|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
(1) Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
We are an integrated communications company engaged primarily in providing an array of communications services to our residential, business, governmental and wholesale customers. Our communications services include local and long-distance, network access, private line (including special access), public access, broadband, data, managed hosting (including cloud hosting), colocation, wireless and video services. In certain local and regional markets, we also provide local access and fiber transport services to competitive local exchange carriers and security monitoring.
The accompanying consolidated financial statements include our accounts and the accounts of our subsidiaries over which we exercise control. These subsidiaries include our acquisition of SAVVIS, Inc. ("Savvis") on July 15, 2011 and Qwest Communications International Inc. ("Qwest") on April 1, 2011. See Note 2—Acquisitions for additional information. All intercompany amounts and transactions with our consolidated subsidiaries have been eliminated.
Effective January 1, 2012, we changed our rates of capitalized labor as we transitioned certain of Qwest's legacy systems to our historical company systems. This transition resulted in an estimated $40 million to $55 million increase in the amount of labor capitalized as an asset compared to the amount that would have been capitalized if Qwest had continued to use its legacy systems and a corresponding estimated $40 million to $55 million decrease in operating expenses for the year ended December 31, 2012. The reduction in expenses described above, net of tax, increased net income approximately $25 million to $34 million, or $0.04 to $0.05 per basic and diluted common share, for the year ended December 31, 2012.
Effective January 1, 2012, we changed our estimates of the remaining useful lives and net salvage value for certain telecommunications equipment. These changes resulted in additional depreciation expense of approximately $26 million for the year ended December 31, 2012. This additional depreciation expense, net of tax, reduced net income by approximately $16 million, or $0.03 per basic and diluted common share, for the year ended December 31, 2012.
On April 2, 2012, our subsidiary, Qwest Corporation ("QC"), sold an office building for net proceeds of $133 million. As part of the transaction, QC agreed to lease a portion of the building from the new owner. As a result, the $16 million gain from the sale was deferred and will be recognized as a reduction to rent expense over the 10 year lease term.
We also have reclassified certain other prior period amounts to conform to the current period presentation, including the categorization of our revenues and our segment reporting. See Note 13—Segment Information for additional information. These changes had no impact on total revenues, total operating expenses or net income for any period.
Summary of Significant Accounting Policies
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions we made when accounting for items and matters such as, but not limited to, investments, long-term contracts, customer retention patterns, allowance for doubtful accounts, depreciation, amortization, asset valuations, internal labor capitalization rates, recoverability of assets (including deferred tax assets), impairment assessments, pension, post-retirement and other post-employment benefits, taxes, certain liabilities and other provisions and contingencies are reasonable, based on information available at the time they were made. These estimates, judgments and assumptions can affect the reported amounts of assets, liabilities and components of stockholders' equity as of the dates of the consolidated balance sheets, as well as the reported amounts of revenue, expenses and components of cash flows during the periods presented in our consolidated statements of operations, our consolidated statements of comprehensive (loss) income and our consolidated statements of cash flows. We also make estimates in our assessments of potential losses in relation to threatened or pending tax and legal matters. See Note 12—Income Taxes and Note 15—Commitments and Contingencies for additional information.
For matters not related to income taxes, if a loss is considered probable and the amount can be reasonably estimated, we recognize an expense for the estimated loss. If we have the potential to recover a portion of the estimated loss from a third party, we make a separate assessment of recoverability and reduce the estimated loss if recovery is also deemed probable.
For matters related to income taxes, if the impact of an uncertain tax position is more likely than not to be sustained upon audit by the relevant taxing authority, then we recognize a benefit for the largest amount that is more likely than not to be sustained. No portion of an uncertain tax position will be recognized if the position has less than a 50% likelihood of being sustained. Interest is recognized on the amount of unrecognized benefit from uncertain tax positions.
For all of these and other matters, actual results could differ from our estimates.
Revenue Recognition
We recognize revenue for services when the related services are provided. Recognition of certain payments received in advance of services being provided is deferred until the service is provided. These advance payments include activation and installation charges, which we recognize as revenue over the expected customer relationship period, which ranges from eighteen months to over ten years depending on the service. We also defer costs for customer activations and installations. The deferral of customer activation and installation costs is limited to the amount of revenue deferred on advance payments. Costs in excess of advance payments are recorded as expense in the period such costs are incurred. Expected customer relationship periods are estimated using historical experience. Termination fees or other fees on existing contracts that are negotiated in conjunction with new contracts are deferred and recognized over the new contract term.
We offer bundle discounts to our customers who receive certain groupings of services. These bundle discounts are recognized concurrently with the associated revenues and are allocated to the various services in the bundled offering based on the estimated selling price of services included in each bundled combination.
Customer arrangements that include both equipment and services are evaluated to determine whether the elements are separable. If the elements are deemed separable and separate earnings processes exist, the revenue associated with each element is allocated to each element based on the relative estimated selling price of the separate elements. We have estimated the selling prices of each element by reference to vendor-specific objective evidence of selling prices when the elements are sold separately. The revenue associated with each element is then recognized as earned. For example, if we receive an advance payment when we sell equipment and continuing service together, we immediately recognize as revenue the amount allocated to the equipment as long as all the conditions for revenue recognition have been satisfied. The portion of the advance payment allocated to the service based upon its relative selling price is recognized ratably over the longer of the contractual period or the expected customer relationship period.
We have periodically transferred optical capacity assets on our network to other telecommunications service carriers. These transactions are structured as indefeasible rights of use, commonly referred to as IRUs, which are the exclusive right to use a specified amount of capacity or fiber for a specified term, typically 20 years. We account for the cash consideration received on transfers of optical capacity assets and on all of the other elements deliverable under an IRU, as revenue ratably over the term of the agreement. We have not recognized revenue on any contemporaneous exchanges of our optical capacity assets for other optical capacity assets.
We offer some products and services that are provided by third-party vendors. We review the relationship between us, the vendor and the end customer to assess whether revenue should be reported on a gross or net basis. In assessing whether revenue should be reported on a gross or net basis, we consider whether we act as a principal in the transaction, take title to the products, have risk and rewards of ownership or act as an agent or broker. Based on our agreements with DIRECTV and Verizon Wireless, we offer these services through sales agency relationships which are reported on a net basis.
For our data hosting operations, we have service level commitments pursuant to contracts with certain of our clients. To the extent that such service levels are not achieved or are otherwise disputed due to performance or service issues or other service interruptions or conditions, we will estimate the amount of credits to be issued and record a reduction to revenue, with a corresponding increase in the credit reserve.
USF, Gross Receipts Taxes and Other Surcharges
In determining whether to include in our revenue and expenses the taxes and surcharges collected from customers and remitted to governmental authorities, including USF charges, sales, use, value added and some excise taxes, we assess, among other things, whether we are the primary obligor or principal taxpayer for the taxes assessed in each jurisdiction where we do business. In jurisdictions where we determine that we are the principal taxpayer, we record the surcharges on a gross basis and include them in our revenue and costs of services and products. In jurisdictions where we determine that we are merely a collection agent for the government authority, we record the taxes on a net basis and do not include them in our revenue and costs of services and products.
Advertising Costs
Costs related to advertising are expensed as incurred and included in selling, general and administrative expenses in our consolidated statements of operations. For the years ended December 31, 2012, 2011 and 2010, our advertising expense was $189 million, $275 million and $49 million, respectively.
Legal Costs
In the normal course of our business, we incur costs to hire and retain external legal counsel to advise us on regulatory, litigation and other matters. We expense these costs as the related services are received.
Income Taxes
We file a consolidated federal income tax return with our eligible subsidiaries. The provision for income taxes consists of an amount for taxes currently payable, an amount for tax consequences deferred to future periods, adjustments to our liabilities for uncertain tax positions and amortization of investment tax credits. We record deferred income tax assets and liabilities reflecting future tax consequences attributable to tax net operating losses ("NOLs"), tax credit carryforwards and differences between the financial statement carrying value of assets and liabilities and the tax bases of those assets and liabilities. Deferred taxes are computed using enacted tax rates expected to apply in the year in which the differences are expected to affect taxable income. The effect on deferred income tax assets and liabilities of a change in tax rate is recognized in earnings in the period that includes the enactment date.
We establish valuation allowances when necessary to reduce deferred income tax assets to the amounts that we believe are more likely than not to be recovered. A significant portion of our net deferred tax assets relate to tax benefits attributable to NOLs. Each quarter we evaluate the need to retain all or a portion of the valuation allowance on our deferred tax assets. At December 31, 2012, we had established a $281 million valuation allowance, primarily related to state NOLs, as it is more likely than not that this amount will not be utilized prior to expiration. See Note 12—Income Taxes for additional information.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments that are readily convertible into cash and are not subject to significant risk from fluctuations in interest rates. As a result, the value at which cash and cash equivalents are reported in our consolidated financial statements approximates their fair value. In evaluating investments for classification as cash equivalents, we require that individual securities have original maturities of ninety days or less and that individual investment funds have dollar-weighted average maturities of ninety days or less. To preserve capital and maintain liquidity, we invest with financial institutions we deem to be of sound financial condition and in high quality and relatively risk-free investment products. Our cash investment policy limits the concentration of investments with specific financial institutions or among certain products and includes criteria related to credit worthiness of any particular financial institution.
Book overdrafts occur when checks have been issued but have not been presented to our controlled disbursement bank accounts for payment. Disbursement bank accounts allow us to delay funding of issued checks until the checks are presented for payment. Until the issued checks are presented for payment, the book overdrafts are included in accounts payable on our consolidated balance sheet. This activity is included in the operating activities section in our consolidated statements of cash flows.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recognized based upon the amount due from customers for the services provided or at cost for purchased and other receivables less an allowance for doubtful accounts. The allowance for doubtful accounts receivable reflects our best estimate of probable losses inherent in our receivable portfolio determined on the basis of historical experience, specific allowances for known troubled accounts and other currently available evidence. We generally consider our accounts past due if they are outstanding over 30 days. Our collection process varies by the customer segment, amount of the receivable, and our evaluation of the customer's credit risk. Our past due accounts are written off against our allowance for doubtful accounts when collection is considered to be not probable. Any recoveries of accounts previously written off are generally recognized as a reduction in bad debt expense in the period received. The carrying value of accounts receivable net of the allowance for doubtful accounts approximates fair value.
Property, Plant and Equipment
Property, plant and equipment acquired in connection with our acquisitions was recorded based on its estimated fair value as of its acquisition date plus the estimated value of any associated legally or contractually required retirement obligations. Property, plant and equipment purchased subsequent to our acquisitions is recorded at cost plus the estimated value of any associated legally or contractually required retirement obligations. Property, plant and equipment is depreciated primarily using the straight-line group method. Under the straight-line group method, assets dedicated to providing telecommunications services (which comprise the majority of our property, plant and equipment) that have similar physical characteristics, use and expected useful lives are categorized in the year acquired on the basis of equal life groups for purposes of depreciation and tracking. Generally, under the straight-line group method, when an asset is sold or retired in the course of normal business activities, the cost is deducted from property, plant and equipment and charged to accumulated depreciation without recognition of a gain or loss. A gain or loss is recognized in our consolidated statements of operations only if a disposal is abnormal or unusual. Leasehold improvements are amortized over the shorter of the useful lives of the assets or the expected lease term. Expenditures for maintenance and repairs are expensed as incurred. Interest is capitalized during the construction phase of network and other internal-use capital projects. Employee-related costs for construction of network and other internal use assets are also capitalized during the construction phase. Property, plant and equipment supplies used internally are carried at average cost, except for significant individual items for which cost is based on specific identification.
We perform annual internal reviews to evaluate the reasonableness of the depreciable lives for our property, plant and equipment. Our reviews utilize models that take into account actual usage, physical wear and tear, replacement history, assumptions about technology evolution and, in certain instances, actuarially determined probabilities to estimate the remaining life of our asset base.
We have asset retirement obligations associated with the legally or contractually required removal of a limited group of property, plant and equipment assets from leased properties and the disposal of certain hazardous materials present in our owned properties. When an asset retirement obligation is identified, usually in association with the acquisition of the asset, we record the fair value of the obligation as a liability. The fair value of the obligation is also capitalized as property, plant and equipment and then amortized over the estimated remaining useful life of the associated asset. Where the removal obligation is not legally binding, the net cost to remove assets is expensed in the period in which the costs are actually incurred.
We review long-lived assets, other than goodwill and other intangible assets with indefinite lives, for impairment whenever facts and circumstances indicate that the carrying amounts of the assets may not be recoverable. For measurement purposes, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities, absent a material change in operations. An impairment loss is recognized only if the carrying amount of the asset group is not recoverable and exceeds its fair value. Recoverability of the asset group to be held and used is measured by comparing the carrying amount of the asset group to the estimated undiscounted future net cash flows expected to be generated by the asset group. If the asset group's carrying value is not recoverable, an impairment charge is recognized for the amount by which the carrying amount of the asset group exceeds its fair value. We determine fair values by using a combination of comparable market values and discounted cash flows, as appropriate.
Goodwill, Customer Relationships and Other Intangible Assets
Intangible assets arising from business combinations, such as goodwill, customer relationships, capitalized software, trademarks and trade names, are initially recorded at estimated fair value. We amortize customer relationships primarily over an estimated life of 10 years to 12.5 years, using either the sum-of-the-years-digits or straight-line methods, depending on the type of customer. We amortize capitalized software using the straight-line method over estimated lives ranging up to seven years and amortize our other intangible assets predominantly using the sum-of-the-years digits method over an estimated life of four years. Other intangible assets not arising from business combinations are initially recorded at cost. Where there are no legal, regulatory, contractual or other factors that would reasonably limit the useful life of an intangible asset, we classify the intangible asset as indefinite-lived and such intangible assets are not amortized.
Internally used software, whether purchased or developed by us, is capitalized and amortized using the straight-line group method over its estimated useful life. We have capitalized certain costs associated with software such as costs of employees devoting time to the projects and external direct costs for materials and services. Costs associated with software to be used for internal purposes are expensed until the point at which the project has reached the development stage. Subsequent additions, modifications or upgrades to internal-use software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance, data conversion and training costs are expensed in the period in which they are incurred. We review the remaining economic lives of our capitalized software annually. Capitalized software is included in other intangible assets, net, in our consolidated balance sheets.
Our long-lived intangible assets with indefinite lives are tested for impairment annually, or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be an impairment. These assets are carried at historical cost if their estimated fair value is greater than their carrying amounts. However, if their estimated fair value is less than the carrying amount, other indefinite-lived intangible assets are reduced to their estimated fair value through an impairment charge to our consolidated statements of operations. We early adopted the provisions of Accounting Standards Update ("ASU") 2012-2, Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, during the fourth quarter of 2012, which allows us the option to first review qualitative factors to determine the likelihood of whether the indefinite-lived intangible asset is impaired before performing a qualitative impairment test. Under this approach, if we determine that it is more likely than not that the indefinite-lived intangible asset is impaired, we are required to compute and compare the fair value of the indefinite-lived intangible asset to its carrying amount to determine and measure the impairment loss, if any. We completed our qualitative assessment as of December 31, 2012 and concluded it is not more likely than not that our indefinite-lived intangible assets are impaired; thus, no impairment charge was recorded in 2012.
We are required to test goodwill for impairment at least annually, or more frequently if events or a change in circumstances indicate that an impairment may have occurred. We are required to write-down the value of goodwill in periods in which the recorded amount of goodwill exceeds the fair value. Our reporting units, which we refer to as our segments, are not discrete legal entities with discrete financial statements. Our assets and liabilities are employed in and relate to the operations of multiple reporting units. Therefore, the equity carrying value and future cash flows must be estimated each time a goodwill impairment analysis is performed on a reporting unit. As a result, our assets, liabilities and cash flows are allocated to reporting units using reasonable and consistent allocation methodologies. Certain estimates, judgments and assumptions are required to perform these allocations. We believe these estimates, judgments and assumptions to be reasonable, but changes in many of these can significantly affect each reporting unit's equity carrying value and future cash flows utilized for our goodwill impairment test. Our annual measurement date for testing goodwill impairment is September 30. As of September 30, 2012, we tested for goodwill impairment on our reporting units, which are our four operating segments (regional markets, wholesale markets, enterprise markets—network and enterprise markets—data hosting) that we recognized following our internal reorganization effective April 1, 2012. In the fourth quarter of 2012, we completed our annual impairment testing and concluded that our goodwill was not impaired as of September 30, 2012. See Note 3—Goodwill, Customer Relationships and Other Intangible Assets for additional information.
We are required to reassign goodwill to reporting units each time we reorganize our internal reporting structure which causes a change in our operating segments. Goodwill is reassigned to the reporting units using a relative fair value approach. We utilize the earnings before interest, tax and depreciation as our allocation methodology as it represents a reasonable proxy for the fair value of the operations being reorganized.
We periodically review the estimated lives and methods used to amortize our other intangible assets. The actual amounts of amortization expense may differ materially from our estimates, depending on the results of our periodic reviews.
Pension and Post-Retirement Benefits
We recognize the overfunded or underfunded status of our defined benefit and post-retirement plans as an asset or a liability on our balance sheet. Each year's actuarial gains or losses are a component of our other comprehensive (loss) income, which is then included in our accumulated other comprehensive (loss) income. Pension and post-retirement benefit expenses are recognized over the period in which the employee renders service and becomes eligible to receive benefits. We make significant assumptions (including the discount rate, expected rate of return on plan assets and health care trend rates) in computing the pension and post-retirement benefits expense and obligations. See Note 8—Employee Benefits for additional information.
Foreign Currency
Our results of operations include foreign subsidiaries, which are translated from the applicable functional currency to the United States Dollar using the average exchange rates during the reporting period, while assets and liabilities are translated at the reporting date. Resulting gains or losses from translating foreign currency are a component of our other comprehensive (loss) income, which is then included in our accumulated other comprehensive (loss) income. For the years ended December 31, 2012, 2011 and 2010, our foreign currency translation gain (loss), net of tax, was $6 million, $(15) million and $-0- million, respectively.
Common Stock
At December 31, 2012, we had unissued shares of CenturyLink common stock reserved of 34 million shares for incentive compensation, 4 million shares for acquisitions and 3 million shares for our employee stock purchase plan ("ESPP").
Preferred stock
Holders of outstanding CenturyLink preferred stock are entitled to receive cumulative dividends, receive preferential distributions equal to $25 per share plus unpaid dividends upon CenturyLink's liquidation and vote as a single class with the holders of common stock.
Out-of-Period Adjustments
During the year ended December 31, 2012, we discovered and corrected an error that resulted in an overstatement of depreciation expense in 2011. We evaluated the error considering both quantitative and qualitative factors and concluded that the error was immaterial to our previously issued and current period consolidated financial statements. Therefore, we recognized a $30 million reduction in depreciation expense during the year ended December 31, 2012. The correction of the error resulted in an increase in net income of $19 million, or approximately $0.03 per basic and diluted common share, for the year ended December 31, 2012.
|
|||
(2) Acquisitions
Acquisition of Savvis
On July 15, 2011, we acquired all of the outstanding common stock of Savvis, a provider of cloud hosting, managed hosting, colocation and network services in domestic and foreign markets. We believe this acquisition enhances our ability to be an information technology partner with our existing business customers and strengthens our opportunities to attract new business customers in the future. Each share of Savvis common stock outstanding immediately prior to the acquisition converted into the right to receive $30 per share in cash and 0.2479 shares of CenturyLink common stock. The aggregate consideration of $2.382 billion consisted of:
Upon completing the acquisition, we also paid $547 million to retire certain pre-existing Savvis debt and accrued interest, and paid related transaction expenses totaling $15 million. The cash payments required on or about the closing date were funded using existing cash balances, which included the net proceeds from the June 2011 issuance of senior notes with an aggregate principal amount of $2 billion. See Note 4—Long-term Debt and Credit Facilities, for additional information about our senior notes.
We have completed our valuation of the fair value of Savvis' assets acquired and liabilities assumed, along with the related allocations to goodwill and intangible assets. The aggregate consideration paid by us exceeded the aggregate estimated fair value of the assets acquired and liabilities assumed by $1.349 billion, which we have recognized as goodwill. This goodwill is attributable to strategic benefits, including enhanced financial and operational scale, and product and market diversification that we expect to realize. None of the goodwill associated with this acquisition is deductible for income tax purposes.
The following is our assignment of the aggregate consideration:
| |
July 15, 2011 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Cash, accounts receivable and other current assets* |
$ | 214 | ||
|
Property, plant and equipment |
1,367 | |||
|
Identifiable intangible assets |
||||
|
Customer relationships |
739 | |||
|
Other |
51 | |||
|
Other noncurrent assets |
27 | |||
|
Current liabilities, excluding current maturities of long-term debt |
(129 | ) | ||
|
Current maturities of long-term debt |
(38 | ) | ||
|
Long-term debt |
(840 | ) | ||
|
Deferred credits and other liabilities |
(358 | ) | ||
|
Goodwill |
1,349 | |||
|
Aggregate consideration |
$ | 2,382 | ||
We have retrospectively adjusted our previously reported preliminary assignment of the aggregate Savvis consideration for changes to our original estimates. These changes are the result of additional information obtained since the filing of our Form 10-K for the year ended December 31, 2011, which occurred during the one-year measurement period. Due to these revisions in our estimates, (i) customer relationships decreased $55 million due to a decrease in our customer relationships valuation, (ii) property, plant and equipment increased $32 million primarily from a revision to our valuation of our capital lease assets, and (iii) deferred credits and other liabilities decreased by $30 million primarily from changes in deferred taxes. Among other minor revisions, goodwill decreased by $8 million as an offset to the above-mentioned changes. The depreciation and amortization expense impact of the adjustments to intangible assets and property, plant and equipment valuations did not result in a material change to previously—reported amounts.
Acquisition of Qwest
On April 1, 2011, we acquired all of the outstanding common stock of Qwest, a provider of data, Internet, video and voice services nationwide and globally. We entered into this acquisition, among other things, to realize certain strategic benefits, including enhanced financial and operational scale, market diversification and leveraged combined networks. As of the acquisition date, Qwest served approximately 9.0 million access lines and approximately 3.0 million broadband subscribers across 14 states. Each share of Qwest common stock outstanding immediately prior to the acquisition converted into the right to receive 0.1664 shares of CenturyLink common stock, with cash paid in lieu of fractional shares. The aggregate consideration was $12.273 billion based on:
We assumed approximately $12.7 billion of long-term debt in connection with our acquisition of Qwest.
We have completed our valuation of the fair value of Qwest's assets acquired and liabilities assumed, along with the related allocations to goodwill and intangible assets. The aggregate consideration exceeded the aggregate estimated fair value of the assets acquired and liabilities assumed by $10.123 billion, which we have recognized as goodwill. This goodwill is attributable to strategic benefits, including enhanced financial and operational scale, market diversification and leveraged combined networks that we expect to realize. None of the goodwill associated with this acquisition is deductible for income tax purposes.
The following is our assignment of the aggregate consideration:
| |
April 1, 2011 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Cash, accounts receivable and other current assets* |
$ | 2,121 | ||
|
Property, plant and equipment |
9,529 | |||
|
Identifiable intangible assets |
||||
|
Customer relationships |
7,558 | |||
|
Capitalized software |
1,702 | |||
|
Other |
189 | |||
|
Other noncurrent assets |
390 | |||
|
Current liabilities, excluding current maturities of long-term debt |
(2,426 | ) | ||
|
Current maturities of long-term debt |
(2,422 | ) | ||
|
Long-term debt |
(10,253 | ) | ||
|
Deferred credits and other liabilities |
(4,238 | ) | ||
|
Goodwill |
10,123 | |||
|
Aggregate consideration |
$ | 12,273 | ||
We have retrospectively adjusted our reported assignment of the aggregate Qwest consideration for changes to our original estimates of the fair value of certain items at the acquisition date. These changes are the result of additional information obtained since the filing of our Form 10-K for the year ended December 31, 2011, which occurred during the one-year measurement period. Due to these revisions of our estimates, (i) identifiable intangible assets decreased due to a $67 million decrease in our customer relationships valuation, (ii) property, plant and equipment decreased by $24 million primarily from a revision to our valuation of our buildings, and (iii) deferred credits and other liabilities decreased by $63 million primarily from a revision to one of our lease valuations and changes in tax liabilities. Among other minor revisions, goodwill increased by $17 million as an offset to the above-mentioned changes. The depreciation and amortization expense impact of the adjustments to intangible assets and property, plant and equipment valuations did not result in a material change to previously reported amounts.
On the acquisition date, we assumed Qwest's contingencies. For more information on our contingencies, see Note 15—Commitments and Contingencies.
Acquisition-Related Expenses
We have incurred operating expenses related to our acquisition of Savvis in July 2011, Qwest in April 2011 and Embarq in July 2009. The table below summarizes our expenses related to our acquisitions, which consist primarily of integration and severance expenses:
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Acquisition-related expenses |
$ | 83 | 467 | 145 | ||||||
The total amounts of these expenses are recognized in our cost of services and products and selling, general and administrative expenses.
At December 31, 2012, we had incurred cumulative acquisition related expenses, consisting primarily of integration and severance related expenses, of $56 million for Savvis and $464 million for Qwest. In addition to the acquisition-related expenses included in the schedule for the year ended December 31, 2011, transaction expenses in the amount of $16 million were incurred in connection with terminating an unused loan financing commitment related to our Savvis acquisition. This amount was not considered an operating activity and therefore not included as an operating expense.
Qwest incurred cumulative pre-acquisition related expenses of $71 million, including $36 million in periods prior to being acquired and $35 million on the date of acquisition. Savvis incurred cumulative pre-acquisition related expenses of $22 million, including $3 million in periods prior to being acquired and $19 million on the date of acquisition. These amounts are not included in our results of operations.
