ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Summary
The following financial review provides a discussion of Synovus' financial condition, changes in financial condition, and results of operations as well as a summary of Synovus' critical accounting policies. This section should be read in conjunction with the audited consolidated financial statements and accompanying notes included in "Part II - Item 8. Financial Statements and Supplementary Data" of this Report.
Economic Environment and Recent Events
While geopolitical pressures and regulatory uncertainties persisted in 2024, the Federal Reserve made its first foray into interest rate reductions with an initial 50 bps cut in September, followed by 25 bps cuts in November and December of 2024. These actions were driven in large part by evidence of improved inflationary conditions and, to a lesser degree, by concerns with unemployment rates. While the Fed has indicated that interest rates are likely to hold steady or decline in 2025, market concerns around inflation may increase given potential policy changes on tariffs, immigration, and U.S. debt levels and budget deficits, which could cause the Fed to alter its decision making regarding interest rates.
Geopolitical tensions remain as evidenced by conflict in the Middle East, the lingering Russian war with Ukraine, and tariff threats between the U.S. and its trading partners. While U.S. fiscal policy has been expansionary in recent years, and regulatory scrutiny increased after the bank failures of 2023, the change in presidential administration is expected to result in regulatory reform and impact economic, fiscal, monetary and tax policy by varying degrees.
Despite some headwinds and uncertainty, we believe our strategic actions over the past two years as well as the strength of our business model and presence in strong Southeastern U.S. growth markets positions Synovus to execute on our 2025 fundamental guidance outlined below.
Overview of 2024 Financial Results
Net income available to common shareholders for 2024 was $439.6 million, or $3.03 per diluted common share, compared to $507.8 million, or $3.46 per diluted common share, in 2023. The year-over-year comparison was impacted the most by the strategic repositioning of the investment securities portfolio in 2024, which resulted in realized net losses of $256.7 million from sales of AFS investment securities; however, the revenue decline was partially offset by lower non-interest expense and lower provision for credit losses.
Net interest income for 2024 was $1.75 billion, down $67.1 million, or 4%, from $1.82 billion in 2023. The net interest margin was 3.19% for 2024 compared to 3.21% in 2023, as increased funding costs more than offset the benefits of higher asset yields.
Non-interest revenue for the year ended December 31, 2024 was $239.6 million, down $164.4 million, or 41%, compared to the year ended December 31, 2023, and was negatively impacted by the previously mentioned losses from sales of AFS investment securities totaling $256.7 million. Excluding the aforementioned losses, the primary drivers of the increase in non-interest revenue were higher commercial sponsorship income that includes transaction and servicing fees associated with a third-party lending relationship, increased capital markets income, and higher card fees.
Non-interest expense for the year ended December 31, 2024 was $1.25 billion, a decrease of $87.9 million, or 7%, compared to the year ended December 31, 2023. The decrease in non-interest expense during 2024 was impacted by a $50.1 million loss in 2023 related to strategic sales of medical office buildings loans and third-party consumer loans, a $44.6 million lower accrual related to the FDIC special assessment, and $15.6 million lower restructuring charges related to one-time benefits associated with a voluntary early retirement program offered to certain qualified employees in 2023.
At December 31, 2024, total loans, net of deferred fees and costs of $42.61 billion, declined $795.5 million, or 2%, from December 31, 2023. C&I loans declined, impacted by increased payoff activity, lower line utilization, and continued focus on reducing non-relationship credits, partially offset by growth in key strategic business lines. A decline in CRE loans was driven by increased transactions from client property sales and refinancings, partially offset by slightly higher loan production. Consumer loans declined primarily from lower mortgage loans, largely due to decreased production impacted by prolonged elevated mortgage rates, and continued strategic run-off of the third-party lending portfolio.
At December 31, 2024, credit quality metrics included the NPA and NPL ratios both at 0.73% and total past dues at 0.26% of total loans. Net charge-offs in 2024 were $134.0 million, or 0.31%, of average loans. The ACL to loans coverage ratio of 1.27% at December 31, 2024 was 3 bps higher compared to December 31, 2023; however, despite economic uncertainty and default rates, provision for credit losses was lower in 2024 as a result of a decline in net charge-offs and lower loan balances.
Total period-end deposits were $51.10 billion at December 31, 2024, up $356.2 million, or 1%, compared to year-end
2023, while core deposits also increased $1.52 billion, or 3%, in 2024. Fluctuations among certain deposit categories were a function of the rate environment as clients moved into higher interest products, which included increases in interest-bearing demand deposits, money market accounts, and time deposits, partially offset by a decrease in non-interest-bearing demand deposits as commercial clients deployed excess funds. Brokered deposits decreased $1.17 billion, or 19%, in 2024 as a result of continued proactive management of our balance sheet position. Average deposit costs for 2024 were 2.63%, up 57 bps, compared to 2023, primarily due to the prolonged effects of the FOMC's rate hikes during 2023, somewhat offset by the FOMC's rate cuts in the latter part of 2024.
Our CET1 ratio of 10.84% at December 31, 2024 is well in excess of regulatory requirements and increased 62 bps compared to December 31, 2023, as our organic earnings, along with the completion of a risk-weighted assets optimization effort, supported capital accretion that more than offset share repurchases and the strategic repositioning of the investment securities portfolio during 2024. On December 13, 2024, the Board of Directors approved a capital plan that included an anticipated quarterly common stock dividend of $0.39 per share, beginning with the quarterly dividend payable in April 2025, and authorized share repurchases of up to $400 million of common stock and $50 million of preferred stock in 2025.
More detail on Synovus' financial results for 2024 and 2023 can be found in subsequent sections of this Report and detailed information on Synovus' financial results for 2022 can be found in "Part II Item 7. – Management's Discussion and Analysis of Financial Condition and Results of Operations" of Synovus' 2022 Form 10-K.
2025 Outlook
Guidance for the full year 2025, compared to 2024, which incorporates our strategic objectives, and assumes relatively stable economic conditions and an FOMC easing cycle includes:
•end of period loan growth of 3% to 6%
•end of period core deposit(1) growth of 3% to 6%
•adjusted revenue growth(2)(3) of 3% to 7%
•adjusted non-interest expense(2)(3) growth of 3% to 7%
•net charge-offs of 0.25% to 0.35% annualized in the first half of 2025
•CET1 ratio relatively stable
•effective income tax rate of ~22%
(1) Excludes brokered deposits.
(2) See "Part II - Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures" of this Report for applicable reconciliation to GAAP measure.
(3) Guidance based on the 2024 baseline: adjusted revenue baseline of $2.25 billion and adjusted non-interest expense of $1.23 billion.
A summary of Synovus’ financial performance for the years ended December 31, 2024 and 2023 is set forth in the table below.
| | | | | | | | | | | | | | | | | | | | |
Table 4 - Consolidated Financial Highlights | | |
| Years Ended December 31, |
(dollars in thousands, except per share data) | 2024 | | 2023 | | Change | |
Net interest income | $ | 1,749,577 | | | $ | 1,816,655 | | | (4) | | % |
Provision for (reversal of) credit losses | 136,685 | | | 189,079 | | | (28) | | |
Non-interest revenue | 239,604 | | | 404,010 | | | (41) | | |
| | | | | | |
Total revenue | 1,989,181 | | | 2,220,665 | | | (10) | | |
| | | | | | |
| | | | | | |
Non-interest expense | 1,247,543 | | | 1,335,424 | | | (7) | | |
| | | | | | |
Income before income taxes | 604,953 | | | 696,162 | | | (13) | | |
Net income attributable to Synovus Financial Corp. | 482,460 | | | 543,705 | | | (11) | | |
| | | | | | |
Net income available to common shareholders | 439,557 | | | 507,755 | | | (13) | | |
Net income per common share, basic | 3.05 | | | 3.48 | | | (12) | | |
Net income per common share, diluted | 3.03 | | | 3.46 | | | (12) | | |
| | | | | | |
Net interest margin | 3.19 | % | | 3.21 | % | | (2) | | bps |
Net charge-off ratio | 0.31 | | | 0.35 | | | (4) | | |
Return on average assets | 0.81 | | | 0.90 | | | (9) | | |
Return on average common equity | 9.50 | | | 12.17 | | | (267) | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Efficiency ratio (TE) | 62.54 | | | 60.01 | | | 253 | | |
| | | | | | |
| | | | | | |
| As of and For The Years Ended December 31, |
| 2024 | | 2023 | | Change | |
Loans, net of deferred fees and costs | $ | 42,609,028 | | | 43,404,490 | | | (2) | | % |
Total average loans | 43,045,203 | | | 43,746,328 | | | (2) | | |
| | | | | | |
Total deposits | 51,095,359 | | | 50,739,185 | | | 1 | | |
Core deposits (excludes brokered deposits) | 46,220,129 | | | 44,696,186 | | | 3 | | |
Total average deposits | 50,545,447 | | | 49,865,982 | | | 1 | | |
| | | | | | |
| | | | | | |
Dividend payout ratio(1) | 50.17 | % | | 43.93 | % | | nm | |
Non-performing assets ratio | 0.73 | | | 0.66 | | | 7 | | bps |
Non-performing loans ratio | 0.73 | | | 0.66 | | | 7 | | |
Past due loans over 90 days (as a % of loans) | 0.11 | | | 0.01 | | | 10 | | |
| | | | | | |
ACL to loans coverage ratio | 1.27 | | | 1.24 | | | 3 | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
CET1 capital ratio | 10.84 | | | 10.22 | | | 62 | | |
| | | | | | |
| | | | | | |
Total Synovus Financial Corp. shareholders’ equity to total assets ratio | 8.71 | | | 8.56 | | | 15 | | |
| | | | | | |
| | | | | | |
(1) Determined by dividing cash dividends declared per common share by diluted net income per share.
nm- not meaningful
Critical Accounting Policies
The accounting and financial reporting policies of Synovus are in accordance with GAAP and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. Synovus has identified certain of its accounting policies as “critical accounting policies,” consisting of those related to the accounting for the allowance for credit losses and income taxes. In determining which accounting policies are critical in nature, Synovus has identified the policies that require significant judgment or involve complex estimates. It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee on a periodic basis, including the development, selection, implementation, and disclosure of the critical accounting policies. The application of these policies has a significant impact on Synovus’ consolidated financial statements. Synovus’ financial results could differ significantly if different judgments or estimates are applied in the application of these policies.
