|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
|||
|
|||
As of January 3, 2013 | ||||
(Dollars in millions) | ||||
Consumer | $ | 10,379 | ||
Business | 6,413 | |||
Wholesale | 3,283 | |||
Data hosting | 1,657 | |||
Total goodwill | $ | 21,732 | ||
As of September 30, 2013 | ||||
(Dollars in millions) | ||||
Consumer | $ | 10,379 | ||
Business | 6,413 | |||
Wholesale | 3,283 | |||
Data hosting (1) | 562 | |||
Total goodwill | $ | 20,637 | ||
|
|||
Interest Rates | Maturities | September 30, 2013 | December 31, 2012 | |||||||
(Dollars in millions) | ||||||||||
CenturyLink, Inc. | ||||||||||
Senior notes | 5.000% - 7.650% | 2015 - 2042 | $ | 7,075 | 6,250 | |||||
Credit facility(1) | 4.250% | 2017 | 200 | 820 | ||||||
Term loan | 2.430% | 2019 | 407 | 424 | ||||||
Subsidiaries | ||||||||||
Qwest | ||||||||||
Senior notes | 6.125% - 8.375% | 2014 - 2053 | 9,192 | 9,168 | ||||||
Embarq | ||||||||||
Senior notes | 7.082% - 7.995% | 2016 - 2036 | 2,669 | 2,669 | ||||||
First mortgage bonds | 7.125% - 8.770% | 2014 - 2025 | 262 | 322 | ||||||
Other | 9.000% | 2019 | 150 | 200 | ||||||
Capital lease and other obligations | Various | Various | 653 | 734 | ||||||
Unamortized (discounts) premiums and other, net | (26 | ) | 18 | |||||||
Total long-term debt | 20,582 | 20,605 | ||||||||
Less current maturities | (191 | ) | (1,205 | ) | ||||||
Long-term debt, excluding current maturities | $ | 20,391 | 19,400 | |||||||
(1) | The outstanding amount of our Credit Facility borrowings at September 30, 2013 was $200 million with an interest rate of 4.250%. These amounts change on a regular basis. |
|
|||
Severance | Real Estate | |||||
(Dollars in millions) | ||||||
Balance at December 31, 2012 | $ | 17 | 131 | |||
Accrued to expense | 17 | — | ||||
Payments, net | (23 | ) | (12 | ) | ||
Reversals and adjustments | — | (2 | ) | |||
Balance at September 30, 2013 | $ | 11 | 117 | |||
|
|||
Pension Plans | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 22 | 23 | 70 | 68 | |||||||
Interest cost | 137 | 156 | 407 | 468 | ||||||||
Expected return on plan assets | (224 | ) | (212 | ) | (672 | ) | (636 | ) | ||||
Recognition of prior service cost | 1 | 1 | 4 | 3 | ||||||||
Recognition of actuarial loss | 20 | 7 | 61 | 22 | ||||||||
Net periodic pension benefit expense (income) | $ | (44 | ) | (25 | ) | (130 | ) | (75 | ) | |||
Post-Retirement Benefit Plans | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 6 | 5 | 18 | 16 | |||||||
Interest cost | 35 | 44 | 105 | 131 | ||||||||
Expected return on plan assets | (10 | ) | (11 | ) | (30 | ) | (33 | ) | ||||
Recognition of actuarial loss | 1 | — | 3 | — | ||||||||
Net periodic post-retirement benefit expense (income) | $ | 32 | 38 | 96 | 114 | |||||||
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions, except per share amounts, shares in thousands) | ||||||||||||
(Loss) Income (Numerator): | ||||||||||||
Net (loss) income | $ | (1,045 | ) | 270 | (478 | ) | 544 | |||||
Earnings applicable to non-vested restricted stock | — | — | — | (1 | ) | |||||||
Net (loss) income applicable to common stock for computing basic (loss) earnings per common share | (1,045 | ) | 270 | (478 | ) | 543 | ||||||
Net (loss) income as adjusted for purposes of computing diluted (loss) earnings per common share | $ | (1,045 | ) | 270 | (478 | ) | 543 | |||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 598,350 | 622,769 | 609,542 | 621,370 | ||||||||
Non-vested restricted stock | (3,763 | ) | (2,541 | ) | (3,438 | ) | (2,582 | ) | ||||
Non-vested restricted stock units | — | 920 | — | 960 | ||||||||
