 380,399 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 188,186 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 137,253 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 90,236 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 104,466 |
Financing Receivable, Revolving | 656,700 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,004,149 |
Current to 90 Days Past Due | Revolving Home Equity [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 323,809 |
Financing Receivable, before Allowance for Credit Loss, Total | 323,809 |
Current to 90 Days Past Due | Consumer Credit Card [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 641,362 |
Financing Receivable, before Allowance for Credit Loss, Total | 641,362 |
Current to 90 Days Past Due | Overdrafts [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 2,270 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,270 |
Over 90 days past due | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 349 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 731 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 580 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 537 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 519 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,138 |
Financing Receivable, Revolving | 7,949 |
Financing Receivable, before Allowance for Credit Loss, Total | 11,803 |
Over 90 days past due | Real Estate - Personal [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 273 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 394 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 422 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 361 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 357 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 860 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,667 |
Over 90 days past due | Consumer [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 76 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 337 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 158 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 176 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 162 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 278 |
Financing Receivable, Revolving | 1,024 |
Financing Receivable, before Allowance for Credit Loss, Total | 2,211 |
Over 90 days past due | Revolving Home Equity [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 394 |
Financing Receivable, before Allowance for Credit Loss, Total | 394 |
Over 90 days past due | Consumer Credit Card [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 6,531 |
Financing Receivable, before Allowance for Credit Loss, Total | 6,531 |
Over 90 days past due | Overdrafts [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 0 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 0 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 0 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 0 |
Non-Accrual [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 195 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 129 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 45 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 121 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,421 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,911 |
Non-Accrual [Member] | Real Estate - Personal [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Financing Receivable, Originated in Current Fiscal Year | 0 |
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year | 195 |
Financing Receivable, Originated Two Years before Latest Fiscal Year | 129 |
Financing Receivable, Originated Three Years before Latest Fiscal Year | 45 |
Financing Receivable, Originated Four Years before Latest Fiscal Year | 121 |
Financing Receivable, Originated Five or More Years before Latest Fiscal Year | 1,421 |
Financing Receivable, Revolving | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | $ 1,911 |
Loans And Allowance for Credit Losses (Collateral-Dependent Loans) (Details) - Commercial Portfolio Segment [Member] $ in Thousands |
Sep. 30, 2020
USD ($)
|
---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Amortized Cost | $ 36,734 |
Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Business, Amortized Cost | 36,734 |
Business Assets | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Amortized Cost | 18,843 |
Business Assets | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Business, Amortized Cost | 18,843 |
Future Revenue Streams | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Amortized Cost | 3,616 |
Future Revenue Streams | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Business, Amortized Cost | 3,616 |
Energy Service | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Amortized Cost | 14,276 |
Energy Service | Business [Member] | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Collateral Dependent Loans, Business, Amortized Cost | $ 14,276 |
Loans And Allowance For Credit Losses (Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding ) (Details) - USD ($) $ in Millions |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Loans And Allowance For Loan Losses [Line Items] | ||
Credit Quality Personal Real Estate Loans Excluded | $ 183.3 | $ 198.2 |
Consumer Healthcare Loans Excluded | $ 193.2 | $ 199.2 |
Credit quality personal banking loan table percentage loans excluded | 7.00% | |
Real Estate - Personal [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 100.00% | 100.00% |
Real Estate - Personal [Member] | Fico Under Six Hundred [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 1.00% | 1.00% |
Real Estate - Personal [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 2.10% | 1.90% |
Real Estate - Personal [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 8.50% | 9.20% |
Real Estate - Personal [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 25.70% | 25.70% |
Real Estate - Personal [Member] | Fico Seven Hundred Eighty And Above [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 62.70% | 62.20% |
Consumer [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 100.00% | 100.00% |
Consumer [Member] | Fico Under Six Hundred [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 2.40% | 3.00% |
Consumer [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 3.90% | 5.20% |
Consumer [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 14.50% | 15.40% |
Consumer [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 25.60% | 27.00% |
Consumer [Member] | Fico Seven Hundred Eighty And Above [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 53.60% | 49.40% |
Revolving Home Equity [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 100.00% | 100.00% |
Revolving Home Equity [Member] | Fico Under Six Hundred [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 1.40% | 1.70% |
Revolving Home Equity [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 2.50% | 1.90% |
Revolving Home Equity [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 7.30% | 9.00% |
Revolving Home Equity [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 22.60% | 21.50% |
Revolving Home Equity [Member] | Fico Seven Hundred Eighty And Above [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 66.20% | 65.90% |
Consumer Credit Card [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 100.00% | 100.00% |
Consumer Credit Card [Member] | Fico Under Six Hundred [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 5.20% | 5.60% |
Consumer Credit Card [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 12.90% | 14.30% |
Consumer Credit Card [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 32.20% | 32.20% |
Consumer Credit Card [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 27.50% | 26.60% |
Consumer Credit Card [Member] | Fico Seven Hundred Eighty And Above [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Percentage of Loan Category | 22.20% | 21.30% |
Loans And Allowance For Credit Losses (Troubled Debt Restructurings by Type of Modification) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | $ 73,161 | $ 79,450 |
Performing/Accruing TDR - Commercial [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 50,921 | 55,934 |
Performing/Accruing TDR - Assistance programs [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 8,208 | 8,365 |
Performing/Accruing TDR - Consumer Bankruptcy [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 3,101 | 3,592 |
Performing/Accruing TDR - Other Consumer [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 2,418 | 3,621 |
TDR Non-accrual loans [Member] | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | $ 8,513 | $ 7,938 |
Loans And Allowance For Credit Losses (Outstanding Balance Of Loans Classified As Troubled Debt Restructurings) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | $ 73,161 | $ 79,450 |
Balance 90 days past due at any time during previous 12 months | 1,286 | |
Commercial Portfolio Segment [Member] | Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 17,696 | |
Balance 90 days past due at any time during previous 12 months | 674 | |
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 41 | |
Balance 90 days past due at any time during previous 12 months | 0 | |
Commercial Portfolio Segment [Member] | Real Estate - Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 40,596 | |
Balance 90 days past due at any time during previous 12 months | 0 | |
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 3,278 | |
Balance 90 days past due at any time during previous 12 months | 252 | |
Personal Banking Portfolio Segment [Member] | Consumer [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 3,530 | |
Balance 90 days past due at any time during previous 12 months | 103 | |
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 56 | |
Balance 90 days past due at any time during previous 12 months | 0 | |
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Financing Receivable, Troubled Debt Restructuring | 7,964 | |
Balance 90 days past due at any time during previous 12 months | $ 257 |
Loans And Allowance For Credit Losses (Total Impaired Loans) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Receivables [Abstract] | ||
Non-accrual loans | $ 40,270 | $ 10,220 |
Accruing Restructured Loans | 71,512 | |
Impaired Financing Receivable, Recorded Investment, Total | $ 81,732 |
Loans And Allowance For Credit Losses (Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, Related Allowance | $ 2,746 |
Impaired Financing Receivable, Recorded Investment | 81,732 |
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance | 157,936 |
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment | 14,656,085 |
Commercial Portfolio Segment [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, Related Allowance | 1,629 |
Impaired Financing Receivable, Recorded Investment | 64,500 |
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance | 90,131 |
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment | 9,233,880 |
Personal Banking Portfolio Segment [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, Related Allowance | 1,117 |
Impaired Financing Receivable, Recorded Investment | 17,232 |
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance | 67,805 |
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment | $ 5,422,205 |
Loans And Allowance For Credit Losses (Additional Information About Impaired Loans Held) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, Recorded Investment | $ 81,732 |