Allowance for Credit Losses
The ACL is a critical accounting estimate that requires significant judgments and assumptions, which are inherently subjective. The use of different estimates or assumptions could have a significant impact on the provision for credit losses, ACL, financial condition, and results of operations. The economic and business climate in any given industry or market is difficult to gauge and can change rapidly, and the effects of those changes can vary by borrower.
In accordance with CECL, the ACL, which includes both the allowance for loan losses and the reserve on unfunded loan commitments, represents management's best estimate of expected losses over the life of loans adjusted for prepayments, and over the life of loan commitments expected to fund. Synovus' loans and unfunded loan commitments are grouped based upon the nature of the loan type and the forecasted PD, adjusted for relevant forecasted macroeconomic factors comprising multiple weighted scenarios representing different plausible outcomes, and LGD, to determine the allowance for the majority of our portfolio. To the extent the estimated lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made (which is two years for Synovus), the Company reverts, on a straight-line basis back to the historical rates over a one-year period. The life-of-loan loss estimate may also be adjusted, as necessary, for certain quantitative and qualitative factors that in management's judgment are necessary to reflect losses expected in the portfolio. These factors are used to capture characteristics in the portfolio that impact expected credit losses but are not fully captured within the expected credit loss models. Loans that do not share risk characteristics are individually evaluated on a loan-by-loan basis with specific reserves, if any, recorded as appropriate. Given the dynamic relationship between macroeconomic variables within an economic forecast, it is difficult to estimate the impact of a change in any one individual variable on the ACL. As a result, when formulating the quantitative estimate management uses a probability-weighted approach that incorporates a baseline forecast, an upside scenario reflecting an accelerated recovery, a downside scenario that reflects adverse economic conditions, and a scenario that assumes consistent slow growth that is less optimistic than the baseline.
To illustrate a hypothetical sensitivity analysis, management calculated an ACL using the upside and downside scenarios. Our quantitative CECL model is most sensitive to the unemployment rate, which peaks near 8.3% in the downside scenario and 4.2% in the upside scenario, compared to the multi-scenario forecast’s weighted average peak of around 4.8%. The downside scenario assumes a severe deterioration in economic conditions compared to our baseline forecast, including low business sentiment and consumer confidence, significant increases in unemployment, and a recession starting in the first quarter of 2025. The upside scenario assumes a stronger economy compared to our baseline forecast, driven by favorable business sentiment and consumer confidence, lower unemployment, and higher GDP.
Excluding the impact of qualitative considerations, using only the upside forecast scenario would result in an estimated $43.1 million decrease, while using only the downside forecast scenario would result in an estimated increase of $134.8 million, compared to the reported ACL of $539.3 million at December 31, 2024. Therefore, the resulting hypothetical range of estimates is between $496.2 million and $674.1 million.
The sensitivity analysis result does not represent management’s view of expected credit losses nor is it intended to estimate future changes in ACL levels for reasons including, but not limited to, the following:
•management uses a weighted approach applied to multiple economic scenarios for its ACL estimation process;
•the impact of changes in economic variables are interrelated and nonlinear; therefore, the results of the analysis cannot be extrapolated to additional changes in economic variables;
•subsequent changes in the mix of portfolio characteristics could materially impact results;
•potential future government or regulatory intervention could cause results to differ materially from historical relationships between the economic variables and related credit metrics; and
•the sensitivity analysis does not account for any quantitative or qualitative adjustments incorporated by management as part of its overall ACL framework to reflect losses expected in the portfolio.
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" and "Part II - Item 8. Financial Statements and Supplementary Data - Note 3 - Loans and Allowance for Loan Losses" in this Report for additional details.
Income Taxes
The calculation of Synovus’ income tax provision is complex and requires the use of estimates and judgments in its determination. As part of Synovus’ overall business strategy, management must consider tax laws and regulations that apply to the specific facts and circumstances under consideration. As such, the Company is often required to exercise significant judgment regarding the interpretation of these tax laws and regulations, in which Synovus' anticipated and actual liability could significantly vary based upon the taxing authority’s interpretation. Specifically, significant estimates in accounting for income taxes relate to the valuation of deferred tax assets and liabilities, estimates of the realizability of deferred tax assets, including income tax credits and NOLs, and the need for a valuation allowance, the calculation of taxable income, the estimation of uncertain tax positions and the determination of temporary differences between book and tax bases. Adjustments to these items may occur due to modifications in tax rates, newly enacted laws, issuance of tax regulations, resolution of items with taxing authorities, alterations to interpretative statutory, judicial, and regulatory guidance that affects the Company’s tax positions, changes in the Company's tax accounting methods or elections, or other facts and circumstances. Management closely monitors tax developments and the potential timing of these changes in order to evaluate the effect they may have on the Company’s overall tax position and the estimates and judgments used in determining the income tax provision and records adjustments as necessary. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" and "Part II - Item 8. Financial Statements and Supplementary Data - Note 16 - Income Taxes" in this Report for additional details.
DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Investment Securities
The investment securities portfolio consists primarily of high-quality liquid debt securities classified as available for sale as well as held to maturity investment securities. The ongoing investment philosophy for the securities portfolio focuses on maintaining a readily accessible source of liquidity while also supporting the income and interest rate risk management objectives of the Company. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 2 - Investment Securities" in this Report for additional information.
As of December 31, 2024, the total carrying value of the investment securities portfolio was $10.13 billion comprised of $2.58 billion in HTM securities (amortized cost) and $7.55 billion in AFS securities (fair value). Total investment securities represented 19.3% of average interest-earning assets as of December 31, 2024, and 19.8% as of December 31, 2023. The investment securities portfolio had a weighted average duration of approximately 5 years at both December 31, 2024 and 2023.
During 2024, as part of an overall strategic repositioning of the investment securities portfolio, Synovus sold at amortized cost $1.62 billion of mortgage-backed securities issued by U.S. Government sponsored enterprises from AFS, which resulted in realized net losses of $256.7 million. Synovus also purchased $1.48 billion in total principal of AFS securities including U.S. Treasury securities, mortgage-backed securities issued by U.S. Government agencies, and commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises.
Additionally in 2024, Synovus transferred $2.72 billion in fair value of mortgage-backed securities issued by U.S. Government sponsored enterprises from AFS to HTM. At the time of transfer, $537.4 million of unrealized losses, net of tax, were retained in accumulated other comprehensive income and will be amortized over the remaining life of the securities. The transfer of these securities from AFS to HTM reduces our exposure to potential AOCI volatility associated with investment security market price fluctuations.
The following table presents the amortized cost, remaining contractual maturities, and weighted-average yields by contractual maturity for the investment securities portfolio. The calculation of weighted average yields for investment securities HTM and AFS displayed below are based on the amortized cost with effective yields also based upon contractual cash flows. Maturity information is presented based upon contractual maturity which may differ from actual maturity dates as issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 5 - Maturities and Weighted Average Yields of Investment Securities |
| December 31, 2024 |
(dollars in thousands) | Within One Year | | 1 to 5 Years | | 5 to 10 Years | | More Than 10 Years | | Total |
| | | | | | | | | |
Investment securities held to maturity (at amortized cost) | | | | | | | | | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | $ | — | | | $ | — | | | $ | — | | | $ | 2,581,469 | | | $ | 2,581,469 | |
Total | $ | — | | | $ | — | | | $ | — | | | $ | 2,581,469 | | | $ | 2,581,469 | |
| | | | | | | | | |
Investment securities available for sale (at amortized cost) | | | | | | | | | |
U.S. Treasury securities | $ | 52,316 | | | $ | 824,797 | | | $ | 337,250 | | | $ | — | | | $ | 1,214,363 | |
U.S. Government agency securities | — | | | 29,993 | | | — | | | — | | | 29,993 | |
Mortgage-backed securities issued by U.S. Government agencies | — | | | 45 | | | 3 | | | 1,583,283 | | | 1,583,331 | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | — | | | — | | | — | | | 2,294,700 | | | 2,294,700 | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | — | | | 21 | | | 8,511 | | | 648,921 | | | 657,453 | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | — | | | 1,256,041 | | | 1,017,900 | | | 17,027 | | | 2,290,968 | |
| | | | | | | | | |
Corporate debt securities and other debt securities | — | | | 9,110 | | | — | | | — | | | 9,110 | |
Total | $ | 52,316 | | | $ | 2,120,007 | | | $ | 1,363,664 | | | $ | 4,543,931 | | | $ | 8,079,918 | |
| | | | | | | | | |
| | | | | | | | | |
Weighted Average Yield | | | | | | | | | |
Investment securities held to maturity (at amortized cost) | | | | | | | | | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | — | % | | — | % | | — | % | | 2.02 | % | | 2.02 | % |
Total | — | % | | — | % | | — | % | | 2.02 | % | | 2.02 | % |
| | | | | | | | | |
Investment securities available for sale (at amortized cost) | | | | | | | | | |
U.S. Treasury securities | 4.66 | % | | 4.44 | % | | 4.29 | % | | — | % | | 4.41 | % |
U.S. Government agency securities | — | | | 3.66 | | | — | | | — | | | 3.66 | |
Mortgage-backed securities issued by U.S. Government agencies | — | | | 2.90 | | | 4.51 | | | 4.12 | | | 4.12 | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | — | | | — | | | — | | | 3.11 | | | 3.11 | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | — | | | 5.06 | | | 4.38 | | | 4.77 | | | 4.77 | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | — | | | 4.37 | | | 4.76 | | | 2.62 | | | 4.53 | |
| | | | | | | | | |
Corporate debt securities and other debt securities | — | | | 5.37 | | | — | | | — | | | 5.37 | |
Total | 4.66 | % | | 4.39 | % | | 4.64 | % | | 3.69 | % | | 4.04 | % |
| | | | | | | | | |
Loans
The following table shows loans by portfolio class and as a percentage of total loans, net of deferred fees and costs, as of December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 6 - Loans by Portfolio Class | | | |
| December 31, | | December 31, 2024 vs. December 31, 2023 Change |
| 2024 | | 2023 | |
(dollars in thousands) | Total Loans | | % | | Total Loans | | % | |
Commercial, financial, and agricultural | $ | 14,498,992 | | | 34.0 | % | | $ | 14,459,345 | | | 33.3 | % | | $ | 39,647 | | — | % |
Owner-occupied | 7,832,137 | | | 18.4 | | | 8,139,148 | | | 18.7 | | | (307,011) | | (4) | |
Total commercial and industrial(1) | 22,331,129 | | | 52.4 | | | 22,598,493 | | | 52.0 | | | (267,364) | | (1) | |
Investment properties | 11,181,204 | | | 26.2 | | | 11,363,304 | | | 26.2 | | | (182,100) | | (2) | |
1-4 family properties | 545,918 | | | 1.3 | | | 598,502 | | | 1.4 | | | (52,584) | | (9) | |
Land and development | 287,497 | | | 0.7 | | | 354,952 | | | 0.8 | | | (67,455) | | (19) | |
Total commercial real estate | 12,014,619 | | | 28.2 | | | 12,316,758 | | | 28.4 | | | (302,139) | | (2) | |
Consumer mortgages | 5,288,776 | | | 12.4 | | | 5,411,723 | | | 12.5 | | | (122,947) | | (2) | |
Home equity | 1,831,287 | | | 4.3 | | | 1,807,399 | | | 4.2 | | | 23,888 | | 1 | |
Credit cards | 185,871 | | | 0.4 | | | 194,141 | | | 0.4 | | | (8,270) | | (4) | |
Other consumer loans | 957,346 | | | 2.3 | | | 1,075,976 | | | 2.5 | | | (118,630) | | (11) | |
Total consumer | 8,263,280 | | | 19.4 | | | 8,489,239 | | | 19.6 | | | (225,959) | | (3) | |
Loans, net of deferred fees and costs | $ | 42,609,028 | | | 100.0 | % | | $ | 43,404,490 | | | 100.0 | % | | $ | (795,462) | | (2) | % |
| | | | | | | | | | |
(1) Includes senior housing loans of $2.94 billion and $3.28 billion at December 31, 2024 and 2023, respectively, which are primarily classified as owner-occupied in accordance with our underwriting process.
