|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||
|
|||
Fair value | ||||
as of July 1, 2009 | ||||
(Dollars in thousands) | ||||
Current assets* | $ | 675,720 | ||
Property, plant and equipment | 6,077,672 | |||
Identifiable intangible assets | ||||
Customer list | 1,098,000 | |||
Rights of way | 268,472 | |||
Other (trademarks, internally developed software, licenses) | 26,817 | |||
Other non-current assets | 24,131 | |||
Current liabilities | (837,132 | ) | ||
Long-term debt, including current maturities | (4,886,708 | ) | ||
Other long-term liabilities | (2,621,493 | ) | ||
Goodwill | 6,244,966 | |||
Total purchase price | $ | 6,070,445 | ||
Twelve months | ||||||||
ended December 31, | ||||||||
2009 | 2008 | |||||||
(Dollars, except per share amounts, in thousands) | ||||||||
Operating revenues | $ | 7,645,000 | 8,289,000 | |||||
Income before extraordinary item | $ | 895,000 | 1,087,000 | |||||
Basic earnings per share before extraordinary item | $ | 3.00 | 3.55 | |||||
Diluted earnings per share before extraordinary item | $ | 2.99 | 3.53 | |||||
|
|||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Goodwill | $ | 10,260,640 | 10,251,758 | |||||
Intangible assets subject to amortization | ||||||||
Customer list, less accumulated amortization of $349,402 and $148,491 | 929,907 | 1,130,817 | ||||||
Other, less accumulated amortization of $8,297 and $22,466 | 41,670 | 47,101 | ||||||
Intangible assets not subject to amortization | 268,500 | 268,500 | ||||||
Billing system development costs, less accumulated amortization of $73,735 and $61,672 | 162,809 | 174,872 | ||||||
Investment in 700 MHz wireless spectrum licenses | 149,425 | 149,425 | ||||||
Deferred costs associated with installation activities | 114,375 | 91,865 | ||||||
Cash surrender value of life insurance contracts | 99,462 | 100,945 | ||||||
Investment in unconsolidated cellular partnership | 33,019 | 32,679 | ||||||
Other | 80,686 | 94,037 | ||||||
| $ | 12,140,493 | 12,341,999 | ||||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Cable and wire | $ | 8,194,393 | 8,133,830 | |||||
Central office | 5,082,850 | 4,611,407 | ||||||
General support | 2,199,525 | 1,873,525 | ||||||
Fiber transport | 370,196 | 343,208 | ||||||
Information origination/termination | 104,831 | 85,029 | ||||||
Construction in progress | 271,736 | 430,119 | ||||||
Other | 105,713 | 79,645 | ||||||
| 16,329,244 | 15,556,763 | |||||||
Accumulated depreciation | (7,574,768 | ) | (6,459,624 | ) | ||||
Net property, plant and equipment | $ | 8,754,476 | 9,097,139 | |||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
CenturyLink | ||||||||
.82%* Senior credit facility | $ | 365,000 | 291,200 | |||||
Senior notes and debentures: | ||||||||
7.20% Series D, due 2025 | 100,000 | 100,000 | ||||||
6.875% Series G, due 2028 | 425,000 | 425,000 | ||||||
8.375% Series H | - | 482,470 | ||||||
7.875% Series L, due 2012 | 317,530 | 317,530 | ||||||
5.0% Series M, due 2015 | 350,000 | 350,000 | ||||||
6.0% Series N, due 2017 | 500,000 | 500,000 | ||||||
5.5% Series O, due 2013 | 175,665 | 175,665 | ||||||
7.6% Series P, due 2039 | 400,000 | 400,000 | ||||||
6.15% Series Q, due 2019 | 250,000 | 250,000 | ||||||
Unamortized net discount | (4,205 | ) | (5,331 | ) | ||||
Unamortized premium associated with derivative instruments: | ||||||||
Series H senior notes | - | 2,240 | ||||||
Series L senior notes | 5,739 | 9,182 | ||||||
Total CenturyLink | 2,884,729 | 3,297,956 | ||||||
Subsidiaries | ||||||||
Embarq Corporation | ||||||||
Senior notes | ||||||||
6.738% due 2013 | 528,256 | 528,256 | ||||||
7.1%, due 2016 | 2,000,000 | 2,000,000 | ||||||
8.0%, due 2036 | 1,485,000 | 1,485,000 | ||||||
8.1%* Other, due through 2025 | 522,223 | 524,273 | ||||||
Unamortized net discount | (174,991 | ) | (178,155 | ) | ||||
First mortgage debt | ||||||||
5.40%* notes, payable to agencies of the U. S. government and cooperative lending associations, due in installments through 2028 | 82,270 | 94,603 | ||||||
Other debt | ||||||||
10.0% notes | 100 | 100 | ||||||
Capital lease obligations | - | 1,685 | ||||||
Total subsidiaries | 4,442,858 | 4,455,762 | ||||||
Total long-term debt | 7,327,587 | 7,753,718 | ||||||
Less current maturities | 11,583 | 500,065 | ||||||
Long-term debt, excluding current maturities | $ | 7,316,004 | 7,253,653 | |||||
|
|||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Deferred federal and state income taxes | $ | 2,368,698 | 2,256,579 | |||||
Accrued pension costs | 802,090 | 960,610 | ||||||
Accrued postretirement benefit costs | 503,907 | 525,033 | ||||||
Deferred revenue | 147,759 | 136,969 | ||||||
Unrecognized tax benefits for uncertain tax positions | 66,501 | 83,931 | ||||||
Casualty insurance reserves | 64,183 | 60,666 | ||||||
Other | 110,755 | 111,294 | ||||||
| $ | 4,063,893 | 4,135,082 | ||||||
|
|||
Balance at December 31, 2007 | $ | 1,835 | ||
Amount accrued to expense | 2,046 | |||
Amount paid | (2,083 | ) | ||
Balance at December 31, 2008 | 1,798 | |||
Severance-related liability assumed in Embarq acquisition | 31,086 | |||
Amount accrued to expense | 80,580 | |||
Amount paid | (44,895 | ) | ||
Balance at December 31, 2009 | 68,569 | |||
Amount accrued to expense | 27,258 | |||
Amount paid | (77,823 | ) | ||
Balance at December 31, 2010 | $ | 18,004 |
|
|||
December 31, | 2010 | |||
(In thousands) | ||||
Incentive compensation programs | 25,245 | |||
Acquisitions | 4,064 | |||
Employee stock purchase plan | 3,990 | |||
Dividend reinvestment plan | 595 | |||
Conversion of convertible preferred stock | 13 | |||
| 33,907 | ||||
|
|||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Change in benefit obligation | ||||||||||||
Benefit obligation at beginning of year | $ | 582,345 | 292,887 | 306,633 | ||||||||
Service cost | 14,680 | 8,764 | 4,926 | |||||||||
Interest cost | 32,118 | 26,693 | 19,395 | |||||||||
Participant contributions | 14,382 | 3,013 | 2,789 | |||||||||
Plan amendments | (846 | ) | - | (9,093 | ) | |||||||
Acquisitions | - | 228,200 | - | |||||||||
Direct subsidy receipts | 1,092 | 626 | 1,092 | |||||||||
Actuarial (gain) loss | (31,977 | ) | 58,455 | (11,992 | ) | |||||||
Benefits paid | (54,073 | ) | (36,293 | ) | (20,863 | ) | ||||||
Benefit obligation at end of year | $ | 557,721 | 582,345 | 292,887 | ||||||||
