COMMERCE BANCSHARES INC /MO/, 10-Q filed on 11/5/2020
Quarterly Report
v3.20.2
Document and Entity Information Document - shares
9 Months Ended
Sep. 30, 2020
Nov. 02, 2020
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2020  
Document Transition Report false  
Entity File Number 0-2989  
Entity Registrant Name COMMERCE BANCSHARES, INC.  
Entity Incorporation, State or Country Code MO  
Entity Tax Identification Number 43-0889454  
Entity Address, Address Line One 1000 Walnut,  
Entity Address, City or Town Kansas City,  
Entity Address, State or Province MO  
Entity Address, Postal Zip Code 64106  
City Area Code 816  
Local Phone Number 234-2000  
Title of 12(b) Security $5 Par Value Common Stock  
Trading Symbol CBSH  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   111,544,176
Entity Central Index Key 0000022356  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
ASSETS    
Loans $ 16,420,927 $ 14,737,817
Allowance for loan losses (236,360) (160,682)
Net loans 16,184,567 14,577,135
Loans held for sale 39,483 13,809
Investment securities:    
Debt Securities, Available-for-sale 11,539,061 8,571,626
Trading 25,805 28,161
Equity Securities 4,203 4,209
Other securities 122,532 137,892
Total investment securities 11,691,601 8,741,888
Federal Funds Sold and Securities Purchased under Agreements to Resell 2,275 0
Long Term Securities Purchased Under Agreements To Resell 850,000 850,000
Interest earning deposits with banks 1,171,697 395,850
Cash and due from banks 357,616 491,615
Premises and equipment, net 377,853 370,637
Goodwill 138,921 138,921
Other intangible assets, net 7,183 9,534
Other assets 632,621 476,400
Total assets 31,453,817 26,065,789
Deposits:    
Non-interest bearing 10,727,827 6,890,687
Savings, interest checking and money market 12,983,505 11,621,716
Certificates of deposit of less than $100,000 556,870 626,157
Certificates of deposit of $100,000 and over 1,433,577 1,381,855
Total deposits 25,701,779 20,520,415
Federal funds purchased and securities sold under agreements to repurchase 1,653,064 1,850,772
Other borrowings 782 2,418
Other liabilities 791,928 553,712
Total liabilities 28,147,553 22,927,317
Commerce Bancshares, Inc. stockholders' equity:    
Preferred stock 0 144,784
Common stock 563,978 563,978
Capital surplus 2,140,410 2,151,464
Retained earnings 326,890 201,562
Treasury stock, at cost (69,050) (37,548)
Accumulated Other Comprehensive Income (Loss) 343,435 110,444
Total Commerce Bancshares, Inc. stockholders' equity 3,305,663 3,134,684
Non-controlling interest 601 3,788
Total equity 3,306,264 3,138,472
Total liabilities and equity $ 31,453,817 $ 26,065,789
v3.20.2
Consolidated Balance Sheets (Parenthetical) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Mortgage Loans:    
Mortgages Held-for-sale, Fair Value Disclosure $ 35,076,000 $ 9,181,000
Investment Securities:    
Debt Securities, Available-for-sale, Amortized Cost 11,182,348,000 8,435,531,000
Debt Securities, Available-for-sale, Allowance for Credit Loss $ 0 $ 0
Commerce Bancshares, Inc. stockholders' equity:    
Preferred stock, par value $ 1 $ 1
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 0 6,000
Common stock, par value $ 5 $ 5
Common Stock, Shares Authorized 140,000,000 140,000,000
Common stock, shares issued 112,795,605 112,795,605
Treasury stock, shares 1,040,557 445,952
v3.20.2
Consolidated Statements Of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
INTEREST INCOME        
Loans $ 150,808 $ 167,959 $ 461,500 $ 502,100
Interest and fees on loans held for sale 264 308 588 1,003
Interest on investment securities 60,534 58,607 164,391 178,687
Interest on federal funds sold and short-term securities purchased under agreements to resell 0 7 2 51
Interest on Long-Term Securities Purchased Under Agreements To Resell 11,247 3,621 29,445 11,066
Interest on deposits with banks 261 1,241 1,996 5,113
Total interest income 223,114 231,743 657,922 698,020
INTEREST EXPENSE        
Savings, interest checking and money market 3,206 10,225 15,492 30,081
Certificates of deposit of less than $100,000 1,028 1,740 4,196 4,530
Certificates of deposit of $100,000 and over 2,512 7,540 11,357 20,473
Interest on federal funds purchased and securities sold under agreements to repurchase 406 8,273 5,761 23,839
Interest on other borrowings 0 453 1,032 463
Total interest expense 7,152 28,231 37,838 79,386
Net interest income 215,962 203,512 620,084 618,634
Provision for loan losses 3,101 10,963 141,593 35,232
Net interest income after provision for loan losses 212,861 192,549 478,491 583,402
NON-INTEREST INCOME        
Bank card transaction fees 37,873 44,510 111,818 126,800
Trust fee revenue 40,769 39,592 118,676 115,223
Deposit fee revenue 23,107 24,032 69,063 71,009
Capital market fees 3,194 1,787 10,756 5,610
Consumer brokerage services 4,011 4,030 11,099 11,665
Loan fees and sales 9,769 4,755 17,653 12,302
Other 10,849 14,037 31,685 38,633
Total non-interest income 129,572 132,743 370,750 381,242
INVESTMENT SECURITIES GAINS (LOSSES), NET        
Investment securities gains (losses), net 16,155 4,909 (1,275) [1] 3,874 [1]
NON-INTEREST EXPENSE        
Salaries and employee benefits 127,308 123,836 383,004 366,026
Net occupancy 12,058 12,293 35,075 34,939
Equipment 4,737 4,941 14,313 14,202
Supplies and communication 4,141 5,106 13,226 15,543
Data processing and software 23,610 23,457 71,002 68,965
Marketing 4,926 6,048 14,706 17,963
Other 14,078 15,339 40,742 54,586
Total non-interest expense 190,858 191,020 572,068 572,224
Income before income taxes 167,730 139,181 275,898 396,294
Less income taxes 34,375 29,101 54,209 80,860
Net income 133,355 110,080 221,689 315,434
Less non-controlling interest expense (income)   838 (2,479) 1,083
Net income attributable to Commerce Bancshares, Inc. 132,448 109,242 224,168 314,351
Preferred Stock Dividends 7,466 2,250 11,966 6,750
Net Income (Loss) Available to Common Stockholders $ 124,982 $ 106,992 $ 212,202 $ 307,601
Net income per common share — basic $ 1.12 $ 0.93 $ 1.90 $ 2.65
Net income per common share — diluted $ 1.11 $ 0.93 $ 1.89 $ 2.65
[1] Available for sale debt securities, equity securities, and other securities.
v3.20.2
Consolidated Statements Of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Statement of Comprehensive Income [Abstract]        
Net income $ 133,355 $ 110,080 $ 221,689 $ 315,434
Other comprehensive income (loss)        
Net unrealized gains (losses) on securities for which a portion of an other-than-temporary impairment has been recorded in earnings 0 (245) 0 (432)
Net unrealized gains (losses) on other securities 330 21,030 165,464 171,421
Pension loss amortization 327 389 1,038 1,166
Unrealized gains (losses) on cash flow hedge derivatives (6,483) 14,101 66,489 36,687
Other comprehensive income (loss), net of tax (5,826) 35,275 232,991 208,842
Comprehensive income 127,529 145,355 454,680 524,276
Non-controlling interest expense (income) 907 838 (2,479) 1,083
Comprehensive income attributable to Commerce Bancshares, Inc $ 126,622 $ 144,517 $ 457,159 $ 523,193
v3.20.2
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock [Member]
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Capital Surplus [Member]
Capital Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interest [Member]
Non-Controlling Interest [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Balance at Dec. 31, 2018 $ 2,937,149     $ 144,784   $ 559,432   $ 2,084,824   $ 241,163     $ (34,236)   $ (64,669)   $ 5,851  
Net income 315,434                 314,351             1,083  
Other comprehensive income (loss) 208,842                           208,842      
Distributions to non-controlling interest (3,520)                               (3,520)  
Purchase of treasury stock (119,970)                       (119,970)          
Accelerated Share Repurchase Program, Adjustment (150,000)             (37,500)         (112,500)          
Issuance of stock, under purchase and equity compensation plans (3)             (15,046)         15,043          
Stock-based compensation 10,365             10,365                    
Cash dividends per share, Common Stock, Cash (85,533)                 (85,533)                
Dividends per share, Preferred Stock, Cash (6,750)                 (6,750)                
Balance at Sep. 30, 2019 3,106,014     144,784   559,432   2,042,643   463,231     (251,663)   144,173   3,414  
Balance at Jun. 30, 2019 3,171,363     144,784   559,432   2,077,491   384,232     (106,106)   108,898   2,632  
Net income 110,080                 109,242             838  
Other comprehensive income (loss) 35,275                           35,275      
Distributions to non-controlling interest (56)                               (56)  
Purchase of treasury stock (33,891)                       (33,891)          
Accelerated Share Repurchase Program, Adjustment (150,000)             (37,500)         (112,500)          
Issuance of stock, under purchase and equity compensation plans 0             (834)         834          
Stock-based compensation 3,486             3,486                    
Cash dividends per share, Common Stock, Cash (27,993)                 (27,993)                
Dividends per share, Preferred Stock, Cash (2,250)                 (2,250)                
Balance at Sep. 30, 2019 3,106,014     144,784   559,432   2,042,643   463,231     (251,663)   144,173   3,414  
Balance at Dec. 31, 2019 3,138,472 $ 3,766 $ 3,142,238 144,784 $ 144,784 563,978 $ 563,978 2,151,464 $ 2,151,464 201,562 $ 3,766 $ 205,328 (37,548) $ (37,548) 110,444 $ 110,444 3,788 $ 3,788
Net income 221,689                 224,168             (2,479)  
Other comprehensive income (loss) 232,991                           232,991      
Distributions to non-controlling interest (708)                               (708)  
Purchase of treasury stock (53,760)                       (53,760)          
Redemption of preferred stock (150,000)     (144,784)           (5,216)                
Issuance of stock, under purchase and equity compensation plans (27)             (22,285)         22,258          
Stock-based compensation 11,231             11,231                    
Cash dividends per share, Common Stock, Cash (90,640)                 (90,640)                
Dividends per share, Preferred Stock, Cash (6,750)                 (6,750)                
Balance at Sep. 30, 2020 3,306,264     0   563,978   2,140,410   326,890     (69,050)   343,435   601  
Balance at Jun. 30, 2020 3,358,169     144,784   563,978   2,136,874   232,082     (69,112)   349,261   302  
Net income 133,355                 132,448             907  
Other comprehensive income (loss) (5,826)                           (5,826)      
Distributions to non-controlling interest (608)                               (608)  
Purchase of treasury stock (167)                       (167)          
Redemption of preferred stock (150,000)     (144,784)           (5,216)                
Issuance of stock, under purchase and equity compensation plans 0             (229)         229          
Stock-based compensation 3,765             3,765                    
Cash dividends per share, Common Stock, Cash (30,174)                 (30,174)                
Dividends per share, Preferred Stock, Cash (2,250)                 (2,250)                
Balance at Sep. 30, 2020 $ 3,306,264     $ 0   $ 563,978   $ 2,140,410   $ 326,890     $ (69,050)   $ 343,435   $ 601  
v3.20.2
Consolidated Statements Of Changes In Equity (Parenthetical) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Statement of Stockholders' Equity [Abstract]        
Common Stock, Dividends, Per Share, Cash Paid $ 0.270 $ 0.248 $ 0.810 $ 0.744
Preferred Stock, Dividends, per share, cash paid $ 0.375 $ 0.375 $ 1.125 $ 1.125
v3.20.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
OPERATING ACTIVITIES:    
Net income $ 221,689 $ 315,434
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 141,593 35,232
Provision for depreciation and amortization 32,462 30,729
Amortization of investment security premiums, net 37,623 20,436
Investment securities (gains) losses, net [1] 1,275 (3,874)
Net gains on sales of loans held for sale (8,267) (7,881)
Origination of loans held for sale (169,774) (187,792)
Proceeds from sales and repayments of held for sale 152,825 194,344
Net (increase) decrease in trading securities 5,636 (428)
Stock-based compensation 11,231 10,365
(Increase) decrease in interest receivable (11,012) 229
Increase (decrease) in interest payable (7,670) 5,938
Increase (decrease) in income taxes payable (7,942) 23,530
Other changes, net 72,714 (58,928)
Net cash provided by (used in) operating activities 472,383 377,334
INVESTING ACTIVITIES:    
Proceeds from sales of investment securities (A) [1] 574,376 379,641
Proceeds from maturities/pay downs of investment securities (A) [1] 1,856,780 1,007,553
Purchases of investment securities [1] (5,135,211) (1,306,607)
Net (increase) decrease in loans (1,710,009) (357,438)
Payments for Securities Purchased under Agreements to Resell 0 (150,000)
Purchases of land, buildings and equipment (29,192) (29,441)
Sales of land, buildings and equipment 313 2,029
Net cash provided by (used in) investing activities (4,442,943) (454,263)
FINANCING ACTIVITIES:    
Net increase (decrease) in non-interest bearing, savings, interest checking and money market deposits 5,138,314 (230,229)
Net increase (decrease) in certificates of deposit (17,565) 411,098
Net decrease in federal funds purchased and securities sold under agreements to repurchase (197,708) (315,115)
Repayment of long-term borrowings 0 (163)
Net increase (decrease) in short-term borrowings (1,636) 248,734
Payments for Repurchase of Redeemable Preferred Stock (150,000) 0
Purchases of treasury stock (53,760) (119,970)
Accelerated stock repurchase agreement 0 (150,000)
Issuance of stock under equity compensation plans (27) (3)
Cash dividends paid on common stock (90,640) (85,533)
Cash dividends paid on preferred stock (6,750) (6,750)
Net cash provided by (used in) financing activities 4,620,228 (247,931)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease) 649,668 (324,860)
Cash, cash equivalents and restricted cash at beginning of year 907,808 1,209,240
Cash, cash equivalents and restricted cash at September 30 1,557,476 884,380
Supplemental Cash Flow Information:    
Income tax payments, net 58,750 54,161
Interest paid on deposits and borrowings 45,508 73,448
Loans transferred to foreclosed real estate $ 57 $ 558
[1] Available for sale debt securities, equity securities, and other securities.
v3.20.2
Consolidated Statements Of Cash Flows Cash Flow Additional Information - USD ($)
$ in Millions
Sep. 30, 2020
Sep. 30, 2019
Additional Cash Flow Elements and Supplemental Cash Flow Information [Abstract]    
Restricted Cash and Cash Equivalents $ 25.9 $ 25.1
v3.20.2
Principles Of Consolidation And Presentation
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Principles Of Consolidation And Presentation Principles of Consolidation and Presentation and Significant Accounting Policies
The accompanying consolidated financial statements include the accounts of Commerce Bancshares, Inc. and all majority-owned subsidiaries (the Company). Most of the Company's operations are conducted by its subsidiary bank, Commerce Bank (the Bank). The consolidated financial statements in this report have not been audited by an independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the results of operations for the interim periods have been made. All such adjustments are of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated. Certain reclassifications were made to 2019 data to conform to current year presentation. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Management has evaluated subsequent events for potential recognition or disclosure. The results of operations for the three and nine month periods ended September 30, 2020 are not necessarily indicative of results to be attained for the full year or any other interim period.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company's most recent Annual Report on Form 10-K, containing the latest audited consolidated financial statements and notes thereto.

On January 1, 2020, the Company adopted several FASB Accounting Standards Updates (ASUs). The Company's adoption of ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related amendments, resulted in changes to former accounting policies as described in Note 1 to the consolidated financial statements in the 2019 Annual Report on Form 10-K. Further discussion of the impact of adoption is included below, as well as in Note 2, Loans and Allowance for Credit Losses, and Note 3, Investment Securities. Significant accounting policies that were modified as a result of the adoption of ASU 2016-13 are included below.

The Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related amendments on January 1, 2020. Known as the current expected credit loss (CECL), the standard replaced the incurred loss methodology. The new measurement approach requires the calculation of expected lifetime credit losses and is applied to financial assets measured at amortized cost, including loans and held-to-maturity securities, as well as certain off-balance sheet credit exposures such as unfunded lending commitments. The standard also changed the impairment model of available for sale debt securities.

The Company adopted CECL using the modified retrospective method for all financial assets measured at amortized cost and for unfunded lending commitments. Results for reporting periods beginning on or after January 1, 2020 are presented under CECL while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained earnings of $3.8 million as of January 1, 2020 for the cumulative effect of adopting CECL. The transition adjustment includes a decrease to the allowance for credit losses of $29.7 million related to the commercial loan portfolio, an increase to the allowance for credit losses of $8.7 million related to the personal banking loan portfolio, an increase to the liability for unfunded commitments of $16.1 million, and a tax impact of $1.2 million.
The table below illustrates the adoption impact of ASU 2016-13 on the Company's allowance for credit losses.

December 31, 2019January 1, 2020
(In thousands)Allowance for loan losses ending balanceCECL AdjustmentAllowance for credit losses beginning balance
Commercial:
   Business$44,268 $(6,328)$37,940 
   Real estate - construction and land21,589 (12,385)9,204 
   Real estate - business25,903 (10,998)14,905 
     Total Commercial:91,760 (29,711)62,049 
Personal Banking:
   Real estate - personal3,125 1,730 4,855 
   Consumer15,932 (1,414)14,518 
   Revolving home equity638 986 1,624 
   Consumer credit card47,997 8,498 56,495 
   Overdrafts1,230 (1,128)102 
      Total Personal Banking:68,922 8,672 77,594 
Allowance for credit losses on loans160,682 (21,039)139,643 
Liability for unfunded lending commitments1,075 16,090 17,165 
Total allowance for credit losses$161,757 $(4,949)$156,808 

The following significant accounting policies have been updated since the Company's 2019 Annual Report on Form 10-K to reflect the adoption of ASU 2016-13.

Loans and Related Earnings
The Company's portfolio of held-for-investment loans includes a net investment in direct financing and sales type leases to commercial and industrial and tax-exempt entities, and collectively, the Company's portfolio of loans and leases is referred to as its "loan portfolio" or "loans". Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at amortized cost, excluding accrued interest receivable. Amortized cost is the outstanding principal balance, net of any deferred fees and costs on originated loans. Origination fee income received on loans and amounts representing the estimated direct costs of origination are deferred and amortized to interest income over the life of the loan using the interest method. Loans are presented net of the allowance for credit losses on loans.
Interest on loans is accrued based upon the principal amount outstanding. The Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. The Company has also made the election that all interest accrued but not received is reversed against interest income.
Loan and commitment fees, net of costs, are deferred and recognized in income over the term of the loan or commitment as an adjustment of yield. Annual fees charged on credit card loans are capitalized to principal and amortized over 12 months to loan fees and sales. Other credit card fees, such as cash advance fees and late payment fees, are recognized in income as an adjustment of yield when charged to the cardholder’s account.

Past Due Loans
Management reports loans as past due on the day following the contractual repayment date if payment was not received by end of the business day. Loans, or portions of loans, are charged off to the extent deemed uncollectible. Loan charge-offs reduce the allowance for credit losses on loans, and recoveries of loans previously charged off are added back to the allowance. Business, business real estate, construction and land real estate, and personal real estate loans are generally charged down to estimated collectible balances when they are placed on non-accrual status. Consumer loans and related accrued interest are normally charged down to the fair value of related collateral (or are charged off in full if not collateralized) once the loans are more than 120 to 180 days delinquent, depending on the type of loan. Revolving home equity loans are charged down to the fair value of the related collateral once the loans are more than 180 days past due. Credit card loans are charged off against the allowance for credit losses when the receivable is more than 180 days past due.
Troubled Debt Restructurings
A loan is accounted for as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. A troubled debt restructuring typically involves (1) modification of terms such as a reduction of the stated interest rate, loan principal, or accrued interest, (2) a loan renewal at a stated interest rate lower than the current market rate for a new loan with similar risk, or (3) debt that was not reaffirmed in bankruptcy. Business, business real estate, construction and land real estate and personal real estate troubled debt restructurings with impairment charges are placed on non-accrual status. The Company measures the impairment loss of a troubled debt restructuring at the time of modification based on the present value of expected future cash flows. Subsequent to modification, troubled debt restructurings are subject to the Company’s allowance for credit loss model, which is discussed below and in Note 2, Loans and Allowance for Credit Losses. Troubled debt restructurings that are performing under their contractual terms continue to accrue interest, which is recognized in current earnings.
Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law on March 27, 2020 and provides financial institutions the option to suspend the requirement to categorize certain modifications related to the global Coronavirus Disease 2019 (COVID-19) pandemic as troubled debt restructurings. Additionally, bank regulatory agencies issued additional guidance on implementing the provisions of the CARES Act. The Company follows the guidance under the CARES Act. Refer to Note 2 for additional information.

Allowance for Credit Losses on Loans
The allowance for credit losses on loans is a valuation amount that is deducted from the amortized cost basis of loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans. The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. An allowance will be created upon origination or acquisition of a loan and is updated at subsequent reporting dates. The methodology is applied consistently for each reporting period and reflects management’s current expectations of credit losses. Changes to the allowance for credit losses on loans resulting from periodic evaluations are recorded through increases or decreases to the credit loss expense for loans, which is recorded in provision for credit losses on the consolidated statements of income. Loans that are deemed to be uncollectible are charged off against the related allowance for credit losses on loans.
The allowance for credit losses on loans is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. The allowance for credit losses on a troubled debt restructuring which continues to accrue interest is also measured on a collective basis. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. The allowance related to these large non-accrual loans is measured using the fair value of the collateral (less selling cost, if applicable) as most of these loans are collateral dependent and the borrower is facing financial difficulty.
As noted above, the allowance for credit losses on loans does not include an allowance for accrued interest.

Liability for Unfunded Lending Commitments
The Company’s unfunded lending commitments are primarily unfunded loan commitments and letters of credit. Expected credit losses for these unfunded lending commitments are calculated over the contractual period during which the Company is exposed to the credit risk. The methodology used to measure credit losses for unfunded lending commitments is the same as the methodology used for loans, however, the estimate of credit risk for unfunded lending commitments takes into consideration the likelihood that funding will occur. The liability for unfunded lending commitments excludes any exposures that are unconditionally cancellable by the Company. The loss estimate is recorded within other liabilities on the consolidated balance sheet. Changes to the liability for unfunded lending commitments are recorded through increases or decreases to the provision for credit losses on the consolidated statements of income.

Investments in Debt and Equity Securities
The majority of the Company's investment portfolio is comprised of debt securities that are classified as available for sale. From time to time, the Company sells securities and utilizes the proceeds to reduce borrowings, fund loan growth, or modify its interest rate profile. Securities classified as available for sale are carried at fair value. Changes in fair value are reported in other comprehensive income (loss), a component of stockholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in ASC 326. Further discussion of this evaluation is provided in "Allowance for Credit Losses on Available for Sale Debt Securities" below. Gains and losses realized upon sales of securities are calculated using the specific identification method and are included in investment securities gains (losses), net, in the consolidated statements of income. Purchase premiums and discounts are amortized to interest income using a level yield method over the
estimated lives of the securities. For certain callable debt securities purchased at a premium, the amortization is instead recorded to the earliest call date. For mortgage and asset-backed securities, prepayment experience is evaluated quarterly to determine if a change in a bond's estimated remaining life is necessary. A corresponding adjustment is then made in the related amortization of premium or discount accretion.

Accrued interest receivable on available for sale debt securities is reported in other assets on the consolidated balance sheet. The Company has elected the practical expedient to exclude the accrued interest from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. Interest accrued but not received is reversed against interest income.

Equity securities include common and preferred stock with readily determinable fair values. These are also carried at fair value. Certain equity securities do not have readily determinable fair values. The Company has elected under ASU 2016-01 to measure these equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. The Company has not recorded any impairment or other adjustments to the carrying amount of these equity investments without readily determinable fair values.

Other securities include Federal Reserve Bank stock and Federal Home Loan Bank stock, which are held for debt and regulatory purposes. They are carried at cost and periodically evaluated for impairment. Also included are investments in portfolio concerns held by the Company’s private equity subsidiaries, which consist of both debt and equity instruments. Private equity investments are carried at fair value in accordance with ASC 946-10-15, with changes in fair value reported in current earnings. In the absence of readily ascertainable market values, fair value is estimated using internally developed methods. Changes in fair value which are recognized in current earnings and gains and losses from sales are included in investment securities gains (losses), net in the consolidated statements of income.

Trading account securities, which are debt securities bought and held principally for the purpose of resale in the near term, are carried at fair value. Gains and losses, both realized and unrealized, are recorded in non-interest income.

Purchases and sales of securities are recognized on a trade date basis. A receivable or payable is recognized for pending transaction settlements.

Allowance for Credit Losses on Available for Sale Debt Securities
For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it more likely than not that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses is recognized in other comprehensive income.

Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses on the consolidated statements of income. Losses are charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met.

Accrued interest receivable on available for sale debt securities is excluded from the estimate of credit losses.
v3.20.2
Loans And Allowance For Credit Losses
9 Months Ended
Sep. 30, 2020
Loans And Allowance For Credit Losses [Abstract]  
Loans And Allowance For Credit Losses Loans and Allowance for Credit Losses
Major classifications within the Company’s held for investment loan portfolio at September 30, 2020 and December 31, 2019 are as follows:

(In thousands)
September 30, 2020December 31, 2019
Commercial:
Business$6,683,413 $5,565,449 
Real estate – construction and land1,009,729 899,377 
Real estate – business2,993,192 2,833,554 
Personal Banking:
Real estate – personal2,753,867 2,354,760 
Consumer2,006,360 1,964,145 
Revolving home equity324,203 349,251 
Consumer credit card647,893 764,977 
Overdrafts2,270 6,304 
Total loans (1)
$16,420,927 $14,737,817 
(1) Accrued interest receivable totaled $41.3 million at September 30, 2020 and was included within other assets on the consolidated balance sheet. For the three months ended September 30, 2020, the Company wrote-off accrued interest by reversing interest income of $89 thousand and $1.7 million in the Commercial and Personal Banking portfolios, respectively. Similarly, for the nine months ended September 30, 2020, the Company wrote-off accrued interest of $258 thousand and $4.4 million in the Commercial and Personal Banking portfolios, respectively.

At September 30, 2020, loans of $4.1 billion were pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits. Additional loans of $1.5 billion were pledged at the Federal Reserve Bank as collateral for discount window borrowings.

Allowance for credit losses
The allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given a single path economic forecast of key macroeconomic variables including GDP, disposable income, unemployment rate, various interest rates, CPI inflation rate, HPI, CREPI and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast adjusted loss rate is applied to the loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions (except for contractual extensions at the option of the customer), renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Credit cards and certain similar consumer lines of credit do not have stated maturities and therefore, for these loan classes, remaining contractual lives are determined by estimating future cash flows expected to be received from customers until payments have been fully allocated to outstanding balances. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.
Key model assumptions in the Company’s allowance for credit loss model include the economic forecast, the reasonable and supportable period, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company’s allowance for credit losses at September 30, 2020 and June 30, 2020 are discussed below.

Key AssumptionSeptember 30, 2020June 30, 2020
Overall economic forecast
The recovery from the Global Coronavirus Recession (GCR) continues to be gradual
Assumes no additional systemic lockdown measures
Gradual recovery in late 2021 and into 2022
Significant uncertainty regarding the pandemic and its impact on economy
The recovery from the Global Coronavirus Recession (GCR) is gradual
Assumes no second wave of contagion and states continue to loosen lockdown measures
Gradual recovery in late 2021 and into 2022
Significant uncertainty regarding the pandemic and its impact on economy
Reasonable and supportable period and related reversion period
Two years for both commercial and personal banking loans
Reversion to historical average loss rates within two quarters using a straight-line method
Two years for both commercial and personal banking loans
Reversion to historical average loss rates within two quarters using a straight-line method
Forecasted macro-economic variables
Unemployment rate ranging from 8.8% to 5.3% during the supportable forecast period
Real GDP growth ranges from 4.4% to 2.4%
Prime rate of 3.25%
Unemployment rate ranging from 10.9% to 5.7% during the supportable forecast period
Real GDP growth ranges from 3.0% to 25.7%
Prime rate of 3.25%
Prepayment assumptions
Commercial loans
5% for most loan pools
Personal banking loans
Ranging from 21.6% to 23.5% for most loan pools
58.0% for consumer credit cards
Commercial loans
5% for most loan pools
Personal banking loans
Ranging from 18.7% to 23.3% for most loan pools
58.0% for consumer credit cards
Qualitative factors
Added net reserves using qualitative processes related to:
Loans originated in our recent expansion markets, loans that are designated as shared national credits, and certain COVID-19 deferral program loans.
Changes in the composition of the loan portfolios
Loans downgraded to special mention, substandard, or non-accrual status
Added net reserves using qualitative processes related to:
Loans originated in our recent expansion markets and loans that are designated as shared national credits
Changes in the composition of the loan portfolios
Loans downgraded to special mention, substandard, or non-accrual status

The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans, however, the liability for unfunded lending commitments incorporates an assumption for the portion of unfunded commitments that are expected to be funded.

Sensitivity in the Allowance for Credit Loss model
The allowance for credit losses is an estimate that requires significant judgment including projections of the macro-economic environment. The forecasted macro-economic environment continuously changes which can cause fluctuations in estimated expected losses.

The current forecast projects a sharp recession with a recovery in the next two years as a result of the COVID-19 outbreak. This pandemic is unprecedented and information that could be used in the estimation of the allowance for credit losses changes frequently. Events such as the timing of governmental required business lock downs or possible additional waves of infection could prolong and deepen the projected recession.
A summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments during the three and nine months ended September 30, 2020 follows:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)
CommercialPersonal Banking

Total
CommercialPersonal Banking

Total
ALLOWANCE FOR CREDIT LOSSES ON LOANS
Balance at end of prior period$130,553 $110,191 $240,744 $91,760 $68,922 $160,682 
Adoption of ASU 2016-13   (29,711)8,672 (21,039)
Balance at beginning of period$130,553 $110,191 $240,744 $62,049 $77,594 $139,643 
Provision for credit losses on loans(1,935)5,135 3,200 69,418 54,141 123,559 
Deductions:
   Loans charged off357 10,292 10,649 4,159 32,127 36,286 
   Less recoveries on loans163 2,902 3,065 1,116 8,328 9,444 
Net loan charge-offs194 7,390 7,584 3,043 23,799 26,842 
Balance September 30, 2020$128,424 $107,936 $236,360 $128,424 $107,936 $236,360 
LIABILITY FOR UNFUNDED LENDING COMMITMENTS
Balance at end of prior period$34,052 $1,247 $35,299 $399 $676 $1,075 
Adoption of ASU 2016-13   16,057 33 16,090 
Balance at beginning of period$34,052 $1,247 $35,299 $16,456 $709 $17,165 
Provision for credit losses on unfunded lending commitments(60)(39)(99)17,536 499 18,035 
Balance September 30, 2020$33,992 $1,208 $35,200 $33,992 $1,208 $35,200 
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LIABILITY FOR UNFUNDED LENDING COMMITMENTS$162,416 $109,144 $271,560 $162,416 $109,144 $271,560 

Allowance for loan losses
A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2019 follows:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)CommercialPersonal Banking

Total
CommercialPersonal Banking
Total
Balance at beginning of period$91,808 $69,374 $161,182 $92,869 $67,063 $159,932 
Provision for loan losses553 10,410 10,963 55 35,177 35,232 
Deductions:
   Loans charged off490 13,990 14,480 1,436 42,233 43,669 
   Less recoveries on loans199 2,818 3,017 582 8,605 9,187 
Net loan charge-offs291 11,172 11,463 854 33,628 34,482 
Balance September 30, 2019$92,070 $68,612 $160,682 $92,070 $68,612 $160,682 
Delinquent and non-accrual loans
The Company considers loans past due on the day following the contractual repayment date, if the contractual repayment was not received by the Company as of the end of the business day. The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2020 and December 31, 2019.




(In thousands)
Current or Less Than 30 Days Past Due

30 – 89
Days Past Due
90 Days Past Due and Still AccruingNon-accrual



Total
September 30, 2020
Commercial:
Business$6,636,383 $7,106 $2,629 $37,295 $6,683,413 
Real estate – construction and land991,404 18,320 4 1 1,009,729 
Real estate – business2,987,992 4,137  1,063 2,993,192 
Personal Banking:
Real estate – personal 2,743,260 6,029 2,667 1,911 2,753,867 
Consumer1,983,820 20,329 2,211  2,006,360 
Revolving home equity322,572 1,237 394  324,203 
Consumer credit card629,181 12,181 6,531  647,893 
Overdrafts2,080 190   2,270 
Total $16,296,692 $69,529 $14,436 $40,270 $16,420,927 
December 31, 2019
Commercial:
Business$5,545,104 $12,064 $792 $7,489 $5,565,449 
Real estate – construction and land882,826 13,046 3,503 899,377 
Real estate – business2,830,494 2,030 — 1,030 2,833,554 
Personal Banking:
Real estate – personal 2,345,243 6,129 1,689 1,699 2,354,760 
Consumer1,928,082 34,053 2,010 — 1,964,145 
Revolving home equity347,258 1,743 250 — 349,251 
Consumer credit card742,659 10,703 11,615 — 764,977 
Overdrafts5,972 332 — — 6,304 
Total $14,627,638 $80,100 $19,859 $10,220 $14,737,817 

At September 30, 2020, the Company had $20.6 million of non-accrual business loans that had no allowance for credit loss. The Company did not record any interest income on non-accrual loans during the three and nine months ended September 30, 2020.