Impaired Financing Receivable, Unpaid Principal Balance | 90,390 |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 7,054 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 13,738 |
Impaired Financing Receivable, with No Related Allowance, Allowance | 0 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 74,678 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 76,652 |
Impaired Financing Receivable, Related Allowance | 2,746 |
Business [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 7,054 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 13,738 |
Impaired Financing Receivable, with No Related Allowance, Allowance | 0 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 30,437 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 30,487 |
Impaired Financing Receivable, Related Allowance | 837 |
Real Estate - Construction And Land [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 46 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 51 |
Impaired Financing Receivable, Related Allowance | 1 |
Real Estate - Business [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 26,963 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 27,643 |
Impaired Financing Receivable, Related Allowance | 791 |
Real Estate - Personal [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 4,729 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 5,968 |
Impaired Financing Receivable, Related Allowance | 258 |
Consumer [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 4,421 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 4,421 |
Impaired Financing Receivable, Related Allowance | 35 |
Revolving Home Equity [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 35 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 35 |
Impaired Financing Receivable, Related Allowance | 1 |
Consumer Credit Card [Member] | |
Loans And Allowance For Loan Losses [Line Items] | |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 8,047 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 8,047 |
Impaired Financing Receivable, Related Allowance | $ 823 |
Loans And Allowance For Credit Losses (Average Impaired Loans) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2019 |
|
Financing Receivable, Impaired [Line Items] | ||
Non-accrual loans | $ 11,558 | $ 11,955 |
Restructured loans (accruing) | 69,161 | 63,853 |
Average Impaired Loans, Total | 80,719 | 75,808 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Non-accrual loans | 9,655 | 9,881 |
Restructured loans (accruing) | 53,517 | 48,248 |
Average Impaired Loans, Total | 63,172 | 58,129 |
Personal Banking Portfolio Segment [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Non-accrual loans | 1,903 | 2,074 |
Restructured loans (accruing) | 15,644 | 15,605 |
Average Impaired Loans, Total | $ 17,547 | $ 17,679 |
Loans And Allowance For Credit Losses (Interest Income Recognized on Impaired Loans) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2019 |
|
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | $ 875 | $ 2,618 |
Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 222 | 665 |
Real Estate - Construction And Land [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 1 | 2 |
Real Estate - Business [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 363 | 1,088 |
Real Estate - Personal [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 31 | 92 |
Consumer [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 76 | 227 |
Revolving Home Equity [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | 1 | 2 |
Consumer Credit Card [Member] | ||
Loans And Allowance For Loan Losses [Line Items] | ||
Interest income recognized | $ 181 | $ 542 |
Investment Securities (Narrative) (Details) $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2020
USD ($)
|
Sep. 30, 2019
USD ($)
|
Dec. 31, 2019
USD ($)
|
|
Debt Securities, Available-for-sale [Line Items] | |||
Percentage decrease requiring a review for impairment | 20.00% | ||
Fair value of securities on impairment watch list | $ 53,300 | $ 51,600 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 843,000 | $ 1,700,000 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 14,600 | ||
AFS securities in loss position at period-end, change in unrealized loss | 1,700 | ||
Securities pledged as collateral | 4,500,000 | ||
Securities pledged as collateral and may be sold or re-pledged | $ 218,000 | ||
Number of investments in a single issuer that exceed 10% of stockholder's equity | 0 | ||
No investment in a single issuer exceeds this percentage of stockholder's equity | 10.00% | ||
U.S. Government and Federal Agency Obligations [Member] | |||
Debt Securities, Available-for-sale [Line Items] | |||
U.S. Treasury inflation-protected securities held, at fair value | $ 429,800 | ||
Private Equity Funds [Member] | |||
Debt Securities, Available-for-sale [Line Items] | |||
Fair value adjustments, net | (18,100) | ||
Equity Securities [Member] | |||
Debt Securities, Available-for-sale [Line Items] | |||
Equity Securities, FV-NI, Unrealized Gain (Loss) | (126) | $ 318 | |
Available-for-sale Securities [Member] | |||
Debt Securities, Available-for-sale [Line Items] | |||
Available-for-sale Securities, Gains realized on sales | $ 16,965 | $ 2,287 |
Investment Securities (Investment Securities, At Fair Value) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Investment Securities [Abstract] | ||
Debt Securities, Available-for-sale | $ 11,539,061 | $ 8,571,626 |
Trading securities | 25,805 | 28,161 |
Equity securities with a readily determinable fair value | 2,803 | 2,929 |
Equtiy Securities without Readily Determinable Fair Values | 1,400 | 1,280 |
Federal Reserve Bank Stock | 34,070 | 33,770 |
Federal Home Loan Bank Stock | 10,000 | 10,000 |
Private equity investments | 78,462 | 94,122 |
Total investment securities | 11,691,601 | $ 8,741,888 |
Interest Receivable, Current | $ 39,700 |
Investment Securities (Summary Of Available For Sale Investment Securities By Maturity Groupings) (Details) - USD ($) |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | $ 11,182,348,000 | $ 8,435,531,000 |
Debt Securities, Available-for-sale, Fair Value | 11,539,061,000 | 8,571,626,000 |
U.S. Government and Federal Agency Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 773,568,000 | 827,861,000 |
Debt Securities, Available-for-sale, Fair Value | 835,058,000 | 851,776,000 |
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 59,367,000 | |
Debt Securities, Available-for-sale, Fair Value | 59,706,000 | |
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 489,042,000 | |
Debt Securities, Available-for-sale, Fair Value | 521,797,000 | |
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 225,159,000 | |
Debt Securities, Available-for-sale, Fair Value | 253,555,000 | |
Government-Sponsored Enterprise Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 91,003,000 | 138,734,000 |
Debt Securities, Available-for-sale, Fair Value | 95,301,000 | 139,277,000 |
Government-Sponsored Enterprise Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 55,185,000 | |
Debt Securities, Available-for-sale, Fair Value | 54,770,000 | |
Government-Sponsored Enterprise Obligations [Member] | Available For Sale Maturity After10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 35,818,000 | |
Debt Securities, Available-for-sale, Fair Value | 40,531,000 | |
State and Municipal Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 1,895,269,000 | 1,225,532,000 |
Debt Securities, Available-for-sale, Fair Value | 1,969,144,000 | 1,267,927,000 |
State and Municipal Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 68,787,000 | |
Debt Securities, Available-for-sale, Fair Value | 69,179,000 | |
State and Municipal Obligations [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 764,831,000 | |
Debt Securities, Available-for-sale, Fair Value | 803,168,000 | |
State and Municipal Obligations [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 597,276,000 | |
Debt Securities, Available-for-sale, Fair Value | 624,525,000 | |
State and Municipal Obligations [Member] | Available For Sale Maturity After10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 464,375,000 | |
Debt Securities, Available-for-sale, Fair Value | 472,272,000 | |
Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 5,919,500,000 | 3,893,247,000 |
Debt Securities, Available-for-sale, Fair Value | 6,081,802,000 | 3,937,964,000 |
Non-Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 324,266,000 | 796,451,000 |
Debt Securities, Available-for-sale, Fair Value | 332,970,000 | 809,782,000 |
Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 1,633,988,000 | 1,228,151,000 |
Debt Securities, Available-for-sale, Fair Value | 1,658,579,000 | 1,233,489,000 |
Total Mortgage And Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 7,877,754,000 | 5,917,849,000 |
Debt Securities, Available-for-sale, Fair Value | 8,073,351,000 | 5,981,235,000 |
Other Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 544,754,000 | 325,555,000 |
Debt Securities, Available-for-sale, Fair Value | 566,207,000 | $ 331,411,000 |
Other Debt Securities [Member] | Available For Sale Securities Maturity Within1 Year [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 23,565,000 | |
Debt Securities, Available-for-sale, Fair Value | 23,701,000 | |
Other Debt Securities [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 252,180,000 | |
Debt Securities, Available-for-sale, Fair Value | 264,096,000 | |
Other Debt Securities [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 240,814,000 | |
Debt Securities, Available-for-sale, Fair Value | 249,136,000 | |
Other Debt Securities [Member] | Available For Sale Maturity After10 Years [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 28,195,000 | |
Debt Securities, Available-for-sale, Fair Value | $ 29,274,000 |
Investment Securities (Cash Flow Model Inputs Used To Calculate Credit Losses) (Details) |
Sep. 30, 2020 |
---|---|
Minimum [Member] | |
Debt Securities, Available-for-sale [Line Items] | |
Prepayment CPR | 0.00% |
Projected cumulative default | 13.00% |
Credit support | 0.00% |
Loss severity | 7.00% |
Maximum [Member] | |
Debt Securities, Available-for-sale [Line Items] | |
Prepayment CPR | 25.00% |
Projected cumulative default | 54.00% |
Credit support | 20.00% |
Loss severity | 63.00% |
Investment Securities (Securities With Unrealized Losses And Length Of Impairment Period) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 596,690 | $ 1,136,297 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 8,310 | 9,413 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 246,267 | 517,817 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 6,241 | 3,451 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 842,957 | 1,654,114 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 14,551 | 12,864 |
U.S. Government and Federal Agency Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | 31,787 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 21 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 25,405 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 21 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 0 | 57,192 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 0 | 42 |
Government-Sponsored Enterprise Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 14,489 | 6,155 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 503 | 187 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 0 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 14,489 | 6,155 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 503 | 187 |