Weighted average shares outstanding for computing basic (loss) earnings per common share | 594,587 | 621,148 | 606,104 | 619,748 | ||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | — | 13 | — | 13 | ||||||||
Shares issuable under incentive compensation plans | — | 2,135 | — | 2,067 | ||||||||
Number of shares as adjusted for purposes of computing diluted (loss) earnings per common share | 594,587 | 623,296 | 606,104 | 621,828 | ||||||||
Basic (loss) earnings per common share | $ | (1.76 | ) | 0.43 | (0.79 | ) | 0.88 | |||||
Diluted (loss) earnings per common share (1) | $ | (1.76 | ) | 0.43 | (0.79 | ) | 0.87 | |||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
September 30, 2013 | December 31, 2012 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease obligations | 2 | $ | 19,929 | 20,124 | 19,871 | 21,457 | ||||||||
|
|||
• | Consumer. Consists generally of providing strategic and legacy products and services to residential consumers. Our strategic products and services offered to these customers include our broadband, wireless and video services, including our Prism TV services. Our legacy services offered to these customers include local and long-distance service. |
• | Business. Consists generally of providing strategic and legacy products and services to commercial, enterprise, global and governmental customers. Our strategic products and services offered to these customers include our private line, broadband, Ethernet, Multiprotocol Label Switching ("MPLS"), Voice over Internet Protocol ("VoIP"), and network management services. Our legacy services offered to these customers include local and long-distance service. |
• | Wholesale. Consists generally of providing strategic and legacy products and services to other communications providers. Our strategic products and services offered to these customers are mainly private line (including special access), dedicated internet access, digital subscriber line ("DSL") and MPLS. Our legacy services offered to these customers include resale of our services, unbundled network elements ("UNEs") which allow our wholesale customers the use of our network or a combination of our network and their own networks to provide voice and data services to their customers, long-distance and switched access services and other services, including billing and collection, pole rental, floor space and database services. |
• | Data hosting. Consists primarily of providing colocation, managed hosting and cloud hosting services to commercial, enterprise, global and governmental customers. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment revenues | $ | 4,267 | 4,314 | 12,799 | 13,004 | |||||||
Total segment expenses | 2,105 | 2,071 | 6,112 | 6,154 | ||||||||
Total segment income | $ | 2,162 | 2,243 | 6,687 | 6,850 | |||||||
Total margin percentage | 50.7 | % | 52.0 | % | 52.2 | % | 52.7 | % | ||||
Consumer: | ||||||||||||
Revenues | $ | 1,503 | 1,536 | 4,508 | 4,640 | |||||||
Expenses | 580 | 585 | 1,657 | 1,720 | ||||||||
Income | $ | 923 | 951 | 2,851 | 2,920 | |||||||
Margin percentage | 61.4 | % | 61.9 | % | 63.2 | % | 62.9 | % | ||||
Business: | ||||||||||||
Revenues | $ | 1,544 | 1,541 | 4,573 | 4,586 | |||||||
Expenses | 958 | 936 | 2,776 | 2,789 | ||||||||
Income | $ | 586 | 605 | 1,797 | 1,797 | |||||||
Margin percentage | 38.0 | % | 39.3 | % | 39.3 | % | 39.2 | % | ||||
Wholesale: | ||||||||||||
Revenues | $ | 878 | 910 | 2,695 | 2,818 | |||||||
Expenses | 293 | 304 | 868 | 929 | ||||||||
Income | $ | 585 | 606 | 1,827 | 1,889 | |||||||
Margin percentage | 66.6 | % | 66.6 | % | 67.8 | % | 67.0 | % | ||||
Data hosting: | ||||||||||||
Revenues | $ | 342 | 327 | 1,023 | 960 | |||||||
Expenses | 274 | 246 | 811 | 716 | ||||||||
