|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Interest Rates | Maturities | As of June 30, 2015 | As of December 31, 2014 | |||||||
(Dollars in millions) | ||||||||||
CenturyLink, Inc. | ||||||||||
Senior notes | 5.150% - 7.650% | 2017 - 2042 | $ | 7,975 | 7,825 | |||||
Credit facility and revolving line of credit(1) | 1.937% - 4.000% | 2019 | 320 | 725 | ||||||
Term loan | 1.940% | 2019 | 369 | 380 | ||||||
Subsidiaries | ||||||||||
Qwest Corporation | ||||||||||
Senior notes | 6.125% - 8.375% | 2016 - 2054 | 7,219 | 7,311 | ||||||
Term loan | 1.940% | 2025 | 100 | — | ||||||
Qwest Capital Funding, Inc. | ||||||||||
Senior notes | 6.500% - 7.750% | 2018 - 2031 | 981 | 981 | ||||||
Embarq Corporation and subsidiaries | ||||||||||
Senior notes | 7.082% - 7.995% | 2016 - 2036 | 2,669 | 2,669 | ||||||
First mortgage bonds | 7.125% - 8.770% | 2017 - 2025 | 232 | 232 | ||||||
Other | 9.000% | 2019 | 150 | 150 | ||||||
Capital lease and other obligations | Various | Various | 457 | 509 | ||||||
Unamortized discounts, net | (119 | ) | (111 | ) | ||||||
Total long-term debt | 20,353 | 20,671 | ||||||||
Less current maturities | (1,519 | ) | (550 | ) | ||||||
Long-term debt, excluding current maturities | $ | 18,834 | 20,121 | |||||||
(1) | The total outstanding amount of our credit facility ("Credit Facility") and revolving line of credit borrowings at June 30, 2015 and December 31, 2014, were $320 million and $725 million, respectively, with weighted average interest rates of 2.000% and 2.270%, respectively. These amounts change on a regular basis. |
|
|||
Severance | Real Estate | |||||
(Dollars in millions) | ||||||
Balance at December 31, 2014 | $ | 26 | 96 | |||
Accrued to expense | 32 | — | ||||
Payments, net | (36 | ) | (7 | ) | ||
Reversals and adjustments | — | (3 | ) | |||
Balance at June 30, 2015 | $ | 22 | 86 | |||
|
|||
Pension Plans | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 20 | 19 | 42 | 39 | |||||||
Interest cost | 142 | 151 | 283 | 302 | ||||||||
Expected return on plan assets | (223 | ) | (223 | ) | (449 | ) | (446 | ) | ||||
Recognition of prior service cost | 2 | 3 | 3 | 4 | ||||||||
Recognition of actuarial loss | 42 | 5 | 80 | 10 | ||||||||
Net periodic pension benefit income | $ | (17 | ) | (45 | ) | (41 | ) | (91 | ) | |||
Post-Retirement Benefit Plans | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 6 | 5 | 12 | 11 | |||||||
Interest cost | 35 | 40 | 70 | 79 | ||||||||
Expected return on plan assets | (5 | ) | (8 | ) | (10 | ) | (16 | ) | ||||
Recognition of prior service cost | 5 | 5 | 10 | 9 | ||||||||
Net periodic post-retirement benefit expense | $ | 41 | 42 | 82 | 83 | |||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions, except per share amounts, shares in thousands) | ||||||||||||
Income (Numerator): | ||||||||||||
Net income | $ | 143 | 193 | 335 | 396 | |||||||
Earnings applicable to non-vested restricted stock | — | — | — | — | ||||||||
Net income applicable to common stock for computing basic earnings per common share | 143 | 193 | 335 | 396 | ||||||||
Net income as adjusted for purposes of computing diluted earnings per common share | $ | 143 | 193 | 335 | 396 | |||||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 563,495 | 572,240 | 565,091 | 575,218 | ||||||||
Non-vested restricted stock | (4,855 | ) | (4,325 | ) | (4,787 | ) | (3,993 | ) | ||||
Weighted average shares outstanding for computing basic earnings per common share | 558,640 | 567,915 | 560,304 | 571,225 | ||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | 10 | 10 | 10 | 10 | ||||||||
Shares issuable under incentive compensation plans | 570 | 1,107 | 1,048 | 1,009 | ||||||||
Number of shares as adjusted for purposes of computing diluted earnings per common share | 559,220 | 569,032 | 561,362 | 572,244 | ||||||||