At December 31, 2024, total loans, net of deferred fees and costs, of $42.61 billion, declined $795.5 million, or 2%, from December 31, 2023. C&I loans remain the largest component of our loan portfolio, representing 52.4% of total loans, while CRE and consumer loans represent 28.2% and 19.4%, respectively, of total loans. Our portfolio composition is guided by our strategic growth plan, in conjunction with a comprehensive concentration management policy which sets limits for C&I, CRE, and consumer loan levels as well as sub-categories therein.
Commercial Loans
Total commercial loans (which are comprised of C&I and CRE loans) at December 31, 2024 were $34.35 billion, or 80.6%, of the total loan portfolio, compared to $34.92 billion, or 80.4% at December 31, 2023.
Synovus actively manages and evaluates credit risk associated with its commercial loans through robust underwriting policies and routine loan monitoring in order to identify and mitigate any weakness as early as possible. Synovus’ management, along with its Chief Credit Officer and Credit Risk Committee, continually monitors and evaluates commercial concentrations by property class, industry, and relative to regulatory capital to remain in line with Board-established limits and adapt to changing industry conditions. As part of its risk management efforts, Synovus monitors its commercial loan portfolio on an ongoing basis to assess credit risks, identify emerging risks, and adjust its lending limits taking into account, among other things, (1) the size, complexity, and level of risk of loans and individual borrowers, (2) changes in the level of credit risk at both the borrower and portfolio level, (3) concentrations of credit risk pertaining to both specific industries and geographies in its loan portfolio, (4) loan structure, collateral location and quality, and project progress, and (5) economic forecasts and industry outlook.
Synovus has established recommended credit exposure limits for large commercial lending relationships based on Synovus' internal risk ratings for an individual borrower at the time the lending commitment is approved, with the final exposure limit being determined by the appropriate credit approval committee. Commercial credits are subject to review according to credit risk management monitoring practices as outlined in Synovus' loan policy, as well as a sampling process performed by Synovus Credit Review to ensure uniform application of policies and procedures and to validate risk rating accuracy. Synovus prepares targeted stress tests on a routine basis for its commercial loans. This testing is completed in addition to sensitivity testing completed at the initial extension of credit.
Commercial and Industrial Loans
The C&I loan portfolio represents the largest category of Synovus' loan portfolio and is primarily comprised of general middle market and commercial banking clients across a diverse set of industries as well as certain specialized lending verticals.
The following table shows the composition of the C&I loan portfolio aggregated by NAICS code. As of December 31, 2024, 95.1% of Synovus' C&I loans are secured by real estate, business equipment, inventory, and other types of collateral compared to 94.8% as of December 31, 2023. C&I loans declined $267.4 million, or 1%, from December 31, 2023, primarily from increased payoff activity, lower line utilization, and continued focus on reducing non-relationship credits, partially offset by diverse growth across industries and business lines, led by CIB, specialty lending, and middle market.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 7 - Commercial and Industrial Loans by Industry |
| | | December 31, 2024 | | December 31, 2023 |
(dollars in thousands) | NAICS Code | | Amount | | %(1) | | Amount | | %(1) |
Finance and insurance | 52 | | $ | 4,544,785 | | | 20.4 | % | | $ | 4,429,716 | | | 19.6 | % |
Health care and social assistance | 62 | | 4,408,753 | | | 19.7 | | | 4,742,370 | | | 21.0 | |
Accommodation and food services | 72 | | 1,587,321 | | | 7.1 | | | 1,455,283 | | | 6.4 | |
Lessors of real estate | 5311 | | 1,291,763 | | | 5.8 | | | 1,250,031 | | | 5.5 | |
Manufacturing | 31-33 | | 1,206,412 | | | 5.4 | | | 1,369,012 | | | 6.1 | |
Wholesale trade | 42 | | 1,157,334 | | | 5.2 | | | 1,129,905 | | | 5.0 | |
Retail trade | 44-45 | | 1,048,531 | | | 4.7 | | | 1,111,225 | | | 4.9 | |
Construction | 23 | | 981,602 | | | 4.4 | | | 1,041,783 | | | 4.6 | |
Other services | 81 | | 898,924 | | | 4.0 | | | 876,233 | | | 3.9 | |
Professional, scientific, and technical services | 54 | | 874,414 | | | 3.9 | | | 890,119 | | | 3.9 | |
Transportation and warehousing | 48-49 | | 851,521 | | | 3.8 | | | 937,368 | | | 4.2 | |
Real estate and rental and leasing other | 53 | | 839,288 | | | 3.8 | | | 785,811 | | | 3.5 | |
Other industries | (2) | | 749,859 | | | 3.4 | | | 615,259 | | | 2.7 | |
Arts, entertainment, and recreation | 71 | | 544,921 | | | 2.4 | | | 585,097 | | | 2.6 | |
Educational services | 61 | | 474,471 | | | 2.1 | | | 415,885 | | | 1.8 | |
Public administration | 92 | | 441,107 | | | 2.0 | | | 487,089 | | | 2.2 | |
Agriculture, forestry, fishing, and hunting | 11 | | 224,760 | | | 1.0 | | | 221,079 | | | 1.0 | |
Administration, support, waste management, and remediation | 56 | | 205,363 | | | 0.9 | | | 255,228 | | | 1.1 | |
Total C&I loans | | | $ | 22,331,129 | | | 100.0 | % | | $ | 22,598,493 | | | 100.0 | % |
| | | | | | | | | |
(1) Loan balance in each category expressed as a percentage of total C&I loans.
(2) Comprised of NAICS industries that are less than 1% of total C&I loans.
At December 31, 2024, $14.50 billion of C&I loans, or 34.0% of the total loan portfolio, represented loans for the purpose of financing commercial, financial, and agricultural business activities. The primary source of repayment on these loans is revenue generated from products or services offered by the business or organization. The secondary source of repayment is the collateral, which consists primarily of equipment, inventory, accounts receivable, time deposits, cash surrender value of life insurance, and other business assets.
At December 31, 2024, $7.83 billion of C&I loans, or 18.4% of the total loan portfolio, represented loans originated for the purpose of financing owner-occupied properties. The financing of owner-occupied facilities is considered a C&I loan even though there is improved real estate as collateral such as senior housing facilities. This treatment is a result of the credit decision process, which focuses on cash flow from operations of the business to repay the debt. The secondary source of repayment on these loans is the underlying real estate. These loans are predominately secured by owner-occupied and other real estate, and to a lesser extent, other types of collateral.
Commercial Real Estate Loans
CRE loans primarily consist of income-producing investment properties loans. Additionally, CRE loans include 1-4 family properties loans as well as land and development loans. Total CRE loans of $12.01 billion decreased $302.1 million, or 2%, from December 31, 2023, primarily driven by increased transactions from client property sales and refinancings, partially offset by slightly higher loan production.
Investment Properties Loans
Investment properties loans consist of construction and mortgage loans for income-producing properties and are primarily made to finance multi-family properties, office buildings, hotels, shopping centers, warehouses and other commercial development properties. Total investment properties loans as of December 31, 2024 were $11.18 billion, or 93.1% of the CRE
loan portfolio, and 26.2% of the total loan portfolio, down $182.1 million, or 2%, compared to $11.36 billion, or 92.3% of the CRE loan portfolio, and 26.2% of the total loan portfolio at December 31, 2023.
The following table shows the principal categories of the investment properties loan portfolio at December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 8 - Investment Properties Loan Portfolio | | |
| December 31, |
| 2024 | | 2023 |
(dollars in thousands) | Amount | | % (1) | | Weighted Average LTV %(2) | | Amount | | % (1) | | Weighted Average LTV %(2) |
| | | | | | | | | | | |
Multi-family | $ | 4,185,545 | | | 37.4 | % | | 52.2 | % | | $ | 4,098,188 | | | 36.1 | % | | 53.6 | % |
Hotels | 1,769,384 | | | 15.8 | | | 54.7 | | | 1,803,102 | | | 15.9 | | | 58.0 | |
Office buildings | 1,743,329 | | | 15.6 | | | 54.2 | | | 1,891,587 | | | 16.6 | | | 58.1 | |
Shopping centers | 1,273,439 | | | 11.4 | | | 53.0 | | | 1,319,049 | | | 11.6 | | | 55.0 | |
| | | | | | | | | | | |
Warehouses | 846,025 | | | 7.6 | | | 51.7 | | | 854,475 | | | 7.5 | | | 54.3 | |
Other investment property | 1,363,482 | | | 12.2 | | | 51.8 | | | 1,396,903 | | | 12.3 | | | 59.3 | |
Total investment properties loans | $ | 11,181,204 | | | 100.0 | % | | | | $ | 11,363,304 | | | 100.0 | % | | |
| | | | | | | | | | | |
(1) Loan balance in each category expressed as a percentage of total investment properties loans.