Income | $ | 68 | 81 | 212 | 244 | |||||||
Margin percentage | 19.9 | % | 24.8 | % | 20.7 | % | 25.4 | % | ||||
• | Strategic services, which include primarily broadband, private line (including special access which we market to wholesale and business customers), MPLS (which is a data networking technology that can deliver the quality of service required to support real-time voice and video), hosting (including cloud hosting and managed hosting), colocation, Ethernet, video (including resold satellite and our facilities-based video services), VoIP and Verizon Wireless services; |
• | Legacy services, which include primarily local, long-distance, switched access, Integrated Services Digital Network ("ISDN") (which uses regular telephone lines to support voice, video and data applications), and traditional wide area network ("WAN") services (which allows a local communications network to link to networks in remote locations); |
• | Data integration, which includes the sale of telecommunications equipment located on customers' premises and related professional services, such as network management, installation and maintenance of data equipment and building of proprietary fiber-optic broadband networks for our government and business customers; and |
• | Other revenues, which consist primarily of Universal Service Fund ("USF") revenue and surcharges. Unlike the first three revenue categories, other revenues are not included in our segment revenues. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 2,189 | 2,101 | 6,495 | 6,237 | |||||||
Legacy services | 1,915 | 2,045 | 5,834 | 6,284 | ||||||||
Data integration | 163 | 168 | 470 | 483 | ||||||||
Other | 248 | 257 | 754 | 789 | ||||||||
Total operating revenues | $ | 4,515 | 4,571 | 13,553 | 13,793 | |||||||
• | Direct expenses, which primarily are specific expenses incurred as a direct result of providing services and products to segment customers, along with selling, general and administrative expenses that are directly associated with specific segment customers or activities; and |
• | Allocated expenses, which include network expenses, facilities expenses and other expenses such as fleet and real estate expenses. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment income | $ | 2,162 | 2,243 | 6,687 | 6,850 | |||||||
Other operating revenues | 248 | 257 | 754 | 789 | ||||||||
Depreciation and amortization | (1,135 | ) | (1,144 | ) | (3,375 | ) | (3,560 | ) | ||||
Impairment of goodwill (Note 2) | (1,100 | ) | — | (1,100 | ) | — | ||||||
Other unassigned operating expenses | (860 | ) | (620 | ) | (2,154 | ) | (2,032 | ) | ||||
Other income (expense), net | (320 | ) | (314 | ) | (918 | ) | (1,171 | ) | ||||
Income tax expense | (40 | ) | (152 | ) | (372 | ) | (332 | ) | ||||
Net (loss) income | $ | (1,045 | ) | 270 | (478 | ) | 544 | |||||
|
|||
|
|||
September 30, 2013 | December 31, 2012 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 277 | 257 | |||
Materials, supplies and inventory | 172 | 125 | ||||
Assets held for sale | — | 96 | ||||
Deferred activation and installation charges | 69 | 53 | ||||
Other | 45 | 21 | ||||
Total other current assets | $ | 563 | 552 | |||
September 30, 2013 | December 31, 2012 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 1,158 | 1,207 | |||
Other current liabilities: | ||||||
Accrued rent | $ | 46 | 48 | |||
Legal reserves | 266 | 39 | ||||
Unsettled repurchased common shares | 18 | — | ||||
Other | 168 | 147 | ||||
Total other current liabilities | $ | 498 | 234 | |||
|
|||
|
|||
|
|||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at June 30, 2013 | $ | (1,372 | ) | (288 | ) | (27 | ) | (1,687 | ) | |||
