CENTURYLINK, INC, 10-Q filed on 8/9/2012
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2012
Aug. 2, 2012
Document and Entity Information
 
 
Entity Registrant Name
CENTURYLINK, INC 
 
Entity Central Index Key
0000018926 
 
Document Type
10-Q 
 
Document Period End Date
Jun. 30, 2012 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
622,649,622 
Document Fiscal Year Focus
2012 
 
Document Fiscal Period Focus
Q2 
 
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
OPERATING REVENUES
$ 4,612 
$ 4,406 
$ 9,222 
$ 6,102 
OPERATING EXPENSES
 
 
 
 
Cost of services and products (exclusive of depreciation and amortization)
1,912 
1,781 
3,789 
2,407 
Selling, general and administrative
835 
968 
1,706 
1,205 
Depreciation and amortization
1,208 
1,177 
2,416 
1,546 
Total operating expenses
3,955 
3,926 
7,911 
5,158 
OPERATING INCOME
657 
480 
1,311 
944 
OTHER INCOME (EXPENSE)
 
 
 
 
Interest expense
(335)
(280)
(678)
(408)
Net loss on early retirement of debt
(202)
(1)
(194)
(1)
Other income (expense)
(13)
15 
(10)
Total other income (expense)
(534)
(294)
(857)
(419)
INCOME BEFORE INCOME TAX EXPENSE
123 
186 
454 
525 
Income tax expense
49 
71 
180 
199 
NET INCOME
$ 74 
$ 115 
$ 274 
$ 326 
EARNINGS PER COMMON SHARE
 
 
 
 
BASIC (in dollars per share)
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
DILUTED (in dollars per share)
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
DIVIDENDS DECLARED PER COMMON SHARE (in dollars per share)
$ 0.725 
$ 0.725 
$ 1.45 
$ 1.45 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
 
 
 
BASIC (in shares)
619,887 
598,884 
619,048 
451,358 
DILUTED (in shares)
621,839 
600,259 
621,095 
452,369 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
NET INCOME
$ 74 
$ 115 
$ 274 
$ 326 
OTHER COMPREHENSIVE INCOME (LOSS):
 
 
 
 
Auction rate securities marked to market, net of $-, $-, $(2), and $- tax
 
 
 
Foreign currency translation adjustment and other, net of $-, $2, $-, and $2 tax
(3)
(4)
(4)
Items related to employee benefit plans:
 
 
 
 
Change in net actuarial loss, net of $(3), $(1), $(6), and $(3) tax
10 
Other comprehensive income (loss)
(2)
14 
 
COMPREHENSIVE INCOME
$ 76 
$ 113 
$ 288 
$ 326 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
 
Auction rate securities marked to market, tax
 
 
$ (2)
 
Foreign currency translation adjustment and other, tax
 
 
Change in net actuarial loss, tax
$ (3)
$ (1)
$ (6)
$ (3)
CONSOLIDATED BALANCE SHEETS (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
CURRENT ASSETS
 
 
Cash and cash equivalents
$ 281 
$ 128 
Accounts receivable, less allowance of $157 and $145
1,920 
1,977 
Deferred income taxes, net
1,018 
1,019 
Other
628 
393 
Total current assets
3,847 
3,517 
NET PROPERTY, PLANT AND EQUIPMENT
 
 
Property, plant and equipment
30,623 
29,585 
Accumulated depreciation
(11,569)
(10,141)
Net property, plant and equipment
19,054 
19,444 
GOODWILL AND OTHER ASSETS
 
 
Goodwill
21,732 
21,732 
Customer relationships, net
7,635 
8,239 
Other intangible assets, net
1,922 
2,243 
Other
900 
869 
Total goodwill and other assets
32,189 
33,083 
TOTAL ASSETS
55,090 
56,044 
CURRENT LIABILITIES
 
 
Current maturities of long-term debt
1,903 
480 
Accounts payable
1,134 
1,400 
Accrued expenses and other liabilities
 
 
Salaries and benefits
653 
633 
Other taxes
371 
383 
Interest
279 
293 
Other
269 
255 
Advance billings and customer deposits
598 
573 
Total current liabilities
5,207 
4,017 
LONG-TERM DEBT
19,682 
21,356 
DEFERRED CREDITS AND OTHER LIABILITIES
 
 
Benefit plan obligations, net
4,720 
4,855 
Deferred income taxes, net
3,955 
3,800 
Other
1,215 
1,189 
Total deferred credits and other liabilities
9,890 
9,844 
COMMITMENTS AND CONTINGENCIES (Note 10)
   
   
STOCKHOLDERS' EQUITY
 
 
Preferred stock-non-redeemable, $25.00 par value, authorized 2,000 shares, issued and outstanding 9 and 9 shares
   
   
Common stock, $1.00 par value, authorized 1,600,000 and 800,000 shares, respectively, issued and outstanding 622,327 and 618,514 shares, respectively
622 
619 
Additional paid-in capital
18,999 
18,901 
Accumulated other comprehensive loss
(998)
(1,012)
Retained earnings
1,688 
2,319 
Total stockholders' equity
20,311 
20,827 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 55,090 
$ 56,044 
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
CONSOLIDATED BALANCE SHEETS
 
 
Accounts receivable, allowance (in dollars)
$ 157 
$ 145 
Preferred stock-non-redeemable, par value (in dollars per share)
$ 25.00 
$ 25.00 
Preferred stock-non-redeemable, authorized shares
2,000 
2,000 
Preferred stock-non-redeemable, issued shares
Preferred stock-non-redeemable, outstanding shares
Common stock, par value (in dollars per share)
$ 1.00 
$ 1.00 
Common stock, authorized shares
1,600,000 
800,000 
Common stock, issued shares
622,327 
618,514 
Common stock, outstanding shares
622,327 
618,514 
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES
 
 
Net income
$ 274 
$ 326 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Depreciation and amortization
2,416 
1,546 
Deferred income taxes
137 
174 
Provision for uncollectible accounts
103 
61 
Long-term debt (premium) discount amortization
(49)
(66)
Net loss on early retirement of debt
194 
Changes in current assets and current liabilities:
 
 
Accounts receivable
(64)
Accounts payable
(140)
(24)
Accrued income and other taxes
22 
67 
Other current assets and other current liabilities, net
(6)
22 
Retirement benefits
(163)
(129)
Changes in other noncurrent assets and liabilities
53 
(10)
Other, net
22 
42 
Net cash provided by operating activities
2,799 
2,018 
INVESTING ACTIVITIES
 
 
Payments for property, plant and equipment and capitalized software
(1,305)
(790)
Cash acquired in Qwest acquisition, net of $5 cash paid
 
419 
Proceeds from sale of property
133 
 
Other, net
(3)
Net cash used in investing activities
(1,175)
(362)
FINANCING ACTIVITIES
 
 
Net proceeds from issuance of long-term debt
3,361 
2,602 
Payments of long-term debt
(3,630)
(857)
Early retirement of debt costs
(324)
(13)
Net payments on credit facility
(27)
(365)
Dividends paid
(905)
(657)
Net proceeds from issuance of common stock
65 
58 
Repurchase of common stock
(20)
(30)
Other, net
(21)
Net cash (used in) provided by financing activities
(1,473)
717 
Effect of exchange rate changes on cash and cash equivalents
 
Net increase in cash and cash equivalents
153 
2,373 
Cash and cash equivalents at beginning of period
128 
173 
Cash and cash equivalents at end of period
281 
2,546 
Supplemental cash flow information:
 
 
Income taxes (paid) refunded, net
(31)
99 
Interest paid (net of capitalized interest of $21 and $10)
$ (729)
$ (460)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Cash acquired in Qwest acquisition, cash paid
 
$ 5 
Interest paid, capitalized interest
$ 21 
$ 10 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
In Millions, except Share data, unless otherwise specified
Total
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
TREASURY STOCK
ACCUMULATED OTHER COMPREHENSIVE LOSS
RETAINED EARNINGS
Balance at Dec. 31, 2010
 
$ 305 
$ 6,181 
 
$ (141)
$ 3,302 
Balance (in shares) at Dec. 31, 2010
 
305,000,000 
 
 
 
 
Increase (Decrease) in Stockholders' Equity
 
 
 
 
 
 
Issuance of common stock to acquire Qwest, including shares issued in connection with share-based compensation awards
 
294 
11,974 
 
 
 
Issuance of common stock to acquire Qwest, including shares issued in connection with share-based compensation awards (in shares)
 
294,000,000 
 
 
 
 
Issuance of common stock through dividend reinvestment, incentive and benefit plans
 
55 
 
 
 
Issuance of common stock through dividend reinvestment, incentive and benefit plans (in shares)
 
4,000,000 
 
 
 
 
Shares withheld to satisfy tax withholdings
 
(1)
(15)
(14)
 
 
Shares withheld to satisfy tax withholdings (in shares)
 
(1,000,000)
 
 
 
 
Share-based compensation and other, net
 
 
41 
 
 
 
Net income
326 
 
 
 
 
326 
Dividends declared
 
 
 
 
 
(657)
Balance at Jun. 30, 2011
21,654 
602 
18,236 
(14)
(141)
2,971 
Balance (in shares) at Jun. 30, 2011
 
602,000,000 
 
 
 
 
Balance at Dec. 31, 2011
20,827 
619 
18,901 
 
(1,012)
2,319 
Balance (in shares) at Dec. 31, 2011
618,514,000 
619,000,000 
 
 
 
 
Increase (Decrease) in Stockholders' Equity
 
 
 
 
 
 
Issuance of common stock through dividend reinvestment, incentive and benefit plans
 
61 
 
 
 
Issuance of common stock through dividend reinvestment, incentive and benefit plans (in shares)
 
4,000,000 
 
 
 
 
Shares withheld to satisfy tax withholdings
 
(1)
(19)
 
 
 
Shares withheld to satisfy tax withholdings (in shares)
 
(1,000,000)
 
 
 
 
Share-based compensation and other, net
 
 
56 
 
 
 
Other comprehensive income
14 
 
 
 
14 
 
Net income
274 
 
 
 
 
274 
Dividends declared
(905)
 
 
 
 
(905)
Balance at Jun. 30, 2012
$ 20,311 
$ 622 
$ 18,999 
 
$ (998)
$ 1,688 
Balance (in shares) at Jun. 30, 2012
622,327,000 
622,000,000 
 
 
 
 
Basis of Presentation
Basis of Presentation

(1)   Basis of Presentation

        We are an integrated communications company engaged primarily in providing an array of communications services to our residential, business, governmental and wholesale customers. Our communications services include local and long-distance, network access, private line (including special access), public access, broadband, data, managed hosting (including cloud hosting), colocation, wireless and video services. In certain local and regional markets, we also provide local access and fiber transport services to competitive local exchange carriers and security monitoring services.

        Our consolidated balance sheet as of December 31, 2011, which was derived from our audited financial statements, and our unaudited interim consolidated financial statements provided herein have been prepared in accordance with the instructions for Form 10-Q. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission ("SEC"); however, in our opinion, the disclosures made are adequate to make the information presented not misleading. We believe that these consolidated financial statements include all normal recurring adjustments necessary to fairly present the results for the interim periods. The results of operations for the first six months of the year are not indicative of the results of operations that might be expected for the entire year. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011.

        The accompanying consolidated financial statements include our accounts and the accounts of our subsidiaries over which we exercise control. These subsidiaries include Savvis, since we acquired it on July 15, 2011, and Qwest, since we acquired it on April 1, 2011. For more information on these acquisitions and the revisions made to our original estimates of the fair value of the assets acquired and the liabilities assumed, see Note 2—Acquisitions. All intercompany amounts and transactions with our consolidated subsidiaries have been eliminated.

        To simplify the overall presentation of our financial statements, we report immaterial amounts attributable to noncontrolling interests in certain of our subsidiaries as follows: (i) income attributable to noncontrolling interests in other income (expense), (ii) equity attributable to noncontrolling interests in additional paid-in capital and (iii) cash flows attributable to noncontrolling interests in other financing activities.