References to Acquired Businesses
In the discussion that follows, we refer to the incremental business activities that we now operate as a result of the Savvis acquisition and the Qwest acquisition as "Legacy Savvis" and "Legacy Qwest", respectively. References to "Legacy CenturyLink", when used to a comparison of our consolidated results for the years ended December 31, 2012 and 2011, mean the business we operated prior to the Qwest and Savvis acquisitions.
Combined Pro Forma Operating Results (Unaudited)
The following unaudited pro forma financial information presents the combined results of CenturyLink as if the Qwest and Savvis acquisitions had been consummated as of January 1, 2010.
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Operating revenues |
$ | 18,692 | 19,431 | ||||
|
Net income |
601 | 293 | |||||
|
Basic earnings per common share |
.97 | .48 | |||||
|
Diluted earnings per common share |
.97 | .48 | |||||
This pro forma information reflects certain adjustments to previously reported operating results, consisting of primarily:
The pro forma information does not necessarily reflect the actual results of operations had the Qwest and Savvis acquisitions been consummated at January 1, 2010, nor is it necessarily indicative of future operating results. The pro forma information does not adjust for integration costs incurred by us, Qwest and Savvis during 2011 (which are further described above in this note) or integration costs to be incurred by us in future periods. In addition, the pro forma information does not give effect to any potential revenue enhancements, cost synergies or other operating efficiencies that could result from the acquisitions (other than those realized in our historical consolidated financial statements after the respective acquisition dates).
|
|||
(3) Goodwill, Customer Relationships and Other Intangible Assets
Goodwill, customer relationships and other intangible assets consisted of the following:
| |
December 31, 2012 |
December 31, 2011 |
|||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Goodwill |
$ | 21,732 | 21,732 | ||||
|
Customer relationships, less accumulated amortization of $2,524 and $1,337 |
7,052 |
8,239 |
|||||
|
Indefinite-life intangible assets |
268 |
422 |
|||||
|
Other intangible assets subject to amortization |
|||||||
|
Capitalized software, less accumulated amortization of $814 and $441 |
1,399 | 1,622 | |||||
|
Trade names and patents, less accumulated amortization of $142 and $71 |
128 | 199 | |||||
|
Total other intangible assets, net |
$ | 1,795 | 2,243 | ||||
Total amortization expense for intangible assets for the years ended December 31, 2012, 2011 and 2010 was $1.682 billion, $1.425 billion and $206 million, respectively.
We estimate that total amortization expense for intangible assets for the years ending December 31, 2013 through 2017 will be as follows:
| |
(Dollars in millions) | |||
|---|---|---|---|---|
|
2013 |
$ | 1,493 | ||
|
2014 |
1,369 | |||
|
2015 |
1,232 | |||
|
2016 |
1,104 | |||
|
2017 |
983 | |||
Our goodwill was derived from numerous acquisitions whereby the purchase price exceeded the fair value of the net assets acquired. For more information on our recent acquisitions and resulting fair values, see Note 2—Acquisitions. During the year ended December 31, 2012, during the respective one-year measurement periods for our recent acquisitions we retrospectively adjusted our previously reported preliminary assignment of the aggregate consideration for changes to our original estimates. Due to these revisions in our estimates, goodwill increased by $8 million. This adjustment to goodwill has been reflected in the balance sheets for both December 31, 2012 and December 31, 2011.
Effective April 1, 2012, we restructured our operating segments to support our new operating structure. As a result, we reassigned goodwill to our reporting units using a relative fair value allocation approach. As of December 31, 2012, we attributed our goodwill balances to our segments as follows:
| |
December 31, 2012 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Regional markets |
$ | 15,170 | ||
|
Wholesale markets |
3,283 | |||
|
Enterprise markets—network |
1,788 | |||
|
Enterprise markets—data hosting |
1,491 | |||
|
Total goodwill |
$ | 21,732 | ||
We test our goodwill for impairment annually, or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be impairment. We are required to write down the value of goodwill only in periods in which the recorded amount of goodwill exceeds the estimated fair value. Our annual measurement date for testing impairment is September 30. As of September 30, 2012, we tested for goodwill impairment on our reporting units, which are our four operating segments (regional markets, wholesale markets, enterprise markets—network and enterprise markets—data hosting) that we recognized following our internal reorganization in the second quarter of 2012.
We adopted the provisions of ASU 2011-08, Testing Goodwill for Impairment, in the third quarter of 2011, which permits us to make a qualitative assessment of whether it is more likely than not that a reporting unit's, which we refer to as our segments, fair value is less than its carrying amount before applying the two-step goodwill impairment test, which requires us (i) in step one, to identify potential impairments by comparing the estimated fair value of a reporting unit against its carrying value and (ii) in step two, to quantify any impairment identified in step one. At September 30, 2012, as a result of the recent internal reorganization of our four segments we did not have a baseline valuation to perform a qualitative assessment. We estimated the fair value of our four segments using an equal weighting based on a market approach and a discounted cash flow method. The market approach includes the use of comparable multiples of publicly traded companies whose services are comparable to ours. The discounted cash flow method is based on the present value of projected cash flows and a terminal value, which represents the expected normalized cash flows of the segments beyond the cash flows from the discrete nine-year projection period. We discounted the estimated cash flows for our regional markets, wholesale markets, and enterprise markets—network segments using a rate that represents a market participant's weighted average cost of capital, which we determined to be approximately 6.0% as of the measurement date (which was comprised of an after-tax cost of debt of 3.2% and a cost of equity of 8.4%). We discounted the estimated cash flows of our enterprise markets—data hosting segment using a rate that represents a market participant's estimated weighted average cost of capital, which we determined to be approximately 11.0% as of the measurement date (which was comprised of an after-tax cost of debt of 3.2% and a cost of equity of 12.0%). We also reconciled the estimated fair values of the segments to our market capitalization as of September 30, 2012 and concluded that the indicated implied control premium of approximately 14% was reasonable based on recent transactions in the market place. Based on our analysis performed with respect to our reporting units described above, we have concluded that our goodwill is not impaired.
Our long-lived intangible assets with indefinite lives are tested for impairment annually, or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be an impairment. These assets are carried at historical cost if their estimated fair value is greater than their carrying amounts. However, if their estimated fair value is less than the carrying amount, other indefinite-lived intangible assets are reduced to their estimated fair value through an impairment charge to our consolidated statements of operations. We early adopted the provisions of ASU 2012-2, Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, during the fourth quarter of 2012, which allows us the option to first review qualitative factors to determine the likelihood of whether the indefinite-lived intangible asset is impaired before performing a qualitative impairment test. Under this approach, if we determine that it is more likely than not that the indefinite-lived intangible asset is impaired, we will be required to compute and compare the fair value of the indefinite-lived intangible asset to its carrying amount to determine and measure the impairment loss, if any. We completed our qualitative assessment as of December 31, 2012 and concluded it is not more likely than not that our indefinite-lived intangible assets are impaired; thus, no impairment charge was recorded in 2012.
During the second quarter of 2012, we committed to a plan to sell our Advanced Wireless Services A Block and 700 MHz wireless in the A, B, and C Blocks, which in the aggregate had a basis of $154 million. We sold $58 million of our wireless spectrum assets during the fourth quarter of 2012, and we sold another $43 million of our wireless spectrum assets in January 2013. In the aggregate, these transactions resulted in a gain of $32 million. We expect to reach agreements with various other purchasers for the remaining spectrum, and the consummation of which will be subject to regulatory approval.
|
|||
(4) Long-Term Debt and Credit Facilities
Long-term debt, including unamortized discounts and premiums, at December 31, 2012 and 2011 consisted of borrowings by CenturyLink, Inc. and certain of its subsidiaries, including Qwest and Embarq Corporation ("Embarq"), as follows:
| |
|
|
December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Interest Rates | Maturities | 2012 | 2011 | ||||||||
| |
|
|
(Dollars in millions) |
|||||||||
|
CenturyLink, Inc. |
||||||||||||
|
Senior notes |
5.000% - 7.650% | 2013 - 2042 | $ | 6,250 | 4,518 | |||||||
|
Credit facility(1) |
1.960% - 4.000% | 2017 | 820 | 277 | ||||||||
|
Term loan |
2.22% | 2019 | 424 | — | ||||||||
|
Subsidiaries |
||||||||||||
|
Qwest |
||||||||||||
|
Senior notes(2) |
3.558% - 8.375% | 2013 - 2052 | 9,168 | 11,460 | ||||||||
|
Embarq |
||||||||||||
|
Senior notes |
7.082% - 7.995% | 2016 - 2036 | 2,669 | 4,013 | ||||||||
|
First mortgage bonds |
6.875% - 8.770% | 2013 - 2025 | 322 | 322 | ||||||||
|
Other |
6.750% - 9.000% | 2013 - 2019 | 200 | 200 | ||||||||
|
Other subsidiary notes |
||||||||||||
|
First mortgage notes |
— | 65 | ||||||||||
|
Capital lease and other obligations |
Various | Various | 734 | 712 | ||||||||
|
Unamortized premiums (discounts) and other, net |
18 | 269 | ||||||||||
|
Total long-term debt |
20,605 | 21,836 | ||||||||||
|
Less current maturities |
(1,205 | ) | (480 | ) | ||||||||
|
Long-term debt, excluding current maturities |
$ | 19,400 | 21,356 | |||||||||
New Issuances
2012
On June 25, 2012, QC issued $400 million aggregate principal amount of 7.00% Notes due 2052 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $387 million. The Notes are unsecured obligations and may be redeemed, in whole or in part, on or after July 1, 2017 at a redemption price equal to 100% of the principal amount redeemed plus accrued interest.
On April 18, 2012, CenturyLink entered into a term loan in the amount of $440 million with CoBank and several other Farm Credit System banks. This term loan is payable in 29 consecutive quarterly installments of $5.5 million in principal plus interest through April 18, 2019, when the balance will be due. We have the option of paying monthly interest based upon either London Interbank Offered Rate ("LIBOR") or the base rate (as defined in the credit agreement) plus an applicable margin between 1.50% to 2.50% per annum for LIBOR loans and 0.50% to 1.50% per annum for base rate loans depending on our then current senior unsecured long-term debt rating. Our term loan is guaranteed by two of our wholly-owned subsidiaries, Embarq and QCII, and one of QCII's wholly-owned subsidiaries. The remaining terms and conditions of our term loan are substantially similar to those set forth in our Credit Facility, described in this Note below under "Credit Facilities."
On April 2, 2012, QC issued $525 million aggregate principal amount of 7.00% Notes due 2052 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $508 million. The Notes are unsecured obligations and may be redeemed, in whole or in part, on or after April 1, 2017 at a redemption price equal to 100% of the principal amount redeemed plus accrued interest.
On March 12, 2012, CenturyLink issued (i) $650 million aggregate principal amount of 7.65% Senior Notes due 2042 in exchange for net proceeds, after deducting underwriting discounts, of approximately $644 million and (ii) $1.4 billion aggregate principal amount of 5.80% Senior Notes due 2022 in exchange for net proceeds, after deducting underwriting discounts, of approximately $1.389 billion. The Notes are unsecured obligations and may be redeemed at any time on the terms and conditions specified therein.
2011
On October 4, 2011, our indirect wholly owned subsidiary, QC issued $950 million aggregate principal amount of its 6.75% Notes due 2021 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $927 million. The notes are senior unsecured obligations of QC and may be redeemed, in whole or in part, at a redemption price equal to the greater of their principal amount or the present value of the remaining principal and interest payments discounted at a U.S. Treasury interest rate specified in the indenture agreement plus 50 basis points. In October 2011, QC used the net proceeds from this offering, together with the $557 million of net proceeds received on September 21, 2011 from the debt issuance described below and available cash, to redeem the $1.500 billion aggregate principal amount of its 8.875% Notes due 2012 and to pay all related fees and expenses, which resulted in an immaterial loss.
On September 21, 2011, QC issued $575 million aggregate principal amount of its 7.50% Notes due 2051 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $557 million. The notes are senior unsecured obligations of QC and may be redeemed, in whole or in part, on or after September 15, 2016 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest to the redemption date.
On June 16, 2011, we issued unsecured senior notes with an aggregate principal amount of $2.0 billion ("Senior Notes"), consisting of (i) $400 million of 7.60% Senior Notes, Series P, due 2039, (ii) $350 million of 5.15% Senior Notes, Series R, due 2017 and (iii) $1.250 billion of 6.45% Senior Notes, Series S, due 2021. After deducting underwriting discounts and expenses, we received aggregate net proceeds of $1.959 billion in exchange for the Senior Notes. We may redeem the Senior Notes, in whole or in part, at any time at a redemption price equal to the greater of their principal amount or the present value of the remaining principal and interest payments discounted at a U.S. Treasury interest rates plus 50 basis points. We used the net proceeds to fund a portion of our acquisition of Savvis and repay certain of Savvis' debt. See Note 2—Acquisitions for additional information. In April 2011, we received commitment letters from two banks to provide up to $2.0 billion in bridge financing for the Savvis acquisition. This arrangement was terminated in June 2011 in connection with the issuance of the Senior Notes resulting in $16 million in transaction expenses recognized in other income (expense), net.
On June 8, 2011, QC issued $661 million aggregate principal amount of its 7.375% Notes due 2051 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $642 million. The notes are unsecured obligations of QC and may be redeemed, in whole or in part, on or after June 1, 2016 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest to the redemption date.
Repayments
2012
On October 26, 2012, QCII redeemed all $550 million of its 8.00% Notes due 2015, which resulted in a gain of $15 million.
On August 29, 2012, certain subsidiaries of CenturyLink paid $29 million and $30 million, respectively, to retire its outstanding Rural Utilities Service and Rural Telephone Bank debt.
On August 15, 2012, CenturyLink paid at maturity the $318 million principal amount of its 7.875% Notes.
On July 20, 2012, QC redeemed all $484 million of its 7.50% Notes due 2023, which resulted in an immaterial loss.
On May 17, 2012, QCII redeemed $500 million of its 7.50% Notes due 2014, which resulted in an immaterial gain.
On April 23, 2012, Embarq redeemed the remaining $200 million of its 6.738% Notes due 2013, which resulted in an immaterial loss.
On April 18, 2012, QC completed a cash tender offer to purchase a portion of its $811 million of 8.375% Notes due 2016 and its $400 million of 7.625% Notes due 2015. With respect to its 8.375% Notes due 2016, QC received and accepted tenders of approximately $575 million aggregate principal amount of these notes, or 71%, for $722 million including a premium, fees and accrued interest. With respect to its 7.625% Notes due 2015, QC received and accepted tenders of approximately $308 million aggregate principal amount of these notes, or 77%, for $369 million including a premium, fees and accrued interest. The completion of this tender offer resulted in a loss of $46 million.
On April 2, 2012, Embarq completed a cash tender offer to purchase a portion of its $528 million of 6.738% Notes due 2013 and its $2.0 billion of 7.082% Notes due 2016. With respect to its 6.738% Notes due 2013, Embarq received and accepted tenders of approximately $328 million aggregate principal amount of these notes, or 62%, for $360 million including a premium, fees and accrued interest. With respect to its 7.082% Notes due 2016, Embarq received and accepted tenders of approximately $816 million aggregate principal amount of these notes, or 41%, for $944 million including a premium, fees and accrued interest. The completion of these tender offers resulted in a loss of $144 million.
On March 1, 2012, QCII redeemed $800 million of its 7.50% Notes due 2014, which resulted in an immaterial gain.
2011
In October 2011, QC used the net proceeds of $927 million from the October 4, 2011 issuance, together with the $557 million of net proceeds received from the September 21, 2011 debt issuance described above and available cash, to redeem the $1.5 billion aggregate principal amount of its 8.875% Notes due 2012 and to pay all related fees and expenses, which resulted in an immaterial loss.
In June 2011, QC used the net proceeds of $642 million from the June 8, 2011 debt issuance, together with available cash, to redeem $825 million aggregate principal amount of its 7.875% Notes due 2011 and to pay related fees and expenses, which resulted in an immaterial loss.
Credit Facilities
On April 6, 2012, we amended and restated our $1.7 billion revolving credit facility to increase the aggregate principal amount available to $2.0 billion and to extend the maturity date to April 2017. This amended credit facility (the "Credit Facility") has 18 lenders, with commitments ranging from $2.5 million to $181 million and allows us to obtain revolving loans and to issue up to $400 million of letters of credit, which will reduce the amount available for other extensions of credit. Interest is assessed on borrowings using either the LIBOR or the base rate (as defined in the Credit Facility) plus an applicable margin between 1.25% and 2.25% per annum for LIBOR loans and 0.25% and 1.25% per annum for base rate loans depending on our then current senior unsecured long-term debt rating. Our obligations under the Credit Facility are guaranteed by two of our wholly-owned subsidiaries, Embarq and QCII, and one of QCII's wholly-owned subsidiaries. In the event of a ratings decline below "investment grade" as defined, Savvis and its operating subsidiaries will become guarantors of the Credit Facility. As of December 31, 2012, there was $820 million outstanding under the Credit Facility.
In April 2011, we entered into a $160 million uncommitted revolving letter of credit facility which enables us to provide letters of credit under terms that may be more favorable than those under the Credit Facility. At December 31, 2012, our outstanding letters of credit totaled $120 million under this facility.
Aggregate Maturities of Long-Term Debt
Aggregate maturities of our long-term debt (excluding unamortized premiums, discounts and other):
| |
(Dollars in millions) | |||
|---|---|---|---|---|
|
2013 |
$ | 1,205 | ||
|
2014 |
781 | |||
|
2015 |
545 | |||
|
2016 |
1,488 | |||
|
2017 |
2,313 | |||
|
2018 and thereafter |
14,255 | |||
|
Total long-term debt |
$ | 20,587 | ||
Interest Expense
Interest expense includes interest on long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest:
| |
Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Interest expense: |
||||||||||
|
Gross interest expense |
$ | 1,362 | 1,097 | 557 | ||||||
|
Capitalized interest |
(43 | ) | (25 | ) | (13 | ) | ||||
|
Total interest expense |
$ | 1,319 | 1,072 | 544 | ||||||
Covenants
Certain of our loan agreements contain various restrictions, as described more fully below. The covenants currently in place result in no significant restriction to the transfer of funds from our consolidated subsidiaries to CenturyLink.
The senior notes of CenturyLink were issued under an indenture dated March 31, 1994. This indenture does not contain any financial covenants, but does include restrictions that limit our ability to (i) incur, issue or create liens upon our property and (ii) consolidate with or merge into, or transfer or lease all or substantially all of our assets to any other party. The indenture does not contain any provisions that are impacted by our credit ratings or that restrict the issuance of new securities in the event of a material adverse change to us.
The indentures governing Qwest's debt securities contain customary covenants that restrict the ability of Qwest or its subsidiaries from incurring additional debt, making certain payments and investments, granting liens, and selling or transferring assets. We do not anticipate that these covenants will significantly restrict our ability to manage cash balances or transfer cash between entities within our consolidated group of companies as needed.
Since the Qwest parent company has achieved investment grade ratings from one of the rating agencies, most of the covenants listed above have been suspended. These covenants will be reinstated if the Qwest parent company loses the investment grade rating from that agency. Under the indenture governing these notes, we must repurchase the notes upon certain changes of control, which were not triggered upon the acquisition on April 1, 2011. This indenture also contains provisions for cross acceleration relating to any of our other debt obligations and the debt obligations of our restricted subsidiaries in an aggregate amount in excess of $100 million.
Embarq's senior notes were issued pursuant to an indenture dated as of May 17, 2006. While Embarq is generally prohibited from creating liens on its property unless its senior notes are secured equally and ratably, Embarq can create liens on its property without equally and ratably securing its senior notes so long as the sum of all indebtedness so secured does not exceed 15% of Embarq's consolidated net tangible assets. The indenture contains customary events of default, none of which are impacted by Embarq's credit rating. The indenture does not contain any financial covenants or restrictions on the ability to issue new securities in accordance with the terms of the indenture.
Several of our other subsidiaries have outstanding first mortgage bonds or notes. Each issue of these first mortgage bonds or notes is secured by substantially all of the property, plant and equipment of the issuing subsidiary. Approximately 21% of our property, plant and equipment is pledged to secure the long-term debt of subsidiaries.
Under the Credit Facility, we, and our indirect subsidiary, QC, must maintain a debt to EBITDA (earnings before interest, taxes, depreciation and amortization, as defined in our Credit Facility) ratio of not more than 4:1 and 2.85:1, respectively, as of the last day of each fiscal quarter for the four quarters then ended. The Credit Facility also contains a negative pledge covenant, which generally provides restrictions if we pledge assets or permit liens on our property, and requires that any advances under the Credit Facility must also be secured equally and ratably. The Credit Facility also has a cross payment default provision, and the Credit Facility and certain of our debt securities also have cross acceleration provisions.
At December 31, 2012, we were in compliance with all of the provisions and covenants contained in our Credit Facility and other debt agreements.
|
|||
(5) Accounts Receivable
The following table presents details of our accounts receivable balances:
| |
December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | |||||
| |
(Dollars in millions) |
||||||
|
Trade and purchased receivables |
$ | 1,782 | 1,768 | ||||
|
Earned and unbilled receivables |
274 | 296 | |||||
|
Other |
19 | 31 | |||||
|
Total accounts receivable |
2,075 | 2,095 | |||||
|
Less: allowance for doubtful accounts |
(158 | ) | (145 | ) | |||
|
Accounts receivable, less allowance |
$ | 1,917 | 1,950 | ||||
We are exposed to concentrations of credit risk from residential and business customers within our local service area, business customers outside of our local service area and from other telecommunications service providers. We generally do not require collateral to secure our receivable balances. We have agreements with other telecommunications service providers whereby we agree to bill and collect on their behalf for services rendered by those providers to our customers within our local service area. We purchase accounts receivable from other telecommunications service providers primarily on a recourse basis and include these amounts in our accounts receivable balance. We have not experienced any significant loss associated with these purchased receivables.
The following table presents details of our allowance for doubtful accounts:
| |
Beginning Balance |
Additions | Deductions | Other | Ending Balance |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
|||||||||||||||
|
2012 |
$ | 145 | 187 | (174 | ) | — | 158 | |||||||||
|
2011 |
$ | 60 | 153 | (68 | ) | — | 145 | |||||||||
|
2010 |
$ | 48 | 91 | (79 | ) | — | 60 | |||||||||
|
|||
(6) Property, Plant and Equipment
Net property, plant and equipment is composed of the following:
| |
|
December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
Depreciable Lives |
|||||||||
| |
2012 | 2011 | ||||||||
| |
|
(Dollars in millions) |
||||||||
|
Land |
N/A | $ | 579 | 590 | ||||||
|
Fiber, conduit and other outside plant(1) |
15-45 years | 13,030 | 12,415 | |||||||
|
Central office and other network electronics(2) |
3-10 years | 11,395 | 9,683 | |||||||
|
Support assets(3) |
3-30 years | 6,235 | 6,098 | |||||||
|
Construction in progress(4) |
N/A | 847 | 799 | |||||||
|
Gross property, plant and equipment |
32,086 | 29,585 | ||||||||
|
Accumulated depreciation |
(13,054 | ) | (10,141 | ) | ||||||
|
Net property, plant and equipment |
$ | 19,032 | 19,444 | |||||||
Effective January 1, 2012, we changed our rates of capitalized labor as we transitioned certain of Qwest's legacy systems to our historical company systems. This transition resulted in an estimated $40 million to $55 million increase in the amount of labor capitalized as an asset compared to the amount that would have been capitalized if Qwest had continued to use its legacy systems and a corresponding estimated $40 million to $55 million decrease in operating expenses for the year ended December 31, 2012. The reduction in expenses described above, net of tax, increased net income approximately $25 million to $34 million, or $0.04 to $0.05 per basic and diluted common share, for the year ended December 31, 2012.
Effective January 1, 2012, we changed our estimates of the remaining useful lives and net salvage value for certain telecommunications equipment. These changes resulted in additional depreciation expense of approximately $26 million for the year ended December 31, 2012. This additional depreciation expense, net of tax, reduced net income by approximately $16 million, or $0.03 per basic and diluted common share, for the year ended December 31, 2012.
During the year ended December 31, 2012, we discovered and corrected an error that resulted in an overstatement of depreciation expense in 2011. We evaluated the error considering both quantitative and qualitative factors and concluded that the error was immaterial to our previously issued and current period consolidated financial statements. Therefore, we recognized a $30 million reduction in depreciation expense during the year ended December 31, 2012. The correction of the error resulted in an increase in net income of $19 million, or approximately $0.03 per basic and diluted common share, for the year ended December 31, 2012.
During the first and second quarters of 2012, we retrospectively adjusted our reported preliminary assignment of the aggregate Qwest and Savvis consideration for changes to our original estimates of the fair value of buildings at the acquisition date. This retrospective adjustment increased the previously reported December 31, 2011 support assets by $8 million.
During 2012, we reclassified certain prior period amounts of inventory held for construction to conform to the current period presentation. This reclassification increased construction in progress at December 31, 2011 by $55 million with an offsetting decrease to fiber, conduit and other outside plant and central office and other network electronics by $8 million and $47 million, respectively.
We recorded depreciation expense of $3.098 billion, $2.601 billion and $1.228 billion for the years ended December 31, 2012, 2011 and 2010, respectively.
Asset Retirement Obligations
At December 31, 2012, our asset retirement obligations balance was primarily related to estimated future costs of removing equipment from leased properties and estimated future costs of properly disposing of asbestos and other hazardous materials upon remodeling or demolishing buildings. Asset retirement obligations are included in other long-term liabilities on our consolidated balance sheets.