Basic earnings per common share | $ | 0.26 | 0.34 | 0.60 | 0.69 | |||||||
Diluted earnings per common share | $ | 0.26 | 0.34 | 0.60 | 0.69 | |||||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
As of June 30, 2015 | As of December 31, 2014 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease and other obligations | 2 | $ | 19,896 | 20,370 | 20,162 | 21,255 | ||||||||
|
|||
• | Business. Consists generally of providing strategic, legacy and data integration products and services to enterprise, wholesale and governmental customers, including other communication providers. Our strategic products and services offered to these customers include our private line (including special access), broadband, Ethernet, MPLS, Voice over Internet Protocol ("VoIP"), network management services, colocation, managed hosting and cloud hosting services. Our legacy services offered to these customers primarily include switched access and local and long-distance voice services, including the sale of unbundled network elements ("UNEs") which allow our wholesale customers to use our network or a combination of our network and their own networks to provide voice and data services to their customers; and |
• | Consumer. Consists generally of providing strategic and legacy products and services to residential customers. Our strategic products and services offered to these customers include our broadband, wireless and video services, including our Prism TV services. Our legacy services offered to these customers include local and long-distance voice services. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 (1) | 2015 | 2014 (1) | |||||||||
(Dollars in millions) | ||||||||||||
Total segment revenues | $ | 4,161 | 4,288 | 8,355 | 8,572 | |||||||
Total segment expenses | 2,142 | 2,117 | 4,215 | 4,213 | ||||||||
Total segment income | $ | 2,019 | 2,171 | 4,140 | 4,359 | |||||||
Total margin percentage | 49 | % | 51 | % | 50 | % | 51 | % | ||||
Business: | ||||||||||||
Revenues | 2,659 | 2,788 | 5,356 | 5,563 | ||||||||
Expenses | 1,525 | 1,516 | 3,009 | 3,019 | ||||||||
Income | $ | 1,134 | 1,272 | 2,347 | 2,544 | |||||||
Margin percentage | 43 | % | 46 | % | 44 | % | 46 | % | ||||
Consumer: | ||||||||||||
Revenues | $ | 1,502 | 1,500 | 2,999 | 3,009 | |||||||
Expenses | 617 | 601 | 1,206 | 1,194 | ||||||||
Income | $ | 885 | 899 | 1,793 | 1,815 | |||||||
Margin percentage | 59 | % | 60 | % | 60 | % | 60 | % | ||||
(1) | Reflects the recasting of segment results discussed in the next section entitled "Recent Changes in Segment Reporting." |
• | Certain business segment expenses were reassigned to consumer segment expense; and |
• | Certain business segment expenses were reassigned to corporate overhead. |
• | Strategic services, which include primarily broadband, private line (including special access), MPLS (which is a data networking technology that can deliver the quality of service required to support real-time voice and video), hosting (including cloud hosting and managed hosting), colocation, Ethernet, video (including our facilities-based video services, which we now offer in fourteen markets), VoIP and Verizon Wireless services; |
• | Legacy services, which include primarily local, long-distance, switched access, Integrated Services Digital Network ("ISDN") (which uses regular telephone lines to support voice, video and data applications), and traditional wide area network ("WAN") services (which allow a local communications network to link to networks in remote locations); |
• | Data integration, which includes the sale of telecommunications equipment located on customers' premises and related professional services, such as network management, installation and maintenance of data equipment and building of proprietary fiber-optic broadband networks for our governmental and business customers; and |