Change in plan assets | ||||||||||||
Fair value of plan assets at beginning of year | $ | 57,312 | 16,805 | 28,324 | ||||||||
Return (loss) on plan assets | 5,916 | 6,405 | (6,166 | ) | ||||||||
Acquisitions | - | 33,200 | - | |||||||||
Employer contributions | 30,277 | 34,182 | 12,721 | |||||||||
Participant contributions | 14,382 | 3,013 | 2,789 | |||||||||
Benefits paid | (54,073 | ) | (36,293 | ) | (20,863 | ) | ||||||
Fair value of plan assets at end of year | $ | 53,814 | 57,312 | 16,805 | ||||||||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Benefit obligation | $ | (557,721 | ) | (582,345 | ) | (292,887 | ) | |||||
Fair value of plan assets | 53,814 | 57,312 | 16,805 | |||||||||
Accrued benefit cost | $ | (503,907 | ) | (525,033 | ) | (276,082 | ) | |||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Service cost | $ | 14,680 | 8,764 | 4,926 | ||||||||
Interest cost | 32,118 | 26,693 | 19,395 | |||||||||
Expected return on plan assets | (3,435 | ) | (2,386 | ) | (2,337 | ) | ||||||
Amortization of unrecognized prior service credit | (3,433 | ) | (3,546 | ) | (2,606 | ) | ||||||
Amortization of unrecognized net loss | 942 | - | - | |||||||||
Net periodic postretirement benefit cost | $ | 40,872 | 29,525 | 19,378 | ||||||||
2010 | 2009 | |||||||
Determination of benefit obligation | ||||||||
Discount rate | 5.30 | % | 5.7-5.8 | % | ||||
Healthcare cost increase trend rates | ||||||||
Following year | 8.50 | % | 8.0 | % | ||||
Rate to which the cost trend rate is assumed to decline (the ultimate cost trend rate) | 5.0 | % | 5.0 | % | ||||
Year that the rate reaches the ultimate cost trend rate | 2018 | 2014 | ||||||
Determination of benefit cost | ||||||||
Discount rate | 5.7-5.8 | % | 6.4-6.90 | % | ||||
Expected return on plan assets | 7.25 | % | 8.25-8.50 | % | ||||
1-Percentage | 1-Percentage | |||||||
Point Increase | Point Decrease | |||||||
(Dollars in thousands) | ||||||||
Effect on annual total of service and interest cost components | $ | 108 | (132 | ) | ||||
Effect on postretirement benefit obligation | $ | 1,285 | (1,527 | ) | ||||
2010 | 2009 | |||||||
Equity securities | 19.9 | % | 18.6 | |||||
Debt securities | 72.2 | 64.5 | ||||||
Cash and cash equivalents | 7.9 | 16.9 | ||||||
Total | 100.0 | % | 100.0 | |||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 5,204 | 5,487 | - | 10,691 | |||||||||||
Debt securities | 35,222 | 3,648 | - | 38,870 | ||||||||||||
Cash | 4,253 | - | - | 4,253 | ||||||||||||
Total | $ | 44,679 | 9,135 | - | 53,814 | |||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 4,967 | 5,688 | - | 10,655 | |||||||||||
Debt securities | 32,900 | 4,075 | - | 36,975 | ||||||||||||
Cash | 9,682 | - | - | 9,682 | ||||||||||||
Total | $ | 47,549 | 9,763 | - | 57,312 | |||||||||||
Before Medicare | Medicare | Net of | ||||||||||
Year | Subsidy | Subsidy | Medicare Subsidy | |||||||||
| (Dollars in thousands) | ||||||||||||
2011 | $ | 49,206 | (1,351 | ) | 47,855 | |||||||
2012 | $ | 51,186 | (1,600 | ) | 49,586 | |||||||
2013 | $ | 47,751 | (1,852 | ) | 45,899 | |||||||
2014 | $ | 46,281 | (2,099 | ) | 44,182 | |||||||
2015 | $ | 45,620 | (2,351 | ) | 43,269 | |||||||
2016-2020 | $ | 203,780 | (5,537 | ) | 198,243 | |||||||
|
|||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Change in benefit obligation | ||||||||||||
Benefit obligation at beginning of year | $ | 4,181,582 | 462,701 | 469,437 | ||||||||
Service cost | 61,156 | 36,223 | 13,761 | |||||||||
Interest cost | 245,753 | 134,898 | 29,373 | |||||||||
Plan amendments | 4,304 | 16,016 | 2,393 | |||||||||
Acquisitions | - | 3,467,260 | - | |||||||||
Actuarial (gain) loss | 426,700 | 231,663 | (24,819 | ) | ||||||||
Contractual retirement benefits | - | 14,676 | - | |||||||||
Curtailment (gain) loss | (110,169 | ) | - | 8,235 | ||||||||
Settlements | - | 8,294 | (1,945 | ) | ||||||||
Benefits paid | (275,357 | ) | (190,149 | ) | (33,734 | ) | ||||||
Benefit obligation at end of year | $ | 4,533,969 | 4,181,582 | 462,701 | ||||||||
Change in plan assets | ||||||||||||
Fair value of plan assets at beginning of year | $ | 3,219,706 | 352,830 | 459,198 | ||||||||
Return (loss) on plan assets | 482,709 | 473,878 | (123,210 | ) | ||||||||
Acquisitions | - | 2,407,200 | - | |||||||||
Employer contributions | 304,811 | 175,946 | 52,521 | |||||||||
Settlements | - | - | (1,945 | ) | ||||||||
Benefits paid | (275,357 | ) | (190,148 | ) | (33,734 | ) | ||||||
Fair value of plan assets at end of year | $ | 3,731,869 | 3,219,706 | 352,830 | ||||||||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Benefit obligation | $ | (4,533,969 | ) | (4,181,582 | ) | (462,701 | ) | |||||
Fair value of plan assets | 3,731,869 | 3,219,706 | 352,830 | |||||||||
Net amount recognized | $ | (802,100 | ) | (961,876 | ) | (109,871 | ) | |||||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Accrued expenses and other current liabilities | $ | (10 | ) | (1,266 | ) | |||
Other deferred credits | (802,090 | ) | (960,610 | ) | ||||
Net amount recognized | $ | (802,100 | ) | (961,876 | ) | |||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Service cost | $ | 61,156 | 36,223 | 13,761 | ||||||||
Interest cost | 245,753 | 134,898 | 29,373 | |||||||||
Expected return on plan assets | (283,026 | ) | (127,613 | ) | (36,667 | ) | ||||||
Curtailment (gain) loss | (20,908 | ) | - | 8,235 | ||||||||
Settlements | - | 17,834 | 410 | |||||||||
Contractual retirement benefits | - | 14,676 | - | |||||||||
Net amortization and deferral | 18,765 | 16,271 | 3,377 | |||||||||
Net periodic pension expense | $ | 21,740 | 92,289 | 18,489 | ||||||||
2010 | 2009 | |||||||
Determination of benefit obligation | ||||||||
Discount rate | 5.0-5.5 | % | 5.5-6.0 | |||||
Weighted average rate of compensation increase | 3.25-4.0 | % | 3.5-4.0 | |||||
Determination of benefit cost | ||||||||
Discount rate | 5.5-6.0 | % | 6.60-6.90 | |||||
Weighted average rate of compensation increase | 3.5-4.0 | % | 4.0 | |||||
Expected return on plan assets* | 8.25-8.50 | % | 8.25-8.50 | |||||
2010 | 2009 | |||||||
Equity securities | 52.3 | % | 49.3 | |||||
Debt securities | 33.4 | 28.8 | ||||||
Hedge funds | 4.3 | 8.5 | ||||||
Real estate | 4.9 | 5.0 | ||||||
Cash equivalents and other | 5.1 | 8.4 | ||||||