The following table provides asset retirement obligation activity:
| |
Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Balance at beginning of year |
$ | 109 | 41 | 39 | ||||||
|
Accretion expense |
7 | 9 | 2 | |||||||
|
Liabilities incurred |
1 | — | — | |||||||
|
Liabilities assumed in Qwest and Savvis acquisitions |
— | 124 | — | |||||||
|
Liabilities settled and other |
(1 | ) | (3 | ) | — | |||||
|
Change in estimate |
(10 | ) | (62 | ) | — | |||||
|
Balance at end of year |
$ | 106 | 109 | 41 | ||||||
During 2012 and 2011, we revised our estimates for the cost of removal of network equipment, asbestos remediation, and other obligations by $10 million and $62 million, respectively. These revisions resulted in a reduction of the asset retirement obligation and offsetting reduction to gross property, plant and equipment.
|
|||
(7) Severance and Leased Real Estate
Periodically, we have reductions in our workforce and have accrued liabilities for related severance costs. These workforce reductions resulted primarily from the progression or completion of our integration plans, increased competitive pressures and reduced workload demands due to the loss of access lines.
We report severance liabilities within accrued expenses and other liabilities-salaries and benefits in our consolidated balance sheets and report severance expenses in cost of services and products and selling, general and administrative expenses in our consolidated statements of operations. We have not allocated any severance expense to our regional, enterprise and wholesale markets segments.
In periods prior to our acquisition of Qwest, Qwest had ceased using certain real estate that it was leasing under long-term operating leases. As of the April 1, 2011 acquisition date, we recognized liabilities to reflect our preliminary estimates of the fair values of the existing lease obligations for real estate for which we had ceased using, net of estimated sublease rentals. Our fair value estimates were determined using discounted cash flow methods. We recognize expense to reflect accretion of the discounted liabilities and periodically, we adjust the expense when our actual experience differs from our initial estimates. We report the current portion of liabilities for ceased-use real estate leases in accrued expenses and other liabilities and report the noncurrent portion in deferred credits and other liabilities in our consolidated balance sheets. We report the related expenses in selling, general and administrative expenses in our consolidated statements of operations. At December 31, 2012, the current and noncurrent portions of our leased real estate accrual were $19 million and $112 million, respectively. The remaining lease terms range from 0.1 to 13.0 years, with a weighted average of 9.0 years.
Changes in our accrued liabilities for severance expenses and leased real estate were as follows:
| |
Severance | Real Estate | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Balance at December 31, 2010 |
$ | 18 | — | ||||
|
Accrued to expense |
132 | 6 | |||||
|
Liabilities assumed in Qwest acquisition |
20 | 168 | |||||
|
Payments, net |
(133 | ) | (21 | ) | |||
|
Balance at December 31, 2011 |
37 | 153 | |||||
|
Accrued to expense |
96 | 2 | |||||
|
Payments, net |
(113 | ) | (24 | ) | |||
|
Reversals and adjustments |
(3 | ) | — | ||||
|
Balance at December 31, 2012 |
$ | 17 | 131 | ||||
Our severance expenses for the year ended December 31, 2011 included $12 million of share-based compensation associated with the accelerated vesting of stock awards that occurred in connection with workforce reductions relating to the acquisition of Qwest.
|
|||
(8) Employee Benefits
Pension, Post-Retirement and Other Post-Employment Benefits
We sponsor several defined benefit pension plans, which in the aggregate cover a substantial portion of our employees including separate plans for Legacy CenturyLink, Legacy Qwest and Legacy Embarq employees. Until such time as we elect to integrate the Qwest and Embarq benefit plans with ours, we plan to continue to operate these plans independently. Pension benefits for participants of these plans who are represented by a collective bargaining agreement are based on negotiated schedules. All other participants' pension benefits are based on each individual participant's years of service and compensation. We use a December 31 measurement date for all our plans. In addition to these tax qualified pension plans, we also maintain non-qualified pension plans for certain former highly compensated employees. We maintain post-retirement benefit plans that provide health care and life insurance benefits for certain eligible retirees. We also provide other post-employment benefits for eligible former employees.
Pension
In connection with the acquisition of Qwest on April 1, 2011, we assumed defined benefit pension plans sponsored by Qwest for its employees. Based on a valuation analysis, we recognized a $490 million net liability at April 1, 2011 for the unfunded status of the Qwest pension plans, reflecting projected benefit obligations of $8.3 billion in excess of the $7.8 billion fair value of plan assets.
Current funding laws require a company with a plan shortfall to fund the annual cost of benefits earned in addition to a seven-year amortization of the shortfall. Our funding policy for the pension plans is to make contributions with the objective of accumulating sufficient assets to pay all qualified pension benefits when due under the terms of the plans. The accounting unfunded status of our qualified pension plans was $2.5 billion as of December 31, 2012.
We made cash contributions of approximately $32 million in 2012 to our qualified pension plans. During the first quarter of 2013, we made a series of cash contributions totaling $147 million to our qualified pension plans. Based on current laws and circumstances, we do not expect any further required contributions to these plans for the remainder of 2013.
In 2010, to align our benefit structure closer to those offered by our competitors, we froze our Legacy CenturyLink and Legacy Embarq pension benefit accruals for our non-represented employees at December 31, 2010. Such action resulted in a reduction of our benefit obligation of approximately $110 million and resulted in the recognition of a curtailment gain of approximately $21 million in 2010. Prior to their acquisition on April 1, 2011, Qwest had frozen its pension benefit accruals for non-represented employees.
Other Post-Retirement Benefits
Our post-retirement health care plans provide post-retirement benefits to qualified retirees. The post-retirement health care plans we assumed as part of our acquisitions of Qwest and Embarq provide post-retirement benefits to qualified retirees and allow (i) eligible employees retiring before certain dates to receive benefits at no or reduced cost and (ii) eligible employees retiring after certain dates to receive benefits on a shared cost basis. The post-retirement health care plans are primarily funded by us and we expect to continue funding these post-retirement obligations as benefits are paid. Our plans use a December 31 measurement date.
In connection with the acquisition of Qwest on April 1, 2011, we assumed post-retirement benefit plans sponsored by Qwest for certain of its employees. At April 1, 2011, we recognized a $2.5 billion liability for the unfunded status of Qwest's post-retirement benefit plans, reflecting estimated accumulated post-retirement benefit obligations of $3.3 billion in excess of the $762 million fair value of the plan assets.
No contributions were made to the post-retirement trusts in 2012 or 2011, and we do not expect to make a contribution in 2013.
A change of 100 basis points in the assumed initial health care cost trend rate would have had the following effects in 2012:
| |
100 Basis Points Change |
||||||
|---|---|---|---|---|---|---|---|
| |
Increase | (Decrease) | |||||
| |
(Dollars in millions) |
||||||
|
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (statement of operations) |
$ | 3 | (3 | ) | |||
|
Effect on benefit obligation (balance sheet) |
77 | (70 | ) | ||||
We expect our health care cost trend rate to decrease by 0.25% per year from 6.75% in 2013 to an ultimate rate of 4.50% in 2022. Our post-retirement health care expense, for certain eligible Legacy Qwest retirees and certain eligible Legacy CenturyLink retirees, is capped at a set dollar amount. Therefore, those health care benefit obligations are not subject to increasing health care trends after the effective date of the caps.
Expected Cash Flows
The qualified pension, non-qualified pension and post-retirement health care benefit payments and premiums and life insurance premium payments are paid by us or distributed from plan assets. The estimated benefit payments provided below are based on actuarial assumptions using the demographics of the employee and retiree populations and have been reduced by estimated participant contributions.
| |
Pension Plans | Post-Retirement Benefit Plans |
Medicare Part D Subsidy Receipts |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
|||||||||
|
Estimated future benefit payments: |
||||||||||
|
2013 |
$ | 1,051 | 377 | (25 | ) | |||||
|
2014 |
1,006 | 370 | (26 | ) | ||||||
|
2015 |
996 | 358 | (28 | ) | ||||||
|
2016 |
985 | 348 | (29 | ) | ||||||
|
2017 |
972 | 338 | (31 | ) | ||||||
|
2018 - 2022 |
4,626 | 1,511 | (173 | ) | ||||||
Net Periodic Benefit Expense
The measurement date used to determine pension, non-qualified pension and post-retirement health care and life insurance benefits is December 31. The actuarial assumptions used to compute the net periodic benefit expense for our qualified pension, non-qualified pension and post-retirement benefit plans are based upon information available as of the beginning of the year, as presented in the following table.
| |
Pension Plans | Post-Retirement Benefit Plans | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | 2012 | 2011(2) | 2010 | |||||||||||||
|
Actuarial assumptions at beginning of year: |
|||||||||||||||||||
|
Discount rate |
4.25% - 5.10% | 5.00% - 5.50% | 5.50% - 6.00% | 4.60% - 4.80% | 5.30% | 5.70% - 5.80% | |||||||||||||
|
Rate of compensation increase |
3.25% | 3.25% | 3.50% - 4.00% | N/A | N/A | N/A | |||||||||||||
|
Expected long-term rate of return on plan assets |
7.50% | 7.50% - 8.00% | 8.25% - 8.50% | 6.00% - 7.50% | 7.25% | 7.25% | |||||||||||||
|
Initial health care cost trend rate |
N/A | N/A | N/A | 8.00% | 8.50% | 8.00% | |||||||||||||
|
Ultimate health care cost trend rate |
N/A | N/A | N/A | 5.00% | 5.00% | 5.00% | |||||||||||||
|
Year ultimate trend rate is reached |
N/A | N/A | N/A | 2018 | 2018 | 2014 | |||||||||||||
N/A—Not applicable
Net periodic pension expense, which includes the effects of the Qwest acquisition subsequent to April 1, 2011, included the following components:
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Service cost |
$ | 87 | 70 | 61 | ||||||
|
Interest cost |
625 | 560 | 246 | |||||||
|
Expected return on plan assets |
(847 | ) | (709 | ) | (283 | ) | ||||
|
Curtailment gain |
— | — | (21 | ) | ||||||
|
Settlements |
— | 1 | — | |||||||
|
Amortization of unrecognized prior service cost |
4 | 2 | 2 | |||||||
|
Amortization of unrecognized actuarial loss |
35 | 13 | 17 | |||||||
|
Net periodic pension (income) expense |
$ | (96 | ) | (63 | ) | 22 | ||||
Net periodic post-retirement benefit expense, which includes the effects of the Qwest acquisition subsequent to April 1, 2011, included the following components:
| |
Post-Retirement Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Service cost |
$ | 22 | 18 | 15 | ||||||
|
Interest cost |
173 | 152 | 32 | |||||||
|
Expected return on plan assets |
(45 | ) | (41 | ) | (4 | ) | ||||
|
Amortization of unrecognized prior service cost |
— | (2 | ) | (3 | ) | |||||
|
Amortization of unrecognized actuarial loss |
— | — | 1 | |||||||
|
Net periodic post-retirement benefit expense |
$ | 150 | 127 | 41 | ||||||
Benefit Obligations
The actuarial assumptions used to compute the funded status for the plans are based upon information available as of December 31, 2012 and December 31, 2011 and are as follows:
| |
Pension Plans | Post-Retirement Benefit Plans | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
December 31, | December 31, | |||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
|
Actuarial assumptions at end of year: |
|||||||||||||
|
Discount rate |
3.25% - 4.20% | 4.25% - 5.10% | 3.60% | 4.60% - 4.80% | |||||||||
|
Rate of compensation increase |
3.25% | 3.25% | N/A | N/A | |||||||||
|
Initial health care cost trend rate |
N/A | N/A | 6.75% / 7.50% | 7.25% / 8.00% | |||||||||
|
Ultimate health care cost trend rate |
N/A | N/A | 4.50% | 5.00% | |||||||||
|
Year ultimate trend rate is reached |
N/A | N/A | 2022 / 2024 | 2018 | |||||||||
N/A—Not applicable
The following table summarizes the change in the benefit obligations for the pension and post-retirement benefit plans:
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in benefit obligation |
||||||||||
|
Benefit obligation at beginning of year |
$ | 13,596 | 4,534 | 4,182 | ||||||
|
Service cost |
87 | 70 | 61 | |||||||
|
Interest cost |
625 | 560 | 246 | |||||||
|
Plan amendments |
14 | 12 | 4 | |||||||
|
Acquisitions |
— | 8,267 | — | |||||||
|
Actuarial loss |
1,565 | 930 | 427 | |||||||
|
Curtailment gain |
— | — | (110 | ) | ||||||
|
Benefits paid by company |
(5 | ) | (16 | ) | (5 | ) | ||||
|
Benefits paid from plan assets |
(1,001 | ) | (761 | ) | (271 | ) | ||||
|
Benefit obligation at end of year |
$ | 14,881 | 13,596 | 4,534 | ||||||
| |
Post-Retirement Benefit Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in benefit obligation |
||||||||||
|
Benefit obligation at beginning of year |
$ | 3,930 | 558 | 582 | ||||||
|
Service cost |
22 | 18 | 15 | |||||||
|
Interest cost |
173 | 152 | 32 | |||||||
|
Participant contributions |
86 | 64 | 14 | |||||||
|
Plan amendments |
— | 31 | — | |||||||
|
Acquisitions |
— | 3,284 | — | |||||||
|
Direct subsidy receipts |
19 | 22 | 1 | |||||||
|
Actuarial loss (gain) |
260 | 153 | (32 | ) | ||||||
|
Benefits paid by company |
(268 | ) | (219 | ) | (45 | ) | ||||
|
Benefits paid from plan assets |
(147 | ) | (133 | ) | (9 | ) | ||||
|
Benefit obligation at end of year |
$ | 4,075 | 3,930 | 558 | ||||||
Our aggregate accumulated benefit obligation as of December 31, 2012, 2011 and 2010 was $18.956 billion, $17.499 billion and $4.509 billion, respectively.
Plan Assets
We maintain plan assets for our qualified pension plans and certain post-retirement benefit plans. The qualified pension plan assets are used for the payment of pension benefits and certain eligible plan expenses. The post-retirement benefit plan's assets are used to pay health care benefits and premiums on behalf of eligible retirees and to pay certain eligible plan expenses. The expected rate of return on plan assets is the long-term rate of return we expect to earn on the plans' assets. The rate of return is determined by the strategic allocation of plan assets and the long-term risk and return forecast for each asset class. The forecasts for each asset class are generated primarily from an analysis of the long-term expectations of various third party investment management organizations. The expected rate of return on plan assets is reviewed annually and revised, as necessary, to reflect changes in the financial markets and our investment strategy. The following tables summarize the change in the fair value of plan assets for the pension and post-retirement benefit plans:
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in plan assets |
||||||||||
|
Fair value of plan assets at beginning of year |
$ | 11,814 | 3,732 | 3,220 | ||||||
|
Return on plan assets |
1,476 | 479 | 483 | |||||||
|
Acquisitions |
— | 7,777 | — | |||||||
|
Employer contributions |
32 | 587 | 300 | |||||||
|
Settlements |
— | — | — | |||||||
|
Benefits paid from plan assets |
(1,001 | ) | (761 | ) | (271 | ) | ||||
|
Fair value of plan assets at end of year |
$ | 12,321 | 11,814 | 3,732 | ||||||
| |
Post-Retirement Benefit Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in plan assets |
||||||||||
|
Fair value of plan assets at beginning of year |
$ | 693 | 54 | 57 | ||||||
|
Actual gain on plan assets |
80 | 4 | 6 | |||||||
|
Acquisitions |
— | 768 | — | |||||||
|
Employer contributions |
— | — | — | |||||||
|
Participant contributions |
— | — | — | |||||||
|
Benefits paid from plan assets |
(147 | ) | (133 | ) | (9 | ) | ||||
|
Fair value of plan assets at end of year |
$ | 626 | 693 | 54 | ||||||
Pension Plans: Our investment objective for the pension plan assets is to achieve an attractive risk-adjusted return over time that will provide for the payment of benefits and minimize the risk of large losses. Our pension plan investment strategy is designed to meet this objective by broadly diversifying plan assets across numerous strategies with differing expected returns, volatilities and correlations. The pension plan assets have target allocations of 55% to interest rate sensitive investments and 45% to investments designed to provide higher expected returns than the interest rate sensitive investments. Interest rate sensitive investments include 35% of plan assets targeted primarily to long-duration investment grade bonds, 13.5% targeted to high yield, emerging market bonds and convertible bonds and 6.5% targeted to diversified strategies, which primarily have exposures to global government, corporate and inflation-linked bonds, as well as some exposures to global stocks and commodities. Assets expected to provide higher returns than the interest rate sensitive assets include broadly diversified equity investments with targets of approximately 14% to U.S. stocks and 14% to developed and emerging market non-U.S. stocks. Approximately 12% is allocated to other private markets investments including funds primarily invested in private equity, debt and hedge funds. Real estate investments are targeted at 5% of plan assets. At the beginning of 2013, our expected annual long-term rate of return on pension assets is assumed to be 7.5%.
Post-Retirement Benefit Plans: Our investment objective for the post-retirement benefit plan assets is to achieve an attractive risk-adjusted return and minimize the risk of large losses over the expected life of the assets. Investment risk is managed by broadly diversifying assets across numerous strategies with differing expected returns, volatilities and correlations. Our investment strategy is designed to be consistent with the investment objective, with particular focus on providing liquidity for the reimbursement of our union-represented employees post-retirement health care costs. The post-retirement benefit plan assets have target allocations of 35% to equities and 65% to non-equity investments. Specific target allocations within these broad categories are allowed to vary to provide liquidity in order to meet reimbursement requirements. Equity investments are broadly diversified with exposure to publicly traded U.S., non-U.S. and emerging market stocks and private equity. While no new private equity investments have been made in recent years, the percent allocation to existing private equity investments is expected to increase as liquid, publicly traded stocks are drawn down for the reimbursement of health care costs. The 65% non-equity allocation includes investment grade bonds, high yield bonds, convertible bonds, emerging market debt, real estate, hedge funds, private debt and diversified strategies. At the beginning of 2013, our expected annual long-term rate of return on post-retirement benefit plan assets is assumed to be 7.5%.
Permitted investments: Plan assets are managed consistent with the restrictions set forth by the Employee Retirement Income Security Act of 1974, as amended, which requires diversification of assets and also generally prohibits defined benefit and welfare plans from investing more than 10% of their assets in securities issued by the sponsor company. At December 31, 2012 and 2011, the pension and post-retirement benefit plans did not directly own any shares of our common stock or any of our debt.
Derivative instruments: Derivative instruments are used to reduce risk as well as provide return. The pension and post-retirement benefit plans use exchange traded futures to gain exposure to equity and Treasury markets consistent with target asset allocations. Interest rate swaps are used in the pension plans to reduce risk relative to measurement of the benefit obligation, which is sensitive to interest rate changes. Foreign exchange forward contracts and total return swaps are used primarily to manage currency exposures. Credit default swaps are used to manage credit risk exposures in a cost effective and targeted manner relative to transacting with physical corporate fixed income securities. Options are currently used to manage interest rate exposure taking into account the implied volatility and current pricing of the specific underlying market instrument. Some derivative instruments subject the plans to counterparty risk. We closely monitor counterparty exposure and mitigate this risk by diversifying the exposure among multiple high credit quality counterparties, requiring collateral and limiting exposure by periodically settling contracts.
The gross notional exposure of the derivative instruments directly held by the plans is shown below. The notional amount of the derivatives corresponds to market exposure but does not represent an actual cash investment.
| |
Gross Notional Exposure | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Pension Plans | Post-Retirement Benefit Plans |
|||||||||||
| |
Years Ended December 31, | ||||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Derivative instruments: |
|||||||||||||
|
Exchange-traded U.S. equity futures |
$ | 302 | 535 | 30 | 12 | ||||||||
|
Exchange-traded non-U.S. equity futures |
1 | 4 | — | — | |||||||||
|
Exchange-traded Treasury futures |
1,763 | 1,512 | — | 19 | |||||||||
|
Interest rate swaps |
1,471 | 635 | — | — | |||||||||
|
Total return swaps |
— | 110 | — | 51 | |||||||||
|
Credit default swaps |
495 | 201 | — | — | |||||||||
|
Foreign exchange forwards |
726 | 635 | 21 | 23 | |||||||||
|
Options |
768 | 917 | — | — | |||||||||
Fair Value Measurements: Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or liability at the measurement date. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then we rank the estimated values based on the reliability of the inputs used following the fair value hierarchy set forth by the FASB. For additional information on the fair value hierarchy, see Note 11—Fair Value Disclosure.
At December 31, 2012, we used the following valuation techniques to measure fair value for assets. There were no changes to these methodologies during 2012:
The tables below presents the fair value of plan assets by category and the input levels used to determine those fair values at December 31, 2012. It is important to note that the asset allocations do not include market exposures that are gained with derivatives.
| |
Fair Value of Pension Plan Assets at December 31, 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 830 | 1,555 | — | $ | 2,385 | |||||||
|
High yield bonds (b) |
— | 1,303 | 59 | 1,362 | |||||||||
|
Emerging market bonds (c) |
199 | 396 | — | 595 | |||||||||
|
Convertible bonds (d) |
— | 374 | — | 374 | |||||||||
|
Diversified strategies (e) |
— | 655 | — | 655 | |||||||||
|
U.S. stocks (f) |
1,225 | 119 | — | 1,344 | |||||||||
|
Non-U.S. stocks (g) |
1,212 | 178 | — | 1,390 | |||||||||
|
Emerging market stocks (h) |
111 | 193 | — | 304 | |||||||||
|
Private equity (i) |
— | — | 711 | 711 | |||||||||
|
Private debt (j) |
— | — | 465 | 465 | |||||||||
|
Market neutral hedge funds (k) |
— | 906 | — | 906 | |||||||||
|
Directional hedge funds (k) |
— | 340 | 194 | 534 | |||||||||
|
Real estate (l) |
— | 223 | 337 | 560 | |||||||||
|
Derivatives (m) |
(5 | ) | 3 | — | (2 | ) | |||||||
|
Cash equivalents and short-term investments (n) |
— | 750 | — | 750 | |||||||||
|
Total investments |
$ | 3,572 | 6,995 | 1,766 | 12,333 | ||||||||
|
Accrued expenses |
(12 | ) | |||||||||||
|
Total pension plan assets |
$ | 12,321 | |||||||||||
| |
Fair Value of Post-Retirement Plan Assets at December 31, 2012 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 22 | 86 | — | $ | 108 | |||||||
|
High yield bonds (b) |
— | 90 | — | 90 | |||||||||
|
Emerging market bonds (c) |
— | 40 | — | 40 | |||||||||
|
Convertible bonds (d) |
— | 2 | — | 2 | |||||||||
|
Diversified strategies (e) |
— | 72 | — | 72 | |||||||||
|
U.S. stocks (f) |
55 | — | — | 55 | |||||||||
|
Non-U.S. stocks (g) |
58 | 1 | — | 59 | |||||||||
|
Emerging market stocks (h) |
— | 20 | — | 20 | |||||||||
|
Private equity (i) |
— | — | 45 | 45 | |||||||||
|
Private debt (j) |
— | — | 6 | 6 | |||||||||
|
Market neutral hedge funds (k) |
— | 41 | — | 41 | |||||||||
|
Directional hedge funds (k) |
— | 24 | — | 24 | |||||||||
|
Real estate (l) |
— | 21 | 28 | 49 | |||||||||
|
Cash equivalents and short-term investments (n) |
5 | 21 | — | 26 | |||||||||
|
Total investments |
$ | 140 | 418 | 79 | 637 | ||||||||
|
Accrued expenses |
(1 | ) | |||||||||||
|
Reimbursement accrual |
(10 | ) | |||||||||||
|
Total post-retirement plan assets |
$ | 626 | |||||||||||
The tables below presents the fair value of plan assets by category and the input levels used to determine those fair values at December 31, 2011. It is important to note that the asset allocations do not include market exposures that are gained with derivatives. Investments include dividend and interest receivable, pending trades, trades payable and accrued expenses.