Credit quality indicators
The following table provides information about the credit quality of the Commercial loan portfolio. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment based on borrower specific information including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. The “pass” category consists of a range of loan grades that reflect increasing, though still acceptable, risk. A loan is assigned the risk rating at origination and then monitored throughout the contractual term for possible risk rating changes. Movement of risk through the various grade levels in the “pass” category is monitored for early identification of credit deterioration. The “special mention” rating is applied to loans where the borrower exhibits negative financial trends due to borrower specific or systemic conditions that, if left uncorrected, threaten its capacity to meet its debt obligations. The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. It is a transitional grade that is closely monitored for improvement or deterioration. The “substandard” rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

All loans are analyzed for risk rating updates annually. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past
due related to credit issues. Loans rated Special Mention, Substandard or Non-accrual are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by a credit review department which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

The risk category of loans in the Commercial portfolio as of September 30, 2020 are as follows:
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Business
    Risk Rating:
       Pass$2,394,434 $1,097,498 $518,966 $356,416 $186,992 $307,681 $1,535,511 $6,397,498 
       Special mention29,620 28,518 17,532 1,120 5,773 1,843 63,973 148,379 
       Substandard16,118 26,401 2,139 2,849 3,608 13,879 35,247 100,241 
       Non-accrual19,948 — 2,065 16 125 3,845 11,296 37,295 
   Total Business:$2,460,120 $1,152,417 $540,702 $360,401 $196,498 $327,248 $1,646,027 $6,683,413 
Real estate-construction
    Risk Rating:
       Pass$407,465 $323,632 $131,606 $49,040 $24,660 $682 $32,865 $969,950 
       Special mention— — 10,107 14,555 — — — 24,662 
       Substandard1,354 — 593 13,169 — — — 15,116 
       Non-accrual— — — — — — 
    Total Real estate-construction:$408,820 $323,632 $142,306 $76,764 $24,660 $682 $32,865 $1,009,729 
Real estate- business
    Risk Rating:
       Pass$713,079 $698,287 $384,214 $283,843 $329,613 $238,663 $46,224 $2,693,923 
       Special mention24,660 11,959 45,547 6,943 20,837 1,285 111,233 
       Substandard57,938 6,099 11,228 57,364 17,306 33,472 3,566 186,973 
       Non-accrual285 624 — — 153 — 1,063 
   Total Real-estate business:$795,678 $716,630 $441,613 $348,150 $367,756 $273,573 $49,792 $2,993,192 
Commercial loans
    Risk Rating:
       Pass$3,514,978 $2,119,417 $1,034,786 $689,299 $541,265 $547,026 $1,614,600 $10,061,371 
       Special mention54,280 40,477 73,186 22,618 26,610 3,128 63,975 284,274 
       Substandard75,410 32,500 13,960 73,382 20,914 47,351 38,813 302,330 
       Non-accrual19,950 285 2,689 16 125 3,998 11,296 38,359 
   Total Commercial loans:$3,664,618 $2,192,679 $1,124,621 $785,315 $588,914 $601,503 $1,728,684 $10,686,334 

Information about the credit quality of the Commercial loan portfolio as of December 31, 2019 follows:

Commercial Loans


(In thousands)


Business
Real
 Estate-Construction
Real
Estate-
Business


Total
December 31, 2019
Pass$5,393,928 $856,364 $2,659,827 $8,910,119 
Special mention80,089 42,541 92,626 215,256 
Substandard83,943 470 80,071 164,484 
Non-accrual7,489 1,030 8,521 
Total $5,565,449 $899,377 $2,833,554 $9,298,380 
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided as of September 30, 2020 below:
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Real estate-personal
       Current to 90 days past due$897,007 $532,003 $238,092 $227,499 $247,754 $595,713 $11,221 $2,749,289 
       Over 90 days past due273 394 422 361 357 860 — 2,667 
       Non-accrual— 195 129 45 121 1,421 — 1,911 
   Total Real estate-personal:$897,280 $532,592 $238,643 $227,905 $248,232 $597,994 $11,221 $2,753,867 
Consumer
       Current to 90 days past due$446,909 $380,399 $188,186 $137,253 $90,236 $104,466 $656,700 $2,004,149 
       Over 90 days past due76 337 158 176 162 278 1,024 2,211 
    Total Consumer:$446,985 $380,736 $188,344 $137,429 $90,398 $104,744 $657,724 $2,006,360 
Revolving home equity
       Current to 90 days past due$— $— $— $— $— $— $323,809 $323,809 
       Over 90 days past due— — — — — — 394 394 
   Total Revolving home equity:$— $— $— $— $— $— $324,203 $324,203 
Consumer credit card
       Current to 90 days past due$— $— $— $— $— $— $641,362 $641,362 
       Over 90 days past due— — — — — — 6,531 6,531 
   Total Consumer credit card:$— $— $— $— $— $— $647,893 $647,893 
Overdrafts
       Current to 90 days past due$2,270 $— $— $— $— $— $— $2,270 
       Over 90 days past due— — — — — — — — 
    Total Overdrafts:$2,270 $— $— $— $— $— $— $2,270 
Personal banking loans
       Current to 90 days past due$1,346,186 $912,402 $426,278 $364,752 $337,990 $700,179 $1,633,092 $5,720,879 
       Over 90 days past due349 731 580 537 519 1,138 7,949 11,803 
       Non-accrual— 195 129 45 121 1,421 — 1,911 
   Total Personal banking loans:$1,346,535 $913,328 $426,987 $365,334 $338,630 $702,738 $1,641,041 $5,734,593 

Collateral-dependent loans
The Company's collateral-dependent loans are comprised of large loans on non-accrual status. The Company requires that collateral-dependent loans are either over-collateralized or carry collateral equal to the amortized cost of the loan. The following table presents the amortized cost basis of collateral-dependent loans as of September 30, 2020.
(In thousands)Business AssetsFuture Revenue StreamsEnergyTotal
Commercial:
  Business$18,843 $3,616 $14,276 $36,734 
Total$18,843 $3,616 $14,276 $36,734 
Other Personal Banking loan information
As noted above, the credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided in the table in the above section on "Credit quality indicators." In addition, FICO scores are obtained and updated on a quarterly basis for most of the loans in the Personal Banking portfolio. This is a published credit score designed to measure the risk of default by taking into account various factors from a borrower's financial history and is considered supplementary information utilized by the Company, as management does not consider this information in evaluating the allowance for credit losses on loans. The Bank normally obtains a FICO score at the loan's origination and renewal dates, and updates are obtained on a quarterly basis. Excluded from the table below are certain personal real estate loans for which FICO scores are not obtained because the loans generally pertain to commercial customer activities and are often underwritten with other collateral considerations. These loans totaled $183.3 million at September 30, 2020 and $198.2 million at December 31, 2019. The table also excludes consumer loans related to the Company's patient healthcare loan program, which totaled $193.2 million at September 30, 2020 and $199.2 million at December 31, 2019. As the healthcare loans are guaranteed by the hospital, customer FICO scores are not obtained for these loans. The personal real estate loans and consumer loans excluded below totaled less than 7% of the Personal Banking portfolio. For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at September 30, 2020 and December 31, 2019 by FICO score.

   Personal Banking Loans
% of Loan Category
Real Estate - PersonalConsumerRevolving Home EquityConsumer Credit Card
September 30, 2020
FICO score:
Under 6001.0 %2.4 %1.4 %5.2 %
600 - 6592.1 3.9 2.5 12.9 
660 - 7198.5 14.5 7.3 32.2 
720 - 77925.7 25.6 22.6 27.5 
780 and over62.7 53.6 66.2 22.2 
Total100.0 %100.0 %100.0 %100.0 %
December 31, 2019
FICO score:
Under 6001.0 %3.0 %1.7 %5.6 %
600 - 6591.9 5.2 1.9 14.3 
660 - 7199.2 15.4 9.0 32.2 
720 - 77925.7 27.0 21.5 26.6 
780 and over62.2 49.4 65.9 21.3 
Total100.0 %100.0 %100.0 %100.0 %
Troubled debt restructurings
Restructured loans are those extended to borrowers who are experiencing financial difficulty and who have been granted a concession. Restructured loans are placed on non-accrual status if the Company does not believe it probable that amounts due under the contractual terms will be collected. Commercial performing restructured loans are primarily comprised of certain business, construction and business real estate loans classified as substandard but renewed at rates judged to be non-market. These loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. Troubled debt restructurings also include certain credit card and other small consumer loans under various debt management and assistance programs. Modifications to these loans generally involve removing the available line of credit, placing loans on amortizing status, and lowering the contractual interest rate. Certain personal real estate, revolving home equity, and consumer loans were classified as consumer bankruptcy troubled debt restructurings because they were not reaffirmed by the borrower in bankruptcy proceedings. Interest on these loans is being recognized on an accrual basis, as the borrowers are continuing to make payments. Other consumer loans classified as troubled debt restructurings consist of various other workout arrangements with consumer customers.
Section 4013 of the CARES Act was signed into law on March 27, 2020, and includes a provision that short-term modifications are not troubled debt restructurings, if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to December 31, 2019. In addition to the CARES Act, bank regulatory agencies issued interagency guidance stating suspending the troubled debt restructuring classification would be appropriate if the borrower was less than 30 days past due at the time the modification program is implemented. The guidance also provides that loans generally will not be adversely classified if the short-term modification is related to COVID-19 relief programs. The Company follows the guidance under the CARES Act when determining if a customer’s modification is subject to troubled debt restructuring classification. If it is deemed the modification is not short-term, not COVID-19 related or the customer does not meet the criteria under the guidance to be scoped out of troubled debt restructuring classification, the Company will evaluate the loan modifications under its existing framework which requires modifications that result in a concession to a borrower experiencing financial difficulty be accounted for as a troubled debt restructuring.

(In thousands)September 30, 2020December 31, 2019
Accruing restructured loans:
Commercial
$50,921 $55,934 
Assistance programs
8,208 8,365 
Consumer bankruptcy
3,101 3,592 
Other consumer
2,418 3,621 
Non-accrual loans
8,513 7,938 
Total troubled debt restructurings
$73,161 $79,450 
The table below shows the balance of troubled debt restructurings by loan classification at September 30, 2020, in addition to the outstanding balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.

(In thousands)September 30, 2020Balance 90 days past due at any time during previous 12 months
Commercial:
Business$17,696 $674 
Real estate - construction and land41 — 
Real estate - business40,596 — 
Personal Banking:
Real estate - personal3,278 252 
Consumer3,530 103 
Revolving home equity56 — 
Consumer credit card7,964 257 
Total troubled debt restructurings$73,161 $1,286 
For those loans on non-accrual status also classified as restructured, the modification did not create any further financial effect on the Company as those loans were already recorded at net realizable value. For those performing commercial loans classified as restructured, there were no concessions involving forgiveness of principal or interest and, therefore, there was no financial impact to the Company as a result of modification to these loans. No financial impact resulted from those performing loans where the debt was not reaffirmed in bankruptcy, as no changes to loan terms occurred in that process. However, the effects of modifications to loans under various debt management and assistance programs were estimated to decrease interest income by approximately $1.1 million on an annual, pre-tax basis, compared to amounts contractually owed. Other modifications to consumer loans mainly involve extensions and other small modifications that did not include the forgiveness of principal or interest.

The allowance for credit losses related to troubled debt restructurings on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as troubled debt restructurings. Those performing loans classified as troubled debt restructurings are accruing loans which management expects to collect under contractual terms. Performing commercial loans having no other concessions granted other than being renewed at non-market interest rates are judged to have similar risk characteristics as non-troubled debt commercial loans and are collectively evaluated based on internal risk rating, loan type, delinquency, historical experience and current economic factors. Performing personal banking loans classified as troubled debt restructurings resulted from the borrower not reaffirming the debt during bankruptcy and have had no other concession granted, other than the Bank's future limitations on collecting payment deficiencies or in pursuing foreclosure actions. As such, they have similar risk characteristics as non-troubled debt personal banking loans and are evaluated collectively based on loan type, delinquency, historical experience and current economic factors.

If a troubled debt restructuring defaults and is already on non-accrual status, the allowance for credit losses continues to be based on individual evaluation, using discounted expected cash flows or the fair value of collateral. If an accruing troubled debt restructuring defaults, the loan's risk rating is downgraded to non-accrual status and the loan's related allowance for credit losses is determined based on individual evaluation, or if necessary, the loan is charged off and collection efforts begun.

The Company had commitments of $13.1 million at September 30, 2020 to lend additional funds to borrowers with restructured loans.

Impaired loans
The following Impaired loans disclosures were superceded by ASC 2016-13.
The table below shows the Company’s balances of impaired loans at December 31, 2019. These loans consist of all loans on non-accrual status and other restructured loans whose terms have been modified and classified as troubled debt restructurings. These restructured loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. They are discussed further in the "Troubled debt restructurings" section above.

(In thousands)Dec. 31, 2019
Non-accrual loans$10,220 
Restructured loans (accruing)71,512 
Total impaired loans$81,732 

The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2019, disaggregated on the basis of impairment methodology. Impaired loans evaluated under Accounting Standards Codification (ASC) 310-10-35 include loans on non-accrual status, which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.

Impaired LoansAll Other Loans

(In thousands)
Allowance for Loan LossesLoans OutstandingAllowance for Loan LossesLoans Outstanding
December 31, 2019
Commercial$1,629 $64,500 $90,131 $9,233,880 
Personal Banking1,117 17,232 67,805 5,422,205 
Total$2,746 $81,732 $157,936 $14,656,085 
The following table provides additional information about impaired loans held by the Company at December 31, 2019, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.



(In thousands)
Recorded Investment
Unpaid Principal
Balance
 Related
Allowance
December 31, 2019
With no related allowance recorded:
Business$7,054 $13,738 $— 
$7,054 $13,738 $— 
With an allowance recorded:
Business$30,437 $30,487 $837 
Real estate – construction and land46 51 
Real estate – business26,963 27,643 791 
Real estate – personal4,729 5,968 258 
Consumer4,421 4,421 35 
Revolving home equity35 35 
Consumer credit card8,047 8,047 823 
$74,678 $76,652 $2,746 
Total$81,732 $90,390 $2,746 

Total average impaired loans for the three and nine month periods ended September 30, 2019 are shown in the table below.


(In thousands)
CommercialPersonal BankingTotal
Average Impaired Loans:
For the three months ended September 30, 2019
Non-accrual loans$9,655 $1,903 $11,558 
Restructured loans (accruing)53,517 15,644 69,161 
Total$63,172 $17,547 $80,719 
For the nine months ended September 30, 2019
Non-accrual loans$9,881 $2,074 $11,955 
Restructured loans (accruing)48,248 15,605 63,853 
Total$58,129 $17,679 $75,808 

The table below shows interest income recognized during the three and nine month periods ended September 30, 2019, respectively, for impaired loans held at the end of each period. This interest all relates to accruing restructured loans, as discussed in the "Troubled debt restructurings" section above.

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)
20192019
Interest income recognized on impaired loans:
Business$222 $665 
Real estate – construction and land
Real estate – business363 1,088 
Real estate – personal31 92 
Consumer76 227 
Revolving home equity
Consumer credit card181 542 
Total$875 $2,618 
Loans held for sale
The Company designates certain long-term fixed rate personal real estate loans as held for sale, and the Company has elected the fair value option for these loans. The election of the fair value option aligns the accounting for these loans with the related economic hedges discussed in Note 11. The loans are primarily sold to FNMA, FHLMC, and GNMA. At September 30, 2020, the fair value of these loans was $35.1 million, and the unpaid principal balance was $33.3 million

The Company also designates certain student loan originations as held for sale. The borrowers are credit-worthy students who are attending colleges and universities. The loans are intended to be sold in the secondary market, and the Company maintains contracts with Sallie Mae to sell the loans within 210 days after the last disbursement to the student. These loans are carried at lower of cost or fair value, which at September 30, 2020 totaled $4.4 million.

At September 30, 2020, none of the loans held for sale were on non-accrual status or 90 days past due and still accruing.
Foreclosed real estate/repossessed assets
The Company’s holdings of foreclosed real estate totaled $57 thousand and $365 thousand at September 30, 2020 and December 31, 2019, respectively. Personal property acquired in repossession, generally autos, marine and recreational vehicles (RV), totaled $1.3 million and $5.5 million at September 30, 2020 and December 31, 2019, respectively. Upon acquisition, these assets are recorded at fair value less estimated selling costs at the date of foreclosure, establishing a new cost basis. They are subsequently carried at the lower of this cost basis or fair value less estimated selling costs.
v3.20.2
Investment Securities
9 Months Ended
Sep. 30, 2020
Investment Securities [Abstract]  
Investment Securities Investment Securities
Investment securities consisted of the following at September 30, 2020 and December 31, 2019.

 
(In thousands)
September 30, 2020December 31, 2019
Available for sale debt securities$11,539,061 $8,571,626 
Trading debt securities25,805 28,161 
Equity securities:
   Readily determinable fair value2,803 2,929 
   No readily determinable fair value1,400 1,280 
Other:
   Federal Reserve Bank stock34,070 33,770 
   Federal Home Loan Bank stock10,000 10,000 
   Private equity investments78,462 94,122 
Total investment securities (1)
$11,691,601 $8,741,888 
(1)Accrued interest receivable totaled $39.7 million at September 30, 2020 and was included within other assets on the consolidated balance sheet.

The Company has elected to measure equity securities with no readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. This portfolio includes the Company's holdings of Visa Class B shares, which have a carrying value of zero, as there have not been observable price changes in orderly transactions for identical or similar investments of the same issuer. During the period, the Company did not record any impairment or other adjustments to the carrying amount of these equity securities without a readily determinable fair value.
Other investment securities include Federal Reserve Bank (FRB) stock, Federal Home Loan Bank (FHLB) stock, and investments in portfolio concerns held by the Company's private equity subsidiaries. FRB stock and FHLB stock are held for debt and regulatory purposes. Investment in FRB stock is based on the capital structure of the investing bank, and investment in FHLB stock is tied to the level of borrowings from the FHLB. These holdings are carried at cost. The private equity investments, in the absence of readily ascertainable market values, are carried at estimated fair value.
The majority of the Company’s investment portfolio is comprised of available for sale debt securities, which are carried at fair value with changes in fair value reported in accumulated other comprehensive income (AOCI). A summary of the available for sale debt securities by maturity groupings as of September 30, 2020 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards,
automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)Amortized
Cost
Fair
Value
U.S. government and federal agency obligations:
Within 1 year$59,367 $59,706 
After 1 but within 5 years489,042 521,797 
After 5 but within 10 years225,159 253,555 
Total U.S. government and federal agency obligations773,568 835,058 
Government-sponsored enterprise obligations:
Within 1 year55,185 54,770 
After 10 years35,818 40,531 
Total government-sponsored enterprise obligations91,003 95,301 
State and municipal obligations:
Within 1 year68,787 69,179 
After 1 but within 5 years764,831 803,168 
After 5 but within 10 years597,276 624,525 
After 10 years464,375 472,272 
Total state and municipal obligations1,895,269 1,969,144 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities5,919,500 6,081,802 
  Non-agency mortgage-backed securities324,266 332,970 
  Asset-backed securities1,633,988 1,658,579 
Total mortgage and asset-backed securities7,877,754 8,073,351 
Other debt securities:
Within 1 year23,565 23,701 
After 1 but within 5 years252,180 264,096 
After 5 but within 10 years240,814 249,136 
After 10 years28,195 29,274 
Total other debt securities544,754 566,207 
Total available for sale debt securities$11,182,348 $11,539,061 

Investments in U.S. government and federal agency obligations include U.S. Treasury inflation-protected securities, which totaled $429.8 million, at fair value, at September 30, 2020. Interest paid on these securities increases with inflation and decreases with deflation, as measured by the Consumer Price Index.

Allowance for credit losses on available for sale debt securities
As described in Note 1, the Company adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments, on January 1, 2020. The adoption of ASU 2016-13 had no impact to the Company's available for sale securities reported in its consolidated financial statements at January 1, 2020. For the three and nine months ended September 30, 2020, the Company did not recognize a credit loss expense on any available for sale debt securities.

The Company’s impairment policy requires a review of all securities for which fair value is less than amortized cost. Special emphasis is placed on securities whose credit rating has fallen below Baa3 (Moody's) or BBB- (Standard & Poor's), whose fair values have fallen more than 20% below purchase price, or who have been identified based on management’s judgment. These securities are placed on a watch list and cash flow analyses are prepared on an individual security basis. Inputs to these models include factors such as cash flow projections, contractual payments required, delinquency rates, credit support from other tranches, prepayment speeds, collateral loss severity rates (including loan to values), and various other information related to the underlying collateral. Stress tests are performed at varying levels of delinquency rates, prepayment speeds and loss severities in order to gauge probable ranges of credit loss. At September 30, 2020, the fair value of securities on this watch list was $53.3 million compared to $51.6 million at December 31, 2019.
The Company's model for establishing its allowance for credit losses uses cash flows projected to be received over the estimated life of the securities, discounted to present value, and compared to the current amortized cost bases of the securities. As of September 30, 2020, the Company did not identify any securities for which a credit loss exists. Significant inputs to the cash flow models used at September 30, 2020 to quantify credit losses included the following:

Significant InputsRange
Prepayment CPR0%-25%
Projected cumulative default13%-54%
Credit support0%-20%
Loss severity7%-63%

The table below summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020. Unrealized losses on these available for sale securities have not been recognized into income because the issuers' bonds are of investment grade quality (rated Baa3, BBB- or higher), their fair values have not fallen more than 20% below purchase price, and they have not been identified by management as a security needing a more detailed review. Additionally, management does not intend to sell the securities, and it is more likely than not that management will not be required to sell the securities prior to their anticipated recovery. The cash flow analyses prepared for securities included on the watch list discussed above did not identify any instances where the present value of expected cash flows were less than the amortized cost basis of the security.

The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020, aggregated by major security type and length of impairment period.

Less than 12 months12 months or longerTotal
 
(In thousands)
   Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
September 30, 2020
Government-sponsored enterprise obligations $14,489 $503 $ $ $14,489 $503 
State and municipal obligations84,876 578   84,876 578 
Mortgage and asset-backed securities:
   Agency mortgage-backed securities287,620 5,402   287,620 5,402 
   Non-agency mortgage-backed securities68,513 234 1,069 45 69,582 279 
   Asset-backed securities97,592 1,100 245,198 6,196 342,790 7,296 
Total mortgage and asset-backed securities453,725 6,736 246,267 6,241 699,992 12,977 
Other debt securities43,600 493   43,600 493 
Total $596,690 $8,310 $246,267 $6,241 $842,957 $14,551 

Debt securities available for sale in an unrealized loss position, aggregated by major security type and length of impairment period, are as follows:

Less than 12 months12 months or longerTotal
 
(In thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2019
U.S. government and federal agency obligations$31,787 $21 $25,405 $21 $57,192 $42 
Government-sponsored enterprise obligations6,155 187 — — 6,155 187 
State and municipal obligations6,700 31 1,554 8,254 32 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities652,352 5,306 147,653 867 800,005 6,173 
  Non-agency mortgage-backed securities102,931 254 189,747 451 292,678 705 
  Asset-backed securities330,876 3,610 152,461 2,108 483,337 5,718 
Total mortgage and asset-backed securities1,086,159 9,170 489,861 3,426 1,576,020 12,596 
Other debt securities5,496 997 6,493 
Total$1,136,297 $9,413 $517,817 $3,451 $1,654,114 $12,864 

The entire available for sale debt portfolio included $843.0 million of securities that were in a loss position at September 30, 2020, compared to $1.7 billion at December 31, 2019.  The total amount of unrealized loss on these securities was $14.6 million
at September 30, 2020, an increase of $1.7 million compared to the loss at December 31, 2019.  Securities with significant unrealized losses are discussed in the "Allowance for credit losses on available for sale debt securities" section above.

For debt securities classified as available for sale, the following table shows the amortized cost, fair value, and allowance for credit losses of securities available for sale at September 30, 2020 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.

 
 
(In thousands)
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Losses
Fair Value
September 30, 2020
U.S. government and federal agency obligations$773,568 $61,490 $ $ $835,058 
Government-sponsored enterprise obligations91,003 4,801 (503) 95,301 
State and municipal obligations1,895,269 74,453 (578) 1,969,144 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities5,919,500 167,704 (5,402) 6,081,802 
  Non-agency mortgage-backed securities324,266 8,983 (279) 332,970 
  Asset-backed securities1,633,988 31,887 (7,296) 1,658,579 
Total mortgage and asset-backed securities7,877,754 208,574 (12,977) 8,073,351 
Other debt securities544,754 21,946 (493) 566,207 
Total$11,182,348 $371,264 $(14,551)$ $11,539,061 

For debt securities classified as available for sale, the following table shows the amortized cost and fair value of securities available-for-sale at December 31, 2019 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.

 
 
(In thousands)
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
December 31, 2019
U.S. government and federal agency obligations$827,861 $23,957 $(42)$851,776 
Government-sponsored enterprise obligations138,734 730 (187)139,277 
State and municipal obligations1,225,532 42,427 (32)1,267,927 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities3,893,247 50,890 (6,173)3,937,964 
  Non-agency mortgage-backed securities796,451 14,036 (705)809,782 
  Asset-backed securities1,228,151 11,056 (5,718)1,233,489 
Total mortgage and asset-backed securities5,917,849 75,982 (12,596)5,981,235 
Other debt securities325,555 5,863 (7)331,411 
Total$8,435,531 $148,959 $(12,864)$8,571,626 
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.

For the Nine Months Ended September 30
(In thousands)20202019
Proceeds from sales of securities:
Available for sale debt securities
$574,374 $368,939 
Equity securities
2 3,459 
Other
 7,243 
Total proceeds
$574,376 $379,641 
Investment securities gains (losses), net:
Available for sale debt securities:
Gains realized on sales$16,965 $2,287 
Losses realized on sales (1,559)
Other-than-temporary impairment recognized on debt securities (133)
Equity securities:
Gains realized on sales2 2,865 
 Fair value adjustments, net
(126)318 
Other:
 Gains realized on sales
 1,094 
Fair value adjustments, net (18,116)(998)
Total investment securities gains (losses), net$(1,275)$3,874 

Net gains and losses on investment securities for the nine months ended September 30, 2020 included net gains of $17.0 million realized on sales of available for sale debt securities as well as net losses in fair value of $126 thousand and $18.1 million on equity securities and private equity investments, respectively, due to fair value adjustments.

At September 30, 2020, securities totaling $4.5 billion in fair value were pledged to secure public fund deposits, securities sold under agreements to repurchase, trust funds, and borrowings at the FRB and FHLB. Securities pledged under agreements pursuant to which the collateral may be sold or re-pledged by the secured parties approximated $218.0 million, while the remaining securities were pledged under agreements pursuant to which the secured parties may not sell or re-pledge the collateral. Except for obligations of various government-sponsored enterprises such as FNMA, FHLB and FHLMC, no investment in a single issuer exceeded 10% of stockholders’ equity.
v3.20.2
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets Goodwill and Other Intangible Assets
The following table presents information about the Company's intangible assets which have estimable useful lives.

September 30, 2020December 31, 2019
 
 
(In thousands)
Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$31,270 $(29,818)$ $1,452 $31,270 $(29,485)$— $1,785 
Mortgage servicing rights13,983 (6,102)(2,150)5,731 12,942 (4,866)(327)7,749 
Total $45,253 $(35,920)$(2,150)$7,183 $44,212 $(34,351)$(327)$9,534 
Aggregate amortization expense on intangible assets was $859 thousand and $395 thousand for the three month periods ended September 30, 2020 and 2019, respectively, and $1.6 million and $1.1 million for the nine month periods ended September 30, 2020 and 2019, respectively. The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2020. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.

 (In thousands)
2020$2,143 
20211,243 
20221,013 
2023834 
2024689 

Changes in the carrying amount of goodwill and net other intangible assets for the nine month period ended September 30, 2020 are as follows:

(In thousands)GoodwillCore Deposit PremiumMortgage Servicing Rights
Balance January 1, 2020$138,921 $1,785 $7,749 
Originations— — 1,041 
Amortization— (333)(1,236)
Impairment— — (1,823)
Balance September 30, 2020$138,921 $1,452 $5,731 

Goodwill allocated to the Company’s operating segments at September 30, 2020 and December 31, 2019 is shown below.

(In thousands)
Consumer segment$70,721 
Commercial segment67,454 
Wealth segment746 
Total goodwill$138,921 
v3.20.2
Guarantees
9 Months Ended
Sep. 30, 2020
Guarantees [Abstract]  
Guarantees Guarantees
The Company, as a provider of financial services, routinely issues financial guarantees in the form of financial and performance standby letters of credit. Standby letters of credit are contingent commitments issued by the Company generally to guarantee the payment or performance obligation of a customer to a third party. While these represent a potential outlay by the Company, a significant amount of the commitments may expire without being drawn upon. The Company has recourse against the customer for any amount it is required to pay to a third party under a standby letter of credit. The letters of credit are subject to the same credit policies, underwriting standards and approval process as loans made by the Company. Most of the standby letters of credit are secured, and in the event of nonperformance by customers, the Company has rights to the underlying collateral, which could include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities.

Upon issuance of standby letters of credit, the Company recognizes a liability for the fair value of the obligation undertaken, which is estimated to be equivalent to the amount of fees received from the customer over the life of the agreement. At September 30, 2020, that net liability was $3.3 million, which will be accreted into income over the remaining life of the respective commitments. The contractual amount of these letters of credit, which represents the maximum potential future payments guaranteed by the Company, was $318.0 million at September 30, 2020.
The Company periodically enters into credit risk participation agreements (RPAs) as a guarantor to other financial institutions, in order to mitigate those institutions’ credit risk associated with interest rate swaps with third parties. The RPA stipulates that, in the event of default by the third party on the interest rate swap, the Company will reimburse a portion of the loss borne by the financial institution. These interest rate swaps are normally collateralized (generally with real property, inventories and equipment) by the third party, which limits the credit risk associated with the Company’s RPAs. The third parties usually have other borrowing relationships with the Company. The Company monitors overall borrower collateral and at September 30, 2020, believes sufficient collateral is available to cover potential swap losses. The RPAs are carried at fair value throughout their term with all changes in fair value, including those due to a change in the third party’s creditworthiness, recorded in current earnings. The terms of the RPAs, which correspond to the terms of the underlying swaps, range from 2 years to 11 years. At September 30, 2020, the fair value of the Company's guarantee liabilities for RPAs was $1.2 million, and the notional amount of the underlying swaps was $272.8 million. The maximum potential future payment guaranteed by the Company cannot be readily estimated but is dependent upon the fair value of the interest rate swaps at the time of default.
v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases Leases
The Company has net investments in direct financing and sales-type leases to commercial, industrial, and tax-exempt entities. These leases are included within business loans on the Company's consolidated balance sheets. The Company primarily leases various types of equipment, trucks and trailers, and office furniture and fixtures. Lease agreements may include options to renew or for the lessee to purchase the leased equipment at the end of the lease term. The Company has elected to adopt the lease component expedient in which the lease and nonlease components are combined into the total lease receivable. The Company also leases office space to third parties, and these leases are classified as operating leases. The leases may include options to renew or expand the leased space, and currently the leases have remaining terms of 6 months to 7 years.

The following table provides the components of lease income.

For the Three Months Ended September 30For the Nine Months Ended September 30
(in thousands)2020201920202019
Direct financing and sales-type leases$6,437 $6,092 $19,099 $17,988 
Operating leases(a)
2,270 1,984 6,491 5,816 
Total lease income$8,707 $8,076 $25,590 $23,804 
(a) Includes rent from Tower Properties Company, a related party, of $19 thousand for the three month periods ended September 30, 2020 and 2019, and $57 thousand and $56 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
v3.20.2
Pension
9 Months Ended
Sep. 30, 2020
Pension [Abstract]  
Pension Pension
The amount of net pension cost is shown in the table below:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)2020201920202019
Service cost - benefits earned during the period$93 $159 $295 $477 
Interest cost on projected benefit obligation818 1,065 2,463 3,195 
Expected return on plan assets(1,317)(1,196)(3,911)(3,589)
Amortization of prior service cost(67)(68)(203)(203)
Amortization of unrecognized net loss503 586 1,587 1,757 
Net periodic pension cost $30 $546 $231 $1,637 
All benefits accrued under the Company’s defined benefit pension plan have been frozen since January 1, 2011. During the first nine months of 2020, the Company made no funding contributions to its defined benefit pension plan and made minimal funding contributions to a supplemental executive retirement plan (the CERP), which carries no segregated assets.
v3.20.2
Common Stock
9 Months Ended
Sep. 30, 2020
Common Stock [Abstract]  
Common Stock Common Stock *
Presented below is a summary of the components used to calculate basic and diluted income per share. The Company applies the two-class method of computing income per share, as nonvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. The two-class method requires the calculation of separate income per share amounts for the nonvested share-based awards and for common stock. Income per share attributable to common stock is shown in the table below. Nonvested share-based awards are further discussed in Note 13.

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands, except per share data)2020201920202019
Basic income per common share:
Net income attributable to Commerce Bancshares, Inc.$132,448 $109,242 $224,168 $314,351 
Less preferred stock dividends7,466 2,250 11,966 6,750 
Net income available to common shareholders124,982 106,992 212,202 307,601 
Less income allocated to nonvested restricted stock1,173 1,040 1,996 2,996 
  Net income allocated to common stock$123,809 $105,952 $210,206 $304,605 
Weighted average common shares outstanding110,720 112,982 110,848 114,475 
   Basic income per common share$1.12 $.93 $1.90 $2.65 
Diluted income per common share:
Net income available to common shareholders$124,982 $106,992 $212,202 $307,601 
Less income allocated to nonvested restricted stock1,170 1,039 1,993 2,991 
  Net income allocated to common stock$123,812 $105,953 $210,209 $304,610 
Weighted average common shares outstanding110,720 112,982 110,848 114,475 
  Net effect of the assumed exercise of stock-based awards - based on
the treasury stock method using the average market price for the respective periods179 267 209 284 
  Weighted average diluted common shares outstanding110,899 113,249 111,057 114,759 
    Diluted income per common share$1.11 $.93 $1.89 $2.65 

Unexercised stock appreciation rights of 394 thousand and 378 thousand for the three month periods ended September 30, 2020 and 2019, respectively, and 281 thousand and 351 thousand for the nine month periods ended September 30, 2020 and 2019, respectively, were excluded from the computation of diluted income per common share because their inclusion would have been anti-dilutive.
On September 1, 2020, the Company redeemed all outstanding shares of its 6.00% Series B Non-Cumulative Perpetual Preferred Stock, $1.00 par value per share (Series B Preferred Stock) and the corresponding depositary shares representing fractional interests in the Series B Preferred Stock (Series B Depositary Shares). The 6,000,000 depositary shares, each representing a 1/1,000th interest in a share of Series B Preferred Stock, were redeemed simultaneously with the redemption of the Series B Preferred Stock at a redemption price of $25 per depositary share. Regular dividends on the outstanding shares of the Series B Preferred Stock were paid separately on September 1, 2020 to all holders of record as of August 14, 2020, in the customary manner, and future dividends ceased to accrue. For the nine month period ended September 30, 2020, preferred stock dividends totaled $12.0 million, and included $5.2 million related to the preferred stock redemption, which is the excess of the redemption costs over the book value of the preferred stock.