• | Other revenues, which consist primarily of Universal Service Fund ("USF") support and USF surcharges. We receive both federal and state USF support, which are government subsidies designed to reimburse us for the portion of the cost of providing certain telecommunications services, such as in high-cost rural areas that we are not able to recover from our customers. USF surcharges are the amounts we collect based on specific items we list on our customers' invoices to fund the Federal Communications Commission's ("FCC") universal service programs. We also generate other operating revenues from leasing and subleasing of space in our office buildings, warehouses and other properties. Because we centrally manage the activities that generate these other operating revenues, these revenues are not included in our segment revenues. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 2,332 | 2,289 | 4,652 | 4,560 | |||||||
Legacy services | 1,687 | 1,812 | 3,422 | 3,651 | ||||||||
Data integration | 142 | 187 | 281 | 361 | ||||||||
Other | 258 | 253 | 515 | 507 | ||||||||
Total operating revenues | $ | 4,419 | 4,541 | 8,870 | 9,079 | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment income | $ | 2,019 | 2,171 | 4,140 | 4,359 | |||||||
Other operating revenues | 258 | 253 | 515 | 507 | ||||||||
Depreciation and amortization | (1,048 | ) | (1,093 | ) | (2,088 | ) | (2,200 | ) | ||||
Other unassigned operating expenses | (680 | ) | (676 | ) | (1,369 | ) | (1,358 | ) | ||||
Other expense, net | (315 | ) | (332 | ) | (641 | ) | (654 | ) | ||||
Income tax expense | (91 | ) | (130 | ) | (222 | ) | (258 | ) | ||||
Net income | $ | 143 | 193 | 335 | 396 | |||||||
|
|||
|
|||
As of June 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 286 | 260 | |||
Materials, supplies and inventory | 124 | 132 | ||||
Assets held for sale | 10 | 14 | ||||
Deferred activation and installation charges | 105 | 103 | ||||
Other | 74 | 71 | ||||
Total other current assets | $ | 599 | 580 | |||
As of June 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 1,049 | 1,226 | |||
Other current liabilities: | ||||||
Accrued rent | $ | 31 | 34 | |||
Legal contingencies | 24 | 27 | ||||
Other | 170 | 149 | ||||
Total other current liabilities | $ | 225 | 210 | |||
|
|||
|
|||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at March 31, 2015 | $ | (1,696 | ) | (269 | ) | (36 | ) | (2,001 | ) | |||
Other comprehensive income (loss) before reclassifications | — | — | 11 | 11 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 28 | 3 | — | 31 | ||||||||
Net current-period other comprehensive income | 28 | 3 | 11 | 42 | ||||||||
Balance at June 30, 2015 | $ | (1,668 | ) | (266 | ) | (25 | ) | (1,959 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at December 31, 2014 | $ | (1,720 | ) | (272 | ) | (25 | ) | (2,017 | ) | |||
Other comprehensive income (loss) before reclassifications | — | — | — | — | ||||||||
Amounts reclassified from accumulated other comprehensive income | 52 | 6 | — | 58 | ||||||||
Net current-period other comprehensive income | 52 | 6 | — | 58 | ||||||||
Balance at June 30, 2015 | $ | (1,668 | ) | (266 | ) | (25 | ) | (1,959 | ) | |||
Three Months Ended June 30, 2015 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (42 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (7 | ) | See Note 4-Employee Benefits | |||
Total before tax | (49 | ) | ||||
Income tax expense | 18 | Income tax expense | ||||
Net of tax | $ | (31 | ) | |||
Six Months Ended June 30, 2015 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (80 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (13 | ) | See Note 4-Employee Benefits | |||