Total | 100.0 | % | 100.0 | |||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 1,675,565 | 277,269 | - | 1,952,834 | |||||||||||
Debt securities | ||||||||||||||||
Corporate bonds and related securities | - | 911,122 | 1,589 | 912,711 | ||||||||||||
Government bonds, municipal bonds and related securities | - | 331,937 | 2,899 | 334,836 | ||||||||||||
Hedge funds | - | - | 161,612 | 161,612 | ||||||||||||
Real estate | - | - | 181,581 | 181,581 | ||||||||||||
Cash and cash equivalents | 26,041 | - | - | 26,041 | ||||||||||||
Other | 13,473 | 146,172 | 2,609 | 162,254 | ||||||||||||
Total | $ | 1,715,079 | 1,666,500 | 350,290 | 3,731,869 | |||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 1,345,669 | 242,852 | - | 1,588,521 | |||||||||||
Debt securities | ||||||||||||||||
Corporate bonds and related securities | - | 798,143 | 1,005 | 799,148 | ||||||||||||
Government bonds, municipal bonds and related securities | - | 129,129 | - | 129,129 | ||||||||||||
Hedge funds | - | 113,340 | 159,886 | 273,226 | ||||||||||||
Real estate | - | - | 161,336 | 161,336 | ||||||||||||
Cash and cash equivalents | 21,210 | - | - | 21,210 | ||||||||||||
Other | 67,156 | 181,116 | (1,136 | ) | 247,136 | |||||||||||
Total | $ | 1,434,035 | 1,464,580 | 321,091 | 3,219,706 | |||||||||||
Hedge | All | |||||||||||||||
Real estate | funds | other | Total | |||||||||||||
(Dollars in thousand) | ||||||||||||||||
Balance, beginning of year | $ | 161,336 | 159,886 | (131 | ) | 321,091 | ||||||||||
Realized gain (loss) in investments, net | (1,677 | ) | 2,102 | 92 | 517 | |||||||||||
Unrealized gain (loss) in investments, net | 20,038 | 8,851 | 169 | 29,058 | ||||||||||||
Purchases and sales, net | 1,884 | (9,227 | ) | 6,967 | (376 | ) | ||||||||||
Balance, end of year | $ | 181,581 | 161,612 | 7,097 | 350,290 | |||||||||||
Hedge | All | |||||||||||||||
Real estate | funds | other | Total | |||||||||||||
(Dollars in thousand) | ||||||||||||||||
Balance, beginning of year | $ | - | - | - | - | |||||||||||
Level 3 assets acquired in the Embarq acquisition | 182,819 | 146,335 | (4,875 | ) | 324,279 | |||||||||||
Transfers to (from) Level 3 | - | - | (3,458 | ) | (3,458 | ) | ||||||||||
Realized gain (loss) in investments, net | 21 | - | 70 | 91 | ||||||||||||
Unrealized gain (loss) in investments, net | (24,223 | ) | 13,551 | 31 | (10,641 | ) | ||||||||||
Purchases and sales, net | 2,719 | - | 8,101 | 10,820 | ||||||||||||
Balance, end of year | $ | 161,336 | 159,886 | (131 | ) | 321,091 | ||||||||||
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Federal | ||||||||||||
Current | $ | 384,443 | 158,248 | 141,604 | ||||||||
Deferred | 145,166 | 210,202 | 59,669 | |||||||||
State | ||||||||||||
Current | 66,740 | 2,285 | (14,765 | ) | ||||||||
Deferred | (13,398 | ) | 12,206 | 7,849 | ||||||||
| $ | 582,951 | 382,941 | 194,357 | |||||||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Income tax expense in the consolidated statements of income: | ||||||||||||
Attributable to income before extraordinary item | $ | 582,951 | 301,881 | 194,357 | ||||||||
Attributable to extraordinary item | - | 81,060 | - | |||||||||
Stockholders’ equity: | ||||||||||||
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes | (11,884 | ) | (4,194 | ) | (1,123 | ) | ||||||
Tax effect of the change in accumulated other comprehensive loss | (33,873 | ) | 29,460 | (47,581 | ) | |||||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Percentage of pre-tax income) | ||||||||||||
Statutory federal income tax rate | 35.0 | % | 35.0 | 35.0 | ||||||||
State income taxes, net of federal income tax benefit | 1.9 | 2.0 | 2.0 | |||||||||
Change in tax treatment of Medicare subsidy | 0.3 | - | - | |||||||||
Nondeductible acquisition related costs | 0.2 | 0.7 | 0.3 | |||||||||
Nondeductible compensation pursuant to executive compensation limitations | 0.2 | 0.9 | 0.2 | |||||||||
Recognition of previously unrecognized tax benefits | - | (1.5 | ) | (2.3 | ) | |||||||
Other, net | 0.5 | 0.1 | (0.5 | ) | ||||||||
Effective income tax rate | 38.1 | % | 37.2 | 34.7 | ||||||||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Deferred tax assets | ||||||||
Postretirement and pension benefit costs | $ | 509,950 | 479,163 | |||||
Net state operating loss carryforwards | 74,933 | 64,782 | ||||||
Other employee benefits | 45,458 | 67,048 | ||||||
Other | 115,750 | 127,306 | ||||||
Gross deferred tax assets | 746,091 | 738,299 | ||||||
Less valuation allowance | (42,894 | ) | (41,533 | ) | ||||
Net deferred tax assets | 703,197 | 696,766 | ||||||
Deferred tax liabilities | ||||||||
Property, plant and equipment, primarily due to depreciation differences | (1,761,500 | ) | (1,573,986 | ) | ||||
Goodwill and other intangible assets | (1,158,525 | ) | (1,189,141 | ) | ||||
Other | (70,529 | ) | (106,900 | ) | ||||
Gross deferred tax liabilities | (2,990,554 | ) | (2,870,027 | ) | ||||
Net deferred tax liability | $ | (2,287,357 | ) | (2,173,261 | ) | |||
Unrecognized tax benefits at December 31, 2009 | $ | 327,227 | ||
Increase in tax positions taken in the current year | 320 | |||
Increase due to tax positions taken in a prior year | 7,272 | |||
Decrease due to the reversal of tax positions taken in a prior year | (22,525 | ) | ||
Decrease from the lapse of statute of limitations | (1,232 | ) | ||
Unrecognized tax benefits at December 31, 2010 | $ | 311,062 |
Jurisdiction | Open tax years | |
Federal | 2007-current | |
State | ||
Florida | 2006-current | |
Georgia | 2003-current | |
Louisiana | 2007-current | |
North Carolina | 2003-current | |
Oregon | 2002-current | |
Texas | 2001-current | |
Other states | 2002-current |
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars, except per share amounts, and shares in thousands) | ||||||||||||
Income (Numerator): | ||||||||||||
Net income before extraordinary item | $ | 947,705 | 511,254 | 365,732 | ||||||||
Extraordinary item, net of income tax expense and noncontrolling interests | - | 135,957 | - | |||||||||
Net income attributable to CenturyLink, Inc. | 947,705 | 647,211 | 365,732 | |||||||||
Dividends applicable to preferred stock | (12 | ) | (12 | ) | (155 | ) | ||||||
Earnings applicable to unvested restricted stock awards: | ||||||||||||
Income before extraordinary item | (5,525 | ) | (3,559 | ) | (4,240 | ) | ||||||
Extraordinary item | - | (946 | ) | - | ||||||||