* All prior year share and per share amounts in this note have been restated for the 5% common stock dividend distributed in December 2019.
v3.20.2
Accumulated Other Comprehensive Income
9 Months Ended
Sep. 30, 2020
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Accumulated Other Comprehensive Income Accumulated Other Comprehensive Income
The table below shows the activity and accumulated balances for components of other comprehensive income. The largest component is the unrealized holding gains and losses on available for sale debt securities. Another component is the amortization from other comprehensive income of losses associated with pension benefits, which occurs as the losses are included in current net periodic pension cost. The remaining component is gains and losses in fair value on certain interest rate floors that have been designated as cash flow hedging instruments. Information about unrealized gains and losses on securities can be found in Note 3, and information about unrealized gains and losses on cash flow hedge derivatives is located in Note 11.

The Company adopted ASU 2016-13 (CECL) on January 1, 2020, which changed the impairment model for available for sale debt securities. The new standard requires an allowance for credit losses when the present value of the cash flows expected to be collected is less than the security's amortized cost basis. See further discussion of the Company's CECL adoption in Note 1 and Note 3 to the consolidated financial statements. Further, the new standard superceded the guidance related to other-than-temporary impairment (OTTI), including the requirement to separately disclose the unrealized gains and losses on securities with OTTI. Prior to the Company's adoption of CECL, unrealized gains and losses on debt securities for which an OTTI has been recorded in current earnings were shown separately below. As a result of adopting CECL, the table below will separately disclose unrealized gains and losses on debt securities for which an allowance for credit losses has been recorded. During the first nine months of 2020, there were no securities for which an allowance for credit losses was recorded.

Unrealized Gains (Losses) on Securities (1)Pension Loss Unrealized Gains (Losses) on Cash Flow Hedge Derivatives (2)Total Accumulated Other Comprehensive Income (Loss)
(In thousands)OTTIOther
Balance January 1, 2020$3,264 $98,809 $(21,940)$30,311 $110,444 
Adoption of ASU 2016-13(3,264)3,264    
Balance January 1, 2020, adjusted 102,073 (21,940)30,311 110,444 
Other comprehensive income before reclassifications to current earnings 237,583  94,702 332,285 
Amounts reclassified to current earnings from accumulated other comprehensive income  (16,965)1,384 (6,050)(21,631)
 Current period other comprehensive income, before tax 220,618 1,384 88,652 310,654 
Income tax expense (55,154)(346)(22,163)(77,663)
 Current period other comprehensive income, net of tax 165,464 1,038 66,489 232,991 
Balance September 30, 2020$ $267,537 $(20,902)$96,800 $343,435 
Balance January 1, 2019$3,861 $(52,278)$(23,107)$6,855 $(64,669)
Other comprehensive income (loss) before reclassifications to current earnings(709)229,288 — 46,165 274,744 
Amounts reclassified to current earnings from accumulated other comprehensive income133 (728)1,554 2,751 3,710 
 Current period other comprehensive income (loss), before tax(576)228,560 1,554 48,916 278,454 
Income tax (expense) benefit144 (57,139)(388)(12,229)(69,612)
 Current period other comprehensive income (loss), net of tax(432)171,421 1,166 36,687 208,842 
Transfer of unrealized gain on securities for which impairment was not previously recognized35 (35)— — — 
Balance September 30, 2019$3,464 $119,108 $(21,941)$43,542 $144,173 
(1) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income.
(2) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.
v3.20.2
Segments
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segments SegmentsThe Company segregates financial information for use in assessing its performance and allocating resources among three operating segments: Consumer, Commercial and Wealth. The Consumer segment consists of various consumer loan and deposit products offered through its retail branch network of approximately 160 locations.  This segment also includes indirect and other consumer loan financing businesses, along with debit and credit card loan and fee businesses.  Residential mortgage origination, sales and servicing functions are included in this Consumer segment, but residential mortgage loans retained by the Company are not considered part of this segment and are instead included in the Other segment.  The Commercial segment provides corporate lending, leasing, and international services, along with business and governmental deposit products and commercial cash management services.  This segment includes both merchant and commercial bank card products. It also
includes the Capital Markets Group, which sells fixed income securities and provides safekeeping and accounting services to its business and correspondent bank customers.  The Wealth segment provides traditional trust and estate planning, advisory and discretionary investment management, and brokerage services.  This segment also provides various loan and deposit related services to its private banking customers.

The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.


(In thousands)
ConsumerCommercialWealthSegment TotalsOther/EliminationConsolidated Totals
Three Months Ended September 30, 2020
Net interest income$80,944 $111,807 $15,310 $208,061 $7,901 $215,962 
Provision for credit losses(7,654)(200)13 (7,841)4,740 (3,101)
Non-interest income37,116 47,920 47,701 132,737 (3,165)129,572 
Investment securities gains, net    16,155 16,155 
Non-interest expense(73,074)(78,283)(31,013)(182,370)(8,488)(190,858)
Income before income taxes$37,332 $81,244 $32,011 $150,587 $17,143 $167,730 
Nine Months Ended September 30, 2020
Net interest income$241,195 $300,307 $41,686 $583,188 $36,896 $620,084 
Provision for credit losses(23,885)(3,122)10 (26,997)(114,596)(141,593)
Non-interest income107,492 143,747 139,700 390,939 (20,189)370,750 
Investment securities losses, net    (1,275)(1,275)
Non-interest expense(225,791)(237,350)(93,156)(556,297)(15,771)(572,068)
Income before income taxes$99,011 $203,582 $88,240 $390,833 $(114,935)$275,898 
Three Months Ended September 30, 2019
Net interest income$80,111 $85,402 $11,525 $177,038 $26,474 $203,512 
Provision for loan losses(10,757)(345)(197)(11,299)336 (10,963)
Non-interest income36,049 53,462 45,721 135,232 (2,489)132,743 
Investment securities gains, net— — — — 4,909 4,909 
Non-interest expense(73,872)(76,105)(30,248)(180,225)(10,795)(191,020)
Income before income taxes$31,531 $62,414 $26,801 $120,746 $18,435 $139,181 
Nine Months Ended September 30, 2019
Net interest income$236,215 $256,649 $35,662 $528,526 $90,108 $618,634 
Provision for loan losses(33,061)(1,053)(165)(34,279)(953)(35,232)
Non-interest income98,840 151,655 133,556 384,051 (2,809)381,242 
Investment securities gains, net— — — — 3,874 3,874 
Non-interest expense(223,355)(231,790)(91,708)(546,853)(25,371)(572,224)
Income before income taxes$78,639 $175,461 $77,345 $331,445 $64,849 $396,294 

The information presented above was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting procedures and methods, which have been developed to reflect the underlying economics of the businesses. The methodologies are applied in connection with funds transfer pricing and assignment of overhead costs among segments. Funds transfer pricing was used in the determination of net interest income by assigning a standard cost (credit) for funds used (provided) by assets and liabilities based on their maturity, prepayment and/or repricing characteristics.

The segment activity, as shown above, includes both direct and allocated items. Amounts in the “Other/Elimination” column include activity not related to the segments, such as that relating to administrative functions, the investment securities portfolio, and the effect of certain expense allocations to the segments. The provision for credit losses in this category contains the difference between net loan charge-offs assigned directly to the segments and the recorded provision for credit loss expense. Included in this category’s net interest income are earnings of the investment portfolio, which are not allocated to a segment.

The performance measurement of the operating segments is based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. The information is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities.
v3.20.2
Derivative Instruments
9 Months Ended
Sep. 30, 2020
Derivative Instrument Detail [Abstract]  
Derivative Instruments Derivative Instruments
The notional amounts of the Company’s derivative instruments are shown in the table below. These contractual amounts, along with other terms of the derivative, are used to determine amounts to be exchanged between counterparties and are not a measure of loss exposure. At September 30, 2020, with the exception of the interest rate floor (discussed below), the Company’s derivative instruments are accounted for as free-standing derivatives, and changes in their fair value are recorded in current earnings.


(In thousands)
September 30, 2020December 31, 2019
Interest rate swaps$2,425,837 $2,606,181 
Interest rate floors500,000 1,500,000 
Interest rate caps113,495 59,316 
Credit risk participation agreements365,611 316,225 
Foreign exchange contracts9,293 10,936 
 Mortgage loan commitments
60,311 13,755 
Mortgage loan forward sale contracts9,451 1,943 
Forward TBA contracts64,500 17,500 
Total notional amount$3,548,498 $4,525,856 

The largest group of notional amounts relate to interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. The customers are engaged in a variety of businesses, including real estate, manufacturing, retail product distribution, education, and retirement communities. These customer swaps are offset by matching contracts purchased by the Company from other financial dealer institutions. Contracts with dealers that require central clearing are novated to a clearing agency who becomes the Company's counterparty. Because of the matching terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings.

Many of the Company’s interest rate swap contracts with large financial institutions contain contingent features relating to debt ratings or capitalization levels. Under these provisions, if the Company’s debt rating falls below investment grade or if the Company ceases to be “well-capitalized” under risk-based capital guidelines, certain counterparties can require immediate and ongoing collateralization on interest rate swaps in net liability positions or instant settlement of the contracts. The Company maintains debt ratings and capital well above these minimum requirements.

As of September 30, 2020, the Company has entered into one interest rate floor with a notional value of $500.0 million, to hedge the risk of declining interest rates on certain floating rate commercial loans indexed to one month LIBOR. The interest rate floor has a purchased strike rate of 2.00% and is effective on December 15, 2020 and matures on December 15, 2026. The premium paid for the floor totaled $10.7 million. As of September 30, 2020, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is approximately 6.2 years. The interest rate floor qualified and was designated as a cash flow hedge, and was assessed for effectiveness using regression analysis. The change in the fair value of the interest rate floor is recorded in AOCI, net of the amortization of the premium paid, which is recorded against interest and fees on loans in the consolidated statements of income. As of September 30, 2020, net deferred gains on the interest rate floor totaled $38.7 million (pre-tax) and was recorded in AOCI in the consolidated balance sheet. As of September 30, 2020, it is expected that $1.4 million (pre-tax) of interest rate floor premium amortization will be reclassified from AOCI into earnings over the next twelve months.

During the quarter ended September 30, 2020, the Company monetized two interest rate floors that were previously classified as cash flow hedges with a combined notional balance of $1.0 billion and an asset fair value of $115.9 million. As of September 30, 2020, the total unrealized gains on the monetized cash flow hedges remaining in AOCI was $90.4 million (pre-tax). The unrealized gains will be reclassified into interest income as the underlying forecasted transactions impact earnings through the original maturity dates of the hedged forecasted transactions, or approximately 5.7 years.

In October 2020, the Company monetized the above interest rate floor that is effective on December 15, 2020 and will amortize a gain of $37.6 million into earnings through December 15, 2026, the original maturity date.
The Company also contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps through risk participation agreements. The Company’s risks and responsibilities as guarantor are further discussed in Note 5 on Guarantees. In addition, the Company enters into foreign exchange contracts, which are mainly comprised of contracts to purchase or deliver foreign currencies for customers at specific future dates.

Under its program to sell residential mortgage loans in the secondary market, the Company designates certain newly-originated residential mortgage loans as held for sale. Derivative instruments arising from this activity include mortgage loan commitments and forward loan sale contracts. Changes in the fair values of the loan commitments and funded loans prior to sale that are due to changes in interest rates are economically hedged with forward contracts to sell residential mortgage-backed securities in the to-be-announced (TBA) market. These forward TBA contracts are also considered to be derivatives and are settled in cash at the security settlement date.

The fair values of the Company's derivative instruments, whose notional amounts are listed above, are shown in the table below. Information about the valuation methods used to determine fair value is provided in Note 17 on Fair Value Measurements in the 2019 Annual Report on Form 10-K.

The Company's policy is to present its derivative assets and derivative liabilities on a gross basis in its consolidated balance sheets and these are reported in other assets and other liabilities. Certain collateral posted to and from the Company's clearing counterparty has been applied to the fair values of the cleared swaps, such that at September 30, 2020 in the table below, there were no reductions to the positive fair values of cleared swaps and the negative fair values of cleared swaps were reduced by $77.8 million. At December 31, 2019, the positive fair values of cleared swaps were reduced by $617 thousand and the negative fair values of cleared swaps were reduced by $28.5 million.

 Asset DerivativesLiability Derivatives
Sept. 30, 2020Dec. 31, 2019Sept. 30, 2020Dec. 31, 2019
(In thousands)    
  Fair Value  Fair Value
Derivatives designated as hedging instruments:
   Interest rate floors$47,306 $67,192 $ $— 
Total derivatives designated as hedging instruments$47,306 $67,192 $ $— 
Derivative instruments not designated as hedging instruments:
   Interest rate swaps$96,866 $37,774 $(18,981)$(9,916)
   Interest rate caps1 (1)(4)
   Credit risk participation agreements440 140 (1,185)(230)
   Foreign exchange contracts32 97 (50)(32)
   Mortgage loan commitments3,137 459  — 
   Mortgage loan forward sale contracts29 (6)(2)
   Forward TBA contracts39 (147)(35)
Total derivatives not designated as hedging instruments$100,544 $38,482 $(20,370)$(10,219)
 Total$147,850 $105,674 $(20,370)$(10,219)
The pre-tax effects of derivative instruments on the consolidated statements of income are shown in the tables below.




Amount of Gain or (Loss) Recognized in OCI
Location of Gain (Loss) Reclassified from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into Income
(In thousands)TotalIncluded ComponentExcluded ComponentTotalIncluded ComponentExcluded Component
For the Three Months Ended September 30, 2020
Derivatives in cash flow hedging relationships:
Interest rate floors$(4,481)$(4,087)$(394)Interest and fees on loans$4,163 $5,509 $(1,346)
Total$(4,481)$(4,087)$(394)Total$4,163 $5,509 $(1,346)
For the Nine Months Ended September 30, 2020
Derivatives in cash flow hedging relationships:
Interest rate floors$94,702 $121,621 $(26,919)Interest and fees on loans$6,050 $9,458 $(3,408)
Total$94,702 $121,621 $(26,919)Total$6,050 $9,458 $(3,408)
For the Three Months Ended September 30, 2019
Derivatives in cash flow hedging relationships:
Interest rate floors$17,760 $31,422 $(13,662)Interest and fees on loans$(1,042)$— $(1,042)
Total$17,760 $31,422 $(13,662)Total$(1,042)$— $(1,042)
For the Nine Months Ended September 30, 2019
Derivatives in cash flow hedging relationships:
Interest rate floors$46,165 $77,559 $(31,394)Interest and fees on loans$(2,751)$— $(2,751)
Total$46,165 $77,559 $(31,394)Total$(2,751)$— $(2,751)




Location of Gain or (Loss) Recognized in Income on Derivatives
Amount of Gain or (Loss) Recognized in Income on Derivatives


For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)2020201920202019
Derivative instruments:
  Interest rate swapsOther non-interest income$81 $1,519 $369 $2,646 
  Interest rate capsOther non-interest income1 — 20 — 
  Credit risk participation agreementsOther non-interest income(87)37 153 78 
  Foreign exchange contractsOther non-interest income (5)(82)(2)
  Mortgage loan commitmentsLoan fees and sales589 (112)2,678 287 
  Mortgage loan forward sale contractsLoan fees and sales20 (2)19 
  Forward TBA contractsLoan fees and sales(709)(1,412)(482)(819)
Total$(105)$25 $2,675 $2,191 

The following table shows the extent to which assets and liabilities relating to derivative instruments have been offset in the consolidated balance sheets. It also provides information about these instruments which are subject to an enforceable master netting arrangement, irrespective of whether they are offset, and the extent to which the instruments could potentially be offset. Also shown is collateral received or pledged in the form of other financial instruments, which is generally cash or marketable securities. The collateral amounts in this table are limited to the outstanding balances of the related asset or liability (after netting is applied); thus, amounts of excess collateral are not shown. Most of the derivatives in the following table were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default.
Collateral exchanged between the Company and dealer bank counterparties is generally subject to thresholds and transfer minimums, and usually consists of marketable securities. By contract, these may be sold or re-pledged by the secured party until recalled at a subsequent valuation date by the pledging party. For those swap transactions requiring central clearing, the Company posts cash or securities to its clearing agent. Collateral positions are valued daily, and adjustments to amounts received and pledged by the Company are made as appropriate to maintain proper collateralization for these transactions. Swap derivative transactions with customers are generally secured by rights to non-financial collateral, such as real and personal property, which is not shown in the table below.

Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetCollateral Received/PledgedNet Amount
September 30, 2020
Assets:
Derivatives subject to master netting agreements
$144,440 $ $144,440 $(9,933)$(37,441)$97,066 
Derivatives not subject to master netting agreements
3,410  3,410 
Total derivatives$147,850 $ $147,850 
Liabilities:
Derivatives subject to master netting agreements
$19,915 $ $19,915 $(9,933)$(8,719)$1,263 
Derivatives not subject to master netting agreements
455  455 
Total derivatives$20,370 $ $20,370 
December 31, 2019
Assets:
Derivatives subject to master netting agreements
$105,147 $— $105,147 $(8,104)$(59,525)$37,518 
Derivatives not subject to master netting agreements
527 — 527 
Total derivatives$105,674 $— $105,674 
Liabilities:
Derivatives subject to master netting agreements
$10,083 $— $10,083 $(8,104)$(437)$1,542 
Derivatives not subject to master netting agreements
136 — 136 
Total derivatives$10,219 $— $10,219 
v3.20.2
Resale and Repurchase Agreements
9 Months Ended
Sep. 30, 2020
Resale and Repurchase Agreements [Abstract]  
Resale and Repurchase Agreements [Text Block] Resale and Repurchase Agreements
The following table shows the extent to which assets and liabilities relating to securities purchased under agreements to resell (resale agreements) and securities sold under agreements to repurchase (repurchase agreements) have been offset in the consolidated balance sheets, in addition to the extent to which they could potentially be offset. Also shown is collateral received or pledged, which consists of marketable securities. The collateral amounts in the table are limited to the outstanding balances of the related asset or liability (after netting is applied); thus, amounts of excess collateral are not shown. The agreements in the following table were transacted under master netting arrangements that contain a conditional right of offset, such as close-out netting, upon default.

Resale and repurchase agreements are agreements to purchase/sell securities subject to an obligation to resell/repurchase the same or similar securities. They are accounted for as collateralized financing transactions, not as sales and purchases of the securities portfolio. The securities collateral accepted or pledged in resale and repurchase agreements with other financial institutions also may be sold or re-pledged by the secured party but is usually delivered to and held by third party trustees. The Company generally retains custody of securities pledged for repurchase agreements with customers.
The Company is party to agreements commonly known as collateral swaps. These agreements involve the exchange of collateral under simultaneous repurchase and resale agreements with the same financial institution counterparty. These repurchase and resale agreements have the same principal amounts, inception dates, and maturity dates and have been offset against each other in the consolidated balance sheets, as permitted under the netting provisions of ASC 210-20-45. The collateral swaps totaled $200.0 million at September 30, 2020 and December 31, 2019. At September 30, 2020, the Company had posted collateral of $209.6 million in marketable securities, consisting of agency mortgage-backed bonds, and had accepted $209.0 million in agency mortgage-backed bonds.
Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetSecurities Collateral Received/PledgedNet Amount
September 30, 2020
Total resale agreements, subject to master netting arrangements
$1,050,000 $(200,000)$850,000 $ $(850,000)$ 
Total repurchase agreements, subject to master netting arrangements
1,846,294 (200,000)1,646,294  (1,646,294) 
December 31, 2019
Total resale agreements, subject to master netting arrangements
$1,050,000 $(200,000)$850,000 $— $(850,000)$— 
Total repurchase agreements, subject to master netting arrangements
2,030,737 (200,000)1,830,737 — (1,830,737)— 
The table below shows the remaining contractual maturities of repurchase agreements outstanding at September 30, 2020 and December 31, 2019, in addition to the various types of marketable securities that have been pledged by the Company as collateral for these borrowings.

Remaining Contractual Maturity of the Agreements
(In thousands)Overnight and continuousUp to 90 daysGreater than 90 daysTotal
September 30, 2020
Repurchase agreements, secured by:
  U.S. government and federal agency obligations$146,935 $ $ $146,935 
  Government-sponsored enterprise obligations21,386   21,386 
  Agency mortgage-backed securities1,167,467 58,729 214,896 1,441,092 
  Non-agency mortgage-backed securities98,651   98,651 
  Asset-backed securities103,861   103,861 
  Other debt securities34,369   34,369 
   Total repurchase agreements, gross amount recognized$1,572,669 $58,729 $214,896 $1,846,294 
December 31, 2019
Repurchase agreements, secured by:
  U.S. government and federal agency obligations$526,283 $— $— $526,283 
  Government-sponsored enterprise obligations32,575 — — 32,575 
  Agency mortgage-backed securities973,774 48,517 227,802 1,250,093 
  Non-agency mortgage-backed securities71,399 — — 71,399 
  Asset-backed securities60,012 40,000 — 100,012 
  Other debt securities50,375 — — 50,375 
   Total repurchase agreements, gross amount recognized$1,714,418 $88,517 $227,802 $2,030,737 
v3.20.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Stock-Based Compensation Stock-Based Compensation
The Company issues stock-based compensation in the form of nonvested restricted stock and stock appreciation rights (SARs). Most of the awards are issued during the first quarter of each year. The stock-based compensation expense that has been charged against income was $3.8 million and $3.5 million in the three months ended September 30, 2020 and 2019, respectively, and $11.2 million and $10.4 million in the nine months ended September 30, 2020 and 2019, respectively.

Nonvested stock awards granted generally vest in 4 to 7 years and contain restrictions as to transferability, sale, pledging, or assigning, among others, prior to the end of the vesting period. Dividend and voting rights are conferred upon grant. A summary of the status of the Company’s nonvested share awards as of September 30, 2020, and changes during the nine month period then ended, is presented below.

 
 
 

Shares
 Weighted Average Grant Date Fair Value
Nonvested at January 1, 20201,104,211 $47.57
Granted218,257 64.22
Vested(275,070)33.97
Forfeited(6,730)55.42
Nonvested at September 30, 20201,040,668 $54.61

SARs are granted with exercise prices equal to the market price of the Company’s stock at the date of grant. SARs vest ratably over 4 years of continuous service and have contractual terms of 10 years. All SARs must be settled in stock under provisions of the plan. In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of SARs on date of grant. The current year per share average fair value and the model assumptions are shown in the table below.

Weighted per share average fair value at grant date$10.12 
Assumptions:
Dividend yield
1.7 %
Volatility
20.2 %
Risk-free interest rate
1.0 %
Expected term
5.8 years

A summary of SAR activity during the first nine months of 2020 is presented below.

 
 
 
 
(Dollars in thousands, except per share data)
Rights
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at January 1, 20201,049,816 $43.55
Granted103,210 63.18
Forfeited(5,600)58.15 
Expired(150)57.07 
Exercised(150,029)34.52
Outstanding at September 30, 2020997,247 $46.866.4 years$10,582 
v3.20.2
Revenue from Contract with Customer
9 Months Ended
Sep. 30, 2020
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block] Revenue from Contracts with Customers The core principle of ASU 2014-09, "Revenue from Contracts with Customers," is that an entity should recognize revenue to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For the nine months ended September 30, 2020, approximately 63% of the Company’s total revenue was comprised of net interest income, which is not within the scope of this guidance. Of the remaining revenue, those items that were subject to this guidance mainly included fees for bank card, trust, deposit account services and consumer brokerage services.
The following table disaggregates non-interest income subject to ASU 2014-09 by major product line.

Three Months Ended September 30Nine Months Ended September 30
(In thousands)2020201920202019
Bank card transaction fees$37,873 $44,510 $111,818 $126,800 
Trust fees40,769 39,592 118,676 115,223 
Deposit account charges and other fees23,107 24,032 69,063 71,009 
Consumer brokerage services4,011 4,030 11,099 11,665 
Other non-interest income7,566 9,809 23,718 27,003 
Total non-interest income from contracts with customers113,326 121,973 334,374 351,700 
Other non-interest income (1)
16,246 10,770 36,376 29,542 
Total non-interest income$129,572 $132,743 $370,750 $381,242 
(1) This revenue is not within the scope of ASU 2014-09, and includes fees relating to capital market activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions.
For bank card transaction fees, the majority of debit and credit card fees are earned in the Consumer segment, while corporate card and merchant fees are earned in the Commercial segment. The Consumer and Commercial segments each contribute approximately half of the Company's deposit account charge revenue. All trust fees and nearly all of the consumer brokerage services income are earned in the Wealth segment.    

The following table presents the opening and closing receivable balances for the nine month periods ended September 30, 2020 and 2019 for the Company’s significant revenue categories subject to ASU 2014-09.

(In thousands)September 30, 2020December 31, 2019September 30, 2019December 31, 2018
Bank card transaction fees$11,501 $13,915 $10,871 $13,035 
Trust fees2,122 2,093 2,666 2,721 
Deposit account charges and other fees5,839 6,523 5,154 6,107 
Consumer brokerage services476 596 655 559 

For these revenue categories, none of the transaction price has been allocated to performance obligations that are unsatisfied as of the end of a reporting period.
v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Measurements [Abstract]  
Fair Value Measurements Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as available for sale debt securities, equity securities, trading debt securities, certain investments relating to private equity activities, and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as mortgage servicing rights and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or fair value accounting or write-downs of individual assets.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value. For accounting disclosure purposes, a three-level valuation hierarchy of fair value measurements has been established. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 – inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company’s best information and assumptions that a market participant would consider.
The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in the Fair Value Measurements note in the Company's 2019 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then.
Instruments Measured at Fair Value on a Recurring Basis

The table below presents the September 30, 2020 and December 31, 2019 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2020 or the year ended December 31, 2019.

Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2020
Assets:
  Residential mortgage loans held for sale$35,076 $ $35,076 $ 
  Available for sale debt securities:
     U.S. government and federal agency obligations835,058 835,058   
     Government-sponsored enterprise obligations95,301  95,301  
     State and municipal obligations1,969,144  1,961,278 7,866 
     Agency mortgage-backed securities6,081,802  6,081,802  
     Non-agency mortgage-backed securities332,970  332,970  
     Asset-backed securities1,658,579  1,658,579  
     Other debt securities566,207  566,207  
  Trading debt securities25,805  25,805  
  Equity securities2,803 2,803   
  Private equity investments78,462   78,462 
  Derivatives *147,850  144,273 3,577 
  Assets held in trust for deferred compensation plan17,294 17,294   
  Total assets11,846,351 855,155 10,901,291 89,905 
Liabilities:
  Derivatives *
20,370  19,185 1,185 
Liabilities held in trust for deferred compensation plan
17,294 17,294   
  Total liabilities$37,664 $17,294 $19,185 $1,185 
December 31, 2019
Assets:
  Residential mortgage loans held for sale$9,181 $— $9,181 $— 
  Available for sale debt securities:
     U.S. government and federal agency obligations851,776 851,776 — — 
     Government-sponsored enterprise obligations139,277 — 139,277 — 
     State and municipal obligations1,267,927 — 1,258,074 9,853 
     Agency mortgage-backed securities3,937,964 — 3,937,964 — 
     Non-agency mortgage-backed securities809,782 — 809,782 — 
     Asset-backed securities1,233,489 — 1,233,489 — 
     Other debt securities331,411 — 331,411 — 
  Trading debt securities28,161 — 28,161 — 
  Equity securities2,929 2,929 — — 
  Private equity investments94,122 — — 94,122 
  Derivatives *105,674 — 105,075 599 
  Assets held in trust for deferred compensation plan16,518 16,518 — — 
  Total assets8,828,211 871,223 7,852,414 104,574 
Liabilities:
  Derivatives *
10,219 — 9,989 230 
Liabilities held in trust for deferred compensation plan
16,518 16,518 — — 
  Total liabilities$26,737 $16,518 $9,989 $230 
* The fair value of each class of derivative is shown in Note 11.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
DerivativesTotal
For the three months ended September 30, 2020
Balance June 30, 2020$9,490 $73,846 $1,888 $85,224 
Total gains or losses (realized/unrealized):
   Included in earnings  2,389 504 2,893 
   Included in other comprehensive income *271   271 
Investment securities called(2,000)  (2,000)
Discount accretion105   105 
Purchases of private equity investments 2,522  2,522 
Sale/pay down of private equity investments (295) (295)
Balance September 30, 2020$7,866 $78,462 $2,392 $88,720 
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$ $2,409 $3,050 $5,459 
Total gains or losses for the three months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$258 $ $ $258 
For the nine months ended September 30, 2020
Balance January 1, 2020$9,853 $94,122 $369 $104,344 
Total gains or losses (realized/unrealized):
   Included in earnings (18,116)2,832 (15,284)
   Included in other comprehensive income *(101)  (101)
Investment securities called(2,000)  (2,000)
Discount accretion114   114 
Purchases of private equity investments 2,791  2,791 
Sale/pay down of private equity investments (364) (364)
Capitalized interest/dividends 29  29 
Sale of risk participation agreement  (809)(809)
Balance September 30, 2020$7,866 $78,462 $2,392 $88,720 
Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$ $(18,096)$3,262 $(14,834)
Total gains or losses for the nine months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$(52)$ $ $(52)
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
DerivativesTotal
For the three months ended September 30, 2019
Balance June 30, 2019$11,641 $86,411 $883 $98,935 
Total gains or losses (realized/unrealized):
Included in earnings— 2,020 (75)1,945 
Included in other comprehensive income *(65)— — (65)
Investment securities called(1,715)— — (1,715)
Discount accretion36 — — 36 
Purchases of private equity investments— 5,010 — 5,010 
Purchase of risk participation agreement— — 200 200 
Sale of risk participation agreement— — (241)(241)
Balance September 30, 2019$9,897 $93,441 $767 $104,105 
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2019$— $2,020 $860 $2,880 
For the nine months ended September 30, 2019
Balance January 1, 2019$14,158 $85,659 $490 $100,307 
Total gains or losses (realized/unrealized):
Included in earnings— (998)365 (633)
Included in other comprehensive income *294 — — 294 
Investment securities called(4,635)— — (4,635)
Discount accretion80 — — 80 
Purchases of private equity investments— 14,899 — 14,899 
Sale/pay down of private equity investments— (6,150)— (6,150)
Capitalized interest/dividends— 31 — 31 
Purchase of risk participation agreement— — 226 226 
Sale of risk participation agreement— — (314)(314)
Balance September 30, 2019$9,897 $93,441 $767 $104,105 
Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2019$— $(2,448)$916 $(1,532)
* Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income.
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)Loan Fees and SalesOther Non-Interest IncomeInvestment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2020
Total gains or losses included in earnings$591 $(87)$2,389 $2,893 
Change in unrealized gains or losses relating to assets still held at September 30, 2020$3,137 $(87)$2,409 $5,459 
For the nine months ended September 30, 2020
Total gains or losses included in earnings $2,679 $153 $(18,116)$(15,284)
Change in unrealized gains or losses relating to assets still held at September 30, 2020$3,137 $125 $(18,096)$(14,834)
For the three months ended September 30, 2019
Total gains or losses included in earnings $(112)$37 $2,020 $1,945 
Change in unrealized gains or losses relating to assets still held at September 30, 2019$823 $37 $2,020 $2,880 
For the nine months ended September 30, 2019
Total gains or losses included in earnings$287 $78 $(998)$(633)
Change in unrealized gains or losses relating to assets still held at September 30, 2019$823 $93 $(2,448)$(1,532)

Level 3 Inputs
The Company's significant Level 3 measurements, which employ unobservable inputs that are readily quantifiable, pertain to auction rate securities (ARS), investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $7.9 million at September 30, 2020, while private equity investments, included in other securities, totaled $78.5 million.
Information about these inputs is presented in the table below.

Quantitative Information about Level 3 Fair Value MeasurementsWeighted
Valuation TechniqueUnobservable InputRangeAverage*
Auction rate securitiesDiscounted cash flowEstimated market recovery period5 years5 years
Estimated market rate1.9%-2.3%1.9%
Private equity investmentsMarket comparable companiesEBITDA multiple4.0-6.05.3
Mortgage loan commitmentsDiscounted cash flowProbability of funding58.7%-99.8%84.1%
Embedded servicing value.6%-1.0%0.9%
* Unobservable inputs were weighted by the relative fair value of the instruments.
Instruments Measured at Fair Value on a Nonrecurring Basis
For assets measured at fair value on a nonrecurring basis during the first nine months of 2020 and 2019, and still held as of September 30, 2020 and 2019, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2020 and 2019.

Fair Value Measurements Using
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30
September 30, 2020
  Collateral dependent impaired loans$11,772 $ $ $11,772 $(3,214)
  Mortgage servicing rights5,731   5,731 (1,823)
September 30, 2019
  Collateral dependent impaired loans$171 $— $— $171 $(139)
  Mortgage servicing rights7,235 — — 7,235 (404)
  Long-lived assets820 — — 820 (318)

The Company's significant Level 3 measurements that are measured on a nonrecurring basis pertain to the Company's mortgage servicing rights retained on certain fixed rate personal real estate loan originations. Mortgage servicing rights are included in other assets on the consolidated balance sheet, and information about these inputs is presented in the table below.