| |
Fair Value of Pension Plan Assets at December 31, 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 694 | 2,206 | — | $ | 2,900 | |||||||
|
High yield bonds (b) |
— | 541 | 79 | 620 | |||||||||
|
Emerging market bonds (c) |
— | 295 | — | 295 | |||||||||
|
Convertible bonds (d) |
— | 337 | — | 337 | |||||||||
|
Diversified strategies (e) |
— | 489 | — | 489 | |||||||||
|
U.S. stocks (f) |
401 | 944 | — | 1,345 | |||||||||
|
Non-U.S. stocks (g) |
994 | 459 | — | 1,453 | |||||||||
|
Emerging market stocks (h) |
102 | 136 | — | 238 | |||||||||
|
Private equity (i) |
— | — | 791 | 791 | |||||||||
|
Private debt (j) |
— | — | 461 | 461 | |||||||||
|
Market neutral hedge funds (k) |
— | 620 | 188 | 808 | |||||||||
|
Directional hedge funds (k) |
— | 268 | 183 | 451 | |||||||||
|
Real estate (l) |
— | 48 | 535 | 583 | |||||||||
|
Derivatives (m) |
12 | (5 | ) | — | 7 | ||||||||
|
Cash equivalents and short-term investments (n) |
13 | 1,183 | — | 1,196 | |||||||||
|
Total investments |
$ | 2,216 | 7,521 | 2,237 | 11,974 | ||||||||
|
Dividends and interest receivable |
32 | ||||||||||||
|
Pending trades receivable |
436 | ||||||||||||
|
Accrued expenses |
(8 | ) | |||||||||||
|
Pending trades payable |
(620 | ) | |||||||||||
|
Total pension plan assets |
$ | 11,814 | |||||||||||
| |
Fair Value of Post-Retirement Plan Assets at December 31, 2011 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 45 | 100 | — | $ | 145 | |||||||
|
High yield bonds (b) |
— | 61 | — | 61 | |||||||||
|
Emerging market bonds (c) |
— | 33 | — | 33 | |||||||||
|
Convertible bonds (d) |
— | 30 | — | 30 | |||||||||
|
Diversified strategies (e) |
— | 62 | — | 62 | |||||||||
|
U.S. stocks (f) |
64 | 4 | — | 68 | |||||||||
|
Non-U.S. stocks (g) |
62 | 2 | — | 64 | |||||||||
|
Emerging market stocks (h) |
— | 17 | — | 17 | |||||||||
|
Private equity (i) |
— | — | 60 | 60 | |||||||||
|
Private debt (j) |
— | — | 8 | 8 | |||||||||
|
Market neutral hedge funds (k) |
— | 67 | — | 67 | |||||||||
|
Directional hedge funds (k) |
— | 20 | — | 20 | |||||||||
|
Real estate (l) |
— | 19 | 26 | 45 | |||||||||
|
Cash equivalents and short-term investments (n) |
5 | 20 | — | 25 | |||||||||
|
Total investments |
$ | 176 | 435 | 94 | 705 | ||||||||
|
Dividends and interest receivable |
3 | ||||||||||||
|
Pending trades receivable |
23 | ||||||||||||
|
Accrued expenses |
(15 | ) | |||||||||||
|
Pending trades payable |
(23 | ) | |||||||||||
|
Total post-retirement plan assets |
$ | 693 | |||||||||||
The plans' assets are invested in various asset categories utilizing multiple strategies and investment managers. For several of the investments in the tables above and discussed below, the plans own units in commingled funds and limited partnerships that invest in various types of assets. Interests in commingled funds are valued using the net asset value ("NAV") per unit of each fund. The NAV reported by the fund manager is based on the market value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding. Commingled funds held by the plans that can be redeemed at NAV within a year of the financial statement date are generally classified as Level 2. Investments in limited partnerships represent long-term commitments with a fixed maturity date, typically ten years. Valuation inputs for these limited partnership interests are generally based on assumptions and other information not observable in the market and are classified as Level 3 investments. The assumptions and valuation methodologies of the pricing vendors, account managers, fund managers and partnerships are monitored and evaluated for reasonableness. Below is an overview of the asset categories, the underlying strategies and valuation inputs used to value the assets in the preceding tables:
(a) Investment grade bonds represent investments in fixed income securities as well as commingled bond funds comprised of U.S. Treasury securities, agencies, corporate bonds, mortgage-backed securities, asset-backed securities and commercial mortgage-backed securities. Treasury securities are valued at the bid price reported in the active market in which the security is traded and are classified as Level 1. The valuation inputs of other investment grade bonds primarily utilize observable market information and are based on a spread to U.S. Treasury securities and consider yields available on comparable securities of issuers with similar credit ratings. The primary observable inputs include references to the new issue market for similar securities, the secondary trading markets and dealer quotes. Option adjusted spread models are utilized to evaluate securities such as asset backed securities that have early redemption features. These securities are classified as Level 2. The commingled funds are valued at NAV based on the market value of the underlying fixed income securities using the same valuation inputs described above. The commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
(b) High yield bonds represent investments in below investment grade fixed income securities as well as commingled high yield bond funds. The valuation inputs for the securities primarily utilize observable market information and are based on a spread to U.S. Treasury securities and consider yields available on comparable securities of issuers with similar credit ratings. These securities are classified as Level 2. The commingled funds are valued at NAV based on the market value of the underlying high yield instruments using the same valuation inputs described above. Commingled funds that can be redeemed at NAV within a year of the financial statement date are classified as Level 2. Commingled funds that cannot be redeemed at NAV or that cannot be redeemed at NAV within a year of the financial statement date are classified as Level 3.
(c) Emerging market bonds represent investments in securities issued by governments and other entities located in developing countries as well as commingled emerging market bond funds. The valuation inputs for the securities utilize observable market information and are primarily based on dealer quotes or a spread relative to the local government bonds. These securities are classified as Level 2. The commingled funds are valued at NAV based on the market value of the underlying emerging market bonds using the same valuation inputs described above. The commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
(d) Convertible bonds primarily represent investments in corporate debt securities that have features that allow the debt to be converted into equity securities under certain circumstances. The valuation inputs for the individual convertible bonds primarily utilize observable market information including a spread to U.S. Treasuries and the value and volatility of the underlying equity security. Convertible bonds are classified as Level 2.
(e) Diversified strategies represent an investment in a commingled fund that primarily has exposures to global government, corporate and inflation linked bonds, global stocks and commodities. The commingled fund is valued at NAV based on the market value of the underlying investments. The valuation inputs utilize observable market information including published prices for exchange traded securities, bid prices for government bonds, and spreads and yields available for comparable fixed income securities with similar credit ratings. This fund can be redeemed at NAV within a year of the financial statement date and is classified as Level 2.
(f) U.S. stocks represent investments in stocks of U.S. based companies as well as commingled U.S. stock funds. The valuation inputs for U.S. stocks are based on the last published price reported on the major stock market on which the securities are traded and are classified as Level 1. The commingled funds are valued at NAV based on the market value of the underlying investments using the same valuation inputs described above. These commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
(g) Non-U.S. stocks represent investments in stocks of companies based in developed countries outside the U.S. as well as commingled funds. The valuation inputs for non-U.S. stocks are based on the last published price reported on the major stock market on which the securities are traded and are classified as Level 1. The commingled funds are valued at NAV based on the market value of the underlying investments using the same valuation inputs described above. These commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
(h) Emerging market stocks represent investments in a registered mutual fund and commingled funds comprised of stocks of companies located in developing markets. Registered mutual funds are valued at the last published price reported on the major market on which the mutual funds are traded and are classified as Level 1. The commingled funds are valued at NAV based on the market value of the underlying investments using the same valuation inputs described previously for individual stocks. These commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
(i) Private equity represents non-public investments in domestic and foreign buy out and venture capital funds. Private equity funds are structured as limited partnerships and are valued according to the valuation policy of each partnership, subject to prevailing accounting and other regulatory guidelines. The partnerships use valuation methodologies that give consideration to a range of factors, including but not limited to the price at which investments were acquired, the nature of the investments, market conditions, trading values on comparable public securities, current and projected operating performance, and financing transactions subsequent to the acquisition of the investments. These valuation methodologies involve a significant degree of judgment. Private equity investments are classified as Level 3.
(j) Private debt represents non-public investments in distressed or mezzanine debt funds. Mezzanine debt instruments are debt instruments that are subordinated to other debt issues and may include embedded equity instruments such as warrants. Private debt funds are structured as limited partnerships and are valued according to the valuation policy of each partnership, subject to prevailing accounting and other regulatory guidelines. The valuation of underlying fund investments are based on factors including the issuer's current and projected credit worthiness, the security's terms, reference to the securities of comparable companies, and other market factors. These valuation methodologies involve a significant degree of judgment. Private debt investments are classified as Level 3.
(k) Market neutral hedge funds hold investments in a diversified mix of instruments that are intended in combination to exhibit low correlations to market fluctuations. These investments are typically combined with futures to achieve uncorrelated excess returns over various markets. Directional hedge funds—This asset category represents investments that may exhibit somewhat higher correlations to market fluctuations than the market neutral hedge funds. Investments in hedge funds include both direct investments and investments in diversified funds of funds. Hedge Funds are valued at NAV based on the market value of the underlying investments which include publicly traded equity and fixed income securities and privately negotiated debt securities. The hedge funds are valued by third party administrators using the same valuation inputs previously described. Hedge funds that can be redeemed at NAV within a year of the financial statement date are classified as Level 2. Hedge fund investments that cannot be redeemed at NAV or that cannot be redeemed at NAV within a year of the financial statement date are classified as Level 3.
(l) Real estate represents investments in commingled funds and limited partnerships that invest in a diversified portfolio of real estate properties. These investments are valued at NAV according to the valuation policy of each fund or partnership, subject to prevailing accounting and other regulatory guidelines. The valuation inputs of the underlying properties are generally based on third-party appraisals that use comparable sales or a projection of future cash flows to determine fair value. Real estate investments that can be redeemed at NAV within a year of the financial statement date are classified as Level 2. Real estate investments that cannot be redeemed at NAV or that cannot be redeemed at NAV within a year of the financial statement date are classified as Level 3.
(m) Derivatives include the market value of exchange traded futures contracts which are classified as Level 1, as well as privately negotiated over-the-counter swaps that are valued based on the change in interest rates or a specific market index and classified as Level 2. The market values represent gains or losses that occur due to fluctuations in interest rates, foreign currency exchange rates, security prices, or other factors.
(n) Cash equivalents and short-term investments represent investments that are used in conjunction with derivatives positions or are used to provide liquidity for the payment of benefits or other purposes. U.S. Treasury Bills are valued at the bid price reported in the active market in which the security is traded and are classified as Level 1. The valuation inputs of other securities are based on a spread to U.S. Treasury Bills, the Federal Funds Rate, or London Interbank Offered Rate and consider yields available on comparable securities of issuers with similar credit ratings and are classified as Level 2. The commingled funds are valued at NAV based on the market value of the underlying investments using the same valuation inputs described above. These commingled funds can be redeemed at NAV within a year of the financial statement date and are classified as Level 2.
Concentrations of Risk: Investments, in general, are exposed to various risks, such as significant world events, interest rate, credit, foreign currency and overall market volatility risk. These risks are managed by broadly diversifying assets across numerous asset classes and strategies with differing expected returns, volatilities and correlations. Risk is also broadly diversified across numerous market sectors and individual companies. Financial instruments that potentially subject the plans to concentrations of counterparty risk consist principally of investment contracts with high quality financial institutions. These investment contracts are typically collateralized obligations and/or are actively managed, limiting the amount of counterparty exposure to any one financial institution. Although the investments are well diversified, the value of plan assets could change materially depending upon the overall market volatility, which could affect the funded status of the plans.
The table below presents a rollforward of the pension plan assets valued using Level 3 inputs:
| |
Pension Plan Assets Valued Using Level 3 Inputs | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
High Yield Bonds |
Private Equity |
Private Debt |
Market Neutral Hedge Fund |
Directional Hedge Funds |
Real Estate |
Other | Total | |||||||||||||||||
| |
(Dollars in millions) |
||||||||||||||||||||||||
|
Balance at December 31, 2010 |
$ | — | 1 | 3 | — | 161 | 182 | 3 | 350 | ||||||||||||||||
|
Net acquisitions (dispositions) |
96 | 795 | 453 | 185 | 30 | 318 | (3 | ) | 1,874 | ||||||||||||||||
|
Actual return on plan assets: |
|||||||||||||||||||||||||
|
(Losses) gains relating to assets sold during the year |
(12 | ) | 197 | 13 | 3 | (1 | ) | 9 | — | 209 | |||||||||||||||
|
(Losses) gains relating to assets still held at year-end |
(5 | ) | (202 | ) | (8 | ) | — | (7 | ) | 26 | — | (196 | ) | ||||||||||||
|
Balance at December 31, 2011 |
79 | 791 | 461 | 188 | 183 | 535 | — | 2,237 | |||||||||||||||||
|
Net transfers |
(12 | ) | — | — | (188 | ) | — | (105 | ) | — | (305 | ) | |||||||||||||
|
Acquisitions |
1 | 70 | 120 | — | — | 18 | — | 209 | |||||||||||||||||
|
Dispositions |
(11 | ) | (109 | ) | (102 | ) | — | — | (121 | ) | — | (343 | ) | ||||||||||||
|
Actual return on plan assets: |
|||||||||||||||||||||||||
|
Gains relating to assets sold during the year |
— | 3 | 1 | — | — | — | — | 4 | |||||||||||||||||
|
Gains (losses) relating to assets still held at year-end |
2 | (44 | ) | (15 | ) | — | 11 | 10 | — | (36 | ) | ||||||||||||||
|
Balance at December 31, 2012 |
$ | 59 | 711 | 465 | — | 194 | 337 | — | 1,766 | ||||||||||||||||
The table below presents a rollforward of the post-retirement plan assets valued using Level 3 inputs:
| |
Post-Retirement Plan Assets Valued Using Level 3 Inputs | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Private Equity |
Private Debt |
Real Estate |
Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Balance at December 31, 2010 |
$ | — | — | — | — | ||||||||
|
Net acquisitions |
55 | 8 | 24 | 87 | |||||||||
|
Actual return on plan assets: |
|||||||||||||
|
Gains relating to assets sold during the year |
33 | 1 | — | 34 | |||||||||
|
(Losses) gains relating to assets still held at year-end |
(28 | ) | (1 | ) | 2 | (27 | ) | ||||||
|
Balance at December 31, 2011 |
60 | 8 | 26 | 94 | |||||||||
|
Acquisitions |
1 | — | — | 1 | |||||||||
|
Dispositions |
(15 | ) | (3 | ) | (1 | ) | (19 | ) | |||||
|
Gains (losses) relating to assets sold during the year |
4 | 2 | (1 | ) | 5 | ||||||||
|
(Losses) gains relating to assets still held at year-end |
(5 | ) | (1 | ) | 4 | (2 | ) | ||||||
|
Balance at December 31, 2012 |
$ | 45 | 6 | 28 | 79 | ||||||||
Certain gains and losses are allocated between assets sold during the year and assets still held at year-end based on transactions and changes in valuations that occurred during the year. These allocations also impact our calculation of net acquisitions and dispositions.
For the year ended December 31, 2012, the investment program produced actual gains on qualified pension and post-retirement plan assets of $1.555 billion as compared to the expected returns of $892 million for a difference of $663 million. For the year ended December 31, 2011, the investment program produced actual gains on pension and post-retirement plan assets of $483 million as compared to the expected returns of $750 million for a difference of $267 million. The short-term annual returns on plan assets will almost always be different from the expected long-term returns and the plans could experience net gains or losses, due primarily to the volatility occurring in the financial markets during any given year.
Unfunded Status
The following table presents the unfunded status of the pensions and post-retirement benefit plans:
| |
Pension Plans | Post-Retirement Benefit Plans |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Years Ended December 31, | Years Ended December 31, | |||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Benefit obligation |
$ | (14,881 | ) | (13,596 | ) | (4,075 | ) | (3,930 | ) | ||||
|
Fair value of plan assets |
12,321 | 11,814 | 626 | 693 | |||||||||
|
Unfunded status |
(2,560 | ) | (1,782 | ) | (3,449 | ) | (3,237 | ) | |||||
|
Current portion of unfunded status |
$ |
(6 |
) |
— |
(160 |
) |
(164 |
) | |||||
|
Non-current portion of unfunded status |
$ | (2,554 | ) | (1,782 | ) | (3,289 | ) | (3,073 | ) | ||||
The current portion of our post-retirement benefit obligations is recorded on our consolidated balance sheets in accrued expenses and other current liabilities—salaries and benefits.
Accumulated Other Comprehensive (Loss) Income—Recognition and Deferrals
The following tables present cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2011, items recognized as a component of net periodic benefits expense in 2012, additional items deferred during 2012 and cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2012. The items not recognized as a component of net periodic benefits expense have been recorded on our consolidated balance sheets in accumulated other comprehensive loss:
| |
As of and for the Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2011 | Recognition of Net Periodic Benefits Expense |
Deferrals | Net Change in AOCI |
2012 | |||||||||||
| |
(Dollars in millions) |
|||||||||||||||
|
Accumulated other comprehensive (loss) income: |
||||||||||||||||
|
Pension plans: |
||||||||||||||||
|
Net actuarial (loss) gain |
$ | (1,335 | ) | 35 | (936 | ) | (901 | ) | (2,236 | ) | ||||||
|
Prior service (cost) benefit |
(29 | ) | 4 | (13 | ) | (9 | ) | (38 | ) | |||||||
|
Deferred income tax benefit (expense) |
526 | (15 | ) | 364 | 349 | 875 | ||||||||||
|
Total pension plans |
(838 | ) | 24 | (585 | ) | (561 | ) | (1,399 | ) | |||||||
|
Post-retirement benefit plans: |
||||||||||||||||
|
Net actuarial loss |
(221 | ) | — | (225 | ) | (225 | ) | (446 | ) | |||||||
|
Prior service (cost) benefit |
(21 | ) | — | (1 | ) | (1 | ) | (22 | ) | |||||||
|
Deferred income tax benefit |
92 | — | 87 | 87 | 179 | |||||||||||
|
Total post-retirement benefit plans |
(150 | ) | — | (139 | ) | (139 | ) | (289 | ) | |||||||
|
Total accumulated other comprehensive (loss) income |
$ | (988 | ) | 24 | (724 | ) | (700 | ) | (1,688 | ) | ||||||
The following table presents estimated items to be recognized in 2013 as a component of net periodic benefit expense of the pension, non-qualified pension and post-retirement benefit plans:
| |
Pension Plans |
Post-Retirement Plans |
|||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Estimated recognition of net periodic benefit expense in 2013: |
|||||||
|
Net actuarial loss |
$ | (81 | ) | (4 | ) | ||
|
Prior service cost |
(5 | ) | — | ||||
|
Deferred income tax benefit |
33 | 2 | |||||
|
Estimated net periodic benefit expense to be recorded in 2013 as a component of other comprehensive income (loss) |
$ | (53 | ) | (2 | ) | ||
Medicare Prescription Drug, Improvement and Modernization Act of 2003
We sponsor post-retirement health care plans with several benefit options that provide prescription drug benefits that we deem actuarially equivalent to or exceeding Medicare Part D. We recognize the impact of the federal subsidy received under the Medicare Prescription Drug, Improvement and Modernization Act of 2003 in the calculation of our post-retirement benefit obligation and net periodic post-retirement benefit expense.
Other Benefit Plans
Health Care and Life Insurance
We provide health care and life insurance benefits to essentially all of our active employees. We are largely self-funded for the cost of the health care plan. Our health care benefit expenses for current employees were $360 million, $377 million and $190 million for the years ended December 31, 2012, 2011 and 2010, respectively. Union-represented employee benefits are based on negotiated collective bargaining agreements. Employees contributed $113 million, $90 million and $47 million for the years ended December 31, 2012, 2011 and 2010, respectively. Our group life insurance plans are fully insured and the premiums are paid by us.
401(k) Plan
We sponsor qualified defined contribution benefit plans covering substantially all of our employees. Under these plans, employees may contribute a percentage of their annual compensation up to certain maximums, as defined by the plans and by the Internal Revenue Service ("IRS"). Currently, we match a percentage of employee contributions in cash. At December 31, 2012 and December 31, 2011, the assets of the plans included approximately 10 million and 9 million shares of our common stock, respectively, as a result of the combination of previous employer match and participant directed contributions. We recognized expenses related to these plans of $76 million, $70 million and $17 million and for the years ended December 31, 2012, 2011 and 2010, respectively.
Deferred Compensation Plans
We sponsored non-qualified unfunded deferred compensation plans for various groups that included certain of our current and former highly compensated employees. The plans have been frozen, and the participants are no longer allowed to defer compensation into the plans. The value of assets and liabilities related to these plans was not significant.
|
|||
(9) Share-based Compensation
We maintain equity programs that allow our Board of Directors (through its Compensation Committee or our Chief Executive Officer as its delegate) to grant incentives to certain employees and our outside directors in any one or a combination of several forms, including incentive and non-qualified stock options, stock appreciation rights, restricted stock awards, restricted stock units and market and performance shares. Stock options generally expire ten years from the date of grant. We also offer an ESPP, which allows eligible employees to purchase our common stock at a 15% discount based on the lower of the beginning or ending stock price during recurring six month offering periods.
Acquisitions
Upon the July 15, 2011, closing of our acquisition of Savvis, and pursuant to the terms of the acquisition agreement, we assumed certain obligations under Savvis' share-based compensation arrangements. Specifically:
We estimate the aggregate fair value of the assumed Savvis share-based compensation arrangements was $123 million, of which $98 million was attributable to services performed prior to the acquisition date and was included in the cost of the acquisition. The fair value of CenturyLink shares was determined based on the $38.54 closing price of our common stock on July 14, 2011. The remaining $25 million of the aggregate fair value of the assumed Savvis awards was attributable to post-acquisition services and was recognized as compensation expense, net of forfeitures, over the remaining 1.5 year vesting period.
Upon the April 1, 2011, closing of our acquisition of Qwest, pursuant to the terms of the acquisition agreement, we assumed certain obligations under Qwest's pre-existing share-based compensation arrangements. Specifically:
The aggregate fair value of the assumed Qwest awards was $114 million, of which $85 million was attributable to services performed prior to the acquisition date and was included in the cost of the acquisition. The fair value of CenturyLink shares was determined based on the $41.55 closing price of our common stock on March 31, 2011. We determined the fair value of Qwest's non-qualified stock options, using the Black-Scholes option-pricing model, reflecting a risk-free interest rate ranging from 0% to 2.13% (depending on the expected life of the option), an expected dividend yield of 6.98%, an expected term ranging from 0.1 to 4.8 years (depending on the option's remaining contractual term and exercise price and on historical experience), and expected volatility ranging from 11.1% to 35.3% (based on the expected term and historical experience). The remaining $29 million of the aggregate fair value of the assumed Qwest awards was attributable to the post-acquisition period and was included in the cost of the acquisition, which is being recognized as compensation expense, net of estimated forfeitures, over the remaining vesting periods from 0.1 years to 3.0 years.
Stock Options
The following table summarizes activity involving stock option awards for the year ended December 31, 2012:
| |
Number of Options |
Weighted- Average Exercise Price |
|||||
|---|---|---|---|---|---|---|---|
| |
(in thousands) |
|
|||||
|
Outstanding at December 31, 2011 |
10,389 | $ | 31.05 | ||||
|
Exercised |
(3,155 | ) | $ | 24.21 | |||
|
Forfeited/Expired |
(501 | ) | $ | 31.31 | |||
|
Outstanding at December 31, 2012 |
6,733 | $ | 34.23 | ||||
|
Exercisable at December 31, 2012 |
6,264 | $ | 34.70 | ||||
The aggregate intrinsic value of our options outstanding and exercisable at December 31, 2012 was $51 million and $46 million, respectively. The weighted average remaining contractual term for such options was 4.0 years and 3.8 years, respectively.
During 2012, we received net cash proceeds of $76 million in connection with our option exercises. The tax benefit realized from these exercises was $20 million. The total intrinsic value of options exercised for the years ended December 31, 2012, 2011 and 2010 was $49 million, $47 million and $28 million, respectively.
Restricted Stock
For awards that contain only service conditions for vesting, we calculate its fair value based on the closing stock price on the date of grant. For restricted stock units that contain market conditions, the award fair value is calculated through Monte-Carlo simulations.
During the first quarter of 2012, we granted approximately 402,000 shares of restricted stock to certain executive-level employees as part of our long-term incentive program, of which approximately 201,000 contained only service conditions and will vest on a straight-line basis on February 20, 2013, 2014 and 2015. The remaining awards contain market and service conditions and will vest on February 20, 2015. These shares represent only the target for the award as each recipient has the opportunity to ultimately receive between 0% and 200% of the target restricted stock award depending on our total shareholder return for 2012, 2013 and 2014 in relation to that of the S&P 500 Index.
In addition, during the first quarter of 2012, we granted restricted stock to certain key employees as part of our annual equity compensation program. These awards contained only service conditions. Approximately 519,000 of awards will vest on a straight-line basis on January 9, 2013, 2014 and 2015. Approximately 873,000 of awards will vest on a straight-line basis on March 15, 2013, 2014 and 2015. The remaining awards granted throughout the year to certain other key employees and our outside directors were made as part of our equity compensation and retention programs. These awards require only service conditions for vesting and typically vest over a three year period.
During the second and third quarter of 2011, we granted approximately 624,000 shares of restricted stock to certain executive-level employees as part of our long-term incentive program, of which approximately 474,000 contained only service conditions and will vest on a straight-line basis on May 31, 2012, 2013 and 2014. The remaining awards contain market conditions and will vest on May 31, 2014. These shares represent only the target for the award as each recipient has the opportunity to ultimately receive between 0% and 200% of the target restricted stock award depending on our total shareholder return for 2011, 2012 and 2013 in relation to that of the S&P 500 Index.
In addition to these awards, during 2011 we granted approximately 689,000 shares of restricted stock awards to certain other key employees and our outside directors as part of our equity compensation and retention programs. These awards require only service conditions for vesting.
During the first quarter of 2010, we granted approximately 397,000 shares of restricted stock to certain executive-level employees as part of our long-term incentive program, of which approximately 198,000 contained only service conditions and will vest on a straight-line basis on March 15, 2011, 2012 and 2013. The remaining awards contain service and market conditions. One half of these awards will vest on March 15, 2012 based on our two-year total shareholder return for 2010 and 2011 as measured against the total shareholder return of the companies comprising the S&P 500 Index. The other half will vest on March 15, 2013 based on our three-year total shareholder return for 2010, 2011 and 2012 as measured against the total shareholder return of the companies comprising the S&P 500 Index. These shares represent only the target for the award as each recipient has the opportunity to ultimately receive between 0% and 200% of the target restricted stock award depending on our total shareholder return in relation to that of the S&P 500 Index.
In addition to these awards, during 2010 we granted approximately 600,000 shares of restricted stock awards to certain other key employees and our outside directors as part of our equity compensation and retention programs. These awards require only service conditions for vesting.