Net income as adjusted for purposes of computing basic earnings per share | 942,168 | 642,694 | 361,337 | |||||||||
Dividends applicable to preferred stock | 12 | 12 | 155 | |||||||||
Net income as adjusted for purposes of computing diluted earnings per share | $ | 942,180 | 642,706 | 361,492 | ||||||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 301,428 | 199,177 | 103,467 | |||||||||
Unvested restricted stock | (1,756 | ) | (1,387 | ) | (1,199 | ) | ||||||
Unvested restricted stock units | 947 | 1,023 | - | |||||||||
Weighted average number of shares outstanding during period for computing basic earnings per share | 300,619 | 198,813 | 102,268 | |||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | 13 | 13 | 169 | |||||||||
Shares issuable under incentive compensation plans | 665 | 231 | 123 | |||||||||
Number of shares as adjusted for purposes of computing diluted earnings per share | 301,297 | 199,057 | 102,560 | |||||||||
Basic earnings per share | ||||||||||||
Before extraordinary item | $ | 3.13 | 2.55 | 3.53 | ||||||||
Extraordinary item | $ | - | .68 | - | ||||||||
Basic earnings per share | $ | 3.13 | 3.23 | 3.53 | ||||||||
Diluted earnings per share | ||||||||||||
Before extraordinary item | $ | 3.13 | 2.55 | 3.52 | ||||||||
Extraordinary item | $ | - | .68 | - | ||||||||
Diluted earnings per share | $ | 3.13 | 3.23 | 3.52 | ||||||||
|
|||
Average | Remaining | Aggregate | ||||||||||||||
Number | exercise | contractual | intrinsic | |||||||||||||
of options | price | term (in years) | value* | |||||||||||||
Outstanding December 31, 2009 | 9,318,553 | $ | 37.85 | |||||||||||||
Exercised | (3,507,895 | ) | 32.25 | |||||||||||||
Forfeited/Cancelled | (770,373 | ) | 55.40 | |||||||||||||
Outstanding December 31, 2010 | 5,040,285 | $ | 39.06 | 4.16 | $ | 49,225,000 | ||||||||||
Exercisable December 31, 2010 | 4,739,732 | $ | 39.60 | 3.97 | $ | 44,554,000 | ||||||||||
Number | Average grant | |||||||
of shares | date fair value | |||||||
Nonvested at December 31, 2009 | 2,922,855 | $ | 31.04 | |||||
Granted | 1,404,366 | 36.56 | ||||||
Vested | (1,343,171 | ) | 31.04 | |||||
Forfeited | (92,391 | ) | 31.79 | |||||
Nonvested at December 31, 2010 | 2,891,659 | $ | 33.69 | |||||
|
|||
Gain (loss) | ||||
Elimination of removal costs embedded in accumulated depreciation | $ | 222,703 | ||
Establishment of asset retirement obligation | (1,556 | ) | ||
Elimination of other regulatory assets and liabilities | (2,585 | ) | ||
Net extraordinary gain before income tax expense and noncontrolling interests | 218,562 | |||
Income tax expense associated with extraordinary gain | (81,060 | ) | ||
Net extraordinary gain before noncontrolling interests | 137,502 | |||
Less: extraordinary gain attributable to noncontrolling interests | (1,545 | ) | ||
Extraordinary gain attributable to CenturyLink, Inc. | $ | 135,957 | ||
Basic earnings per share of extraordinary gain | $ | .68 | ||
Diluted earnings per share of extraordinary gain | $ | .68 | ||
|
|||
|
|||
Year ended December 31, | 2009 | |||
(Dollars in thousands) | ||||
Property, plant and equipment, net | $ | 6,077,672 | ||
Goodwill | 6,236,084 | |||
Long-term debt, deferred credits and other liabilities | (7,508,066 | ) | ||
Other assets and liabilities, excluding cash and cash equivalents | 1,187,849 | |||
Common equity issued for acquisition | (6,070,445 | ) | ||
Increase in cash due to acquisition | $ | (76,906 | ) | |
|
|||
Carrying | Fair | |||||||
Amount | value | |||||||
(Dollars in thousands) | ||||||||
December 31, 2010 | ||||||||
Financial assets | ||||||||
Other | $ | 110,178 | 110,178 | (2) | ||||
Financial liabilities | ||||||||
Long-term debt (including current maturities) | $ | 7,327,587 | 8,006,508 | (1) | ||||
Other | $ | 190,443 | 190,443 | (2) | ||||
December 31, 2009 | ||||||||
Financial assets | ||||||||
Other | $ | 111,809 | 111,809 | (2) | ||||
Financial liabilities | ||||||||
Long-term debt (including current maturities) | $ | 7,753,718 | 8,408,943 | (1) | ||||
Other | $ | 182,374 | 182,374 | (2) | ||||
(1) | Fair value was estimated by discounting the scheduled payment streams to present value based upon |
rates currently available to us for similar debt. |
(2) | Fair value was estimated by us to approximate carrying value or is based on current market information. |
Balance | ||||||||||||||||
Description | Dec. 31, 2010 | Level 1 | Level 2 | Level 3 | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash surrender value of life insurance contracts | $ | 99,462 | 99,462 | - | - | |||||||||||
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
| (Dollars in thousands) | ||||||||||||
Voice | $ | 3,137,921 | 2,168,480 | 1,043,386 | ||||||||
Data | 1,908,901 | 1,202,284 | 524,194 | |||||||||
Network access | 1,079,678 | 927,905 | 651,038 | |||||||||
Other | 915,034 | 675,570 | 381,129 | |||||||||
Total operating revenues | $ | 7,041,534 | 4,974,239 | 2,599,747 | ||||||||
|
|||
|
|||
|
|||
Additions | ||||||||||||||||||||
Balance at | charged to | Deductions | Balance | |||||||||||||||||
beginning | costs and | from | Other | at end | ||||||||||||||||
Description | of period | expenses | allowance | changes | of period | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Year ended December 31, 2010 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 47,450 | 91,202 | (78,566 | ) (1) | - | 60,086 | |||||||||||||
Valuation allowance for deferred tax assets | $ | 41,533 | 3,681 | (2,320 | ) | - | 42,894 | |||||||||||||
Year ended December 31, 2009 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 16,290 | 56,609 | (25,449 | ) (1) | - | 47,450 | |||||||||||||
Valuation allowance for deferred tax assets | $ | 33,858 | 3,886 | (6,329 | ) | 10,118 | (2) | 41,533 | ||||||||||||
Year ended December 31, 2008 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 20,361 | 9,866 | (13,524 | ) (1) | (413 | ) (2) | 16,290 | ||||||||||||
Valuation allowance for deferred tax assets | $ | 30,907 | 1,603 | - | 1,348 | 33,858 | ||||||||||||||
(1) | Customers’ accounts written-off, net of recoveries. |
(2) | Allowances at the date of acquisition of purchased subsidiaries, net of allowances at the date of disposition of subsidiaries sold. |
|
|||
|
|||
Fair value | ||||
as of July 1, 2009 | ||||
(Dollars in thousands) | ||||