State and Municipal Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 84,876 | 6,700 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 578 | 31 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 1,554 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 1 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 84,876 | 8,254 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 578 | 32 |
Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 287,620 | 652,352 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 5,402 | 5,306 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 147,653 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 867 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 287,620 | 800,005 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 5,402 | 6,173 |
Non-Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 68,513 | 102,931 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 234 | 254 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 1,069 | 189,747 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 45 | 451 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 69,582 | 292,678 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 279 | 705 |
Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 97,592 | 330,876 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 1,100 | 3,610 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 245,198 | 152,461 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 6,196 | 2,108 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 342,790 | 483,337 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 7,296 | 5,718 |
Total Mortgage And Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 453,725 | 1,086,159 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 6,736 | 9,170 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 246,267 | 489,861 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 6,241 | 3,426 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 699,992 | 1,576,020 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | 12,977 | 12,596 |
Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months | 43,600 | 5,496 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 493 | 4 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer | 0 | 997 |
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 3 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Total | 43,600 | 6,493 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total | $ 493 | $ 7 |
Investment Securities (Available For Sale Securities Unrealized Gains And Losses, By Security Type) (Details) - USD ($) |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | $ 11,182,348,000 | $ 8,435,531,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 371,264,000 | 148,959,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (14,551,000) | (12,864,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | 0 |
Debt Securities, Available-for-sale, Fair Value | 11,539,061,000 | 8,571,626,000 |
U.S. Government and Federal Agency Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 773,568,000 | 827,861,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 61,490,000 | 23,957,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | 0 | (42,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 835,058,000 | 851,776,000 |
Government-Sponsored Enterprise Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 91,003,000 | 138,734,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 4,801,000 | 730,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (503,000) | (187,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 95,301,000 | 139,277,000 |
State and Municipal Obligations [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 1,895,269,000 | 1,225,532,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 74,453,000 | 42,427,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (578,000) | (32,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 1,969,144,000 | 1,267,927,000 |
Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 5,919,500,000 | 3,893,247,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 167,704,000 | 50,890,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (5,402,000) | (6,173,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 6,081,802,000 | 3,937,964,000 |
Non-Agency Mortgage-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 324,266,000 | 796,451,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 8,983,000 | 14,036,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (279,000) | (705,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 332,970,000 | 809,782,000 |
Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 1,633,988,000 | 1,228,151,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 31,887,000 | 11,056,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (7,296,000) | (5,718,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 1,658,579,000 | 1,233,489,000 |
Total Mortgage And Asset-Backed Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 7,877,754,000 | 5,917,849,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 208,574,000 | 75,982,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (12,977,000) | (12,596,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | 8,073,351,000 | 5,981,235,000 |
Other Debt Securities [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Debt Securities, Available-for-sale, Amortized Cost | 544,754,000 | 325,555,000 |
Available For Sale Securities, Gross Unreailzed Gain at Period End | 21,946,000 | 5,863,000 |
Available For Sale Securities, Gross Unrealized Loss at Period End | (493,000) | (7,000) |
Debt Securities, Available-for-sale, Allowance for Credit Loss | 0 | |
Debt Securities, Available-for-sale, Fair Value | $ 566,207,000 | $ 331,411,000 |
Investment Securities (Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Proceeds from Sale of Available-for-sale Securities | $ 574,374 | $ 368,939 | ||||||
Proceeds from Sale of Equity Securities | 2 | 3,459 | ||||||
Proceeds From Sale Of Other Securities | 0 | 7,243 | ||||||
Total proceeds | [1] | 574,376 | 379,641 | |||||
Investment securities gains (losses), net | $ 16,155 | $ 4,909 | (1,275) | [1] | 3,874 | [1] | ||
Available-for-sale Securities [Member] | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Available-for-sale Securities, Gains realized on sales | 16,965 | 2,287 | ||||||
Available-for-sale Securities, Losses realized on sales | 0 | (1,559) | ||||||
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net | 0 | (133) | ||||||
Equity Securities [Member] | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Gain realized on sales | 2 | 2,865 | ||||||
Equity Securities, FV-NI, Unrealized Gain (Loss) | (126) | 318 | ||||||
Other Investments [Member] | ||||||||
Debt Securities, Available-for-sale [Line Items] | ||||||||
Other Securities Gain On Sale | 0 | 1,094 | ||||||
Fair value adjustments, net | $ (18,116) | $ (998) | ||||||
|
Goodwill And Other Intangible Assets (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of Intangible Assets | $ 859 | $ 395 | $ 1,600 | $ 1,100 |
Goodwill And Other Intangible Assets (Schedule Of Intangible Assets With Estimable Useful Lives) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 45,253 | $ 44,212 |
Accumulated Amortization | (35,920) | (34,351) |
Valuation Allowance | (2,150) | (327) |
Net Amount | 7,183 | 9,534 |
Core Deposit Premium [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 31,270 | 31,270 |
Accumulated Amortization | (29,818) | (29,485) |
Valuation Allowance | 0 | 0 |
Net Amount | 1,452 | 1,785 |
Mortgage Servicing Rights [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 13,983 | 12,942 |
Accumulated Amortization | (6,102) | (4,866) |
Valuation Allowance | (2,150) | (327) |
Net Amount | $ 5,731 | $ 7,749 |
Goodwill And Other Intangible Assets (Schedule Of Estimated Annual Amortization Expense) (Details) $ in Thousands |
Sep. 30, 2020
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2020 | $ 2,143 |
2021 | 1,243 |
2022 | 1,013 |
2023 | 834 |
2024 | $ 689 |
Goodwill And Other Intangible Assets (Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
Dec. 31, 2019 |
|
Goodwill and Intangible Assets [Roll Forward] | |||||
Amortization | $ 859 | $ 395 | $ 1,600 | $ 1,100 | |
Goodwill [Member] | |||||
Goodwill and Intangible Assets [Roll Forward] | |||||
Originations | 0 | ||||
Amortization | 0 | ||||
Impairment reversal | 0 | ||||
Intangible Assets, Net (Including Goodwill) | 138,921 | 138,921 | $ 138,921 | ||
Core Deposit Premium [Member] | |||||
Goodwill and Intangible Assets [Roll Forward] | |||||
Originations | 0 | ||||
Amortization | (333) | ||||
Impairment reversal | 0 | ||||
Intangible Assets, Net (Including Goodwill) | 1,452 | 1,452 | 1,785 | ||
Mortgage Servicing Rights [Member] | |||||
Goodwill and Intangible Assets [Roll Forward] | |||||
Originations | 1,041 | ||||
Amortization | (1,236) | ||||
Impairment reversal | (1,823) | ||||
Intangible Assets, Net (Including Goodwill) | $ 5,731 | $ 5,731 | $ 7,749 |
Goodwill And Other Intangible Assets (Schedule Of Goodwill Allocated By Operating Segments) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Goodwill [Line Items] | ||
Goodwill | $ 138,921 | $ 138,921 |
Consumer Segment [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 70,721 | 70,721 |
Commercial Segment [Member] | ||
Goodwill [Line Items] | ||
Goodwill | 67,454 | 67,454 |
Wealth Segment [Member] | ||
Goodwill [Line Items] | ||
Goodwill | $ 746 | $ 746 |
Guarantees (Details) - USD ($) $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2020 |
Dec. 31, 2019 |
|||
Guarantor Obligations [Line Items] | ||||
Derivative Liabilities | [1] | $ 20,370 | $ 10,219 | |
Notional amount of underlying interest rate swaps associated with risk participation agreements | 3,548,498 | $ 4,525,856 | ||
Financial Standby Letter Of Credit [Member] | ||||
Guarantor Obligations [Line Items] | ||||
Standby letters of credit, net liability | 3,300 | |||
Contractual amount of letters of credit, guaranteed maximum potential future payments | 318,000 | |||
Risk Participation Agreement [Member] | Indirect Guarantee Of Indebtedness [Member] | ||||
Guarantor Obligations [Line Items] | ||||
Derivative Liabilities | 1,200 | |||
Notional amount of underlying interest rate swaps associated with risk participation agreements | $ 272,800 | |||
Minimum [Member] | Risk Participation Agreement [Member] | ||||
Guarantor Obligations [Line Items] | ||||
Term, in years | 2 years | |||
Maximum [Member] | Risk Participation Agreement [Member] | ||||
Guarantor Obligations [Line Items] | ||||
Term, in years | 11 years | |||
|
Leases (Narrative) (Details) |
Sep. 30, 2020 |
---|---|
Minimum [Member] | |
Lessor, Lease, Description [Line Items] | |
Lessor, Operating Lease, Renewal Term | 6 months |
Maximum [Member] | |
Lessor, Lease, Description [Line Items] | |
Lessor, Operating Lease, Renewal Term | 7 years |
Leases (Components of Lease Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||
Operating Lease Income [Line Items] | ||||||
Sales-type and Direct Financing Leases, Lease Income | $ 6,437 | $ 6,092 | $ 19,099 | $ 17,988 | ||
Operating Lease, Lease Income | [1] | 2,270 | 1,984 | 6,491 | 5,816 | |
Lease Income | 8,707 | 8,076 | 25,590 | 23,804 | ||
Operating Lease Income from Related Party [Member] | ||||||
Operating Lease Income [Line Items] | ||||||
Operating Lease, Lease Income | $ 19 | $ 19 | $ 57 | $ 56 | ||
|
Pension Pension (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2020
USD ($)
| |