(2) LTV calculated by dividing the respective December 31, 2024 and 2023 commitment amount and any senior lien by most recent appraisal (typically at origination).
1-4 Family Properties Loans
1-4 family properties loans include construction loans to home builders and commercial mortgage loans related to 1-4 family rental properties and are almost always secured by the underlying property being financed by such loans. These properties are primarily located in the markets served by Synovus. At December 31, 2024, 1-4 family properties loans totaled $545.9 million, or 4.5% of the CRE loan portfolio, and decreased $52.6 million from December 31, 2023.
Land and Development Loans
Land and development loans include commercial and residential development as well as land acquisition loans and are secured by land held for future development, typically in excess of one year. Properties securing these loans are substantially within markets served by Synovus, and loan terms generally include personal guarantees from the principals. Loans in this portfolio are underwritten based on the LTV of the collateral and the capacity of the guarantor(s). Land and development loans of $287.5 million at December 31, 2024 declined $67.5 million from December 31, 2023.
Consumer Loans
The consumer loan portfolio consists of a wide variety of loan products offered through Synovus' banking network including first and second residential mortgages, home equity, and consumer credit card loans, as well as both secured and unsecured loans from third-party lending. As of December 31, 2024 and 2023, weighted average FICO scores within the residential real estate portfolio based on committed balances were 797 and 796 for home equity and 785 and 783 for consumer mortgages, respectively.
Consumer loans at December 31, 2024 of $8.26 billion decreased $226.0 million, or 3%, compared to December 31, 2023. Mortgage loans decreased $122.9 million from December 31, 2023 primarily due to lower production impacted by prolonged elevated mortgage interest rates. Other consumer loans decreased $118.6 million from December 31, 2023 largely due to continued strategic run-off of the third-party lending portfolio.
The table below shows the maturities of loans, net of deferred fees and costs, as of December 31, 2024. Also provided are the amounts due after one year, classified according to the sensitivity in interest rates. Actual repayments of loans may differ from the contractual maturities reflected therein because borrowers have the right to prepay obligations with and without prepayment penalties. Additionally, the refinancing of such loans or the potential delinquency of such loans could create differences between the contractual maturities and the actual repayment of such loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 9 - Loan Maturities and Interest Rate Sensitivity |
| December 31, 2024 |
(in thousands) | One Year Or Less | | Over One Year Through Five Years | | Over Five Years Through Fifteen Years | | Over Fifteen Years | | Total |
Commercial, financial, and agricultural | $ | 3,195,749 | | | $ | 8,703,628 | | | $ | 2,195,304 | | | $ | 404,311 | | | $ | 14,498,992 | |
Owner-occupied | 1,557,087 | | | 4,346,613 | | | 1,904,594 | | | 23,843 | | | 7,832,137 | |
Total commercial and industrial | 4,752,836 | | | 13,050,241 | | | 4,099,898 | | | 428,154 | | | 22,331,129 | |
Investment properties | 3,799,311 | | | 6,669,146 | | | 707,657 | | | 5,090 | | | 11,181,204 | |
1-4 family properties | 231,913 | | | 268,912 | | | 43,139 | | | 1,954 | | | 545,918 | |
Land and development | 139,108 | | | 141,781 | | | 6,471 | | | 137 | | | 287,497 | |
Total commercial real estate | 4,170,332 | | | 7,079,839 | | | 757,267 | | | 7,181 | | | 12,014,619 | |
Consumer mortgages | 74,047 | | | 38,048 | | | 386,599 | | | 4,790,082 | | | 5,288,776 | |
Home equity | 28,793 | | | 111,112 | | | 66,249 | | | 1,625,133 | | | 1,831,287 | |
Credit cards | 185,871 | | | — | | | — | | | — | | | 185,871 | |
Other consumer loans | 79,018 | | | 330,652 | | | 391,564 | | | 156,112 | | | 957,346 | |
Total consumer | 367,729 | | | 479,812 | | | 844,412 | | | 6,571,327 | | | 8,263,280 | |
Loans, net of deferred fees and costs | $ | 9,290,897 | | | $ | 20,609,892 | | | $ | 5,701,577 | | | $ | 7,006,662 | | | $ | 42,609,028 | |
| | | | | | | | | |
Loans due after one year: | | | | | Fixed Interest Rate | | Floating or Adjustable Interest Rate(1) | | Total |
Commercial, financial, and agricultural | | | | | $ | 2,029,566 | | | $ | 9,273,677 | | | $ | 11,303,243 | |
Owner-occupied | | | | | 2,989,099 | | | 3,285,951 | | | 6,275,050 | |
Total commercial and industrial | | | | | 5,018,665 | | | 12,559,628 | | | 17,578,293 | |
Investment properties | | | | | 2,550,698 | | | 4,831,195 | | | 7,381,893 | |
1-4 family properties | | | | | 274,216 | | | 39,789 | | | 314,005 | |
Land and development | | | | | 65,897 | | | 82,492 | | | 148,389 | |
Total commercial real estate | | | | | 2,890,811 | | | 4,953,476 | | | 7,844,287 | |
Consumer mortgages | | | | | 4,341,810 | | | 872,919 | | | 5,214,729 | |
Home equity | | | | | 422,244 | | | 1,380,250 | | | 1,802,494 | |
Other consumer loans | | | | | 537,007 | | | 341,321 | | | 878,328 | |
Total consumer | | | | | 5,301,061 | | | 2,594,490 | | | 7,895,551 | |
Loans, net of deferred fees and costs | | | | | $ | 13,210,537 | | | $ | 20,107,594 | | | $ | 33,318,131 | |
| | | | | | | | | |
(1) The interest rate is based on the rate in the underlying loan agreements. For some loans, interest rate swap contracts are entered into to manage overall cash flow changes related to interest rate risk exposure on index-based floating or adjustable interest rate commercial loans. The contracts effectively modify Synovus' exposure to interest rate risk by utilizing receive fixed/pay index-based floating rate interest rate swaps. The impact of hedging is not considered for this disclosure. |
Deposits
Deposits continue to provide the most significant funding source for interest-earning assets. The following table shows the composition of period-end deposits as of December 31, 2024 and 2023. See Table 13 - Average Balances, Interest, and Yields/Rates in this Report for information on average deposits including average rates paid in 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
Table 10 - Composition of Period-end Deposits |
| December 31, 2024 | | December 31, 2023 |
(dollars in thousands) | Amount | | %(1) | | Amount | | %(1) |
Non-interest-bearing demand deposits(2) | $ | 10,974,559 | | | 21.5 | % | | $ | 11,801,194 | | | 23.3 | % |
Interest-bearing demand deposits(2) | 7,199,671 | | | 14.1 | | | 6,540,977 | | | 12.9 | |
Money market accounts(2) | 11,407,415 | | | 22.4 | | | 10,819,709 | | | 21.3 | |
Savings deposits(2) | 971,103 | | | 1.9 | | | 1,062,619 | | | 2.1 | |
Public funds | 7,987,474 | | | 15.6 | | | 7,349,505 | | | 14.5 | |
Time deposits(2) | 7,679,907 | | | 15.0 | | | 7,122,182 | | | 14.0 | |
Brokered deposits | 4,875,230 | | | 9.5 | | | 6,042,999 | | | 11.9 | |
Total deposits | $ | 51,095,359 | | | 100.0 | % | | $ | 50,739,185 | | | 100.0 | % |
Core deposits(3) | $ | 46,220,129 | | | 90.5 | % | | $ | 44,696,186 | | | 88.1 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1) Deposits balance in each category expressed as percentage of total deposits.
(2) Excluding any public funds or brokered deposits.
(3) Core deposits exclude brokered deposits.
Total period-end deposits were $51.10 billion at December 31, 2024, up $356.2 million, or 1%, compared to December 31, 2023, driven by growth in core deposits of $1.52 billion, or 3%, in 2024, partially offset by a decrease in brokered deposits of $1.17 billion, or 19%, resulting from continued proactive management of our balance sheet position. Public funds deposits increased $638.0 million, or 9%, in 2024 primarily due to increased seasonality in the fourth quarter of 2024. Fluctuations among certain deposit categories were a function of the rate environment as clients moved into higher interest products, which included increases in interest-bearing demand deposits, money market accounts, and time deposits, partially offset by a decrease in non-interest-bearing demand deposits as commercial clients deployed excess funds.
Total deposits on an average basis were $50.55 billion, up $679.5 million, or 1%, compared to the prior year as average core deposits of $45.12 billion grew $1.36 billion, or 3%, in 2024 largely due to client behavior driven by the rate environment. Average brokered deposits of $5.43 billion declined $678.1 million, or 11%, from 2023, primarily due to the ongoing management of our liquidity position. Average deposit costs for 2024 were 2.63%, up 57 bps, compared to 2023, primarily due to the prolonged effects of the FOMC's rate hikes during 2023, somewhat offset by the FOMC's rate cuts in the latter part of 2024.
As of December 31, 2024 and 2023, $26.40 billion and $23.77 billion, respectively, of our deposit portfolio was uninsured. The uninsured amounts are estimated based on the methodologies and assumptions used for the Bank's regulatory reporting requirements. At December 31, 2024, approximately 81% of our deposits are either insured, collateralized, or could be insured by switching to our insured cash sweep program, which has existing capacity.
The following table shows the portion of time deposits that are uninsured, by remaining time until maturity, at December 31, 2024.
| | | | | | |
Table 11 - Maturity Distribution of Uninsured Time Deposits | | |
(in thousands) | December 31, 2024 | |
3 months or less | $ | 1,022,504 | | |
Over 3 months through 6 months | 840,684 | | |
Over 6 months through 12 months | 494,218 | | |
Over 12 months | 203,922 | | |
Total outstanding uninsured time deposits | $ | 2,561,328 | | |
| | |
Net Interest Income
The following table summarizes the components of net interest income for the years ended December 31, 2024, 2023, and 2022, including the tax-equivalent adjustment that is required in making yields on tax-exempt loans and investment securities comparable to taxable loans and investment securities. The taxable-equivalent adjustment is based on a 21% federal income tax rate for the three years shown.
| | | | | | | | | | | | | | | | | |
Table 12 - Net Interest Income | Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Interest income | $ | 3,193,589 | | | $ | 3,050,358 | | | $ | 2,075,787 | |
Taxable-equivalent adjustment | 5,485 | | | 4,621 | | | 3,927 | |
Interest income, taxable-equivalent | 3,199,074 | | | 3,054,979 | | | 2,079,714 | |
Interest expense | 1,444,012 | | | 1,233,703 | | | 278,887 | |
Net interest income, taxable-equivalent | $ | 1,755,062 | | | $ | 1,821,276 | | | $ | 1,800,827 | |
| | | | | |
Net interest income (interest income less interest expense) is the largest component of total revenue, representing earnings from the primary business of gathering funds from client deposits and other sources, and investing those funds primarily in loans and fixed-income securities. Synovus’ long-term objective is to manage those assets and liabilities to maximize net interest income while balancing interest rate, credit, liquidity, and capital risks.