        We also have reclassified certain other prior period amounts to conform to the current period presentation, including the categorization of our revenues and our segment reporting. For more information on our segments, see Note 9—Segment Information. These changes had no impact on total revenues, total operating expenses or net income for any period.

        Effective January 1, 2012, we changed our rates of capitalized labor as we transitioned certain of Qwest's legacy systems to our historical company systems. This transition resulted in an estimated $20 million to $30 million increase in the amount of labor capitalized as an asset compared to the amount that would have been capitalized if Qwest had continued to use its legacy systems and a corresponding estimated $20 million to $30 million decrease in operating expenses for the six months ended June 30, 2012. This change is expected to result in an estimated operating expense reduction of approximately $30 million to $50 million for the year ending December 31, 2012. The reduction in expenses described above, net of tax, increased net income approximately $12 million to $18 million, or $0.02 to $0.03 per basic and diluted common share, for the six months ended June 30, 2012 and is expected to increase net income by approximately $18 million to $30 million, or $0.03 to $0.05 per basic and diluted common share, for the year ending December 31, 2012.

        Effective January 1, 2012, we changed our estimates of the economic lives and net salvage value for certain telecommunications equipment. These changes resulted in additional depreciation expense of approximately $7 million and $13 million for the three and six months ended June 30, 2012, respectively, and are expected to result in additional depreciation expense of approximately $26 million for the year ending December 31, 2012. This additional depreciation expense, net of tax, reduced net income by approximately $5 million and $8 million, or $0.01 and $0.01 per basic and diluted common share, for the three and six months ended June 30, 2012, respectively, and is expected to reduce net income by approximately $17 million, or approximately $0.03 per basic and diluted common share, for the year ending December 31, 2012.

        On April 2, 2012, our subsidiary, Qwest Corporation ("QC"), sold an office building for net proceeds of $133 million. As part of the transaction, QC agreed to lease a portion of the building from the new owner. As a result, the $16 million gain from the sale was deferred and will be recognized as a reduction to rent expense over the 10 year lease term.

        During the second quarter of 2012, management committed to a plan to sell our Advanced Wireless Services A Block and 700 MHz wireless spectrum. The 700 MHz wireless spectrum is in the A, B, and C Blocks. We have agreed to sales terms with two purchasers and expect to reach agreements with various other purchasers within the next twelve months. These transactions are expected to be subject to regulatory approval and may not close within the next year. At June 30, 2012, the wireless spectrum assets were classified as assets held for sale. As a result, we reclassified $154 million from "other intangible assets, net" to "current assets—other".

Acquisitions
Acquisitions

 

(2)   Acquisitions

Acquisition of Savvis

        On July 15, 2011, we acquired all of the outstanding common stock of Savvis, a provider of cloud hosting, managed hosting, colocation and network services in domestic and foreign markets. We believe this acquisition enhances our ability to provide information technology services to our existing business customers and strengthens our opportunities to attract new business customers in the future. Each share of Savvis common stock outstanding immediately prior to the acquisition converted into the right to receive $30 per share in cash and 0.2479 shares of CenturyLink common stock. The aggregate consideration of $2.382 billion was based on:

  • cash payments of $1.732 billion;

    the 14.313 million shares of CenturyLink common stock issued to consummate the acquisition;

    the closing stock price of CenturyLink common stock at July 14, 2011 of $38.54; and

    the estimated net value of the pre-combination portion of certain share-based compensation awards assumed by CenturyLink of $98 million, of which $33 million was paid in cash.

        Upon completing the acquisition, we also paid $547 million to retire certain pre-existing Savvis debt and accrued interest, and paid related transaction expenses totaling $15 million. The cash payments required on or about the closing date were funded using existing cash balances, which included the net proceeds from our June 2011 issuance of senior notes with an aggregate principal amount of $2.0 billion.

        We have recognized the assets and liabilities of Savvis based on our estimates of their acquisition date fair values. The determination of the fair values of the assets acquired and liabilities assumed (and the related determination of estimated lives of depreciable tangible and identifiable intangible assets) requires significant judgment. As such, we have not completed our valuation analysis and calculations in sufficient detail necessary to arrive at the final estimates of the fair value of Savvis' assets acquired and liabilities assumed, along with the related allocations to goodwill and intangible assets. The fair values of certain tangible assets, intangible assets, contingent liabilities and residual goodwill are the most significant areas not yet finalized and therefore are subject to change. We expect to complete our final fair value determinations no later than the third quarter of 2012. Our final fair value determinations may be significantly different than those reflected in this report.

        Based on our preliminary estimate, the aggregate consideration paid by us exceeds the aggregate estimated fair value of the assets acquired and liabilities assumed by $1.349 billion, which we have recognized as goodwill. This goodwill is attributable to strategic benefits, including enhanced financial and operational scale and product and market diversification that we expect to realize. None of the goodwill associated with this acquisition is deductible for income tax purposes.

        The following is our assignment of the aggregate consideration:

 
  July 15, 2011
 
  (Dollars in millions)

Cash, accounts receivable and other current assets*

  $ 214

Property, plant and equipment

    1,367

Identifiable intangible assets:

     

Customer relationships

    739

Other

    51

Other noncurrent assets

    27

Current liabilities, excluding current maturities of long-term debt

    (129)

Current maturities of long-term debt

    (38)

Long-term debt

    (840)

Deferred credits and other liabilities

    (358)

Goodwill

    1,349
     

Aggregate consideration

  $ 2,382
     

*
Includes estimated fair value of $90 million for accounts receivable which had gross contractual value of $101 million on July 15, 2011. The $11 million difference between the gross contractual value and the estimated fair value assigned represents our best estimate as of July 15, 2011 of contractual cash flows that would not be collected.

        During the six months ended June 30, 2012, we retrospectively adjusted our previously reported preliminary assignment of the aggregate Savvis consideration for changes to our original estimates. These changes are the result of additional information obtained since the filing of our Form 10-K for the year ended December 31, 2011. Due to these revisions in our estimates, (i) customer relationships decreased $55 million due to a decrease in our customer relationships valuation, (ii) property, plant and equipment increased $32 million primarily from a revision to our valuation of our capital lease assets, and (iii) deferred credits and other liabilities decreased by $30 million primarily from changes in deferred taxes. Among other minor revisions, goodwill decreased by $8 million as an offset to the above-mentioned changes. The depreciation and amortization expense impact of the adjustments to intangible assets and property, plant and equipment valuations did not result in a material change to previously–reported amounts.

Acquisition of Qwest

        On April 1, 2011, we acquired all of the outstanding common stock of Qwest, a provider of data, Internet, video and voice services nationwide and globally. We entered into this acquisition, among other things, to realize certain strategic benefits, including enhanced financial and operational scale, market diversification and leveraged combined networks. As of the acquisition date, Qwest served approximately 9.0 million access lines and approximately 3.0 million broadband subscribers across 14 states. Each share of Qwest common stock outstanding immediately prior to the acquisition converted into the right to receive 0.1664 shares of CenturyLink common stock, with cash paid in lieu of fractional shares. The aggregate consideration of $12.273 billion was based on:

  • the 294 million shares of CenturyLink common stock issued to consummate the acquisition;

    the closing stock price of CenturyLink common stock at March 31, 2011 of $41.55;

    the estimated net value of the pre-combination portion of share-based compensation awards assumed by CenturyLink of $52 million (excluding the value of restricted stock included in the number of issued shares specified above); and

    cash paid in lieu of the issuance of fractional shares of $5 million.

        We assumed approximately $12.7 billion of long-term debt in connection with our acquisition of Qwest.

        In the first quarter of 2012, we completed our valuation of the fair value of Qwest's assets acquired and liabilities assumed, along with the related allocations to goodwill and intangible assets. The aggregate consideration exceeded the aggregate estimated fair value of the assets acquired and liabilities assumed by $10.123 billion, which we have recognized as goodwill. This goodwill is attributable to strategic benefits, including enhanced financial and operational scale, market diversification and leveraged combined networks that we expect to realize. None of the goodwill associated with this acquisition is deductible for income tax purposes.

        The following is our assignment of the aggregate consideration:

 
  April 1, 2011
 
  (Dollars in millions)

Cash, accounts receivable and other current assets*

  $ 2,121

Property, plant and equipment

    9,529

Identifiable intangible assets:

     

Customer relationships

    7,558

Capitalized software

    1,702

Other

    189

Other noncurrent assets

    390

Current liabilities, excluding current maturities of long-term debt

    (2,426)

Current maturities of long-term debt

    (2,422)

Long-term debt

    (10,253)

Deferred credits and other liabilities

    (4,238)

Goodwill

    10,123
     

Aggregate consideration

  $ 12,273
     

*
Includes estimated fair value of $1.194 billion for accounts receivable which had gross contractual value of $1.274 billion on April 1, 2011. The $80 million difference between the gross contractual value and the estimated fair value assigned represents our best estimate as of April 1, 2011 of contractual cash flows that would not be collected.

        During the first quarter of 2012, we retrospectively adjusted our previously reported preliminary assignment of the aggregate Qwest consideration for changes to our original estimates of the fair value of certain items at the acquisition date. These changes are the result of additional information obtained since the filing of our Form 10-K for the year ended December 31, 2011. Due to these revisions of our estimates, (i) identifiable intangible assets decreased due to a $67 million decrease in our customer relationships valuation, (ii) property, plant and equipment decreased by $25 million primarily from a revision to our valuation of our buildings, and (iii) deferred credits and other liabilities decreased by $63 million primarily from a revision to one of our lease valuations and changes in tax liabilities. Among other minor revisions, goodwill increased by $17 million as an offset to the above-mentioned changes. The depreciation and amortization expense impact of the adjustments to intangible assets and property, plant and equipment valuations did not result in a material change to previously–reported amounts.

        On the acquisition date, we assumed several of the contingencies of Qwest. For more information on our contingencies, see Note 10—Commitments and Contingencies.

Acquisition-Related Expenses

        We have incurred operating expenses related to our acquisition of Savvis in July 2011, Qwest in April 2011 and Embarq Corporation ("Embarq") in July 2009. The table below summarizes our expenses related to our acquisitions, which consist primarily of integration and severance expenses:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011

 

                       
 
  (Dollars in millions)

Acquisition-related expenses

  $ 12     266     51     301

        The total amounts of these expenses are recognized in our cost of services and selling, general and administrative expenses.

References to Acquired Businesses

        In the discussion that follows, we refer to the incremental business activities that we now operate as a result of the Savvis acquisition and the Qwest acquisition as "Legacy Savvis" and "Legacy Qwest", respectively. References to "Legacy CenturyLink", when used in reference to a comparison of our consolidated results for the six months ended June 30, 2012 and 2011, mean the business we operated prior to the Qwest and Savvis acquisitions, and, when used in reference to a comparison of our consolidated results for the three months ended June 30, 2012 and 2011, mean the business we operated immediately prior to the Savvis acquisition.

Combined Pro Forma Operating Results

        For the three and six months ended June 30, 2012, CenturyLink's results of operations included operating revenues (net of intercompany eliminations) attributable to Qwest of $2.7 billion and $5.4 billion, respectively, and Savvis of $278 million and $544 million, respectively. The addition of Qwest and Savvis post-acquisition operations did not contribute significantly to our consolidated net income.

        The following unaudited pro forma financial information for the three and six months ended June 30, 2011 presents the combined results of CenturyLink as if the Qwest and Savvis acquisitions had been consummated as of January 1, 2010.

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  Actual   Pro Forma   Actual   Pro Forma
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Operating revenues

  $ 4,612     4,669     9,222     9,406

Net income

    74     83     274     358

Basic earnings per common share

    .12     .13     .44     .58

Diluted earnings per common share

    .12     .13     .44     .58

        This pro forma information reflects certain adjustments to previously reported historical operating results, consisting of primarily:

  • decreased operating revenues and expenses due to the elimination of deferred revenues and deferred expenses associated with installation activities and capacity leases that were assigned no value at the acquisition date and the elimination of transactions among CenturyLink, Qwest and Savvis that are now subject to intercompany elimination;

    increased amortization expense related to identifiable intangible assets, net of decreased depreciation expense to reflect the fair value of property, plant and equipment;

    decreased recognition of retiree benefit expenses for Qwest due to the elimination of unrecognized actuarial losses;

    decreased interest expense primarily due to the amortization of an adjustment to reflect the increased fair value of long-term debt of Qwest recognized on the acquisition date; and

    the related income tax effects.