Pension (Narrative) [Abstract] | |
Defined Benefit Plan, Plan Assets, Contributions by Employer | $ 0 |
Pension (Net Pension Cost) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Pension [Abstract] | ||||
Service cost - benefits earned during the period | $ 93 | $ 159 | $ 295 | $ 477 |
Interest cost on projected benefit obligation | 818 | 1,065 | 2,463 | 3,195 |
Expected Return on Plan Assets | (1,317) | (1,196) | (3,911) | (3,589) |
Amortization of Prior Service Cost | (67) | (68) | (203) | (203) |
Defined Benefit Plan, Amortization of (Gain) Loss | 503 | 586 | 1,587 | 1,757 |
Net periodic pension cost | $ 30 | $ 546 | $ 231 | $ 1,637 |
Common Stock (Summary Of Components Used To Calculate Basic And Diluted Income Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net income attributable to Commerce Bancshares, Inc. | $ 132,448 | $ 109,242 | $ 224,168 | $ 314,351 |
Less Preferred Stock Dividends | 7,466 | 2,250 | 11,966 | 6,750 |
Net Income (Loss) Available to Common Stockholders | $ 124,982 | $ 106,992 | $ 212,202 | $ 307,601 |
Basic income per common share | $ 1.12 | $ 0.93 | $ 1.90 | $ 2.65 |
Diluted income per common share | $ 1.11 | $ 0.93 | $ 1.89 | $ 2.65 |
Basic Income Per Common Share [Member] | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net income attributable to Commerce Bancshares, Inc. | $ 132,448 | $ 109,242 | $ 224,168 | $ 314,351 |
Less Preferred Stock Dividends | 7,466 | 2,250 | 11,966 | 6,750 |
Net Income (Loss) Available to Common Stockholders | 124,982 | 106,992 | 212,202 | 307,601 |
Less income allocated to nonvested restricted stockholders | 1,173 | 1,040 | 1,996 | 2,996 |
Net income available to common stockholders | $ 123,809 | $ 105,952 | $ 210,206 | $ 304,605 |
Weighted average common shares outstanding | 110,720 | 112,982 | 110,848 | 114,475 |
Basic income per common share | $ 1.12 | $ 0.93 | $ 1.90 | $ 2.65 |
Diluted Income Per Common Share [Member] | ||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||
Net Income (Loss) Available to Common Stockholders, Diluted | $ 124,982 | $ 106,992 | $ 212,202 | $ 307,601 |
Less income allocated to nonvested restricted stockholders | 1,170 | 1,039 | 1,993 | 2,991 |
Net income available to common stockholders | $ 123,812 | $ 105,953 | $ 210,209 | $ 304,610 |
Weighted average common shares outstanding | 110,720 | 112,982 | 110,848 | 114,475 |
Net effect of the assumed exercise of stock-based awards - based on the treasury stock method using the average market price for the respective periods | 179 | 267 | 209 | 284 |
Weighted average diluted common shares outstanding | 110,899 | 113,249 | 111,057 | 114,759 |
Diluted income per common share | $ 1.11 | $ 0.93 | $ 1.89 | $ 2.65 |
Common Stock Common Stock (Antidilutive Securities Excluded from Computation of Earnings per Share) (Details) - shares shares in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Common Stock nonprint [Abstract] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 394 | 378 | 281 | 351 |
Common Stock (Preferred Stock Redemption) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 01, 2020 |
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
Dec. 31, 2019 |
|
Earnings Per Share [Abstract] | ||||||
Preferred Stock, Dividend Rate, Percentage | 6.00% | |||||
Preferred stock, par value | $ 1.00 | $ 1 | $ 1 | $ 1 | ||
Stock Redeemed or Called During Period, Shares | 6,000,000 | |||||
Preferred Stock, Redemption Price Per Share | $ 25 | |||||
Preferred Stock Dividends | $ 7,466 | $ 2,250 | $ 11,966 | $ 6,750 | ||
Preferred Stock Redemption Premium | $ 5,200 |
Accumulated Other Comprehensive Income (Schedule Of Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|||||
Accumulated other comprehensive income (loss) | $ 343,435 | $ 144,173 | $ 343,435 | $ 144,173 | $ 110,444 | $ (64,669) | ||||
Other Comprehensive Income Before Reclassifications | 332,285 | 274,744 | ||||||||
Reclassified from Accumulated Oher Comprehensive Income | (21,631) | 3,710 | ||||||||
Other Comprehensive Income (Loss), before Tax | 310,654 | 278,454 | ||||||||
Other Comprehensive Income (Loss), Tax | (77,663) | (69,612) | ||||||||
Other comprehensive income (loss), net of tax | (5,826) | 35,275 | 232,991 | 208,842 | ||||||
Reclassification Where Impairment Was Not Previously Recognized | 0 | 0 | ||||||||
Cumulative Effect, Period of Adoption, Adjustment | ||||||||||
Accumulated other comprehensive income (loss) | 0 | |||||||||
Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||||
Accumulated other comprehensive income (loss) | 110,444 | |||||||||
Unrealized Gain Loss on Securities OTTI [Member] | ||||||||||
Accumulated other comprehensive income (loss) | [1] | 0 | 3,464 | 0 | 3,464 | 3,264 | 3,861 | |||
Other Comprehensive Income Before Reclassifications | [1] | 0 | (709) | |||||||
Reclassified from Accumulated Oher Comprehensive Income | [1] | 0 | 133 | |||||||
Other Comprehensive Income (Loss), before Tax | [1] | 0 | (576) | |||||||
Other Comprehensive Income (Loss), Tax | [1] | 0 | 144 | |||||||
Other comprehensive income (loss), net of tax | [1] | 0 | (432) | |||||||
Reclassification Where Impairment Was Not Previously Recognized | 0 | 35 | ||||||||
Unrealized Gain Loss on Securities OTTI [Member] | Cumulative Effect, Period of Adoption, Adjustment | ||||||||||
Accumulated other comprehensive income (loss) | [1] | (3,264) | ||||||||
Unrealized Gain Loss on Securities OTTI [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||||
Accumulated other comprehensive income (loss) | 0 | |||||||||
Unrealized Gain Loss on Securities Other [Member] | ||||||||||
Accumulated other comprehensive income (loss) | [1] | 267,537 | 119,108 | 267,537 | 119,108 | 98,809 | (52,278) | |||
Other Comprehensive Income Before Reclassifications | [1] | 237,583 | 229,288 | |||||||
Reclassified from Accumulated Oher Comprehensive Income | [1] | (16,965) | (728) | |||||||
Other Comprehensive Income (Loss), before Tax | [1] | 220,618 | 228,560 | |||||||
Other Comprehensive Income (Loss), Tax | [1] | (55,154) | (57,139) | |||||||
Other comprehensive income (loss), net of tax | [1] | 165,464 | 171,421 | |||||||
Reclassification Where Impairment Was Not Previously Recognized | 0 | (35) | ||||||||
Unrealized Gain Loss on Securities Other [Member] | Cumulative Effect, Period of Adoption, Adjustment | ||||||||||
Accumulated other comprehensive income (loss) | [1] | 3,264 | ||||||||
Unrealized Gain Loss on Securities Other [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||||
Accumulated other comprehensive income (loss) | 102,073 | |||||||||
Pension Loss [Member] | ||||||||||
Accumulated other comprehensive income (loss) | (20,902) | (21,941) | (20,902) | (21,941) | (21,940) | (23,107) | ||||
Other Comprehensive Income Before Reclassifications | 0 | 0 | ||||||||
Reclassified from Accumulated Oher Comprehensive Income | 1,384 | 1,554 | ||||||||
Other Comprehensive Income (Loss), before Tax | 1,384 | 1,554 | ||||||||
Other Comprehensive Income (Loss), Tax | (346) | (388) | ||||||||
Other comprehensive income (loss), net of tax | 1,038 | 1,166 | ||||||||
Reclassification Where Impairment Was Not Previously Recognized | 0 | 0 | ||||||||
Pension Loss [Member] | Cumulative Effect, Period of Adoption, Adjustment | ||||||||||
Accumulated other comprehensive income (loss) | 0 | |||||||||
Pension Loss [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||||
Accumulated other comprehensive income (loss) | (21,940) | |||||||||
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | ||||||||||
Accumulated other comprehensive income (loss) | [2] | $ 96,800 | $ 43,542 | 96,800 | 43,542 | 30,311 | $ 6,855 | |||
Other Comprehensive Income Before Reclassifications | [2] | 94,702 | 46,165 | |||||||
Reclassified from Accumulated Oher Comprehensive Income | [2] | (6,050) | 2,751 | |||||||
Other Comprehensive Income (Loss), before Tax | [2] | 88,652 | 48,916 | |||||||
Other Comprehensive Income (Loss), Tax | [2] | (22,163) | (12,229) | |||||||
Other comprehensive income (loss), net of tax | [2] | 66,489 | 36,687 | |||||||
Reclassification Where Impairment Was Not Previously Recognized | $ 0 | $ 0 | ||||||||
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjustment | ||||||||||
Accumulated other comprehensive income (loss) | [2] | 0 | ||||||||
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance | ||||||||||
Accumulated other comprehensive income (loss) | $ 30,311 | |||||||||
|
Segments Segments (Narrative) (Details) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020
USD ($)
Locations
|
Sep. 30, 2019
USD ($)
|
Sep. 30, 2020
USD ($)
Operating_Segments
Locations
|
Sep. 30, 2019
USD ($)
|
|
Segments [Abstract] | ||||
Number of Operating Segments | Operating_Segments | 3 | |||
Number Of Locations | Locations | 160 | 160 | ||
Segment Reporting Information, Intersegment Revenue | $ | $ 0 | $ 0 | $ 0 | $ 0 |
Segments (Schedule Of Financial Information By Segment) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | $ 215,962 | $ 203,512 | $ 620,084 | $ 618,634 | ||||
Provision for loan losses | (3,101) | (10,963) | (141,593) | (35,232) | ||||
Non-interest income | 129,572 | 132,743 | 370,750 | 381,242 | ||||
Investment securities gains (losses), net | 16,155 | 4,909 | (1,275) | [1] | 3,874 | [1] | ||
Non-interest expense | (190,858) | (191,020) | (572,068) | (572,224) | ||||
Income before income taxes | 167,730 | 139,181 | 275,898 | 396,294 | ||||
Consumer Segment [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | 80,944 | 80,111 | 241,195 | 236,215 | ||||
Provision for loan losses | (7,654) | (10,757) | (23,885) | (33,061) | ||||
Non-interest income | 37,116 | 36,049 | 107,492 | 98,840 | ||||
Investment securities gains (losses), net | 0 | 0 | 0 | 0 | ||||
Non-interest expense | (73,074) | (73,872) | (225,791) | (223,355) | ||||
Income before income taxes | 37,332 | 31,531 | 99,011 | 78,639 | ||||
Commercial Segment [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | 111,807 | 85,402 | 300,307 | 256,649 | ||||
Provision for loan losses | (200) | (345) | (3,122) | (1,053) | ||||
Non-interest income | 47,920 | 53,462 | 143,747 | 151,655 | ||||
Investment securities gains (losses), net | 0 | 0 | 0 | 0 | ||||
Non-interest expense | (78,283) | (76,105) | (237,350) | (231,790) | ||||
Income before income taxes | 81,244 | 62,414 | 203,582 | 175,461 | ||||
Wealth Segment [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | 15,310 | 11,525 | 41,686 | 35,662 | ||||
Provision for loan losses | 13 | (197) | 10 | (165) | ||||
Non-interest income | 47,701 | 45,721 | 139,700 | 133,556 | ||||
Investment securities gains (losses), net | 0 | 0 | 0 | 0 | ||||
Non-interest expense | (31,013) | (30,248) | (93,156) | (91,708) | ||||
Income before income taxes | 32,011 | 26,801 | 88,240 | 77,345 | ||||
Segment Totals [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | 208,061 | 177,038 | 583,188 | 528,526 | ||||
Provision for loan losses | (7,841) | (11,299) | (26,997) | (34,279) | ||||
Non-interest income | 132,737 | 135,232 | 390,939 | 384,051 | ||||
Investment securities gains (losses), net | 0 | 0 | 0 | 0 | ||||
Non-interest expense | (182,370) | (180,225) | (556,297) | (546,853) | ||||
Income before income taxes | 150,587 | 120,746 | 390,833 | 331,445 | ||||
Other Elimination [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net interest income | 7,901 | 26,474 | 36,896 | 90,108 | ||||
Provision for loan losses | 4,740 | 336 | (114,596) | (953) | ||||
Non-interest income | (3,165) | (2,489) | (20,189) | (2,809) | ||||
Investment securities gains (losses), net | 16,155 | 4,909 | (1,275) | 3,874 | ||||