Other comprehensive (loss) income before reclassifications | — | — | 13 | 13 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 13 | 1 | — | 14 | ||||||||
Net current-period other comprehensive income (loss) | 13 | 1 | 13 | 27 | ||||||||
Balance at September 30, 2013 | $ | (1,359 | ) | (287 | ) | (14 | ) | (1,660 | ) | |||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at December 31, 2012 | $ | (1,399 | ) | (289 | ) | (13 | ) | (1,701 | ) | |||
Other comprehensive (loss) income before reclassifications | — | — | (1 | ) | (1 | ) | ||||||
Amounts reclassified from accumulated other comprehensive income | 40 | 2 | — | 42 | ||||||||
Net current-period other comprehensive income (loss) | 40 | 2 | (1 | ) | 41 | |||||||
Balance at September 30, 2013 | $ | (1,359 | ) | (287 | ) | (14 | ) | (1,660 | ) | |||
Three Months Ended September 30, 2013 | Decrease (Increase) in Net Loss | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (21 | ) | See Note 5-Employee Benefits | ||
Prior service cost | (1 | ) | See Note 5-Employee Benefits | |||
Total before tax | (22 | ) | ||||
Income tax expense (benefit) | 8 | Income tax expense | ||||
Net of tax | $ | (14 | ) | |||
Nine Months Ended September 30, 2013 | Decrease (Increase) in Net Loss | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (64 | ) | See Note 5-Employee Benefits | ||
Prior service cost | (4 | ) | See Note 5-Employee Benefits | |||
Total before tax | (68 | ) | ||||
Income tax expense (benefit) | 26 | Income tax expense | ||||
Net of tax | $ | (42 | ) | |||
|
|||
As of September 30, 2013 | ||||
(Dollars in millions) | ||||
Consumer | $ | 10,379 | ||
Business | 6,413 | |||
Wholesale | 3,283 | |||
Data hosting (1) | 562 | |||
Total goodwill | $ | 20,637 | ||
|
|||
Interest Rates | Maturities | September 30, 2013 | December 31, 2012 | |||||||
(Dollars in millions) | ||||||||||
CenturyLink, Inc. | ||||||||||
Senior notes | 5.000% - 7.650% | 2015 - 2042 | $ | 7,075 | 6,250 | |||||
Credit facility(1) | 4.250% | 2017 | 200 | 820 | ||||||
Term loan | 2.430% | 2019 | 407 | 424 | ||||||
Subsidiaries | ||||||||||
Qwest | ||||||||||
Senior notes | 6.125% - 8.375% | 2014 - 2053 | 9,192 | 9,168 | ||||||
Embarq | ||||||||||
Senior notes | 7.082% - 7.995% | 2016 - 2036 | 2,669 | 2,669 | ||||||
First mortgage bonds | 7.125% - 8.770% | 2014 - 2025 | 262 | 322 | ||||||
Other | 9.000% | 2019 | 150 | 200 | ||||||
Capital lease and other obligations | Various | Various | 653 | 734 | ||||||
Unamortized (discounts) premiums and other, net | (26 | ) | 18 | |||||||
Total long-term debt | 20,582 | 20,605 | ||||||||
Less current maturities | (191 | ) | (1,205 | ) | ||||||
Long-term debt, excluding current maturities | $ | 20,391 | 19,400 | |||||||
(1) | The outstanding amount of our Credit Facility borrowings at September 30, 2013 was $200 million with an interest rate of 4.250%. These amounts change on a regular basis. |
|
|||
Severance | Real Estate | |||||
(Dollars in millions) | ||||||
Balance at December 31, 2012 | $ | 17 | 131 | |||
Accrued to expense | 17 | — | ||||
Payments, net | (23 | ) | (12 | ) | ||
Reversals and adjustments | — | (2 | ) | |||
Balance at September 30, 2013 | $ | 11 | 117 | |||
|
|||
Pension Plans | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 22 | 23 | 70 | 68 | |||||||
Interest cost | 137 | 156 | 407 | 468 | ||||||||
Expected return on plan assets | (224 | ) | (212 | ) | (672 | ) | (636 | ) | ||||
Recognition of prior service cost | 1 | 1 | 4 | 3 | ||||||||
Recognition of actuarial loss | 20 | 7 | 61 | 22 | ||||||||
Net periodic pension benefit expense (income) | $ | (44 | ) | (25 | ) | (130 | ) | (75 | ) | |||