        The pro forma information does not necessarily reflect the actual results of operations had the Qwest and Savvis acquisitions been consummated at January 1, 2010, nor is it necessarily indicative of future operating results. The pro forma information does not adjust for integration costs incurred by us, Qwest and Savvis during 2011 (which are further described above in this note) or integration costs to be incurred by us in future periods. In addition, the pro forma information does not give effect to any potential revenue enhancements, cost synergies or other operating efficiencies that could result from the acquisitions.

Goodwill, Customer Relationships and Other Intangible Assets
Goodwill, Customer Relationships and Other Intangible Assets

(3)   Goodwill, Customer Relationships and Other Intangible Assets

        Our goodwill, customer relationships and other intangible assets consisted of the following:

 
  June 30, 2012   December 31, 2011
 
  (Dollars in millions)

Goodwill

  $ 21,732     21,732
         

Customer relationships, less accumulated amortization of $1,941 and $1,337

  $ 7,635     8,239
         

Indefinite-life intangible assets

    268     422

Other intangible assets subject to amortization

           

Capitalized software, less accumulated amortization of $658 and $441

    1,493     1,622

Tradenames and patents, less accumulated amortization of $109 and $73

    161     199
         

Total other intangible assets, net

  $ 1,922     2,243
         

        We amortize customer relationships over estimated lives ranging from 10 years to 12.5 years, using either the sum-of-the-years-digits or straight-line methods, depending on the type of customer. We amortize capitalized software, which consists primarily of assets obtained from the Qwest acquisition, using the straight-line method over estimated lives ranging up to seven years. Approximately $237 million of our capitalized software represents costs to develop an integrated billing and customer care system and is being amortized over a 20 year period. We amortize tradenames and patent assets predominantly using the sum-of-the-years digits method over an estimated life of four years.

        The table below summarizes our amortization expense:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Amortization expense

  $ 430     453     860     507

        During the second quarter of 2012, we reclassified $154 million from "Other intangible assets, net" to "current assets-other", see Note 1—Basis of Presentation.

        Our goodwill was derived from numerous acquisitions where the purchase price exceeded the fair value of the net assets acquired. For more information on our recent acquisitions and resulting fair values, see Note 2—Acquisitions.

        As previously announced, effective April 1, 2012, we restructured our operating segments to support our new operating structure. We attributed our goodwill balances to our realigned segments as follows:

 
  June 30, 2012
 
  (Dollars in millions)

Regional markets

  $ 13,816

Wholesale markets

    3,287

Enterprise markets—network

    3,320

Enterprise markets—data hosting

    1,309
     

Total goodwill

  $ 21,732
     

        For additional information on the reorganization of our segments, see Note 9—Segment Information.

Long-Term Debt and Credit Facilities
Long-Term Debt and Credit Facilities

(4)   Long-Term Debt and Credit Facilities

        Long-term debt, including unamortized discounts and premiums, is as follows:

 
  Interest Rates   Maturities   June 30,
2012
  December 31, 2011
 
   
   
  (Dollars in millions)

CenturyLink, Inc.

                   

Senior notes

  5.000% – 7.875%   2012 – 2042   $ 6,568     4,518

Credit facility(1)

  2.000%   2017     250     277

Term loan

  2.250%   2019     435    

Subsidiaries

                   

Qwest

                   

Senior notes(2)

  6.500% – 8.375%   2013 – 2052     10,201     11,460

Embarq Corporation

                   

Senior notes

  7.082% – 7.995%   2016 – 2036     2,669     4,013

First mortgage bonds

  6.875% – 8.770%   2013 – 2025     322     322

Other

  6.750% – 9.000%   2013 – 2019     200     200

Other subsidiary notes

                   

First mortgage notes

  2.000% – 10.000%   2012 – 2018     60     65

Capital lease and other obligations

  Various   Various     790     712

Unamortized premiums and other, net

            90     269
                 

Total long-term debt

            21,585     21,836

Less current maturities

            (1,903)     (480)
                 

Long-term debt, excluding current maturities

          $ 19,682     21,356
                 

(1)
The information presented here illustrates the interest rate and maturity on our credit facility as amended on April 6, 2012.

(2)
The $750 million of Qwest Corporation Notes due 2013 are floating rate notes, with rates that reset every three months. As of the most recent measurement date of June 15, 2012, the rate for these notes was 3.718%, which is not included in the range of rates stated above.

New Issuances

        On June 25, 2012, QC issued $400 million aggregate principal amount of 7.00% Notes due 2052 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $387 million. The notes are unsecured obligations and may be redeemed, in whole or in part, on or after July 1, 2017 at a redemption price equal to 100% of the principal amount redeemed plus accrued interest.

        On April 18, 2012, CenturyLink, Inc. entered into a term loan in the amount of $440 million with CoBank and several other Farm Credit System banks. This term loan is payable in 29 consecutive quarterly installments of $5.5 million in principal plus interest through April 18, 2019, when the balance will be due. We have the option of paying monthly interest based upon either London Interbank Offered Rate ("LIBOR") or the base rate (as defined in the credit agreement) plus an applicable margin between 1.50% to 2.50% per annum for LIBOR loans and 0.50% to 1.50% per annum for base rate loans depending on our then current senior unsecured long-term debt rating. Our term loan is guaranteed by two of our wholly-owned subsidiaries, Embarq and Qwest Communications International Inc ("QCII"), and one of QCII's wholly-owned subsidiaries.

        On April 2, 2012, QC issued $525 million aggregate principal amount of 7.00% Notes due 2052 in exchange for net proceeds, after deducting underwriting discounts and expenses, of $508 million. The notes are unsecured obligations and may be redeemed, in whole or in part, on or after April 1, 2017 at a redemption price equal to 100% of the principal amount redeemed plus accrued interest.

        On March 12, 2012, CenturyLink, Inc. issued (i) $650 million aggregate principal amount of 7.65% Senior Notes due 2042 in exchange for net proceeds, after deducting underwriting discounts, of approximately $644 million and (ii) $1.4 billion aggregate principal amount of 5.80% Senior Notes due 2022 in exchange for net proceeds, after deducting underwriting discounts, of approximately $1.389 billion. The notes are unsecured obligations and may be redeemed at any time on the terms and conditions specified therein.

Repayments

        On May 17, 2012, QCII redeemed $500 million of its 7.50% Notes due 2014, which resulted in an immaterial gain.

        On April 23, 2012, Embarq redeemed the remaining $200 million of its 6.738% Notes due 2013, which resulted in an immaterial loss.

        On April 18, 2012, QC completed a cash tender offer to purchase a portion of its $811 million of 8.375% Notes due 2016 and its $400 million of 7.625% Notes due 2015. With respect to its 8.375% Notes due 2016, QC received and accepted tenders of approximately $575 million aggregate principal amount of these notes, or 71%, for $722 million including a premium, fees and accrued interest. With respect to its 7.625% Notes due 2015, QC received and accepted tenders of approximately $308 million aggregate principal amount of these notes, or 77%, for $369 million including a premium, fees and accrued interest. The completion of this tender offer resulted in a loss of $46 million.

        On April 2, 2012, Embarq completed a cash tender offer to purchase a portion of its $528 million of 6.738% Notes due 2013 and its $2.0 billion of 7.082% Notes due 2016. With respect to its 6.738% Notes due 2013, Embarq received and accepted tenders of approximately $328 million aggregate principal amount of these notes, or 62%, for $360 million including a premium, fees and accrued interest. With respect to its 7.082% Notes due 2016, Embarq received and accepted tenders of approximately $816 million aggregate principal amount of these notes, or 41%, for $944 million including a premium, fees and accrued interest. The completion of these tender offers resulted in a loss of $144 million.

        On March 1, 2012, QCII redeemed $800 million of its 7.50% Notes due 2014, which resulted in an immaterial gain.

Credit Facility

        On April 6, 2012, we amended and restated our $1.7 billion revolving credit facility to increase the aggregate principal amount available to $2.0 billion and to extend the maturity date to April 2017. This amended credit facility (the "Credit Facility") has 18 lenders, with commitments ranging from $2.5 million to $177 million and allows us to obtain revolving loans and to issue up to $400 million of letters of credit, which will reduce the amount available for other extensions of credit. Interest will be assessed on future borrowings using either the LIBOR or the base rate (as defined in the Credit Facility) plus an applicable margin between 1.25% and 2.25% per annum for LIBOR loans and 0.25% and 1.25% per annum for base rate loans depending on our then current senior unsecured long-term debt rating. Our obligations under the Credit Facility are guaranteed by two of our wholly-owned subsidiaries, Embarq and QCII, and one of QCII's wholly-owned subsidiaries. As of June 30, 2012, there was $250 million outstanding under the Credit Facility.

Covenants

        As of June 30, 2012, we believe we were in compliance with the provisions and covenants of our debt agreements.

Subsequent Event

        On July 20, 2012, QC redeemed all $484 million of its 7.5% Notes due 2023, which resulted in an immaterial loss.

Severance and Leased Real Estate
Severance and Leased Real Estate

(5)   Severance and Leased Real Estate

        Periodically, we have implemented reductions in our workforce and have accrued liabilities for related severance costs. These workforce reductions resulted primarily from the progression or completion of our integration plans, increased competitive pressures and reduced workload demands due to the loss of access lines.

        We report severance liabilities within "accrued expenses and other liabilities—salaries and benefits" in our consolidated balance sheets and report severance expenses in cost of services and products and selling, general and administrative expenses in our consolidated statements of operations. We have not allocated any severance expense to our regional markets, wholesale markets, enterprise markets—network or enterprise markets—data hosting segments.

        In periods prior to our acquisition of Qwest, Qwest had ceased using certain real estate that it was leasing under long-term operating leases. As of the April 1, 2011 acquisition date, we recognized liabilities to reflect our estimates of the fair values of the existing lease obligations for real estate for which Qwest had ceased using, net of estimated sublease rentals. Our fair value estimates were determined using discounted cash flow methods. We recognize expense to reflect accretion of the discounted liabilities and periodically, we adjust the expense when our actual experience differs from our initial estimates. We report the current portion of liabilities for ceased-use real estate leases in "accrued expenses and other liabilities—other" and report the noncurrent portion in "deferred credits and other liabilities—other" in our consolidated balance sheets. We report the related expenses in "selling, general and administrative expenses" in our consolidated statements of operations.

        As of June 30, 2012 and December 31, 2011, the current portion of our leased real estate accrual was $32 million and $27 million, respectively, and the noncurrent portion was $115 million and $126 million, respectively. The remaining lease terms range from 0.1 years to 13.5 years, with a weighted average of 9.1 years.

        Changes in our accrued liabilities for severance expenses and leased real estate were as follows:

 
  Severance   Real Estate
 
  (Dollars in millions)

Balance at December 31, 2011

  $ 37     153

Accrued to expense

    57     1

Payments, net

    (29)     (4)

Reversals and adjustments

    (3)    
         

Balance at March 31, 2012

    62     150
         

Accrued to expense

    24     2

Payments, net

    (57)     (5)

Reversals and adjustments

       
         

Balance at June 30, 2012

  $ 29     147
         
Employee Benefits
Employee Benefits

(6)   Employee Benefits

        Net periodic pension income included the following components:

 
  Pension Plans
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Service cost

  $ 23     20     45     28

Interest cost

    156     169     312     229

Expected return on plan assets

    (212)     (212)     (424)     (285)

Recognition of prior service cost

    1         2    

Recognition of net actuarial loss

    7     3     15     7
                 

Net periodic pension income

  $ (25)     (20)     (50)     (21)
                 

        Net periodic post-retirement benefit expense included the following components:

 
  Post-Retirement Plans
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Service cost

  $ 5     4     11     7

Interest cost

    44     48     87     55

Expected return on plan assets

    (11)     (13)     (22)     (14)

Recognition of prior service cost

        (1)         (1)
                 

Net periodic post-retirement benefit expense

  $ 38     38     76     47
                 

        We report net periodic pension income and net periodic post-retirement benefit expense in cost of services and products and selling, general and administrative expenses on our consolidated statements of operations.