Net Interest Margin
Net interest margin is a measure of the spread between interest-earning assets relative to the cost of funding and can be used to assess the efficiency of earnings from balance sheet activities. The net interest margin is affected by changes in interest-earning asset yields, the cost of interest-bearing liabilities, the percentage of interest-earning assets funded by non-interest-bearing funding sources, and the mix of earning assets and interest-bearing liabilities.
The net interest margin was 3.19% for 2024 compared to 3.21% in 2023, as increased funding costs more than offset the benefits of higher asset yields.
The primary components of the yield on interest-earning assets are loan yields, yields on investment securities, and the yield on interest-earning deposits with other banks. The yield on earning assets increased 42 bps to 5.81% from 5.39% in 2023, while the effective cost of funds increased 44 bps to 2.62% from 2.18% in 2023. Loan yields increased 31 bps as a result of the prolonged effects of the FOMC's rate hikes during 2023, somewhat offset by the FOMC's rate cuts in the latter part of 2024. The yield on investment securities increased 89 bps and was driven by the impact from the second quarter of 2024 repositioning of the investment securities portfolio, and the transfer of investment securities from AFS to HTM, which reduced average earning assets, as well as payoffs of lower yielding securities. The increase in the effective cost of funds during 2024 primarily resulted from pricing lags within the deposit portfolio and rate-driven client behavior that included higher demand for time deposits and a decline in non-interest-bearing deposits as commercial clients deployed excess funds. Funding costs benefited somewhat from managing our liquidity position, which included reducing long-term debt, other short-term borrowings, and brokered deposits.
Earning Assets and Sources of Funds
Average total assets for 2024 decreased $513.6 million to $59.41 billion as compared to average total assets of $59.92 billion for 2023. Average interest-earning assets were $1.61 billion lower in 2024 as compared to the prior year and represented 92.7% of average total assets for 2024, as compared to 94.6% in 2023. The decrease in average earning assets resulted primarily from a $701.1 million decrease in average total loans, net of deferred fees and costs, a $571.9 million decrease in average total investment securities, and a $401.6 million decline in average other loans held for sale. The decrease in average total loans, net of unearned income, was largely due to increased paydowns, a continued focus on strategically reducing non-relationship loans, and a decline in third-party consumer loans from continued run-off. The lower average investment securities balance (amortized cost basis) was primarily due to the transfer of investment securities from AFS to HTM on April 1, 2024, which included unrealized losses at the date of transfer that are amortizing over the remaining life of the securities as an adjustment to yield, offsetting the amortization of the discount resulting from the transfer recorded at fair value. The decline in average other loans held for sale was primarily attributable to sales of third-party consumer loans in 2023.
Average interest-bearing liabilities for 2024 of $40.40 billion increased $546.6 million from $39.86 billion in 2023. The increase in average interest-bearing liabilities resulted largely from a $2.77 billion increase in average time deposits and a $995.2 million increase in average interest-bearing demand deposits, partially offset by a $1.42 billion decrease in long-term debt, a $678.1 million decrease in brokered deposits, a $482.7 million decrease in other short-term borrowings, and a $441.9 million decrease in average money market accounts. The increases in time deposits and interest-bearing demand deposits and decrease in money market accounts were correlated, as fluctuations between these categories have been primarily driven by the rate environment. The decreases in brokered deposits, long-term debt, and other short-term borrowings were largely due to the ongoing management of our liquidity position.
Average non-interest-bearing demand deposits decreased $1.76 billion compared to 2023, primarily driven by continued pressures from the rate environment and client deployment of excess funds.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 13 - Average Balances, Interest, and Yields/Rates |
| 2024 | | 2023 | | 2022 |
(dollars in thousands) | Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate | | Average Balance | | Interest | | Yield/ Rate |
Assets | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
Commercial loans(1)(2) | $ | 34,708,207 | | | $ | 2,339,075 | | | 6.74 | % | | $ | 35,188,678 | | | $ | 2,263,117 | | | 6.43 | % | | $ | 32,402,218 | | | $ | 1,448,463 | | | 4.47 | % |
Consumer loans(1) | 8,336,996 | | | 436,188 | | | 5.23 | | | 8,557,650 | | | 426,266 | | | 4.98 | | | 8,823,424 | | | 361,524 | | | 4.10 | |
Less: Allowance for loan losses | (484,142) | | | — | | | — | | | (463,493) | | | — | | | — | | | (421,506) | | | — | | | — | |
Loans, net | 42,561,061 | | | 2,775,263 | | | 6.52 | | | 43,282,835 | | | 2,689,383 | | | 6.21 | | | 40,804,136 | | | 1,809,987 | | | 4.44 | |
Total investment securities(3) | 10,641,008 | | | 329,478 | | | 3.10 | | | 11,212,956 | | | 248,294 | | | 2.21 | | | 11,208,886 | | | 209,951 | | | 1.87 | |
Interest-earning deposits with other banks | 1,564,556 | | | 79,713 | | | 5.02 | | | 1,382,284 | | | 70,432 | | | 5.03 | | | 1,173,545 | | | 18,384 | | | 1.54 | |
Federal funds sold and securities purchased under resale agreements | 28,544 | | | 998 | | | 3.44 | | | 32,302 | | | 917 | | | 2.80 | | | 47,108 | | | 372 | | | 0.78 | |
Mortgage loans held for sale | 33,125 | | | 2,293 | | | 6.92 | | | 46,035 | | | 2,993 | | | 6.50 | | | 75,325 | | | 3,353 | | | 4.45 | |
Other loans held for sale | 68,098 | | | 1,386 | | | 2.00 | | | 469,689 | | | 27,099 | | | 5.69 | | | 682,961 | | | 30,684 | | | 4.43 | |
Other earning assets(4) | 190,442 | | | 9,943 | | | 5.23 | | | 269,906 | | | 15,861 | | | 5.88 | | | 227,663 | | | 6,983 | | | 3.07 | |
Total interest-earning assets | 55,086,834 | | | $ | 3,199,074 | | | 5.81 | % | | 56,696,007 | | | $ | 3,054,979 | | | 5.39 | % | | 54,219,624 | | | $ | 2,079,714 | | | 3.84 | % |
Other cash and cash equivalents | 511,152 | | | | | | | 575,370 | | | | | | | 574,250 | | | | | |
Premises and equipment | 377,386 | | | | | | | 367,159 | | | | | | | 385,622 | | | | | |
Cash surrender value of bank-owned life insurance | 1,125,363 | | | | | | | 1,099,641 | | | | | | | 1,078,653 | | | | | |
Other assets(5) | 2,307,582 | | | | | | | 1,183,691 | | | | | | | 1,351,924 | | | | | |
Total assets | $ | 59,408,317 | | | | | | | $ | 59,921,868 | | | | | | | $ | 57,610,073 | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | $ | 10,879,231 | | | $ | 273,480 | | | 2.51 | % | | $ | 9,884,039 | | | $ | 176,595 | | | 1.79 | % | | $ | 9,027,636 | | | $ | 25,912 | | | 0.29 | % |
Money market accounts | 13,069,507 | | | 408,087 | | | 3.12 | | | 13,511,442 | | | 356,562 | | | 2.64 | | | 15,385,765 | | | 79,567 | | | 0.52 | |
Savings deposits | 1,021,838 | | | 1,262 | | | 0.12 | | | 1,229,975 | | | 1,046 | | | 0.09 | | | 1,481,372 | | | 399 | | | 0.03 | |
Time deposits | 8,244,344 | | | 358,401 | | | 4.35 | | | 5,473,405 | | | 196,481 | | | 3.59 | | | 2,667,101 | | | 13,902 | | | 0.52 | |
Brokered deposits | 5,426,407 | | | 288,702 | | | 5.32 | | | 6,104,461 | | | 296,071 | | | 4.85 | | | 3,644,957 | | | 67,452 | | | 1.85 | |
Federal funds purchased and securities sold under repurchase agreements | 109,088 | | | 1,909 | | | 1.72 | | | 97,114 | | | 1,667 | | | 1.69 | | | 205,753 | | | 1,308 | | | 0.63 | |
Other short-term borrowings | 45,489 | | | 2,514 | | | 5.44 | | | 528,194 | | | 24,611 | | | 4.60 | | | 466,254 | | | 10,945 | | | 2.32 | |
Long-term debt | 1,607,048 | | | 109,657 | | | 6.80 | | | 3,027,746 | | | 180,670 | | | 5.92 | | | 1,999,595 | | | 79,402 | | | 3.95 | |
Total interest-bearing liabilities | 40,402,952 | | | $ | 1,444,012 | | | 3.57 | % | | 39,856,376 | | | $ | 1,233,703 | | | 3.10 | % | | 34,878,433 | | | $ | 278,887 | | | 0.80 | % |
Non-interest-bearing demand deposits | 11,904,120 | | | | | | | 13,662,660 | | | | | | | 16,731,967 | | | | | |
Other liabilities | 1,911,827 | | | | | | | 1,671,489 | | | | | | | 1,298,972 | | | | | |
Shareholders' equity | 5,189,418 | | | | | | | 4,731,343 | | | | | | | 4,700,701 | | | | | |
Total liabilities and shareholders' equity | $ | 59,408,317 | | | | | | | $ | 59,921,868 | | | | | | | $ | 57,610,073 | | | | | |
Net interest income, taxable-equivalent net interest margin(6) | | | $ | 1,755,062 | | | 3.19 | % | | | | $ | 1,821,276 | | | 3.21 | % | | | | $ | 1,800,827 | | | 3.32 | % |
Less: taxable-equivalent adjustment | | | 5,485 | | | | | | | 4,621 | | | | | | | 3,927 | | | |
Net interest income | | | $ | 1,749,577 | | | | | | | $ | 1,816,655 | | | | | | | $ | 1,796,900 | | | |
| | | | | | | | | | | | | | | | | |
(1)Average loans are shown net of deferred fees and costs. NPLs are included. Interest income includes fees as follows: 2024 — $49.4 million, 2023 — $47.7 million, and 2022 — $57.3 million.