Post-Retirement Benefit Plans | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 6 | 5 | 18 | 16 | |||||||
Interest cost | 35 | 44 | 105 | 131 | ||||||||
Expected return on plan assets | (10 | ) | (11 | ) | (30 | ) | (33 | ) | ||||
Recognition of actuarial loss | 1 | — | 3 | — | ||||||||
Net periodic post-retirement benefit expense (income) | $ | 32 | 38 | 96 | 114 | |||||||
Pension Plans | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Service cost | $ | 22 | 23 | 70 | 68 | |||||||
Interest cost | 137 | 156 | 407 | 468 | ||||||||
Expected return on plan assets | (224 | ) | (212 | ) | (672 | ) | (636 | ) | ||||
Recognition of prior service cost | 1 | 1 | 4 | 3 | ||||||||
Recognition of actuarial loss | 20 | 7 | 61 | 22 | ||||||||
Net periodic pension benefit expense (income) | $ | (44 | ) | (25 | ) | (130 | ) | (75 | ) | |||
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions, except per share amounts, shares in thousands) | ||||||||||||
(Loss) Income (Numerator): | ||||||||||||
Net (loss) income | $ | (1,045 | ) | 270 | (478 | ) | 544 | |||||
Earnings applicable to non-vested restricted stock | — | — | — | (1 | ) | |||||||
Net (loss) income applicable to common stock for computing basic (loss) earnings per common share | (1,045 | ) | 270 | (478 | ) | 543 | ||||||
Net (loss) income as adjusted for purposes of computing diluted (loss) earnings per common share | $ | (1,045 | ) | 270 | (478 | ) | 543 | |||||
Shares (Denominator): | ||||||||||||
Weighted average number of shares: | ||||||||||||
Outstanding during period | 598,350 | 622,769 | 609,542 | 621,370 | ||||||||
Non-vested restricted stock | (3,763 | ) | (2,541 | ) | (3,438 | ) | (2,582 | ) | ||||
Non-vested restricted stock units | — | 920 | — | 960 | ||||||||
Weighted average shares outstanding for computing basic (loss) earnings per common share | 594,587 | 621,148 | 606,104 | 619,748 | ||||||||
Incremental common shares attributable to dilutive securities: | ||||||||||||
Shares issuable under convertible securities | — | 13 | — | 13 | ||||||||
Shares issuable under incentive compensation plans | — | 2,135 | — | 2,067 | ||||||||
Number of shares as adjusted for purposes of computing diluted (loss) earnings per common share | 594,587 | 623,296 | 606,104 | 621,828 | ||||||||
Basic (loss) earnings per common share | $ | (1.76 | ) | 0.43 | (0.79 | ) | 0.88 | |||||
Diluted (loss) earnings per common share (1) | $ | (1.76 | ) | 0.43 | (0.79 | ) | 0.87 | |||||
|
|||
Input Level | Description of Input | |
Level 1 | Observable inputs such as quoted market prices in active markets. | |
Level 2 | Inputs other than quoted prices in active markets that are either directly or indirectly observable. | |
Level 3 | Unobservable inputs in which little or no market data exists. | |
September 30, 2013 | December 31, 2012 | |||||||||||||
Input Level | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
(Dollars in millions) | ||||||||||||||
Liabilities—Long-term debt, excluding capital lease obligations | 2 | $ | 19,929 | 20,124 | 19,871 | 21,457 | ||||||||
|
|||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment revenues | $ | 4,267 | 4,314 | 12,799 | 13,004 | |||||||
Total segment expenses | 2,105 | 2,071 | 6,112 | 6,154 | ||||||||
Total segment income | $ | 2,162 | 2,243 | 6,687 | 6,850 | |||||||
Total margin percentage | 50.7 | % | 52.0 | % | 52.2 | % | 52.7 | % | ||||
Consumer: | ||||||||||||
Revenues | $ | 1,503 | 1,536 | 4,508 | 4,640 | |||||||
Expenses | 580 | 585 | 1,657 | 1,720 | ||||||||
Income | $ | 923 | 951 | 2,851 | 2,920 | |||||||
Margin percentage | 61.4 | % | 61.9 | % | 63.2 | % | 62.9 | % | ||||
Business: | ||||||||||||