Earnings per Common Share
Earnings per Common Share

(7)   Earnings per Common Share

        Basic and diluted earnings per common share were calculated as follows:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions, except per share amounts shares in thousands)

Income (Numerator):

                       

Net income

  $ 74     115     274     326

Earnings applicable to non-vested restricted stock

    (1)         (1)     (1)
                 

Net income applicable to common stock for computing basic earnings per common share

    73     115     273     325
                 

Net income as adjusted for purposes of computing diluted earnings per common share

  $ 73     115     273     325
                 

Shares (Denominator):

                       

Weighted average number of shares:

                       

Outstanding during period

    621,600     600,699     620,670     453,042

Non-vested restricted stock

    (2,660)     (1,922)     (2,602)     (1,965)

Non-vested restricted stock units

    947     107     980     281
                 

Weighted average shares outstanding for computing basic earnings per common share

    619,887     598,884     619,048     451,358

Incremental common shares attributable to dilutive securities:

                       

Shares issuable under convertible securities

    13     13     13     13

Shares issuable under incentive compensation plans

    1,939     1,362     2,034     998
                 

Number of shares as adjusted for purposes of computing diluted earnings per common share

    621,839     600,259     621,095     452,369
                 

Earnings per common share:

                       

Basic

  $ .12     .19     .44     .72

Diluted

  $ .12     .19     .44     .72

        Our calculations of diluted earnings per common share exclude shares of common stock that are issuable upon exercise of stock options when the exercise price is greater than the average market price of our common stock during the period. Such potentially issuable shares totaled 2.3 million and 2.5 million for the three months ended June 30, 2012 and 2011, respectively, and 2.3 million and 2.1 million for the six months ended June 30, 2012 and 2011, respectively.

Fair Value Disclosure
Fair Value Disclosure

(8)   Fair Value Disclosure

        Our financial instruments consist of cash and cash equivalents, accounts receivable, investments, accounts payable and long-term debt, excluding capital lease obligations. The carrying amounts of our cash and cash equivalents, accounts receivable and accounts payable approximate their fair values.

        Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or liability at the measurement date. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then we rank the estimated values based on the reliability of the inputs used.

        We determined the fair values of our long-term debt, including the current portion, based on quoted market prices where available or, if not available, based on discounted future cash flows using current market interest rates.

        The three input levels in the hierarchy of fair value measurements are defined by the Financial Accounting Standards Board generally as follows:

Input Level
  Description of Input
Level 1   Observable inputs such as quoted market prices in active markets.

Level 2

 

Inputs other than quoted prices in active markets that are either directly or indirectly observable.

Level 3

 

Unobservable inputs in which little or no market data exists.

        The following table presents the carrying amounts and estimated fair values of our investment securities, which are reported in "noncurrent other assets", and long-term debt, excluding capital lease obligations, as well as the input levels used to determine the fair values:

 
   
  June 30, 2012   December 31, 2011
 
  Input Level   Carrying Amount   Fair Value   Carrying Amount   Fair Value
 
   
  (Dollars in millions)

Assets—Investments securities

  3   $ 59     59     73     73

Liabilities—Long-term debt excluding capital lease obligations

  2     20,795     21,726     21,124     22,052

        Our investment securities consist of auction rate securities maturing in 2033 and 2035 that are not actively traded in liquid markets. We have designated these securities as available for sale and, accordingly, we report them on our balance sheet under our "goodwill and other assets—other" line item at fair value on a recurring basis. We estimated the fair value of these securities at June 30, 2012 using a probability-weighted cash flow model that considers the coupon rate for the securities, probabilities of default and liquidation prior to maturity, and a discount rate commensurate with the creditworthiness of the issuer. During the first quarter of 2012, we sold $17 million of these securities, which resulted in an immaterial gain.

Segment Information
Segment Information

 

(9)   Segment Information

        In the second quarter of 2012, in order to more effectively leverage the strategic assets from our recent acquisitions of Embarq, Qwest and Savvis and to better serve our business and government customers, we restructured our business into the following operating segments:

  • Regional markets.  Consists generally of providing strategic and legacy products and services to local government, residential consumers, small to medium-sized businesses and regional customers. Our strategic products and services offered to these customers include our private line, broadband, Multi-Protocol Label Switching ("MPLS"), hosting, and video services. Our legacy services offered to these customers include local and long-distance service;
  • Wholesale markets.  Consists generally of providing strategic and legacy products and services to other domestic and international communications providers. Our strategic products and services offered to these customers are mainly private line (including special access) and MPLS. Our legacy services offered to these customers include unbundled network elements ("UNEs") which allow our wholesale customers the use of our network or a combination of our network and their own networks to provide voice and data services to their customers, long-distance and switched access services;

    Enterprise markets—network.  Consists generally of providing strategic and legacy network communications products and services to national and international enterprise and government customers. Our strategic products and services offered to these customers include our private line, broadband, MPLS and hosting services. Our legacy services offered to these customers include local and long-distance services.

    Enterprise markets—data hosting.  Consists generally of providing colocation, managed hosting and cloud services to national and international enterprise and government customers.

        We have restated previously reported segment results due to the above-described reorganization of our business. Segment results are summarized below:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)
   
   

Total segment revenues

  $ 4,346     4,158     8,690     5,723

Total segment expenses

    2,024     1,821     4,002     2,385
                 

Total segment income

  $ 2,322     2,337     4,688     3,338
                 

Total margin percentage

    53%     56%     54%     58%

Regional markets:

                       

Revenues

  $ 2,477     2,540     4,963     3,677

Expenses

    1,048     1,043     2,079     1,500
                 

Income

  $ 1,429     1,497     2,884     2,177
                 

Margin percentage

    58%     59%     58%     59%

Wholesale markets:

                       

Revenues

  $ 944     980     1,905     1,362

Expenses

    286     304     573     401
                 

Income

  $ 658     676     1,332     961
                 

Margin percentage

    70%     69%     70%     71%

Enterprise markets—network:

                       

Revenues

  $ 648     630     1,280     676

Expenses

    479     472     936     482
                 

Income

  $ 169     158     344     194
                 

Margin percentage

    26%     25%     27%     29%

Enterprise markets—data hosting:

                       

Revenues

  $ 277     8     542     8

Expenses

    211     2     414     2
                 

Income

  $ 66     6     128     6
                 

Margin percentage

    24%     75%     24%     75%

        We categorize our products and services into the following four categories:

  • Strategic services, which include primarily broadband, private line (including special access which we market to wholesale and business customers who require dedicated equipment to transmit large amounts of data between sites), MPLS (which is a data networking technology that can deliver the quality of service required to support real-time voice and video), hosting (including cloud hosting and managed hosting), colocation, Ethernet, video (including resold satellite and our facilities-based video services), voice over Internet Protocol ("VoIP") and Verizon Wireless services;

    Legacy services, which include primarily local, long-distance, switched access, public access, integrated services digital network ("ISDN") (which uses regular telephone lines to support voice, video and data applications), and traditional wide area network ("WAN") services (which allows a local communications network to link to networks in remote locations);

    Data integration, which includes the sale of telecommunications equipment located on customers' premises and related professional services, such as network management, installation and maintenance of data equipment and building of proprietary fiber-optic broadband networks for our government and business customers; and

    Other, which consists primarily of universal service funds ("USF") revenue and surcharges.

        Operating revenues for our products and services are summarized below:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Strategic services

  $ 2,076     1,726     4,132     2,265

Legacy services

    2,100     2,280     4,243     3,275

Data integration

    170     152     315     183

Other

    266     248     532     379
                 

Total operating revenues

  $ 4,612     4,406     9,222     6,102
                 

        Other operating revenues include revenues from universal service funds which allow us to recover a portion of our costs under federal and state cost recovery mechanisms and certain surcharges to our customers, including billings for our required contributions to several USF programs. These surcharge billings to our customers are reflected on a gross basis in our statements of operations (included in both operating revenues and expenses) and aggregated approximately $272 million and $150 million for the six months ended June 30, 2012 and 2011, respectively. We also generate other operating revenues from leasing and subleasing of space in our office buildings, warehouses and other properties. We centrally-manage the activities that generate these other operating revenues and consequently these revenues are not included in any of our four segments presented above.

        Our segment revenues include all revenues from our strategic, legacy and data integration services as described in more detail above. Segment revenues are based upon each customer's classification to an individual segment. We report our segment revenues based upon all services provided that segment's customers. We report our segment expenses for our four segments as follows:

  • Direct expenses, which primarily are specific, incremental expenses incurred as a direct result of providing services and products to segment customers, along with selling, general and administrative expenses that are directly associated with specific segment customers or activities; and

    Allocated expenses, which include network expenses, facilities expenses and other expenses such as fleet and real estate expenses.

        During the first quarter of 2012, as we transitioned certain of Qwest's legacy systems to our historical company systems, we updated our methodologies for reporting our direct expenses and for allocating our expenses to our segments. Specifically, we no longer include certain fleet expenses for our regional markets segment in direct expenses; they are now expenses allocated to our segments, with the exception of enterprise markets—data hosting. In addition, we now more fully allocate network building rent and power expenses to our regional markets, wholesale markets and enterprise markets—network segments. We determined that it was impracticable to recast our segment results for prior periods to reflect these changes in methodology.

        During the second quarter of 2012, as we reorganized our business into our four segments as indicated above, we further revised our methodology for how we allocate our expenses to our segments to better align segment expenses with related revenues. Under our revised methodology, we no longer allocate certain product development costs to our segments, but we do now allocate certain expenses from our enterprise markets—data hosting segment to our other three segments. We have restated prior periods to reflect these changes in our methodology.

        We do not assign depreciation and amortization expense to our segments, as the related assets and capital expenditures are centrally-managed. Other unassigned operating expenses consist primarily of expenses for certain centrally-managed administrative functions (such as finance, information technology, legal and human resources), severance expenses and restructuring expenses. The enterprise markets—data hosting segment does include certain finance, information technology, legal and human resources expenses due to continuing use of certain legacy accounting systems acquired with the purchase of Savvis. Interest expense is also excluded from segment results because we manage our financing on a total company basis and have not allocated assets or debt to specific segments. In addition, other income (expense) does not relate to our segment operations and is therefore excluded from our segment results. Our segment results do not include any intersegment revenue or expenses. Our chief operating decision maker does not review assets and capital expenditures by segment, nor does he include the centrally-managed income and expenses noted above in the calculation of segment income.

        The following table reconciles segment income to net income:

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Total segment income

  $ 2,322     2,337     4,688     3,338

Other operating revenues

    266     248     532     379

Depreciation and amortization

    (1,208)     (1,177)     (2,416)     (1,546)

Other unassigned operating expenses

    (723)     (928)     (1,493)     (1,227)

Other income (expense)

    (534)     (294)     (857)     (419)

Income tax expense

    (49)     (71)     (180)     (199)
                 

Net income

  $ 74     115     274     326
                 
Commitments and Contingencies
Commitments and Contingencies

(10) Commitments and Contingencies

        In this section, when we refer to a class action as "putative" it is because a class has been alleged, but not certified in that matter. Until and unless a class has been certified by the court, it has not been established that the named plaintiffs represent the class of plaintiffs they purport to represent.

        We have established accrued liabilities for the matters described below where losses are deemed probable and reasonably estimable.