(2)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
(3)Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(4)Includes trading account assets and FHLB and Federal Reserve Bank stock.
(5)Includes average net unrealized gains (losses) on investment securities available for sale of $(724.8) million, $(1.62) billion, and $(985.6) million for the years ended December 31, 2024, 2023, and 2022, respectively.
(6)The net interest margin is calculated by dividing net interest income - TE by average total interest-earning assets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 14 - Rate/Volume Analysis | 2024 Compared to 2023 Change Due to(1) | | 2023 Compared to 2022 Change Due to(1) |
(in thousands) | Volume/Mix | | Yield/Rate | | Net Change | | Volume/Mix | | Yield/Rate | | Net Change |
Interest earned on: | | | | | | | | | | | |
Commercial loans(2) | $ | (30,894) | | | $ | 106,852 | | | $ | 75,958 | | | $ | 124,555 | | | $ | 690,099 | | | $ | 814,654 | |
Consumer loans | (10,989) | | | 20,911 | | | 9,922 | | | (10,897) | | | 75,639 | | | 64,742 | |
Investment securities | (12,640) | | | 93,824 | | | 81,184 | | | 76 | | | 38,267 | | | 38,343 | |
Interest-earning deposits with other banks | 9,168 | | | 113 | | | 9,281 | | | 3,061 | | | 48,987 | | | 52,048 | |
Federal funds sold and securities purchased under resale agreements | (105) | | | 186 | | | 81 | | | (115) | | | 660 | | | 545 | |
Mortgage loans held for sale | (839) | | | 139 | | | (700) | | | (1,303) | | | 943 | | | (360) | |
Other loans held for sale | (22,851) | | | (2,862) | | | (25,713) | | | (9,448) | | | 5,863 | | | (3,585) | |
Other earning assets | (4,672) | | | (1,246) | | | (5,918) | | | 1,301 | | | 7,577 | | | 8,878 | |
Total interest income | (73,822) | | | 217,917 | | | 144,095 | | | 107,230 | | | 868,035 | | | 975,265 | |
| | | | | | | | | | | |
Interest paid on: | | | | | | | | | | | |
Interest-bearing demand deposits | 17,814 | | | 79,071 | | | 96,885 | | | 2,484 | | | 148,199 | | | 150,683 | |
Money market accounts | (11,667) | | | 63,192 | | | 51,525 | | | (9,746) | | | 286,741 | | | 276,995 | |
Savings deposits | (187) | | | 403 | | | 216 | | | (75) | | | 722 | | | 647 | |
Time deposits | 99,477 | | | 62,443 | | | 161,920 | | | 14,593 | | | 167,986 | | | 182,579 | |
Brokered deposits | (32,886) | | | 25,517 | | | (7,369) | | | 45,501 | | | 183,118 | | | 228,619 | |
Federal funds purchased and securities sold under repurchase agreements | 202 | | | 40 | | | 242 | | | (684) | | | 1,043 | | | 359 | |
Other short-term borrowings | (22,204) | | | 107 | | | (22,097) | | | 1,437 | | | 12,229 | | | 13,666 | |
Long-term debt | (84,105) | | | 13,092 | | | (71,013) | | | 40,612 | | | 60,656 | | | 101,268 | |
Total interest expense | (33,556) | | | 243,865 | | | 210,309 | | | 94,122 | | | 860,694 | | | 954,816 | |
Net interest income, taxable-equivalent | $ | (40,266) | | | $ | (25,948) | | | $ | (66,214) | | | $ | 13,108 | | | $ | 7,341 | | | $ | 20,449 | |
| | | | | | | | | | | |
(1) Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid. Volume change is calculated as change in volume times the previous rate, while rate change is change in rate times the previous volume.
(2) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
Non-interest Revenue
The following table shows the principal components of non-interest revenue.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 15 - Non-interest Revenue | | | | |
| Years Ended December 31, | | December 31, 2024 vs December 31, 2023 |
(in thousands) | 2024 | | 2023 | | 2022 | | $ Change | | % Change |
Service charges on deposit accounts | $ | 91,647 | | | $ | 90,096 | | | $ | 93,067 | | | $ | 1,551 | | | 2 | % |
Fiduciary and asset management fees | 79,828 | | | 78,077 | | | 78,414 | | | 1,751 | | | 2 | |
Card fees | 76,920 | | | 72,357 | | | 61,833 | | | 4,563 | | | 6 | |
Brokerage revenue | 84,881 | | | 90,004 | | | 72,605 | | | (5,123) | | | (6) | |
Mortgage banking income | 14,060 | | | 15,157 | | | 17,476 | | | (1,097) | | | (7) | |
Capital markets income | 44,058 | | | 39,045 | | | 36,286 | | | 5,013 | | | 13 | |
Income from bank-owned life insurance | 34,429 | | | 31,429 | | | 29,720 | | | 3,000 | | | 10 | |
Investment securities gains (losses), net | (256,660) | | | (76,718) | | | — | | | (179,942) | | | nm |
Insurance revenue | 1,876 | | | 1,870 | | | 2,323 | | | 6 | | | — |
| | | | | | | | | |
Gain on sale of GLOBALT | — | | | 1,929 | | | — | | | (1,929) | | | nm |
Recovery of NPA | — | | | 13,126 | | | — | | | (13,126) | | | nm |
Other non-interest revenue | 68,565 | | | 47,638 | | | 17,612 | | | 20,927 | | | 44 | |
Total non-interest revenue | $ | 239,604 | | | $ | 404,010 | | | $ | 409,336 | | | $ | (164,406) | | | (41) | % |
| | | | | | | | | |
Core banking fees(1) | $ | 192,884 | | | $ | 185,659 | | | $ | 176,280 | | | $ | 7,225 | | | 4 | % |
Wealth revenue(2) | 166,585 | | | 169,951 | | | 153,342 | | | (3,366) | | | (2) | |
| | | | | | | | | |
(1) Core banking fees consist of service charges on deposit accounts, card fees, and other non-interest revenue components including line of credit non-usage fees, letter of credit fees, ATM fee income, and miscellaneous other service charges.
(2) Wealth revenue consists of fiduciary and asset management, brokerage, and insurance revenue.
Non-interest revenue for the year ended December 31, 2024 was $239.6 million, down $164.4 million, or 41%, compared to the year ended December 31, 2023, and was negatively impacted by losses from sales of AFS investment securities totaling $256.7 million in connection with the strategic repositioning of the investments securities portfolio in 2024. Excluding the losses from sales of AFS investment securities, the primary drivers of the increase in non-interest revenue were higher commercial sponsorship income (primarily within other non-interest revenue), increased capital markets income, and higher card fees, partially offset by a $13.1 million one-time benefit in 2023 from the recovery of a non-performing asset related to the Qualpay investment. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies and Note 14 - Commitments and Contingencies" for further discussion on Qualpay.
Service charges on deposit accounts, consisting of account analysis fees, NSF fees, and all other service charges increased during 2024 compared to 2023. The largest category of service charges, account analysis fees, was $48.9 million for 2024, up $5.6 million, or 13%, from 2023, largely due to an increase in core treasury management income. NSF/overdraft fees of $20.0 million decreased $3.0 million, or 13%, from 2023 and included the impact of NSF/overdraft fee program changes implemented during the third quarter of 2023. All other service charges on deposit accounts, which consist primarily of monthly fees on consumer demand deposits and small business accounts, were $22.8 million for 2024, down $1.1 million, or 4%, compared to 2023.
Fiduciary and asset management fees are derived from providing estate administration, personal trust, corporate trust, corporate bond, investment management, financial planning, and family office services. The increase in fiduciary and asset management fees for 2024 was primarily driven by increased trust fees, including higher investment advisor fees and market volatility, partially offset by lower asset management income impacted by the sale of GLOBALT on September 30, 2023.
Card fees consist primarily of credit card interchange fees, debit card interchange fees, and merchant revenue. Card fees are reported net of certain associated expense items including client loyalty program expenses and network expenses. Merchant revenue relates to the fees that are charged to merchant clients based on a percentage of their credit or debit card transaction volume amounts. The increase in 2024 from 2023 resulted from higher merchant fees/revenue primarily driven by our Qualpay investment and expansion of payment partnership income, partially offset by lower card interchange activity.
Brokerage revenue consists primarily of brokerage commissions as well as advisory fees earned from the management of client assets. The decrease in 2024 over 2023 was impacted by repurchase volume largely associated with a single municipal client, partially offset by higher market-driven advisory fees and increased rate-driven annuities revenue.
Mortgage banking income, consisting of net gains on loan origination/sales activities, was lower compared to 2023, driven largely by lower production revenue. Secondary market production was $483.6 million, a $64.6 million, or 12%, decrease compared to 2023.
Capital markets income primarily includes fee income from client derivative transactions, debt capital market transactions, foreign exchange, gains (losses) from sales of SBA loans, as well as other miscellaneous income from capital market transactions. The increase for 2024 was primarily a result of $3.8 million higher fee income from debt capital markets transactions, $2.5 million higher foreign exchange income, and $1.4 million higher gains from sales of SBA loans, partially offset by $1.2 million lower LIHTC-related income.
Income from BOLI includes increases in the cash surrender value of policies and proceeds from insurance benefits. The increase in 2024 was driven by an increase in cash surrender value appreciation income.
During the second quarter of 2024, as part of an overall strategic repositioning of the investment securities portfolio, Synovus sold at amortized cost $1.62 billion of mortgage-backed securities issued by U.S. Government sponsored enterprises from AFS, which resulted in realized net losses of $256.7 million. During the fourth quarter of 2023, as part of an overall strategic repositioning of the investment securities portfolio, Synovus sold at amortized cost $1.30 billion of U.S. Treasury securities, agency securities, and debt and agency mortgage-backed securities, which resulted in realized net losses of $77.7 million.
On September 30, 2023, Synovus further simplified its business mix and sold its asset management firm GLOBALT to its management team and recorded a $1.9 million gain, which included an earnout receivable valued at $1.8 million.
The main components of other non-interest revenue are fees for letters of credit and unused lines of credit, safe deposit box fees, access fees for ATM use, other service charges and loan servicing fees, earnings on equity method investments, commercial sponsorship income, including transaction and servicing fees associated with a third-party lending relationship, and other miscellaneous items. The increase in 2024 was largely attributable to $15.9 million higher commercial sponsorship income.