Revenues | $ | 1,544 | 1,541 | 4,573 | 4,586 | |||||||
Expenses | 958 | 936 | 2,776 | 2,789 | ||||||||
Income | $ | 586 | 605 | 1,797 | 1,797 | |||||||
Margin percentage | 38.0 | % | 39.3 | % | 39.3 | % | 39.2 | % | ||||
Wholesale: | ||||||||||||
Revenues | $ | 878 | 910 | 2,695 | 2,818 | |||||||
Expenses | 293 | 304 | 868 | 929 | ||||||||
Income | $ | 585 | 606 | 1,827 | 1,889 | |||||||
Margin percentage | 66.6 | % | 66.6 | % | 67.8 | % | 67.0 | % | ||||
Data hosting: | ||||||||||||
Revenues | $ | 342 | 327 | 1,023 | 960 | |||||||
Expenses | 274 | 246 | 811 | 716 | ||||||||
Income | $ | 68 | 81 | 212 | 244 | |||||||
Margin percentage | 19.9 | % | 24.8 | % | 20.7 | % | 25.4 | % | ||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Strategic services | $ | 2,189 | 2,101 | 6,495 | 6,237 | |||||||
Legacy services | 1,915 | 2,045 | 5,834 | 6,284 | ||||||||
Data integration | 163 | 168 | 470 | 483 | ||||||||
Other | 248 | 257 | 754 | 789 | ||||||||
Total operating revenues | $ | 4,515 | 4,571 | 13,553 | 13,793 | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
(Dollars in millions) | ||||||||||||
Total segment income | $ | 2,162 | 2,243 | 6,687 | 6,850 | |||||||
Other operating revenues | 248 | 257 | 754 | 789 | ||||||||
Depreciation and amortization | (1,135 | ) | (1,144 | ) | (3,375 | ) | (3,560 | ) | ||||
Impairment of goodwill (Note 2) | (1,100 | ) | — | (1,100 | ) | — | ||||||
Other unassigned operating expenses | (860 | ) | (620 | ) | (2,154 | ) | (2,032 | ) | ||||
Other income (expense), net | (320 | ) | (314 | ) | (918 | ) | (1,171 | ) | ||||
Income tax expense | (40 | ) | (152 | ) | (372 | ) | (332 | ) | ||||
Net (loss) income | $ | (1,045 | ) | 270 | (478 | ) | 544 | |||||
|
|||
September 30, 2013 | December 31, 2012 | |||||
(Dollars in millions) | ||||||
Prepaid expenses | $ | 277 | 257 | |||
Materials, supplies and inventory | 172 | 125 | ||||
Assets held for sale | — | 96 | ||||
Deferred activation and installation charges | 69 | 53 | ||||
Other | 45 | 21 | ||||
Total other current assets | $ | 563 | 552 | |||
September 30, 2013 | December 31, 2012 | |||||
(Dollars in millions) | ||||||
Accounts payable | $ | 1,158 | 1,207 | |||
Other current liabilities: | ||||||
Accrued rent | $ | 46 | 48 | |||
Legal reserves | 266 | 39 | ||||
Unsettled repurchased common shares | 18 | — | ||||
Other | 168 | 147 | ||||
Total other current liabilities | $ | 498 | 234 | |||
|
|||
Pension Plans | Post-Retirement Benefit Plans | Foreign Currency Translation Adjustment and Other | Total | |||||||||
(Dollars in millions) | ||||||||||||
Balance at June 30, 2013 | $ | (1,372 | ) | (288 | ) | (27 | ) | (1,687 | ) | |||
Other comprehensive (loss) income before reclassifications | — | — | 13 | 13 | ||||||||
Amounts reclassified from accumulated other comprehensive income | 13 | 1 | — | 14 | ||||||||
Net current-period other comprehensive income (loss) | 13 | 1 | 13 | 27 | ||||||||
Balance at September 30, 2013 | $ | (1,359 | ) | (287 | ) | (14 | ) | (1,660 | ) | |||
Three Months Ended September 30, 2013 | Decrease (Increase) in Net Loss | Affected Line Item in Consolidated Statement of Operations or Footnote Where Additional Information is Presented If The Amount is not Recognized in Net Income in Total | ||||
(Dollars in millions) | ||||||
Amortization of pension & post-retirement plans | ||||||
Net actuarial loss | $ | (21 | ) | See Note 5-Employee Benefits | ||
Prior service cost | (1 | ) | See Note 5-Employee Benefits | |||
Total before tax | (22 | ) | ||||
Income tax expense (benefit) | 8 | Income tax expense | ||||
Net of tax | $ | (14 | ) | |||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||