Total before tax | (93 | ) | ||||
Income tax expense | 35 | Income tax expense | ||||
Net of tax | $ | (58 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at March 31, 2014 | $ | (666 | ) | (119 | ) | (10 | ) | (795 | ) | |||
Other comprehensive income before reclassifications | — | — | 8 | 8 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 5 | 3 | — | 8 | ||||||||
Net current-period other comprehensive income | 5 | 3 | 8 | 16 | ||||||||
Balance at June 30, 2014 | $ | (661 | ) | (116 | ) | (2 | ) | (779 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at December 31, 2013 | $ | (669 | ) | (122 | ) | (11 | ) | (802 | ) | |||
Other comprehensive income before reclassifications | — | — | 9 | 9 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 8 | 6 | — | 14 | ||||||||
Net current-period other comprehensive income | 8 | 6 | 9 | 23 | ||||||||
Balance at June 30, 2014 | $ | (661 | ) | (116 | ) | (2 | ) | (779 | ) | |||
Three Months Ended June 30, 2014 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (5 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (8 | ) | See Note 4-Employee Benefits | |||
Total before tax | (13 | ) | ||||
Income tax expense | 5 | Income tax expense | ||||
Net of tax | $ | (8 | ) | |||
Six Months Ended June 30, 2014 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (10 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (13 | ) | See Note 4-Employee Benefits | |||
Total before tax | (23 | ) | ||||
Income tax expense | 9 | Income tax expense | ||||
Net of tax | $ | (14 | ) | |||
|
|||
|
|||
Interest Rates | Maturities | As of June 30, 2015 | As of December 31, 2014 | |||||||
(Dollars in millions) | ||||||||||
CenturyLink, Inc. | ||||||||||
Senior notes | 5.150% - 7.650% | 2017 - 2042 | $ | 7,975 | 7,825 | |||||
Credit facility and revolving line of credit(1) | 1.937% - 4.000% | 2019 | 320 | 725 | ||||||
Term loan | 1.940% | 2019 | 369 | 380 | ||||||
Subsidiaries | ||||||||||
Qwest Corporation | ||||||||||
Senior notes | 6.125% - 8.375% | 2016 - 2054 | 7,219 | 7,311 | ||||||
Term loan | 1.940% | 2025 | 100 | — | ||||||
Qwest Capital Funding, Inc. | ||||||||||
Senior notes | 6.500% - 7.750% | 2018 - 2031 | 981 | 981 | ||||||
Embarq Corporation and subsidiaries | ||||||||||
Senior notes | 7.082% - 7.995% | 2016 - 2036 | 2,669 | 2,669 | ||||||
First mortgage bonds | 7.125% - 8.770% | 2017 - 2025 | 232 | 232 | ||||||
Other | 9.000% | 2019 | 150 | 150 | ||||||
Capital lease and other obligations | Various | Various | 457 | 509 | ||||||
Unamortized discounts, net | (119 | ) | (111 | ) | ||||||
Total long-term debt | 20,353 | 20,671 | ||||||||
Less current maturities | (1,519 | ) | (550 | ) | ||||||
Long-term debt, excluding current maturities | $ | 18,834 | 20,121 | |||||||
(1) | The total outstanding amount of our credit facility ("Credit Facility") and revolving line of credit borrowings at June 30, 2015 and December 31, 2014, were $320 million and $725 million, respectively, with weighted average interest rates of 2.000% and 2.270%, respectively. These amounts change on a regular basis. |
|
|||
Severance | Real Estate | |||||
(Dollars in millions) | ||||||
Balance at December 31, 2014 | $ | 26 | 96 | |||
Accrued to expense | 32 | — | ||||
Payments, net | (36 | ) | (7 | ) | ||
Reversals and adjustments | — | (3 | ) | |||
Balance at June 30, 2015 | $ | 22 | 86 | |||
|
|||
Pension Plans | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 20 | 19 | 42 | 39 | |||||||
Interest cost | 142 | 151 | 283 | 302 | ||||||||
Expected return on plan assets | (223 | ) | (223 | ) | (449 | ) | (446 | ) | ||||
Recognition of prior service cost | 2 | 3 | 3 | 4 | ||||||||
Recognition of actuarial loss | 42 | 5 | 80 | 10 | ||||||||