Quantitative Information about Level 3 Fair Value MeasurementsWeighted
Valuation TechniqueUnobservable InputRangeAverage*
Mortgage servicing rightsDiscounted cash flowDiscount rate9.16 %-9.30 %9.28 %
Prepayment speeds (CPR)*13.22 %-14.80 %14.58 %
Loan servicing costs - annually per loan
    Performing loans$71 -$72 $72 
    Delinquent loans$200 -$750 
    Loans in foreclosure$1,000 
*Ranges and weighted averages based on interest rate tranches.

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are updated periodically for changes in market conditions. Actual rates may differ from our estimates. Increases in prepayment speed and discount rates negatively impact the fair value of our mortgage servicing rights.
v3.20.2
Fair Value Of Financial Instruments
9 Months Ended
Sep. 30, 2020
Fair Value Of Financial Instruments [Abstract]  
Fair Value Of Financial Instruments Fair Value of Financial Instruments The carrying amounts and estimated fair values of financial instruments held by the Company are set forth below. Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for many of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties, and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
The estimated fair values of the Company’s financial instruments and the classification of their fair value measurement within the valuation hierarchy are as follows at September 30, 2020 and December 31, 2019:

Carrying Amount
Estimated Fair Value at September 30, 2020

(In thousands)

Level 1
Level 2
Level 3
Total
Financial Assets
Loans:
Business$6,683,413 $ $ $6,623,709 $6,623,709 
Real estate - construction and land
1,009,729   978,403 978,403 
Real estate - business
2,993,192   2,986,961 2,986,961 
Real estate - personal
2,753,867   2,766,421 2,766,421 
Consumer
2,006,360   1,990,589 1,990,589 
Revolving home equity324,203   320,264 320,264 
Consumer credit card647,893   576,898 576,898 
Overdrafts
2,270   2,227 2,227 
Total loans16,420,927   16,245,472 16,245,472 
Loans held for sale39,483  39,483  39,483 
Investment securities11,691,601 837,861 10,721,942 131,798 11,691,601 
Federal funds sold2,275 2,275   2,275 
Securities purchased under agreements to resell850,000   903,772 903,772 
Interest earning deposits with banks1,171,697 1,171,697   1,171,697 
Cash and due from banks357,616 357,616   357,616 
Derivative instruments147,850  144,273 3,577 147,850 
Assets held in trust for deferred compensation plan17,294 17,294   17,294 
       Total$30,698,743 $2,386,743 $10,905,698 $17,284,619 $30,577,060 
Financial Liabilities
Non-interest bearing deposits$10,727,827 $10,727,827 $ $ $10,727,827 
Savings, interest checking and money market deposits12,983,505 12,983,505  — 12,983,505 
Certificates of deposit1,990,447   2,002,118 2,002,118 
Federal funds purchased6,770 6,770  — 6,770 
Securities sold under agreements to repurchase1,646,294   1,646,338 1,646,338 
Derivative instruments20,370  19,185 1,185 20,370 
Liabilities held in trust for deferred compensation plan17,294 17,294  — 17,294 
       Total$27,392,507 $23,735,396 $19,185 $3,649,641 $27,404,222 
Carrying AmountEstimated Fair Value at December 31, 2019

(In thousands)
Level 1
Level 2
Level 3
Total
Financial Assets
Loans:
Business$5,565,449 $— $— $5,526,303 $5,526,303 
Real estate - construction and land
899,377 — — 898,152 898,152 
Real estate - business
2,833,554 — — 2,849,213 2,849,213 
Real estate - personal
2,354,760 — — 2,333,002 2,333,002 
Consumer
1,964,145 — — 1,938,505 1,938,505 
Revolving home equity349,251 — — 344,424 344,424 
Consumer credit card764,977 — — 708,209 708,209 
Overdrafts
6,304 — — 4,478 4,478 
Total loans14,737,817 — — 14,602,286 14,602,286 
Loans held for sale13,809 — 13,809 — 13,809 
Investment securities8,741,888 854,705 7,738,158 149,025 8,741,888 
Securities purchased under agreements to resell850,000 — — 869,592 869,592 
Interest earning deposits with banks395,850 395,850 — — 395,850 
Cash and due from banks491,615 491,615 — — 491,615 
Derivative instruments105,674 — 105,075 599 105,674 
Assets held in trust for deferred compensation plan16,518 16,518 — — 16,518 
       Total$25,353,171 $1,758,688 $7,857,042 $15,621,502 $25,237,232 
Financial Liabilities
Non-interest bearing deposits$6,890,687 $6,890,687 $— $— $6,890,687 
Savings, interest checking and money market deposits11,621,716 11,621,716 — — 11,621,716 
Certificates of deposit2,008,012 — — 2,022,629 2,022,629 
Federal funds purchased20,035 20,035 — — 20,035 
Securities sold under agreements to repurchase1,830,737 — — 1,831,518 1,831,518 
Other borrowings988 — 988 — 988 
Derivative instruments10,219 — 9,989 230 10,219 
Liabilities held in trust for deferred compensation plan16,518 16,518 — — 16,518 
       Total$22,398,912 $18,548,956 $10,977 $3,854,377 $22,414,310 
v3.20.2
Legal and Regulatory Proceedings
9 Months Ended
Sep. 30, 2020
Legal Proceedings [Abstract]  
Legal Matters and Contingencies [Text Block] Legal and Regulatory ProceedingsThe Company has various legal proceedings pending at September 30, 2020, arising in the normal course of business. While some matters pending against the Company specify damages claimed by plaintiffs, others do not seek a specified amount of damages or are at early stages of the legal process. The Company records a loss accrual for all legal and regulatory matters for which it deems a loss is probable and can be reasonably estimated. Some matters, which are in the early stages, have not yet progressed to the point where a loss amount can be determined to be probable and estimable.
v3.20.2
Principles of Consolidation and Presentation (Policies)
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Loans and Related Earnings
Loans and Related Earnings
The Company's portfolio of held-for-investment loans includes a net investment in direct financing and sales type leases to commercial and industrial and tax-exempt entities, and collectively, the Company's portfolio of loans and leases is referred to as its "loan portfolio" or "loans". Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at amortized cost, excluding accrued interest receivable. Amortized cost is the outstanding principal balance, net of any deferred fees and costs on originated loans. Origination fee income received on loans and amounts representing the estimated direct costs of origination are deferred and amortized to interest income over the life of the loan using the interest method. Loans are presented net of the allowance for credit losses on loans.
Interest on loans is accrued based upon the principal amount outstanding. The Company has elected the practical expedient to exclude all accrued interest receivable from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. The Company has also made the election that all interest accrued but not received is reversed against interest income.
Loan and commitment fees, net of costs, are deferred and recognized in income over the term of the loan or commitment as an adjustment of yield. Annual fees charged on credit card loans are capitalized to principal and amortized over 12 months to loan fees and sales. Other credit card fees, such as cash advance fees and late payment fees, are recognized in income as an adjustment of yield when charged to the cardholder’s account.
Past Due Loans Past Due LoansManagement reports loans as past due on the day following the contractual repayment date if payment was not received by end of the business day. Loans, or portions of loans, are charged off to the extent deemed uncollectible. Loan charge-offs reduce the allowance for credit losses on loans, and recoveries of loans previously charged off are added back to the allowance. Business, business real estate, construction and land real estate, and personal real estate loans are generally charged down to estimated collectible balances when they are placed on non-accrual status. Consumer loans and related accrued interest are normally charged down to the fair value of related collateral (or are charged off in full if not collateralized) once the loans are more than 120 to 180 days delinquent, depending on the type of loan. Revolving home equity loans are charged down to the fair value of the related collateral once the loans are more than 180 days past due. Credit card loans are charged off against the allowance for credit losses when the receivable is more than 180 days past due.
Restructured Loans
Troubled Debt Restructurings
A loan is accounted for as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. A troubled debt restructuring typically involves (1) modification of terms such as a reduction of the stated interest rate, loan principal, or accrued interest, (2) a loan renewal at a stated interest rate lower than the current market rate for a new loan with similar risk, or (3) debt that was not reaffirmed in bankruptcy. Business, business real estate, construction and land real estate and personal real estate troubled debt restructurings with impairment charges are placed on non-accrual status. The Company measures the impairment loss of a troubled debt restructuring at the time of modification based on the present value of expected future cash flows. Subsequent to modification, troubled debt restructurings are subject to the Company’s allowance for credit loss model, which is discussed below and in Note 2, Loans and Allowance for Credit Losses. Troubled debt restructurings that are performing under their contractual terms continue to accrue interest, which is recognized in current earnings.
Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law on March 27, 2020 and provides financial institutions the option to suspend the requirement to categorize certain modifications related to the global Coronavirus Disease 2019 (COVID-19) pandemic as troubled debt restructurings. Additionally, bank regulatory agencies issued additional guidance on implementing the provisions of the CARES Act. The Company follows the guidance under the CARES Act. Refer to Note 2 for additional information.
Allowance for Credit Losses on Loans
Allowance for Credit Losses on Loans
The allowance for credit losses on loans is a valuation amount that is deducted from the amortized cost basis of loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans. The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience on loans with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. An allowance will be created upon origination or acquisition of a loan and is updated at subsequent reporting dates. The methodology is applied consistently for each reporting period and reflects management’s current expectations of credit losses. Changes to the allowance for credit losses on loans resulting from periodic evaluations are recorded through increases or decreases to the credit loss expense for loans, which is recorded in provision for credit losses on the consolidated statements of income. Loans that are deemed to be uncollectible are charged off against the related allowance for credit losses on loans.
The allowance for credit losses on loans is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type, collateral type and expected credit loss patterns. The allowance for credit losses on a troubled debt restructuring which continues to accrue interest is also measured on a collective basis. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis. The allowance related to these large non-accrual loans is measured using the fair value of the collateral (less selling cost, if applicable) as most of these loans are collateral dependent and the borrower is facing financial difficulty.
As noted above, the allowance for credit losses on loans does not include an allowance for accrued interest.
Off Balance Sheet Liabilities, Liability for Unfunded Commitments
Liability for Unfunded Lending Commitments
The Company’s unfunded lending commitments are primarily unfunded loan commitments and letters of credit. Expected credit losses for these unfunded lending commitments are calculated over the contractual period during which the Company is exposed to the credit risk. The methodology used to measure credit losses for unfunded lending commitments is the same as the methodology used for loans, however, the estimate of credit risk for unfunded lending commitments takes into consideration the likelihood that funding will occur. The liability for unfunded lending commitments excludes any exposures that are unconditionally cancellable by the Company. The loss estimate is recorded within other liabilities on the consolidated balance sheet. Changes to the liability for unfunded lending commitments are recorded through increases or decreases to the provision for credit losses on the consolidated statements of income.
Investments in Debt and Equity Securities
Investments in Debt and Equity Securities
The majority of the Company's investment portfolio is comprised of debt securities that are classified as available for sale. From time to time, the Company sells securities and utilizes the proceeds to reduce borrowings, fund loan growth, or modify its interest rate profile. Securities classified as available for sale are carried at fair value. Changes in fair value are reported in other comprehensive income (loss), a component of stockholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in ASC 326. Further discussion of this evaluation is provided in "Allowance for Credit Losses on Available for Sale Debt Securities" below. Gains and losses realized upon sales of securities are calculated using the specific identification method and are included in investment securities gains (losses), net, in the consolidated statements of income. Purchase premiums and discounts are amortized to interest income using a level yield method over the
estimated lives of the securities. For certain callable debt securities purchased at a premium, the amortization is instead recorded to the earliest call date. For mortgage and asset-backed securities, prepayment experience is evaluated quarterly to determine if a change in a bond's estimated remaining life is necessary. A corresponding adjustment is then made in the related amortization of premium or discount accretion.

Accrued interest receivable on available for sale debt securities is reported in other assets on the consolidated balance sheet. The Company has elected the practical expedient to exclude the accrued interest from all required disclosures of amortized cost. Additionally, an election was made not to measure an allowance for credit losses for accrued interest receivables. Interest accrued but not received is reversed against interest income.

Equity securities include common and preferred stock with readily determinable fair values. These are also carried at fair value. Certain equity securities do not have readily determinable fair values. The Company has elected under ASU 2016-01 to measure these equity securities without a readily determinable fair value at cost minus impairment, if any, plus or minus changes resulting from observable price changes for the identical or similar investment of the same issuer. The Company has not recorded any impairment or other adjustments to the carrying amount of these equity investments without readily determinable fair values.

Other securities include Federal Reserve Bank stock and Federal Home Loan Bank stock, which are held for debt and regulatory purposes. They are carried at cost and periodically evaluated for impairment. Also included are investments in portfolio concerns held by the Company’s private equity subsidiaries, which consist of both debt and equity instruments. Private equity investments are carried at fair value in accordance with ASC 946-10-15, with changes in fair value reported in current earnings. In the absence of readily ascertainable market values, fair value is estimated using internally developed methods. Changes in fair value which are recognized in current earnings and gains and losses from sales are included in investment securities gains (losses), net in the consolidated statements of income.

Trading account securities, which are debt securities bought and held principally for the purpose of resale in the near term, are carried at fair value. Gains and losses, both realized and unrealized, are recorded in non-interest income.
Purchases and sales of securities are recognized on a trade date basis. A receivable or payable is recognized for pending transaction settlements.
Allowance for Credit Losses, Available for Sale Debit Securities
Allowance for Credit Losses on Available for Sale Debt Securities
For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it more likely than not that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses is recognized in other comprehensive income.

Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses on the consolidated statements of income. Losses are charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met.

Accrued interest receivable on available for sale debt securities is excluded from the estimate of credit losses.
v3.20.2
Principles Of Consolidation And Presentation (Tables)
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The table below illustrates the adoption impact of ASU 2016-13 on the Company's allowance for credit losses.

December 31, 2019January 1, 2020
(In thousands)Allowance for loan losses ending balanceCECL AdjustmentAllowance for credit losses beginning balance
Commercial:
   Business$44,268 $(6,328)$37,940 
   Real estate - construction and land21,589 (12,385)9,204 
   Real estate - business25,903 (10,998)14,905 
     Total Commercial:91,760 (29,711)62,049 
Personal Banking:
   Real estate - personal3,125 1,730 4,855 
   Consumer15,932 (1,414)14,518 
   Revolving home equity638 986 1,624 
   Consumer credit card47,997 8,498 56,495 
   Overdrafts1,230 (1,128)102 
      Total Personal Banking:68,922 8,672 77,594 
Allowance for credit losses on loans160,682 (21,039)139,643 
Liability for unfunded lending commitments1,075 16,090 17,165 
Total allowance for credit losses$161,757 $(4,949)$156,808 
v3.20.2
Loans And Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2020
Loans And Allowance For Credit Losses [Abstract]  
Summary Classification Of Held For Investment Loan Portfolio
Major classifications within the Company’s held for investment loan portfolio at September 30, 2020 and December 31, 2019 are as follows:

(In thousands)
September 30, 2020December 31, 2019
Commercial:
Business$6,683,413 $5,565,449 
Real estate – construction and land1,009,729 899,377 
Real estate – business2,993,192 2,833,554 
Personal Banking:
Real estate – personal2,753,867 2,354,760 
Consumer2,006,360 1,964,145 
Revolving home equity324,203 349,251 
Consumer credit card647,893 764,977 
Overdrafts2,270 6,304 
Total loans (1)
$16,420,927 $14,737,817 
(1) Accrued interest receivable totaled $41.3 million at September 30, 2020 and was included within other assets on the consolidated balance sheet. For the three months ended September 30, 2020, the Company wrote-off accrued interest by reversing interest income of $89 thousand and $1.7 million in the Commercial and Personal Banking portfolios, respectively. Similarly, for the nine months ended September 30, 2020, the Company wrote-off accrued interest of $258 thousand and $4.4 million in the Commercial and Personal Banking portfolios, respectively.
CECL Model Inputs
Key model assumptions in the Company’s allowance for credit loss model include the economic forecast, the reasonable and supportable period, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company’s allowance for credit losses at September 30, 2020 and June 30, 2020 are discussed below.

Key AssumptionSeptember 30, 2020June 30, 2020
Overall economic forecast
The recovery from the Global Coronavirus Recession (GCR) continues to be gradual
Assumes no additional systemic lockdown measures
Gradual recovery in late 2021 and into 2022
Significant uncertainty regarding the pandemic and its impact on economy
The recovery from the Global Coronavirus Recession (GCR) is gradual
Assumes no second wave of contagion and states continue to loosen lockdown measures
Gradual recovery in late 2021 and into 2022
Significant uncertainty regarding the pandemic and its impact on economy
Reasonable and supportable period and related reversion period
Two years for both commercial and personal banking loans
Reversion to historical average loss rates within two quarters using a straight-line method
Two years for both commercial and personal banking loans
Reversion to historical average loss rates within two quarters using a straight-line method
Forecasted macro-economic variables
Unemployment rate ranging from 8.8% to 5.3% during the supportable forecast period
Real GDP growth ranges from 4.4% to 2.4%
Prime rate of 3.25%
Unemployment rate ranging from 10.9% to 5.7% during the supportable forecast period
Real GDP growth ranges from 3.0% to 25.7%
Prime rate of 3.25%
Prepayment assumptions
Commercial loans
5% for most loan pools
Personal banking loans
Ranging from 21.6% to 23.5% for most loan pools
58.0% for consumer credit cards
Commercial loans
5% for most loan pools
Personal banking loans
Ranging from 18.7% to 23.3% for most loan pools
58.0% for consumer credit cards
Qualitative factors
Added net reserves using qualitative processes related to:
Loans originated in our recent expansion markets, loans that are designated as shared national credits, and certain COVID-19 deferral program loans.
Changes in the composition of the loan portfolios
Loans downgraded to special mention, substandard, or non-accrual status
Added net reserves using qualitative processes related to:
Loans originated in our recent expansion markets and loans that are designated as shared national credits
Changes in the composition of the loan portfolios
Loans downgraded to special mention, substandard, or non-accrual status
Summary Of Activity In The Allowance For Credit Losses
A summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments during the three and nine months ended September 30, 2020 follows:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)
CommercialPersonal Banking

Total
CommercialPersonal Banking

Total
ALLOWANCE FOR CREDIT LOSSES ON LOANS
Balance at end of prior period$130,553 $110,191 $240,744 $91,760 $68,922 $160,682 
Adoption of ASU 2016-13   (29,711)8,672 (21,039)
Balance at beginning of period$130,553 $110,191 $240,744 $62,049 $77,594 $139,643 
Provision for credit losses on loans(1,935)5,135 3,200 69,418 54,141 123,559 
Deductions:
   Loans charged off357 10,292 10,649 4,159 32,127 36,286 
   Less recoveries on loans163 2,902 3,065 1,116 8,328 9,444 
Net loan charge-offs194 7,390 7,584 3,043 23,799 26,842 
Balance September 30, 2020$128,424 $107,936 $236,360 $128,424 $107,936 $236,360 
LIABILITY FOR UNFUNDED LENDING COMMITMENTS
Balance at end of prior period$34,052 $1,247 $35,299 $399 $676 $1,075 
Adoption of ASU 2016-13   16,057 33 16,090 
Balance at beginning of period$34,052 $1,247 $35,299 $16,456 $709 $17,165 
Provision for credit losses on unfunded lending commitments(60)(39)(99)17,536 499 18,035 
Balance September 30, 2020$33,992 $1,208 $35,200 $33,992 $1,208 $35,200 
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LIABILITY FOR UNFUNDED LENDING COMMITMENTS$162,416 $109,144 $271,560 $162,416 $109,144 $271,560 
Summary Of Activity in the Allowance for Loan Losses
A summary of the activity in the allowance for loan losses during the three and nine months ended September 30, 2019 follows:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)CommercialPersonal Banking

Total
CommercialPersonal Banking
Total
Balance at beginning of period$91,808 $69,374 $161,182 $92,869 $67,063 $159,932 
Provision for loan losses553 10,410 10,963 55 35,177 35,232 
Deductions:
   Loans charged off490 13,990 14,480 1,436 42,233 43,669 
   Less recoveries on loans199 2,818 3,017 582 8,605 9,187 
Net loan charge-offs291 11,172 11,463 854 33,628 34,482 
Balance September 30, 2019$92,070 $68,612 $160,682 $92,070 $68,612 $160,682 
Aging Information On Past Due And Nonaccrual Loans The following table provides aging information on the Company’s past due and accruing loans, in addition to the balances of loans on non-accrual status, at September 30, 2020 and December 31, 2019.



(In thousands)
Current or Less Than 30 Days Past Due

30 – 89
Days Past Due
90 Days Past Due and Still AccruingNon-accrual



Total
September 30, 2020
Commercial:
Business$6,636,383 $7,106 $2,629 $37,295 $6,683,413 
Real estate – construction and land991,404 18,320 4 1 1,009,729 
Real estate – business2,987,992 4,137  1,063 2,993,192 
Personal Banking:
Real estate – personal 2,743,260 6,029 2,667 1,911 2,753,867 
Consumer1,983,820 20,329 2,211  2,006,360 
Revolving home equity322,572 1,237 394  324,203 
Consumer credit card629,181 12,181 6,531  647,893 
Overdrafts2,080 190   2,270 
Total $16,296,692 $69,529 $14,436 $40,270 $16,420,927 
December 31, 2019
Commercial:
Business$5,545,104 $12,064 $792 $7,489 $5,565,449 
Real estate – construction and land882,826 13,046 3,503 899,377 
Real estate – business2,830,494 2,030 — 1,030 2,833,554 
Personal Banking:
Real estate – personal 2,345,243 6,129 1,689 1,699 2,354,760 
Consumer1,928,082 34,053 2,010 — 1,964,145 
Revolving home equity347,258 1,743 250 — 349,251 
Consumer credit card742,659 10,703 11,615 — 764,977 
Overdrafts5,972 332 — — 6,304 
Total $14,627,638 $80,100 $19,859 $10,220 $14,737,817 
Risk Category of Loans in Commercial Portfolio
The risk category of loans in the Commercial portfolio as of September 30, 2020 are as follows:
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Business
    Risk Rating:
       Pass$2,394,434 $1,097,498 $518,966 $356,416 $186,992 $307,681 $1,535,511 $6,397,498 
       Special mention29,620 28,518 17,532 1,120 5,773 1,843 63,973 148,379 
       Substandard16,118 26,401 2,139 2,849 3,608 13,879 35,247 100,241 
       Non-accrual19,948 — 2,065 16 125 3,845 11,296 37,295 
   Total Business:$2,460,120 $1,152,417 $540,702 $360,401 $196,498 $327,248 $1,646,027 $6,683,413 
Real estate-construction
    Risk Rating:
       Pass$407,465 $323,632 $131,606 $49,040 $24,660 $682 $32,865 $969,950 
       Special mention— — 10,107 14,555 — — — 24,662 
       Substandard1,354 — 593 13,169 — — — 15,116 
       Non-accrual— — — — — — 
    Total Real estate-construction:$408,820 $323,632 $142,306 $76,764 $24,660 $682 $32,865 $1,009,729 
Real estate- business
    Risk Rating:
       Pass$713,079 $698,287 $384,214 $283,843 $329,613 $238,663 $46,224 $2,693,923 
       Special mention24,660 11,959 45,547 6,943 20,837 1,285 111,233 
       Substandard57,938 6,099 11,228 57,364 17,306 33,472 3,566 186,973 
       Non-accrual285 624 — — 153 — 1,063 
   Total Real-estate business:$795,678 $716,630 $441,613 $348,150 $367,756 $273,573 $49,792 $2,993,192 
Commercial loans
    Risk Rating:
       Pass$3,514,978 $2,119,417 $1,034,786 $689,299 $541,265 $547,026 $1,614,600 $10,061,371 
       Special mention54,280 40,477 73,186 22,618 26,610 3,128 63,975 284,274 
       Substandard75,410 32,500 13,960 73,382 20,914 47,351 38,813 302,330 
       Non-accrual19,950 285 2,689 16 125 3,998 11,296 38,359 
   Total Commercial loans:$3,664,618 $2,192,679 $1,124,621 $785,315 $588,914 $601,503 $1,728,684 $10,686,334 
Credit Quality of the Commercial Loan Portfolio
Information about the credit quality of the Commercial loan portfolio as of December 31, 2019 follows:

Commercial Loans


(In thousands)


Business
Real
 Estate-Construction
Real
Estate-
Business


Total
December 31, 2019
Pass$5,393,928 $856,364 $2,659,827 $8,910,119 
Special mention80,089 42,541 92,626 215,256 
Substandard83,943 470 80,071 164,484 
Non-accrual7,489 1,030 8,521 
Total $5,565,449 $899,377 $2,833,554 $9,298,380 
Credit Quality of Personal Banking Loan Portfolio
The credit quality of Personal Banking loans is monitored primarily on the basis of aging/delinquency, and this information is provided as of September 30, 2020 below:
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisTotal
Real estate-personal
       Current to 90 days past due$897,007 $532,003 $238,092 $227,499 $247,754 $595,713 $11,221 $2,749,289 
       Over 90 days past due273 394 422 361 357 860 — 2,667 
       Non-accrual— 195 129 45 121 1,421 — 1,911 
   Total Real estate-personal:$897,280 $532,592 $238,643 $227,905 $248,232 $597,994 $11,221 $2,753,867 
Consumer
       Current to 90 days past due$446,909 $380,399 $188,186 $137,253 $90,236 $104,466 $656,700 $2,004,149 
       Over 90 days past due76 337 158 176 162 278 1,024 2,211 
    Total Consumer:$446,985 $380,736 $188,344 $137,429 $90,398 $104,744 $657,724 $2,006,360 
Revolving home equity
       Current to 90 days past due$— $— $— $— $— $— $323,809 $323,809 
       Over 90 days past due— — — — — — 394 394 
   Total Revolving home equity:$— $— $— $— $— $— $324,203 $324,203 
Consumer credit card
       Current to 90 days past due$— $— $— $— $— $— $641,362 $641,362 
       Over 90 days past due— — — — — — 6,531 6,531 
   Total Consumer credit card:$— $— $— $— $— $— $647,893 $647,893 
Overdrafts
       Current to 90 days past due$2,270 $— $— $— $— $— $— $2,270 
       Over 90 days past due— — — — — — — — 
    Total Overdrafts:$2,270 $— $— $— $— $— $— $2,270 
Personal banking loans
       Current to 90 days past due$1,346,186 $912,402 $426,278 $364,752 $337,990 $700,179 $1,633,092 $5,720,879 
       Over 90 days past due349 731 580 537 519 1,138 7,949 11,803 
       Non-accrual— 195 129 45 121 1,421 — 1,911 
   Total Personal banking loans:$1,346,535 $913,328 $426,987 $365,334 $338,630 $702,738 $1,641,041 $5,734,593 
Amortized Cost Basis of Collateral-Dependent Loans The following table presents the amortized cost basis of collateral-dependent loans as of September 30, 2020.
(In thousands)Business AssetsFuture Revenue StreamsEnergyTotal
Commercial:
  Business$18,843 $3,616 $14,276 $36,734 
Total$18,843 $3,616 $14,276 $36,734 
Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding For the remainder of loans in the Personal Banking portfolio, the table below shows the percentage of balances outstanding at September 30, 2020 and December 31, 2019 by FICO score.
   Personal Banking Loans
% of Loan Category
Real Estate - PersonalConsumerRevolving Home EquityConsumer Credit Card
September 30, 2020
FICO score:
Under 6001.0 %2.4 %1.4 %5.2 %
600 - 6592.1 3.9 2.5 12.9 
660 - 7198.5 14.5 7.3 32.2 
720 - 77925.7 25.6 22.6 27.5 
780 and over62.7 53.6 66.2 22.2 
Total100.0 %100.0 %100.0 %100.0 %
December 31, 2019
FICO score:
Under 6001.0 %3.0 %1.7 %5.6 %
600 - 6591.9 5.2 1.9 14.3 
660 - 7199.2 15.4 9.0 32.2 
720 - 77925.7 27.0 21.5 26.6 
780 and over62.2 49.4 65.9 21.3 
Total100.0 %100.0 %100.0 %100.0 %
Additional Information about Troubled Debt Restructurings
(In thousands)September 30, 2020December 31, 2019
Accruing restructured loans:
Commercial
$50,921 $55,934 
Assistance programs
8,208 8,365 
Consumer bankruptcy
3,101 3,592 
Other consumer
2,418 3,621 
Non-accrual loans
8,513 7,938 
Total troubled debt restructurings
$73,161 $79,450 
Outstanding Balance Of Loans Classified As Troubled Debt Restructurings
The table below shows the balance of troubled debt restructurings by loan classification at September 30, 2020, in addition to the outstanding balances of these restructured loans which the Company considers to have been in default at any time during the past twelve months. For purposes of this disclosure, the Company considers "default" to mean 90 days or more past due as to interest or principal.

(In thousands)September 30, 2020Balance 90 days past due at any time during previous 12 months
Commercial:
Business$17,696 $674 
Real estate - construction and land41 — 
Real estate - business40,596 — 
Personal Banking:
Real estate - personal3,278 252 
Consumer3,530 103 
Revolving home equity56 — 
Consumer credit card7,964 257 
Total troubled debt restructurings$73,161 $1,286 
Investment In Impaired Loans
The table below shows the Company’s balances of impaired loans at December 31, 2019. These loans consist of all loans on non-accrual status and other restructured loans whose terms have been modified and classified as troubled debt restructurings. These restructured loans are performing in accordance with their modified terms, and because the Company believes it probable that all amounts due under the modified terms of the agreements will be collected, interest on these loans is being recognized on an accrual basis. They are discussed further in the "Troubled debt restructurings" section above.

(In thousands)Dec. 31, 2019
Non-accrual loans$10,220 
Restructured loans (accruing)71,512 
Total impaired loans$81,732 
Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology
The following table shows the balance in the allowance for loan losses and the related loan balance at December 31, 2019, disaggregated on the basis of impairment methodology. Impaired loans evaluated under Accounting Standards Codification (ASC) 310-10-35 include loans on non-accrual status, which are individually evaluated for impairment, and other impaired loans deemed to have similar risk characteristics, which are collectively evaluated. All other loans are collectively evaluated for impairment under ASC 450-20.

Impaired LoansAll Other Loans

(In thousands)
Allowance for Loan LossesLoans OutstandingAllowance for Loan LossesLoans Outstanding
December 31, 2019
Commercial$1,629 $64,500 $90,131 $9,233,880 
Personal Banking1,117 17,232 67,805 5,422,205 
Total$2,746 $81,732 $157,936 $14,656,085 
Additional Information About Impaired Loans Held
The following table provides additional information about impaired loans held by the Company at December 31, 2019, segregated between loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided.



(In thousands)
Recorded Investment
Unpaid Principal
Balance
 Related
Allowance
December 31, 2019
With no related allowance recorded:
Business$7,054 $13,738 $— 
$7,054 $13,738 $— 
With an allowance recorded:
Business$30,437 $30,487 $837 
Real estate – construction and land46 51 
Real estate – business26,963 27,643 791 
Real estate – personal4,729 5,968 258 
Consumer4,421 4,421 35 
Revolving home equity35 35 
Consumer credit card8,047 8,047 823 
$74,678 $76,652 $2,746 
Total$81,732 $90,390 $2,746 
Total Average Impaired Loans
Total average impaired loans for the three and nine month periods ended September 30, 2019 are shown in the table below.


(In thousands)
CommercialPersonal BankingTotal
Average Impaired Loans:
For the three months ended September 30, 2019
Non-accrual loans$9,655 $1,903 $11,558 
Restructured loans (accruing)53,517 15,644 69,161 
Total$63,172 $17,547 $80,719 
For the nine months ended September 30, 2019
Non-accrual loans$9,881 $2,074 $11,955 
Restructured loans (accruing)48,248 15,605 63,853 
Total$58,129 $17,679 $75,808 
Interest Income Recognized On Impaired Loans
The table below shows interest income recognized during the three and nine month periods ended September 30, 2019, respectively, for impaired loans held at the end of each period. This interest all relates to accruing restructured loans, as discussed in the "Troubled debt restructurings" section above.

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)
20192019
Interest income recognized on impaired loans:
Business$222 $665 
Real estate – construction and land
Real estate – business363 1,088 
Real estate – personal31 92 
Consumer76 227 
Revolving home equity
Consumer credit card181 542 
Total$875 $2,618 
v3.20.2
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2020
Investment Securities [Abstract]  
Summary Investment Holdings
 
(In thousands)
September 30, 2020December 31, 2019
Available for sale debt securities$11,539,061 $8,571,626 
Trading debt securities25,805 28,161 
Equity securities:
   Readily determinable fair value2,803 2,929 
   No readily determinable fair value1,400 1,280 
Other:
   Federal Reserve Bank stock34,070 33,770 
   Federal Home Loan Bank stock10,000 10,000 
   Private equity investments78,462 94,122 
Total investment securities (1)
$11,691,601 $8,741,888 
(1)Accrued interest receivable totaled $39.7 million at September 30, 2020 and was included within other assets on the consolidated balance sheet.
Summary Of Available For Sale Investment Securities By Maturity Groupings A summary of the available for sale debt securities by maturity groupings as of September 30, 2020 is shown below. The investment portfolio includes agency mortgage-backed securities, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA, in addition to non-agency mortgage-backed securities, which have no guarantee but are collateralized by commercial and residential mortgages. Also included are certain other asset-backed securities, which are primarily collateralized by credit cards,
automobiles, student loans, and commercial loans. These securities differ from traditional debt securities primarily in that they may have uncertain maturity dates and are priced based on estimated prepayment rates on the underlying collateral.
(In thousands)Amortized
Cost
Fair
Value
U.S. government and federal agency obligations:
Within 1 year$59,367 $59,706 
After 1 but within 5 years489,042 521,797 
After 5 but within 10 years225,159 253,555 
Total U.S. government and federal agency obligations773,568 835,058 
Government-sponsored enterprise obligations:
Within 1 year55,185 54,770 
After 10 years35,818 40,531 
Total government-sponsored enterprise obligations91,003 95,301 
State and municipal obligations:
Within 1 year68,787 69,179 
After 1 but within 5 years764,831 803,168 
After 5 but within 10 years597,276 624,525 
After 10 years464,375 472,272 
Total state and municipal obligations1,895,269 1,969,144 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities5,919,500 6,081,802 
  Non-agency mortgage-backed securities324,266 332,970 
  Asset-backed securities1,633,988 1,658,579 
Total mortgage and asset-backed securities7,877,754 8,073,351 
Other debt securities:
Within 1 year23,565 23,701 
After 1 but within 5 years252,180 264,096 
After 5 but within 10 years240,814 249,136 
After 10 years28,195 29,274 
Total other debt securities544,754 566,207 
Total available for sale debt securities$11,182,348 $11,539,061 
Cash Flow Model Inputs Used To Calculate Credit Losses Significant inputs to the cash flow models used at September 30, 2020 to quantify credit losses included the following:
Significant InputsRange
Prepayment CPR0%-25%
Projected cumulative default13%-54%
Credit support0%-20%
Loss severity7%-63%
Securities With Unrealized Losses And Length Of Impairment Period
The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2020, aggregated by major security type and length of impairment period.