Current assets* | $ | 675,720 | ||
Property, plant and equipment | 6,077,672 | |||
Identifiable intangible assets | ||||
Customer list | 1,098,000 | |||
Rights of way | 268,472 | |||
Other (trademarks, internally developed software, licenses) | 26,817 | |||
Other non-current assets | 24,131 | |||
Current liabilities | (837,132 | ) | ||
Long-term debt, including current maturities | (4,886,708 | ) | ||
Other long-term liabilities | (2,621,493 | ) | ||
Goodwill | 6,244,966 | |||
Total purchase price | $ | 6,070,445 | ||
Twelve months | ||||||||
ended December 31, | ||||||||
2009 | 2008 | |||||||
(Dollars, except per share amounts, in thousands) | ||||||||
Operating revenues | $ | 7,645,000 | 8,289,000 | |||||
Income before extraordinary item | $ | 895,000 | 1,087,000 | |||||
Basic earnings per share before extraordinary item | $ | 3.00 | 3.55 | |||||
Diluted earnings per share before extraordinary item | $ | 2.99 | 3.53 | |||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Goodwill | $ | 10,260,640 | 10,251,758 | |||||
Intangible assets subject to amortization | ||||||||
Customer list, less accumulated amortization of $349,402 and $148,491 | 929,907 | 1,130,817 | ||||||
Other, less accumulated amortization of $8,297 and $22,466 | 41,670 | 47,101 | ||||||
Intangible assets not subject to amortization | 268,500 | 268,500 | ||||||
Billing system development costs, less accumulated amortization of $73,735 and $61,672 | 162,809 | 174,872 | ||||||
Investment in 700 MHz wireless spectrum licenses | 149,425 | 149,425 | ||||||
Deferred costs associated with installation activities | 114,375 | 91,865 | ||||||
Cash surrender value of life insurance contracts | 99,462 | 100,945 | ||||||
Investment in unconsolidated cellular partnership | 33,019 | 32,679 | ||||||
Other | 80,686 | 94,037 | ||||||
| $ | 12,140,493 | 12,341,999 | ||||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Cable and wire | $ | 8,194,393 | 8,133,830 | |||||
Central office | 5,082,850 | 4,611,407 | ||||||
General support | 2,199,525 | 1,873,525 | ||||||
Fiber transport | 370,196 | 343,208 | ||||||
Information origination/termination | 104,831 | 85,029 | ||||||
Construction in progress | 271,736 | 430,119 | ||||||
Other | 105,713 | 79,645 | ||||||
| 16,329,244 | 15,556,763 | |||||||
Accumulated depreciation | (7,574,768 | ) | (6,459,624 | ) | ||||
Net property, plant and equipment | $ | 8,754,476 | 9,097,139 | |||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
CenturyLink | ||||||||
.82%* Senior credit facility | $ | 365,000 | 291,200 | |||||
Senior notes and debentures: | ||||||||
7.20% Series D, due 2025 | 100,000 | 100,000 | ||||||
6.875% Series G, due 2028 | 425,000 | 425,000 | ||||||
8.375% Series H | - | 482,470 | ||||||
7.875% Series L, due 2012 | 317,530 | 317,530 | ||||||
5.0% Series M, due 2015 | 350,000 | 350,000 | ||||||
6.0% Series N, due 2017 | 500,000 | 500,000 | ||||||
5.5% Series O, due 2013 | 175,665 | 175,665 | ||||||
7.6% Series P, due 2039 | 400,000 | 400,000 | ||||||
6.15% Series Q, due 2019 | 250,000 | 250,000 | ||||||
Unamortized net discount | (4,205 | ) | (5,331 | ) | ||||
Unamortized premium associated with derivative instruments: | ||||||||
Series H senior notes | - | 2,240 | ||||||
Series L senior notes | 5,739 | 9,182 | ||||||
Total CenturyLink | 2,884,729 | 3,297,956 | ||||||
Subsidiaries | ||||||||
Embarq Corporation | ||||||||
Senior notes | ||||||||
6.738% due 2013 | 528,256 | 528,256 | ||||||
7.1%, due 2016 | 2,000,000 | 2,000,000 | ||||||
8.0%, due 2036 | 1,485,000 | 1,485,000 | ||||||
8.1%* Other, due through 2025 | 522,223 | 524,273 | ||||||
Unamortized net discount | (174,991 | ) | (178,155 | ) | ||||
First mortgage debt | ||||||||
5.40%* notes, payable to agencies of the U. S. government and cooperative lending associations, due in installments through 2028 | 82,270 | 94,603 | ||||||
Other debt | ||||||||
10.0% notes | 100 | 100 | ||||||
Capital lease obligations | - | 1,685 | ||||||
Total subsidiaries | 4,442,858 | 4,455,762 | ||||||
Total long-term debt | 7,327,587 | 7,753,718 | ||||||
Less current maturities | 11,583 | 500,065 | ||||||
Long-term debt, excluding current maturities | $ | 7,316,004 | 7,253,653 | |||||
|
|||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Deferred federal and state income taxes | $ | 2,368,698 | 2,256,579 | |||||
Accrued pension costs | 802,090 | 960,610 | ||||||
Accrued postretirement benefit costs | 503,907 | 525,033 | ||||||
Deferred revenue | 147,759 | 136,969 | ||||||
Unrecognized tax benefits for uncertain tax positions | 66,501 | 83,931 | ||||||
Casualty insurance reserves | 64,183 | 60,666 | ||||||
Other | 110,755 | 111,294 | ||||||
| $ | 4,063,893 | 4,135,082 | ||||||
|
|||
Balance at December 31, 2007 | $ | 1,835 | ||
Amount accrued to expense | 2,046 | |||
Amount paid | (2,083 | ) | ||
Balance at December 31, 2008 | 1,798 | |||
Severance-related liability assumed in Embarq acquisition | 31,086 | |||
Amount accrued to expense | 80,580 | |||
Amount paid | (44,895 | ) | ||
Balance at December 31, 2009 | 68,569 | |||
Amount accrued to expense | 27,258 | |||
Amount paid | (77,823 | ) | ||
Balance at December 31, 2010 | $ | 18,004 |
|
|||
December 31, | 2010 | |||
(In thousands) | ||||
Incentive compensation programs | 25,245 | |||
Acquisitions | 4,064 | |||
Employee stock purchase plan | 3,990 | |||
Dividend reinvestment plan | 595 | |||
Conversion of convertible preferred stock | 13 | |||
| 33,907 | ||||
|
|||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Change in benefit obligation | ||||||||||||
Benefit obligation at beginning of year | $ | 582,345 | 292,887 | 306,633 | ||||||||
Service cost | 14,680 | 8,764 | 4,926 | |||||||||
Interest cost | 32,118 | 26,693 | 19,395 | |||||||||
Participant contributions | 14,382 | 3,013 | 2,789 | |||||||||
Plan amendments | (846 | ) | - | (9,093 | ) | |||||||
Acquisitions | - | 228,200 | - | |||||||||
Direct subsidy receipts | 1,092 | 626 | 1,092 | |||||||||
Actuarial (gain) loss | (31,977 | ) | 58,455 | (11,992 | ) | |||||||
Benefits paid | (54,073 | ) | (36,293 | ) | (20,863 | ) | ||||||
Benefit obligation at end of year | $ | 557,721 | 582,345 | 292,887 | ||||||||
Change in plan assets | ||||||||||||
Fair value of plan assets at beginning of year | $ | 57,312 | 16,805 | 28,324 | ||||||||