Non-interest expense | (8,488) | (10,795) | (15,771) | (25,371) | ||||
Income before income taxes | $ 17,143 | $ 18,435 | $ (114,935) | $ 64,849 | ||||
|
Derivative Instruments Derivative Instruments (Narrative) (Details) - USD ($) $ in Thousands |
9 Months Ended | ||||
---|---|---|---|---|---|
Sep. 30, 2020 |
Oct. 01, 2020 |
Dec. 31, 2019 |
|||
Derivative [Line Items] | |||||
Derivative, Notional Amount | $ 3,548,498 | $ 4,525,856 | |||
Derivative Assets | [1] | 147,850 | 105,674 | ||
Interest Rate Floor [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Notional Amount | $ 500,000 | 1,500,000 | |||
Derivative, Floor Interest Rate | 2.00% | ||||
Derivative, Effective Date | Dec. 15, 2020 | ||||
Derivative, Maturity Date | Dec. 15, 2026 | ||||
Premium paid for interest rate floor cash flow hedge | $ 10,700 | ||||
Maximum Length of Time Hedged in Interest Rate Cash Flow Hedge | 6 years 2 months 12 days | ||||
Unrealized gain (loss) on interest rate cash flow hedges, net of tax, amount recorded in accumulated other comprehensive income | $ 38,700 | ||||
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net | (1,400) | ||||
Interest Rate Floor [Member] | Subsequent Event [Member] | |||||
Derivative [Line Items] | |||||
Cash Flow Hedge Gain Loss Reclassified Into OCI before Tax | $ 37,600 | ||||
Interest Rate Swaps [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Notional Amount | 2,425,837 | 2,606,181 | |||
Variation Margin Impact to Positive Fair Values of Cleared Swaps | 0 | (617) | |||
Variation Margin Impact to Negative Fair Values of Cleared Swaps | (77,800) | $ (28,500) | |||
Monetized Interest Rate Floor [Member] | |||||
Derivative [Line Items] | |||||
Derivative, Notional Amount | 1,000,000 | ||||
Derivative Assets | 115,900 | ||||
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred | $ 90,400 | ||||
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer | 5 years 8 months 12 days | ||||
|
Derivative Instruments (Schedule Of Notional Amounts Of Derivative Instruments) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 3,548,498 | $ 4,525,856 |
Interest Rate Swaps [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 2,425,837 | 2,606,181 |
Interest Rate Floor [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 500,000 | 1,500,000 |
Interest Rate Caps [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 113,495 | 59,316 |
Credit Risk Participation Agreements [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 365,611 | 316,225 |
Foreign Exchange Contracts [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 9,293 | 10,936 |
Mortgage Loan Commitments [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 60,311 | 13,755 |
Mortgage Loan Forward Sale Contracts [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | 9,451 | 1,943 |
Forward TBA Contracts [Member] | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 64,500 | $ 17,500 |
Derivative Instruments (Schedule Of Fair Values Of Derivative Instruments) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | [1] | $ 147,850 | $ 105,674 | |
Derivative Liabilities | [1] | (20,370) | (10,219) | |
Designated as Hedging Instrument [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 47,306 | 67,192 | ||
Derivative Liabilities | 0 | 0 | ||
Designated as Hedging Instrument [Member] | Interest Rate Floor [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 47,306 | 67,192 | ||
Derivative Liabilities | 0 | 0 | ||
Not Designated as Hedging Instrument [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 100,544 | 38,482 | ||
Derivative Liabilities | (20,370) | (10,219) | ||
Not Designated as Hedging Instrument [Member] | Interest Rate Swaps [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 96,866 | 37,774 | ||
Derivative Liabilities | (18,981) | (9,916) | ||
Not Designated as Hedging Instrument [Member] | Interest Rate Caps [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 1 | 4 | ||
Derivative Liabilities | (1) | (4) | ||
Not Designated as Hedging Instrument [Member] | Credit Risk Participation Agreements [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 440 | 140 | ||
Derivative Liabilities | (1,185) | (230) | ||
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contracts [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 32 | 97 | ||
Derivative Liabilities | (50) | (32) | ||
Not Designated as Hedging Instrument [Member] | Mortgage Loan Commitments [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 3,137 | 459 | ||
Derivative Liabilities | 0 | 0 | ||
Not Designated as Hedging Instrument [Member] | Mortgage Loan Forward Sale Contracts [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 29 | 6 | ||
Derivative Liabilities | (6) | (2) | ||
Not Designated as Hedging Instrument [Member] | Forward TBA Contracts [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Derivative Assets | 39 | 2 | ||
Derivative Liabilities | $ (147) | $ (35) | ||
|
Derivative Instruments Derivative Instruments (Summary of Cash Flow Hedge Activity) (Details) - Designated as Hedging Instrument [Member] - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Summary of Cash Flow Hedge Activity [Line Items] | ||||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax | $ (4,481) | $ 17,760 | $ 94,702 | $ 46,165 |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax | (4,087) | 31,422 | 121,621 | 77,559 |
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), before Adjustments and Tax | (394) | (13,662) | (26,919) | (31,394) |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax | 4,163 | (1,042) | 6,050 | (2,751) |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | 5,509 | 0 | 9,458 | 0 |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax | (1,346) | (1,042) | (3,408) | (2,751) |
Interest Rate Floor [Member] | ||||
Summary of Cash Flow Hedge Activity [Line Items] | ||||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax | (4,481) | 17,760 | 94,702 | 46,165 |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax | (4,087) | 31,422 | 121,621 | 77,559 |
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), before Adjustments and Tax | (394) | (13,662) | (26,919) | (31,394) |
Interest and Fee Income on Loans [Member] | Interest Rate Floor [Member] | ||||
Summary of Cash Flow Hedge Activity [Line Items] | ||||
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax | 4,163 | (1,042) | 6,050 | (2,751) |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | 5,509 | 0 | 9,458 | 0 |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax | $ (1,346) | $ (1,042) | $ (3,408) | $ (2,751) |
Derivative Instruments (Summary Of The Effects Of Derivative Instruments On Consolidated Statements Of Income) (Details) - Not Designated as Hedging Instrument [Member] - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | $ (105) | $ 25 | $ 2,675 | $ 2,191 |
Other Non-Interest Income [Member] | Interest Rate Swaps [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | 81 | 1,519 | 369 | 2,646 |
Other Non-Interest Income [Member] | Interest Rate Caps [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | 1 | 0 | 20 | 0 |
Other Non-Interest Income [Member] | Credit Risk Participation Agreements [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | (87) | 37 | 153 | 78 |
Other Non-Interest Income [Member] | Foreign Exchange Contracts [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | 0 | (5) | (82) | (2) |
Loans Fees And Sales [Member] | Mortgage Loan Commitments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | 589 | (112) | 2,678 | 287 |
Loans Fees And Sales [Member] | Mortgage Loan Forward Sale Contracts [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | 20 | (2) | 19 | 1 |
Loans Fees And Sales [Member] | Forward TBA Contracts [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (Loss) on Derivative Instruments, Net, Pretax | $ (709) | $ (1,412) | $ (482) | $ (819) |
Derivative Instruments Derivative Instruments (Balance Sheet Offsetting) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Derivative Asset, Fair Value, Gross Asset Including Not Subject to Master Netting Arrangement | $ 147,850 | $ 105,674 | ||
Derivative Asset, Amount Offset by Liabiilty | 0 | 0 | ||
Derivative Assets | [1] | 147,850 | 105,674 | |
Derivative Liability, Fair Value, Gross Liability Including Not Subject to Master Netting Arrangement | 20,370 | 10,219 | ||
Derivative Liability, Amount Offset by Asset | 0 | 0 | ||
Derivative Liabilities | [1] | 20,370 | 10,219 | |
Derivative Subject to Master Netting Agreement [Member] | ||||
Derivative Asset, Fair Value, Gross Asset | 144,440 | 105,147 | ||
Derivative Asset, Amount Offset by Liabiilty | 0 | 0 | ||
Derivative Asset, Net Amount Presented in the Balance Sheet | 144,440 | 105,147 | ||
Derivative Asset, Not Offset, Policy Election Deduction | (9,933) | (8,104) | ||
derivatve asset, fair value of collateral | (37,441) | (59,525) | ||
Derivative Asset, Fair Value, Amount Offset Against Collateral | 97,066 | 37,518 | ||
Derivative Liability, Fair Value, Gross Liability | 19,915 | 10,083 | ||
Derivative Liability, Amount Offset by Asset | 0 | 0 | ||
Derivative Liability, Net Amount Presented in the Balance Sheet | 19,915 | 10,083 | ||
Derivative Liability, Not Offset, Policy Election Deduction | (9,933) | (8,104) | ||
Derivative Liability, Fair Value of Collateral | (8,719) | (437) | ||
Derivative Liability, Fair Value, Amount Offset Against Collateral | 1,263 | 1,542 | ||
Derivative Not Subject to Master Netting Agreement [Member] | ||||
Derivative Asset, Fair Value, Gross Asset | 3,410 | 527 | ||
Derivative Asset, Amount Offset by Liabiilty | 0 | 0 | ||
Derivative Asset, Not Subject to Master Netting Arrangement | 3,410 | 527 | ||
Derivative Liability, Fair Value, Gross Liability | 455 | 136 | ||
Derivative Liability, Amount Offset by Asset | 0 | 0 | ||
Derivative Liability, Not Subject to Master Netting Arrangement | $ 455 | $ 136 | ||
|
Resale and Repurchase Agreements Resale and Repurchase Agreements (Narrative) (Details) - Collateral Swap [Member] - USD ($) $ in Millions |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Balance Sheet Offsetting [Line Items] | ||
Collateral Swap Agreements | $ 200.0 | $ 200.0 |
Collateral Already Posted, Aggregate Fair Value | 209.6 | |
Collateral Accepted, Aggregate Fair Value | $ 209.0 |
Resale and Repurchase Agreements Resale and Repurchase Agreements (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Resale agreement [Member] | ||
Balance Sheet Offsetting [Line Items] | ||
Securities Purchased under Agreements to Resell, Gross | $ 1,050,000 | $ 1,050,000 |
Securities Purchased under Agreements to Resell, Liability | (200,000) | (200,000) |
Securities purchased under agreements to resell | 850,000 | 850,000 |
Securities Purchased under Agreements to Resell, Not Subject to Master Netting Arrangement | 0 | 0 |
Securities Purchased under Agreements to Resell, Collateral, Obligation to Return Securities | (850,000) | (850,000) |
Securities Purchased under Agreements to Resell, Amount Offset Against Collateral | 0 | 0 |
Repurchase agreement [Member] | ||
Balance Sheet Offsetting [Line Items] | ||
Securities Sold under Agreements to Repurchase, Gross | 1,846,294 | 2,030,737 |
Securities Sold under Agreements to Repurchase, Asset | (200,000) | (200,000) |
Securities Sold under Agreements to Repurchase | 1,646,294 | 1,830,737 |
Securities Sold under Agreements to Repurchase, Not Subject to Master Netting Arrangement | 0 | 0 |
Securities Sold under Agreements to Repurchase, Collateral, Right to Reclaim Securities | (1,646,294) | (1,830,737) |
