|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||
|
|||
(1) | Basis of Financial Reporting |
|
|||
(2) | Embarq Acquisition |
Fair value | ||||
as of July 1, 2009 | ||||
(Dollars in thousands) | ||||
Current assets | $ | 675,720 | ||
Net property, plant and equipment | 6,077,672 | |||
Identifiable intangible assets | ||||
Customer list | 1,098,000 | |||
Rights of way | 268,472 | |||
Other (trademarks, internally developed software, licenses) | 26,817 | |||
Other non-current assets | 24,131 | |||
Current liabilities | (837,132 | ) | ||
Long-term debt, including current maturities | (4,886,708 | ) | ||
Other long-term liabilities | (2,621,493 | ) | ||
Goodwill | 6,244,966 | |||
Total purchase price | $ | 6,070,445 | ||
Nine months ended | ||||
September 30, 2009 | ||||
(Dollars in thousands, except per share amounts) | ||||
Operating revenues | $ | 5,816,000 | ||
Net income attributable to CenturyLink, Inc. | $ | 667,000 | ||
Basic earnings per share before extraordinary item | $ | 2.24 | ||
Diluted earnings per share before extraordinary item | $ | 2.24 | ||
|
|||
(3) | Pending Acquisition of Qwest |
|
|||
(4) | Goodwill and Other Intangible Assets |
Sept. 30, | Dec. 31, | |||||||
2010 | 2009 | |||||||
(Dollars in thousands) | ||||||||
Goodwill | $ | 10,260,640 | 10,251,758 | |||||
Intangible assets subject to amortization | ||||||||
| Customer list | ||||||||
Gross carrying amount | $ | 1,279,308 | 1,279,308 | |||||
Accumulated amortization | (301,564 | ) | (148,491 | ) | ||||
Net carrying amount | $ | 977,744 | 1,130,817 | |||||
Other | ||||||||
Gross carrying amount | $ | 69,567 | 69,567 | |||||
Accumulated amortization | (26,514 | ) | (22,466 | ) | ||||
Net carrying amount | $ | 43,053 | 47,101 | |||||
Other intangible assets not subject to amortization | $ | 268,500 | 268,500 | |||||
|
|||
(5) | Postretirement Benefits |
Three months | Nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Service cost | $ | 3,306 | 3,175 | 9,975 | 5,701 | |||||||||||
Interest cost | 8,187 | 8,448 | 24,562 | 18,245 | ||||||||||||
Expected return on plan assets | (981 | ) | (847 | ) | (2,943 | ) | (1,540 | ) | ||||||||
Amortization of unrecognized prior service cost | (343 | ) | (887 | ) | (1,029 | ) | (2,660 | ) | ||||||||
Net periodic postretirement benefit cost | $ | 10,169 | 9,889 | 30,565 | 19,746 | |||||||||||
|
|||
(6) | Defined Benefit Retirement Plans |
Three months | Nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Service cost | $ | 13,974 | 14,373 | 47,075 | 21,360 | |||||||||||
Interest cost | 62,589 | 60,723 | 184,250 | 73,975 | ||||||||||||
Expected return on plan assets | (70,757 | ) | (56,857 | ) | (212,270 | ) | (70,785 | ) | ||||||||
Curtailment loss | - | - | - | 7,711 | ||||||||||||
Settlement loss | - | 8,890 | - | 8,890 | ||||||||||||
Contractual retirement benefits | - | 14,676 | - | 14,676 | ||||||||||||
Net amortization and deferral | 3,803 | 4,101 | 14,027 | 12,453 | ||||||||||||
Net periodic pension expense | $ | 9,609 | 45,906 | 33,082 | 68,280 | |||||||||||
|
|||
(7) | Stock-based Compensation |
|
|||
(8) | Income Taxes |
|
|||
(9) | Business Segments |
Three months | Nine months | |||||||||||||||
ended September 30, | ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Voice | $ | 777,367 | 849,357 | 2,380,823 | 1,346,978 | |||||||||||
Data | 480,111 | 460,213 | 1,420,550 | 743,073 | ||||||||||||
Network access | 264,319 | 317,529 | 825,503 | 620,639 | ||||||||||||
Other | 225,304 | 247,226 | 692,681 | 434,489 | ||||||||||||
Total operating revenues | $ | 1,747,101 | 1,874,325 | 5,319,557 | 3,145,179 | |||||||||||
|
|||
(10) | Fair Value Disclosure |
Balance | |||||
Description | Sept. 30, 2010 | Level 1 | Level 2 | Level 3 | |
(Dollars in thousands) | |||||
Cash surrender value of life insurance contracts | $99,751 | 99,751 | - | - | |
|
|||
(11) | Commitments and Contingencies |
|
|||
(12) | Discontinuance of Regulatory Accounting |
Gain (loss) | |||
Elimination of removal costs embedded in accumulated depreciation | $ | 222,703 | |
Establishment of asset retirement obligation | (1,556) | ||
Elimination of other regulatory assets and liabilities | (2,585) | ||
Net extraordinary gain before income tax expense and noncontrolling interests | 218,562 | ||
Income tax expense associated with extraordinary gain | (83,804) | ||
Net extraordinary gain before noncontrolling interests | 134,758 | ||
Less: extraordinary gain attributable to noncontrolling interests | (1,545) | ||
Extraordinary gain attributable to CenturyLink, Inc. | $ | 133,213 | |
Basic earnings per share of extraordinary gain | $ | .44 | |
Diluted earnings per share of extraordinary gain | $ | .44 | |
|
|