Return (loss) on plan assets | 5,916 | 6,405 | (6,166 | ) | ||||||||
Acquisitions | - | 33,200 | - | |||||||||
Employer contributions | 30,277 | 34,182 | 12,721 | |||||||||
Participant contributions | 14,382 | 3,013 | 2,789 | |||||||||
Benefits paid | (54,073 | ) | (36,293 | ) | (20,863 | ) | ||||||
Fair value of plan assets at end of year | $ | 53,814 | 57,312 | 16,805 | ||||||||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Benefit obligation | $ | (557,721 | ) | (582,345 | ) | (292,887 | ) | |||||
Fair value of plan assets | 53,814 | 57,312 | 16,805 | |||||||||
Accrued benefit cost | $ | (503,907 | ) | (525,033 | ) | (276,082 | ) | |||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Service cost | $ | 14,680 | 8,764 | 4,926 | ||||||||
Interest cost | 32,118 | 26,693 | 19,395 | |||||||||
Expected return on plan assets | (3,435 | ) | (2,386 | ) | (2,337 | ) | ||||||
Amortization of unrecognized prior service credit | (3,433 | ) | (3,546 | ) | (2,606 | ) | ||||||
Amortization of unrecognized net loss | 942 | - | - | |||||||||
Net periodic postretirement benefit cost | $ | 40,872 | 29,525 | 19,378 | ||||||||
2010 | 2009 | |||||||
Determination of benefit obligation | ||||||||
Discount rate | 5.30 | % | 5.7-5.8 | % | ||||
Healthcare cost increase trend rates | ||||||||
Following year | 8.50 | % | 8.0 | % | ||||
Rate to which the cost trend rate is assumed to decline (the ultimate cost trend rate) | 5.0 | % | 5.0 | % | ||||
Year that the rate reaches the ultimate cost trend rate | 2018 | 2014 | ||||||
Determination of benefit cost | ||||||||
Discount rate | 5.7-5.8 | % | 6.4-6.90 | % | ||||
Expected return on plan assets | 7.25 | % | 8.25-8.50 | % | ||||
1-Percentage | 1-Percentage | |||||||
Point Increase | Point Decrease | |||||||
(Dollars in thousands) | ||||||||
Effect on annual total of service and interest cost components | $ | 108 | (132 | ) | ||||
Effect on postretirement benefit obligation | $ | 1,285 | (1,527 | ) | ||||
2010 | 2009 | |||||||
Equity securities | 19.9 | % | 18.6 | |||||
Debt securities | 72.2 | 64.5 | ||||||
Cash and cash equivalents | 7.9 | 16.9 | ||||||
Total | 100.0 | % | 100.0 | |||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 5,204 | 5,487 | - | 10,691 | |||||||||||
Debt securities | 35,222 | 3,648 | - | 38,870 | ||||||||||||
Cash | 4,253 | - | - | 4,253 | ||||||||||||
Total | $ | 44,679 | 9,135 | - | 53,814 | |||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 4,967 | 5,688 | - | 10,655 | |||||||||||
Debt securities | 32,900 | 4,075 | - | 36,975 | ||||||||||||
Cash | 9,682 | - | - | 9,682 | ||||||||||||
Total | $ | 47,549 | 9,763 | - | 57,312 | |||||||||||
Before Medicare | Medicare | Net of | ||||||||||
Year | Subsidy | Subsidy | Medicare Subsidy | |||||||||
| (Dollars in thousands) | ||||||||||||
2011 | $ | 49,206 | (1,351 | ) | 47,855 | |||||||
2012 | $ | 51,186 | (1,600 | ) | 49,586 | |||||||
2013 | $ | 47,751 | (1,852 | ) | 45,899 | |||||||
2014 | $ | 46,281 | (2,099 | ) | 44,182 | |||||||
2015 | $ | 45,620 | (2,351 | ) | 43,269 | |||||||
2016-2020 | $ | 203,780 | (5,537 | ) | 198,243 | |||||||
|
|||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Change in benefit obligation | ||||||||||||
Benefit obligation at beginning of year | $ | 4,181,582 | 462,701 | 469,437 | ||||||||
Service cost | 61,156 | 36,223 | 13,761 | |||||||||
Interest cost | 245,753 | 134,898 | 29,373 | |||||||||
Plan amendments | 4,304 | 16,016 | 2,393 | |||||||||
Acquisitions | - | 3,467,260 | - | |||||||||
Actuarial (gain) loss | 426,700 | 231,663 | (24,819 | ) | ||||||||
Contractual retirement benefits | - | 14,676 | - | |||||||||
Curtailment (gain) loss | (110,169 | ) | - | 8,235 | ||||||||
Settlements | - | 8,294 | (1,945 | ) | ||||||||
Benefits paid | (275,357 | ) | (190,149 | ) | (33,734 | ) | ||||||
Benefit obligation at end of year | $ | 4,533,969 | 4,181,582 | 462,701 | ||||||||
Change in plan assets | ||||||||||||
Fair value of plan assets at beginning of year | $ | 3,219,706 | 352,830 | 459,198 | ||||||||
Return (loss) on plan assets | 482,709 | 473,878 | (123,210 | ) | ||||||||
Acquisitions | - | 2,407,200 | - | |||||||||
Employer contributions | 304,811 | 175,946 | 52,521 | |||||||||
Settlements | - | - | (1,945 | ) | ||||||||
Benefits paid | (275,357 | ) | (190,148 | ) | (33,734 | ) | ||||||
Fair value of plan assets at end of year | $ | 3,731,869 | 3,219,706 | 352,830 | ||||||||
December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Benefit obligation | $ | (4,533,969 | ) | (4,181,582 | ) | (462,701 | ) | |||||
Fair value of plan assets | 3,731,869 | 3,219,706 | 352,830 | |||||||||
Net amount recognized | $ | (802,100 | ) | (961,876 | ) | (109,871 | ) | |||||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Accrued expenses and other current liabilities | $ | (10 | ) | (1,266 | ) | |||
Other deferred credits | (802,090 | ) | (960,610 | ) | ||||
Net amount recognized | $ | (802,100 | ) | (961,876 | ) | |||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Service cost | $ | 61,156 | 36,223 | 13,761 | ||||||||
Interest cost | 245,753 | 134,898 | 29,373 | |||||||||
Expected return on plan assets | (283,026 | ) | (127,613 | ) | (36,667 | ) | ||||||
Curtailment (gain) loss | (20,908 | ) | - | 8,235 | ||||||||
Settlements | - | 17,834 | 410 | |||||||||
Contractual retirement benefits | - | 14,676 | - | |||||||||
Net amortization and deferral | 18,765 | 16,271 | 3,377 | |||||||||
Net periodic pension expense | $ | 21,740 | 92,289 | 18,489 | ||||||||
2010 | 2009 | |||||||
Determination of benefit obligation | ||||||||
Discount rate | 5.0-5.5 | % | 5.5-6.0 | |||||
Weighted average rate of compensation increase | 3.25-4.0 | % | 3.5-4.0 | |||||
Determination of benefit cost | ||||||||
Discount rate | 5.5-6.0 | % | 6.60-6.90 | |||||
Weighted average rate of compensation increase | 3.5-4.0 | % | 4.0 | |||||
Expected return on plan assets* | 8.25-8.50 | % | 8.25-8.50 | |||||
2010 | 2009 | |||||||
Equity securities | 52.3 | % | 49.3 | |||||
Debt securities | 33.4 | 28.8 | ||||||
Hedge funds | 4.3 | 8.5 | ||||||
Real estate | 4.9 | 5.0 | ||||||
Cash equivalents and other | 5.1 | 8.4 | ||||||
Total | 100.0 | % | 100.0 | |||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 1,675,565 | 277,269 | - | 1,952,834 | |||||||||||
Debt securities | ||||||||||||||||