Securities Sold under Agreements to Repurchase, Amount Offset Against Collateral | $ 0 | $ 0 |
Resale and Repurchase Agreements Remaining Contractual Maturities of Repurchase Agreements (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
U.S. Government and Federal Agency Obligations [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | $ 146,935 | $ 526,283 |
U.S. Government and Federal Agency Obligations [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
U.S. Government and Federal Agency Obligations [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
U.S. Government and Federal Agency Obligations [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 146,935 | 526,283 |
Government-Sponsored Enterprise Obligations [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 21,386 | 32,575 |
Government-Sponsored Enterprise Obligations [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Government-Sponsored Enterprise Obligations [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Government-Sponsored Enterprise Obligations [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 21,386 | 32,575 |
Agency Mortgage-Backed Securities [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 1,167,467 | 973,774 |
Agency Mortgage-Backed Securities [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 58,729 | 48,517 |
Agency Mortgage-Backed Securities [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 214,896 | 227,802 |
Agency Mortgage-Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 1,441,092 | 1,250,093 |
Non Agency Mortgage Backed Securities [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 98,651 | 71,399 |
Non Agency Mortgage Backed Securities [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Non Agency Mortgage Backed Securities [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Non Agency Mortgage Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 98,651 | 71,399 |
Asset-Backed Securities [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 103,861 | 60,012 |
Asset-Backed Securities [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 40,000 |
Asset-Backed Securities [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Asset-Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 103,861 | 100,012 |
Other Debt Securities [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 34,369 | 50,375 |
Other Debt Securities [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Other Debt Securities [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 0 | 0 |
Other Debt Securities [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 34,369 | 50,375 |
Repurchase Agreements [Member] | Maturity Overnight [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 1,572,669 | 1,714,418 |
Repurchase Agreements [Member] | Maturity up to 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 58,729 | 88,517 |
Repurchase Agreements [Member] | Maturity over 90 days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | 214,896 | 227,802 |
Repurchase Agreements [Member] | Total Repurchase Agreements [Member] [Domain] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Assets Sold under Agreements to Repurchase, Repurchase Liability | $ 1,846,294 | $ 2,030,737 |
Stock-Based Compensation (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based Payment Arrangement, Expense | $ 3.8 | $ 3.5 | $ 11.2 | $ 10.4 |
Nonvested Stock Award [Member] | Minimum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting period (in years) | 4 years | |||
Nonvested Stock Award [Member] | Maximum [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting period (in years) | 7 years | |||
Stock Appreciation Rights (SARs) [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting period (in years) | 4 years | |||
Contractual terms of stock options granted (in years) | 10 years |
Stock-Based Compensation (Summary Of The Status Of Nonvested Share Awards) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2020
$ / shares
shares
| |
Nonvested Share Awards [Roll Forward] | |
Nonvested, Shares, Beginning Balance | shares | 1,104,211 |
Granted, Shares | shares | 218,257 |
Vested, Shares | shares | (275,070) |
Forfeited, Shares | shares | (6,730) |
Nonvested, Shares, Ending Balance | shares | 1,040,668 |
Nonvested, Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares | $ 47.57 |
Granted , Weighted Average Grant Date Fair Value | $ / shares | 64.22 |
Vested , Weighted Average Grant Date Fair Value | $ / shares | 33.97 |
Forfeited , Weighted Average Grant Date Fair Value | $ / shares | 55.42 |
Nonvested , Weighted Average Grant Date Fair Value, Ending Balance | $ / shares | $ 54.61 |
Stock-Based Compensation Stock-Based Compensation (Current Year Per Share Average Fair Value and Valuation Model Assumptions) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2020
$ / shares
| |
Current Year Per Share Average Fair Value and Valuation Model Assumptions [Abstract] | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 10.12 |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 1.70% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 20.20% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 1.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 5 years 9 months 18 days |
Stock-Based Compensation (Summary Of SAR Activity) (Details) - USD ($) $ / shares in Units, $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2020 |
Dec. 31, 2019 |
|
Stock Appreciation Rights [Roll Forward] | ||
Outstanding, Shares | 997,247 | 1,049,816 |
Granted, Shares | 103,210 | |
Forfeited, Shares | (5,600) | |
Expired, Shares | (150) | |
Exercised, Shares | (150,029) | |
Outstanding, Weighted Average Exercise Price, Beginning Balance | $ 43.55 | |
Granted, Weighted Average Exercise Price | 63.18 | |
Forfeited, Weighted Average Exercise Price | 58.15 | |
Expired, Weighted Average Exercise Price | 57.07 | |
Exercised, Weighted Average Exercise Price | 34.52 | |
Outstanding, Weighted Average Exercise Price, Ending Balance | $ 46.86 | |
Outstanding, Weighted Average Remaining Contractual Term (in years) | 6 years 4 months 24 days | |
Outstanding, Aggregate Intrinsic Value, Ending Balance | $ 10,582 |
Revenue from Contracts with Customers Revenue from Contracts with Customers (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2020
Rate
| |
Revenue from Contract with Customer [Abstract] | |
Percent of Revenue not in scope of ASC 606 | 63.00% |
Revenue from Contracts with Customers (Schedule of Disaggregation of Revenue) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | $ 129,572 | $ 132,743 | $ 370,750 | $ 381,242 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 113,326 | 121,973 | 334,374 | 351,700 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Bank Card Transaction Fees [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 37,873 | 44,510 | 111,818 | 126,800 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Trust Fees [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 40,769 | 39,592 | 118,676 | 115,223 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Deposit Account Charges and Other Fees [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 23,107 | 24,032 | 69,063 | 71,009 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Consumer Brokerage Services [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 4,011 | 4,030 | 11,099 | 11,665 | ||
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Other Non-Interest Income [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | 7,566 | 9,809 | 23,718 | 27,003 | ||
Revenue Not In Scope of ASC 606 [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Non-interest income | [1] | $ 16,246 | $ 10,770 | $ 36,376 | $ 29,542 | |
|
Revenue from Contracts with Customers Revenue from Contracts with Customers (Schedule of Contract with Customer, Asset and Liability) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|
Bank Card Transaction Fees [Member] | ||||
Contract with Customer, Asset and Liability [Line Items] | ||||
Contract with Customer, Receivable | $ 11,501 | $ 13,915 | $ 10,871 | $ 13,035 |
Trust Fees [Member] | ||||
Contract with Customer, Asset and Liability [Line Items] | ||||
Contract with Customer, Receivable | 2,122 | 2,093 | 2,666 | 2,721 |
Deposit Account Charges and Other Fees [Member] | ||||
Contract with Customer, Asset and Liability [Line Items] | ||||
Contract with Customer, Receivable | 5,839 | 6,523 | 5,154 | 6,107 |
Consumer Brokerage Services [Member] | ||||
Contract with Customer, Asset and Liability [Line Items] | ||||
Contract with Customer, Receivable | $ 476 | $ 596 | $ 655 | $ 559 |
Fair Value Measurements (Narrative) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Private equity investments | $ 78,462 | $ 94,122 |
Fair Value Hierarchy, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Auction Rate Securities Available For Sale | 7,900 | |
Private equity investments | $ 78,462 | $ 94,122 |
Fair Value Measurements (Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) - USD ($) |
Sep. 30, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Mortgages Held-for-sale, Fair Value Disclosure | $ 35,076,000 | $ 9,181,000 | ||
U.S. government and federal agency obligations | 835,058,000 | 851,776,000 | ||
Government-sponsored enterprise obligations | 95,301,000 | 139,277,000 | ||
State and municipal obligations | 1,969,144,000 | 1,267,927,000 | ||
Agency mortgage-backed securities | 6,081,802,000 | 3,937,964,000 | ||
Non-agency mortgage-backed securities | 332,970,000 | 809,782,000 | ||
Other asset-backed securities | 1,658,579,000 | 1,233,489,000 | ||
Other debt securities | 566,207,000 | 331,411,000 | ||
Trading securities | 25,805,000 | 28,161,000 | ||
Equity securities with a readily determinable fair value | 2,803,000 | 2,929,000 | ||
Private equity investments | 78,462,000 | 94,122,000 | ||
Derivative Assets | [1] | 147,850,000 | 105,674,000 | |
Assets held in trust for deferred compensation plan | 17,294,000 | 16,518,000 | ||
Assets, Fair Value Disclosure | 11,846,351,000 | 8,828,211,000 | ||
Derivative Liabilities | [1] | 20,370,000 | 10,219,000 | |
Liabilities held in trust for deferred compensation plan | 17,294,000 | 16,518,000 | ||
Total Liabilities | 37,664,000 | 26,737,000 | ||
Fair Value, Inputs, Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Mortgages Held-for-sale, Fair Value Disclosure | 0 | 0 | ||
U.S. government and federal agency obligations | 835,058,000 | 851,776,000 | ||
Government-sponsored enterprise obligations | 0 | 0 | ||
State and municipal obligations | 0 | 0 | ||
Agency mortgage-backed securities | 0 | 0 | ||
Non-agency mortgage-backed securities | 0 | 0 | ||
Other asset-backed securities | 0 | 0 | ||
Other debt securities | 0 | 0 | ||
Trading securities | 0 | 0 | ||
Equity securities with a readily determinable fair value | 2,803,000 | 2,929,000 | ||
Private equity investments | 0 | 0 | ||
Derivative Assets | [1] | 0 | 0 | |
Assets held in trust for deferred compensation plan | 17,294,000 | 16,518,000 | ||
Assets, Fair Value Disclosure | 855,155,000 | 871,223,000 | ||
Derivative Liabilities | [1] | 0 | 0 | |
Liabilities held in trust for deferred compensation plan | 17,294,000 | 16,518,000 | ||
Total Liabilities | 17,294,000 | 16,518,000 | ||
Significant Other Observable Inputs (Level 2) [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Mortgages Held-for-sale, Fair Value Disclosure | 35,076,000 | 9,181,000 | ||
U.S. government and federal agency obligations | 0 | 0 | ||
Government-sponsored enterprise obligations | 95,301,000 | 139,277,000 | ||