Less than 12 months12 months or longerTotal
 
(In thousands)
   Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
September 30, 2020
Government-sponsored enterprise obligations $14,489 $503 $ $ $14,489 $503 
State and municipal obligations84,876 578   84,876 578 
Mortgage and asset-backed securities:
   Agency mortgage-backed securities287,620 5,402   287,620 5,402 
   Non-agency mortgage-backed securities68,513 234 1,069 45 69,582 279 
   Asset-backed securities97,592 1,100 245,198 6,196 342,790 7,296 
Total mortgage and asset-backed securities453,725 6,736 246,267 6,241 699,992 12,977 
Other debt securities43,600 493   43,600 493 
Total $596,690 $8,310 $246,267 $6,241 $842,957 $14,551 

Debt securities available for sale in an unrealized loss position, aggregated by major security type and length of impairment period, are as follows:

Less than 12 months12 months or longerTotal
 
(In thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2019
U.S. government and federal agency obligations$31,787 $21 $25,405 $21 $57,192 $42 
Government-sponsored enterprise obligations6,155 187 — — 6,155 187 
State and municipal obligations6,700 31 1,554 8,254 32 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities652,352 5,306 147,653 867 800,005 6,173 
  Non-agency mortgage-backed securities102,931 254 189,747 451 292,678 705 
  Asset-backed securities330,876 3,610 152,461 2,108 483,337 5,718 
Total mortgage and asset-backed securities1,086,159 9,170 489,861 3,426 1,576,020 12,596 
Other debt securities5,496 997 6,493 
Total$1,136,297 $9,413 $517,817 $3,451 $1,654,114 $12,864 
Available For Sale Securities Unrealized Gains And Losses By Security Type
For debt securities classified as available for sale, the following table shows the amortized cost, fair value, and allowance for credit losses of securities available for sale at September 30, 2020 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.

 
 
(In thousands)
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit Losses
Fair Value
September 30, 2020
U.S. government and federal agency obligations$773,568 $61,490 $ $ $835,058 
Government-sponsored enterprise obligations91,003 4,801 (503) 95,301 
State and municipal obligations1,895,269 74,453 (578) 1,969,144 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities5,919,500 167,704 (5,402) 6,081,802 
  Non-agency mortgage-backed securities324,266 8,983 (279) 332,970 
  Asset-backed securities1,633,988 31,887 (7,296) 1,658,579 
Total mortgage and asset-backed securities7,877,754 208,574 (12,977) 8,073,351 
Other debt securities544,754 21,946 (493) 566,207 
Total$11,182,348 $371,264 $(14,551)$ $11,539,061 

For debt securities classified as available for sale, the following table shows the amortized cost and fair value of securities available-for-sale at December 31, 2019 and the corresponding amounts of gross unrealized gains and losses (pre-tax) in AOCI, by security type.

 
 
(In thousands)
Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
December 31, 2019
U.S. government and federal agency obligations$827,861 $23,957 $(42)$851,776 
Government-sponsored enterprise obligations138,734 730 (187)139,277 
State and municipal obligations1,225,532 42,427 (32)1,267,927 
Mortgage and asset-backed securities:
  Agency mortgage-backed securities3,893,247 50,890 (6,173)3,937,964 
  Non-agency mortgage-backed securities796,451 14,036 (705)809,782 
  Asset-backed securities1,228,151 11,056 (5,718)1,233,489 
Total mortgage and asset-backed securities5,917,849 75,982 (12,596)5,981,235 
Other debt securities325,555 5,863 (7)331,411 
Total$8,435,531 $148,959 $(12,864)$8,571,626 
Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses
The following tables present proceeds from sales of securities and the components of investment securities gains and losses which have been recognized in earnings.

For the Nine Months Ended September 30
(In thousands)20202019
Proceeds from sales of securities:
Available for sale debt securities
$574,374 $368,939 
Equity securities
2 3,459 
Other
 7,243 
Total proceeds
$574,376 $379,641 
Investment securities gains (losses), net:
Available for sale debt securities:
Gains realized on sales$16,965 $2,287 
Losses realized on sales (1,559)
Other-than-temporary impairment recognized on debt securities (133)
Equity securities:
Gains realized on sales2 2,865 
 Fair value adjustments, net
(126)318 
Other:
 Gains realized on sales
 1,094 
Fair value adjustments, net (18,116)(998)
Total investment securities gains (losses), net$(1,275)$3,874 
v3.20.2
Goodwill And Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule Of Intangible Assets With Estimable Useful Lives
The following table presents information about the Company's intangible assets which have estimable useful lives.

September 30, 2020December 31, 2019
 
 
(In thousands)
Gross Carrying AmountAccumulated AmortizationValuation AllowanceNet AmountGross Carrying AmountAccumulated AmortizationValuation AllowanceNet Amount
Amortizable intangible assets:
Core deposit premium$31,270 $(29,818)$ $1,452 $31,270 $(29,485)$— $1,785 
Mortgage servicing rights13,983 (6,102)(2,150)5,731 12,942 (4,866)(327)7,749 
Total $45,253 $(35,920)$(2,150)$7,183 $44,212 $(34,351)$(327)$9,534 
Schedule of Estimated Annual Amortization Expense The following table shows the estimated annual amortization expense for the next five fiscal years. This expense is based on existing asset balances and the interest rate environment as of September 30, 2020. The Company’s actual amortization expense in any given period may be different from the estimated amounts depending upon the acquisition of intangible assets, changes in mortgage interest rates, prepayment rates and other market conditions.
 (In thousands)
2020$2,143 
20211,243 
20221,013 
2023834 
2024689 
Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets
Changes in the carrying amount of goodwill and net other intangible assets for the nine month period ended September 30, 2020 are as follows:

(In thousands)GoodwillCore Deposit PremiumMortgage Servicing Rights
Balance January 1, 2020$138,921 $1,785 $7,749 
Originations— — 1,041 
Amortization— (333)(1,236)
Impairment— — (1,823)
Balance September 30, 2020$138,921 $1,452 $5,731 
Schedule Of Goodwill Allocated By Operating Segments
Goodwill allocated to the Company’s operating segments at September 30, 2020 and December 31, 2019 is shown below.

(In thousands)
Consumer segment$70,721 
Commercial segment67,454 
Wealth segment746 
Total goodwill$138,921 
v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lessor, Components of Lease Income [Table Text Block]
The following table provides the components of lease income.

For the Three Months Ended September 30For the Nine Months Ended September 30
(in thousands)2020201920202019
Direct financing and sales-type leases$6,437 $6,092 $19,099 $17,988 
Operating leases(a)
2,270 1,984 6,491 5,816 
Total lease income$8,707 $8,076 $25,590 $23,804 
(a) Includes rent from Tower Properties Company, a related party, of $19 thousand for the three month periods ended September 30, 2020 and 2019, and $57 thousand and $56 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
v3.20.2
Pension (Tables)
9 Months Ended
Sep. 30, 2020
Pension [Abstract]  
Net Pension Cost
The amount of net pension cost is shown in the table below:

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)2020201920202019
Service cost - benefits earned during the period$93 $159 $295 $477 
Interest cost on projected benefit obligation818 1,065 2,463 3,195 
Expected return on plan assets(1,317)(1,196)(3,911)(3,589)
Amortization of prior service cost(67)(68)(203)(203)
Amortization of unrecognized net loss503 586 1,587 1,757 
Net periodic pension cost $30 $546 $231 $1,637 
v3.20.2
Common Stock (Tables)
9 Months Ended
Sep. 30, 2020
Common Stock [Abstract]  
Summary Of Components Used To Calculate Basic And Diluted Income Per Share
Presented below is a summary of the components used to calculate basic and diluted income per share. The Company applies the two-class method of computing income per share, as nonvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. The two-class method requires the calculation of separate income per share amounts for the nonvested share-based awards and for common stock. Income per share attributable to common stock is shown in the table below. Nonvested share-based awards are further discussed in Note 13.

For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands, except per share data)2020201920202019
Basic income per common share:
Net income attributable to Commerce Bancshares, Inc.$132,448 $109,242 $224,168 $314,351 
Less preferred stock dividends7,466 2,250 11,966 6,750 
Net income available to common shareholders124,982 106,992 212,202 307,601 
Less income allocated to nonvested restricted stock1,173 1,040 1,996 2,996 
  Net income allocated to common stock$123,809 $105,952 $210,206 $304,605 
Weighted average common shares outstanding110,720 112,982 110,848 114,475 
   Basic income per common share$1.12 $.93 $1.90 $2.65 
Diluted income per common share:
Net income available to common shareholders$124,982 $106,992 $212,202 $307,601 
Less income allocated to nonvested restricted stock1,170 1,039 1,993 2,991 
  Net income allocated to common stock$123,812 $105,953 $210,209 $304,610 
Weighted average common shares outstanding110,720 112,982 110,848 114,475 
  Net effect of the assumed exercise of stock-based awards - based on
the treasury stock method using the average market price for the respective periods179 267 209 284 
  Weighted average diluted common shares outstanding110,899 113,249 111,057 114,759 
    Diluted income per common share$1.11 $.93 $1.89 $2.65 
v3.20.2
Accumulated Other Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2020
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule Of Accumulated Other Comprehensive Income
The table below shows the activity and accumulated balances for components of other comprehensive income. The largest component is the unrealized holding gains and losses on available for sale debt securities. Another component is the amortization from other comprehensive income of losses associated with pension benefits, which occurs as the losses are included in current net periodic pension cost. The remaining component is gains and losses in fair value on certain interest rate floors that have been designated as cash flow hedging instruments. Information about unrealized gains and losses on securities can be found in Note 3, and information about unrealized gains and losses on cash flow hedge derivatives is located in Note 11.

The Company adopted ASU 2016-13 (CECL) on January 1, 2020, which changed the impairment model for available for sale debt securities. The new standard requires an allowance for credit losses when the present value of the cash flows expected to be collected is less than the security's amortized cost basis. See further discussion of the Company's CECL adoption in Note 1 and Note 3 to the consolidated financial statements. Further, the new standard superceded the guidance related to other-than-temporary impairment (OTTI), including the requirement to separately disclose the unrealized gains and losses on securities with OTTI. Prior to the Company's adoption of CECL, unrealized gains and losses on debt securities for which an OTTI has been recorded in current earnings were shown separately below. As a result of adopting CECL, the table below will separately disclose unrealized gains and losses on debt securities for which an allowance for credit losses has been recorded. During the first nine months of 2020, there were no securities for which an allowance for credit losses was recorded.

Unrealized Gains (Losses) on Securities (1)Pension Loss Unrealized Gains (Losses) on Cash Flow Hedge Derivatives (2)Total Accumulated Other Comprehensive Income (Loss)
(In thousands)OTTIOther
Balance January 1, 2020$3,264 $98,809 $(21,940)$30,311 $110,444 
Adoption of ASU 2016-13(3,264)3,264    
Balance January 1, 2020, adjusted 102,073 (21,940)30,311 110,444 
Other comprehensive income before reclassifications to current earnings 237,583  94,702 332,285 
Amounts reclassified to current earnings from accumulated other comprehensive income  (16,965)1,384 (6,050)(21,631)
 Current period other comprehensive income, before tax 220,618 1,384 88,652 310,654 
Income tax expense (55,154)(346)(22,163)(77,663)
 Current period other comprehensive income, net of tax 165,464 1,038 66,489 232,991 
Balance September 30, 2020$ $267,537 $(20,902)$96,800 $343,435 
Balance January 1, 2019$3,861 $(52,278)$(23,107)$6,855 $(64,669)
Other comprehensive income (loss) before reclassifications to current earnings(709)229,288 — 46,165 274,744 
Amounts reclassified to current earnings from accumulated other comprehensive income133 (728)1,554 2,751 3,710 
 Current period other comprehensive income (loss), before tax(576)228,560 1,554 48,916 278,454 
Income tax (expense) benefit144 (57,139)(388)(12,229)(69,612)
 Current period other comprehensive income (loss), net of tax(432)171,421 1,166 36,687 208,842 
Transfer of unrealized gain on securities for which impairment was not previously recognized35 (35)— — — 
Balance September 30, 2019$3,464 $119,108 $(21,941)$43,542 $144,173 
(1) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income.
(2) The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.
v3.20.2
Segments (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule Of Financial Information By Segment
The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals. There were no material intersegment revenues among the three segments. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results. If appropriate, these changes are reflected in prior year information presented below.


(In thousands)
ConsumerCommercialWealthSegment TotalsOther/EliminationConsolidated Totals
Three Months Ended September 30, 2020
Net interest income$80,944 $111,807 $15,310 $208,061 $7,901 $215,962 
Provision for credit losses(7,654)(200)13 (7,841)4,740 (3,101)
Non-interest income37,116 47,920 47,701 132,737 (3,165)129,572 
Investment securities gains, net    16,155 16,155 
Non-interest expense(73,074)(78,283)(31,013)(182,370)(8,488)(190,858)
Income before income taxes$37,332 $81,244 $32,011 $150,587 $17,143 $167,730 
Nine Months Ended September 30, 2020
Net interest income$241,195 $300,307 $41,686 $583,188 $36,896 $620,084 
Provision for credit losses(23,885)(3,122)10 (26,997)(114,596)(141,593)
Non-interest income107,492 143,747 139,700 390,939 (20,189)370,750 
Investment securities losses, net    (1,275)(1,275)
Non-interest expense(225,791)(237,350)(93,156)(556,297)(15,771)(572,068)
Income before income taxes$99,011 $203,582 $88,240 $390,833 $(114,935)$275,898 
Three Months Ended September 30, 2019
Net interest income$80,111 $85,402 $11,525 $177,038 $26,474 $203,512 
Provision for loan losses(10,757)(345)(197)(11,299)336 (10,963)
Non-interest income36,049 53,462 45,721 135,232 (2,489)132,743 
Investment securities gains, net— — — — 4,909 4,909 
Non-interest expense(73,872)(76,105)(30,248)(180,225)(10,795)(191,020)
Income before income taxes$31,531 $62,414 $26,801 $120,746 $18,435 $139,181 
Nine Months Ended September 30, 2019
Net interest income$236,215 $256,649 $35,662 $528,526 $90,108 $618,634 
Provision for loan losses(33,061)(1,053)(165)(34,279)(953)(35,232)
Non-interest income98,840 151,655 133,556 384,051 (2,809)381,242 
Investment securities gains, net— — — — 3,874 3,874 
Non-interest expense(223,355)(231,790)(91,708)(546,853)(25,371)(572,224)
Income before income taxes$78,639 $175,461 $77,345 $331,445 $64,849 $396,294 
v3.20.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instrument Detail [Abstract]  
Schedule Of Notional Amounts Of Derivative Instruments

(In thousands)
September 30, 2020December 31, 2019
Interest rate swaps$2,425,837 $2,606,181 
Interest rate floors500,000 1,500,000 
Interest rate caps113,495 59,316 
Credit risk participation agreements365,611 316,225 
Foreign exchange contracts9,293 10,936 
 Mortgage loan commitments
60,311 13,755 
Mortgage loan forward sale contracts9,451 1,943 
Forward TBA contracts64,500 17,500 
Total notional amount$3,548,498 $4,525,856 
Schedule Of Fair Values Of Derivative Instruments
The fair values of the Company's derivative instruments, whose notional amounts are listed above, are shown in the table below. Information about the valuation methods used to determine fair value is provided in Note 17 on Fair Value Measurements in the 2019 Annual Report on Form 10-K.

The Company's policy is to present its derivative assets and derivative liabilities on a gross basis in its consolidated balance sheets and these are reported in other assets and other liabilities. Certain collateral posted to and from the Company's clearing counterparty has been applied to the fair values of the cleared swaps, such that at September 30, 2020 in the table below, there were no reductions to the positive fair values of cleared swaps and the negative fair values of cleared swaps were reduced by $77.8 million. At December 31, 2019, the positive fair values of cleared swaps were reduced by $617 thousand and the negative fair values of cleared swaps were reduced by $28.5 million.

 Asset DerivativesLiability Derivatives
Sept. 30, 2020Dec. 31, 2019Sept. 30, 2020Dec. 31, 2019
(In thousands)    
  Fair Value  Fair Value
Derivatives designated as hedging instruments:
   Interest rate floors$47,306 $67,192 $ $— 
Total derivatives designated as hedging instruments$47,306 $67,192 $ $— 
Derivative instruments not designated as hedging instruments:
   Interest rate swaps$96,866 $37,774 $(18,981)$(9,916)
   Interest rate caps1 (1)(4)
   Credit risk participation agreements440 140 (1,185)(230)
   Foreign exchange contracts32 97 (50)(32)
   Mortgage loan commitments3,137 459  — 
   Mortgage loan forward sale contracts29 (6)(2)
   Forward TBA contracts39 (147)(35)
Total derivatives not designated as hedging instruments$100,544 $38,482 $(20,370)$(10,219)
 Total$147,850 $105,674 $(20,370)$(10,219)
Summary of Cash Flow Hedge Activity [Table Text Block]
The pre-tax effects of derivative instruments on the consolidated statements of income are shown in the tables below.




Amount of Gain or (Loss) Recognized in OCI
Location of Gain (Loss) Reclassified from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into Income
(In thousands)TotalIncluded ComponentExcluded ComponentTotalIncluded ComponentExcluded Component
For the Three Months Ended September 30, 2020
Derivatives in cash flow hedging relationships:
Interest rate floors$(4,481)$(4,087)$(394)Interest and fees on loans$4,163 $5,509 $(1,346)
Total$(4,481)$(4,087)$(394)Total$4,163 $5,509 $(1,346)
For the Nine Months Ended September 30, 2020
Derivatives in cash flow hedging relationships:
Interest rate floors$94,702 $121,621 $(26,919)Interest and fees on loans$6,050 $9,458 $(3,408)
Total$94,702 $121,621 $(26,919)Total$6,050 $9,458 $(3,408)
For the Three Months Ended September 30, 2019
Derivatives in cash flow hedging relationships:
Interest rate floors$17,760 $31,422 $(13,662)Interest and fees on loans$(1,042)$— $(1,042)
Total$17,760 $31,422 $(13,662)Total$(1,042)$— $(1,042)
For the Nine Months Ended September 30, 2019
Derivatives in cash flow hedging relationships:
Interest rate floors$46,165 $77,559 $(31,394)Interest and fees on loans$(2,751)$— $(2,751)
Total$46,165 $77,559 $(31,394)Total$(2,751)$— $(2,751)
Summary Of The Effects Of Derivative Instruments On Consolidated Statements Of Income



Location of Gain or (Loss) Recognized in Income on Derivatives
Amount of Gain or (Loss) Recognized in Income on Derivatives


For the Three Months Ended September 30For the Nine Months Ended September 30
(In thousands)2020201920202019
Derivative instruments:
  Interest rate swapsOther non-interest income$81 $1,519 $369 $2,646 
  Interest rate capsOther non-interest income1 — 20 — 
  Credit risk participation agreementsOther non-interest income(87)37 153 78 
  Foreign exchange contractsOther non-interest income (5)(82)(2)
  Mortgage loan commitmentsLoan fees and sales589 (112)2,678 287 
  Mortgage loan forward sale contractsLoan fees and sales20 (2)19 
  Forward TBA contractsLoan fees and sales(709)(1,412)(482)(819)
Total$(105)$25 $2,675 $2,191 
Balance Sheet Offsetting, Derivatives [Table Text Block]
Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetCollateral Received/PledgedNet Amount
September 30, 2020
Assets:
Derivatives subject to master netting agreements
$144,440 $ $144,440 $(9,933)$(37,441)$97,066 
Derivatives not subject to master netting agreements
3,410  3,410 
Total derivatives$147,850 $ $147,850 
Liabilities:
Derivatives subject to master netting agreements
$19,915 $ $19,915 $(9,933)$(8,719)$1,263 
Derivatives not subject to master netting agreements
455  455 
Total derivatives$20,370 $ $20,370 
December 31, 2019
Assets:
Derivatives subject to master netting agreements
$105,147 $— $105,147 $(8,104)$(59,525)$37,518 
Derivatives not subject to master netting agreements
527 — 527 
Total derivatives$105,674 $— $105,674 
Liabilities:
Derivatives subject to master netting agreements
$10,083 $— $10,083 $(8,104)$(437)$1,542 
Derivatives not subject to master netting agreements
136 — 136 
Total derivatives$10,219 $— $10,219 
v3.20.2
Resale and Repurchase Agreements (Tables)
9 Months Ended
Sep. 30, 2020
Resale and Repurchase Agreements [Abstract]  
Resale and Repurchase Agreements [Table Text Block]
Gross Amounts Not Offset in the Balance Sheet
(In thousands)Gross Amount RecognizedGross Amounts Offset in the Balance SheetNet Amounts Presented in the Balance SheetFinancial Instruments Available for OffsetSecurities Collateral Received/PledgedNet Amount
September 30, 2020
Total resale agreements, subject to master netting arrangements
$1,050,000 $(200,000)$850,000 $ $(850,000)$ 
Total repurchase agreements, subject to master netting arrangements
1,846,294 (200,000)1,646,294  (1,646,294) 
December 31, 2019
Total resale agreements, subject to master netting arrangements
$1,050,000 $(200,000)$850,000 $— $(850,000)$— 
Total repurchase agreements, subject to master netting arrangements
2,030,737 (200,000)1,830,737 — (1,830,737)— 
Schedule of Underlying Assets of Repurchase Agreements [Table Text Block]
Remaining Contractual Maturity of the Agreements
(In thousands)Overnight and continuousUp to 90 daysGreater than 90 daysTotal
September 30, 2020
Repurchase agreements, secured by:
  U.S. government and federal agency obligations$146,935 $ $ $146,935 
  Government-sponsored enterprise obligations21,386   21,386 
  Agency mortgage-backed securities1,167,467 58,729 214,896 1,441,092 
  Non-agency mortgage-backed securities98,651   98,651 
  Asset-backed securities103,861   103,861 
  Other debt securities34,369   34,369 
   Total repurchase agreements, gross amount recognized$1,572,669 $58,729 $214,896 $1,846,294 
December 31, 2019
Repurchase agreements, secured by:
  U.S. government and federal agency obligations$526,283 $— $— $526,283 
  Government-sponsored enterprise obligations32,575 — — 32,575 
  Agency mortgage-backed securities973,774 48,517 227,802 1,250,093 
  Non-agency mortgage-backed securities71,399 — — 71,399 
  Asset-backed securities60,012 40,000 — 100,012 
  Other debt securities50,375 — — 50,375 
   Total repurchase agreements, gross amount recognized$1,714,418 $88,517 $227,802 $2,030,737 
v3.20.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Summary Of The Status Of Nonvested Share Awards A summary of the status of the Company’s nonvested share awards as of September 30, 2020, and changes during the nine month period then ended, is presented below.
 
 
 

Shares
 Weighted Average Grant Date Fair Value
Nonvested at January 1, 20201,104,211 $47.57
Granted218,257 64.22
Vested(275,070)33.97
Forfeited(6,730)55.42
Nonvested at September 30, 20201,040,668 $54.61
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] The current year per share average fair value and the model assumptions are shown in the table below.
Weighted per share average fair value at grant date$10.12 
Assumptions:
Dividend yield
1.7 %
Volatility
20.2 %
Risk-free interest rate
1.0 %
Expected term
5.8 years
Summary Of SAR Activity
A summary of SAR activity during the first nine months of 2020 is presented below.

 
 
 
 
(Dollars in thousands, except per share data)
Rights
Weighted Average Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
Outstanding at January 1, 20201,049,816 $43.55
Granted103,210 63.18
Forfeited(5,600)58.15 
Expired(150)57.07 
Exercised(150,029)34.52
Outstanding at September 30, 2020997,247 $46.866.4 years$10,582 
v3.20.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 30, 2020
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block]
The following table disaggregates non-interest income subject to ASU 2014-09 by major product line.

Three Months Ended September 30Nine Months Ended September 30
(In thousands)2020201920202019
Bank card transaction fees$37,873 $44,510 $111,818 $126,800 
Trust fees40,769 39,592 118,676 115,223 
Deposit account charges and other fees23,107 24,032 69,063 71,009 
Consumer brokerage services4,011 4,030 11,099 11,665 
Other non-interest income7,566 9,809 23,718 27,003 
Total non-interest income from contracts with customers113,326 121,973 334,374 351,700 
Other non-interest income (1)
16,246 10,770 36,376 29,542 
Total non-interest income$129,572 $132,743 $370,750 $381,242 
(1) This revenue is not within the scope of ASU 2014-09, and includes fees relating to capital market activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions.
Contract with Customer, Asset and Liability [Table Text Block]
The following table presents the opening and closing receivable balances for the nine month periods ended September 30, 2020 and 2019 for the Company’s significant revenue categories subject to ASU 2014-09.

(In thousands)September 30, 2020December 31, 2019September 30, 2019December 31, 2018
Bank card transaction fees$11,501 $13,915 $10,871 $13,035 
Trust fees2,122 2,093 2,666 2,721 
Deposit account charges and other fees5,839 6,523 5,154 6,107 
Consumer brokerage services476 596 655 559 
v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Measurements [Abstract]  
Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The table below presents the September 30, 2020 and December 31, 2019 carrying values of assets and liabilities measured at fair value on a recurring basis. There were no transfers among levels during the first nine months of 2020 or the year ended December 31, 2019.

Fair Value Measurements Using
(In thousands)
Total Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2020
Assets:
  Residential mortgage loans held for sale$35,076 $ $35,076 $ 
  Available for sale debt securities:
     U.S. government and federal agency obligations835,058 835,058   
     Government-sponsored enterprise obligations95,301  95,301  
     State and municipal obligations1,969,144  1,961,278 7,866 
     Agency mortgage-backed securities6,081,802  6,081,802  
     Non-agency mortgage-backed securities332,970  332,970  
     Asset-backed securities1,658,579  1,658,579  
     Other debt securities566,207  566,207  
  Trading debt securities25,805  25,805  
  Equity securities2,803 2,803   
  Private equity investments78,462   78,462 
  Derivatives *147,850  144,273 3,577 
  Assets held in trust for deferred compensation plan17,294 17,294   
  Total assets11,846,351 855,155 10,901,291 89,905 
Liabilities:
  Derivatives *
20,370  19,185 1,185 
Liabilities held in trust for deferred compensation plan
17,294 17,294   
  Total liabilities$37,664 $17,294 $19,185 $1,185 
December 31, 2019
Assets:
  Residential mortgage loans held for sale$9,181 $— $9,181 $— 
  Available for sale debt securities:
     U.S. government and federal agency obligations851,776 851,776 — — 
     Government-sponsored enterprise obligations139,277 — 139,277 — 
     State and municipal obligations1,267,927 — 1,258,074 9,853 
     Agency mortgage-backed securities3,937,964 — 3,937,964 — 
     Non-agency mortgage-backed securities809,782 — 809,782 — 
     Asset-backed securities1,233,489 — 1,233,489 — 
     Other debt securities331,411 — 331,411 — 
  Trading debt securities28,161 — 28,161 — 
  Equity securities2,929 2,929 — — 
  Private equity investments94,122 — — 94,122 
  Derivatives *105,674 — 105,075 599 
  Assets held in trust for deferred compensation plan16,518 16,518 — — 
  Total assets8,828,211 871,223 7,852,414 104,574 
Liabilities:
  Derivatives *
10,219 — 9,989 230 
Liabilities held in trust for deferred compensation plan
16,518 16,518 — — 
  Total liabilities$26,737 $16,518 $9,989 $230 
* The fair value of each class of derivative is shown in Note 11.
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
DerivativesTotal
For the three months ended September 30, 2020
Balance June 30, 2020$9,490 $73,846 $1,888 $85,224 
Total gains or losses (realized/unrealized):
   Included in earnings  2,389 504 2,893 
   Included in other comprehensive income *271   271 
Investment securities called(2,000)  (2,000)
Discount accretion105   105 
Purchases of private equity investments 2,522  2,522 
Sale/pay down of private equity investments (295) (295)
Balance September 30, 2020$7,866 $78,462 $2,392 $88,720 
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$ $2,409 $3,050 $5,459 
Total gains or losses for the three months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$258 $ $ $258 
For the nine months ended September 30, 2020
Balance January 1, 2020$9,853 $94,122 $369 $104,344 
Total gains or losses (realized/unrealized):
   Included in earnings (18,116)2,832 (15,284)
   Included in other comprehensive income *(101)  (101)
Investment securities called(2,000)  (2,000)
Discount accretion114   114 
Purchases of private equity investments 2,791  2,791 
Sale/pay down of private equity investments (364) (364)
Capitalized interest/dividends 29  29 
Sale of risk participation agreement  (809)(809)
Balance September 30, 2020$7,866 $78,462 $2,392 $88,720 
Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$ $(18,096)$3,262 $(14,834)
Total gains or losses for the nine months included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2020$(52)$ $ $(52)
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)


(In thousands)
State and Municipal Obligations
Private Equity
Investments
DerivativesTotal
For the three months ended September 30, 2019
Balance June 30, 2019$11,641 $86,411 $883 $98,935 
Total gains or losses (realized/unrealized):
Included in earnings— 2,020 (75)1,945 
Included in other comprehensive income *(65)— — (65)
Investment securities called(1,715)— — (1,715)
Discount accretion36 — — 36 
Purchases of private equity investments— 5,010 — 5,010 
Purchase of risk participation agreement— — 200 200 
Sale of risk participation agreement— — (241)(241)
Balance September 30, 2019$9,897 $93,441 $767 $104,105 
Total gains or losses for the three months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2019$— $2,020 $860 $2,880 
For the nine months ended September 30, 2019
Balance January 1, 2019$14,158 $85,659 $490 $100,307 
Total gains or losses (realized/unrealized):
Included in earnings— (998)365 (633)
Included in other comprehensive income *294 — — 294 
Investment securities called(4,635)— — (4,635)
Discount accretion80 — — 80 
Purchases of private equity investments— 14,899 — 14,899 
Sale/pay down of private equity investments— (6,150)— (6,150)
Capitalized interest/dividends— 31 — 31 
Purchase of risk participation agreement— — 226 226 
Sale of risk participation agreement— — (314)(314)
Balance September 30, 2019$9,897 $93,441 $767 $104,105 
Total gains or losses for the nine months included in earnings attributable to the change in unrealized gains or losses relating to assets still held at September 30, 2019$— $(2,448)$916 $(1,532)
* Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income.
Summary Of Gains And Losses On Level 3 Assets And Liabilities
Gains and losses included in earnings for the Level 3 assets and liabilities in the previous table are reported in the following line items in the consolidated statements of income:
(In thousands)Loan Fees and SalesOther Non-Interest IncomeInvestment Securities Gains (Losses), Net
Total
For the three months ended September 30, 2020
Total gains or losses included in earnings$591 $(87)$2,389 $2,893 
Change in unrealized gains or losses relating to assets still held at September 30, 2020$3,137 $(87)$2,409 $5,459 
For the nine months ended September 30, 2020
Total gains or losses included in earnings $2,679 $153 $(18,116)$(15,284)
Change in unrealized gains or losses relating to assets still held at September 30, 2020$3,137 $125 $(18,096)$(14,834)
For the three months ended September 30, 2019
Total gains or losses included in earnings $(112)$37 $2,020 $1,945 
Change in unrealized gains or losses relating to assets still held at September 30, 2019$823 $37 $2,020 $2,880 
For the nine months ended September 30, 2019
Total gains or losses included in earnings$287 $78 $(998)$(633)
Change in unrealized gains or losses relating to assets still held at September 30, 2019$823 $93 $(2,448)$(1,532)
Summary Of Quantitative Information About Level 3 Fair Value Measurements
The Company's significant Level 3 measurements, which employ unobservable inputs that are readily quantifiable, pertain to auction rate securities (ARS), investments in portfolio concerns held by the Company's private equity subsidiaries, and held for sale residential mortgage loan commitments. ARS are included in state and municipal securities and totaled $7.9 million at September 30, 2020, while private equity investments, included in other securities, totaled $78.5 million.
Information about these inputs is presented in the table below.

Quantitative Information about Level 3 Fair Value MeasurementsWeighted
Valuation TechniqueUnobservable InputRangeAverage*
Auction rate securitiesDiscounted cash flowEstimated market recovery period5 years5 years
Estimated market rate1.9%-2.3%1.9%
Private equity investmentsMarket comparable companiesEBITDA multiple4.0-6.05.3
Mortgage loan commitmentsDiscounted cash flowProbability of funding58.7%-99.8%84.1%
Embedded servicing value.6%-1.0%0.9%
* Unobservable inputs were weighted by the relative fair value of the instruments.
Schedule Of Fair Value Disclosures Measured On Nonrecurring Basis [Table Text Block]
For assets measured at fair value on a nonrecurring basis during the first nine months of 2020 and 2019, and still held as of September 30, 2020 and 2019, the following table provides the adjustments to fair value recognized during the respective periods, the level of valuation inputs used to determine each adjustment, and the carrying value of the related individual assets or portfolios at September 30, 2020 and 2019.