Net periodic pension benefit income | $ | (17 | ) | (45 | ) | (41 | ) | (91 | ) | |||
Post-Retirement Benefit Plans | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 6 | 5 | 12 | 11 | |||||||
Interest cost | 35 | 40 | 70 | 79 | ||||||||
Expected return on plan assets | (5 | ) | (8 | ) | (10 | ) | (16 | ) | ||||
Recognition of prior service cost | 5 | 5 | 10 | 9 | ||||||||
Net periodic post-retirement benefit expense | $ | 41 | 42 | 82 | 83 | |||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions, except per share amounts, shares in thousands) | ||||||||||||
Income (Numerator): | ||||||||||||
Net income | $ | 143 | 193 | 335 | 396 | |||||||
Earnings applicable to non-vested restricted stock | — | — | — | — | ||||||||
Net income applicable to common stock for computing basic earnings per common share | 143 | 193 | 335 | 396 | ||||||||
Net income as adjusted for purposes of computing diluted earnings per common share | $ | 143 | 193 | 335 | 396 | |||||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 563,495 | 572,240 | 565,091 | 575,218 | ||||||||
Non-vested restricted stock | (4,855 | ) | (4,325 | ) | (4,787 | ) | (3,993 | ) | ||||
Weighted average shares outstanding for computing basic earnings per common share | 558,640 | 567,915 | 560,304 | 571,225 | ||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | 10 | 10 | 10 | 10 | ||||||||
Shares issuable under incentive compensation plans | 570 | 1,107 | 1,048 | 1,009 | ||||||||
Number of shares as adjusted for purposes of computing diluted earnings per common share | 559,220 | 569,032 | 561,362 | 572,244 | ||||||||
Basic earnings per common share | $ | 0.26 | 0.34 | 0.60 | 0.69 | |||||||
Diluted earnings per common share | $ | 0.26 | 0.34 | 0.60 | 0.69 | |||||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
As of June 30, 2015 | As of December 31, 2014 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease and other obligations | 2 | $ | 19,896 | 20,370 | 20,162 | 21,255 | ||||||||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 (1) | 2015 | 2014 (1) | |||||||||
(Dollars in millions) | ||||||||||||
Total segment revenues | $ | 4,161 | 4,288 | 8,355 | 8,572 | |||||||
Total segment expenses | 2,142 | 2,117 | 4,215 | 4,213 | ||||||||
Total segment income | $ | 2,019 | 2,171 | 4,140 | 4,359 | |||||||
Total margin percentage | 49 | % | 51 | % | 50 | % | 51 | % | ||||
Business: | ||||||||||||
Revenues | 2,659 | 2,788 | 5,356 | 5,563 | ||||||||
Expenses | 1,525 | 1,516 | 3,009 | 3,019 | ||||||||
Income | $ | 1,134 | 1,272 | 2,347 | 2,544 | |||||||
Margin percentage | 43 | % | 46 | % | 44 | % | 46 | % | ||||
Consumer: | ||||||||||||
Revenues | $ | 1,502 | 1,500 | 2,999 | 3,009 | |||||||
Expenses | 617 | 601 | 1,206 | 1,194 | ||||||||
Income | $ | 885 | 899 | 1,793 | 1,815 | |||||||
Margin percentage | 59 | % | 60 | % | 60 | % | 60 | % | ||||
(1) | Reflects the recasting of segment results discussed in the next section entitled "Recent Changes in Segment Reporting." |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 2,332 | 2,289 | 4,652 | 4,560 | |||||||
Legacy services | 1,687 | 1,812 | 3,422 | 3,651 | ||||||||
Data integration | 142 | 187 | 281 | 361 | ||||||||
Other | 258 | 253 | 515 | 507 | ||||||||
Total operating revenues | $ | 4,419 | 4,541 | 8,870 | 9,079 | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment income | $ | 2,019 | 2,171 | 4,140 | 4,359 | |||||||
Other operating revenues | 258 | 253 | 515 | 507 | ||||||||
Depreciation and amortization | (1,048 | ) | (1,093 | ) | (2,088 | ) | (2,200 | ) | ||||
Other unassigned operating expenses | (680 | ) | (676 | ) | (1,369 | ) | (1,358 | ) | ||||
Other expense, net | (315 | ) | (332 | ) | (641 | ) | (654 | ) | ||||