Litigation Matters Relating to CenturyLink and Embarq

        In December 2009, subsidiaries of CenturyLink filed two lawsuits against subsidiaries of Sprint Nextel to recover terminating access charges for VoIP traffic owed under various interconnection agreements and tariffs which presently approximate $34 million. The lawsuits allege that Sprint Nextel has breached contracts, violated tariffs, and violated the Federal Communications Act by failing to pay these charges. One lawsuit, filed on behalf of all legacy Embarq operating entities, was tried in federal court in Virginia in August 2010 and, in March 2011, a ruling was issued in our favor and against Sprint Nextel. In the first quarter of 2012, Sprint Nextel filed an appeal of this decision. The other lawsuit, filed on behalf of all Legacy CenturyLink operating entities, is pending in federal court in Louisiana. In that case, in early 2011 the Court dismissed certain of CenturyLink's claims, referred other claims to the Federal Communications Commission ("FCC"), and stayed the litigation. In April 2012, Sprint Nextel filed a petition with the FCC, seeking a declaratory ruling that CenturyLink's access charges do not apply to VoIP originated calls. We have not deferred revenue related to these matters as an adverse outcome is not probable based upon current circumstances.

        In William Douglas Fulghum, et al. v. Embarq Corporation, et al., filed on December 28, 2007 in the United States District Court for the District of Kansas, a group of retirees filed a putative class action lawsuit challenging the decision to make certain modifications in retiree benefits programs relating to life insurance, medical insurance and prescription drug benefits, generally effective January 1, 2006 and January 1, 2008 (which, at the time of the modifications, was expected to reduce estimated future expenses for the subject benefits by more than $300 million). Defendants include Embarq, certain of its benefit plans, its Employee Benefits Committee and the individual plan administrator of certain of its benefits plans. Additional defendants include Sprint Nextel and certain of its benefit plans. The Court certified a class on certain of plaintiffs' claims, but rejected class certification as to other claims. Embarq and other defendants continue to vigorously contest these claims and charges. On October 14, 2011, the Fulghum lawyers filed a new, related lawsuit, Abbott et al. v. Sprint Nextel et al. Neither CenturyLink nor Embarq is named a defendant in the new lawsuit. In Abbott, approximately 1,800 plaintiffs allege breach of fiduciary duty in connection with the changes in retiree benefits that also are at issue in the Fulghum case. The Abbott plaintiffs are all members of the class that was certified in Fulghum on claims for allegedly vested benefits (Counts I and III), and the Abbott claims are similar to the Fulghum breach of fiduciary duty claim (Count II), on which the Fulghum court denied class certification. The Court has stayed proceedings in Abbott indefinitely. We have not accrued a liability for these matters as it is premature to determine whether an accrual is warranted and, if so, a reasonable estimate of probable liability.

Litigation Matters Relating to Qwest

        The terms and conditions of applicable bylaws, certificates or articles of incorporation, agreements or applicable law may obligate Qwest to indemnify its former directors, officers or employees with respect to certain of the matters described below, and Qwest has been advancing legal fees and costs to certain former directors, officers or employees in connection with certain matters described below.

        On September 29, 2010, the trustees in the Dutch bankruptcy proceeding for KPNQwest, N.V. (of which Qwest was a major shareholder) filed a lawsuit in the District Court of Haarlem, the Netherlands, alleging tort and mismanagement claims under Dutch law. Qwest and Koninklijke KPN N.V. ("KPN") are defendants in this lawsuit along with a number of former KPNQwest supervisory board members and a former officer of KPNQwest, some of whom were formerly affiliated with Qwest. Plaintiffs allege, among other things, that defendants' actions were a cause of the bankruptcy of KPNQwest, and they seek damages for the bankruptcy deficit of KPNQwest, which is claimed to be approximately €4.2 billion (or approximately $5.3 billion based on the exchange rate on June 30, 2012), plus statutory interest. Two lawsuits asserting similar claims were previously filed against Qwest and others in federal courts in New Jersey in 2004 and Colorado in 2009; those courts dismissed the lawsuits without prejudice on the grounds that the claims should not be litigated in the United States.

        On September 13, 2006, Cargill Financial Markets, Plc and Citibank, N.A. filed a lawsuit in the District Court of Amsterdam, the Netherlands, against Qwest, KPN, KPN Telecom B.V., and other former officers, employees or supervisory board members of KPNQwest, some of whom were formerly affiliated with Qwest. The lawsuit alleges that defendants misrepresented KPNQwest's financial and business condition in connection with the origination of a credit facility and wrongfully allowed KPNQwest to borrow funds under that facility. Plaintiffs allege damages of approximately €219 million (or approximately $275 million based on the exchange rate on June 30, 2012). On April 25, 2012, the court issued its judgment denying the claims asserted by Cargill and Citibank in their lawsuit. Cargill and Citibank are appealing that decision.

        We have not accrued a liability for the above matters. With regard to the trustees' action, it is premature to determine whether an accrual is warranted and, if so, a reasonable estimate of probable liability. We will continue to defend against the pending KPNQwest litigation matters vigorously.

        Several putative class actions relating to the installation of fiber-optic cable in certain rights-of-way were filed against Qwest on behalf of landowners on various dates and in various courts in Alabama, Arizona, California, Colorado, Delaware, Florida, Georgia, Illinois, Indiana (in both Illinois and Indiana there is a federal and a state court case), Iowa, Kansas, Kentucky, Maryland, Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, Nevada, New Jersey, New Mexico, New York, North Carolina, Oklahoma, Oregon, Pennsylvania, South Carolina, Tennessee, Texas, Utah, Virginia, Washington and Wisconsin. For the most part, the complaints challenge our right to install our fiber-optic cable in railroad rights-of-way. The complaints allege that the railroads own the right-of-way as an easement that did not include the right to permit us to install our fiber-optic cable in the right-of-way without the Plaintiffs' consent. Most of the actions purport to be brought on behalf of state-wide classes in the named Plaintiffs' respective states, although two of the currently pending actions purport to be brought on behalf of multi-state classes. Specifically, the Illinois state court action purports to be on behalf of landowners in Illinois, Iowa, Kentucky, Michigan, Minnesota, Nebraska, Ohio and Wisconsin, and the Indiana state court action purports to be on behalf of a national class of landowners. In general, the complaints seek damages on theories of trespass and unjust enrichment, as well as punitive damages. On July 18, 2008, a federal district court in Massachusetts entered an order preliminarily approving a settlement that would have resolved all of the claims now asserted in the actions described above, except the action pending in Tennessee. On December 9, 2009, the court denied final approval of the settlement on grounds that it lacked subject matter jurisdiction. The parties are now engaged in negotiating and finalizing settlements on a state-by-state basis, and have filed and received final approval of settlements in Alabama and Illinois federal court, and in Tennessee state court. Final approval also has been granted in federal court actions in Idaho, Montana and North Dakota, to which Qwest is not a party. We have accrued an amount that we believe is probable for these matters; however, the amount is not material to our financial statements.

Other

        From time to time, we are involved in other proceedings incidental to our business, including patent infringement allegations, administrative hearings of state public utility commissions relating primarily to rate making, actions relating to employee claims, various tax issues, environmental law issues, occasional grievance hearings before labor regulatory agencies and miscellaneous third party tort actions. The outcome of these other proceedings is not predictable. However, we do not believe that the ultimate resolution of these other proceedings, after considering available insurance coverage, will have a material adverse effect on our financial position, results of operations or cash flows.

Labor Union Contracts
Labor Union Contracts

(11) Labor Union Contracts

        Over 40% of our employees are members of various bargaining units represented by the Communications Workers of America and the International Brotherhood of Electrical Workers. Approximately 13,000 or 28% of our employees are subject to collective bargaining agreements that expire October 6, 2012.

Acquisitions (Tables)

 

 

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011

 

                       
 
  (Dollars in millions)

Acquisition-related expenses

  $ 12     266     51     301
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  Actual   Pro Forma   Actual   Pro Forma
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Operating revenues

  $ 4,612     4,669     9,222     9,406

Net income

    74     83     274     358

Basic earnings per common share

    .12     .13     .44     .58

Diluted earnings per common share

    .12     .13     .44     .58

 

 
  July 15, 2011
 
  (Dollars in millions)

Cash, accounts receivable and other current assets*

  $ 214

Property, plant and equipment

    1,367

Identifiable intangible assets:

     

Customer relationships

    739

Other

    51

Other noncurrent assets

    27

Current liabilities, excluding current maturities of long-term debt

    (129)

Current maturities of long-term debt

    (38)

Long-term debt

    (840)

Deferred credits and other liabilities

    (358)

Goodwill

    1,349
     

Aggregate consideration

  $ 2,382
     

*
Includes estimated fair value of $90 million for accounts receivable which had gross contractual value of $101 million on July 15, 2011. The $11 million difference between the gross contractual value and the estimated fair value assigned represents our best estimate as of July 15, 2011 of contractual cash flows that would not be collected.

 

 
  April 1, 2011
 
  (Dollars in millions)

Cash, accounts receivable and other current assets*

  $ 2,121

Property, plant and equipment

    9,529

Identifiable intangible assets:

     

Customer relationships

    7,558

Capitalized software

    1,702

Other

    189

Other noncurrent assets

    390

Current liabilities, excluding current maturities of long-term debt

    (2,426)

Current maturities of long-term debt

    (2,422)

Long-term debt

    (10,253)

Deferred credits and other liabilities

    (4,238)

Goodwill

    10,123
     

Aggregate consideration

  $ 12,273
     

*
Includes estimated fair value of $1.194 billion for accounts receivable which had gross contractual value of $1.274 billion on April 1, 2011. The $80 million difference between the gross contractual value and the estimated fair value assigned represents our best estimate as of April 1, 2011 of contractual cash flows that would not be collected.
Goodwill, Customer Relationships and Other Intangible Assets (Tables)
  June 30, 2012   December 31, 2011
 
  (Dollars in millions)

Goodwill

  $ 21,732     21,732
         

Customer relationships, less accumulated amortization of $1,941 and $1,337

  $ 7,635     8,239
         

Indefinite-life intangible assets

    268     422

Other intangible assets subject to amortization

           

Capitalized software, less accumulated amortization of $658 and $441

    1,493     1,622

Tradenames and patents, less accumulated amortization of $109 and $73

    161     199
         

Total other intangible assets, net

  $ 1,922     2,243
         
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Amortization expense

  $ 430     453     860     507
  June 30, 2012
 
  (Dollars in millions)

Regional markets

  $ 13,816

Wholesale markets

    3,287

Enterprise markets—network

    3,320

Enterprise markets—data hosting

    1,309
     

Total goodwill

  $ 21,732
     
Long-Term Debt and Credit Facilities (Tables)
Schedule of long-term debt including unamortized discounts and premiums

 

 
  Interest Rates   Maturities   June 30,
2012
  December 31, 2011
 
   
   
  (Dollars in millions)

CenturyLink, Inc.

                   

Senior notes

  5.000% – 7.875%   2012 – 2042   $ 6,568     4,518

Credit facility(1)

  2.000%   2017     250     277

Term loan

  2.250%   2019     435    

Subsidiaries

                   

Qwest

                   

Senior notes(2)

  6.500% – 8.375%   2013 – 2052     10,201     11,460

Embarq Corporation

                   

Senior notes

  7.082% – 7.995%   2016 – 2036     2,669     4,013

First mortgage bonds

  6.875% – 8.770%   2013 – 2025     322     322

Other

  6.750% – 9.000%   2013 – 2019     200     200

Other subsidiary notes

                   

First mortgage notes

  2.000% – 10.000%   2012 – 2018     60     65

Capital lease and other obligations

  Various   Various     790     712

Unamortized premiums and other, net

            90     269
                 

Total long-term debt

            21,585     21,836

Less current maturities

            (1,903)     (480)
                 

Long-term debt, excluding current maturities

          $ 19,682     21,356
                 

(1)
The information presented here illustrates the interest rate and maturity on our credit facility as amended on April 6, 2012.