Corporate bonds and related securities | - | 911,122 | 1,589 | 912,711 | ||||||||||||
Government bonds, municipal bonds and related securities | - | 331,937 | 2,899 | 334,836 | ||||||||||||
Hedge funds | - | - | 161,612 | 161,612 | ||||||||||||
Real estate | - | - | 181,581 | 181,581 | ||||||||||||
Cash and cash equivalents | 26,041 | - | - | 26,041 | ||||||||||||
Other | 13,473 | 146,172 | 2,609 | 162,254 | ||||||||||||
Total | $ | 1,715,079 | 1,666,500 | 350,290 | 3,731,869 | |||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Equity securities | ||||||||||||||||
Common stocks, preferred stocks, equity funds and related securities | $ | 1,345,669 | 242,852 | - | 1,588,521 | |||||||||||
Debt securities | ||||||||||||||||
Corporate bonds and related securities | - | 798,143 | 1,005 | 799,148 | ||||||||||||
Government bonds, municipal bonds and related securities | - | 129,129 | - | 129,129 | ||||||||||||
Hedge funds | - | 113,340 | 159,886 | 273,226 | ||||||||||||
Real estate | - | - | 161,336 | 161,336 | ||||||||||||
Cash and cash equivalents | 21,210 | - | - | 21,210 | ||||||||||||
Other | 67,156 | 181,116 | (1,136 | ) | 247,136 | |||||||||||
Total | $ | 1,434,035 | 1,464,580 | 321,091 | 3,219,706 | |||||||||||
Hedge | All | |||||||||||||||
Real estate | funds | other | Total | |||||||||||||
(Dollars in thousand) | ||||||||||||||||
Balance, beginning of year | $ | 161,336 | 159,886 | (131 | ) | 321,091 | ||||||||||
Realized gain (loss) in investments, net | (1,677 | ) | 2,102 | 92 | 517 | |||||||||||
Unrealized gain (loss) in investments, net | 20,038 | 8,851 | 169 | 29,058 | ||||||||||||
Purchases and sales, net | 1,884 | (9,227 | ) | 6,967 | (376 | ) | ||||||||||
Balance, end of year | $ | 181,581 | 161,612 | 7,097 | 350,290 | |||||||||||
Hedge | All | |||||||||||||||
Real estate | funds | other | Total | |||||||||||||
(Dollars in thousand) | ||||||||||||||||
Balance, beginning of year | $ | - | - | - | - | |||||||||||
Level 3 assets acquired in the Embarq acquisition | 182,819 | 146,335 | (4,875 | ) | 324,279 | |||||||||||
Transfers to (from) Level 3 | - | - | (3,458 | ) | (3,458 | ) | ||||||||||
Realized gain (loss) in investments, net | 21 | - | 70 | 91 | ||||||||||||
Unrealized gain (loss) in investments, net | (24,223 | ) | 13,551 | 31 | (10,641 | ) | ||||||||||
Purchases and sales, net | 2,719 | - | 8,101 | 10,820 | ||||||||||||
Balance, end of year | $ | 161,336 | 159,886 | (131 | ) | 321,091 | ||||||||||
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Federal | ||||||||||||
Current | $ | 384,443 | 158,248 | 141,604 | ||||||||
Deferred | 145,166 | 210,202 | 59,669 | |||||||||
State | ||||||||||||
Current | 66,740 | 2,285 | (14,765 | ) | ||||||||
Deferred | (13,398 | ) | 12,206 | 7,849 | ||||||||
| $ | 582,951 | 382,941 | 194,357 | |||||||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars in thousands) | ||||||||||||
Income tax expense in the consolidated statements of income: | ||||||||||||
Attributable to income before extraordinary item | $ | 582,951 | 301,881 | 194,357 | ||||||||
Attributable to extraordinary item | - | 81,060 | - | |||||||||
Stockholders’ equity: | ||||||||||||
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes | (11,884 | ) | (4,194 | ) | (1,123 | ) | ||||||
Tax effect of the change in accumulated other comprehensive loss | (33,873 | ) | 29,460 | (47,581 | ) | |||||||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Percentage of pre-tax income) | ||||||||||||
Statutory federal income tax rate | 35.0 | % | 35.0 | 35.0 | ||||||||
State income taxes, net of federal income tax benefit | 1.9 | 2.0 | 2.0 | |||||||||
Change in tax treatment of Medicare subsidy | 0.3 | - | - | |||||||||
Nondeductible acquisition related costs | 0.2 | 0.7 | 0.3 | |||||||||
Nondeductible compensation pursuant to executive compensation limitations | 0.2 | 0.9 | 0.2 | |||||||||
Recognition of previously unrecognized tax benefits | - | (1.5 | ) | (2.3 | ) | |||||||
Other, net | 0.5 | 0.1 | (0.5 | ) | ||||||||
Effective income tax rate | 38.1 | % | 37.2 | 34.7 | ||||||||
December 31, | 2010 | 2009 | ||||||
(Dollars in thousands) | ||||||||
Deferred tax assets | ||||||||
Postretirement and pension benefit costs | $ | 509,950 | 479,163 | |||||
Net state operating loss carryforwards | 74,933 | 64,782 | ||||||
Other employee benefits | 45,458 | 67,048 | ||||||
Other | 115,750 | 127,306 | ||||||
Gross deferred tax assets | 746,091 | 738,299 | ||||||
Less valuation allowance | (42,894 | ) | (41,533 | ) | ||||
Net deferred tax assets | 703,197 | 696,766 | ||||||
Deferred tax liabilities | ||||||||
Property, plant and equipment, primarily due to depreciation differences | (1,761,500 | ) | (1,573,986 | ) | ||||
Goodwill and other intangible assets | (1,158,525 | ) | (1,189,141 | ) | ||||
Other | (70,529 | ) | (106,900 | ) | ||||
Gross deferred tax liabilities | (2,990,554 | ) | (2,870,027 | ) | ||||
Net deferred tax liability | $ | (2,287,357 | ) | (2,173,261 | ) | |||
Unrecognized tax benefits at December 31, 2009 | $ | 327,227 | ||
Increase in tax positions taken in the current year | 320 | |||
Increase due to tax positions taken in a prior year | 7,272 | |||
Decrease due to the reversal of tax positions taken in a prior year | (22,525 | ) | ||
Decrease from the lapse of statute of limitations | (1,232 | ) | ||
Unrecognized tax benefits at December 31, 2010 | $ | 311,062 |
Jurisdiction | Open tax years | |
Federal | 2007-current | |
State | ||
Florida | 2006-current | |
Georgia | 2003-current | |
Louisiana | 2007-current | |
North Carolina | 2003-current | |
Oregon | 2002-current | |
Texas | 2001-current | |
Other states | 2002-current |
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
(Dollars, except per share amounts, and shares in thousands) | ||||||||||||
Income (Numerator): | ||||||||||||
Net income before extraordinary item | $ | 947,705 | 511,254 | 365,732 | ||||||||
Extraordinary item, net of income tax expense and noncontrolling interests | - | 135,957 | - | |||||||||
Net income attributable to CenturyLink, Inc. | 947,705 | 647,211 | 365,732 | |||||||||
Dividends applicable to preferred stock | (12 | ) | (12 | ) | (155 | ) | ||||||
Earnings applicable to unvested restricted stock awards: | ||||||||||||
Income before extraordinary item | (5,525 | ) | (3,559 | ) | (4,240 | ) | ||||||