Fair Value Measurements Using
(In thousands)

Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses) Recognized During the Nine Months Ended September 30
September 30, 2020
  Collateral dependent impaired loans$11,772 $ $ $11,772 $(3,214)
  Mortgage servicing rights5,731   5,731 (1,823)
September 30, 2019
  Collateral dependent impaired loans$171 $— $— $171 $(139)
  Mortgage servicing rights7,235 — — 7,235 (404)
  Long-lived assets820 — — 820 (318)
Information about Level Three Fair Value Measurements - Nonrecurring Basis
The Company's significant Level 3 measurements that are measured on a nonrecurring basis pertain to the Company's mortgage servicing rights retained on certain fixed rate personal real estate loan originations. Mortgage servicing rights are included in other assets on the consolidated balance sheet, and information about these inputs is presented in the table below.

Quantitative Information about Level 3 Fair Value MeasurementsWeighted
Valuation TechniqueUnobservable InputRangeAverage*
Mortgage servicing rightsDiscounted cash flowDiscount rate9.16 %-9.30 %9.28 %
Prepayment speeds (CPR)*13.22 %-14.80 %14.58 %
Loan servicing costs - annually per loan
    Performing loans$71 -$72 $72 
    Delinquent loans$200 -$750 
    Loans in foreclosure$1,000 
*Ranges and weighted averages based on interest rate tranches.
v3.20.2
Fair Value Of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Of Financial Instruments [Abstract]  
Fair value of financial instruments [Table Text Block]
Carrying Amount
Estimated Fair Value at September 30, 2020

(In thousands)

Level 1
Level 2
Level 3
Total
Financial Assets
Loans:
Business$6,683,413 $ $ $6,623,709 $6,623,709 
Real estate - construction and land
1,009,729   978,403 978,403 
Real estate - business
2,993,192   2,986,961 2,986,961 
Real estate - personal
2,753,867   2,766,421 2,766,421 
Consumer
2,006,360   1,990,589 1,990,589 
Revolving home equity324,203   320,264 320,264 
Consumer credit card647,893   576,898 576,898 
Overdrafts
2,270   2,227 2,227 
Total loans16,420,927   16,245,472 16,245,472 
Loans held for sale39,483  39,483  39,483 
Investment securities11,691,601 837,861 10,721,942 131,798 11,691,601 
Federal funds sold2,275 2,275   2,275 
Securities purchased under agreements to resell850,000   903,772 903,772 
Interest earning deposits with banks1,171,697 1,171,697   1,171,697 
Cash and due from banks357,616 357,616   357,616 
Derivative instruments147,850  144,273 3,577 147,850 
Assets held in trust for deferred compensation plan17,294 17,294   17,294 
       Total$30,698,743 $2,386,743 $10,905,698 $17,284,619 $30,577,060 
Financial Liabilities
Non-interest bearing deposits$10,727,827 $10,727,827 $ $ $10,727,827 
Savings, interest checking and money market deposits12,983,505 12,983,505  — 12,983,505 
Certificates of deposit1,990,447   2,002,118 2,002,118 
Federal funds purchased6,770 6,770  — 6,770 
Securities sold under agreements to repurchase1,646,294   1,646,338 1,646,338 
Derivative instruments20,370  19,185 1,185 20,370 
Liabilities held in trust for deferred compensation plan17,294 17,294  — 17,294 
       Total$27,392,507 $23,735,396 $19,185 $3,649,641 $27,404,222 
Carrying AmountEstimated Fair Value at December 31, 2019