Non-interest Expense
The following table summarizes non-interest expense for the years ended December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 16 - Non-interest Expense | | | | | |
| Years Ended December 31, | | December 31, 2024 vs December 31, 2023 |
(in thousands) | 2024 | | 2023 | | 2022 | | $ Change | | % Change |
Salaries and other personnel expense | $ | 737,467 | | | $ | 728,378 | | | $ | 681,710 | | | $ | 9,089 | | | 1 | % |
Net occupancy, equipment, and software expense | 187,451 | | | 179,581 | | | 174,730 | | | 7,870 | | | 4 | |
Third-party processing and other services | 85,751 | | | 86,649 | | | 88,617 | | | (898) | | | (1) | |
Professional fees | 46,089 | | | 39,854 | | | 37,189 | | | 6,235 | | | 16 | |
FDIC insurance and other regulatory fees | 45,921 | | | 94,737 | | | 29,083 | | | (48,816) | | | (52) | |
Amortization of intangibles | 11,609 | | | 10,487 | | | 8,472 | | | 1,122 | | | 11 | |
| | | | | | | | | |
Restructuring charges (reversals) | 2,121 | | | 17,707 | | | (9,690) | | | (15,586) | | | (88) |
Valuation adjustment to Visa derivative | 8,700 | | | 3,927 | | | 6,000 | | | 4,773 | | | 122 |
(Gain) loss on early extinguishment of debt | — | | | (5,400) | | | 677 | | | 5,400 | | | nm |
| | | | | | | | | |
Loss on other loans held for sale | — | | | 50,064 | | | — | | | (50,064) | | | nm |
Other operating expense | 122,434 | | | 129,440 | | | 140,718 | | | (7,006) | | | (5) | |
Total non-interest expense | $ | 1,247,543 | | | $ | 1,335,424 | | | $ | 1,157,506 | | | $ | (87,881) | | | (7) | % |
| | | | | | | | | |
Non-interest expense for the year ended December 31, 2024 was $1.25 billion, a decrease of $87.9 million, or 7%, compared to the year ended December 31, 2023. The decrease in non-interest expense during 2024 was impacted by a $50.1 million loss in 2023 related to strategic sales of medical office buildings loans and third-party consumer loans, a $44.6 million lower accrual related to the FDIC special assessment, and $15.6 million lower restructuring charges related to one-time benefits associated with a voluntary early retirement program offered to certain qualified employees in 2023.
Salaries and other personnel expense increased compared to 2023 primarily due to higher incentive compensation due to outperformance and unfavorable deferred loan origination costs due to lower loan production, partially offset by lower employee insurance from decreased claims in 2024 and decreased temporary help expense. Synovus employees totaled 4,775, down 104, or 2%, from December 31, 2023, primarily as a result of strategic reductions in areas primarily impacted by
production volume declines, partially offset by additions in areas associated with certain critical support functions and revenue growth.
Net occupancy, equipment, and software expense increased compared to 2023 due primarily to continued investments in technology in addition to increased property expense. Synovus Bank operated 244 branches at December 31, 2024 compared to 246 branches at December 31, 2023.
Third-party processing and other services expense includes all third-party core operating system and processing charges as well as third-party loan servicing charges. Third-party processing expense decreased compared to 2023 mostly due to lower servicing fees associated with decreased third-party consumer loans.
Professional fees increased compared to 2023, primarily from $7.9 million higher legal fees largely associated with the process of resolving certain loan relationships, partially offset by $2.0 million lower consulting fees.
FDIC insurance and other regulatory fees decreased compared to 2023 primarily due to a $44.6 million lower accrual related to the FDIC special assessment and a slightly lower base assessment rate. The FDIC charged certain banks a special assessment to cover losses incurred by the Deposit Insurance Fund (DIF) due to bank failures in 2023 payable in eight quarterly installments beginning in the first quarter of 2024. A $51.0 million expense was accrued in the fourth quarter of 2023, which compares to a net $6.4 million of expense accrued in 2024 that resulted from updated estimates of the FDIC special assessment.
Amortization of intangibles has been impacted by Synovus' acquisition of Qualpay. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" for further discussion on Qualpay and "Part II - Item 8. Financial Statements and Supplementary Data - Note 5 - Goodwill and Other Intangible Assets" for further information on Qualpay's other intangible assets.
During the year ended December 31, 2024, Synovus' restructuring charges of $2.1 million primarily included $7.2 million in asset impairment/lease termination and common area maintenance charges related to corporate offices/branches as well as $1.4 million in net severance expense, partially offset by $6.5 million in gains on sales of properties. During the year ended December 31, 2023, Synovus' restructuring charges of $17.7 million primarily consisted of $18.4 million in one-time termination benefits associated with a voluntary early retirement program offered to certain employees, $4.7 million in gains on the sale of branches previously closed, and $3.8 million of additional severance unrelated to the amount recorded for the voluntary early retirement program.
For the years ended December 31, 2024 and 2023, Synovus recorded $8.7 million and $3.9 million, respectively, in valuation adjustments to the Visa derivative associated with an indemnification agreement following Visa's announcements of funding into its litigation escrow account. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for additional information on the Visa derivative.
In 2023, Synovus repurchased $97.0 million of its 5.90% Fixed-to-Fixed Rate Subordinated Notes through both a cash tender offer and open market purchases and recognized gains of $5.4 million on the early extinguishment of debt.
During 2023, Synovus recorded a loss of $50.1 million related to strategic sales of medical office buildings loans and third-party consumer loans. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 3 - Loans and Allowance for Loan Losses" for further information.
Other operating expense includes advertising, travel, insurance, network and communication, other taxes, subscriptions and dues, other loan and ORE expense, postage and freight, training, business development, supplies, donations, and other miscellaneous expense. The decrease over prior year was primarily related to efforts to reduce client fraud and other operational losses as well as other prudent expense management efforts.
Income Taxes
Income tax expense was $125.5 million for the year ended December 31, 2024, compared to $154.0 million and $206.3 million for the years ended December 31, 2023 and 2022, respectively. The effective income tax rate for the years ended December 31, 2024, 2023, and 2022 was 20.7%, 22.1%, and 21.4%, respectively. The most significant factor of the decrease in the effective tax rate in 2024 compared to the prior year related to the lower level of pre-tax income generated by losses from the strategic repositioning of our investment securities portfolio, which increased the impact of various tax credits and other tax benefit items on the effective tax rate.
Deferred tax assets generally represent amounts available to reduce income taxes payable in future years. At December 31, 2024, the net deferred tax asset was $470.5 million compared to $506.9 million at December 31, 2023.
Synovus regularly assesses the realizability of its net deferred tax assets based upon all available evidence, both positive and negative. Based upon the assessment, Synovus established a valuation allowance of $27.5 million at December 31, 2024 and $26.2 million at December 31, 2023, on the portion of its federal and state NOLs and tax credits that are not expected to be utilized prior to expiration in years 2025 through 2044. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 16 - Income Taxes" of this Report for additional discussion regarding deferred income taxes.
Credit Quality
Synovus diligently monitors the quality of its loan portfolio by industry, property type, and geography through a thorough portfolio review process and our analytical risk management tools. Such credit surveillance efforts are part of a broader credit risk management framework which includes Board oversight, as well as management-level committee oversight at varying levels across the portfolio. Governance includes limits across a host of factors, ranging from borrower-specific metrics and concentrations to enterprise-level portfolio concentrations. These measures are further complemented by an enterprise risk appetite framework, which helps ensure an expansive view across a myriad of credit risks within the portfolio.
At December 31, 2024, credit quality metrics included the NPA and NPL ratios both at 0.73% and total past dues at 0.26% of total loans. Net charge-offs in 2024 were $134.0 million, or 0.31%, of average loans.
| | | | | | | | | | | | | | | | | |
Table 17 - Selected Credit Quality Metrics |
| December 31, |
(dollars in thousands) | 2024 | | 2023 | | 2022 |
Non-performing loans | $ | 309,164 | | | $ | 288,177 | | | $ | 128,061 | |
| | | | | |
Other assets | — | | | — | | | 15,320 | |
ORE | 385 | | | — | | | — | |
Non-performing assets | $ | 309,549 | | | $ | 288,177 | | | $ | 143,381 | |
Loans 90 days past due and still accruing | $ | 48,592 | | | $ | 5,053 | | | $ | 3,373 | |
As a % of loans | 0.11 | % | | 0.01 | % | | 0.01 | % |
Total past due loans and still accruing | $ | 108,878 | | | $ | 59,099 | | | $ | 65,568 | |
As a % of loans | 0.26 | % | | 0.14 | % | | 0.15 | % |
FDMs(1) | $ | 104,160 | | | $ | 249,529 | | | |
Accruing TDRs(1) | | | | | $ | 146,840 | |
Non-performing loans as a % of total loans | 0.73 | % | | 0.66 | % | | 0.29 | % |
Non-performing assets as a % of total loans, ORE, and other assets | 0.73 | | | 0.66 | | | 0.33 | |
Total loans | $ | 42,609,028 | | | $ | 43,404,490 | | | $ | 43,716,353 | |
Net charge-offs | 133,994 | | | 153,342 | | | 53,156 | |
Net charge-offs/average loans | 0.31 | % | | 0.35 | % | | 0.13 | % |
Provision for (reversal of) loan losses | $ | 141,454 | | | $ | 189,303 | | | $ | 68,983 | |
Provision for (reversal of) unfunded commitments | (4,769) | | | (224) | | | 15,570 | |
Provision for (reversal of) credit losses | $ | 136,685 | | | $ | 189,079 | | | $ | 84,553 | |
Allowance for loan losses | $ | 486,845 | | | $ | 479,385 | | | $ | 443,424 | |
Reserve on unfunded commitments | 52,462 | | | 57,231 | | | 57,455 | |
Allowance for credit losses | $ | 539,307 | | | $ | 536,616 | | | $ | 500,879 | |
ACL to loans coverage ratio | 1.27 | % | | 1.24 | % | | 1.15 | % |
ALL to loans coverage ratio | 1.14 | | | 1.10 | | | 1.01 | |
ACL/NPLs | 174.44 | | | 186.21 | | | 391.13 | |
ALL/NPLs | 157.47 | | | 166.35 | | | 346.26 | |
| | | | | |
(1) Synovus' adoption of ASU-2022-02 on January 1, 2023 on a prospective basis resulted in the elimination of accounting and disclosure requirements for TDRs and added requirements for the disclosure of certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty called FDMs. As a result, the population of loans considered FDMs is larger than the population previously considered TDRs. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies and Note 3 - Loans and Allowance for Loan Losses" for additional information on FDMs and TDRs in prior periods.