State and municipal obligations | 1,961,278,000 | 1,258,074,000 | ||
Agency mortgage-backed securities | 6,081,802,000 | 3,937,964,000 | ||
Non-agency mortgage-backed securities | 332,970,000 | 809,782,000 | ||
Other asset-backed securities | 1,658,579,000 | 1,233,489,000 | ||
Other debt securities | 566,207,000 | 331,411,000 | ||
Trading securities | 25,805,000 | 28,161,000 | ||
Equity securities with a readily determinable fair value | 0 | 0 | ||
Private equity investments | 0 | 0 | ||
Derivative Assets | [1] | 144,273,000 | 105,075,000 | |
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 10,901,291,000 | 7,852,414,000 | ||
Derivative Liabilities | [1] | 19,185,000 | 9,989,000 | |
Liabilities held in trust for deferred compensation plan | 0 | 0 | ||
Total Liabilities | 19,185,000 | 9,989,000 | ||
Significant Unobservable Inputs (Level 3) [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Mortgages Held-for-sale, Fair Value Disclosure | 0 | 0 | ||
U.S. government and federal agency obligations | 0 | 0 | ||
Government-sponsored enterprise obligations | 0 | 0 | ||
State and municipal obligations | 7,866,000 | 9,853,000 | ||
Agency mortgage-backed securities | 0 | 0 | ||
Non-agency mortgage-backed securities | 0 | 0 | ||
Other asset-backed securities | 0 | 0 | ||
Other debt securities | 0 | 0 | ||
Trading securities | 0 | 0 | ||
Equity securities with a readily determinable fair value | 0 | 0 | ||
Private equity investments | 78,462,000 | 94,122,000 | ||
Derivative Assets | [1] | 3,577,000 | 599,000 | |
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 89,905,000 | 104,574,000 | ||
Derivative Liabilities | [1] | 1,185,000 | 230,000 | |
Liabilities held in trust for deferred compensation plan | 0 | 0 | ||
Total Liabilities | $ 1,185,000 | $ 230,000 | ||
|
Fair Value Measurements (Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||
Beginning balance | $ 85,224 | $ 98,935 | $ 104,344 | $ 100,307 | ||
Total gains or losses (realized /unrealized), included in earnings | 2,893 | 1,945 | (15,284) | (633) | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | [1] | 271 | (65) | (101) | 294 | |
Investment Securities Called | 2,000 | (1,715) | 2,000 | (4,635) | ||
Discount accretion | 105 | 36 | 114 | 80 | ||
Purchase of private equity securities | 2,522 | 5,010 | 2,791 | 14,899 | ||
Sales And Repayments Of Private Equity Securities | (295) | 0 | (364) | (6,150) | ||
Capitalized interest/dividends | 0 | 29 | 31 | |||
Purchase Of Risk Participation Agreement | 0 | 200 | 0 | 226 | ||
Sale Of Risk Participation Agreement | (241) | (809) | (314) | |||
Ending balance | 88,720 | 104,105 | 88,720 | 104,105 | ||
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end | 5,459 | 2,880 | (14,834) | (1,532) | ||
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total | 258 | 0 | (52) | 0 | ||
State and Municipal Obligations [Member] | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||
Beginning balance | 9,490 | 11,641 | 9,853 | 14,158 | ||
Total gains or losses (realized /unrealized), included in earnings | 0 | 0 | 0 | 0 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | [1] | 271 | (65) | (101) | 294 | |
Investment Securities Called | 2,000 | (1,715) | (2,000) | (4,635) | ||
Discount accretion | 105 | 36 | 114 | 80 | ||
Purchase of private equity securities | 0 | 0 | 0 | 0 | ||
Sales And Repayments Of Private Equity Securities | 0 | 0 | 0 | 0 | ||
Capitalized interest/dividends | 0 | 0 | 0 | |||
Purchase Of Risk Participation Agreement | 0 | 0 | 0 | 0 | ||
Sale Of Risk Participation Agreement | 0 | 0 | 0 | |||
Ending balance | 7,866 | 9,897 | 7,866 | 9,897 | ||
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end | 0 | 0 | 0 | 0 | ||
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total | 258 | 0 | (52) | 0 | ||
Private Equity Funds [Member] | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||
Beginning balance | 73,846 | 86,411 | 94,122 | 85,659 | ||
Total gains or losses (realized /unrealized), included in earnings | 2,389 | 2,020 | (18,116) | (998) | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | [1] | 0 | 0 | 0 | 0 | |
Investment Securities Called | 0 | 0 | 0 | 0 | ||
Discount accretion | 0 | 0 | 0 | 0 | ||
Purchase of private equity securities | 2,522 | 5,010 | 2,791 | 14,899 | ||
Sales And Repayments Of Private Equity Securities | (295) | 0 | (364) | (6,150) | ||
Capitalized interest/dividends | 0 | 29 | 31 | |||
Purchase Of Risk Participation Agreement | 0 | 0 | 0 | 0 | ||
Sale Of Risk Participation Agreement | 0 | 0 | 0 | |||
Ending balance | 78,462 | 93,441 | 78,462 | 93,441 | ||
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end | 2,409 | 2,020 | (18,096) | (2,448) | ||
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total | 0 | 0 | 0 | 0 | ||
Derivative Level Three Unobservable Inputs [Member] | ||||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||||
Beginning balance | 1,888 | 883 | 369 | 490 | ||
Total gains or losses (realized /unrealized), included in earnings | 504 | (75) | 2,832 | 365 | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | [1] | 0 | 0 | 0 | 0 | |
Investment Securities Called | 0 | 0 | 0 | 0 | ||
Discount accretion | 0 | 0 | 0 | 0 | ||
Purchase of private equity securities | 0 | 0 | 0 | 0 | ||
Sales And Repayments Of Private Equity Securities | 0 | 0 | 0 | 0 | ||
Capitalized interest/dividends | 0 | 0 | 0 | |||
Purchase Of Risk Participation Agreement | 0 | 200 | 0 | 226 | ||
Sale Of Risk Participation Agreement | (241) | (809) | (314) | |||
Ending balance | 2,392 | 767 | 2,392 | 767 | ||
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end | 3,050 | 860 | 3,262 | 916 | ||
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total | $ 0 | $ 0 | $ 0 | $ 0 | ||
|
Fair Value Measurements (Summary Of Gains And Losses On Level 3 Assets And Liabilities) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items] | ||||
Total gains or losses included in earnings | $ 2,893 | $ 1,945 | $ (15,284) | $ (633) |
Change in unrealized gains or losses relating to assets still held | 5,459 | 2,880 | (14,834) | (1,532) |
Loans Fees And Sales [Member] | ||||
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items] | ||||
Total gains or losses included in earnings | 591 | (112) | 2,679 | 287 |
Change in unrealized gains or losses relating to assets still held | 3,137 | 823 | 3,137 | 823 |
Other Non-Interest Income [Member] | ||||
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items] | ||||
Total gains or losses included in earnings | (87) | 37 | 153 | 78 |
Change in unrealized gains or losses relating to assets still held | (87) | 37 | 125 | 93 |
Investment Securities Gains (Losses), Net [Member] | ||||
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items] | ||||
Total gains or losses included in earnings | 2,389 | 2,020 | (18,116) | (998) |
Change in unrealized gains or losses relating to assets still held | $ 2,409 | $ 2,020 | $ (18,096) | $ (2,448) |
Fair Value Measurements (Summary Of Quantitative Information About Level 3 Fair Value Measurements) (Details) |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2020
Rate
| ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Valuation Technique, Discounted cash flow | Discounted cash flow | |||
Auction Rate Securities [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Valuation Technique, Discounted cash flow | Discounted cash flow | |||
Unobservable Input, Estimated market recovery period | 5 years | |||
Auction Rate Securities [Member] | Minimum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Unobservable Input, Estimated market rate | 1.90% | |||
Auction Rate Securities [Member] | Maximum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Unobservable Input, Estimated market rate | 2.30% | |||
Auction Rate Securities [Member] | Weighted Average [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Unobservable Input, Estimated market recovery period | 5 years | [1] | ||
Unobservable Input, Estimated market rate | 1.90% | [1] | ||
Private Equity Investments [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Valuation Technique, Market comparable companies | Market comparable companies | |||
Private Equity Investments [Member] | Minimum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple | 4.0 | |||
Private Equity Investments [Member] | Maximum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple | 6.0 | |||
Private Equity Investments [Member] | Weighted Average [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple | 5.3 | [1] | ||
Mortgage Loan Commitments [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Valuation Technique, Discounted cash flow | Discounted cash flow | |||
Mortgage Loan Commitments [Member] | Minimum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Probability of Funding | 58.70% | |||
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow | 0.60% | |||
Mortgage Loan Commitments [Member] | Maximum [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Probability of Funding | 99.80% | |||
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow | 1.00% | |||
Mortgage Loan Commitments [Member] | Weighted Average [Member] | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||||
Probability of Funding | 84.10% | [1] | ||
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow | 0.90% | [1] | ||
|
Fair Value Measurements (Schedule of Fair Value Disclosures Measured On Nonrecurring Basis) (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2020 |
Sep. 30, 2019 |
|
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | ||
Collateral Dependent Impaired Loans | $ 11,772 | $ 171 |
Loans Nonrecurring Basis Gains (Losses) | (3,214) | (139) |
Mortgage servicing rights | 5,731 | 7,235 |
Mortgage Servicing Rights Nonrecurring Basis Gains (Losses) | (1,823) | (404) |
Long-lived assets | 0 | 820 |
Long Lived Assets Nonrecurring Basis Gains Losses | 0 | (318) |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | ||
Collateral Dependent Impaired Loans | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Long-lived assets | 0 | 0 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | ||
Collateral Dependent Impaired Loans | 0 | 0 |
Mortgage servicing rights | 0 | 0 |
Long-lived assets | 0 | 0 |
Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | ||
Collateral Dependent Impaired Loans | 11,772 | 171 |
Mortgage servicing rights | 5,731 | 7,235 |
Long-lived assets | $ 0 | $ 820 |
Fair Value Measurements and Disclosures (Schedule of Quantitative Information about Level Three Fair Value Measurements - Nonrecurring Basis) (Details) |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2020
USD ($)
| ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Valuation Technique, Discounted cash flow | Discounted cash flow | |||
Mortgage Servicing Rights [Member] | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Unobservable Inputs, Loan Servicing Costs, Loans in Foreclosure | $ 1,000 | |||
Mortgage Servicing Rights [Member] | Minimum [Member] | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Unobservable Input, Discount Rate | 9.16% | |||
Unobservable Input, Prepayment Speed | 13.22% | |||
Unobservable Input, Loan Servicing Costs, Performing Loans | $ 71 | |||
Unobservable Input, Loan Servicing Costs, Delinquent Loans | $ 200 | |||
Mortgage Servicing Rights [Member] | Maximum [Member] | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Unobservable Input, Discount Rate | 9.30% | |||
Unobservable Input, Prepayment Speed | 14.80% | |||
Unobservable Input, Loan Servicing Costs, Performing Loans | $ 72 | |||