(In thousands)
Level 1
Level 2
Level 3
Total
Financial Assets
Loans:
Business$5,565,449 $— $— $5,526,303 $5,526,303 
Real estate - construction and land
899,377 — — 898,152 898,152 
Real estate - business
2,833,554 — — 2,849,213 2,849,213 
Real estate - personal
2,354,760 — — 2,333,002 2,333,002 
Consumer
1,964,145 — — 1,938,505 1,938,505 
Revolving home equity349,251 — — 344,424 344,424 
Consumer credit card764,977 — — 708,209 708,209 
Overdrafts
6,304 — — 4,478 4,478 
Total loans14,737,817 — — 14,602,286 14,602,286 
Loans held for sale13,809 — 13,809 — 13,809 
Investment securities8,741,888 854,705 7,738,158 149,025 8,741,888 
Securities purchased under agreements to resell850,000 — — 869,592 869,592 
Interest earning deposits with banks395,850 395,850 — — 395,850 
Cash and due from banks491,615 491,615 — — 491,615 
Derivative instruments105,674 — 105,075 599 105,674 
Assets held in trust for deferred compensation plan16,518 16,518 — — 16,518 
       Total$25,353,171 $1,758,688 $7,857,042 $15,621,502 $25,237,232 
Financial Liabilities
Non-interest bearing deposits$6,890,687 $6,890,687 $— $— $6,890,687 
Savings, interest checking and money market deposits11,621,716 11,621,716 — — 11,621,716 
Certificates of deposit2,008,012 — — 2,022,629 2,022,629 
Federal funds purchased20,035 20,035 — — 20,035 
Securities sold under agreements to repurchase1,830,737 — — 1,831,518 1,831,518 
Other borrowings988 — 988 — 988 
Derivative instruments10,219 — 9,989 230 10,219 
Liabilities held in trust for deferred compensation plan16,518 16,518 — — 16,518 
       Total$22,398,912 $18,548,956 $10,977 $3,854,377 $22,414,310 
v3.20.2
Principles Of Consolidation And Presentation (Narrative) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Jan. 01, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 3,306,264 $ 3,358,169   $ 3,138,472 $ 3,106,014 $ 3,171,363 $ 2,937,149
Financing Receivable, Allowance for Credit Loss 236,360 240,744 $ 139,643        
Off-Balance Sheet, Credit Loss, Liability 35,200 35,299 17,165 1,075      
Commercial Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss 128,424 130,553 62,049        
Off-Balance Sheet, Credit Loss, Liability 33,992 34,052 16,456        
Personal Banking Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss 107,936 110,191 77,594        
Off-Balance Sheet, Credit Loss, Liability 1,208 1,247 709        
Retained Earnings [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 326,890 $ 232,082   $ 201,562 $ 463,231 $ 384,232 $ 241,163
Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (21,039)        
Off-Balance Sheet, Credit Loss, Liability     16,090        
Deferred Income Tax Assets, Net     (1,200)        
Accounting Standards Update 2016-13 | Commercial Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (29,711)        
Accounting Standards Update 2016-13 | Personal Banking Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     8,672        
Accounting Standards Update 2016-13 | Retained Earnings [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest     $ 3,800        
v3.20.2
Principles Of Consolidation And Presentation (Adoption Impact of ASU 2016-13) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Jan. 01, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance $ 236,360     $ 160,682 $ 160,682 $ 161,182 $ 159,932
Financing Receivable, Allowance for Credit Loss 236,360 $ 240,744 $ 139,643        
Off-Balance Sheet, Credit Loss, Liability 35,200 35,299 17,165 1,075      
Loans and Leases Receivable and Liability for Unfunded Lending Commitments, Allowance       161,757      
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments, Total     156,808        
Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (21,039)        
Off-Balance Sheet, Credit Loss, Liability     16,090        
Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments, Total     (4,949)        
Commercial Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       91,760 92,070 91,808 92,869
Financing Receivable, Allowance for Credit Loss 128,424 130,553 62,049        
Off-Balance Sheet, Credit Loss, Liability 33,992 34,052 16,456        
Commercial Portfolio Segment [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (29,711)        
Commercial Portfolio Segment [Member] | Business [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       44,268      
Financing Receivable, Allowance for Credit Loss     37,940        
Commercial Portfolio Segment [Member] | Business [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (6,328)        
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       21,589      
Financing Receivable, Allowance for Credit Loss     9,204        
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (12,385)        
Commercial Portfolio Segment [Member] | Real Estate - Business [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       25,903      
Financing Receivable, Allowance for Credit Loss     14,905        
Commercial Portfolio Segment [Member] | Real Estate - Business [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (10,998)        
Personal Banking Portfolio Segment [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       68,922 $ 68,612 $ 69,374 $ 67,063
Financing Receivable, Allowance for Credit Loss 107,936 110,191 77,594        
Off-Balance Sheet, Credit Loss, Liability $ 1,208 $ 1,247 709        
Personal Banking Portfolio Segment [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     8,672        
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       3,125      
Financing Receivable, Allowance for Credit Loss     4,855        
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     1,730        
Personal Banking Portfolio Segment [Member] | Consumer [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       15,932      
Financing Receivable, Allowance for Credit Loss     14,518        
Personal Banking Portfolio Segment [Member] | Consumer [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     (1,414)        
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       638      
Financing Receivable, Allowance for Credit Loss     1,624        
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     986        
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       47,997      
Financing Receivable, Allowance for Credit Loss     56,495        
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     8,498        
Personal Banking Portfolio Segment [Member] | Overdrafts [Member]              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Loans and Leases Receivable, Allowance       $ 1,230      
Financing Receivable, Allowance for Credit Loss     102        
Personal Banking Portfolio Segment [Member] | Overdrafts [Member] | Accounting Standards Update 2016-13              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Financing Receivable, Allowance for Credit Loss     $ (1,128)        
v3.20.2
Loans And Allowance For Credit Losses (Narrative) (Details) - USD ($)
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]    
Loans pledged at the Federal Home Loan Bank as collateral for borrowings and letters of credit obtained to secure public deposits $ 4,100,000,000  
Loans Pledged to the Federal Reserve Bank as collateral for discount window borrowings $ 1,500,000,000  
Period after which loans are deemed in default (in days) 90 days  
Effect on Interest Income Resulting From Modification to Credit Card Loans $ (1,100,000)  
Commitments to lend additional funds to customers with restructured loans 13,100,000  
Mortgages Held-for-sale, Fair Value Disclosure 35,076,000 $ 9,181,000
Unpaid Principal Balance on Personal Real Estate Loans Held for Sale 33,300,000  
Student Loans Held for Sale, Lower of Cost or Fair Value 4,400,000  
HFS Loans on non accrual status 0  
HFS loans past due and still accruing 0  
Foreclosed real estate 57,000 365,000
Personal property acquired in repossession 1,300,000 $ 5,500,000
Business [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Financing Receivable, Nonaccrual, No Allowance $ 20,600,000  
v3.20.2
Loans And Allowance For Credit Losses (Summary Classification Of Held To Maturity Loan Portfolio) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Dec. 31, 2019
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross $ 16,420,927 $ 16,420,927 $ 14,737,817
Interest Receivable 41,300 41,300  
Commercial Portfolio Segment [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Accrued Interest Receivable on Held for Investment Loans, Write Off 89 258  
Personal Banking Portfolio Segment [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Accrued Interest Receivable on Held for Investment Loans, Write Off 1,700 4,400  
Business [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 6,683,413 6,683,413 5,565,449
Real Estate - Construction And Land [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 1,009,729 1,009,729 899,377
Real Estate - Business [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 2,993,192 2,993,192 2,833,554
Real Estate - Personal [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 2,753,867 2,753,867 2,354,760
Consumer [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 2,006,360 2,006,360 1,964,145
Revolving Home Equity [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 324,203 324,203 349,251
Consumer Credit Card [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross 647,893 647,893 764,977
Overdrafts [Member]      
Loans And Allowance For Loan Losses [Line Items]      
Loans and Leases Receivable, Gross $ 2,270 $ 2,270 $ 6,304
v3.20.2
Loans And Allowance For Credit Losses (Summary of Activity in the Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Jun. 30, 2020
Jan. 01, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss $ 236,360 $ 236,360 $ 240,744 $ 139,643  
Financing Receivable, Credit Loss, Expense (Reversal) 3,200 123,559      
Financing Receivable, Allowance for Credit Loss, Writeoff 10,649 36,286      
Financing Receivable, Allowance for Credit Loss, Recovery 3,065 9,444      
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total 7,584 26,842      
Off-Balance Sheet, Credit Loss, Liability 35,200 35,200 35,299 17,165 $ 1,075
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) (99) 18,035      
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total 271,560 271,560      
Previously Reported [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     240,744   160,682
Off-Balance Sheet, Credit Loss, Liability     35,299   1,075
Revision of Prior Period, Adjustment [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     0 (21,039)  
Off-Balance Sheet, Credit Loss, Liability     0 16,090  
Commercial Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss 128,424 128,424 130,553 62,049  
Financing Receivable, Credit Loss, Expense (Reversal) (1,935) 69,418      
Financing Receivable, Allowance for Credit Loss, Writeoff 357 4,159      
Financing Receivable, Allowance for Credit Loss, Recovery 163 1,116      
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total 194 3,043      
Off-Balance Sheet, Credit Loss, Liability 33,992 33,992 34,052 16,456  
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) (60) 17,536      
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total 162,416 162,416      
Commercial Portfolio Segment [Member] | Previously Reported [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     130,553   91,760
Off-Balance Sheet, Credit Loss, Liability     34,052   399
Commercial Portfolio Segment [Member] | Revision of Prior Period, Adjustment [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     0 (29,711)  
Off-Balance Sheet, Credit Loss, Liability     0 16,057  
Personal Banking Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss 107,936 107,936 110,191 77,594  
Financing Receivable, Credit Loss, Expense (Reversal) 5,135 54,141      
Financing Receivable, Allowance for Credit Loss, Writeoff 10,292 32,127      
Financing Receivable, Allowance for Credit Loss, Recovery 2,902 8,328      
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery, Total 7,390 23,799      
Off-Balance Sheet, Credit Loss, Liability 1,208 1,208 1,247 709  
Off-Balance Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) (39) 499      
Financing Receivable, Allowance for Credit Loss and Unfunded Lending Commitments, Total $ 109,144 $ 109,144      
Personal Banking Portfolio Segment [Member] | Previously Reported [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     110,191   68,922
Off-Balance Sheet, Credit Loss, Liability     1,247   $ 676
Personal Banking Portfolio Segment [Member] | Revision of Prior Period, Adjustment [Member]          
Financing Receivable, Allowance for Credit Loss [Line Items]          
Financing Receivable, Allowance for Credit Loss     0 8,672  
Off-Balance Sheet, Credit Loss, Liability     $ 0 $ 33  
v3.20.2
Loans And Allowance For Credit Losses (Summary Of Activity In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]    
Balance at start of period $ 161,182 $ 159,932
Provision 10,963 35,232
Loans charged off 14,480 43,669
Less recoveries on loans 3,017 9,187
Allowance for Loan and Lease Losses Write-offs, Net, Total 11,463 34,482
Balance at end of period 160,682 160,682
Commercial Portfolio Segment [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Balance at start of period 91,808 92,869
Provision 553 55
Loans charged off 490 1,436
Less recoveries on loans 199 582
Allowance for Loan and Lease Losses Write-offs, Net, Total 291 854
Balance at end of period 92,070 92,070
Personal Banking Portfolio Segment [Member]    
Financing Receivable, Allowance for Credit Loss [Line Items]    
Balance at start of period 69,374 67,063
Provision 10,410 35,177
Loans charged off 13,990 42,233
Less recoveries on loans 2,818 8,605
Allowance for Loan and Lease Losses Write-offs, Net, Total 11,172 33,628
Balance at end of period $ 68,612 $ 68,612
v3.20.2
Loans And Allowance For Credit Losses (Aging Information On Past Due And Accruing Loans) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due $ 16,296,692 $ 14,627,638
30 - 89 Days Past Due 69,529 80,100
90 Days Past Due and Still Accruing 14,436 19,859
Non-accrual loans 40,270 10,220
Total 16,420,927 14,737,817
Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 6,683,413 5,565,449
Real Estate - Construction And Land [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 1,009,729 899,377
Real Estate - Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 2,993,192 2,833,554
Real Estate - Personal [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 2,753,867 2,354,760
Consumer [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 2,006,360 1,964,145
Revolving Home Equity [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 324,203 349,251
Consumer Credit Card [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 647,893 764,977
Overdrafts [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Total 2,270 6,304
Commercial Portfolio Segment [Member] | Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 6,636,383 5,545,104
30 - 89 Days Past Due 7,106 12,064
90 Days Past Due and Still Accruing 2,629 792
Non-accrual loans 37,295 7,489
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 991,404 882,826
30 - 89 Days Past Due 18,320 13,046
90 Days Past Due and Still Accruing 4 3,503
Non-accrual loans 1 2
Commercial Portfolio Segment [Member] | Real Estate - Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 2,987,992 2,830,494
30 - 89 Days Past Due 4,137 2,030
90 Days Past Due and Still Accruing 0 0
Non-accrual loans 1,063 1,030
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 2,743,260 2,345,243
30 - 89 Days Past Due 6,029 6,129
90 Days Past Due and Still Accruing 2,667 1,689
Non-accrual loans 1,911 1,699
Personal Banking Portfolio Segment [Member] | Consumer [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 1,983,820 1,928,082
30 - 89 Days Past Due 20,329 34,053
90 Days Past Due and Still Accruing 2,211 2,010
Non-accrual loans 0 0
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 322,572 347,258
30 - 89 Days Past Due 1,237 1,743
90 Days Past Due and Still Accruing 394 250
Non-accrual loans 0 0
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 629,181 742,659
30 - 89 Days Past Due 12,181 10,703
90 Days Past Due and Still Accruing 6,531 11,615
Non-accrual loans 0 0
Personal Banking Portfolio Segment [Member] | Overdrafts [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Current or Less than 30 Days Past Due 2,080 5,972
30 - 89 Days Past Due 190 332
90 Days Past Due and Still Accruing 0 0
Non-accrual loans $ 0 $ 0
v3.20.2
Loans And Allowance For Credit Losses (Credit Quality Indicators Commercial Loan Portfolio) (Details) - Commercial Portfolio Segment [Member]
$ in Thousands
Sep. 30, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year $ 3,664,618
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 2,192,679
Financing Receivable, Originated Two Years before Latest Fiscal Year 1,124,621
Financing Receivable, Originated Three Years before Latest Fiscal Year 785,315
Financing Receivable, Originated Four Years before Latest Fiscal Year 588,914
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 601,503
Financing Receivable, Revolving 1,728,684
Financing Receivable, before Allowance for Credit Loss, Total 10,686,334
Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 2,460,120
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 1,152,417
Financing Receivable, Originated Two Years before Latest Fiscal Year 540,702
Financing Receivable, Originated Three Years before Latest Fiscal Year 360,401
Financing Receivable, Originated Four Years before Latest Fiscal Year 196,498
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 327,248
Financing Receivable, Revolving 1,646,027
Financing Receivable, before Allowance for Credit Loss, Total 6,683,413
Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 408,820
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 323,632
Financing Receivable, Originated Two Years before Latest Fiscal Year 142,306
Financing Receivable, Originated Three Years before Latest Fiscal Year 76,764
Financing Receivable, Originated Four Years before Latest Fiscal Year 24,660
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 682
Financing Receivable, Revolving 32,865
Financing Receivable, before Allowance for Credit Loss, Total 1,009,729
Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 795,678
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 716,630
Financing Receivable, Originated Two Years before Latest Fiscal Year 441,613
Financing Receivable, Originated Three Years before Latest Fiscal Year 348,150
Financing Receivable, Originated Four Years before Latest Fiscal Year 367,756
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 273,573
Financing Receivable, Revolving 49,792
Financing Receivable, before Allowance for Credit Loss, Total 2,993,192
Pass [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 3,514,978
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 2,119,417
Financing Receivable, Originated Two Years before Latest Fiscal Year 1,034,786
Financing Receivable, Originated Three Years before Latest Fiscal Year 689,299
Financing Receivable, Originated Four Years before Latest Fiscal Year 541,265
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 547,026
Financing Receivable, Revolving 1,614,600
Financing Receivable, before Allowance for Credit Loss, Total 10,061,371
Pass [Member] | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 2,394,434
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 1,097,498
Financing Receivable, Originated Two Years before Latest Fiscal Year 518,966
Financing Receivable, Originated Three Years before Latest Fiscal Year 356,416
Financing Receivable, Originated Four Years before Latest Fiscal Year 186,992
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 307,681
Financing Receivable, Revolving 1,535,511
Financing Receivable, before Allowance for Credit Loss, Total 6,397,498
Pass [Member] | Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 407,465
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 323,632
Financing Receivable, Originated Two Years before Latest Fiscal Year 131,606
Financing Receivable, Originated Three Years before Latest Fiscal Year 49,040
Financing Receivable, Originated Four Years before Latest Fiscal Year 24,660
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 682
Financing Receivable, Revolving 32,865
Financing Receivable, before Allowance for Credit Loss, Total 969,950
Pass [Member] | Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 713,079
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 698,287
Financing Receivable, Originated Two Years before Latest Fiscal Year 384,214
Financing Receivable, Originated Three Years before Latest Fiscal Year 283,843
Financing Receivable, Originated Four Years before Latest Fiscal Year 329,613
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 238,663
Financing Receivable, Revolving 46,224
Financing Receivable, before Allowance for Credit Loss, Total 2,693,923
Special Mention [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 54,280
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 40,477
Financing Receivable, Originated Two Years before Latest Fiscal Year 73,186
Financing Receivable, Originated Three Years before Latest Fiscal Year 22,618
Financing Receivable, Originated Four Years before Latest Fiscal Year 26,610
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 3,128
Financing Receivable, Revolving 63,975
Financing Receivable, before Allowance for Credit Loss, Total 284,274
Special Mention [Member] | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 29,620
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 28,518
Financing Receivable, Originated Two Years before Latest Fiscal Year 17,532
Financing Receivable, Originated Three Years before Latest Fiscal Year 1,120
Financing Receivable, Originated Four Years before Latest Fiscal Year 5,773
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 1,843
Financing Receivable, Revolving 63,973
Financing Receivable, before Allowance for Credit Loss, Total 148,379
Special Mention [Member] | Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 10,107
Financing Receivable, Originated Three Years before Latest Fiscal Year 14,555
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 24,662
Special Mention [Member] | Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 24,660
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 11,959
Financing Receivable, Originated Two Years before Latest Fiscal Year 45,547
Financing Receivable, Originated Three Years before Latest Fiscal Year 6,943
Financing Receivable, Originated Four Years before Latest Fiscal Year 20,837
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 1,285
Financing Receivable, Revolving 2
Financing Receivable, before Allowance for Credit Loss, Total 111,233
Substandard [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 75,410
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 32,500
Financing Receivable, Originated Two Years before Latest Fiscal Year 13,960
Financing Receivable, Originated Three Years before Latest Fiscal Year 73,382
Financing Receivable, Originated Four Years before Latest Fiscal Year 20,914
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 47,351
Financing Receivable, Revolving 38,813
Financing Receivable, before Allowance for Credit Loss, Total 302,330
Substandard [Member] | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 16,118
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 26,401
Financing Receivable, Originated Two Years before Latest Fiscal Year 2,139
Financing Receivable, Originated Three Years before Latest Fiscal Year 2,849
Financing Receivable, Originated Four Years before Latest Fiscal Year 3,608
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 13,879
Financing Receivable, Revolving 35,247
Financing Receivable, before Allowance for Credit Loss, Total 100,241
Substandard [Member] | Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 1,354
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 593
Financing Receivable, Originated Three Years before Latest Fiscal Year 13,169
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 15,116
Substandard [Member] | Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 57,938
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 6,099
Financing Receivable, Originated Two Years before Latest Fiscal Year 11,228
Financing Receivable, Originated Three Years before Latest Fiscal Year 57,364
Financing Receivable, Originated Four Years before Latest Fiscal Year 17,306
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 33,472
Financing Receivable, Revolving 3,566
Financing Receivable, before Allowance for Credit Loss, Total 186,973
Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 19,950
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 285
Financing Receivable, Originated Two Years before Latest Fiscal Year 2,689
Financing Receivable, Originated Three Years before Latest Fiscal Year 16
Financing Receivable, Originated Four Years before Latest Fiscal Year 125
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 3,998
Financing Receivable, Revolving 11,296
Financing Receivable, before Allowance for Credit Loss, Total 38,359
Non-Accrual [Member] | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 19,948
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 2,065
Financing Receivable, Originated Three Years before Latest Fiscal Year 16
Financing Receivable, Originated Four Years before Latest Fiscal Year 125
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 3,845
Financing Receivable, Revolving 11,296
Financing Receivable, before Allowance for Credit Loss, Total 37,295
Non-Accrual [Member] | Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 1
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 1
Non-Accrual [Member] | Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 1
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 285
Financing Receivable, Originated Two Years before Latest Fiscal Year 624
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 153
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total $ 1,063
v3.20.2
Loans And Allowance For Credit Losses (Credit Quality Commercial Loan Portfolio Non-Vintage) (Details) - Commercial Portfolio Segment [Member]
$ in Thousands
Dec. 31, 2019
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount $ 9,298,380
Pass [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 8,910,119
Special Mention [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 215,256
Substandard [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 164,484
Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 8,521
Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 5,565,449
Business [Member] | Pass [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 5,393,928
Business [Member] | Special Mention [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 80,089
Business [Member] | Substandard [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 83,943
Business [Member] | Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 7,489
Real Estate - Construction And Land [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 899,377
Real Estate - Construction And Land [Member] | Pass [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 856,364
Real Estate - Construction And Land [Member] | Special Mention [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 42,541
Real Estate - Construction And Land [Member] | Substandard [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 470
Real Estate - Construction And Land [Member] | Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 2
Real Estate - Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 2,833,554
Real Estate - Business [Member] | Pass [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 2,659,827
Real Estate - Business [Member] | Special Mention [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 92,626
Real Estate - Business [Member] | Substandard [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount 80,071
Real Estate - Business [Member] | Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Commercial Loan Portfolio Gross Carrying Amount $ 1,030
v3.20.2
Loans And Allowance for Credit Losses (Credit Quality Indicators Personal Banking Loan Portfolio) (Details) - Personal Banking Portfolio Segment [Member]
$ in Thousands
Sep. 30, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year $ 1,346,535
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 913,328
Financing Receivable, Originated Two Years before Latest Fiscal Year 426,987
Financing Receivable, Originated Three Years before Latest Fiscal Year 365,334
Financing Receivable, Originated Four Years before Latest Fiscal Year 338,630
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 702,738
Financing Receivable, Revolving 1,641,041
Financing Receivable, before Allowance for Credit Loss, Total 5,734,593
Real Estate - Personal [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 897,280
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 532,592
Financing Receivable, Originated Two Years before Latest Fiscal Year 238,643
Financing Receivable, Originated Three Years before Latest Fiscal Year 227,905
Financing Receivable, Originated Four Years before Latest Fiscal Year 248,232
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 597,994
Financing Receivable, Revolving 11,221
Financing Receivable, before Allowance for Credit Loss, Total 2,753,867
Consumer [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 446,985
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 380,736
Financing Receivable, Originated Two Years before Latest Fiscal Year 188,344
Financing Receivable, Originated Three Years before Latest Fiscal Year 137,429
Financing Receivable, Originated Four Years before Latest Fiscal Year 90,398
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 104,744
Financing Receivable, Revolving 657,724
Financing Receivable, before Allowance for Credit Loss, Total 2,006,360
Revolving Home Equity [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 324,203
Financing Receivable, before Allowance for Credit Loss, Total 324,203
Consumer Credit Card [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 647,893
Financing Receivable, before Allowance for Credit Loss, Total 647,893
Overdrafts [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 2,270
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 2,270
Current to 90 Days Past Due  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 1,346,186
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 912,402
Financing Receivable, Originated Two Years before Latest Fiscal Year 426,278
Financing Receivable, Originated Three Years before Latest Fiscal Year 364,752
Financing Receivable, Originated Four Years before Latest Fiscal Year 337,990
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 700,179
Financing Receivable, Revolving 1,633,092
Financing Receivable, before Allowance for Credit Loss, Total 5,720,879
Current to 90 Days Past Due | Real Estate - Personal [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 897,007
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 532,003
Financing Receivable, Originated Two Years before Latest Fiscal Year 238,092
Financing Receivable, Originated Three Years before Latest Fiscal Year 227,499
Financing Receivable, Originated Four Years before Latest Fiscal Year 247,754
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 595,713
Financing Receivable, Revolving 11,221
Financing Receivable, before Allowance for Credit Loss, Total 2,749,289
Current to 90 Days Past Due | Consumer [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 446,909
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 380,399
Financing Receivable, Originated Two Years before Latest Fiscal Year 188,186
Financing Receivable, Originated Three Years before Latest Fiscal Year 137,253
Financing Receivable, Originated Four Years before Latest Fiscal Year 90,236
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 104,466
Financing Receivable, Revolving 656,700
Financing Receivable, before Allowance for Credit Loss, Total 2,004,149
Current to 90 Days Past Due | Revolving Home Equity [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 323,809
Financing Receivable, before Allowance for Credit Loss, Total 323,809
Current to 90 Days Past Due | Consumer Credit Card [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 641,362
Financing Receivable, before Allowance for Credit Loss, Total 641,362
Current to 90 Days Past Due | Overdrafts [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 2,270
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 2,270
Over 90 days past due  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 349
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 731
Financing Receivable, Originated Two Years before Latest Fiscal Year 580
Financing Receivable, Originated Three Years before Latest Fiscal Year 537
Financing Receivable, Originated Four Years before Latest Fiscal Year 519
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 1,138
Financing Receivable, Revolving 7,949
Financing Receivable, before Allowance for Credit Loss, Total 11,803
Over 90 days past due | Real Estate - Personal [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 273
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 394
Financing Receivable, Originated Two Years before Latest Fiscal Year 422
Financing Receivable, Originated Three Years before Latest Fiscal Year 361
Financing Receivable, Originated Four Years before Latest Fiscal Year 357
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 860
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 2,667
Over 90 days past due | Consumer [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 76
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 337
Financing Receivable, Originated Two Years before Latest Fiscal Year 158
Financing Receivable, Originated Three Years before Latest Fiscal Year 176
Financing Receivable, Originated Four Years before Latest Fiscal Year 162
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 278
Financing Receivable, Revolving 1,024
Financing Receivable, before Allowance for Credit Loss, Total 2,211
Over 90 days past due | Revolving Home Equity [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 394
Financing Receivable, before Allowance for Credit Loss, Total 394
Over 90 days past due | Consumer Credit Card [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 6,531
Financing Receivable, before Allowance for Credit Loss, Total 6,531
Over 90 days past due | Overdrafts [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 0
Financing Receivable, Originated Two Years before Latest Fiscal Year 0
Financing Receivable, Originated Three Years before Latest Fiscal Year 0
Financing Receivable, Originated Four Years before Latest Fiscal Year 0
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 0
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 0
Non-Accrual [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 195
Financing Receivable, Originated Two Years before Latest Fiscal Year 129
Financing Receivable, Originated Three Years before Latest Fiscal Year 45
Financing Receivable, Originated Four Years before Latest Fiscal Year 121
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 1,421
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total 1,911
Non-Accrual [Member] | Real Estate - Personal [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Financing Receivable, Originated in Current Fiscal Year 0
Financing Receivable, Originated in Fiscal Year before Latest Fiscal Year 195
Financing Receivable, Originated Two Years before Latest Fiscal Year 129
Financing Receivable, Originated Three Years before Latest Fiscal Year 45
Financing Receivable, Originated Four Years before Latest Fiscal Year 121
Financing Receivable, Originated Five or More Years before Latest Fiscal Year 1,421
Financing Receivable, Revolving 0
Financing Receivable, before Allowance for Credit Loss, Total $ 1,911
v3.20.2
Loans And Allowance for Credit Losses (Collateral-Dependent Loans) (Details) - Commercial Portfolio Segment [Member]
$ in Thousands
Sep. 30, 2020
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Amortized Cost $ 36,734
Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Business, Amortized Cost 36,734
Business Assets  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Amortized Cost 18,843
Business Assets | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Business, Amortized Cost 18,843
Future Revenue Streams  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Amortized Cost 3,616
Future Revenue Streams | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Business, Amortized Cost 3,616
Energy Service  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Amortized Cost 14,276
Energy Service | Business [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Collateral Dependent Loans, Business, Amortized Cost $ 14,276
v3.20.2
Loans And Allowance For Credit Losses (Summary Of Loans In The Personal Banking Portfolio Percentage Of Balances Outstanding ) (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Loans And Allowance For Loan Losses [Line Items]    
Credit Quality Personal Real Estate Loans Excluded $ 183.3 $ 198.2
Consumer Healthcare Loans Excluded $ 193.2 $ 199.2
Credit quality personal banking loan table percentage loans excluded 7.00%  
Real Estate - Personal [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 100.00% 100.00%
Real Estate - Personal [Member] | Fico Under Six Hundred [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 1.00% 1.00%
Real Estate - Personal [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 2.10% 1.90%
Real Estate - Personal [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 8.50% 9.20%
Real Estate - Personal [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 25.70% 25.70%
Real Estate - Personal [Member] | Fico Seven Hundred Eighty And Above [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 62.70% 62.20%
Consumer [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 100.00% 100.00%
Consumer [Member] | Fico Under Six Hundred [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 2.40% 3.00%
Consumer [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 3.90% 5.20%
Consumer [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 14.50% 15.40%
Consumer [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 25.60% 27.00%
Consumer [Member] | Fico Seven Hundred Eighty And Above [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 53.60% 49.40%
Revolving Home Equity [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 100.00% 100.00%
Revolving Home Equity [Member] | Fico Under Six Hundred [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 1.40% 1.70%
Revolving Home Equity [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 2.50% 1.90%
Revolving Home Equity [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 7.30% 9.00%
Revolving Home Equity [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 22.60% 21.50%
Revolving Home Equity [Member] | Fico Seven Hundred Eighty And Above [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 66.20% 65.90%
Consumer Credit Card [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 100.00% 100.00%
Consumer Credit Card [Member] | Fico Under Six Hundred [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 5.20% 5.60%
Consumer Credit Card [Member] | Fico Six Hundred To Six Hundred Fifty Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 12.90% 14.30%
Consumer Credit Card [Member] | Fico Six Hundred Sixty To Seven Hundred Nineteen [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 32.20% 32.20%
Consumer Credit Card [Member] | Fico Seven Hundred Twenty To Seven Hundred Seventy Nine [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 27.50% 26.60%
Consumer Credit Card [Member] | Fico Seven Hundred Eighty And Above [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Percentage of Loan Category 22.20% 21.30%
v3.20.2
Loans And Allowance For Credit Losses (Troubled Debt Restructurings by Type of Modification) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring $ 73,161 $ 79,450
Performing/Accruing TDR - Commercial [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring 50,921 55,934
Performing/Accruing TDR - Assistance programs [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring 8,208 8,365
Performing/Accruing TDR - Consumer Bankruptcy [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring 3,101 3,592
Performing/Accruing TDR - Other Consumer [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring 2,418 3,621
TDR Non-accrual loans [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Financing Receivable, Troubled Debt Restructuring $ 8,513 $ 7,938
v3.20.2
Loans And Allowance For Credit Losses (Outstanding Balance Of Loans Classified As Troubled Debt Restructurings) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring $ 73,161 $ 79,450
Balance 90 days past due at any time during previous 12 months 1,286  
Commercial Portfolio Segment [Member] | Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 17,696  
Balance 90 days past due at any time during previous 12 months 674  
Commercial Portfolio Segment [Member] | Real Estate - Construction And Land [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 41  
Balance 90 days past due at any time during previous 12 months 0  
Commercial Portfolio Segment [Member] | Real Estate - Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 40,596  
Balance 90 days past due at any time during previous 12 months 0  
Personal Banking Portfolio Segment [Member] | Real Estate - Personal [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 3,278  
Balance 90 days past due at any time during previous 12 months 252  
Personal Banking Portfolio Segment [Member] | Consumer [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 3,530  
Balance 90 days past due at any time during previous 12 months 103  
Personal Banking Portfolio Segment [Member] | Revolving Home Equity [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 56  
Balance 90 days past due at any time during previous 12 months 0  
Personal Banking Portfolio Segment [Member] | Consumer Credit Card [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Financing Receivable, Troubled Debt Restructuring 7,964  
Balance 90 days past due at any time during previous 12 months $ 257  
v3.20.2
Loans And Allowance For Credit Losses (Total Impaired Loans) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Receivables [Abstract]    
Non-accrual loans $ 40,270 $ 10,220
Accruing Restructured Loans   71,512
Impaired Financing Receivable, Recorded Investment, Total   $ 81,732
v3.20.2
Loans And Allowance For Credit Losses (Allowance For Loan Losses And Related Loan Balance Disaggregated On The Basis Of Impairment Methodology) (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, Related Allowance $ 2,746
Impaired Financing Receivable, Recorded Investment 81,732
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance 157,936
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment 14,656,085
Commercial Portfolio Segment [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, Related Allowance 1,629
Impaired Financing Receivable, Recorded Investment 64,500
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance 90,131
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment 9,233,880
Personal Banking Portfolio Segment [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, Related Allowance 1,117
Impaired Financing Receivable, Recorded Investment 17,232
Loans and Leases Receivable Allowance Excluding Impaired Financing Receivable Related Allowance 67,805
Loans And Leases Receivable Excluding Impaired Financing Receivables Recorded Investment $ 5,422,205
v3.20.2
Loans And Allowance For Credit Losses (Additional Information About Impaired Loans Held) (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, Recorded Investment $ 81,732
Impaired Financing Receivable, Unpaid Principal Balance 90,390
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 7,054
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 13,738
Impaired Financing Receivable, with No Related Allowance, Allowance 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 74,678
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 76,652
Impaired Financing Receivable, Related Allowance 2,746
Business [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 7,054
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 13,738
Impaired Financing Receivable, with No Related Allowance, Allowance 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 30,437
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 30,487
Impaired Financing Receivable, Related Allowance 837
Real Estate - Construction And Land [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 46
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 51
Impaired Financing Receivable, Related Allowance 1
Real Estate - Business [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 26,963
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 27,643
Impaired Financing Receivable, Related Allowance 791
Real Estate - Personal [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 4,729
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 5,968
Impaired Financing Receivable, Related Allowance 258
Consumer [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 4,421
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 4,421
Impaired Financing Receivable, Related Allowance 35
Revolving Home Equity [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 35
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 35
Impaired Financing Receivable, Related Allowance 1
Consumer Credit Card [Member]  
Loans And Allowance For Loan Losses [Line Items]  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 8,047
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 8,047
Impaired Financing Receivable, Related Allowance $ 823
v3.20.2
Loans And Allowance For Credit Losses (Average Impaired Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Financing Receivable, Impaired [Line Items]    
Non-accrual loans $ 11,558 $ 11,955
Restructured loans (accruing) 69,161 63,853
Average Impaired Loans, Total 80,719 75,808
Commercial Portfolio Segment [Member]    
Financing Receivable, Impaired [Line Items]    
Non-accrual loans 9,655 9,881
Restructured loans (accruing) 53,517 48,248
Average Impaired Loans, Total 63,172 58,129
Personal Banking Portfolio Segment [Member]    
Financing Receivable, Impaired [Line Items]    
Non-accrual loans 1,903 2,074
Restructured loans (accruing) 15,644 15,605
Average Impaired Loans, Total $ 17,547 $ 17,679
v3.20.2
Loans And Allowance For Credit Losses (Interest Income Recognized on Impaired Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized $ 875 $ 2,618
Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 222 665
Real Estate - Construction And Land [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 1 2
Real Estate - Business [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 363 1,088
Real Estate - Personal [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 31 92
Consumer [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 76 227
Revolving Home Equity [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized 1 2
Consumer Credit Card [Member]    
Loans And Allowance For Loan Losses [Line Items]    
Interest income recognized $ 181 $ 542
v3.20.2
Investment Securities (Narrative) (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Securities, Available-for-sale [Line Items]      
Percentage decrease requiring a review for impairment 20.00%    
Fair value of securities on impairment watch list $ 53,300   $ 51,600
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 843,000   $ 1,700,000
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 14,600    
AFS securities in loss position at period-end, change in unrealized loss 1,700    
Securities pledged as collateral 4,500,000    
Securities pledged as collateral and may be sold or re-pledged $ 218,000    
Number of investments in a single issuer that exceed 10% of stockholder's equity 0    
No investment in a single issuer exceeds this percentage of stockholder's equity 10.00%    
U.S. Government and Federal Agency Obligations [Member]      
Debt Securities, Available-for-sale [Line Items]      
U.S. Treasury inflation-protected securities held, at fair value $ 429,800    
Private Equity Funds [Member]      
Debt Securities, Available-for-sale [Line Items]      
Fair value adjustments, net (18,100)    
Equity Securities [Member]      
Debt Securities, Available-for-sale [Line Items]      
Equity Securities, FV-NI, Unrealized Gain (Loss) (126) $ 318  
Available-for-sale Securities [Member]      
Debt Securities, Available-for-sale [Line Items]      
Available-for-sale Securities, Gains realized on sales $ 16,965 $ 2,287  
v3.20.2
Investment Securities (Investment Securities, At Fair Value) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Investment Securities [Abstract]    
Debt Securities, Available-for-sale $ 11,539,061 $ 8,571,626
Trading securities 25,805 28,161
Equity securities with a readily determinable fair value 2,803 2,929
Equtiy Securities without Readily Determinable Fair Values 1,400 1,280
Federal Reserve Bank Stock 34,070 33,770
Federal Home Loan Bank Stock 10,000 10,000
Private equity investments 78,462 94,122
Total investment securities 11,691,601 $ 8,741,888
Interest Receivable, Current $ 39,700  
v3.20.2
Investment Securities (Summary Of Available For Sale Investment Securities By Maturity Groupings) (Details) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost $ 11,182,348,000 $ 8,435,531,000
Debt Securities, Available-for-sale, Fair Value 11,539,061,000 8,571,626,000
U.S. Government and Federal Agency Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 773,568,000 827,861,000
Debt Securities, Available-for-sale, Fair Value 835,058,000 851,776,000
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 59,367,000  
Debt Securities, Available-for-sale, Fair Value 59,706,000  
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 489,042,000  
Debt Securities, Available-for-sale, Fair Value 521,797,000  
U.S. Government and Federal Agency Obligations [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 225,159,000  
Debt Securities, Available-for-sale, Fair Value 253,555,000  
Government-Sponsored Enterprise Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 91,003,000 138,734,000
Debt Securities, Available-for-sale, Fair Value 95,301,000 139,277,000
Government-Sponsored Enterprise Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 55,185,000  
Debt Securities, Available-for-sale, Fair Value 54,770,000  
Government-Sponsored Enterprise Obligations [Member] | Available For Sale Maturity After10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 35,818,000  
Debt Securities, Available-for-sale, Fair Value 40,531,000  
State and Municipal Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 1,895,269,000 1,225,532,000
Debt Securities, Available-for-sale, Fair Value 1,969,144,000 1,267,927,000
State and Municipal Obligations [Member] | Available For Sale Securities Maturity Within1 Year [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 68,787,000  
Debt Securities, Available-for-sale, Fair Value 69,179,000  
State and Municipal Obligations [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 764,831,000  
Debt Securities, Available-for-sale, Fair Value 803,168,000  
State and Municipal Obligations [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 597,276,000  
Debt Securities, Available-for-sale, Fair Value 624,525,000  
State and Municipal Obligations [Member] | Available For Sale Maturity After10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 464,375,000  
Debt Securities, Available-for-sale, Fair Value 472,272,000  
Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 5,919,500,000 3,893,247,000
Debt Securities, Available-for-sale, Fair Value 6,081,802,000 3,937,964,000
Non-Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 324,266,000 796,451,000
Debt Securities, Available-for-sale, Fair Value 332,970,000 809,782,000
Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 1,633,988,000 1,228,151,000
Debt Securities, Available-for-sale, Fair Value 1,658,579,000 1,233,489,000
Total Mortgage And Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 7,877,754,000 5,917,849,000
Debt Securities, Available-for-sale, Fair Value 8,073,351,000 5,981,235,000
Other Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 544,754,000 325,555,000
Debt Securities, Available-for-sale, Fair Value 566,207,000 $ 331,411,000
Other Debt Securities [Member] | Available For Sale Securities Maturity Within1 Year [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 23,565,000  
Debt Securities, Available-for-sale, Fair Value 23,701,000  
Other Debt Securities [Member] | Available For Sale Securities Maturity After1 But Within5 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 252,180,000  
Debt Securities, Available-for-sale, Fair Value 264,096,000  
Other Debt Securities [Member] | Available For Sale Securities Maturity After5 But Within10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 240,814,000  
Debt Securities, Available-for-sale, Fair Value 249,136,000  
Other Debt Securities [Member] | Available For Sale Maturity After10 Years [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 28,195,000  
Debt Securities, Available-for-sale, Fair Value $ 29,274,000  
v3.20.2
Investment Securities (Cash Flow Model Inputs Used To Calculate Credit Losses) (Details)
Sep. 30, 2020
Minimum [Member]  
Debt Securities, Available-for-sale [Line Items]  
Prepayment CPR 0.00%
Projected cumulative default 13.00%
Credit support 0.00%
Loss severity 7.00%
Maximum [Member]  
Debt Securities, Available-for-sale [Line Items]  
Prepayment CPR 25.00%
Projected cumulative default 54.00%
Credit support 20.00%
Loss severity 63.00%
v3.20.2
Investment Securities (Securities With Unrealized Losses And Length Of Impairment Period) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months $ 596,690 $ 1,136,297
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 8,310 9,413
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 246,267 517,817
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 6,241 3,451
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 842,957 1,654,114
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 14,551 12,864
U.S. Government and Federal Agency Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 0 31,787
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 0 21
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 0 25,405
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 0 21
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 0 57,192
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 0 42
Government-Sponsored Enterprise Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 14,489 6,155
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 503 187
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 0 0
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 0 0
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 14,489 6,155
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 503 187
State and Municipal Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 84,876 6,700
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 578 31
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 0 1,554
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 0 1
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 84,876 8,254
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 578 32
Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 287,620 652,352
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 5,402 5,306
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 0 147,653
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 0 867
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 287,620 800,005
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 5,402 6,173
Non-Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 68,513 102,931
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 234 254
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 1,069 189,747
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 45 451
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 69,582 292,678
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 279 705
Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 97,592 330,876
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 1,100 3,610
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 245,198 152,461
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 6,196 2,108
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 342,790 483,337
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 7,296 5,718
Total Mortgage And Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 453,725 1,086,159
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 6,736 9,170
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 246,267 489,861
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 6,241 3,426
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 699,992 1,576,020
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total 12,977 12,596
Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months 43,600 5,496
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 493 4
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer 0 997
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 0 3
Debt Securities, Available-for-sale, Unrealized Loss Position, Total 43,600 6,493
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss, Total $ 493 $ 7
v3.20.2
Investment Securities (Available For Sale Securities Unrealized Gains And Losses, By Security Type) (Details) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost $ 11,182,348,000 $ 8,435,531,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 371,264,000 148,959,000
Available For Sale Securities, Gross Unrealized Loss at Period End (14,551,000) (12,864,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0 0
Debt Securities, Available-for-sale, Fair Value 11,539,061,000 8,571,626,000
U.S. Government and Federal Agency Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 773,568,000 827,861,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 61,490,000 23,957,000
Available For Sale Securities, Gross Unrealized Loss at Period End 0 (42,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 835,058,000 851,776,000
Government-Sponsored Enterprise Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 91,003,000 138,734,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 4,801,000 730,000
Available For Sale Securities, Gross Unrealized Loss at Period End (503,000) (187,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 95,301,000 139,277,000
State and Municipal Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 1,895,269,000 1,225,532,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 74,453,000 42,427,000
Available For Sale Securities, Gross Unrealized Loss at Period End (578,000) (32,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 1,969,144,000 1,267,927,000
Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 5,919,500,000 3,893,247,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 167,704,000 50,890,000
Available For Sale Securities, Gross Unrealized Loss at Period End (5,402,000) (6,173,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 6,081,802,000 3,937,964,000
Non-Agency Mortgage-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 324,266,000 796,451,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 8,983,000 14,036,000
Available For Sale Securities, Gross Unrealized Loss at Period End (279,000) (705,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 332,970,000 809,782,000
Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 1,633,988,000 1,228,151,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 31,887,000 11,056,000
Available For Sale Securities, Gross Unrealized Loss at Period End (7,296,000) (5,718,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 1,658,579,000 1,233,489,000
Total Mortgage And Asset-Backed Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 7,877,754,000 5,917,849,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 208,574,000 75,982,000
Available For Sale Securities, Gross Unrealized Loss at Period End (12,977,000) (12,596,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value 8,073,351,000 5,981,235,000
Other Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Debt Securities, Available-for-sale, Amortized Cost 544,754,000 325,555,000
Available For Sale Securities, Gross Unreailzed Gain at Period End 21,946,000 5,863,000