(2)
The $750 million of Qwest Corporation Notes due 2013 are floating rate notes, with rates that reset every three months. As of the most recent measurement date of June 15, 2012, the rate for these notes was 3.718%, which is not included in the range of rates stated above.
Severance and Leased Real Estate (Tables)
Schedule of changes in accrued liabilities for severance expenses and leased real estate

 

 
  Severance   Real Estate
 
  (Dollars in millions)

Balance at December 31, 2011

  $ 37     153

Accrued to expense

    57     1

Payments, net

    (29)     (4)

Reversals and adjustments

    (3)    
         

Balance at March 31, 2012

    62     150
         

Accrued to expense

    24     2

Payments, net

    (57)     (5)

Reversals and adjustments

       
         

Balance at June 30, 2012

  $ 29     147
         
Employee Benefits (Tables)

 

 
  Pension Plans
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Service cost

  $ 23     20     45     28

Interest cost

    156     169     312     229

Expected return on plan assets

    (212)     (212)     (424)     (285)

Recognition of prior service cost

    1         2    

Recognition of net actuarial loss

    7     3     15     7
                 

Net periodic pension income

  $ (25)     (20)     (50)     (21)
                 

 

 
  Post-Retirement Plans
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Service cost

  $ 5     4     11     7

Interest cost

    44     48     87     55

Expected return on plan assets

    (11)     (13)     (22)     (14)

Recognition of prior service cost

        (1)         (1)
                 

Net periodic post-retirement benefit expense

  $ 38     38     76     47
                 
Earnings per Common Share (Tables)
Schedule of basic and diluted earnings per common share

 

  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions, except per share amounts shares in thousands)

Income (Numerator):

                       

Net income

  $ 74     115     274     326

Earnings applicable to non-vested restricted stock

    (1)         (1)     (1)
                 

Net income applicable to common stock for computing basic earnings per common share

    73     115     273     325
                 

Net income as adjusted for purposes of computing diluted earnings per common share

  $ 73     115     273     325
                 

Shares (Denominator):

                       

Weighted average number of shares:

                       

Outstanding during period

    621,600     600,699     620,670     453,042

Non-vested restricted stock

    (2,660)     (1,922)     (2,602)     (1,965)

Non-vested restricted stock units

    947     107     980     281
                 

Weighted average shares outstanding for computing basic earnings per common share

    619,887     598,884     619,048     451,358

Incremental common shares attributable to dilutive securities:

                       

Shares issuable under convertible securities

    13     13     13     13

Shares issuable under incentive compensation plans

    1,939     1,362     2,034     998
                 

Number of shares as adjusted for purposes of computing diluted earnings per common share

    621,839     600,259     621,095     452,369
                 

Earnings per common share:

                       

Basic

  $ .12     .19     .44     .72

Diluted

  $ .12     .19     .44     .72
Fair Value Disclosure (Tables)

 

Input Level
  Description of Input
Level 1   Observable inputs such as quoted market prices in active markets.

Level 2

 

Inputs other than quoted prices in active markets that are either directly or indirectly observable.

Level 3

 

Unobservable inputs in which little or no market data exists.

 

 
   
  June 30, 2012   December 31, 2011
 
  Input Level   Carrying Amount   Fair Value   Carrying Amount   Fair Value
 
   
  (Dollars in millions)

Assets—Investments securities

  3   $ 59     59     73     73

Liabilities—Long-term debt excluding capital lease obligations

  2     20,795     21,726     21,124     22,052
Segment Information (Tables)

 

 

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)
   
   

Total segment revenues

  $ 4,346     4,158     8,690     5,723

Total segment expenses

    2,024     1,821     4,002     2,385
                 

Total segment income

  $ 2,322     2,337     4,688     3,338
                 

Total margin percentage

    53%     56%     54%     58%

Regional markets:

                       

Revenues

  $ 2,477     2,540     4,963     3,677

Expenses

    1,048     1,043     2,079     1,500
                 

Income

  $ 1,429     1,497     2,884     2,177
                 

Margin percentage

    58%     59%     58%     59%

Wholesale markets:

                       

Revenues

  $ 944     980     1,905     1,362

Expenses

    286     304     573     401
                 

Income

  $ 658     676     1,332     961
                 

Margin percentage

    70%     69%     70%     71%

Enterprise markets—network:

                       

Revenues

  $ 648     630     1,280     676

Expenses

    479     472     936     482
                 

Income

  $ 169     158     344     194
                 

Margin percentage

    26%     25%     27%     29%

Enterprise markets—data hosting:

                       

Revenues

  $ 277     8     542     8

Expenses

    211     2     414     2
                 

Income

  $ 66     6     128     6
                 

Margin percentage

    24%     75%     24%     75%
 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Strategic services

  $ 2,076     1,726     4,132     2,265

Legacy services

    2,100     2,280     4,243     3,275

Data integration

    170     152     315     183

Other

    266     248     532     379
                 

Total operating revenues

  $ 4,612     4,406     9,222     6,102
                 

 

 
  Three Months Ended June 30,   Six Months Ended June 30,
 
  2012   2011   2012   2011
 
  (Dollars in millions)

Total segment income

  $ 2,322     2,337     4,688     3,338

Other operating revenues

    266     248     532     379

Depreciation and amortization

    (1,208)     (1,177)     (2,416)     (1,546)

Other unassigned operating expenses

    (723)     (928)     (1,493)     (1,227)

Other income (expense)

    (534)     (294)     (857)     (419)

Income tax expense

    (49)     (71)     (180)     (199)
                 

Net income

  $ 74     115     274     326
                 
Basis of Presentation (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Change in estimates of capitalized labor
Adjustments
Minimum
Jun. 30, 2012
Change in estimates of capitalized labor
Adjustments
Minimum
Jun. 30, 2012
Change in estimates of capitalized labor
Adjustments
Maximum
Dec. 31, 2012
Change in estimates of capitalized labor
Expected
Minimum
Dec. 31, 2012
Change in estimates of capitalized labor
Expected
Maximum
Jun. 30, 2012
Change in estimates of economic lives and net salvage value
Adjustments
Jun. 30, 2012
Change in estimates of economic lives and net salvage value
Adjustments
Dec. 31, 2012
Change in estimates of economic lives and net salvage value
Expected
Change in accounting estimates
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation expense
 
 
 
 
 
 
 
 
 
$ 7 
$ 13 
$ 26 
Labor capitalized as an asset
 
 
 
 
 
20 
30 
 
 
 
 
 
Operating expense
3,955 
3,926 
7,911 
5,158 
 
(20)
(30)
(30)
(50)
 
 
 
Net income
$ 74 
$ 115 
$ 274 
$ 326 
$ (5)
$ 8 
$ 18 
$ 18 
$ 30 
 
$ (12)
$ (17)
Basic earnings per common share
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
 
$ 0.02 
$ 0.02 
$ 0.03 
$ 0.05 
$ (0.01)
$ (0.01)
$ (0.03)
Diluted earnings per common share
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
$ 0.01 
$ 0.01 
$ 0.03 
$ 0.03 
$ 0.05 
$ (0.01)
$ (0.01)
$ (0.03)
Basis of Presentation (Details 2) (USD $)
In Millions, unless otherwise specified
1 Months Ended
Jun. 30, 2012
item
Apr. 30, 2012
Qwest Corporation
Office building
Apr. 2, 2012
Qwest Corporation
Office building
Basis of Presentation
 
 
 
Proceeds from sale of administrative building
 
$ 133 
 
Amount of gain from sale of office building deferred
 
 
16 
Lease term (in years)
 
10 years 
 
Reclassification from other intangible assets, net to current assets other
$ 154 
 
 
Number of purchasers
 
 
Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Mar. 31, 2012
Jul. 14, 2011
Jul. 31, 2011
Senior notes
Jul. 31, 2011
Savvis
Jun. 30, 2012
Savvis
Jun. 30, 2012
Savvis
Jul. 15, 2011
Savvis
Jul. 15, 2011
Savvis
Preliminary
Jul. 15, 2011
Savvis
Preliminary
Customer relationships
Jul. 15, 2011
Savvis
Preliminary
Other intangibles
Jul. 15, 2011
Savvis
Restrospective adjustments
Change in purchase price allocation
Jul. 15, 2011
Savvis
Restrospective adjustments
Customer relationships
Change in purchase price allocation
Apr. 30, 2011
Qwest
Jun. 30, 2012
Qwest
Jun. 30, 2012
Qwest
Apr. 2, 2011
Qwest
subscriber
state
accessline
Apr. 2, 2011
Qwest
Customer relationships
Apr. 2, 2011
Qwest
Capitalized software
Apr. 2, 2011
Qwest
Other intangibles
Mar. 31, 2012
Qwest
Restrospective adjustments
Change in purchase price allocation
Mar. 31, 2012
Qwest
Restrospective adjustments
Customer relationships
Change in purchase price allocation
Apr. 30, 2011
Qwest
Restatement
Change in purchase price allocation
item
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share price of CenturyLink shares that Savvis shareholders received for each share of common stock owned at closing (in dollars per share)
 
 
 
 
 
 
 
 
 
 
$ 30 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of CenturyLink shares that shareholders received for each share of common stock owned at closing
 
 
 
 
 
 
 
 
 
 
0.2479 
 
 
 
 
 
 
 
 
0.1664 
 
 
 
 
 
 
Cash payments
 
 
 
 
 
 
 
 
 
 
$ 1,732,000,000 
 
 
 
 
 
 
 
 
$ 5,000,000 
 
 
 
 
 
 
Common shares issued to consummate the merger
 
 
 
 
 
 
 
14,313,000 
 
 
 
 
 
 
 
 
294,000,000 
 
 
 
 
 
 
 
 
 
Closing stock price used to value shares issued for acquisition (in dollars per share)
 
 
 
 
$ 41.55 
$ 38.54 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated net value of pre-combination portion of share-based compensation awards assumed
 
 
 
 
 
 
 
 
 
 
98,000,000 
 
 
 
 
 
 
 
 
52,000,000 
 
 
 
 
 
 
Pre-combination portion of share-based compensation paid in cash
 
 
 
 
 
 
 
33,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of access lines served by acquiree entity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,000,000 
 
 
 
 
 
 
Number of broadband subscribers served by acquiree entity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,000,000 
 
 
 
 
 
 
Number of states in which service is provided
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14 
 
 
 
 
 
 
Long-term debt assumed in connection with acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12,700,000,000 
 
 
 
 
 
 
Payments made towards retirement of existing Savvis debt and accrued interest
 
 
 
 
 
 
 
547,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount of senior notes issued to fund a portion of the acquisition and refinance Savvis' existing debt
 
 
 
 
 
 
2,000,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assignment of the aggregate consideration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash, accounts receivable and other current assets
 
 
 
 
 
 
 
 
 
 
 
214,000,000 
 
 
 
 
 
 
 
2,121,000,000 
 
 
 
 
 
 
Property, plant and equipment
 
 
 
 
 
 
 
 
 
 
 
1,367,000,000 
 
 
32,000,000 
 
 
 
 
9,529,000,000 
 
 
 
(25,000,000)
 
 
Intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
739,000,000 
51,000,000 
 
55,000,000 
 
 
 
 
7,558,000,000 
1,702,000,000 
189,000,000 
 
(67,000,000)
 
Other noncurrent assets
 
 
 
 
 
 
 
 
 
 
 
27,000,000 
 
 
 
 
 
 
 
390,000,000 
 
 
 
 
 
 
Current liabilities, excluding current maturities of long-term debt
 
 
 
 
 
 
 
 
 
 
 
(129,000,000)
 
 
 
 
 
 
 
(2,426,000,000)
 
 
 
 
 
 
Current maturities of long-term debt
 
 
 
 
 
 
 
 
 
 
 
(38,000,000)
 
 
 
 
 
 
 
(2,422,000,000)
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
(840,000,000)
 
 
 
 
 
 
 
(10,253,000,000)
 
 
 
 
 
 
Deferred credits and other liabilities
 
 
 
 
 
 
 
 
 
 
 
(358,000,000)
 
 
30,000,000 
 
 
 
 
(4,238,000,000)
 
 
 
63,000,000 
 
 
Number of lease valuations for which revisions were made
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
 
 
 
 
 
1,349,000,000 
 
 
8,000,000 
 
 
 
 
10,123,000,000 
 
 
 
17,000,000 
 
 
Aggregate consideration
 
 
 
 
 
 
 
 
 
 
2,382,000,000 
 
 
 
 
 
 
 
 
12,273,000,000 
 
 
 
 
 