In anticipation of our acquisition of Qwest, during the third quarter of 2010, we granted 407,000 shares of restricted stock to certain executive officers and other key employees as part of a retention program. The shares of restricted stock contain only service conditions and will vest in equal installments on the first, second and third anniversaries of the April 1, 2011 closing date of the acquisition. As this retention program was contingent upon the consummation of the Qwest acquisition, we did not begin expensing these awards until the closing of the acquisition on April 1, 2011.
The following table summarizes activity involving restricted stock and restricted stock unit awards for the year ended December 31, 2012:
| |
Number of Shares |
Weighted- Average Grant Date Fair Value |
|||||
|---|---|---|---|---|---|---|---|
| |
(in thousands) |
|
|||||
|
Non-vested at December 31, 2011 |
4,208 | $ | 36.78 | ||||
|
Granted |
2,139 | $ | 39.13 | ||||
|
Vested |
(2,603 | ) | $ | 36.33 | |||
|
Forfeited |
(216 | ) | $ | 39.13 | |||
|
Non-vested at December 31, 2012 |
3,528 | $ | 38.43 | ||||
During 2011, we granted 1.3 million shares of restricted stock at a weighted-average price of $36.15, excluding the 1.9 million shares issued in connection with our acquisitions of Qwest and Savvis. During 2010, we granted 1.4 million shares of restricted stock at a weighted-average price of $36.56. The total fair value of restricted stock that vested during 2012, 2011 and 2010 was $102 million, $72 million and $48 million, respectively.
Compensation Expense and Tax Benefit
We recognize compensation expense related to our share-based awards with graded vesting that only have a service condition on a straight-line basis over the requisite service period for the entire award. Total compensation expense for all share-based payment arrangements for the years ended December 31, 2012, 2011 and 2010 was $78 million, $65 million and $38 million, respectively. These amounts included $12 million in compensation expense recognized in 2011 for the acceleration of certain awards resulting from the consummation of the Qwest acquisition. Our tax benefit recognized in the income statements for our share-based payment arrangements for the years ended December 31, 2012, 2011 and 2010 was $31 million, $25 million and $14 million, respectively. At December 31, 2012, there was $92 million of total unrecognized compensation expense related to our share-based payment arrangements, which we expect to recognize over a weighted-average period of 1.9 years.
|
|||
(10) Earnings Per Common Share
Basic and diluted earnings per common share for the years ended December 31, 2012, 2011 and 2010 were calculated as follows:
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions, except per share amounts, shares in thousands) |
|||||||||
|
Income (Numerator): |
||||||||||
|
Net income |
$ | 777 | 573 | 948 | ||||||
|
Earnings applicable to non-vested restricted stock |
(1 | ) | (2 | ) | (6 | ) | ||||
|
Net income applicable to common stock for computing basic earnings per common share |
776 | 571 | 942 | |||||||
|
Net income as adjusted for purposes of computing diluted earnings per common share |
$ | 776 | 571 | 942 | ||||||
|
Shares (Denominator): |
||||||||||
|
Weighted average number of shares: |
||||||||||
|
Outstanding during period |
622,139 | 534,320 | 301,428 | |||||||
|
Non-vested restricted stock |
(2,796 | ) | (2,209 | ) | (1,756 | ) | ||||
|
Non-vested restricted stock units |
862 | 669 | 947 | |||||||
|
Weighted average shares outstanding for computing basic earnings per common share |
620,205 | 532,780 | 300,619 | |||||||
|
Incremental common shares attributable to dilutive securities: |
||||||||||
|
Shares issuable under convertible securities |
12 | 13 | 13 | |||||||
|
Shares issuable under incentive compensation plans |
2,068 | 1,328 | 665 | |||||||
|
Number of shares as adjusted for purposes of computing diluted earnings per common share |
622,285 | 534,121 | 301,297 | |||||||
|
Basic earnings per common share |
$ | 1.25 | 1.07 | 3.13 | ||||||
|
Diluted earnings per common share |
$ | 1.25 | 1.07 | 3.13 | ||||||
Our calculations of diluted earnings per common share exclude shares of common stock that are issuable upon exercise of stock options when the exercise price is greater than the average market price of our common stock during the period. Such potentially issuable shares totaled 2.2 million, 2.4 million and 2.9 million for 2012, 2011 and 2010, respectively.
|
|||
(11) Fair Value Disclosure
Our financial instruments consist of cash and cash equivalents, accounts receivable, investments, accounts payable and long-term debt, excluding capital lease obligations. Due to their short-term nature, the carrying amounts of our cash and cash equivalents, accounts receivable and accounts payable approximate their fair values.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or liability at the measurement date. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then we rank the estimated values based on the reliability of the inputs used following the fair value hierarchy set forth by the Financial Accounting Standards Board ("FASB").
We determined the fair values of our long-term notes, including the current portion, based on quoted market prices where available or, if not available, based on discounted future cash flows using current market interest rates.
The three input levels in the hierarchy of fair value measurements are defined by the FASB generally as follows:
|
Input Level |
Description of Input | |
|---|---|---|
| Level 1 | Observable inputs such as quoted market prices in active markets. | |
| Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
| Level 3 | Unobservable inputs in which little or no market data exists. |
The following table presents the carrying amounts and estimated fair values of our investment securities, which are reported in noncurrent other assets, and long-term debt, excluding capital lease obligations, as well as the input levels used to determine the fair values:
| |
|
December 31, 2012 | December 31, 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Input Level |
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||
| |
|
(Dollars in millions) |
||||||||||||||
|
Assets—Investments securities |
3 | $ | — | — | 73 | 73 | ||||||||||
|
Liabilities—Long-term debt excluding capital lease obligations |
2 | $ | 19,871 | 21,457 | 21,124 | 22,052 | ||||||||||
In connection with the acquisition of Qwest on April 1, 2011, we acquired auction rate securities that were not actively traded in liquid markets. We designated these securities as available for sale and, accordingly, we reported them on our balance sheet under our "goodwill and other assets—other" line item at fair value on December 31, 2011. During 2012, we sold these securities in increments of $17 million, $39 million and $19 million for a gain of $14 million. In connection with auction rate securities sales, temporary losses of approximately $3 million, net of tax, were reclassified into income from other comprehensive income and recognized in our consolidated statement of operations for 2012. During 2012, we recognized an unrealized temporary holding gain on these securities in the amount of $2 million, net of tax in other comprehensive income. At December 31, 2011, we estimated the fair value of these securities using a probability-weighted cash flow model that considered the coupon rate for the securities, probabilities of default and liquidation prior to maturity, and a discount rate commensurate with the creditworthiness of the issuer.
|
|||
(12) Income Taxes
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Income tax expense was as follows: |
||||||||||
|
Federal |
||||||||||
|
Current |
$ | 57 | (49 | ) | 384 | |||||
|
Deferred |
361 | 401 | 145 | |||||||
|
State |
||||||||||
|
Current |
15 | 25 | 67 | |||||||
|
Deferred |
33 | (6 | ) | (13 | ) | |||||
|
Foreign |
||||||||||
|
Current |
7 | 4 | — | |||||||
|
Deferred |
— | — | — | |||||||
|
Total income tax expense |
$ | 473 | 375 | 583 | ||||||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Income tax expense was allocated as follows: |
||||||||||
|
Income tax expense in the consolidated statements of income: |
||||||||||
|
Attributable to income |
$ | 473 | 375 | 583 | ||||||
|
Stockholders' equity: |
||||||||||
|
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes |
(18 | ) | (13 | ) | (12 | ) | ||||
|
Tax effect of the change in accumulated other comprehensive loss |
(434 | ) | (535 | ) | (34 | ) | ||||
The following is a reconciliation from the statutory federal income tax rate to our effective income tax rate:
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Percentage of pre-tax income) |
|||||||||
|
Statutory federal income tax rate |
35.0% | 35.0% | 35.0% | |||||||
|
State income taxes, net of federal income tax benefit |
2.5% | 1.3% | 1.9% | |||||||
|
Change in tax treatment of Medicare subsidy |
— | — | 0.3% | |||||||
|
Nondeductible acquisition related costs |
— | 0.9% | 0.2% | |||||||
|
Nondeductible compensation pursuant to executive compensation limitations |
0.5% | 0.4% | 0.2% | |||||||
|
Reversal of valuation allowance on auction rate securities |
(1.2)% | — | — | |||||||
|
Foreign income taxes |
0.3% | 0.4% | — | |||||||
|
Foreign valuation allowance |
— | 0.8% | — | |||||||
|
Other, net |
0.7% | 0.8% | 0.5% | |||||||
|
Effective income tax rate |
37.8% | 39.6% | 38.1% | |||||||
Included in income tax expense for the years ended December 31, 2011 and 2010 is $24 million and $4 million, respectively, which is related to a portion of our transaction costs associated with our recent acquisitions. The transaction costs were primarily related to the acquisition of Qwest. These costs are considered non-deductible for income tax purposes. We did not incur non-deductible transaction costs in 2012.
The 2012 effective tax rate is 37.8% compared to 39.6% for 2011. The 2012 rate reflects the $16 million reversal of a valuation allowance related to the auction rate securities we sold in 2012, a $12 million benefit related to state NOLs net of valuation allowance, and an expense of $6 million associated with reversing a receivable related to periods that have been effectively settled with the IRS. The 2011 rate increase was due in part to $24 million of non-deductible transaction costs and an $8 million valuation allowance recorded on deferred tax assets that require future income of a special character to realize the benefits. Because we are not currently forecasting income of an appropriate character for these benefits to be realized, we will continue to maintain a valuation allowance equal to the amount we do not believe is more likely than not to be realized. This 2011 increase was partially offset by a $16 million reduction in valuation allowances related to state NOLs due primarily to the effects of a tax law change in one of the states in which we operate.
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2012 and 2011 were as follows:
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Deferred tax assets |
|||||||
|
Post-retirement and pension benefit costs |
$ | 2,327 | 2,040 | ||||
|
Net operating loss carryforwards |
1,764 | 2,492 | |||||
|
Other employee benefits |
193 | 122 | |||||
|
Other |
754 | 802 | |||||
|
Gross deferred tax assets |
5,038 | 5,456 | |||||
|
Less valuation allowance |
(281 | ) | (293 | ) | |||
|
Net deferred tax assets |
4,757 | 5,163 | |||||
|
Deferred tax liabilities |
|||||||
|
Property, plant and equipment, primarily due to depreciation differences |
(3,983 | ) | (3,638 | ) | |||
|
Goodwill and other intangible assets |
(3,316 | ) | (4,144 | ) | |||
|
Other |
(211 | ) | (162 | ) | |||
|
Gross deferred tax liabilities |
(7,510 | ) | (7,944 | ) | |||
|
Net deferred tax liability |
$ | (2,753 | ) | (2,781 | ) | ||
Of the $2.753 billion and $2.781 billion net deferred tax liability at December 31, 2012 and 2011, respectively, $3.644 billion and $3.800 billion is reflected as a long-term liability and $891 million and $1.019 billion is reflected as a net current deferred tax asset at December 31, 2012 and December 31, 2011, respectively.
In connection with our acquisitions of Savvis on July 15, 2011 and Qwest on April 1, 2011, we recognized net noncurrent deferred tax liabilities of approximately $320 million and $595 million, respectively, which reflects the expected future tax effects of certain differences between the financial reporting carrying amounts and tax bases of Savvis' and Qwest's assets and liabilities. In addition, due to the Qwest acquisition, we recognized a net current deferred tax asset of $271 million, which relates primarily to certain accrued liabilities that are expected to result in future tax deductions. These primary differences involve Qwest's pension and other post-retirement benefit obligations as well as tax effects for acquired intangible assets, property, plant and equipment and long-term debt, including the effects of acquisition date valuation adjustments, for both entities. The net deferred tax liability is partially offset by a deferred tax asset for expected future tax deductions relating to Savvis' and Qwest's net operating loss carryforwards.
At December 31, 2012, we had federal NOLs of $4.7 billion and state NOLS of $7 billion. If unused, the NOLs will expire between 2015 and 2032; however, no significant amounts expire until 2020. At December 31, 2012, we had $72 million ($47 million net of federal income tax) of state investment tax credit carryforwards that will expire between 2013 and 2024 if not utilized. In addition, at December 31, 2012 we had $62 million of alternative minimum tax, or AMT, credits. Our acquisitions of Qwest and Savvis caused "ownership changes" within the meaning of Section 382 of the Internal Revenue Code ("Section 382"). As a result, our ability to use these NOLs is subject to annual limits imposed by Section 382. Despite this, we expect to use substantially all of these NOLs as an offset against our future taxable income, although the timing of that use will depend upon our future earnings and future tax circumstances.
We establish valuation allowances when necessary to reduce the deferred tax assets to amounts we expect to realize. As of December 31, 2012, a valuation allowance of $281 million was established as it is more likely than not that this amount of net operating loss and tax credit carryforwards will not be utilized prior to expiration. Our valuation allowance at December 31, 2012 and 2011 is primarily related to state NOL carryforwards. This valuation allowance decreased by $12 million during 2012.
We recorded valuation allowances of $10 million and $248 million related to the Savvis and Qwest acquisitions, respectively, for the portion of the acquired net deferred tax assets that we did not believe is more likely than not to be realized. Our acquisition date assignment of deferred income taxes and the related valuation allowance was completed in 2012 as discussed in Note 2—Acquisitions.
A reconciliation of the change in our gross unrecognized tax benefits (excluding both interest and any related federal benefit) from January 1 to December 31 for 2012 and 2011 is as follows:
| |
2012 | 2011 | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Unrecognized tax benefits at beginning of year |
$ | 111 | 311 | ||||
|
Assumed in Qwest and Savvis acquisitions |
— | 206 | |||||
|
Increase in tax positions taken in the current year |
3 | — | |||||
|
Decrease due to the reversal of tax positions taken in a prior year |
(34 | ) | (13 | ) | |||
|
Decrease from the lapse of statute of limitations |
(2 | ) | (1 | ) | |||
|
Settlements |
— | (392 | ) | ||||
|
Unrecognized tax benefits at end of year |
$ | 78 | 111 | ||||
Upon the dismissal of our refund appeal in October 2011, we recorded a $242 million settlement related to the treatment of universal service fund receipts of certain subsidiaries acquired in our Embarq acquisition, effectively settling the issue for the 1990 through 1994 years. We dismissed our 2004-2006 Tax Court proceedings due to an agreement in place with the IRS Chief Counsel's office. Dismissal of the Tax Court proceedings will result in an agreed tax deficiency amount for each period. Since the Tax Court proceedings involved years that Embarq was owned by Sprint, Sprint will receive the deficiency and the payment to the IRS will trigger a settlement obligation under the Tax Sharing agreement with Sprint. During 2011, Qwest also withdrew their claims associated with the treatment of universal services fund receipts resulting in a $141 million settlement decrease in our unrecognized tax benefits. Due to Qwest's NOL carryforward, the settlement of the position resulted in a reduction in our unrecognized tax benefit but no cash payment is required.
During 2012, we entered into negotiations with the IRS to resolve a claim that was filed by Qwest for 1999. Based on the status of those negotiations at year end, we have partially reversed an unrecognized tax benefit that was assumed as part of the Qwest acquisition, which decreased our total unrecognized tax benefits.
The total amount of unrecognized tax benefits that, if recognized, would impact the effective income tax rate was $52 million at December 31, 2012 and $118 million at December 31, 2011.
Our policy is to reflect interest expense associated with unrecognized tax benefits in income tax expense. We had accrued interest (presented before related tax benefits) of approximately $33 million at December 31, 2012 and December 31, 2011.
We file income tax returns, including returns for our subsidiaries, with federal, state and local jurisdictions. Our uncertain income tax positions are related to tax years that are currently under or remain subject to examination by the relevant taxing authorities.
Beginning with the 2010 tax year, our federal consolidated returns are subject to annual examination by the IRS. Qwest's federal consolidated returns for the 2009, 2010 and pre-merger 2011 tax years are open to examination by the IRS. Federal consolidated returns for Savvis for tax years 2010 and pre-merger 2011 are under examination by the IRS.
In years prior to 2011, Qwest filed amended federal income tax returns for 2002-2007 to make protective claims with respect to items reserved in their audit settlements and to correct items not addressed in prior audits. The examination of those amended federal income tax returns by the IRS was completed in 2012. In 2012, Qwest filed an amended 2008 federal income tax return primarily to report the carryforward impact of prior year settlements. Such amended filing is subject to adjustment by the IRS. At the same time, Qwest also filed an amended return for 1999 for its predecessor U S WEST, Inc. to make certain refund claims. An agreed resolution of those claims is pending conditioned upon Congressional Joint Committee Approval.
Our open income tax years by major jurisdiction are as follows at December 31, 2012:
|
Jurisdiction |
Open Tax Years | |
|---|---|---|
|
Federal |
2008—current | |
|
State |
||
|
Florida |
2006—current | |
|
Louisiana |
2009—current | |
|
Minnesota |
1996—1999 and 2002—current | |
|
New York |
2001—2006 and 2009—current | |
|
North Carolina |
2004—2006 and 2009—current | |
|
Oregon |
2002—2003 and 2009—current | |
|
Texas |
2008—current | |
|
Other states |
2006—current |
Since the period for assessing additional liability typically begins upon the filing of a return, it is possible that certain jurisdictions could assess tax for years prior to the open tax years disclosed above. Additionally, it is possible that certain jurisdictions in which we do not believe we have an income tax filing responsibility, and accordingly did not file a return, may attempt to assess a liability, or that other jurisdictions to which we pay taxes may attempt to assert that we owe additional taxes.
Based on our current assessment of various factors, including (i) the potential outcomes of these ongoing examinations, (ii) the expiration of statute of limitations for specific jurisdictions, (iii) the negotiated settlement of certain disputed issues, and (iv) the administrative practices of applicable taxing jurisdictions, it is reasonably possible that the related unrecognized tax benefits for uncertain tax positions previously taken may decrease by up to $32 million within the next 12 months. The actual amount of such decrease, if any, will depend on several future developments and events, many of which are outside our control.
|
|||
(13) Segment Information
For several years prior to 2011, we reported our operations as a single segment. However, in 2011, after our acquisitions of Qwest on April 1, 2011 and Savvis on July 15, 2011, we reorganized our business into the following operating segments:
Effective April 1, 2012, in order to more effectively leverage the strategic assets from our acquisitions of Qwest and Savvis and to better serve our business and government customers, we restructured our business into the following operating segments:
On January 3, 2013, we announced a reorganization of our operating segments. Consequently, beginning with the first quarter of 2013, we will report the following four segments in our consolidated financial statements: consumer, business, wholesale and data hosting. The primary purpose of the reorganization is to strengthen our focus on the enterprise business market while continuing our commitment to our hosting and consumer customers. The reorganization combines business sales and operations functions that resided in the enterprise markets—network segment and the regional markets segment into the new business segment. The remaining customers serviced by the regional markets segment will become the new consumer segment. Our wholesale markets and enterprises markets—data hosting segments will not be impacted by this reorganization.
We have restated previously reported segment results for the year ended December 31, 2011 due to the above-described restructuring of our business on April 1, 2012. The following table summarizes our segment results for 2012 and 2011 based on the segment categorization we were operating under on December 31, 2012.
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Total segment revenues |
$ | 17,320 | 14,471 | ||||
|
Total segment expenses |
8,094 | 6,513 | |||||
|
Total segment income |
$ | 9,226 | 7,958 | ||||
|
Total margin percentage |
53% | 55% | |||||
|
Regional markets: |
|||||||
|
Revenues |
$ | 9,876 | 8,743 | ||||
|
Expenses |
4,218 | 3,673 | |||||
|
Income |
$ | 5,658 | 5,070 | ||||
|
Margin percentage |
57% | 58% | |||||
|
Wholesale markets: |
|||||||
|
Revenues |
$ | 3,721 | 3,305 | ||||
|
Expenses |
1,117 | 1,021 | |||||
|
Income |
$ | 2,604 | 2,284 | ||||
|
Margin percentage |
70% | 69% | |||||
|
Enterprise markets—network: |
|||||||
|
Revenues |
$ | 2,609 | 1,933 | ||||
|
Expenses |
1,891 | 1,450 | |||||
|
Income |
$ | 718 | 483 | ||||
|
Margin percentage |
28% | 25% | |||||
|
Enterprise markets—data hosting: |
|||||||
|
Revenues |
$ | 1,114 | 490 | ||||
|
Expenses |
868 | 369 | |||||
|
Income |
$ | 246 | 121 | ||||
|
Margin percentage |
22% | 25% | |||||
Due to system limitations, we have determined that is impracticable to restate 2010's reportable segments to conform to our current segment categorization. For comparability purposes, we have included our segment information for the years ended December 31, 2011 and 2010 based on the segment categorization we were operating under on December 31, 2011:
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Total segment revenues |
$ | 14,471 | 6,495 | ||||
|
Total segment expenses |
6,535 | 2,403 | |||||
|
Total segment income |
$ | 7,936 | 4,092 | ||||
|
Total margin percentage |
55% | 63% | |||||
|
Regional markets: |
|||||||
|
Revenues |
$ | 7,832 | 4,640 | ||||
|
Expenses |
3,398 | 1,783 | |||||
|
Income |
$ | 4,434 | 2,857 | ||||
|
Margin percentage |
57% | 62% | |||||
|
Business markets: |
|||||||
|
Revenues |
$ | 2,861 | 266 | ||||
|
Expenses |
1,736 | 120 | |||||
|
Income |
$ | 1,125 | 146 | ||||
|
Margin percentage |
39% | 55% | |||||
|
Wholesale markets: |
|||||||
|
Revenues |
$ | 3,295 | 1,589 | ||||
|
Expenses |
1,021 | 500 | |||||
|
Income |
$ | 2,274 | 1,089 | ||||
|
Margin percentage |
69% | 69% | |||||
|
Savvis operations: |
|||||||
|
Revenues |
$ | 483 | — | ||||
|
Expenses |
380 | — | |||||
|
Income |
$ | 103 | — | ||||
|
Margin percentage |
21% | — | |||||
We categorize our products and services related to revenues into the following four categories:
Our operating revenues for our products and services consisted of the following categories for the years ended December 31, 2012 and 2011:
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Strategic services |
$ | 8,361 | 6,262 | ||||
|
Legacy services |
8,287 | 7,672 | |||||
|
Data integration |
672 | 537 | |||||
|
Other |
1,056 | 880 | |||||
|
Total operating revenues |
$ | 18,376 | 15,351 | ||||
During 2012, operating revenues attributable to certain products and services were reclassified from legacy services to strategic services. Due to system limitations, we have determined that is impracticable to restate 2010's operating revenues to conform to our current revenue categorization. For comparability purposes, we have included our operating revenues for the years ended December 31, 2011 and 2010 under our prior revenue categorization:
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Strategic services |
$ | 6,254 | 2,049 | ||||
|
Legacy services |
7,680 | 4,288 | |||||
|
Data integration |
537 | 158 | |||||
|
Other |
880 | 547 | |||||
|
Total operating revenues |
$ | 15,351 | 7,042 | ||||
Other operating revenues include revenue from universal service funds, which allows us to recover a portion of our costs under federal and state cost recovery mechanisms, and certain surcharges to our customers, including billings for our required contributions to several USF programs. These surcharge billings to our customers are reflected on a gross basis in our statements of operations (included in both operating revenues and expenses) and aggregated approximately $531 million, $392 million and $115 million for the years ended December 31, 2012, 2011 and 2010, respectively. We also generate other operating revenues from leasing and subleasing of space in our office buildings, warehouses and other properties. We centrally-manage the activities that generate these other operating revenues and consequently these revenues are not included in any of our four segments presented above.
Our segment revenues include all revenues from our strategic, legacy and data integration as described in more detail above. Segment revenues are based upon each customer's classification to an individual segment. We report our segment revenues based upon all services provided to that segment's customers. We report our segment expenses for our four segments as follows:
During the first quarter of 2012, as we transitioned certain of Qwest's legacy systems to our historical company systems, we updated our methodologies for reporting our direct expenses and for allocating our expenses to our segments. Specifically, we no longer include certain fleet expenses for our regional markets segment in direct expenses; they are now expenses allocated to our segments, with the exception of enterprise markets—data hosting. In addition, we now more fully allocate network building rent and power expenses to our regional markets, wholesale markets and enterprise markets—network segments. We determined that it was impracticable to recast our segment results for the prior period to reflect these changes in methodology.
During the second quarter of 2012, as we reorganized our business into our four segments as indicated above, we further revised our methodology for how we allocate our expenses to our segments to better align segment expenses with related revenues. Under our revised methodology, we no longer allocate certain product development costs to our segments, but we do now allocate certain expenses from our enterprise markets—data hosting segment to our other three segments. We have restated prior periods to reflect these changes in our methodology.
We do not assign depreciation and amortization expense to our segments, as the related assets and capital expenditures are centrally managed. Similarly, severance expenses, restructuring expenses and, subject to an exception for our enterprise markets—data hosting segment, certain centrally managed administrative functions (such as finance, information technology, legal and human resources) are not assigned to our segments. Interest expense is also excluded from segment results because we manage our financing on a total company basis and have not allocated assets or debt to specific segments. In addition, other income (expense) does not relate to our segment operations and is therefore excluded from our segment results.