Available For Sale Securities, Gross Unrealized Loss at Period End (493,000) (7,000)
Debt Securities, Available-for-sale, Allowance for Credit Loss 0  
Debt Securities, Available-for-sale, Fair Value $ 566,207,000 $ 331,411,000
v3.20.2
Investment Securities (Proceeds From Sales Of Securities And Components Of Investment Securities Gains And Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Debt Securities, Available-for-sale [Line Items]        
Proceeds from Sale of Available-for-sale Securities     $ 574,374 $ 368,939
Proceeds from Sale of Equity Securities     2 3,459
Proceeds From Sale Of Other Securities     0 7,243
Total proceeds [1]     574,376 379,641
Investment securities gains (losses), net $ 16,155 $ 4,909 (1,275) [1] 3,874 [1]
Available-for-sale Securities [Member]        
Debt Securities, Available-for-sale [Line Items]        
Available-for-sale Securities, Gains realized on sales     16,965 2,287
Available-for-sale Securities, Losses realized on sales     0 (1,559)
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net     0 (133)
Equity Securities [Member]        
Debt Securities, Available-for-sale [Line Items]        
Gain realized on sales     2 2,865
Equity Securities, FV-NI, Unrealized Gain (Loss)     (126) 318
Other Investments [Member]        
Debt Securities, Available-for-sale [Line Items]        
Other Securities Gain On Sale     0 1,094
Fair value adjustments, net     $ (18,116) $ (998)
[1] Available for sale debt securities, equity securities, and other securities.
v3.20.2
Goodwill And Other Intangible Assets (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization of Intangible Assets $ 859 $ 395 $ 1,600 $ 1,100
v3.20.2
Goodwill And Other Intangible Assets (Schedule Of Intangible Assets With Estimable Useful Lives) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 45,253 $ 44,212
Accumulated Amortization (35,920) (34,351)
Valuation Allowance (2,150) (327)
Net Amount 7,183 9,534
Core Deposit Premium [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 31,270 31,270
Accumulated Amortization (29,818) (29,485)
Valuation Allowance 0 0
Net Amount 1,452 1,785
Mortgage Servicing Rights [Member]    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 13,983 12,942
Accumulated Amortization (6,102) (4,866)
Valuation Allowance (2,150) (327)
Net Amount $ 5,731 $ 7,749
v3.20.2
Goodwill And Other Intangible Assets (Schedule Of Estimated Annual Amortization Expense) (Details)
$ in Thousands
Sep. 30, 2020
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
2020 $ 2,143
2021 1,243
2022 1,013
2023 834
2024 $ 689
v3.20.2
Goodwill And Other Intangible Assets (Schedule Of Changes In Carrying Amount Of Goodwill And Net Other Intangible Assets) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Goodwill and Intangible Assets [Roll Forward]          
Amortization $ 859 $ 395 $ 1,600 $ 1,100  
Goodwill [Member]          
Goodwill and Intangible Assets [Roll Forward]          
Originations     0    
Amortization     0    
Impairment reversal     0    
Intangible Assets, Net (Including Goodwill) 138,921   138,921   $ 138,921
Core Deposit Premium [Member]          
Goodwill and Intangible Assets [Roll Forward]          
Originations     0    
Amortization     (333)    
Impairment reversal     0    
Intangible Assets, Net (Including Goodwill) 1,452   1,452   1,785
Mortgage Servicing Rights [Member]          
Goodwill and Intangible Assets [Roll Forward]          
Originations     1,041    
Amortization     (1,236)    
Impairment reversal     (1,823)    
Intangible Assets, Net (Including Goodwill) $ 5,731   $ 5,731   $ 7,749
v3.20.2
Goodwill And Other Intangible Assets (Schedule Of Goodwill Allocated By Operating Segments) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Goodwill [Line Items]    
Goodwill $ 138,921 $ 138,921
Consumer Segment [Member]    
Goodwill [Line Items]    
Goodwill 70,721 70,721
Commercial Segment [Member]    
Goodwill [Line Items]    
Goodwill 67,454 67,454
Wealth Segment [Member]    
Goodwill [Line Items]    
Goodwill $ 746 $ 746
v3.20.2
Guarantees (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Guarantor Obligations [Line Items]    
Derivative Liabilities [1] $ 20,370 $ 10,219
Notional amount of underlying interest rate swaps associated with risk participation agreements 3,548,498 $ 4,525,856
Financial Standby Letter Of Credit [Member]    
Guarantor Obligations [Line Items]    
Standby letters of credit, net liability 3,300  
Contractual amount of letters of credit, guaranteed maximum potential future payments 318,000  
Risk Participation Agreement [Member] | Indirect Guarantee Of Indebtedness [Member]    
Guarantor Obligations [Line Items]    
Derivative Liabilities 1,200  
Notional amount of underlying interest rate swaps associated with risk participation agreements $ 272,800  
Minimum [Member] | Risk Participation Agreement [Member]    
Guarantor Obligations [Line Items]    
Term, in years 2 years  
Maximum [Member] | Risk Participation Agreement [Member]    
Guarantor Obligations [Line Items]    
Term, in years 11 years  
[1] * The fair value of each class of derivative is shown in Note 11.
v3.20.2
Leases (Narrative) (Details)
Sep. 30, 2020
Minimum [Member]  
Lessor, Lease, Description [Line Items]  
Lessor, Operating Lease, Renewal Term 6 months
Maximum [Member]  
Lessor, Lease, Description [Line Items]  
Lessor, Operating Lease, Renewal Term 7 years
v3.20.2
Leases (Components of Lease Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Operating Lease Income [Line Items]        
Sales-type and Direct Financing Leases, Lease Income $ 6,437 $ 6,092 $ 19,099 $ 17,988
Operating Lease, Lease Income [1] 2,270 1,984 6,491 5,816
Lease Income 8,707 8,076 25,590 23,804
Operating Lease Income from Related Party [Member]        
Operating Lease Income [Line Items]        
Operating Lease, Lease Income $ 19 $ 19 $ 57 $ 56
[1] (a) Includes rent from Tower Properties Company, a related party, of $19 thousand for the three month periods ended September 30, 2020 and 2019, and $57 thousand and $56 thousand, respectively, for the nine months ended September 30, 2020 and 2019.
v3.20.2
Pension Pension (Narrative) (Details)
9 Months Ended
Sep. 30, 2020
USD ($)
Pension (Narrative) [Abstract]  
Defined Benefit Plan, Plan Assets, Contributions by Employer $ 0
v3.20.2
Pension (Net Pension Cost) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Pension [Abstract]        
Service cost - benefits earned during the period $ 93 $ 159 $ 295 $ 477
Interest cost on projected benefit obligation 818 1,065 2,463 3,195
Expected Return on Plan Assets (1,317) (1,196) (3,911) (3,589)
Amortization of Prior Service Cost (67) (68) (203) (203)
Defined Benefit Plan, Amortization of (Gain) Loss 503 586 1,587 1,757
Net periodic pension cost $ 30 $ 546 $ 231 $ 1,637
v3.20.2
Common Stock (Summary Of Components Used To Calculate Basic And Diluted Income Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income attributable to Commerce Bancshares, Inc. $ 132,448 $ 109,242 $ 224,168 $ 314,351
Less Preferred Stock Dividends 7,466 2,250 11,966 6,750
Net Income (Loss) Available to Common Stockholders $ 124,982 $ 106,992 $ 212,202 $ 307,601
Basic income per common share $ 1.12 $ 0.93 $ 1.90 $ 2.65
Diluted income per common share $ 1.11 $ 0.93 $ 1.89 $ 2.65
Basic Income Per Common Share [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income attributable to Commerce Bancshares, Inc. $ 132,448 $ 109,242 $ 224,168 $ 314,351
Less Preferred Stock Dividends 7,466 2,250 11,966 6,750
Net Income (Loss) Available to Common Stockholders 124,982 106,992 212,202 307,601
Less income allocated to nonvested restricted stockholders 1,173 1,040 1,996 2,996
Net income available to common stockholders $ 123,809 $ 105,952 $ 210,206 $ 304,605
Weighted average common shares outstanding 110,720 112,982 110,848 114,475
Basic income per common share $ 1.12 $ 0.93 $ 1.90 $ 2.65
Diluted Income Per Common Share [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net Income (Loss) Available to Common Stockholders, Diluted $ 124,982 $ 106,992 $ 212,202 $ 307,601
Less income allocated to nonvested restricted stockholders 1,170 1,039 1,993 2,991
Net income available to common stockholders $ 123,812 $ 105,953 $ 210,209 $ 304,610
Weighted average common shares outstanding 110,720 112,982 110,848 114,475
Net effect of the assumed exercise of stock-based awards - based on the treasury stock method using the average market price for the respective periods 179 267 209 284
Weighted average diluted common shares outstanding 110,899 113,249 111,057 114,759
Diluted income per common share $ 1.11 $ 0.93 $ 1.89 $ 2.65
v3.20.2
Common Stock Common Stock (Antidilutive Securities Excluded from Computation of Earnings per Share) (Details) - shares
shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Common Stock nonprint [Abstract]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 394 378 281 351
v3.20.2
Common Stock (Preferred Stock Redemption) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 01, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Earnings Per Share [Abstract]            
Preferred Stock, Dividend Rate, Percentage 6.00%          
Preferred stock, par value $ 1.00 $ 1   $ 1   $ 1
Stock Redeemed or Called During Period, Shares 6,000,000          
Preferred Stock, Redemption Price Per Share $ 25          
Preferred Stock Dividends   $ 7,466 $ 2,250 $ 11,966 $ 6,750  
Preferred Stock Redemption Premium       $ 5,200    
v3.20.2
Accumulated Other Comprehensive Income (Schedule Of Accumulated Other Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Accumulated other comprehensive income (loss) $ 343,435 $ 144,173 $ 343,435 $ 144,173 $ 110,444 $ (64,669)
Other Comprehensive Income Before Reclassifications     332,285 274,744    
Reclassified from Accumulated Oher Comprehensive Income     (21,631) 3,710    
Other Comprehensive Income (Loss), before Tax     310,654 278,454    
Other Comprehensive Income (Loss), Tax     (77,663) (69,612)    
Other comprehensive income (loss), net of tax (5,826) 35,275 232,991 208,842    
Reclassification Where Impairment Was Not Previously Recognized     0 0    
Cumulative Effect, Period of Adoption, Adjustment            
Accumulated other comprehensive income (loss)         0  
Cumulative Effect, Period of Adoption, Adjusted Balance            
Accumulated other comprehensive income (loss)         110,444  
Unrealized Gain Loss on Securities OTTI [Member]            
Accumulated other comprehensive income (loss) [1] 0 3,464 0 3,464 3,264 3,861
Other Comprehensive Income Before Reclassifications [1]     0 (709)    
Reclassified from Accumulated Oher Comprehensive Income [1]     0 133    
Other Comprehensive Income (Loss), before Tax [1]     0 (576)    
Other Comprehensive Income (Loss), Tax [1]     0 144    
Other comprehensive income (loss), net of tax [1]     0 (432)    
Reclassification Where Impairment Was Not Previously Recognized     0 35    
Unrealized Gain Loss on Securities OTTI [Member] | Cumulative Effect, Period of Adoption, Adjustment            
Accumulated other comprehensive income (loss) [1]         (3,264)  
Unrealized Gain Loss on Securities OTTI [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance            
Accumulated other comprehensive income (loss)         0  
Unrealized Gain Loss on Securities Other [Member]            
Accumulated other comprehensive income (loss) [1] 267,537 119,108 267,537 119,108 98,809 (52,278)
Other Comprehensive Income Before Reclassifications [1]     237,583 229,288    
Reclassified from Accumulated Oher Comprehensive Income [1]     (16,965) (728)    
Other Comprehensive Income (Loss), before Tax [1]     220,618 228,560    
Other Comprehensive Income (Loss), Tax [1]     (55,154) (57,139)    
Other comprehensive income (loss), net of tax [1]     165,464 171,421    
Reclassification Where Impairment Was Not Previously Recognized     0 (35)    
Unrealized Gain Loss on Securities Other [Member] | Cumulative Effect, Period of Adoption, Adjustment            
Accumulated other comprehensive income (loss) [1]         3,264  
Unrealized Gain Loss on Securities Other [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance            
Accumulated other comprehensive income (loss)         102,073  
Pension Loss [Member]            
Accumulated other comprehensive income (loss) (20,902) (21,941) (20,902) (21,941) (21,940) (23,107)
Other Comprehensive Income Before Reclassifications     0 0    
Reclassified from Accumulated Oher Comprehensive Income     1,384 1,554    
Other Comprehensive Income (Loss), before Tax     1,384 1,554    
Other Comprehensive Income (Loss), Tax     (346) (388)    
Other comprehensive income (loss), net of tax     1,038 1,166    
Reclassification Where Impairment Was Not Previously Recognized     0 0    
Pension Loss [Member] | Cumulative Effect, Period of Adoption, Adjustment            
Accumulated other comprehensive income (loss)         0  
Pension Loss [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance            
Accumulated other comprehensive income (loss)         (21,940)  
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member]            
Accumulated other comprehensive income (loss) [2] $ 96,800 $ 43,542 96,800 43,542 30,311 $ 6,855
Other Comprehensive Income Before Reclassifications [2]     94,702 46,165    
Reclassified from Accumulated Oher Comprehensive Income [2]     (6,050) 2,751    
Other Comprehensive Income (Loss), before Tax [2]     88,652 48,916    
Other Comprehensive Income (Loss), Tax [2]     (22,163) (12,229)    
Other comprehensive income (loss), net of tax [2]     66,489 36,687    
Reclassification Where Impairment Was Not Previously Recognized     $ 0 $ 0    
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjustment            
Accumulated other comprehensive income (loss) [2]         0  
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance            
Accumulated other comprehensive income (loss)         $ 30,311  
[1] The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "investment securities gains (losses), net" in the consolidated statements of income.
[2] The pre-tax amounts reclassified from accumulated other comprehensive income to current earnings are included in "interest and fees on loans" in the consolidated statements of income.
v3.20.2
Segments Segments (Narrative) (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Locations
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Operating_Segments
Locations
Sep. 30, 2019
USD ($)
Segments [Abstract]        
Number of Operating Segments | Operating_Segments     3  
Number Of Locations | Locations 160   160  
Segment Reporting Information, Intersegment Revenue | $ $ 0 $ 0 $ 0 $ 0
v3.20.2
Segments (Schedule Of Financial Information By Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Net interest income $ 215,962 $ 203,512 $ 620,084 $ 618,634
Provision for loan losses (3,101) (10,963) (141,593) (35,232)
Non-interest income 129,572 132,743 370,750 381,242
Investment securities gains (losses), net 16,155 4,909 (1,275) [1] 3,874 [1]
Non-interest expense (190,858) (191,020) (572,068) (572,224)
Income before income taxes 167,730 139,181 275,898 396,294
Consumer Segment [Member]        
Segment Reporting Information [Line Items]        
Net interest income 80,944 80,111 241,195 236,215
Provision for loan losses (7,654) (10,757) (23,885) (33,061)
Non-interest income 37,116 36,049 107,492 98,840
Investment securities gains (losses), net 0 0 0 0
Non-interest expense (73,074) (73,872) (225,791) (223,355)
Income before income taxes 37,332 31,531 99,011 78,639
Commercial Segment [Member]        
Segment Reporting Information [Line Items]        
Net interest income 111,807 85,402 300,307 256,649
Provision for loan losses (200) (345) (3,122) (1,053)
Non-interest income 47,920 53,462 143,747 151,655
Investment securities gains (losses), net 0 0 0 0
Non-interest expense (78,283) (76,105) (237,350) (231,790)
Income before income taxes 81,244 62,414 203,582 175,461
Wealth Segment [Member]        
Segment Reporting Information [Line Items]        
Net interest income 15,310 11,525 41,686 35,662
Provision for loan losses 13 (197) 10 (165)
Non-interest income 47,701 45,721 139,700 133,556
Investment securities gains (losses), net 0 0 0 0
Non-interest expense (31,013) (30,248) (93,156) (91,708)
Income before income taxes 32,011 26,801 88,240 77,345
Segment Totals [Member]        
Segment Reporting Information [Line Items]        
Net interest income 208,061 177,038 583,188 528,526
Provision for loan losses (7,841) (11,299) (26,997) (34,279)
Non-interest income 132,737 135,232 390,939 384,051
Investment securities gains (losses), net 0 0 0 0
Non-interest expense (182,370) (180,225) (556,297) (546,853)
Income before income taxes 150,587 120,746 390,833 331,445
Other Elimination [Member]        
Segment Reporting Information [Line Items]        
Net interest income 7,901 26,474 36,896 90,108
Provision for loan losses 4,740 336 (114,596) (953)
Non-interest income (3,165) (2,489) (20,189) (2,809)
Investment securities gains (losses), net 16,155 4,909 (1,275) 3,874
Non-interest expense (8,488) (10,795) (15,771) (25,371)
Income before income taxes $ 17,143 $ 18,435 $ (114,935) $ 64,849
[1] Available for sale debt securities, equity securities, and other securities.
v3.20.2
Derivative Instruments Derivative Instruments (Narrative) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Oct. 01, 2020
Dec. 31, 2019
Derivative [Line Items]      
Derivative, Notional Amount $ 3,548,498   $ 4,525,856
Derivative Assets [1] 147,850   105,674
Interest Rate Floor [Member]      
Derivative [Line Items]      
Derivative, Notional Amount $ 500,000   1,500,000
Derivative, Floor Interest Rate 2.00%    
Derivative, Effective Date Dec. 15, 2020    
Derivative, Maturity Date Dec. 15, 2026    
Premium paid for interest rate floor cash flow hedge $ 10,700    
Maximum Length of Time Hedged in Interest Rate Cash Flow Hedge 6 years 2 months 12 days    
Unrealized gain (loss) on interest rate cash flow hedges, net of tax, amount recorded in accumulated other comprehensive income $ 38,700    
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net (1,400)    
Interest Rate Floor [Member] | Subsequent Event [Member]      
Derivative [Line Items]      
Cash Flow Hedge Gain Loss Reclassified Into OCI before Tax   $ 37,600  
Interest Rate Swaps [Member]      
Derivative [Line Items]      
Derivative, Notional Amount 2,425,837   2,606,181
Variation Margin Impact to Positive Fair Values of Cleared Swaps 0   (617)
Variation Margin Impact to Negative Fair Values of Cleared Swaps (77,800)   $ (28,500)
Monetized Interest Rate Floor [Member]      
Derivative [Line Items]      
Derivative, Notional Amount 1,000,000    
Derivative Assets 115,900    
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred $ 90,400    
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimate of Time to Transfer 5 years 8 months 12 days    
[1] * The fair value of each class of derivative is shown in Note 11.
v3.20.2
Derivative Instruments (Schedule Of Notional Amounts Of Derivative Instruments) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Derivative [Line Items]    
Derivative, Notional Amount $ 3,548,498 $ 4,525,856
Interest Rate Swaps [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 2,425,837 2,606,181
Interest Rate Floor [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 500,000 1,500,000
Interest Rate Caps [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 113,495 59,316
Credit Risk Participation Agreements [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 365,611 316,225
Foreign Exchange Contracts [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 9,293 10,936
Mortgage Loan Commitments [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 60,311 13,755
Mortgage Loan Forward Sale Contracts [Member]    
Derivative [Line Items]    
Derivative, Notional Amount 9,451 1,943
Forward TBA Contracts [Member]    
Derivative [Line Items]    
Derivative, Notional Amount $ 64,500 $ 17,500
v3.20.2
Derivative Instruments (Schedule Of Fair Values Of Derivative Instruments) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Derivatives, Fair Value [Line Items]    
Derivative Assets [1] $ 147,850 $ 105,674
Derivative Liabilities [1] (20,370) (10,219)
Designated as Hedging Instrument [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 47,306 67,192
Derivative Liabilities 0 0
Designated as Hedging Instrument [Member] | Interest Rate Floor [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 47,306 67,192
Derivative Liabilities 0 0
Not Designated as Hedging Instrument [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 100,544 38,482
Derivative Liabilities (20,370) (10,219)
Not Designated as Hedging Instrument [Member] | Interest Rate Swaps [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 96,866 37,774
Derivative Liabilities (18,981) (9,916)
Not Designated as Hedging Instrument [Member] | Interest Rate Caps [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 1 4
Derivative Liabilities (1) (4)
Not Designated as Hedging Instrument [Member] | Credit Risk Participation Agreements [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 440 140
Derivative Liabilities (1,185) (230)
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contracts [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 32 97
Derivative Liabilities (50) (32)
Not Designated as Hedging Instrument [Member] | Mortgage Loan Commitments [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 3,137 459
Derivative Liabilities 0 0
Not Designated as Hedging Instrument [Member] | Mortgage Loan Forward Sale Contracts [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 29 6
Derivative Liabilities (6) (2)
Not Designated as Hedging Instrument [Member] | Forward TBA Contracts [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets 39 2
Derivative Liabilities $ (147) $ (35)
[1] * The fair value of each class of derivative is shown in Note 11.
v3.20.2
Derivative Instruments Derivative Instruments (Summary of Cash Flow Hedge Activity) (Details) - Designated as Hedging Instrument [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Summary of Cash Flow Hedge Activity [Line Items]        
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax $ (4,481) $ 17,760 $ 94,702 $ 46,165
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax (4,087) 31,422 121,621 77,559
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), before Adjustments and Tax (394) (13,662) (26,919) (31,394)
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax 4,163 (1,042) 6,050 (2,751)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax 5,509 0 9,458 0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax (1,346) (1,042) (3,408) (2,751)
Interest Rate Floor [Member]        
Summary of Cash Flow Hedge Activity [Line Items]        
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax (4,481) 17,760 94,702 46,165
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax (4,087) 31,422 121,621 77,559
Other Comprehensive Income (Loss), Derivative, Excluded Component, Increase (Decrease), before Adjustments and Tax (394) (13,662) (26,919) (31,394)
Interest and Fee Income on Loans [Member] | Interest Rate Floor [Member]        
Summary of Cash Flow Hedge Activity [Line Items]        
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax 4,163 (1,042) 6,050 (2,751)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax 5,509 0 9,458 0
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, before Tax $ (1,346) $ (1,042) $ (3,408) $ (2,751)
v3.20.2
Derivative Instruments (Summary Of The Effects Of Derivative Instruments On Consolidated Statements Of Income) (Details) - Not Designated as Hedging Instrument [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax $ (105) $ 25 $ 2,675 $ 2,191
Other Non-Interest Income [Member] | Interest Rate Swaps [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax 81 1,519 369 2,646
Other Non-Interest Income [Member] | Interest Rate Caps [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax 1 0 20 0
Other Non-Interest Income [Member] | Credit Risk Participation Agreements [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax (87) 37 153 78
Other Non-Interest Income [Member] | Foreign Exchange Contracts [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax 0 (5) (82) (2)
Loans Fees And Sales [Member] | Mortgage Loan Commitments [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax 589 (112) 2,678 287
Loans Fees And Sales [Member] | Mortgage Loan Forward Sale Contracts [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax 20 (2) 19 1
Loans Fees And Sales [Member] | Forward TBA Contracts [Member]        
Derivative Instruments, Gain (Loss) [Line Items]        
Gain (Loss) on Derivative Instruments, Net, Pretax $ (709) $ (1,412) $ (482) $ (819)
v3.20.2
Derivative Instruments Derivative Instruments (Balance Sheet Offsetting) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Derivative Asset, Fair Value, Gross Asset Including Not Subject to Master Netting Arrangement $ 147,850 $ 105,674
Derivative Asset, Amount Offset by Liabiilty 0 0
Derivative Assets [1] 147,850 105,674
Derivative Liability, Fair Value, Gross Liability Including Not Subject to Master Netting Arrangement 20,370 10,219
Derivative Liability, Amount Offset by Asset 0 0
Derivative Liabilities [1] 20,370 10,219
Derivative Subject to Master Netting Agreement [Member]    
Derivative Asset, Fair Value, Gross Asset 144,440 105,147
Derivative Asset, Amount Offset by Liabiilty 0 0
Derivative Asset, Net Amount Presented in the Balance Sheet 144,440 105,147
Derivative Asset, Not Offset, Policy Election Deduction (9,933) (8,104)
derivatve asset, fair value of collateral (37,441) (59,525)
Derivative Asset, Fair Value, Amount Offset Against Collateral 97,066 37,518
Derivative Liability, Fair Value, Gross Liability 19,915 10,083
Derivative Liability, Amount Offset by Asset 0 0
Derivative Liability, Net Amount Presented in the Balance Sheet 19,915 10,083
Derivative Liability, Not Offset, Policy Election Deduction (9,933) (8,104)
Derivative Liability, Fair Value of Collateral (8,719) (437)
Derivative Liability, Fair Value, Amount Offset Against Collateral 1,263 1,542
Derivative Not Subject to Master Netting Agreement [Member]    
Derivative Asset, Fair Value, Gross Asset 3,410 527
Derivative Asset, Amount Offset by Liabiilty 0 0
Derivative Asset, Not Subject to Master Netting Arrangement 3,410 527
Derivative Liability, Fair Value, Gross Liability 455 136
Derivative Liability, Amount Offset by Asset 0 0
Derivative Liability, Not Subject to Master Netting Arrangement $ 455 $ 136
[1] * The fair value of each class of derivative is shown in Note 11.
v3.20.2
Resale and Repurchase Agreements Resale and Repurchase Agreements (Narrative) (Details) - Collateral Swap [Member] - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Balance Sheet Offsetting [Line Items]    
Collateral Swap Agreements $ 200.0 $ 200.0
Collateral Already Posted, Aggregate Fair Value 209.6  
Collateral Accepted, Aggregate Fair Value $ 209.0  
v3.20.2
Resale and Repurchase Agreements Resale and Repurchase Agreements (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Resale agreement [Member]    
Balance Sheet Offsetting [Line Items]    
Securities Purchased under Agreements to Resell, Gross $ 1,050,000 $ 1,050,000
Securities Purchased under Agreements to Resell, Liability (200,000) (200,000)
Securities purchased under agreements to resell 850,000 850,000
Securities Purchased under Agreements to Resell, Not Subject to Master Netting Arrangement 0 0
Securities Purchased under Agreements to Resell, Collateral, Obligation to Return Securities (850,000) (850,000)
Securities Purchased under Agreements to Resell, Amount Offset Against Collateral 0 0
Repurchase agreement [Member]    
Balance Sheet Offsetting [Line Items]    
Securities Sold under Agreements to Repurchase, Gross 1,846,294 2,030,737
Securities Sold under Agreements to Repurchase, Asset (200,000) (200,000)
Securities Sold under Agreements to Repurchase 1,646,294 1,830,737
Securities Sold under Agreements to Repurchase, Not Subject to Master Netting Arrangement 0 0
Securities Sold under Agreements to Repurchase, Collateral, Right to Reclaim Securities (1,646,294) (1,830,737)
Securities Sold under Agreements to Repurchase, Amount Offset Against Collateral $ 0 $ 0
v3.20.2
Resale and Repurchase Agreements Remaining Contractual Maturities of Repurchase Agreements (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
U.S. Government and Federal Agency Obligations [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability $ 146,935 $ 526,283
U.S. Government and Federal Agency Obligations [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
U.S. Government and Federal Agency Obligations [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
U.S. Government and Federal Agency Obligations [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 146,935 526,283
Government-Sponsored Enterprise Obligations [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 21,386 32,575
Government-Sponsored Enterprise Obligations [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Government-Sponsored Enterprise Obligations [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Government-Sponsored Enterprise Obligations [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 21,386 32,575
Agency Mortgage-Backed Securities [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 1,167,467 973,774
Agency Mortgage-Backed Securities [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 58,729 48,517
Agency Mortgage-Backed Securities [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 214,896 227,802
Agency Mortgage-Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 1,441,092 1,250,093
Non Agency Mortgage Backed Securities [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 98,651 71,399
Non Agency Mortgage Backed Securities [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Non Agency Mortgage Backed Securities [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Non Agency Mortgage Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 98,651 71,399
Asset-Backed Securities [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 103,861 60,012
Asset-Backed Securities [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 40,000
Asset-Backed Securities [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Asset-Backed Securities [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 103,861 100,012
Other Debt Securities [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 34,369 50,375
Other Debt Securities [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Other Debt Securities [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 0 0
Other Debt Securities [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 34,369 50,375
Repurchase Agreements [Member] | Maturity Overnight [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 1,572,669 1,714,418
Repurchase Agreements [Member] | Maturity up to 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 58,729 88,517
Repurchase Agreements [Member] | Maturity over 90 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability 214,896 227,802
Repurchase Agreements [Member] | Total Repurchase Agreements [Member] [Domain]    
Assets Sold under Agreements to Repurchase [Line Items]    
Assets Sold under Agreements to Repurchase, Repurchase Liability $ 1,846,294 $ 2,030,737
v3.20.2
Stock-Based Compensation (Narrative) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based Payment Arrangement, Expense $ 3.8 $ 3.5 $ 11.2 $ 10.4
Nonvested Stock Award [Member] | Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period (in years)     4 years  
Nonvested Stock Award [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period (in years)     7 years  
Stock Appreciation Rights (SARs) [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period (in years)     4 years  
Contractual terms of stock options granted (in years)     10 years  
v3.20.2
Stock-Based Compensation (Summary Of The Status Of Nonvested Share Awards) (Details)
9 Months Ended
Sep. 30, 2020
$ / shares
shares
Nonvested Share Awards [Roll Forward]  
Nonvested, Shares, Beginning Balance | shares 1,104,211
Granted, Shares | shares 218,257
Vested, Shares | shares (275,070)
Forfeited, Shares | shares (6,730)
Nonvested, Shares, Ending Balance | shares 1,040,668
Nonvested, Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares $ 47.57
Granted , Weighted Average Grant Date Fair Value | $ / shares 64.22
Vested , Weighted Average Grant Date Fair Value | $ / shares 33.97
Forfeited , Weighted Average Grant Date Fair Value | $ / shares 55.42
Nonvested , Weighted Average Grant Date Fair Value, Ending Balance | $ / shares $ 54.61
v3.20.2
Stock-Based Compensation Stock-Based Compensation (Current Year Per Share Average Fair Value and Valuation Model Assumptions) (Details)
9 Months Ended
Sep. 30, 2020
$ / shares
Current Year Per Share Average Fair Value and Valuation Model Assumptions [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value $ 10.12
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate 1.70%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 20.20%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.00%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term 5 years 9 months 18 days
v3.20.2
Stock-Based Compensation (Summary Of SAR Activity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Stock Appreciation Rights [Roll Forward]    
Outstanding, Shares 997,247 1,049,816
Granted, Shares 103,210  
Forfeited, Shares (5,600)  
Expired, Shares (150)  
Exercised, Shares (150,029)  
Outstanding, Weighted Average Exercise Price, Beginning Balance $ 43.55  
Granted, Weighted Average Exercise Price 63.18  
Forfeited, Weighted Average Exercise Price 58.15  
Expired, Weighted Average Exercise Price 57.07  
Exercised, Weighted Average Exercise Price 34.52  
Outstanding, Weighted Average Exercise Price, Ending Balance $ 46.86  
Outstanding, Weighted Average Remaining Contractual Term (in years) 6 years 4 months 24 days  
Outstanding, Aggregate Intrinsic Value, Ending Balance $ 10,582  
v3.20.2
Revenue from Contracts with Customers Revenue from Contracts with Customers (Narrative) (Details)
9 Months Ended
Sep. 30, 2020
Rate
Revenue from Contract with Customer [Abstract]  
Percent of Revenue not in scope of ASC 606 63.00%
v3.20.2
Revenue from Contracts with Customers (Schedule of Disaggregation of Revenue) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Disaggregation of Revenue [Line Items]        
Non-interest income $ 129,572 $ 132,743 $ 370,750 $ 381,242
Revenue from Contracts with Customers In Scope of ASC 606 [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 113,326 121,973 334,374 351,700
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Bank Card Transaction Fees [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 37,873 44,510 111,818 126,800
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Trust Fees [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 40,769 39,592 118,676 115,223
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Deposit Account Charges and Other Fees [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 23,107 24,032 69,063 71,009
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Consumer Brokerage Services [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 4,011 4,030 11,099 11,665
Revenue from Contracts with Customers In Scope of ASC 606 [Member] | Other Non-Interest Income [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income 7,566 9,809 23,718 27,003
Revenue Not In Scope of ASC 606 [Member]        
Disaggregation of Revenue [Line Items]        
Non-interest income [1] $ 16,246 $ 10,770 $ 36,376 $ 29,542
[1] This revenue is not within the scope of ASU 2014-09, and includes fees relating to capital market activities, loan fees and sales, derivative instruments, standby letters of credit and various other transactions.
v3.20.2
Revenue from Contracts with Customers Revenue from Contracts with Customers (Schedule of Contract with Customer, Asset and Liability) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Bank Card Transaction Fees [Member]        
Contract with Customer, Asset and Liability [Line Items]        
Contract with Customer, Receivable $ 11,501 $ 13,915 $ 10,871 $ 13,035
Trust Fees [Member]        
Contract with Customer, Asset and Liability [Line Items]        
Contract with Customer, Receivable 2,122 2,093 2,666 2,721
Deposit Account Charges and Other Fees [Member]        
Contract with Customer, Asset and Liability [Line Items]        
Contract with Customer, Receivable 5,839 6,523 5,154 6,107
Consumer Brokerage Services [Member]        
Contract with Customer, Asset and Liability [Line Items]        
Contract with Customer, Receivable $ 476 $ 596 $ 655 $ 559
v3.20.2
Fair Value Measurements (Narrative) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Private equity investments $ 78,462 $ 94,122
Fair Value Hierarchy, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Auction Rate Securities Available For Sale 7,900  
Private equity investments $ 78,462 $ 94,122
v3.20.2
Fair Value Measurements (Summary Of Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgages Held-for-sale, Fair Value Disclosure $ 35,076,000 $ 9,181,000
U.S. government and federal agency obligations 835,058,000 851,776,000
Government-sponsored enterprise obligations 95,301,000 139,277,000
State and municipal obligations 1,969,144,000 1,267,927,000
Agency mortgage-backed securities 6,081,802,000 3,937,964,000
Non-agency mortgage-backed securities 332,970,000 809,782,000
Other asset-backed securities 1,658,579,000 1,233,489,000
Other debt securities 566,207,000 331,411,000
Trading securities 25,805,000 28,161,000
Equity securities with a readily determinable fair value 2,803,000 2,929,000
Private equity investments 78,462,000 94,122,000
Derivative Assets [1] 147,850,000 105,674,000
Assets held in trust for deferred compensation plan 17,294,000 16,518,000
Assets, Fair Value Disclosure 11,846,351,000 8,828,211,000
Derivative Liabilities [1] 20,370,000 10,219,000
Liabilities held in trust for deferred compensation plan 17,294,000 16,518,000
Total Liabilities 37,664,000 26,737,000
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgages Held-for-sale, Fair Value Disclosure 0 0
U.S. government and federal agency obligations 835,058,000 851,776,000
Government-sponsored enterprise obligations 0 0
State and municipal obligations 0 0
Agency mortgage-backed securities 0 0
Non-agency mortgage-backed securities 0 0
Other asset-backed securities 0 0
Other debt securities 0 0
Trading securities 0 0
Equity securities with a readily determinable fair value 2,803,000 2,929,000
Private equity investments 0 0
Derivative Assets [1] 0 0
Assets held in trust for deferred compensation plan 17,294,000 16,518,000
Assets, Fair Value Disclosure 855,155,000 871,223,000
Derivative Liabilities [1] 0 0
Liabilities held in trust for deferred compensation plan 17,294,000 16,518,000
Total Liabilities 17,294,000 16,518,000
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgages Held-for-sale, Fair Value Disclosure 35,076,000 9,181,000
U.S. government and federal agency obligations 0 0
Government-sponsored enterprise obligations 95,301,000 139,277,000
State and municipal obligations 1,961,278,000 1,258,074,000
Agency mortgage-backed securities 6,081,802,000 3,937,964,000
Non-agency mortgage-backed securities 332,970,000 809,782,000
Other asset-backed securities 1,658,579,000 1,233,489,000
Other debt securities 566,207,000 331,411,000
Trading securities 25,805,000 28,161,000
Equity securities with a readily determinable fair value 0 0
Private equity investments 0 0
Derivative Assets [1] 144,273,000 105,075,000
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 10,901,291,000 7,852,414,000
Derivative Liabilities [1] 19,185,000 9,989,000
Liabilities held in trust for deferred compensation plan 0 0
Total Liabilities 19,185,000 9,989,000
Significant Unobservable Inputs (Level 3) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgages Held-for-sale, Fair Value Disclosure 0 0
U.S. government and federal agency obligations 0 0
Government-sponsored enterprise obligations 0 0
State and municipal obligations 7,866,000 9,853,000
Agency mortgage-backed securities 0 0
Non-agency mortgage-backed securities 0 0
Other asset-backed securities 0 0
Other debt securities 0 0
Trading securities 0 0
Equity securities with a readily determinable fair value 0 0
Private equity investments 78,462,000 94,122,000
Derivative Assets [1] 3,577,000 599,000
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 89,905,000 104,574,000
Derivative Liabilities [1] 1,185,000 230,000
Liabilities held in trust for deferred compensation plan 0 0
Total Liabilities $ 1,185,000 $ 230,000
[1] * The fair value of each class of derivative is shown in Note 11.
v3.20.2
Fair Value Measurements (Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Beginning balance $ 85,224 $ 98,935 $ 104,344 $ 100,307
Total gains or losses (realized /unrealized), included in earnings 2,893 1,945 (15,284) (633)
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) [1] 271 (65) (101) 294
Investment Securities Called 2,000 (1,715) 2,000 (4,635)
Discount accretion 105 36 114 80
Purchase of private equity securities 2,522 5,010 2,791 14,899
Sales And Repayments Of Private Equity Securities (295) 0 (364) (6,150)
Capitalized interest/dividends   0 29 31
Purchase Of Risk Participation Agreement 0 200 0 226
Sale Of Risk Participation Agreement   (241) (809) (314)
Ending balance 88,720 104,105 88,720 104,105
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end 5,459 2,880 (14,834) (1,532)
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total 258 0 (52) 0
State and Municipal Obligations [Member]        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Beginning balance 9,490 11,641 9,853 14,158
Total gains or losses (realized /unrealized), included in earnings 0 0 0 0
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) [1] 271 (65) (101) 294
Investment Securities Called 2,000 (1,715) (2,000) (4,635)
Discount accretion 105 36 114 80
Purchase of private equity securities 0 0 0 0
Sales And Repayments Of Private Equity Securities 0 0 0 0
Capitalized interest/dividends   0 0 0
Purchase Of Risk Participation Agreement 0 0 0 0
Sale Of Risk Participation Agreement   0 0 0
Ending balance 7,866 9,897 7,866 9,897
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end 0 0 0 0
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total 258 0 (52) 0
Private Equity Funds [Member]        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Beginning balance 73,846 86,411 94,122 85,659
Total gains or losses (realized /unrealized), included in earnings 2,389 2,020 (18,116) (998)
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) [1] 0 0 0 0
Investment Securities Called 0 0 0 0
Discount accretion 0 0 0 0
Purchase of private equity securities 2,522 5,010 2,791 14,899
Sales And Repayments Of Private Equity Securities (295) 0 (364) (6,150)
Capitalized interest/dividends   0 29 31
Purchase Of Risk Participation Agreement 0 0 0 0
Sale Of Risk Participation Agreement   0 0 0
Ending balance 78,462 93,441 78,462 93,441
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end 2,409 2,020 (18,096) (2,448)
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total 0 0 0 0
Derivative Level Three Unobservable Inputs [Member]        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Beginning balance 1,888 883 369 490
Total gains or losses (realized /unrealized), included in earnings 504 (75) 2,832 365
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) [1] 0 0 0 0
Investment Securities Called 0 0 0 0
Discount accretion 0 0 0 0
Purchase of private equity securities 0 0 0 0
Sales And Repayments Of Private Equity Securities 0 0 0 0
Capitalized interest/dividends   0 0 0
Purchase Of Risk Participation Agreement 0 200 0 226
Sale Of Risk Participation Agreement   (241) (809) (314)
Ending balance 2,392 767 2,392 767
Total gains or losses included in earnings attributable to the change in unrealized gains or losses relating to assets still held at period end 3,050 860 3,262 916
Gains (Losses) included in OCI Attributable to Change in Unrealized Gains (Losses) Relating to Assets Still Held, Total $ 0 $ 0 $ 0 $ 0
[1] * Included in "net unrealized gains (losses) on other securities" in the consolidated statements of comprehensive income.
v3.20.2
Fair Value Measurements (Summary Of Gains And Losses On Level 3 Assets And Liabilities) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items]        
Total gains or losses included in earnings $ 2,893 $ 1,945 $ (15,284) $ (633)
Change in unrealized gains or losses relating to assets still held 5,459 2,880 (14,834) (1,532)
Loans Fees And Sales [Member]        
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items]        
Total gains or losses included in earnings 591 (112) 2,679 287
Change in unrealized gains or losses relating to assets still held 3,137 823 3,137 823
Other Non-Interest Income [Member]        
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items]        
Total gains or losses included in earnings (87) 37 153 78
Change in unrealized gains or losses relating to assets still held (87) 37 125 93
Investment Securities Gains (Losses), Net [Member]        
Gains and Losses included in earnings for Level 3 assets & liabilities [Line Items]        
Total gains or losses included in earnings 2,389 2,020 (18,116) (998)
Change in unrealized gains or losses relating to assets still held $ 2,409 $ 2,020 $ (18,096) $ (2,448)
v3.20.2
Fair Value Measurements (Summary Of Quantitative Information About Level 3 Fair Value Measurements) (Details)
9 Months Ended
Sep. 30, 2020
Rate
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Valuation Technique, Discounted cash flow Discounted cash flow
Auction Rate Securities [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Valuation Technique, Discounted cash flow Discounted cash flow
Unobservable Input, Estimated market recovery period 5 years
Auction Rate Securities [Member] | Minimum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Unobservable Input, Estimated market rate 1.90%
Auction Rate Securities [Member] | Maximum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Unobservable Input, Estimated market rate 2.30%
Auction Rate Securities [Member] | Weighted Average [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Unobservable Input, Estimated market recovery period 5 years [1]
Unobservable Input, Estimated market rate 1.90% [1]
Private Equity Investments [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Valuation Technique, Market comparable companies Market comparable companies
Private Equity Investments [Member] | Minimum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple 4.0
Private Equity Investments [Member] | Maximum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple 6.0
Private Equity Investments [Member] | Weighted Average [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value inputs, Earnings before interest, taxes, depreciation, amortization (EBITDA) multiple 5.3 [1]
Mortgage Loan Commitments [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Valuation Technique, Discounted cash flow Discounted cash flow
Mortgage Loan Commitments [Member] | Minimum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Probability of Funding 58.70%
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow 0.60%
Mortgage Loan Commitments [Member] | Maximum [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Probability of Funding 99.80%
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow 1.00%
Mortgage Loan Commitments [Member] | Weighted Average [Member]  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Probability of Funding 84.10% [1]
Embedded Servicing Value, Mortgage Loan Commitments, Discounted Cash Flow 0.90% [1]
[1] * Unobservable inputs were weighted by the relative fair value of the instruments.
v3.20.2
Fair Value Measurements (Schedule of Fair Value Disclosures Measured On Nonrecurring Basis) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]    
Collateral Dependent Impaired Loans $ 11,772 $ 171
Loans Nonrecurring Basis Gains (Losses) (3,214) (139)
Mortgage servicing rights 5,731 7,235
Mortgage Servicing Rights Nonrecurring Basis Gains (Losses) (1,823) (404)
Long-lived assets 0 820
Long Lived Assets Nonrecurring Basis Gains Losses 0 (318)
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]    
Collateral Dependent Impaired Loans 0 0
Mortgage servicing rights 0 0
Long-lived assets 0 0
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]    
Collateral Dependent Impaired Loans 0 0
Mortgage servicing rights 0 0
Long-lived assets 0 0
Significant Unobservable Inputs (Level 3) [Member]    
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items]    
Collateral Dependent Impaired Loans 11,772 171
Mortgage servicing rights 5,731 7,235
Long-lived assets $ 0 $ 820
v3.20.2
Fair Value Measurements and Disclosures (Schedule of Quantitative Information about Level Three Fair Value Measurements - Nonrecurring Basis) (Details)
9 Months Ended
Sep. 30, 2020
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Valuation Technique, Discounted cash flow Discounted cash flow
Mortgage Servicing Rights [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Unobservable Inputs, Loan Servicing Costs, Loans in Foreclosure $ 1,000
Mortgage Servicing Rights [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Unobservable Input, Discount Rate 9.16%
Unobservable Input, Prepayment Speed 13.22%
Unobservable Input, Loan Servicing Costs, Performing Loans $ 71
Unobservable Input, Loan Servicing Costs, Delinquent Loans $ 200
Mortgage Servicing Rights [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Unobservable Input, Discount Rate 9.30%
Unobservable Input, Prepayment Speed 14.80%
Unobservable Input, Loan Servicing Costs, Performing Loans $ 72
Unobservable Input, Loan Servicing Costs, Delinquent Loans $ 750
Mortgage Servicing Rights [Member] | Weighted Average [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Unobservable Input, Discount Rate 9.28% [1]
Unobservable Input, Prepayment Speed 14.58% [1]
Unobservable Input, Loan Servicing Costs, Performing Loans $ 72 [1]
[1] *Ranges and weighted averages based on interest rate tranches
v3.20.2
Fair Value Of Financial Instruments (Schedule Of Estimated Fair Value Of Financial Instruments) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Carrying (Reported) Amount, Fair Value Disclosure [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans $ 16,420,927 $ 14,737,817
Loans held for sale 39,483 13,809
Investments, Fair Value Disclosure 11,691,601 8,741,888
Federal Funds Sold 2,275 0
Securities purchased under agreements to resell 850,000 850,000
Interest earning deposits with banks 1,171,697 395,850
Cash and due from banks 357,616 491,615
Derivative Assets 147,850 105,674
Assets held in trust for deferred compensation plan 17,294 16,518
Assets, Fair Value Disclosure 30,698,743 25,353,171
Non-interest bearing deposits 10,727,827 6,890,687
Savings, interest checking and money market deposits 12,983,505 11,621,716
Certificates of deposits 1,990,447 2,008,012
Federal Funds Purchased, Fair Value Disclosure 6,770 20,035
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure 1,646,294 1,830,737
Other borrowings 0 988
Derivative Liabilities 20,370 10,219
Liabilities held in trust for deferred compensation plan 17,294 16,518
Financial Liabilities Fair Value Disclosure 27,392,507 22,398,912
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 6,683,413 5,565,449
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Construction And Land [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 1,009,729 899,377
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,993,192 2,833,554
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Real Estate - Personal [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,753,867 2,354,760
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Consumer [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,006,360 1,964,145
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Revolving Home Equity [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 324,203 349,251
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Consumer Credit Card [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 647,893 764,977
Carrying (Reported) Amount, Fair Value Disclosure [Member] | Overdrafts [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,270 6,304
Estimate of Fair Value, Fair Value Disclosure [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 16,245,472 14,602,286
Loans held for sale 39,483 13,809
Investments, Fair Value Disclosure 11,691,601 8,741,888
Federal Funds Sold 2,275 0
Securities purchased under agreements to resell 903,772 869,592
Interest earning deposits with banks 1,171,697 395,850
Cash and due from banks 357,616 491,615
Derivative Assets 147,850 105,674
Assets held in trust for deferred compensation plan 17,294 16,518
Assets, Fair Value Disclosure 30,577,060 25,237,232
Non-interest bearing deposits 10,727,827 6,890,687
Savings, interest checking and money market deposits 12,983,505 11,621,716
Certificates of deposits 2,002,118 2,022,629
Federal Funds Purchased, Fair Value Disclosure 6,770 20,035
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure 1,646,338 1,831,518
Other borrowings 0 988
Derivative Liabilities 20,370 10,219
Liabilities held in trust for deferred compensation plan 17,294 16,518
Financial Liabilities Fair Value Disclosure 27,404,222 22,414,310
Estimate of Fair Value, Fair Value Disclosure [Member] | Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 6,623,709 5,526,303
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Construction And Land [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 978,403 898,152
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,986,961 2,849,213
Estimate of Fair Value, Fair Value Disclosure [Member] | Real Estate - Personal [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,766,421 2,333,002
Estimate of Fair Value, Fair Value Disclosure [Member] | Consumer [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 1,990,589 1,938,505
Estimate of Fair Value, Fair Value Disclosure [Member] | Revolving Home Equity [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 320,264 344,424
Estimate of Fair Value, Fair Value Disclosure [Member] | Consumer Credit Card [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 576,898 708,209
Estimate of Fair Value, Fair Value Disclosure [Member] | Overdrafts [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,227 4,478
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Loans held for sale 0 0
Investments, Fair Value Disclosure 837,861 854,705
Federal Funds Sold 2,275 0
Securities purchased under agreements to resell 0 0
Interest earning deposits with banks 1,171,697 395,850
Cash and due from banks 357,616 491,615
Derivative Assets 0 0
Assets held in trust for deferred compensation plan 17,294 16,518
Assets, Fair Value Disclosure 2,386,743 1,758,688
Non-interest bearing deposits 10,727,827 6,890,687
Savings, interest checking and money market deposits 12,983,505 11,621,716
Certificates of deposits 0 0
Federal Funds Purchased, Fair Value Disclosure 6,770 20,035
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure 0 0
Other borrowings 0 0
Derivative Liabilities 0 0
Liabilities held in trust for deferred compensation plan 17,294 16,518
Financial Liabilities Fair Value Disclosure 23,735,396 18,548,956
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Construction And Land [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Real Estate - Personal [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Consumer [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Revolving Home Equity [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Consumer Credit Card [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 1 [Member] | Overdrafts [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Loans held for sale 39,483 13,809
Investments, Fair Value Disclosure 10,721,942 7,738,158
Federal Funds Sold 0 0
Securities purchased under agreements to resell 0 0
Interest earning deposits with banks 0 0
Cash and due from banks 0 0
Derivative Assets 144,273 105,075
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 10,905,698 7,857,042
Non-interest bearing deposits 0 0
Savings, interest checking and money market deposits 0 0
Certificates of deposits 0 0
Federal Funds Purchased, Fair Value Disclosure 0 0
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure 0 0
Other borrowings 0 988
Derivative Liabilities 19,185 9,989
Liabilities held in trust for deferred compensation plan 0 0
Financial Liabilities Fair Value Disclosure 19,185 10,977
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Construction And Land [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Real Estate - Personal [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Consumer [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Revolving Home Equity [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Consumer Credit Card [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 2 [Member] | Overdrafts [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 0 0
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 16,245,472 14,602,286
Loans held for sale 0 0
Investments, Fair Value Disclosure 131,798 149,025
Federal Funds Sold 0 0
Securities purchased under agreements to resell 903,772 869,592
Interest earning deposits with banks 0 0
Cash and due from banks 0 0
Derivative Assets 3,577 599
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 17,284,619 15,621,502
Non-interest bearing deposits 0 0
Savings, interest checking and money market deposits 0 0
Certificates of deposits 2,002,118 2,022,629
Federal Funds Purchased, Fair Value Disclosure 0 0
SecuritiesSold under Agreements to Repurchase, Fair Value Disclosure 1,646,338 1,831,518
Other borrowings 0 0
Derivative Liabilities 1,185 230
Liabilities held in trust for deferred compensation plan 0 0
Financial Liabilities Fair Value Disclosure 3,649,641 3,854,377
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 6,623,709 5,526,303
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Construction And Land [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 978,403 898,152
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Business [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,986,961 2,849,213
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Real Estate - Personal [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,766,421 2,333,002
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Consumer [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 1,990,589 1,938,505
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Revolving Home Equity [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 320,264 344,424
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Consumer Credit Card [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 576,898 708,209
Estimate of Fair Value, Fair Value Disclosure [Member] | Fair Value Hierarchy, Level 3 [Member] | Overdrafts [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Loans 2,227 4,478
Interest earning deposits with banks 1,171,697 395,850
Cash and due from banks 357,616 491,615
Derivative Assets [1] 147,850 105,674
Assets held in trust for deferred compensation plan 17,294 16,518
Assets, Fair Value Disclosure 11,846,351 8,828,211
Non-interest bearing deposits 10,727,827 6,890,687
Savings, interest checking and money market deposits 12,983,505 11,621,716
Other borrowings 782 2,418
Derivative Liabilities [1] 20,370 10,219
Liabilities held in trust for deferred compensation plan 17,294 16,518
Fair Value Hierarchy, Level 1 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Assets [1] 0 0
Assets held in trust for deferred compensation plan 17,294 16,518
Assets, Fair Value Disclosure 855,155 871,223
Derivative Liabilities [1] 0 0
Liabilities held in trust for deferred compensation plan 17,294 16,518
Fair Value Hierarchy, Level 2 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Assets [1] 144,273 105,075
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 10,901,291 7,852,414
Derivative Liabilities [1] 19,185 9,989
Liabilities held in trust for deferred compensation plan 0 0
Fair Value Hierarchy, Level 3 [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Derivative Assets [1] 3,577 599
Assets held in trust for deferred compensation plan 0 0
Assets, Fair Value Disclosure 89,905 104,574
Derivative Liabilities [1] 1,185 230
Liabilities held in trust for deferred compensation plan $ 0 $ 0
[1] * The fair value of each class of derivative is shown in Note 11.