 
Fair value assigned to accounts receivable
 
 
 
 
 
 
 
 
 
 
90,000,000 
 
 
 
 
 
 
 
 
1,194,000,000 
 
 
 
 
 
 
Accounts receivable gross contractual value
 
 
 
 
 
 
 
 
 
 
101,000,000 
 
 
 
 
 
 
 
 
1,274,000,000 
 
 
 
 
 
 
Best estimate of contractual cash flows that would not be collected
 
 
 
 
 
 
 
 
 
 
11,000,000 
 
 
 
 
 
 
 
 
80,000,000 
 
 
 
 
 
 
Pro forma financial information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition related expenses
 
 
 
 
 
 
 
15,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
 
 
 
 
 
 
 
278,000,000 
544,000,000 
 
 
 
 
 
 
 
2,700,000,000 
5,400,000,000 
 
 
 
 
 
 
 
Operating revenues
4,612,000,000 
4,669,000,000 
9,222,000,000 
9,406,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
74,000,000 
83,000,000 
274,000,000 
358,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share (in dollars per share)
$ 0.12 
$ 0.13 
$ 0.44 
$ 0.58 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share (in dollars per share)
$ 0.12 
$ 0.13 
$ 0.44 
$ 0.58 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition-related expenses
$ 12,000,000 
$ 266,000,000 
$ 51,000,000 
$ 301,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, Customer Relationships and Other Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Intangible assets
 
 
 
 
 
Goodwill
$ 21,732 
 
$ 21,732 
 
$ 21,732 
Total other intangible assets, net
1,922 
 
1,922 
 
2,243 
Other intangible assets subject to amortization
 
 
 
 
 
Amortization expense
430 
453 
860 
507 
 
Indefinite-lived intangible assets
 
 
 
 
 
Indefinite-life intangible assets
268 
 
268 
 
422 
Reclassification from Other intangible assets, net to current assets-other
154 
 
154 
 
 
Regional markets
 
 
 
 
 
Intangible assets
 
 
 
 
 
Goodwill
13,816 
 
13,816 
 
 
Wholesale markets
 
 
 
 
 
Intangible assets
 
 
 
 
 
Goodwill
3,287 
 
3,287 
 
 
Enterprise markets - network
 
 
 
 
 
Intangible assets
 
 
 
 
 
Goodwill
3,320 
 
3,320 
 
 
Enterprise markets - data hosting
 
 
 
 
 
Intangible assets
 
 
 
 
 
Goodwill
1,309 
 
1,309 
 
 
Capitalized software
 
 
 
 
 
Intangible assets
 
 
 
 
 
Finite-life intangible assets, less accumulated amortization
1,493 
 
1,493 
 
1,622 
Accumulated amortization
658 
 
658 
 
441 
Other intangible assets subject to amortization
 
 
 
 
 
Maximum estimated life (in years)
 
 
 
 
Development costs, integrated billing and customer care system
 
 
 
 
 
Intangible assets
 
 
 
 
 
Finite-life intangible assets, less accumulated amortization
237 
 
237 
 
 
Other intangible assets subject to amortization
 
 
 
 
 
Estimated life (in years)
 
 
20 
 
 
Tradenames and patents
 
 
 
 
 
Intangible assets
 
 
 
 
 
Finite-life intangible assets, less accumulated amortization
161 
 
161 
 
199 
Accumulated amortization
109 
 
109 
 
73 
Other intangible assets subject to amortization
 
 
 
 
 
Estimated life (in years)
 
 
 
 
Customer relationships
 
 
 
 
 
Intangible assets
 
 
 
 
 
Finite-life intangible assets, less accumulated amortization
7,635 
 
7,635 
 
8,239 
Accumulated amortization
$ 1,941 
 
$ 1,941 
 
$ 1,337 
Other intangible assets subject to amortization
 
 
 
 
 
Minimum estimated life (in years)
 
 
10 
 
 
Maximum estimated life (in years)
 
 
12.5 
 
 
Long-Term Debt and Credit Facilities (Details) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Jul. 31, 2011
Senior notes
Jul. 31, 2012
7.5% Notes due 2023
Jun. 30, 2012
7.5% Notes due 2023
Jun. 30, 2012
Credit facility
subsidiary
Apr. 5, 2012
Credit facility
Jun. 30, 2012
Credit facility
LIBOR
Jun. 30, 2012
Credit facility
Base Rate
Jun. 30, 2012
Credit facility
Minimum
LIBOR
Jun. 30, 2012
Credit facility
Minimum
Base Rate
Jun. 30, 2012
Credit facility
Maximum
LIBOR
Jun. 30, 2012
Credit facility
Maximum
Base Rate
Apr. 30, 2012
Term loan
subsidiary
installment
Jun. 30, 2012
Term loan
LIBOR
Jun. 30, 2012
Term loan
Base Rate
Jun. 30, 2012
Term loan
Minimum
LIBOR
Jun. 30, 2012
Term loan
Minimum
Base Rate
Jun. 30, 2012
Term loan
Maximum
LIBOR
Jun. 30, 2012
Term loan
Maximum
Base Rate
Jun. 30, 2012
CenturyLink, Inc.
Senior notes
Dec. 31, 2011
CenturyLink, Inc.
Senior notes
Jun. 30, 2012
CenturyLink, Inc.
Senior notes
Minimum
Jun. 30, 2012
CenturyLink, Inc.
Senior notes
Maximum
Mar. 31, 2012
CenturyLink, Inc.
7.65% Senior Notes due 2042
Mar. 31, 2012
CenturyLink, Inc.
7.65% Senior Notes due 2042
Mar. 12, 2012
CenturyLink, Inc.
7.65% Senior Notes due 2042
Mar. 31, 2012
CenturyLink, Inc.
5.8% Senior Notes due 2022
Mar. 12, 2012
CenturyLink, Inc.
5.8% Senior Notes due 2022
Jun. 30, 2012
CenturyLink, Inc.
Credit facility
Dec. 31, 2011
CenturyLink, Inc.
Credit facility
Jun. 30, 2012
CenturyLink, Inc.
Term loan
May 31, 2012
QCII
7.5% Notes due 2014
Mar. 31, 2012
QCII
7.5% Notes due 2014
May 17, 2012
QCII
7.5% Notes due 2014
Mar. 2, 2012
QCII
7.5% Notes due 2014
Apr. 30, 2012
Qwest Corporation
7.625% Notes due 2015
Apr. 18, 2012
Qwest Corporation
7.625% Notes due 2015
Apr. 30, 2012
Qwest Corporation
8.375% Notes Due 2016
Apr. 18, 2012
Qwest Corporation
8.375% Notes Due 2016
Jun. 30, 2012
Qwest Corporation
Senior Notes
Dec. 31, 2011
Qwest Corporation
Senior Notes
Jun. 30, 2012
Qwest Corporation
Senior Notes
Minimum
Jun. 30, 2012
Qwest Corporation
Senior Notes
Maximum
Jun. 30, 2012
Qwest Corporation
Notes Bearing Floating Interest Rate Due 2013
Jun. 30, 2012
Qwest Corporation
7.0% Notes due 2052
Apr. 30, 2012
Qwest Corporation
7.0% Notes due 2052
Jun. 30, 2012
Qwest Corporation
7.0% Notes due 2052
Jun. 25, 2012
Qwest Corporation
7.0% Notes due 2052
Apr. 2, 2012
Qwest Corporation
7.0% Notes due 2052
Jun. 30, 2012
Embarq Corporation
Senior notes
Dec. 31, 2011
Embarq Corporation
Senior notes
Jun. 30, 2012
Embarq Corporation
Senior notes
Minimum
Jun. 30, 2012
Embarq Corporation
Senior notes
Maximum
Jun. 30, 2012
Embarq Corporation
First mortgage notes
Dec. 31, 2011
Embarq Corporation
First mortgage notes
Jun. 30, 2012
Embarq Corporation
First mortgage notes
Minimum
Jun. 30, 2012
Embarq Corporation
First mortgage notes
Maximum
Jun. 30, 2012
Embarq Corporation
Other debt
Dec. 31, 2011
Embarq Corporation
Other debt
Jun. 30, 2012
Embarq Corporation
Other debt
Minimum
Jun. 30, 2012
Embarq Corporation
Other debt
Maximum
Apr. 30, 2012
Embarq Corporation
6.738% Notes due 2013
Apr. 22, 2012
Embarq Corporation
6.738% Notes due 2013
Apr. 2, 2012
Embarq Corporation
6.738% Notes due 2013
Apr. 30, 2012
Embarq Corporation
7.082% Notes due 2016
Apr. 2, 2012
Embarq Corporation
7.082% Notes due 2016
Jun. 30, 2012
Other subsidiaries
First mortgage notes
Dec. 31, 2011
Other subsidiaries
First mortgage notes
Jun. 30, 2012
Other subsidiaries
First mortgage notes
Minimum
Jun. 30, 2012
Other subsidiaries
First mortgage notes
Maximum
Jun. 30, 2012
Amendment and restatement of credit agreement
Credit facility
lender
Apr. 6, 2012
Amendment and restatement of credit agreement
Credit facility
Jun. 30, 2012
Amendment and restatement of credit agreement
Credit facility
Minimum
Jun. 30, 2012
Amendment and restatement of credit agreement
Credit facility
Maximum
Apr. 6, 2012
Amendment and restatement of credit agreement
Letters of credit
Jun. 30, 2012
Amendment and restatement of credit agreement
CenturyLink, Inc.
Credit facility
Long-term Debt and Credit Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital lease and other obligations
$ 790,000,000 
 
$ 790,000,000 
 
$ 712,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized premiums, discounts and other, net
90,000,000 
 
90,000,000 
 
269,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
21,585,000,000 
 
21,585,000,000 
 
21,836,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,568,000,000 
4,518,000,000 
 
 
 
 
 
 
 
250,000,000 
277,000,000 
435,000,000 
 
 
 
 
 
 
 
 
10,201,000,000 
11,460,000,000 
 
 
750,000,000 
 
 
 
 
 
2,669,000,000 
4,013,000,000 
 
 
322,000,000 
322,000,000 
 
 
200,000,000 
200,000,000 
 
 
 
 
 
 
 
60,000,000 
65,000,000 
 
 
 
 
 
 
 
 
Less current maturities
(1,903,000,000)
 
(1,903,000,000)
 
(480,000,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, excluding current maturities
19,682,000,000 
 
19,682,000,000 
 
21,356,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate, stated percentage
 
 
 
 
 
 
 
7.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% 
7.875% 
 
 
7.65% 
 
5.80% 
 
 
2.25% 
 
 
7.50% 
7.50% 
 
7.625% 
 
8.375% 
 
 
6.50% 
8.375% 
 
 
 
 
7.00% 
7.00% 
 
 
7.082% 
7.995% 
 
 
6.875% 
8.77% 
 
 
6.75% 
9.00% 
 
6.738% 
6.738% 
 
7.082% 
 
 
2.00% 
10.00% 
 
 
 
 
 
 
Interest rate (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.00% 
Interest rate as of remeasurement date (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.718% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount of notes issued
 
 
 
 
 
2,000,000,000 
 
 
 
 
 
 
 
 
 
 
440,000,000 
 
 
 
 
 
 
 
 
 
 
 
650,000,000 
 
1,400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
525,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayments of notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
500,000,000 
800,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate principal amount of debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
400,000,000 
 
811,000,000 
 
 
 
 
 
 
 
 
400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
528,000,000 
 
2,000,000,000 
 
 
 
 
 
 
 
 
 
 
Discounts and expenses write-off
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
387,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
644,000,000 
 
 
1,389,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
508,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount of notes for which tender offers are received and accepted
 
 
 
 
 
 
484,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
308,000,000 
 
575,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
328,000,000 
 
 
816,000,000 
 
 
 
 
 
 
 
 
 
 
 
Percentage of principal amount of notes for which tender offer was received and accepted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
77.00% 
 
71.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
62.00% 
 
 
41.00% 
 
 
 
 
 
 
 
 
 
 
 