The following table reconciles segment income to net income for the years ended December 31, 2012, 2011 and 2010:
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Total segment income |
$ | 9,226 | 7,958 | 4,092 | ||||||
|
Other operating revenues |
1,056 | 880 | 547 | |||||||
|
Depreciation and amortization |
(4,780 | ) | (4,026 | ) | (1,434 | ) | ||||
|
Other unassigned operating expenses |
(2,789 | ) | (2,787 | ) | (1,145 | ) | ||||
|
Other income (expense), net |
(1,463 | ) | (1,077 | ) | (529 | ) | ||||
|
Income tax expense |
(473 | ) | (375 | ) | (583 | ) | ||||
|
Net income |
$ | 777 | 573 | 948 | ||||||
We do not have any single customer that provides more than 10% of our total operating revenues. Substantially all of our revenues come from customers located in the United States.
|
|||
(14) Quarterly Financial Data (Unaudited)
| |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions, except per share amounts) |
|||||||||||||||
|
2012 |
||||||||||||||||
|
Operating revenues |
$ | 4,610 | 4,612 | 4,571 | 4,583 | 18,376 | ||||||||||
|
Operating income |
654 | 657 | 736 | 666 | 2,713 | |||||||||||
|
Net income |
200 | 74 | 270 | 233 | 777 | |||||||||||
|
Basic earnings per common share |
.32 | .12 | .43 | .37 | 1.25 | |||||||||||
|
Diluted earnings per common share |
.32 | .12 | .43 | .37 | 1.25 | |||||||||||
|
2011 |
||||||||||||||||
|
Operating revenues |
$ | 1,696 | 4,406 | 4,596 | 4,653 | 15,351 | ||||||||||
|
Operating income |
464 | 480 | 548 | 533 | 2,025 | |||||||||||
|
Net income |
211 | 115 | 138 | 109 | 573 | |||||||||||
|
Basic earnings per common share |
.69 | .19 | .22 | .18 | 1.07 | |||||||||||
|
Diluted earnings per common share |
.69 | .19 | .22 | .18 | 1.07 | |||||||||||
These results include Savvis operations for periods beginning July 15, 2011 and Qwest operations for periods beginning April 1, 2011. See Note 2—Acquisitions for additional information. During the third quarter of 2012, we discovered and corrected an error that resulted in an overstatement of depreciation expense in the amount of $30 million in 2011 and $15 million in the first six months of 2012. The total reduction in depreciation expense of $45 million was recognized in the third quarter of 2012.
|
|||
(15) Commitments and Contingencies
In this section, when we refer to a class action as "putative" it is because a class has been alleged, but not certified in that matter. Until and unless a class has been certified by the court, it has not been established that the named plaintiffs represent the class of plaintiffs they purport to represent.
We have established accrued liabilities for the matters described below where losses are deemed probable and reasonably estimable.
We are vigorously defending against all of the matters described below. As a matter of course, we are prepared both to litigate the matters to judgment, as well as to evaluate and consider all settlement opportunities.
Litigation Matters Relating to CenturyLink and Embarq
In December 2009, subsidiaries of CenturyLink filed two lawsuits against subsidiaries of Sprint Nextel to recover terminating access charges for VoIP traffic owed under various interconnection agreements and tariffs which presently approximate $34 million. The lawsuits allege that Sprint Nextel has breached contracts, violated tariffs, and violated the Federal Communications Act by failing to pay these charges. One lawsuit, filed on behalf of all legacy Embarq operating entities, was tried in federal court in Virginia in August 2010 and, in March 2011, a ruling was issued in our favor and against Sprint Nextel. In the first quarter of 2012, Sprint Nextel filed an appeal of this decision. The other lawsuit, filed on behalf of all Legacy CenturyLink operating entities, is pending in federal court in Louisiana. In that case, in early 2011 the Court dismissed certain of CenturyLink's claims, referred other claims to the FCC, and stayed the litigation. In April 2012, Sprint Nextel filed a petition with the FCC, seeking a declaratory ruling that CenturyLink's access charges do not apply to VoIP originated calls. We have not deferred revenue related to these matters as an adverse outcome is not probable based upon current circumstances.
In William Douglas Fulghum, et al. v. Embarq Corporation, et al., filed on December 28, 2007 in the United States District Court for the District of Kansas, a group of retirees filed a putative class action lawsuit challenging the decision to make certain modifications in retiree benefits programs relating to life insurance, medical insurance and prescription drug benefits, generally effective January 1, 2006 and January 1, 2008 (which, at the time of the modifications, was expected to reduce estimated future expenses for the subject benefits by more than $300 million). Defendants include Embarq, certain of its benefit plans, its Employee Benefits Committee and the individual plan administrator of certain of its benefits plans. Additional defendants include Sprint Nextel and certain of its benefit plans. The Court certified a class on certain of plaintiffs' claims, but rejected class certification as to other claims. Embarq and other defendants continue to vigorously contest these claims and charges. On October 14, 2011, the Fulghum lawyers filed a new, related lawsuit, Abbott et al. v. Sprint Nextel et al. CenturyLink/Embarq is not named a defendant in the lawsuit. In Abbott, approximately 1,500 plaintiffs allege breach of fiduciary duty in connection with the changes in retiree benefits that also are at issue in the Fulghum case. The Abbott plaintiffs are all members of the class that was certified in Fulghum on claims for allegedly vested benefits (Counts I and III), and the Abbott claims are similar to the Fulghum breach of fiduciary duty claim (Count II), on which the Fulghum court denied class certification. The Court has stayed proceedings in Abbott indefinitely. On February 14, 2013, the Fulghum court dismissed the majority of the plaintiffs' claims in that case. Embarq and the other defendants will continue to vigorously contest any remaining claims in Fulghum and seek to have the claims in the Abbott case dismissed on similar grounds. We have not accrued a liability for these matters as it is premature (i) to determine whether an accrual is warranted and, (ii) if so, a reasonable estimate of probable liability.
Litigation Matters Relating to Qwest
The terms and conditions of applicable bylaws, certificates or articles of incorporation, agreements or applicable law may obligate Qwest to indemnify its former directors, officers or employees with respect to certain of the matters described below, and Qwest has been advancing legal fees and costs to certain former directors, officers or employees in connection with certain matters described below.
On September 29, 2010, the trustees in the Dutch bankruptcy proceeding for KPNQwest, N.V. (of which Qwest was a major shareholder) filed a lawsuit in the District Court of Haarlem, the Netherlands, alleging tort and mismanagement claims under Dutch law. Qwest and Koninklijke KPN N.V. ("KPN") are defendants in this lawsuit along with a number of former KPNQwest supervisory board members and a former officer of KPNQwest, some of whom were formerly affiliated with Qwest. Plaintiffs allege, among other things, that defendants' actions were a cause of the bankruptcy of KPNQwest, and they seek damages for the bankruptcy deficit of KPNQwest, which is claimed to be approximately €4.200 billion (or approximately $5.6 billion based on the exchange rate on December 31, 2012), plus statutory interest. Two lawsuits asserting similar claims were previously filed against Qwest and others in federal courts in New Jersey in 2004 and Colorado in 2009; those courts dismissed the lawsuits without prejudice on the grounds that the claims should not be litigated in the United States.
On September 13, 2006, Cargill Financial Markets, Plc and Citibank, N.A. filed a lawsuit in the District Court of Amsterdam, the Netherlands, against Qwest, KPN, KPN Telecom B.V., and other former officers, employees or supervisory board members of KPNQwest, some of whom were formerly affiliated with Qwest. The lawsuit alleges that defendants misrepresented KPNQwest's financial and business condition in connection with the origination of a credit facility and wrongfully allowed KPNQwest to borrow funds under that facility. Plaintiffs allege damages of approximately €219 million (or approximately $289 million based on the exchange rate on December 31, 2012). On April 25, 2012, the court issued its judgment denying the claims asserted by Cargill and Citibank in their lawsuit. Cargill and Citibank are appealing that decision.
We have not accrued a liability for the above matters. Regarding the 2010 proceeding, we believe it is premature to determine whether an accrual is warranted and, if so, a reasonable estimate of our probable liability. Regarding the 2006 suit, we do not believe that liability is probable. We will continue to defend against both KPNQwest litigation matters vigorously.
Several putative class actions relating to the installation of fiber optic cable in certain rights-of-way were filed against Qwest on behalf of landowners on various dates and in courts located in 34 states in which Qwest has such cable (Alabama, Arizona, California, Colorado, Delaware, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky, Maryland, Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, Nevada, New Jersey, New Mexico, New York, North Carolina, Ohio, Oklahoma, Oregon, Pennsylvania, South Carolina, Tennessee, Texas, Utah, Virginia, and Wisconsin.) For the most part, the complaints challenge our right to install our fiber optic cable in railroad rights-of-way. The complaints allege that the railroads own the right-of-way as an easement that did not include the right to permit us to install our cable in the right-of-way without the Plaintiffs' consent. Most of the currently pending actions purport to be brought on behalf of state-wide classes in the named Plaintiffs' respective states, although one action pending before the Illinois Court of Appeals purports to be brought on behalf of landowners in Illinois, Iowa, Kentucky, Michigan, Minnesota, Nebraska, Ohio and Wisconsin. In general, the complaints seek damages on theories of trespass and unjust enrichment, as well as punitive damages. After previous attempts to enter into a single nationwide settlement in a single court proved unsuccessful, the parties proceeded to seek court approval of settlements on a state-by-state basis. To date, the parties have received final approval of such settlements in 22 states (Alabama, Colorado, Delaware, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Maryland, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Jersey, New York, North Carolina, Oklahoma, Tennessee, Virginia and Wisconsin), have received preliminary approval of the settlements in eight states (California, Kentucky, Nevada, Ohio, Oregon, Pennsylvania, South Carolina and Utah), and have not yet received either preliminary or final approval in four states (Arizona, Massachusetts, New Mexico and Texas). We have accrued an amount that we believe is probable for these matters; however, the amount is not material to our consolidated financial statements.
Other Matters
From time to time, we are involved in other proceedings incidental to our business, including patent infringement allegations, administrative hearings of state public utility commissions relating primarily to rate making, actions relating to employee claims, various tax issues, environmental law issues, grievance hearings before labor regulatory agencies, and miscellaneous third party tort actions. The outcome of these other proceedings is not predictable. However, based on current circumstances we do not believe that the ultimate resolution of these other proceedings, after considering available defenses and insurance coverage, will have a material adverse effect on our financial position, results of operations or cash flows.
Capital Leases
We lease certain facilities and equipment under various capital lease arrangements. Depreciation of assets under capital leases is included in depreciation and amortization expense. Payments on capital leases are included in repayments of long-term debt, including current maturities in the consolidated statements of cash flows.
The tables below summarize our capital lease activity:
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Assets acquired through capital leases |
$ | 209 | 696 | ||||
|
Depreciation expense |
150 | 89 | |||||
|
Cash payments towards capital leases |
113 | 76 | |||||
| |
December 31, 2012 | December 31, 2011 | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Assets included in property, plant and equipment |
$ | 893 | 698 | ||||
|
Accumulated depreciation |
229 |
91 |
|||||
The future annual minimum payments under capital lease arrangements as of December 31, 2012 were as follows:
| |
Future Minimum Payments |
|||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Capital lease obligations: |
||||
|
2013 |
$ | 155 | ||
|
2014 |
143 | |||
|
2015 |
107 | |||
|
2016 |
72 | |||
|
2017 |
68 | |||
|
2018 and thereafter |
381 | |||
|
Total minimum payments |
926 | |||
|
Less: amount representing interest and executory costs |
(245 | ) | ||
|
Present value of minimum payments |
681 | |||
|
Less: current portion |
(117 | ) | ||
|
Long-term portion |
$ | 564 | ||
Operating Leases
CenturyLink leases various equipment, office facilities, retail outlets, switching facilities, and other network sites. These leases, with few exceptions, provide for renewal options and escalations that are either fixed or based on the consumer price index. Any rent abatements, along with rent escalations, are included in the computation of rent expense calculated on a straight-line basis over the lease term. The lease term for most leases includes the initial non-cancelable term plus any term under renewal options that are reasonably assured. For the years ended December 31, 2012, 2011 and 2010, our gross rental expense was $445 million, $401 million and $174 million, respectively. We also received sublease rental income for the years ended December 31, 2012 and 2011 of $18 million and $17 million, respectively. We did not have any material sublease rental income for the year ended December 31, 2010.
At December 31, 2012, our future rental commitments for operating leases were as follows:
| |
Future Minimum Payments |
|||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
2013 |
$ | 297 | ||
|
2014 |
252 | |||
|
2015 |
219 | |||
|
2016 |
183 | |||
|
2017 |
156 | |||
|
2018 and thereafter |
964 | |||
|
Total future minimum payments(1) |
$ | 2,071 | ||
Purchase Obligations
We have several commitments primarily for marketing activities and support services from a variety of vendors to be used in the ordinary course of business totaling $524 million at December 31, 2012. Of this amount, we expect to purchase $213 million in 2013, $129 million in 2014 through 2015, $86 million in 2016 through 2017 and $96 million in 2018 and thereafter. These amounts do not represent our entire anticipated purchases in the future, but represent only those items for which we are contractually committed.
|
|||
(16) Other Financial Information
Other Current Assets
The following table presents details of our other current assets:
| |
December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Prepaid expenses |
$ | 257 | 240 | ||||
|
Materials, supplies and inventory |
125 | 107 | |||||
|
Assets held for sale |
96 | — | |||||
|
Deferred activation and installation charges |
53 | 25 | |||||
|
Other |
21 | 21 | |||||
|
Total other current assets |
$ | 552 | 393 | ||||
During the second quarter of 2012, we reclassified $154 million related to our wireless spectrum assets from "Other intangible assets, net" to "current assets—other" in the consolidated balance sheet. We sold $58 million of our wireless spectrum assets during the fourth quarter of 2012, and we sold another $43 million of our wireless spectrum assets in January 2013. In the aggregate, these transactions resulted in a gain of $32 million. We expect to reach agreements with various other purchasers for the remaining spectrum, and the consummation of which will be subject to regulatory approval.
Selected Current Liabilities
Current liabilities reflected in our balance sheets include accounts payable and other current liabilities as follows:
| |
December 31 | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Accounts payable |
$ | 1,207 | 1,400 | ||||
|
Other current liabilities: |
|||||||
|
Accrued rent |
$ | 48 | 44 | ||||
|
Legal reserves |
39 | 44 | |||||
|
Other |
147 | 167 | |||||
|
Total other current liabilities |
$ | 234 | 255 | ||||
Included in accounts payable at December 31, 2012 and December 31, 2011 were $132 million and $61 million, respectively, representing book overdrafts.
|
|||
(17) Labor Union Contracts
Over 38% of our employees are members of various bargaining units represented by the Communications Workers of America and the International Brotherhood of Electrical Workers. Approximately 12,000, or 26%, of our employees are subject to collective bargaining agreements that expired October 6, 2012. We are currently negotiating the terms of new agreements. In the meantime, the predecessor agreements have been extended, and the applicable unions have agreed to provide us with at least twenty-four hour advance notice before terminating those predecessor agreements. Any strikes or other changes in our labor relations could have a significant impact on our business. If we fail to extend or renegotiate our collective bargaining agreements with our labor unions as they expire from time to time, or if our unionized employees were to engage in a strike or other work stoppage, our business and operating results could be materially harmed. To help mitigate this potential risk, we have established contingency plans in which we would assign trained, non-represented employees to cover jobs for represented employees in the event of a work stoppage to provide continuity for our customers.
|
|||
(18) Dividends
Our Board of Directors declared the following dividends payable in 2012 and 2011:
|
Date Declared |
Record Date | Dividend Per Share |
Total Amount | Payment Date | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
|
(in millions) |
|
|||||||||
|
November 13, 2012 |
December 11, 2012 | .725 | $ | 454 | December 21, 2012 | ||||||||
|
August 21, 2012 |
September 11, 2012 | .725 | $ | 452 | September 21, 2012 | ||||||||
|
May 24, 2012 |
June 5, 2012 | .725 | $ | 453 | June 15, 2012 | ||||||||
|
February 12, 2012 |
March 6, 2012 | .725 | $ | 452 | March 16, 2012 | ||||||||
|
November 15, 2011 |
December 6, 2011 | .725 | $ | 449 | December 16, 2011 | ||||||||
|
August 23, 2011 |
September 6, 2011 | .725 | $ | 449 | September 16, 2011 | ||||||||
|
May 18, 2011 |
June 6, 2011 | .725 | $ | 436 | June 16, 2011 | ||||||||
|
January 24, 2011 |
February 18, 2011 | .725 | $ | 222 | February 25, 2011 | ||||||||
|
|||
Use of Estimates
Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions we made when accounting for items and matters such as, but not limited to, investments, long-term contracts, customer retention patterns, allowance for doubtful accounts, depreciation, amortization, asset valuations, internal labor capitalization rates, recoverability of assets (including deferred tax assets), impairment assessments, pension, post-retirement and other post-employment benefits, taxes, certain liabilities and other provisions and contingencies are reasonable, based on information available at the time they were made. These estimates, judgments and assumptions can affect the reported amounts of assets, liabilities and components of stockholders' equity as of the dates of the consolidated balance sheets, as well as the reported amounts of revenue, expenses and components of cash flows during the periods presented in our consolidated statements of operations, our consolidated statements of comprehensive (loss) income and our consolidated statements of cash flows. We also make estimates in our assessments of potential losses in relation to threatened or pending tax and legal matters. See Note 12—Income Taxes and Note 15—Commitments and Contingencies for additional information.
For matters not related to income taxes, if a loss is considered probable and the amount can be reasonably estimated, we recognize an expense for the estimated loss. If we have the potential to recover a portion of the estimated loss from a third party, we make a separate assessment of recoverability and reduce the estimated loss if recovery is also deemed probable.
For matters related to income taxes, if the impact of an uncertain tax position is more likely than not to be sustained upon audit by the relevant taxing authority, then we recognize a benefit for the largest amount that is more likely than not to be sustained. No portion of an uncertain tax position will be recognized if the position has less than a 50% likelihood of being sustained. Interest is recognized on the amount of unrecognized benefit from uncertain tax positions.
For all of these and other matters, actual results could differ from our estimates.
Revenue Recognition
We recognize revenue for services when the related services are provided. Recognition of certain payments received in advance of services being provided is deferred until the service is provided. These advance payments include activation and installation charges, which we recognize as revenue over the expected customer relationship period, which ranges from eighteen months to over ten years depending on the service. We also defer costs for customer activations and installations. The deferral of customer activation and installation costs is limited to the amount of revenue deferred on advance payments. Costs in excess of advance payments are recorded as expense in the period such costs are incurred. Expected customer relationship periods are estimated using historical experience. Termination fees or other fees on existing contracts that are negotiated in conjunction with new contracts are deferred and recognized over the new contract term.
We offer bundle discounts to our customers who receive certain groupings of services. These bundle discounts are recognized concurrently with the associated revenues and are allocated to the various services in the bundled offering based on the estimated selling price of services included in each bundled combination.
Customer arrangements that include both equipment and services are evaluated to determine whether the elements are separable. If the elements are deemed separable and separate earnings processes exist, the revenue associated with each element is allocated to each element based on the relative estimated selling price of the separate elements. We have estimated the selling prices of each element by reference to vendor-specific objective evidence of selling prices when the elements are sold separately. The revenue associated with each element is then recognized as earned. For example, if we receive an advance payment when we sell equipment and continuing service together, we immediately recognize as revenue the amount allocated to the equipment as long as all the conditions for revenue recognition have been satisfied. The portion of the advance payment allocated to the service based upon its relative selling price is recognized ratably over the longer of the contractual period or the expected customer relationship period.
We have periodically transferred optical capacity assets on our network to other telecommunications service carriers. These transactions are structured as indefeasible rights of use, commonly referred to as IRUs, which are the exclusive right to use a specified amount of capacity or fiber for a specified term, typically 20 years. We account for the cash consideration received on transfers of optical capacity assets and on all of the other elements deliverable under an IRU, as revenue ratably over the term of the agreement. We have not recognized revenue on any contemporaneous exchanges of our optical capacity assets for other optical capacity assets.
We offer some products and services that are provided by third-party vendors. We review the relationship between us, the vendor and the end customer to assess whether revenue should be reported on a gross or net basis. In assessing whether revenue should be reported on a gross or net basis, we consider whether we act as a principal in the transaction, take title to the products, have risk and rewards of ownership or act as an agent or broker. Based on our agreements with DIRECTV and Verizon Wireless, we offer these services through sales agency relationships which are reported on a net basis.
For our data hosting operations, we have service level commitments pursuant to contracts with certain of our clients. To the extent that such service levels are not achieved or are otherwise disputed due to performance or service issues or other service interruptions or conditions, we will estimate the amount of credits to be issued and record a reduction to revenue, with a corresponding increase in the credit reserve.
USF, Gross Receipts Taxes and Other Surcharges
In determining whether to include in our revenue and expenses the taxes and surcharges collected from customers and remitted to governmental authorities, including USF charges, sales, use, value added and some excise taxes, we assess, among other things, whether we are the primary obligor or principal taxpayer for the taxes assessed in each jurisdiction where we do business. In jurisdictions where we determine that we are the principal taxpayer, we record the surcharges on a gross basis and include them in our revenue and costs of services and products. In jurisdictions where we determine that we are merely a collection agent for the government authority, we record the taxes on a net basis and do not include them in our revenue and costs of services and products.
Advertising Costs
Costs related to advertising are expensed as incurred and included in selling, general and administrative expenses in our consolidated statements of operations. For the years ended December 31, 2012, 2011 and 2010, our advertising expense was $189 million, $275 million and $49 million, respectively.
Legal Costs
In the normal course of our business, we incur costs to hire and retain external legal counsel to advise us on regulatory, litigation and other matters. We expense these costs as the related services are received.
Income Taxes
We file a consolidated federal income tax return with our eligible subsidiaries. The provision for income taxes consists of an amount for taxes currently payable, an amount for tax consequences deferred to future periods, adjustments to our liabilities for uncertain tax positions and amortization of investment tax credits. We record deferred income tax assets and liabilities reflecting future tax consequences attributable to tax net operating losses ("NOLs"), tax credit carryforwards and differences between the financial statement carrying value of assets and liabilities and the tax bases of those assets and liabilities. Deferred taxes are computed using enacted tax rates expected to apply in the year in which the differences are expected to affect taxable income. The effect on deferred income tax assets and liabilities of a change in tax rate is recognized in earnings in the period that includes the enactment date.
We establish valuation allowances when necessary to reduce deferred income tax assets to the amounts that we believe are more likely than not to be recovered. A significant portion of our net deferred tax assets relate to tax benefits attributable to NOLs. Each quarter we evaluate the need to retain all or a portion of the valuation allowance on our deferred tax assets. At December 31, 2012, we had established a $281 million valuation allowance, primarily related to state NOLs, as it is more likely than not that this amount will not be utilized prior to expiration. See Note 12—Income Taxes for additional information.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments that are readily convertible into cash and are not subject to significant risk from fluctuations in interest rates. As a result, the value at which cash and cash equivalents are reported in our consolidated financial statements approximates their fair value. In evaluating investments for classification as cash equivalents, we require that individual securities have original maturities of ninety days or less and that individual investment funds have dollar-weighted average maturities of ninety days or less. To preserve capital and maintain liquidity, we invest with financial institutions we deem to be of sound financial condition and in high quality and relatively risk-free investment products. Our cash investment policy limits the concentration of investments with specific financial institutions or among certain products and includes criteria related to credit worthiness of any particular financial institution.
Book overdrafts occur when checks have been issued but have not been presented to our controlled disbursement bank accounts for payment. Disbursement bank accounts allow us to delay funding of issued checks until the checks are presented for payment. Until the issued checks are presented for payment, the book overdrafts are included in accounts payable on our consolidated balance sheet. This activity is included in the operating activities section in our consolidated statements of cash flows.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recognized based upon the amount due from customers for the services provided or at cost for purchased and other receivables less an allowance for doubtful accounts. The allowance for doubtful accounts receivable reflects our best estimate of probable losses inherent in our receivable portfolio determined on the basis of historical experience, specific allowances for known troubled accounts and other currently available evidence. We generally consider our accounts past due if they are outstanding over 30 days. Our collection process varies by the customer segment, amount of the receivable, and our evaluation of the customer's credit risk. Our past due accounts are written off against our allowance for doubtful accounts when collection is considered to be not probable. Any recoveries of accounts previously written off are generally recognized as a reduction in bad debt expense in the period received. The carrying value of accounts receivable net of the allowance for doubtful accounts approximates fair value.
Property, Plant and Equipment
Property, plant and equipment acquired in connection with our acquisitions was recorded based on its estimated fair value as of its acquisition date plus the estimated value of any associated legally or contractually required retirement obligations. Property, plant and equipment purchased subsequent to our acquisitions is recorded at cost plus the estimated value of any associated legally or contractually required retirement obligations. Property, plant and equipment is depreciated primarily using the straight-line group method. Under the straight-line group method, assets dedicated to providing telecommunications services (which comprise the majority of our property, plant and equipment) that have similar physical characteristics, use and expected useful lives are categorized in the year acquired on the basis of equal life groups for purposes of depreciation and tracking. Generally, under the straight-line group method, when an asset is sold or retired in the course of normal business activities, the cost is deducted from property, plant and equipment and charged to accumulated depreciation without recognition of a gain or loss. A gain or loss is recognized in our consolidated statements of operations only if a disposal is abnormal or unusual. Leasehold improvements are amortized over the shorter of the useful lives of the assets or the expected lease term. Expenditures for maintenance and repairs are expensed as incurred. Interest is capitalized during the construction phase of network and other internal-use capital projects. Employee-related costs for construction of network and other internal use assets are also capitalized during the construction phase. Property, plant and equipment supplies used internally are carried at average cost, except for significant individual items for which cost is based on specific identification.
We perform annual internal reviews to evaluate the reasonableness of the depreciable lives for our property, plant and equipment. Our reviews utilize models that take into account actual usage, physical wear and tear, replacement history, assumptions about technology evolution and, in certain instances, actuarially determined probabilities to estimate the remaining life of our asset base.