Unobservable Input, Loan Servicing Costs, Delinquent Loans | $ 750 | |||
Mortgage Servicing Rights [Member] | Weighted Average [Member] | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Unobservable Input, Discount Rate | 9.28% | [1] | ||
Unobservable Input, Prepayment Speed | 14.58% | [1] | ||
Unobservable Input, Loan Servicing Costs, Performing Loans | $ 72 | [1] | ||
|
Fair Value Of Financial Instruments (Schedule Of Estimated Fair Value Of Financial Instruments) (Details) - USD ($) $ in Thousands |
Sep. 30, 2020 |
Dec. 31, 2019 |
||
---|---|---|---|---|
Carrying (Reported) Amount, Fair Value Disclosure [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | $ 16,420,927 | $ 14,737,817 | ||
Loans held for sale | 39,483 | 13,809 | ||
Investments, Fair Value Disclosure | 11,691,601 | 8,741,888 | ||
Federal Funds Sold | 2,275 | 0 | ||
Securities purchased under agreements to resell | 850,000 | 850,000 | ||
Interest earning deposits with banks | 1,171,697 | 395,850 | ||
Cash and due from banks | 357,616 | 491,615 | ||
Derivative Assets | 147,850 | 105,674 | ||
Assets held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Assets, Fair Value Disclosure | 30,698,743 | 25,353,171 | ||
Non-interest bearing deposits | 10,727,827 | 6,890,687 | ||
Savings, interest checking and money market deposits | 12,983,505 | 11,621,716 | ||
Certificates of deposits | 1,990,447 | 2,008,012 | ||
Federal Funds Purchased, Fair Value Disclosure | 6,770 | 20,035 | ||
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure | 1,646,294 | 1,830,737 | ||
Other borrowings | 0 | 988 | ||
Derivative Liabilities | 20,370 | 10,219 | ||
Liabilities held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Financial Liabilities Fair Value Disclosure | 27,392,507 | 22,398,912 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 6,683,413 | 5,565,449 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Construction And Land [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 1,009,729 | 899,377 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,993,192 | 2,833,554 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Personal [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,753,867 | 2,354,760 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Consumer [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,006,360 | 1,964,145 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Revolving Home Equity [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 324,203 | 349,251 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Consumer Credit Card [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 647,893 | 764,977 | ||
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Overdrafts [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,270 | 6,304 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 16,245,472 | 14,602,286 | ||
Loans held for sale | 39,483 | 13,809 | ||
Investments, Fair Value Disclosure | 11,691,601 | 8,741,888 | ||
Federal Funds Sold | 2,275 | 0 | ||
Securities purchased under agreements to resell | 903,772 | 869,592 | ||
Interest earning deposits with banks | 1,171,697 | 395,850 | ||
Cash and due from banks | 357,616 | 491,615 | ||
Derivative Assets | 147,850 | 105,674 | ||
Assets held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Assets, Fair Value Disclosure | 30,577,060 | 25,237,232 | ||
Non-interest bearing deposits | 10,727,827 | 6,890,687 | ||
Savings, interest checking and money market deposits | 12,983,505 | 11,621,716 | ||
Certificates of deposits | 2,002,118 | 2,022,629 | ||
Federal Funds Purchased, Fair Value Disclosure | 6,770 | 20,035 | ||
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure | 1,646,338 | 1,831,518 | ||
Other borrowings | 0 | 988 | ||
Derivative Liabilities | 20,370 | 10,219 | ||
Liabilities held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Financial Liabilities Fair Value Disclosure | 27,404,222 | 22,414,310 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 6,623,709 | 5,526,303 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Construction And Land [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 978,403 | 898,152 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,986,961 | 2,849,213 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Personal [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,766,421 | 2,333,002 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Consumer [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 1,990,589 | 1,938,505 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Revolving Home Equity [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 320,264 | 344,424 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Consumer Credit Card [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 576,898 | 708,209 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Overdrafts [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,227 | 4,478 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Loans held for sale | 0 | 0 | ||
Investments, Fair Value Disclosure | 837,861 | 854,705 | ||
Federal Funds Sold | 2,275 | 0 | ||
Securities purchased under agreements to resell | 0 | 0 | ||
Interest earning deposits with banks | 1,171,697 | 395,850 | ||
Cash and due from banks | 357,616 | 491,615 | ||
Derivative Assets | 0 | 0 | ||
Assets held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Assets, Fair Value Disclosure | 2,386,743 | 1,758,688 | ||
Non-interest bearing deposits | 10,727,827 | 6,890,687 | ||
Savings, interest checking and money market deposits | 12,983,505 | 11,621,716 | ||
Certificates of deposits | 0 | 0 | ||
Federal Funds Purchased, Fair Value Disclosure | 6,770 | 20,035 | ||
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure | 0 | 0 | ||
Other borrowings | 0 | 0 | ||
Derivative Liabilities | 0 | 0 | ||
Liabilities held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Financial Liabilities Fair Value Disclosure | 23,735,396 | 18,548,956 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Construction And Land [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Personal [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Consumer [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Revolving Home Equity [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Consumer Credit Card [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Overdrafts [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Loans held for sale | 39,483 | 13,809 | ||
Investments, Fair Value Disclosure | 10,721,942 | 7,738,158 | ||
Federal Funds Sold | 0 | 0 | ||
Securities purchased under agreements to resell | 0 | 0 | ||
Interest earning deposits with banks | 0 | 0 | ||
Cash and due from banks | 0 | 0 | ||
Derivative Assets | 144,273 | 105,075 | ||
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 10,905,698 | 7,857,042 | ||
Non-interest bearing deposits | 0 | 0 | ||
Savings, interest checking and money market deposits | 0 | 0 | ||
Certificates of deposits | 0 | 0 | ||
Federal Funds Purchased, Fair Value Disclosure | 0 | 0 | ||
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure | 0 | 0 | ||
Other borrowings | 0 | 988 | ||
Derivative Liabilities | 19,185 | 9,989 | ||
Liabilities held in trust for deferred compensation plan | 0 | 0 | ||
Financial Liabilities Fair Value Disclosure | 19,185 | 10,977 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Construction And Land [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Personal [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Consumer [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Revolving Home Equity [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Consumer Credit Card [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Overdrafts [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 0 | 0 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 16,245,472 | 14,602,286 | ||
Loans held for sale | 0 | 0 | ||
Investments, Fair Value Disclosure | 131,798 | 149,025 | ||
Federal Funds Sold | 0 | 0 | ||
Securities purchased under agreements to resell | 903,772 | 869,592 | ||
Interest earning deposits with banks | 0 | 0 | ||
Cash and due from banks | 0 | 0 | ||
Derivative Assets | 3,577 | 599 | ||
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 17,284,619 | 15,621,502 | ||
Non-interest bearing deposits | 0 | 0 | ||
Savings, interest checking and money market deposits | 0 | 0 | ||
Certificates of deposits | 2,002,118 | 2,022,629 | ||
Federal Funds Purchased, Fair Value Disclosure | 0 | 0 | ||
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure | 1,646,338 | 1,831,518 | ||
Other borrowings | 0 | 0 | ||
Derivative Liabilities | 1,185 | 230 | ||
Liabilities held in trust for deferred compensation plan | 0 | 0 | ||
Financial Liabilities Fair Value Disclosure | 3,649,641 | 3,854,377 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 6,623,709 | 5,526,303 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Construction And Land [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 978,403 | 898,152 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Business [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,986,961 | 2,849,213 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Personal [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,766,421 | 2,333,002 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Consumer [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 1,990,589 | 1,938,505 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Revolving Home Equity [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 320,264 | 344,424 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Consumer Credit Card [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 576,898 | 708,209 | ||
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Overdrafts [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Loans | 2,227 | 4,478 | ||
Interest earning deposits with banks | 1,171,697 | 395,850 | ||
Cash and due from banks | 357,616 | 491,615 | ||
Derivative Assets | [1] | 147,850 | 105,674 | |
Assets held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Assets, Fair Value Disclosure | 11,846,351 | 8,828,211 | ||
Non-interest bearing deposits | 10,727,827 | 6,890,687 | ||
Savings, interest checking and money market deposits | 12,983,505 | 11,621,716 | ||
Other borrowings | 782 | 2,418 | ||
Derivative Liabilities | [1] | 20,370 | 10,219 | |
Liabilities held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Fair Value Hierarchy, Level 1 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Derivative Assets | [1] | 0 | 0 | |
Assets held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Assets, Fair Value Disclosure | 855,155 | 871,223 | ||
Derivative Liabilities | [1] | 0 | 0 | |
Liabilities held in trust for deferred compensation plan | 17,294 | 16,518 | ||
Fair Value Hierarchy, Level 2 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Derivative Assets | [1] | 144,273 | 105,075 | |
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 10,901,291 | 7,852,414 | ||
Derivative Liabilities | [1] | 19,185 | 9,989 | |
Liabilities held in trust for deferred compensation plan | 0 | 0 | ||
Fair Value Hierarchy, Level 3 [Member] | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Derivative Assets | [1] | 3,577 | 599 | |
Assets held in trust for deferred compensation plan | 0 | 0 | ||
Assets, Fair Value Disclosure | 89,905 | 104,574 | ||
Derivative Liabilities | [1] | 1,185 | 230 | |
Liabilities held in trust for deferred compensation plan | $ 0 | $ 0 | ||
|