Amount for which cash tender offer is received and accepted
 
 
3,630,000,000 
857,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
369,000,000 
 
722,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
360,000,000 
 
 
944,000,000 
 
 
 
 
 
 
 
 
 
 
 
Net loss on early retirement of debt
202,000,000 
1,000,000 
194,000,000 
1,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
144,000,000 
 
 
 
 
 
 
 
 
 
 
 
Maximum borrowing capacity under the credit agreement before amendment
 
 
 
 
 
 
 
 
 
1,700,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,000,000,000 
 
 
400,000,000 
 
Number of lenders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18 
 
 
 
 
 
Lender commitment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,500,000 
177,000,000 
 
 
Interest rate margin (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
1.25% 
0.25% 
2.25% 
1.25% 
 
 
 
1.50% 
0.50% 
2.50% 
1.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of wholly-owned subsidiaries as guarantors for the Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of consecutive quarterly installments repayment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
29 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayment amount of quarterly installment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 5,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Variable rate basis in which principal and interest payments are discounted in determining redemption price
 
 
 
 
 
 
 
 
 
 
LIBOR 
base rate  
 
 
 
 
 
LIBOR 
base rate  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of principal amount at which the notes may be redeemed on or before April 1, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Severance and Leased Real Estate (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Severance
Mar. 31, 2012
Severance
Jun. 30, 2012
Qwest
Leased real estate
Mar. 31, 2012
Qwest
Leased real estate
Dec. 31, 2011
Qwest
Leased real estate
Jun. 30, 2012
Qwest
Ceased-use leased real estate accrual
Leased real estate
Minimum
year
Jun. 30, 2012
Qwest
Ceased-use leased real estate accrual
Leased real estate
Maximum
year
Jun. 30, 2012
Qwest
Ceased-use leased real estate accrual
Leased real estate
Weighted average
year
Restructuring reserve
 
 
 
 
 
 
 
 
Balance at the beginning of the period
$ 62 
$ 37 
$ 150 
$ 153 
 
 
 
 
Accrued to expense
24 
57 
 
 
 
 
Payments, net
(57)
(29)
(5)
(4)
 
 
 
 
Reversals and adjustments
 
(3)
 
 
 
 
 
 
Balance at the end of the period
29 
62 
147 
150 
 
 
 
 
Current portion of leased real estate accrual
 
 
32 
 
27 
 
 
 
Noncurrent portion of leased real estate accrual
 
 
$ 115 
 
$ 126 
 
 
 
Remaining lease terms (in years)
 
 
 
 
 
0.1 
13.5 
9.1 
Employee Benefits (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Pension Plans
 
 
 
 
Components of net periodic benefit (income) expense
 
 
 
 
Service cost
$ 23 
$ 20 
$ 45 
$ 28 
Interest cost
156 
169 
312 
229 
Expected return on plan assets
(212)
(212)
(424)
(285)
Recognition of prior service cost
 
 
Recognition of net actuarial loss
15 
Net periodic benefits (income) expense
(25)
(20)
(50)
(21)
Post-Retirement Plans
 
 
 
 
Components of net periodic benefit (income) expense
 
 
 
 
Service cost
11 
Interest cost
44 
48 
87 
55 
Expected return on plan assets
(11)
(13)
(22)
(14)
Recognition of prior service cost
 
(1)
 
(1)
Net periodic benefits (income) expense
$ 38 
$ 38 
$ 76 
$ 47 
Earnings per Common Share (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Income (Numerator):
 
 
 
 
Net income
$ 74 
$ 115 
$ 274 
$ 326 
Earnings applicable to non-vested restricted stock
(1)
 
(1)
(1)
Net income applicable to common stock for computing basic earnings per common share
73 
115 
273 
325 
Net income as adjusted for purposes of computing diluted earnings per common share
$ 73 
$ 115 
$ 273 
$ 325 
Weighted average number of shares:
 
 
 
 
Outstanding during period (in shares)
621,600,000 
600,699,000 
620,670,000 
453,042,000 
Non-vested restricted stock (in shares)
(2,660,000)
(1,922,000)
(2,602,000)
(1,965,000)
Non-vested restricted stock units (in shares)
947,000 
107,000 
980,000 
281,000 
Weighted average shares outstanding for computing basic earnings per common share
619,887,000 
598,884,000 
619,048,000 
451,358,000 
Incremental common shares attributable to dilutive securities:
 
 
 
 
Shares issuable under convertible securities
13,000 
13,000 
13,000 
13,000 
Shares issuable under incentive compensation plans
1,939,000 
1,362,000 
2,034,000 
998,000 
Number of shares as adjusted for purposes of computing diluted earnings per common share
621,839,000 
600,259,000 
621,095,000 
452,369,000 
Earnings per common share:
 
 
 
 
Basic (in dollars per share)
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
Diluted (in dollars per share)
$ 0.12 
$ 0.19 
$ 0.44 
$ 0.72 
Stock option awards
 
 
 
 
Antidilutive securities excluded from computation of earnings per share
 
 
 
 
Number of shares of common stock excluded from the computation of diluted earnings per share
2,300,000 
2,500,000 
2,300,000 
2,100,000 
Fair Value Disclosure (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Carrying Amount
 
 
Liabilities
 
 
Liabilities - Long-term debt, excluding capital lease obligations
$ 20,795 
$ 21,124 
Carrying Amount |
Auction rate securities
 
 
Assets
 
 
Assets - Investments securities
59 
73 
Fair value, Level 2
 
 
Liabilities
 
 
Liabilities - Long-term debt, excluding capital lease obligations
21,726 
22,052 
Fair Value Measurements valued on recurring basis |
Fair value, Level 3 |
Auction rate securities
 
 
Assets
 
 
Assets - Investments securities
$ 59 
$ 73 
Fair Value Disclosure (Details 2) (Auction rate securities, USD $)
In Millions, unless otherwise specified
Mar. 31, 2012
Auction rate securities
 
Available for sale securities
 
Cost basis of securities
$ 17 
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
segment
Jun. 30, 2011
Segment information
 
 
 
 
Expenses
$ 3,955 
$ 3,926 
$ 7,911 
$ 5,158 
Net income
657 
480 
1,311 
944 
Number of operating segments
 
 
 
Operating segments
 
 
 
 
Segment information
 
 
 
 
Revenues
4,346 
4,158 
8,690 
5,723 
Expenses
2,024 
1,821 
4,002 
2,385 
Net income
2,322 
2,337 
4,688 
3,338 
Margin percentage
53.00% 
56.00% 
54.00% 
58.00% 
Regional markets
 
 
 
 
Segment information
 
 
 
 
Revenues
2,477 
2,540 
4,963 
3,677 
Expenses
1,048 
1,043 
2,079 
1,500 
Net income
1,429 
1,497 
2,884 
2,177 
Margin percentage
58.00% 
59.00% 
58.00% 
59.00% 
Wholesale markets
 
 
 
 
Segment information
 
 
 
 
Revenues
944 
980 
1,905 
1,362 
Expenses
286 
304 
573 
401 
Net income
658 
676 
1,332 
961 
Margin percentage
70.00% 
69.00% 
70.00% 
71.00% 
Enterprise markets - network
 
 
 
 
Segment information
 
 
 
 
Revenues
648 
630 
1,280 
676 
Expenses
479 
472 
936 
482 
Net income
169 
158 
344 
194 
Margin percentage
26.00% 
25.00% 
27.00% 
29.00% 
Enterprise markets - data hosting
 
 
 
 
Segment information
 
 
 
 
Revenues
277 
542 
Expenses
211 
414 
Net income
$ 66 
$ 6 
$ 128 
$ 6 
Margin percentage
24.00% 
75.00% 
24.00% 
75.00% 
Segment Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
item
Jun. 30, 2011
Operating revenues by products and services
 
 
 
 
Other operating revenue
$ 4,612 
$ 4,406 
$ 9,222 
$ 6,102 
Surcharge amount on customers' bills
 
 
272 
150 
Number of groups of products and services
 
 
 
Strategic services
 
 
 
 
Operating revenues by products and services
 
 
 
 
Other operating revenue
2,076 
1,726 
4,132 
2,265 
Legacy services
 
 
 
 
Operating revenues by products and services
 
 
 
 
Other operating revenue
2,100 
2,280 
4,243 
3,275 
Data integration
 
 
 
 
Operating revenues by products and services
 
 
 
 
Other operating revenue
170 
152 
315 
183 
Other
 
 
 
 
Operating revenues by products and services
 
 
 
 
Other operating revenue
$ 266 
$ 248 
$ 532 
$ 379 
Segment Information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Reconciliation from segment income to net income
 
 
 
 
Total segment income
$ 657 
$ 480 
$ 1,311 
$ 944 
Other operating revenue
4,612 
4,406 
9,222 
6,102 
Depreciation and amortization
(1,208)
(1,177)
(2,416)
(1,546)
Other unassigned operating expenses
(835)
(968)
(1,706)
(1,205)
Other income (expense)
(534)
(294)
(857)
(419)
Income tax expense
(49)
(71)
(180)
(199)
Net income
74 
115 
274 
326 
Operating segments
 
 
 
 
Reconciliation from segment income to net income
 
 
 
 
Total segment income
2,322 
2,337 
4,688 
3,338 
Unallocated amount to segment
 
 
 
 
Reconciliation from segment income to net income
 
 
 
 
Other operating revenue
266 
248 
532 
379 
Depreciation and amortization
(1,208)
(1,177)
(2,416)
(1,546)
Other unassigned operating expenses
(723)
(928)
(1,493)
(1,227)
Other income (expense)
(534)
(294)
(857)
(419)
Income tax expense
$ (49)
$ (71)
$ (180)
$ (199)
Commitments and Contingencies (Details)
In Millions, unless otherwise specified
1 Months Ended 6 Months Ended 1 Months Ended 24 Months Ended 6 Months Ended
Jun. 30, 2012
KPNQwest, N.V. tort and mismanagement claims under Dutch law
USD ($)
Sep. 30, 2009
KPNQwest, N.V. tort and mismanagement claims under Dutch law
EUR (€)
Jun. 30, 2012
KPNQwest, N.V. tort and mismanagement claims, federal courts in New Jersey and Colorado
lawsuit
Jun. 30, 2012
Cargill Financial Markets, Plc and Citibank, N.A.
USD ($)
Sep. 30, 2006
Cargill Financial Markets, Plc and Citibank, N.A.
EUR (€)
Jun. 30, 2012
Fiber-optic cable installation
lawsuit
Dec. 31, 2007
William Douglas Fulghum, et al. v. Embarq Corporation
USD ($)
Jun. 30, 2012
Abbott et al. v. Sprint Nextel et al.
plaintiff
Commitments and Contingencies
 
 
 
 
 
 
 
 
Number of lawsuits previously filed
 
 
 
 
 
 
 
Effect of modifications made to Embarq's benefits program, greater than
 
 
 
 
 
 
$ 300 
 
Number of plaintiffs have alleged breach of fiduciary duty
 
 
 
 
 
 
 
1,800 
Litigation Matters Assumed in Qwest Acquisition
 
 
 
 
 
 
 
 
Damages sought by plaintiff
$ 5,300 
€ 4,200 
 
$ 275 
€ 219 
 
 
 
Number of lawsuits previously filed and dismissed
 
 
 
 
 
 
 
Commitments and Contingencies (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended 1 Months Ended
Dec. 31, 2009
Recovery claim, subsidiaries of Sprint Nextel
lawsuit
Mar. 31, 2011
Recovery claim, subsidiaries of Sprint Nextel, filed on behalf of legacy Embarq operating entities
item
Pending recovery claims
 
 
Number of claims
 
Amount of recovery claim
$ 34 
 
Number of claims with favorable ruling
 
Labor Union Contracts (Details)
6 Months Ended
Jun. 30, 2012
Minimum
 
Labor Union Contracts
 
Percentage of employees who are members of bargaining units
40.00% 
Employees covered under collective bargaining agreements |
Work force concentration
 
Labor Union Contracts
 
Number of employees covered under the agreement
13,000 
Percentage of concentration risk
28.00%