We have asset retirement obligations associated with the legally or contractually required removal of a limited group of property, plant and equipment assets from leased properties and the disposal of certain hazardous materials present in our owned properties. When an asset retirement obligation is identified, usually in association with the acquisition of the asset, we record the fair value of the obligation as a liability. The fair value of the obligation is also capitalized as property, plant and equipment and then amortized over the estimated remaining useful life of the associated asset. Where the removal obligation is not legally binding, the net cost to remove assets is expensed in the period in which the costs are actually incurred.
We review long-lived assets, other than goodwill and other intangible assets with indefinite lives, for impairment whenever facts and circumstances indicate that the carrying amounts of the assets may not be recoverable. For measurement purposes, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities, absent a material change in operations. An impairment loss is recognized only if the carrying amount of the asset group is not recoverable and exceeds its fair value. Recoverability of the asset group to be held and used is measured by comparing the carrying amount of the asset group to the estimated undiscounted future net cash flows expected to be generated by the asset group. If the asset group's carrying value is not recoverable, an impairment charge is recognized for the amount by which the carrying amount of the asset group exceeds its fair value. We determine fair values by using a combination of comparable market values and discounted cash flows, as appropriate.
Goodwill, Customer Relationships and Other Intangible Assets
Intangible assets arising from business combinations, such as goodwill, customer relationships, capitalized software, trademarks and trade names, are initially recorded at estimated fair value. We amortize customer relationships primarily over an estimated life of 10 years to 12.5 years, using either the sum-of-the-years-digits or straight-line methods, depending on the type of customer. We amortize capitalized software using the straight-line method over estimated lives ranging up to seven years and amortize our other intangible assets predominantly using the sum-of-the-years digits method over an estimated life of four years. Other intangible assets not arising from business combinations are initially recorded at cost. Where there are no legal, regulatory, contractual or other factors that would reasonably limit the useful life of an intangible asset, we classify the intangible asset as indefinite-lived and such intangible assets are not amortized.
Internally used software, whether purchased or developed by us, is capitalized and amortized using the straight-line group method over its estimated useful life. We have capitalized certain costs associated with software such as costs of employees devoting time to the projects and external direct costs for materials and services. Costs associated with software to be used for internal purposes are expensed until the point at which the project has reached the development stage. Subsequent additions, modifications or upgrades to internal-use software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance, data conversion and training costs are expensed in the period in which they are incurred. We review the remaining economic lives of our capitalized software annually. Capitalized software is included in other intangible assets, net, in our consolidated balance sheets.
Our long-lived intangible assets with indefinite lives are tested for impairment annually, or, under certain circumstances, more frequently, such as when events or circumstances indicate there may be an impairment. These assets are carried at historical cost if their estimated fair value is greater than their carrying amounts. However, if their estimated fair value is less than the carrying amount, other indefinite-lived intangible assets are reduced to their estimated fair value through an impairment charge to our consolidated statements of operations. We early adopted the provisions of Accounting Standards Update ("ASU") 2012-2, Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, during the fourth quarter of 2012, which allows us the option to first review qualitative factors to determine the likelihood of whether the indefinite-lived intangible asset is impaired before performing a qualitative impairment test. Under this approach, if we determine that it is more likely than not that the indefinite-lived intangible asset is impaired, we are required to compute and compare the fair value of the indefinite-lived intangible asset to its carrying amount to determine and measure the impairment loss, if any. We completed our qualitative assessment as of December 31, 2012 and concluded it is not more likely than not that our indefinite-lived intangible assets are impaired; thus, no impairment charge was recorded in 2012.
We are required to test goodwill for impairment at least annually, or more frequently if events or a change in circumstances indicate that an impairment may have occurred. We are required to write-down the value of goodwill in periods in which the recorded amount of goodwill exceeds the fair value. Our reporting units, which we refer to as our segments, are not discrete legal entities with discrete financial statements. Our assets and liabilities are employed in and relate to the operations of multiple reporting units. Therefore, the equity carrying value and future cash flows must be estimated each time a goodwill impairment analysis is performed on a reporting unit. As a result, our assets, liabilities and cash flows are allocated to reporting units using reasonable and consistent allocation methodologies. Certain estimates, judgments and assumptions are required to perform these allocations. We believe these estimates, judgments and assumptions to be reasonable, but changes in many of these can significantly affect each reporting unit's equity carrying value and future cash flows utilized for our goodwill impairment test. Our annual measurement date for testing goodwill impairment is September 30. As of September 30, 2012, we tested for goodwill impairment on our reporting units, which are our four operating segments (regional markets, wholesale markets, enterprise markets—network and enterprise markets—data hosting) that we recognized following our internal reorganization effective April 1, 2012. In the fourth quarter of 2012, we completed our annual impairment testing and concluded that our goodwill was not impaired as of September 30, 2012. See Note 3—Goodwill, Customer Relationships and Other Intangible Assets for additional information.
We are required to reassign goodwill to reporting units each time we reorganize our internal reporting structure which causes a change in our operating segments. Goodwill is reassigned to the reporting units using a relative fair value approach. We utilize the earnings before interest, tax and depreciation as our allocation methodology as it represents a reasonable proxy for the fair value of the operations being reorganized.
We periodically review the estimated lives and methods used to amortize our other intangible assets. The actual amounts of amortization expense may differ materially from our estimates, depending on the results of our periodic reviews.
Pension and Post-Retirement Benefits
We recognize the overfunded or underfunded status of our defined benefit and post-retirement plans as an asset or a liability on our balance sheet. Each year's actuarial gains or losses are a component of our other comprehensive (loss) income, which is then included in our accumulated other comprehensive (loss) income. Pension and post-retirement benefit expenses are recognized over the period in which the employee renders service and becomes eligible to receive benefits. We make significant assumptions (including the discount rate, expected rate of return on plan assets and health care trend rates) in computing the pension and post-retirement benefits expense and obligations. See Note 8—Employee Benefits for additional information.
Foreign Currency
Our results of operations include foreign subsidiaries, which are translated from the applicable functional currency to the United States Dollar using the average exchange rates during the reporting period, while assets and liabilities are translated at the reporting date. Resulting gains or losses from translating foreign currency are a component of our other comprehensive (loss) income, which is then included in our accumulated other comprehensive (loss) income. For the years ended December 31, 2012, 2011 and 2010, our foreign currency translation gain (loss), net of tax, was $6 million, $(15) million and $-0- million, respectively.
Common Stock
At December 31, 2012, we had unissued shares of CenturyLink common stock reserved of 34 million shares for incentive compensation, 4 million shares for acquisitions and 3 million shares for our employee stock purchase plan ("ESPP").
Preferred stock
Holders of outstanding CenturyLink preferred stock are entitled to receive cumulative dividends, receive preferential distributions equal to $25 per share plus unpaid dividends upon CenturyLink's liquidation and vote as a single class with the holders of common stock.
Out-of-Period Adjustments
During the year ended December 31, 2012, we discovered and corrected an error that resulted in an overstatement of depreciation expense in 2011. We evaluated the error considering both quantitative and qualitative factors and concluded that the error was immaterial to our previously issued and current period consolidated financial statements. Therefore, we recognized a $30 million reduction in depreciation expense during the year ended December 31, 2012. The correction of the error resulted in an increase in net income of $19 million, or approximately $0.03 per basic and diluted common share, for the year ended December 31, 2012.
|
|||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Acquisition-related expenses |
$ | 83 | 467 | 145 | ||||||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Operating revenues |
$ | 18,692 | 19,431 | ||||
|
Net income |
601 | 293 | |||||
|
Basic earnings per common share |
.97 | .48 | |||||
|
Diluted earnings per common share |
.97 | .48 | |||||
| |
July 15, 2011 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Cash, accounts receivable and other current assets* |
$ | 214 | ||
|
Property, plant and equipment |
1,367 | |||
|
Identifiable intangible assets |
||||
|
Customer relationships |
739 | |||
|
Other |
51 | |||
|
Other noncurrent assets |
27 | |||
|
Current liabilities, excluding current maturities of long-term debt |
(129 | ) | ||
|
Current maturities of long-term debt |
(38 | ) | ||
|
Long-term debt |
(840 | ) | ||
|
Deferred credits and other liabilities |
(358 | ) | ||
|
Goodwill |
1,349 | |||
|
Aggregate consideration |
$ | 2,382 | ||
| |
April 1, 2011 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Cash, accounts receivable and other current assets* |
$ | 2,121 | ||
|
Property, plant and equipment |
9,529 | |||
|
Identifiable intangible assets |
||||
|
Customer relationships |
7,558 | |||
|
Capitalized software |
1,702 | |||
|
Other |
189 | |||
|
Other noncurrent assets |
390 | |||
|
Current liabilities, excluding current maturities of long-term debt |
(2,426 | ) | ||
|
Current maturities of long-term debt |
(2,422 | ) | ||
|
Long-term debt |
(10,253 | ) | ||
|
Deferred credits and other liabilities |
(4,238 | ) | ||
|
Goodwill |
10,123 | |||
|
Aggregate consideration |
$ | 12,273 | ||
|
|||
| |
December 31, 2012 |
December 31, 2011 |
|||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Goodwill |
$ | 21,732 | 21,732 | ||||
|
Customer relationships, less accumulated amortization of $2,524 and $1,337 |
7,052 |
8,239 |
|||||
|
Indefinite-life intangible assets |
268 |
422 |
|||||
|
Other intangible assets subject to amortization |
|||||||
|
Capitalized software, less accumulated amortization of $814 and $441 |
1,399 | 1,622 | |||||
|
Trade names and patents, less accumulated amortization of $142 and $71 |
128 | 199 | |||||
|
Total other intangible assets, net |
$ | 1,795 | 2,243 | ||||
| |
(Dollars in millions) | |||
|---|---|---|---|---|
|
2013 |
$ | 1,493 | ||
|
2014 |
1,369 | |||
|
2015 |
1,232 | |||
|
2016 |
1,104 | |||
|
2017 |
983 | |||
| |
December 31, 2012 | |||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Regional markets |
$ | 15,170 | ||
|
Wholesale markets |
3,283 | |||
|
Enterprise markets—network |
1,788 | |||
|
Enterprise markets—data hosting |
1,491 | |||
|
Total goodwill |
$ | 21,732 | ||
|
|||
| |
|
|
December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Interest Rates | Maturities | 2012 | 2011 | ||||||||
| |
|
|
(Dollars in millions) |
|||||||||
|
CenturyLink, Inc. |
||||||||||||
|
Senior notes |
5.000% - 7.650% | 2013 - 2042 | $ | 6,250 | 4,518 | |||||||
|
Credit facility(1) |
1.960% - 4.000% | 2017 | 820 | 277 | ||||||||
|
Term loan |
2.22% | 2019 | 424 | — | ||||||||
|
Subsidiaries |
||||||||||||
|
Qwest |
||||||||||||
|
Senior notes(2) |
3.558% - 8.375% | 2013 - 2052 | 9,168 | 11,460 | ||||||||
|
Embarq |
||||||||||||
|
Senior notes |
7.082% - 7.995% | 2016 - 2036 | 2,669 | 4,013 | ||||||||
|
First mortgage bonds |
6.875% - 8.770% | 2013 - 2025 | 322 | 322 | ||||||||
|
Other |
6.750% - 9.000% | 2013 - 2019 | 200 | 200 | ||||||||
|
Other subsidiary notes |
||||||||||||
|
First mortgage notes |
— | 65 | ||||||||||
|
Capital lease and other obligations |
Various | Various | 734 | 712 | ||||||||
|
Unamortized premiums (discounts) and other, net |
18 | 269 | ||||||||||
|
Total long-term debt |
20,605 | 21,836 | ||||||||||
|
Less current maturities |
(1,205 | ) | (480 | ) | ||||||||
|
Long-term debt, excluding current maturities |
$ | 19,400 | 21,356 | |||||||||
| |
(Dollars in millions) | |||
|---|---|---|---|---|
|
2013 |
$ | 1,205 | ||
|
2014 |
781 | |||
|
2015 |
545 | |||
|
2016 |
1,488 | |||
|
2017 |
2,313 | |||
|
2018 and thereafter |
14,255 | |||
|
Total long-term debt |
$ | 20,587 | ||
| |
Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Interest expense: |
||||||||||
|
Gross interest expense |
$ | 1,362 | 1,097 | 557 | ||||||
|
Capitalized interest |
(43 | ) | (25 | ) | (13 | ) | ||||
|
Total interest expense |
$ | 1,319 | 1,072 | 544 | ||||||
|
|||
| |
December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | |||||
| |
(Dollars in millions) |
||||||
|
Trade and purchased receivables |
$ | 1,782 | 1,768 | ||||
|
Earned and unbilled receivables |
274 | 296 | |||||
|
Other |
19 | 31 | |||||
|
Total accounts receivable |
2,075 | 2,095 | |||||
|
Less: allowance for doubtful accounts |
(158 | ) | (145 | ) | |||
|
Accounts receivable, less allowance |
$ | 1,917 | 1,950 | ||||
| |
Beginning Balance |
Additions | Deductions | Other | Ending Balance |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
|||||||||||||||
|
2012 |
$ | 145 | 187 | (174 | ) | — | 158 | |||||||||
|
2011 |
$ | 60 | 153 | (68 | ) | — | 145 | |||||||||
|
2010 |
$ | 48 | 91 | (79 | ) | — | 60 | |||||||||
|
|||
| |
|
December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
Depreciable Lives |
|||||||||
| |
2012 | 2011 | ||||||||
| |
|
(Dollars in millions) |
||||||||
|
Land |
N/A | $ | 579 | 590 | ||||||
|
Fiber, conduit and other outside plant(1) |
15-45 years | 13,030 | 12,415 | |||||||
|
Central office and other network electronics(2) |
3-10 years | 11,395 | 9,683 | |||||||
|
Support assets(3) |
3-30 years | 6,235 | 6,098 | |||||||
|
Construction in progress(4) |
N/A | 847 | 799 | |||||||
|
Gross property, plant and equipment |
32,086 | 29,585 | ||||||||
|
Accumulated depreciation |
(13,054 | ) | (10,141 | ) | ||||||
|
Net property, plant and equipment |
$ | 19,032 | 19,444 | |||||||
| |
Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Balance at beginning of year |
$ | 109 | 41 | 39 | ||||||
|
Accretion expense |
7 | 9 | 2 | |||||||
|
Liabilities incurred |
1 | — | — | |||||||
|
Liabilities assumed in Qwest and Savvis acquisitions |
— | 124 | — | |||||||
|
Liabilities settled and other |
(1 | ) | (3 | ) | — | |||||
|
Change in estimate |
(10 | ) | (62 | ) | — | |||||
|
Balance at end of year |
$ | 106 | 109 | 41 | ||||||
|
|||
| |
Severance | Real Estate | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Balance at December 31, 2010 |
$ | 18 | — | ||||
|
Accrued to expense |
132 | 6 | |||||
|
Liabilities assumed in Qwest acquisition |
20 | 168 | |||||
|
Payments, net |
(133 | ) | (21 | ) | |||
|
Balance at December 31, 2011 |
37 | 153 | |||||
|
Accrued to expense |
96 | 2 | |||||
|
Payments, net |
(113 | ) | (24 | ) | |||
|
Reversals and adjustments |
(3 | ) | — | ||||
|
Balance at December 31, 2012 |
$ | 17 | 131 | ||||
|
|||
| |
Pension Plans | Post-Retirement Benefit Plans |
Medicare Part D Subsidy Receipts |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
|||||||||
|
Estimated future benefit payments: |
||||||||||
|
2013 |
$ | 1,051 | 377 | (25 | ) | |||||
|
2014 |
1,006 | 370 | (26 | ) | ||||||
|
2015 |
996 | 358 | (28 | ) | ||||||
|
2016 |
985 | 348 | (29 | ) | ||||||
|
2017 |
972 | 338 | (31 | ) | ||||||
|
2018 - 2022 |
4,626 | 1,511 | (173 | ) | ||||||
| |
Pension Plans | Post-Retirement Benefit Plans | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | 2012 | 2011(2) | 2010 | |||||||||||||
|
Actuarial assumptions at beginning of year: |
|||||||||||||||||||
|
Discount rate |
4.25% - 5.10% | 5.00% - 5.50% | 5.50% - 6.00% | 4.60% - 4.80% | 5.30% | 5.70% - 5.80% | |||||||||||||
|
Rate of compensation increase |
3.25% | 3.25% | 3.50% - 4.00% | N/A | N/A | N/A | |||||||||||||
|
Expected long-term rate of return on plan assets |
7.50% | 7.50% - 8.00% | 8.25% - 8.50% | 6.00% - 7.50% | 7.25% | 7.25% | |||||||||||||
|
Initial health care cost trend rate |
N/A | N/A | N/A | 8.00% | 8.50% | 8.00% | |||||||||||||
|
Ultimate health care cost trend rate |
N/A | N/A | N/A | 5.00% | 5.00% | 5.00% | |||||||||||||
|
Year ultimate trend rate is reached |
N/A | N/A | N/A | 2018 | 2018 | 2014 | |||||||||||||
N/A—Not applicable
| |
Pension Plans | Post-Retirement Benefit Plans | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
December 31, | December 31, | |||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
|
Actuarial assumptions at end of year: |
|||||||||||||
|
Discount rate |
3.25% - 4.20% | 4.25% - 5.10% | 3.60% | 4.60% - 4.80% | |||||||||
|
Rate of compensation increase |
3.25% | 3.25% | N/A | N/A | |||||||||
|
Initial health care cost trend rate |
N/A | N/A | 6.75% / 7.50% | 7.25% / 8.00% | |||||||||
|
Ultimate health care cost trend rate |
N/A | N/A | 4.50% | 5.00% | |||||||||
|
Year ultimate trend rate is reached |
N/A | N/A | 2022 / 2024 | 2018 | |||||||||
N/A—Not applicable
| |
Gross Notional Exposure | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Pension Plans | Post-Retirement Benefit Plans |
|||||||||||
| |
Years Ended December 31, | ||||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Derivative instruments: |
|||||||||||||
|
Exchange-traded U.S. equity futures |
$ | 302 | 535 | 30 | 12 | ||||||||
|
Exchange-traded non-U.S. equity futures |
1 | 4 | — | — | |||||||||
|
Exchange-traded Treasury futures |
1,763 | 1,512 | — | 19 | |||||||||
|
Interest rate swaps |
1,471 | 635 | — | — | |||||||||
|
Total return swaps |
— | 110 | — | 51 | |||||||||
|
Credit default swaps |
495 | 201 | — | — | |||||||||
|
Foreign exchange forwards |
726 | 635 | 21 | 23 | |||||||||
|
Options |
768 | 917 | — | — | |||||||||
| |
Pension Plans | Post-Retirement Benefit Plans |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Years Ended December 31, | Years Ended December 31, | |||||||||||
| |
2012 | 2011 | 2012 | 2011 | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Benefit obligation |
$ | (14,881 | ) | (13,596 | ) | (4,075 | ) | (3,930 | ) | ||||
|
Fair value of plan assets |
12,321 | 11,814 | 626 | 693 | |||||||||
|
Unfunded status |
(2,560 | ) | (1,782 | ) | (3,449 | ) | (3,237 | ) | |||||
|
Current portion of unfunded status |
$ |
(6 |
) |
— |
(160 |
) |
(164 |
) | |||||
|
Non-current portion of unfunded status |
$ | (2,554 | ) | (1,782 | ) | (3,289 | ) | (3,073 | ) | ||||
| |
As of and for the Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2011 | Recognition of Net Periodic Benefits Expense |
Deferrals | Net Change in AOCI |
2012 | |||||||||||
| |
(Dollars in millions) |
|||||||||||||||
|
Accumulated other comprehensive (loss) income: |
||||||||||||||||
|
Pension plans: |
||||||||||||||||
|
Net actuarial (loss) gain |
$ | (1,335 | ) | 35 | (936 | ) | (901 | ) | (2,236 | ) | ||||||
|
Prior service (cost) benefit |
(29 | ) | 4 | (13 | ) | (9 | ) | (38 | ) | |||||||
|
Deferred income tax benefit (expense) |
526 | (15 | ) | 364 | 349 | 875 | ||||||||||
|
Total pension plans |
(838 | ) | 24 | (585 | ) | (561 | ) | (1,399 | ) | |||||||
|
Post-retirement benefit plans: |
||||||||||||||||
|
Net actuarial loss |
(221 | ) | — | (225 | ) | (225 | ) | (446 | ) | |||||||
|
Prior service (cost) benefit |
(21 | ) | — | (1 | ) | (1 | ) | (22 | ) | |||||||
|
Deferred income tax benefit |
92 | — | 87 | 87 | 179 | |||||||||||
|
Total post-retirement benefit plans |
(150 | ) | — | (139 | ) | (139 | ) | (289 | ) | |||||||
|
Total accumulated other comprehensive (loss) income |
$ | (988 | ) | 24 | (724 | ) | (700 | ) | (1,688 | ) | ||||||
| |
Pension Plans |
Post-Retirement Plans |
|||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Estimated recognition of net periodic benefit expense in 2013: |
|||||||
|
Net actuarial loss |
$ | (81 | ) | (4 | ) | ||
|
Prior service cost |
(5 | ) | — | ||||
|
Deferred income tax benefit |
33 | 2 | |||||
|
Estimated net periodic benefit expense to be recorded in 2013 as a component of other comprehensive income (loss) |
$ | (53 | ) | (2 | ) | ||
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Service cost |
$ | 87 | 70 | 61 | ||||||
|
Interest cost |
625 | 560 | 246 | |||||||
|
Expected return on plan assets |
(847 | ) | (709 | ) | (283 | ) | ||||
|
Curtailment gain |
— | — | (21 | ) | ||||||
|
Settlements |
— | 1 | — | |||||||
|
Amortization of unrecognized prior service cost |
4 | 2 | 2 | |||||||
|
Amortization of unrecognized actuarial loss |
35 | 13 | 17 | |||||||
|
Net periodic pension (income) expense |
$ | (96 | ) | (63 | ) | 22 | ||||
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in benefit obligation |
||||||||||
|
Benefit obligation at beginning of year |
$ | 13,596 | 4,534 | 4,182 | ||||||
|
Service cost |
87 | 70 | 61 | |||||||
|
Interest cost |
625 | 560 | 246 | |||||||
|
Plan amendments |
14 | 12 | 4 | |||||||
|
Acquisitions |
— | 8,267 | — | |||||||
|
Actuarial loss |
1,565 | 930 | 427 | |||||||
|
Curtailment gain |
— | — | (110 | ) | ||||||
|
Benefits paid by company |
(5 | ) | (16 | ) | (5 | ) | ||||
|
Benefits paid from plan assets |
(1,001 | ) | (761 | ) | (271 | ) | ||||
|
Benefit obligation at end of year |
$ | 14,881 | 13,596 | 4,534 | ||||||
| |