Extraordinary item | - | (946 | ) | - | ||||||||
Net income as adjusted for purposes of computing basic earnings per share | 942,168 | 642,694 | 361,337 | |||||||||
Dividends applicable to preferred stock | 12 | 12 | 155 | |||||||||
Net income as adjusted for purposes of computing diluted earnings per share | $ | 942,180 | 642,706 | 361,492 | ||||||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 301,428 | 199,177 | 103,467 | |||||||||
Unvested restricted stock | (1,756 | ) | (1,387 | ) | (1,199 | ) | ||||||
Unvested restricted stock units | 947 | 1,023 | - | |||||||||
Weighted average number of shares outstanding during period for computing basic earnings per share | 300,619 | 198,813 | 102,268 | |||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | 13 | 13 | 169 | |||||||||
Shares issuable under incentive compensation plans | 665 | 231 | 123 | |||||||||
Number of shares as adjusted for purposes of computing diluted earnings per share | 301,297 | 199,057 | 102,560 | |||||||||
Basic earnings per share | ||||||||||||
Before extraordinary item | $ | 3.13 | 2.55 | 3.53 | ||||||||
Extraordinary item | $ | - | .68 | - | ||||||||
Basic earnings per share | $ | 3.13 | 3.23 | 3.53 | ||||||||
Diluted earnings per share | ||||||||||||
Before extraordinary item | $ | 3.13 | 2.55 | 3.52 | ||||||||
Extraordinary item | $ | - | .68 | - | ||||||||
Diluted earnings per share | $ | 3.13 | 3.23 | 3.52 | ||||||||
|
|||
Average | Remaining | Aggregate | ||||||||||||||
Number | exercise | contractual | intrinsic | |||||||||||||
of options | price | term (in years) | value* | |||||||||||||
Outstanding December 31, 2009 | 9,318,553 | $ | 37.85 | |||||||||||||
Exercised | (3,507,895 | ) | 32.25 | |||||||||||||
Forfeited/Cancelled | (770,373 | ) | 55.40 | |||||||||||||
Outstanding December 31, 2010 | 5,040,285 | $ | 39.06 | 4.16 | $ | 49,225,000 | ||||||||||
Exercisable December 31, 2010 | 4,739,732 | $ | 39.60 | 3.97 | $ | 44,554,000 | ||||||||||
Number | Average grant | |||||||
of shares | date fair value | |||||||
Nonvested at December 31, 2009 | 2,922,855 | $ | 31.04 | |||||
Granted | 1,404,366 | 36.56 | ||||||
Vested | (1,343,171 | ) | 31.04 | |||||
Forfeited | (92,391 | ) | 31.79 | |||||
Nonvested at December 31, 2010 | 2,891,659 | $ | 33.69 | |||||
|
|||
Gain (loss) | ||||
Elimination of removal costs embedded in accumulated depreciation | $ | 222,703 | ||
Establishment of asset retirement obligation | (1,556 | ) | ||
Elimination of other regulatory assets and liabilities | (2,585 | ) | ||
Net extraordinary gain before income tax expense and noncontrolling interests | 218,562 | |||
Income tax expense associated with extraordinary gain | (81,060 | ) | ||
Net extraordinary gain before noncontrolling interests | 137,502 | |||
Less: extraordinary gain attributable to noncontrolling interests | (1,545 | ) | ||
Extraordinary gain attributable to CenturyLink, Inc. | $ | 135,957 | ||
Basic earnings per share of extraordinary gain | $ | .68 | ||
Diluted earnings per share of extraordinary gain | $ | .68 | ||
|
|||
Year ended December 31, | 2009 | |||
(Dollars in thousands) | ||||
Property, plant and equipment, net | $ | 6,077,672 | ||
Goodwill | 6,236,084 | |||
Long-term debt, deferred credits and other liabilities | (7,508,066 | ) | ||
Other assets and liabilities, excluding cash and cash equivalents | 1,187,849 | |||
Common equity issued for acquisition | (6,070,445 | ) | ||
Increase in cash due to acquisition | $ | (76,906 | ) | |
|
|||
Carrying | Fair | |||||||
Amount | value | |||||||
(Dollars in thousands) | ||||||||
December 31, 2010 | ||||||||
Financial assets | ||||||||
Other | $ | 110,178 | 110,178 | (2) | ||||
Financial liabilities | ||||||||
Long-term debt (including current maturities) | $ | 7,327,587 | 8,006,508 | (1) | ||||
Other | $ | 190,443 | 190,443 | (2) | ||||
December 31, 2009 | ||||||||
Financial assets | ||||||||
Other | $ | 111,809 | 111,809 | (2) | ||||
Financial liabilities | ||||||||
Long-term debt (including current maturities) | $ | 7,753,718 | 8,408,943 | (1) | ||||
Other | $ | 182,374 | 182,374 | (2) | ||||
(1) | Fair value was estimated by discounting the scheduled payment streams to present value based upon |
rates currently available to us for similar debt. |
(2) | Fair value was estimated by us to approximate carrying value or is based on current market information. |
Balance | ||||||||||||||||
Description | Dec. 31, 2010 | Level 1 | Level 2 | Level 3 | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash surrender value of life insurance contracts | $ | 99,462 | 99,462 | - | - | |||||||||||
|
|||
Year ended December 31, | 2010 | 2009 | 2008 | |||||||||
| (Dollars in thousands) | ||||||||||||
Voice | $ | 3,137,921 | 2,168,480 | 1,043,386 | ||||||||
Data | 1,908,901 | 1,202,284 | 524,194 | |||||||||
Network access | 1,079,678 | 927,905 | 651,038 | |||||||||
Other | 915,034 | 675,570 | 381,129 | |||||||||
Total operating revenues | $ | 7,041,534 | 4,974,239 | 2,599,747 | ||||||||
|
|||
Additions | ||||||||||||||||||||
Balance at | charged to | Deductions | Balance | |||||||||||||||||
beginning | costs and | from | Other | at end | ||||||||||||||||
Description | of period | expenses | allowance | changes | of period | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Year ended December 31, 2010 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 47,450 | 91,202 | (78,566 | ) (1) | - | 60,086 | |||||||||||||
Valuation allowance for deferred tax assets | $ | 41,533 | 3,681 | (2,320 | ) | - | 42,894 | |||||||||||||
Year ended December 31, 2009 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 16,290 | 56,609 | (25,449 | ) (1) | - | 47,450 | |||||||||||||
Valuation allowance for deferred tax assets | $ | 33,858 | 3,886 | (6,329 | ) | 10,118 | (2) | 41,533 | ||||||||||||
Year ended December 31, 2008 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 20,361 | 9,866 | (13,524 | ) (1) | (413 | ) (2) | 16,290 | ||||||||||||
Valuation allowance for deferred tax assets | $ | 30,907 | 1,603 | - | 1,348 | 33,858 | ||||||||||||||
(1) | Customers’ accounts written-off, net of recoveries. |
(2) | Allowances at the date of acquisition of purchased subsidiaries, net of allowances at the date of disposition of subsidiaries sold. |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||