Income tax expense | (91 | ) | (130 | ) | (222 | ) | (258 | ) | ||||
Net income | $ | 143 | 193 | 335 | 396 | |||||||
|
|||
As of June 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 286 | 260 | |||
Materials, supplies and inventory | 124 | 132 | ||||
Assets held for sale | 10 | 14 | ||||
Deferred activation and installation charges | 105 | 103 | ||||
Other | 74 | 71 | ||||
Total other current assets | $ | 599 | 580 | |||
As of June 30, 2015 | As of December 31, 2014 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 1,049 | 1,226 | |||
Other current liabilities: | ||||||
Accrued rent | $ | 31 | 34 | |||
Legal contingencies | 24 | 27 | ||||
Other | 170 | 149 | ||||
Total other current liabilities | $ | 225 | 210 | |||
|
||||||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at March 31, 2015 | $ | (1,696 | ) | (269 | ) | (36 | ) | (2,001 | ) | |||
Other comprehensive income (loss) before reclassifications | — | — | 11 | 11 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 28 | 3 | — | 31 | ||||||||
Net current-period other comprehensive income | 28 | 3 | 11 | 42 | ||||||||
Balance at June 30, 2015 | $ | (1,668 | ) | (266 | ) | (25 | ) | (1,959 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at December 31, 2014 | $ | (1,720 | ) | (272 | ) | (25 | ) | (2,017 | ) | |||
Other comprehensive income (loss) before reclassifications | — | — | — | — | ||||||||
Amounts reclassified from accumulated other comprehensive income | 52 | 6 | — | 58 | ||||||||
Net current-period other comprehensive income | 52 | 6 | — | 58 | ||||||||
Balance at June 30, 2015 | $ | (1,668 | ) | (266 | ) | (25 | ) | (1,959 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at March 31, 2014 | $ | (666 | ) | (119 | ) | (10 | ) | (795 | ) | |||
Other comprehensive income before reclassifications | — | — | 8 | 8 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 5 | 3 | — | 8 | ||||||||
Net current-period other comprehensive income | 5 | 3 | 8 | 16 | ||||||||
Balance at June 30, 2014 | $ | (661 | ) | (116 | ) | (2 | ) | (779 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at December 31, 2013 | $ | (669 | ) | (122 | ) | (11 | ) | (802 | ) | |||
Other comprehensive income before reclassifications | — | — | 9 | 9 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 8 | 6 | — | 14 | ||||||||
Net current-period other comprehensive income | 8 | 6 | 9 | 23 | ||||||||
Balance at June 30, 2014 | $ | (661 | ) | (116 | ) | (2 | ) | (779 | ) | |||
Three Months Ended June 30, 2015 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (42 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (7 | ) | See Note 4-Employee Benefits | |||
Total before tax | (49 | ) | ||||
Income tax expense | 18 | Income tax expense | ||||
Net of tax | $ | (31 | ) | |||
Six Months Ended June 30, 2015 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (80 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (13 | ) | See Note 4-Employee Benefits | |||
Total before tax | (93 | ) | ||||
Income tax expense | 35 | Income tax expense | ||||
Net of tax | $ | (58 | ) | |||
Three Months Ended June 30, 2014 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (5 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (8 | ) | See Note 4-Employee Benefits | |||
Total before tax | (13 | ) | ||||
Income tax expense | 5 | Income tax expense | ||||
Net of tax | $ | (8 | ) | |||
Six Months Ended June 30, 2014 | (Decrease) Increase in Net Income | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (10 | ) | See Note 4-Employee Benefits | ||
Prior service cost | (13 | ) | See Note 4-Employee Benefits | |||
Total before tax | (23 | ) | ||||
Income tax expense | 9 | Income tax expense | ||||
Net of tax | $ | (14 | ) | |||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||