Pension Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in plan assets |
||||||||||
|
Fair value of plan assets at beginning of year |
$ | 11,814 | 3,732 | 3,220 | ||||||
|
Return on plan assets |
1,476 | 479 | 483 | |||||||
|
Acquisitions |
— | 7,777 | — | |||||||
|
Employer contributions |
32 | 587 | 300 | |||||||
|
Settlements |
— | — | — | |||||||
|
Benefits paid from plan assets |
(1,001 | ) | (761 | ) | (271 | ) | ||||
|
Fair value of plan assets at end of year |
$ | 12,321 | 11,814 | 3,732 | ||||||
| |
Fair Value of Pension Plan Assets at December 31, 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 830 | 1,555 | — | $ | 2,385 | |||||||
|
High yield bonds (b) |
— | 1,303 | 59 | 1,362 | |||||||||
|
Emerging market bonds (c) |
199 | 396 | — | 595 | |||||||||
|
Convertible bonds (d) |
— | 374 | — | 374 | |||||||||
|
Diversified strategies (e) |
— | 655 | — | 655 | |||||||||
|
U.S. stocks (f) |
1,225 | 119 | — | 1,344 | |||||||||
|
Non-U.S. stocks (g) |
1,212 | 178 | — | 1,390 | |||||||||
|
Emerging market stocks (h) |
111 | 193 | — | 304 | |||||||||
|
Private equity (i) |
— | — | 711 | 711 | |||||||||
|
Private debt (j) |
— | — | 465 | 465 | |||||||||
|
Market neutral hedge funds (k) |
— | 906 | — | 906 | |||||||||
|
Directional hedge funds (k) |
— | 340 | 194 | 534 | |||||||||
|
Real estate (l) |
— | 223 | 337 | 560 | |||||||||
|
Derivatives (m) |
(5 | ) | 3 | — | (2 | ) | |||||||
|
Cash equivalents and short-term investments (n) |
— | 750 | — | 750 | |||||||||
|
Total investments |
$ | 3,572 | 6,995 | 1,766 | 12,333 | ||||||||
|
Accrued expenses |
(12 | ) | |||||||||||
|
Total pension plan assets |
$ | 12,321 | |||||||||||
| |
Fair Value of Pension Plan Assets at December 31, 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 694 | 2,206 | — | $ | 2,900 | |||||||
|
High yield bonds (b) |
— | 541 | 79 | 620 | |||||||||
|
Emerging market bonds (c) |
— | 295 | — | 295 | |||||||||
|
Convertible bonds (d) |
— | 337 | — | 337 | |||||||||
|
Diversified strategies (e) |
— | 489 | — | 489 | |||||||||
|
U.S. stocks (f) |
401 | 944 | — | 1,345 | |||||||||
|
Non-U.S. stocks (g) |
994 | 459 | — | 1,453 | |||||||||
|
Emerging market stocks (h) |
102 | 136 | — | 238 | |||||||||
|
Private equity (i) |
— | — | 791 | 791 | |||||||||
|
Private debt (j) |
— | — | 461 | 461 | |||||||||
|
Market neutral hedge funds (k) |
— | 620 | 188 | 808 | |||||||||
|
Directional hedge funds (k) |
— | 268 | 183 | 451 | |||||||||
|
Real estate (l) |
— | 48 | 535 | 583 | |||||||||
|
Derivatives (m) |
12 | (5 | ) | — | 7 | ||||||||
|
Cash equivalents and short-term investments (n) |
13 | 1,183 | — | 1,196 | |||||||||
|
Total investments |
$ | 2,216 | 7,521 | 2,237 | 11,974 | ||||||||
|
Dividends and interest receivable |
32 | ||||||||||||
|
Pending trades receivable |
436 | ||||||||||||
|
Accrued expenses |
(8 | ) | |||||||||||
|
Pending trades payable |
(620 | ) | |||||||||||
|
Total pension plan assets |
$ | 11,814 | |||||||||||
| |
Pension Plan Assets Valued Using Level 3 Inputs | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
High Yield Bonds |
Private Equity |
Private Debt |
Market Neutral Hedge Fund |
Directional Hedge Funds |
Real Estate |
Other | Total | |||||||||||||||||
| |
(Dollars in millions) |
||||||||||||||||||||||||
|
Balance at December 31, 2010 |
$ | — | 1 | 3 | — | 161 | 182 | 3 | 350 | ||||||||||||||||
|
Net acquisitions (dispositions) |
96 | 795 | 453 | 185 | 30 | 318 | (3 | ) | 1,874 | ||||||||||||||||
|
Actual return on plan assets: |
|||||||||||||||||||||||||
|
(Losses) gains relating to assets sold during the year |
(12 | ) | 197 | 13 | 3 | (1 | ) | 9 | — | 209 | |||||||||||||||
|
(Losses) gains relating to assets still held at year-end |
(5 | ) | (202 | ) | (8 | ) | — | (7 | ) | 26 | — | (196 | ) | ||||||||||||
|
Balance at December 31, 2011 |
79 | 791 | 461 | 188 | 183 | 535 | — | 2,237 | |||||||||||||||||
|
Net transfers |
(12 | ) | — | — | (188 | ) | — | (105 | ) | — | (305 | ) | |||||||||||||
|
Acquisitions |
1 | 70 | 120 | — | — | 18 | — | 209 | |||||||||||||||||
|
Dispositions |
(11 | ) | (109 | ) | (102 | ) | — | — | (121 | ) | — | (343 | ) | ||||||||||||
|
Actual return on plan assets: |
|||||||||||||||||||||||||
|
Gains relating to assets sold during the year |
— | 3 | 1 | — | — | — | — | 4 | |||||||||||||||||
|
Gains (losses) relating to assets still held at year-end |
2 | (44 | ) | (15 | ) | — | 11 | 10 | — | (36 | ) | ||||||||||||||
|
Balance at December 31, 2012 |
$ | 59 | 711 | 465 | — | 194 | 337 | — | 1,766 | ||||||||||||||||
| |
100 Basis Points Change |
||||||
|---|---|---|---|---|---|---|---|
| |
Increase | (Decrease) | |||||
| |
(Dollars in millions) |
||||||
|
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (statement of operations) |
$ | 3 | (3 | ) | |||
|
Effect on benefit obligation (balance sheet) |
77 | (70 | ) | ||||
| |
Post-Retirement Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011(1) | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Service cost |
$ | 22 | 18 | 15 | ||||||
|
Interest cost |
173 | 152 | 32 | |||||||
|
Expected return on plan assets |
(45 | ) | (41 | ) | (4 | ) | ||||
|
Amortization of unrecognized prior service cost |
— | (2 | ) | (3 | ) | |||||
|
Amortization of unrecognized actuarial loss |
— | — | 1 | |||||||
|
Net periodic post-retirement benefit expense |
$ | 150 | 127 | 41 | ||||||
| |
Post-Retirement Benefit Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in benefit obligation |
||||||||||
|
Benefit obligation at beginning of year |
$ | 3,930 | 558 | 582 | ||||||
|
Service cost |
22 | 18 | 15 | |||||||
|
Interest cost |
173 | 152 | 32 | |||||||
|
Participant contributions |
86 | 64 | 14 | |||||||
|
Plan amendments |
— | 31 | — | |||||||
|
Acquisitions |
— | 3,284 | — | |||||||
|
Direct subsidy receipts |
19 | 22 | 1 | |||||||
|
Actuarial loss (gain) |
260 | 153 | (32 | ) | ||||||
|
Benefits paid by company |
(268 | ) | (219 | ) | (45 | ) | ||||
|
Benefits paid from plan assets |
(147 | ) | (133 | ) | (9 | ) | ||||
|
Benefit obligation at end of year |
$ | 4,075 | 3,930 | 558 | ||||||
| |
Post-Retirement Benefit Plans Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Change in plan assets |
||||||||||
|
Fair value of plan assets at beginning of year |
$ | 693 | 54 | 57 | ||||||
|
Actual gain on plan assets |
80 | 4 | 6 | |||||||
|
Acquisitions |
— | 768 | — | |||||||
|
Employer contributions |
— | — | — | |||||||
|
Participant contributions |
— | — | — | |||||||
|
Benefits paid from plan assets |
(147 | ) | (133 | ) | (9 | ) | ||||
|
Fair value of plan assets at end of year |
$ | 626 | 693 | 54 | ||||||
| |
Fair Value of Post-Retirement Plan Assets at December 31, 2012 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 22 | 86 | — | $ | 108 | |||||||
|
High yield bonds (b) |
— | 90 | — | 90 | |||||||||
|
Emerging market bonds (c) |
— | 40 | — | 40 | |||||||||
|
Convertible bonds (d) |
— | 2 | — | 2 | |||||||||
|
Diversified strategies (e) |
— | 72 | — | 72 | |||||||||
|
U.S. stocks (f) |
55 | — | — | 55 | |||||||||
|
Non-U.S. stocks (g) |
58 | 1 | — | 59 | |||||||||
|
Emerging market stocks (h) |
— | 20 | — | 20 | |||||||||
|
Private equity (i) |
— | — | 45 | 45 | |||||||||
|
Private debt (j) |
— | — | 6 | 6 | |||||||||
|
Market neutral hedge funds (k) |
— | 41 | — | 41 | |||||||||
|
Directional hedge funds (k) |
— | 24 | — | 24 | |||||||||
|
Real estate (l) |
— | 21 | 28 | 49 | |||||||||
|
Cash equivalents and short-term investments (n) |
5 | 21 | — | 26 | |||||||||
|
Total investments |
$ | 140 | 418 | 79 | 637 | ||||||||
|
Accrued expenses |
(1 | ) | |||||||||||
|
Reimbursement accrual |
(10 | ) | |||||||||||
|
Total post-retirement plan assets |
$ | 626 | |||||||||||
| |
Fair Value of Post-Retirement Plan Assets at December 31, 2011 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Level 1 | Level 2 | Level 3 | Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Investment grade bonds (a) |
$ | 45 | 100 | — | $ | 145 | |||||||
|
High yield bonds (b) |
— | 61 | — | 61 | |||||||||
|
Emerging market bonds (c) |
— | 33 | — | 33 | |||||||||
|
Convertible bonds (d) |
— | 30 | — | 30 | |||||||||
|
Diversified strategies (e) |
— | 62 | — | 62 | |||||||||
|
U.S. stocks (f) |
64 | 4 | — | 68 | |||||||||
|
Non-U.S. stocks (g) |
62 | 2 | — | 64 | |||||||||
|
Emerging market stocks (h) |
— | 17 | — | 17 | |||||||||
|
Private equity (i) |
— | — | 60 | 60 | |||||||||
|
Private debt (j) |
— | — | 8 | 8 | |||||||||
|
Market neutral hedge funds (k) |
— | 67 | — | 67 | |||||||||
|
Directional hedge funds (k) |
— | 20 | — | 20 | |||||||||
|
Real estate (l) |
— | 19 | 26 | 45 | |||||||||
|
Cash equivalents and short-term investments (n) |
5 | 20 | — | 25 | |||||||||
|
Total investments |
$ | 176 | 435 | 94 | 705 | ||||||||
|
Dividends and interest receivable |
3 | ||||||||||||
|
Pending trades receivable |
23 | ||||||||||||
|
Accrued expenses |
(15 | ) | |||||||||||
|
Pending trades payable |
(23 | ) | |||||||||||
|
Total post-retirement plan assets |
$ | 693 | |||||||||||
| |
Post-Retirement Plan Assets Valued Using Level 3 Inputs | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Private Equity |
Private Debt |
Real Estate |
Total | |||||||||
| |
(Dollars in millions) |
||||||||||||
|
Balance at December 31, 2010 |
$ | — | — | — | — | ||||||||
|
Net acquisitions |
55 | 8 | 24 | 87 | |||||||||
|
Actual return on plan assets: |
|||||||||||||
|
Gains relating to assets sold during the year |
33 | 1 | — | 34 | |||||||||
|
(Losses) gains relating to assets still held at year-end |
(28 | ) | (1 | ) | 2 | (27 | ) | ||||||
|
Balance at December 31, 2011 |
60 | 8 | 26 | 94 | |||||||||
|
Acquisitions |
1 | — | — | 1 | |||||||||
|
Dispositions |
(15 | ) | (3 | ) | (1 | ) | (19 | ) | |||||
|
Gains (losses) relating to assets sold during the year |
4 | 2 | (1 | ) | 5 | ||||||||
|
(Losses) gains relating to assets still held at year-end |
(5 | ) | (1 | ) | 4 | (2 | ) | ||||||
|
Balance at December 31, 2012 |
$ | 45 | 6 | 28 | 79 | ||||||||
|
|||
| |
Number of Options |
Weighted- Average Exercise Price |
|||||
|---|---|---|---|---|---|---|---|
| |
(in thousands) |
|
|||||
|
Outstanding at December 31, 2011 |
10,389 | $ | 31.05 | ||||
|
Exercised |
(3,155 | ) | $ | 24.21 | |||
|
Forfeited/Expired |
(501 | ) | $ | 31.31 | |||
|
Outstanding at December 31, 2012 |
6,733 | $ | 34.23 | ||||
|
Exercisable at December 31, 2012 |
6,264 | $ | 34.70 | ||||
| |
Number of Shares |
Weighted- Average Grant Date Fair Value |
|||||
|---|---|---|---|---|---|---|---|
| |
(in thousands) |
|
|||||
|
Non-vested at December 31, 2011 |
4,208 | $ | 36.78 | ||||
|
Granted |
2,139 | $ | 39.13 | ||||
|
Vested |
(2,603 | ) | $ | 36.33 | |||
|
Forfeited |
(216 | ) | $ | 39.13 | |||
|
Non-vested at December 31, 2012 |
3,528 | $ | 38.43 | ||||
|
|||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions, except per share amounts, shares in thousands) |
|||||||||
|
Income (Numerator): |
||||||||||
|
Net income |
$ | 777 | 573 | 948 | ||||||
|
Earnings applicable to non-vested restricted stock |
(1 | ) | (2 | ) | (6 | ) | ||||
|
Net income applicable to common stock for computing basic earnings per common share |
776 | 571 | 942 | |||||||
|
Net income as adjusted for purposes of computing diluted earnings per common share |
$ | 776 | 571 | 942 | ||||||
|
Shares (Denominator): |
||||||||||
|
Weighted average number of shares: |
||||||||||
|
Outstanding during period |
622,139 | 534,320 | 301,428 | |||||||
|
Non-vested restricted stock |
(2,796 | ) | (2,209 | ) | (1,756 | ) | ||||
|
Non-vested restricted stock units |
862 | 669 | 947 | |||||||
|
Weighted average shares outstanding for computing basic earnings per common share |
620,205 | 532,780 | 300,619 | |||||||
|
Incremental common shares attributable to dilutive securities: |
||||||||||
|
Shares issuable under convertible securities |
12 | 13 | 13 | |||||||
|
Shares issuable under incentive compensation plans |
2,068 | 1,328 | 665 | |||||||
|
Number of shares as adjusted for purposes of computing diluted earnings per common share |
622,285 | 534,121 | 301,297 | |||||||
|
Basic earnings per common share |
$ | 1.25 | 1.07 | 3.13 | ||||||
|
Diluted earnings per common share |
$ | 1.25 | 1.07 | 3.13 | ||||||
|
|||
|
Input Level |
Description of Input | |
|---|---|---|
| Level 1 | Observable inputs such as quoted market prices in active markets. | |
| Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
| Level 3 | Unobservable inputs in which little or no market data exists. |
| |
|
December 31, 2012 | December 31, 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
Input Level |
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||
| |
|
(Dollars in millions) |
||||||||||||||
|
Assets—Investments securities |
3 | $ | — | — | 73 | 73 | ||||||||||
|
Liabilities—Long-term debt excluding capital lease obligations |
2 | $ | 19,871 | 21,457 | 21,124 | 22,052 | ||||||||||
|
|||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Income tax expense was as follows: |
||||||||||
|
Federal |
||||||||||
|
Current |
$ | 57 | (49 | ) | 384 | |||||
|
Deferred |
361 | 401 | 145 | |||||||
|
State |
||||||||||
|
Current |
15 | 25 | 67 | |||||||
|
Deferred |
33 | (6 | ) | (13 | ) | |||||
|
Foreign |
||||||||||
|
Current |
7 | 4 | — | |||||||
|
Deferred |
— | — | — | |||||||
|
Total income tax expense |
$ | 473 | 375 | 583 | ||||||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Income tax expense was allocated as follows: |
||||||||||
|
Income tax expense in the consolidated statements of income: |
||||||||||
|
Attributable to income |
$ | 473 | 375 | 583 | ||||||
|
Stockholders' equity: |
||||||||||
|
Compensation expense for tax purposes in excess of amounts recognized for financial reporting purposes |
(18 | ) | (13 | ) | (12 | ) | ||||
|
Tax effect of the change in accumulated other comprehensive loss |
(434 | ) | (535 | ) | (34 | ) | ||||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Percentage of pre-tax income) |
|||||||||
|
Statutory federal income tax rate |
35.0% | 35.0% | 35.0% | |||||||
|
State income taxes, net of federal income tax benefit |
2.5% | 1.3% | 1.9% | |||||||
|
Change in tax treatment of Medicare subsidy |
— | — | 0.3% | |||||||
|
Nondeductible acquisition related costs |
— | 0.9% | 0.2% | |||||||
|
Nondeductible compensation pursuant to executive compensation limitations |
0.5% | 0.4% | 0.2% | |||||||
|
Reversal of valuation allowance on auction rate securities |
(1.2)% | — | — | |||||||
|
Foreign income taxes |
0.3% | 0.4% | — | |||||||
|
Foreign valuation allowance |
— | 0.8% | — | |||||||
|
Other, net |
0.7% | 0.8% | 0.5% | |||||||
|
Effective income tax rate |
37.8% | 39.6% | 38.1% | |||||||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Deferred tax assets |
|||||||
|
Post-retirement and pension benefit costs |
$ | 2,327 | 2,040 | ||||
|
Net operating loss carryforwards |
1,764 | 2,492 | |||||
|
Other employee benefits |
193 | 122 | |||||
|
Other |
754 | 802 | |||||
|
Gross deferred tax assets |
5,038 | 5,456 | |||||
|
Less valuation allowance |
(281 | ) | (293 | ) | |||
|
Net deferred tax assets |
4,757 | 5,163 | |||||
|
Deferred tax liabilities |
|||||||
|
Property, plant and equipment, primarily due to depreciation differences |
(3,983 | ) | (3,638 | ) | |||
|
Goodwill and other intangible assets |
(3,316 | ) | (4,144 | ) | |||
|
Other |
(211 | ) | (162 | ) | |||
|
Gross deferred tax liabilities |
(7,510 | ) | (7,944 | ) | |||
|
Net deferred tax liability |
$ | (2,753 | ) | (2,781 | ) | ||
| |
2012 | 2011 | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Unrecognized tax benefits at beginning of year |
$ | 111 | 311 | ||||
|
Assumed in Qwest and Savvis acquisitions |
— | 206 | |||||
|
Increase in tax positions taken in the current year |
3 | — | |||||
|
Decrease due to the reversal of tax positions taken in a prior year |
(34 | ) | (13 | ) | |||
|
Decrease from the lapse of statute of limitations |
(2 | ) | (1 | ) | |||
|
Settlements |
— | (392 | ) | ||||
|
Unrecognized tax benefits at end of year |
$ | 78 | 111 | ||||
|
Jurisdiction |
Open Tax Years | |
|---|---|---|
|
Federal |
2008—current | |
|
State |
||
|
Florida |
2006—current | |
|
Louisiana |
2009—current | |
|
Minnesota |
1996—1999 and 2002—current | |
|
New York |
2001—2006 and 2009—current | |
|
North Carolina |
2004—2006 and 2009—current | |
|
Oregon |
2002—2003 and 2009—current | |
|
Texas |
2008—current | |
|
Other states |
2006—current |
|
|||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Total segment revenues |
$ | 17,320 | 14,471 | ||||
|
Total segment expenses |
8,094 | 6,513 | |||||
|
Total segment income |
$ | 9,226 | 7,958 | ||||
|
Total margin percentage |
53% | 55% | |||||
|
Regional markets: |
|||||||
|
Revenues |
$ | 9,876 | 8,743 | ||||
|
Expenses |
4,218 | 3,673 | |||||
|
Income |
$ | 5,658 | 5,070 | ||||
|
Margin percentage |
57% | 58% | |||||
|
Wholesale markets: |
|||||||
|
Revenues |
$ | 3,721 | 3,305 | ||||
|
Expenses |
1,117 | 1,021 | |||||
|
Income |
$ | 2,604 | 2,284 | ||||
|
Margin percentage |
70% | 69% | |||||
|
Enterprise markets—network: |
|||||||
|
Revenues |
$ | 2,609 | 1,933 | ||||
|
Expenses |
1,891 | 1,450 | |||||
|
Income |
$ | 718 | 483 | ||||
|
Margin percentage |
28% | 25% | |||||
|
Enterprise markets—data hosting: |
|||||||
|
Revenues |
$ | 1,114 | 490 | ||||
|
Expenses |
868 | 369 | |||||
|
Income |
$ | 246 | 121 | ||||
|
Margin percentage |
22% | 25% | |||||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Strategic services |
$ | 8,361 | 6,262 | ||||
|
Legacy services |
8,287 | 7,672 | |||||
|
Data integration |
672 | 537 | |||||
|
Other |
1,056 | 880 | |||||
|
Total operating revenues |
$ | 18,376 | 15,351 | ||||
| |
Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | 2010 | |||||||
| |
(Dollars in millions) |
|||||||||
|
Total segment income |
$ | 9,226 | 7,958 | 4,092 | ||||||
|
Other operating revenues |
1,056 | 880 | 547 | |||||||
|
Depreciation and amortization |
(4,780 | ) | (4,026 | ) | (1,434 | ) | ||||
|
Other unassigned operating expenses |
(2,789 | ) | (2,787 | ) | (1,145 | ) | ||||
|
Other income (expense), net |
(1,463 | ) | (1,077 | ) | (529 | ) | ||||
|
Income tax expense |
(473 | ) | (375 | ) | (583 | ) | ||||
|
Net income |
$ | 777 | 573 | 948 | ||||||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Total segment revenues |
$ | 14,471 | 6,495 | ||||
|
Total segment expenses |
6,535 | 2,403 | |||||
|
Total segment income |
$ | 7,936 | 4,092 | ||||
|
Total margin percentage |
55% | 63% | |||||
|
Regional markets: |
|||||||
|
Revenues |
$ | 7,832 | 4,640 | ||||
|
Expenses |
3,398 | 1,783 | |||||
|
Income |
$ | 4,434 | 2,857 | ||||
|
Margin percentage |
57% | 62% | |||||
|
Business markets: |
|||||||
|
Revenues |
$ | 2,861 | 266 | ||||
|
Expenses |
1,736 | 120 | |||||
|
Income |
$ | 1,125 | 146 | ||||
|
Margin percentage |
39% | 55% | |||||
|
Wholesale markets: |
|||||||
|
Revenues |
$ | 3,295 | 1,589 | ||||
|
Expenses |
1,021 | 500 | |||||
|
Income |
$ | 2,274 | 1,089 | ||||
|
Margin percentage |
69% | 69% | |||||
|
Savvis operations: |
|||||||
|
Revenues |
$ | 483 | — | ||||
|
Expenses |
380 | — | |||||
|
Income |
$ | 103 | — | ||||
|
Margin percentage |
21% | — | |||||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2011 | 2010 | |||||
| |
(Dollars in millions) |
||||||
|
Strategic services |
$ | 6,254 | 2,049 | ||||
|
Legacy services |
7,680 | 4,288 | |||||
|
Data integration |
537 | 158 | |||||
|
Other |
880 | 547 | |||||
|
Total operating revenues |
$ | 15,351 | 7,042 | ||||
|
|||
| |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
(Dollars in millions, except per share amounts) |
|||||||||||||||
|
2012 |
||||||||||||||||
|
Operating revenues |
$ | 4,610 | 4,612 | 4,571 | 4,583 | 18,376 | ||||||||||
|
Operating income |
654 | 657 | 736 | 666 | 2,713 | |||||||||||
|
Net income |
200 | 74 | 270 | 233 | 777 | |||||||||||
|
Basic earnings per common share |
.32 | .12 | .43 | .37 | 1.25 | |||||||||||
|
Diluted earnings per common share |
.32 | .12 | .43 | .37 | 1.25 | |||||||||||
|
2011 |
||||||||||||||||
|
Operating revenues |
$ | 1,696 | 4,406 | 4,596 | 4,653 | 15,351 | ||||||||||
|
Operating income |
464 | 480 | 548 | 533 | 2,025 | |||||||||||
|
Net income |
211 | 115 | 138 | 109 | 573 | |||||||||||
|
Basic earnings per common share |
.69 | .19 | .22 | .18 | 1.07 | |||||||||||
|
Diluted earnings per common share |
.69 | .19 | .22 | .18 | 1.07 | |||||||||||
|
|||
| |
Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Assets acquired through capital leases |
$ | 209 | 696 | ||||
|
Depreciation expense |
150 | 89 | |||||
|
Cash payments towards capital leases |
113 | 76 | |||||
| |
December 31, 2012 | December 31, 2011 | |||||
|---|---|---|---|---|---|---|---|
| |
(Dollars in millions) |
||||||
|
Assets included in property, plant and equipment |
$ | 893 | 698 | ||||
|
Accumulated depreciation |
229 |
91 |
|||||
| |
Future Minimum Payments |
|||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
Capital lease obligations: |
||||
|
2013 |
$ | 155 | ||
|
2014 |
143 | |||
|
2015 |
107 | |||
|
2016 |
72 | |||
|
2017 |
68 | |||
|
2018 and thereafter |
381 | |||
|
Total minimum payments |
926 | |||
|
Less: amount representing interest and executory costs |
(245 | ) | ||
|
Present value of minimum payments |
681 | |||
|
Less: current portion |
(117 | ) | ||
|
Long-term portion |
$ | 564 | ||
| |
Future Minimum Payments |
|||
|---|---|---|---|---|
| |
(Dollars in millions) |
|||
|
2013 |
$ | 297 | ||
|
2014 |
252 | |||
|
2015 |
219 | |||
|
2016 |
183 | |||
|
2017 |
156 | |||
|
2018 and thereafter |
964 | |||
|
Total future minimum payments(1) |
$ | 2,071 | ||
|
|||
| |
December 31, | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Prepaid expenses |
$ | 257 | 240 | ||||
|
Materials, supplies and inventory |
125 | 107 | |||||
|
Assets held for sale |
96 | — | |||||
|
Deferred activation and installation charges |
53 | 25 | |||||
|
Other |
21 | 21 | |||||
|
Total other current assets |
$ | 552 | 393 | ||||
| |
December 31 | ||||||
|---|---|---|---|---|---|---|---|
| |
2012 | 2011 | |||||
| |
(Dollars in millions) |
||||||
|
Accounts payable |
$ | 1,207 | 1,400 | ||||
|
Other current liabilities: |
|||||||
|
Accrued rent |
$ | 48 | 44 | ||||
|
Legal reserves |
39 | 44 | |||||
|
Other |
147 | 167 | |||||
|
Total other current liabilities |
$ | 234 | 255 | ||||
|
|||
|
Date Declared |
Record Date | Dividend Per Share |
Total Amount | Payment Date | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
|
(in millions) |
|
|||||||||
|
November 13, 2012 |
December 11, 2012 | .725 | $ | 454 | December 21, 2012 | ||||||||
|
August 21, 2012 |
September 11, 2012 | .725 | $ | 452 | September 21, 2012 | ||||||||
|
May 24, 2012 |
June 5, 2012 | .725 | $ | 453 | June 15, 2012 | ||||||||
|
February 12, 2012 |
March 6, 2012 | .725 | $ | 452 | March 16, 2012 | ||||||||
|
November 15, 2011 |
December 6, 2011 | .725 | $ | 449 | December 16, 2011 | ||||||||
|
August 23, 2011 |
September 6, 2011 | .725 | $ | 449 | September 16, 2011 | ||||||||
|
May 18, 2011 |
June 6, 2011 | .725 | $ | 436 | June 16, 2011 | ||||||||
|
January 24, 2011 |
February 18, 2011 | .725 | $ | 222 | February 25, 2011 | ||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||