Non-performing Assets
Total NPAs were $309.5 million at December 31, 2024, a $21.4 million increase from December 31, 2023 primarily due to the designation of a large commercial real estate office relationship as non-performing, partially offset by the resolution of a few non-performing relationships. Total NPAs as a percentage of total loans, ORE and other assets increased to 0.73% at December 31, 2024 compared to 0.66% at December 31, 2023. NPLs were $309.2 million at December 31, 2024, a $21.0 million increase from December 31, 2023.
The following table shows the components of NPAs by portfolio class at December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 18 - NPAs by Portfolio Class |
| December 31, |
| 2024 | | | | | | 2023 |
(in thousands) | NPLs | | ORE | | Total NPAs | | | | | | Total NPAs(1) |
Commercial, financial, and agricultural | $ | 122,874 | | | $ | — | | | $ | 122,874 | | | | | | | $ | 89,870 | |
Owner-occupied | 34,380 | | | — | | | 34,380 | | | | | | | 91,370 | |
Total commercial and industrial | 157,254 | | | — | | | 157,254 | | | | | | | 181,240 | |
Investment properties | 74,030 | | | — | | | 74,030 | | | | | | | 39,770 | |
1-4 family properties | 2,385 | | | — | | | 2,385 | | | | | | | 3,056 |
Land and development | 1,389 | | | — | | | 1,389 | | | | | | | 804 |
Total commercial real estate | 77,804 | | | — | | | 77,804 | | | | | | | 43,630 |
Consumer mortgages | 50,834 | | | 385 | | | 51,219 | | | | | | | 46,108 |
Home equity | 17,365 | | | — | | | 17,365 | | | | | | | 10,473 |
Other consumer loans | 5,907 | | | — | | | 5,907 | | | | | | | 6,726 |
Total consumer | 74,106 | | | 385 | | | 74,491 | | | | | | | 63,307 |
| | | | | | | | | | | |
Total | $ | 309,164 | | | $ | 385 | | | $ | 309,549 | | | | | | | $ | 288,177 | |
| | | | | | | | | | | |
(1) For December 31, 2023, total NPAs equaled total NPLs.
Past Due Loans
As a percentage of loans outstanding, loans 30 or more days past due and still accruing interest were 0.26% at December 31, 2024 compared to 0.14% at December 31, 2023. As a percentage of loans outstanding, loans 90 days past due and still accruing interest were 0.11% at December 31, 2024 compared to 0.01% at December 31, 2023. These loans are in the process of collection and carry reserves in accordance with our ACL methodology.
Criticized and Classified Loans
Our loan ratings are aligned to federal banking regulators' definitions of pass and criticized categories, which include special mention, substandard, doubtful, and loss. Substandard accruing and non-accruing loans, doubtful, and loss loans are often collectively referred to as classified. Special mention, substandard, doubtful, and loss loans are often collectively referred to as criticized and classified loans. The following table presents a summary of criticized and classified loans. Criticized and classified loans at December 31, 2024 increased $156.5 million compared to December 31, 2023, primarily due to pressures from the economic and interest rate environment.
| | | | | | | | | | | |
Table 19 - Criticized and Classified Loans | December 31, |
(dollars in thousands) | 2024 | | 2023 |
Special mention loans | $ | 755,118 | | | $ | 615,748 | |
Substandard loans | 873,121 | | | 898,579 | |
Doubtful loans | 52,326 | | | 9,714 | |
Loss loans | 2,523 | | | 2,539 | |
Criticized and Classified loans | $ | 1,683,088 | | | $ | 1,526,580 | |
As a % of total loans | 4.0 | % | | 3.5 | % |
| | | |
Net Charge-offs
Total 2024 net charge-offs were $134.0 million, or 0.31%, of average loans, compared to total net charge-offs of $153.3 million, or 0.35% of average loans in 2023, which included $31.3 million related to strategic loan sales. The following table shows net charge-offs (recoveries) for the years ended December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 20 - Net Charge-offs | | | | |
| Years Ended December 31, |
| 2024 | | 2023 | | 2022 |
(dollars in thousands) | Amount | | %(1) | | Amount | | %(1) | | Amount | | %(1) |
Commercial and industrial | $ | 102,304 | | | 0.45 | % | | $ | 69,656 | | | 0.31 | % | | $ | 27,963 | | | 0.13 | % |
Commercial real estate | 8,279 | | | 0.07 | | | 44,177 | | | 0.35 | | | 1,469 | | | 0.01 | |
Consumer | 23,411 | | | 0.28 | | | 39,509 | | | 0.46 | | | 23,724 | | | 0.27 | |
Total net charge-offs | $ | 133,994 | | | 0.31 | % | | $ | 153,342 | | | 0.35 | % | | $ | 53,156 | | | 0.13 | % |
| | | | | | | | | | | |
(1) Net charge-off ratio as a percentage of average loans.
Provision for (reversal of) Credit Losses and Allowance for Credit Losses
The provision for credit losses of $136.7 million for the year ended December 31, 2024 included net charge-offs of $134.0 million and compares to a provision for credit losses of $189.1 million for the year ended December 31, 2023 that included net charge-offs of $153.3 million. The decline in provision was driven by decreased net charge-offs and lower loan balances, partially offset by continued economic uncertainty and increased defaults.
The ALL of $486.8 million and the reserve on unfunded commitments of $52.5 million, which is recorded in other liabilities, comprise the total ACL of $539.3 million at December 31, 2024. The ACL increased $2.7 million compared to the December 31, 2023 ACL of $536.6 million, which consisted of an ALL of $479.4 million and the reserve on unfunded commitments of $57.2 million. The ACL to loans coverage ratio of 1.27% at December 31, 2024 was 3 bps higher compared to December 31, 2023. The increase in the ACL from December 31, 2023 resulted primarily from the continuation of an uncertain economic outlook, as well as increased defaults.
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" and "Part II - Item 8. Financial Statements and Supplementary Data - Note 3 - Loans and Allowance for Loan Losses" in this Report for more information.
The following table shows the allocation of the allowance for loan losses at December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 21 - Allocation of Allowance for Loan Losses |
| December 31, |
| 2024 | | 2023 |
(dollars in thousands) | Amount | | % of ALL | | % of Total Loans(1) | | Amount | | % of ALL | | % of Total Loans(1) |
Commercial and industrial | $ | 210,525 | | | 43.3 | % | | 52.4 | % | | $ | 218,970 | | | 45.7 | % | | 52.0 | % |
Commercial real estate | 134,021 | | | 27.5 | | | 28.2 | | | 133,758 | | | 27.9 | | | 28.4 | |
Consumer | 142,299 | | | 29.2 | | | 19.4 | | | 126,657 | | | 26.4 | | | 19.6 | |
Total allowance for loan losses | $ | 486,845 | | | 100.0 | % | | 100.0 | % | | $ | 479,385 | | | 100.0 | % | | 100.0 | % |
| | | | | | | | | | | |
(1) Loan balance in each category expressed as a percentage of loans, net of deferred fees and costs. See Table 6 - Loans by Portfolio Class in this Report for more information.
Capital Resources
Synovus and Synovus Bank are required to comply with capital adequacy standards established by our primary federal regulator, the Federal Reserve. Synovus and Synovus Bank measure capital adequacy using the standardized approach under Basel III. Beyond adhering to regulatory capital standards, Synovus also maintains a rigorous capital management and adequacy framework, which includes oversight by both the ALCO and the Board. This effort involves monitoring and managing our capital position in alignment with our Board’s risk appetite framework and with a Board-approved annual capital plan, with a focus on applicable regulatory capital ratios. Our ALCO serves to provide management-level oversight within this framework, which may include establishing target operating ranges for certain capital measures, such as CET1, as a means to provide further clarity over the management of our capital position.
At December 31, 2024, Synovus and Synovus Bank's capital levels remained strong and exceeded well-capitalized requirements currently in effect. The following table presents certain ratios used to measure Synovus and Synovus Bank's capitalization.
| | | | | | | | | | | |
Table 22 - Capital Ratios | | | |
(dollars in thousands) | December 31, 2024 | | December 31, 2023 |
CET1 capital | | | |
Synovus Financial Corp. | $ | 5,199,950 | | | $ | 5,206,521 | |
Synovus Bank | 5,657,947 | | | 5,559,624 | |
Tier 1 risk-based capital | | | |
Synovus Financial Corp. | 5,737,095 | | | 5,743,666 | |
Synovus Bank | 5,657,947 | | | 5,559,624 | |
Total risk-based capital | | | |
Synovus Financial Corp. | 6,622,462 | | | 6,654,224 | |
Synovus Bank | 6,373,618 | | | 6,249,947 | |
CET1 capital ratio | | | |
Synovus Financial Corp. | 10.84 | % | | 10.22 | % |
Synovus Bank | 11.81 | | | 10.93 | |
Tier 1 risk-based capital ratio | | | |
Synovus Financial Corp. | 11.96 | | | 11.28 | |
Synovus Bank | 11.81 | | | 10.93 | |
Total risk-based capital to risk-weighted assets ratio | | | |
Synovus Financial Corp. | 13.81 | | | 13.07 | |
Synovus Bank | 13.31 | | | 12.29 | |
Leverage ratio | | | |
Synovus Financial Corp. | 9.55 | | | 9.49 | |
Synovus Bank | 9.44 | | | 9.21 | |
| | | |
At December 31, 2024, Synovus' CET1 ratio was 10.84%, well in excess of regulatory requirements including the capital conservation buffer of 2.5%. The December 31, 2024 CET1 ratio increased 62 bps compared to December 31, 2023 as our organic earnings, along with the completion of a risk-weighted assets optimization effort, supported capital accretion that more than offset share repurchases and the strategic repositioning of the investment securities portfolio during 2024. For more information on regulatory capital requirements, see "Part II - Item 8. Financial Statements and Supplementary Data - Note 10 - Regulatory Capital" in this Report. In 2025, we will target a relatively stable CET1 ratio, and we expect to leverage share repurchases to balance out organic capital generation to achieve our overall capital objectives.
On December 13, 2024, the Board of Directors approved a capital plan that included an anticipated quarterly common stock dividend of $0.39 per share, beginning with the quarterly dividend payable in April 2025, and authorized share repurchases of up to $400 million of common stock and $50 million of preferred stock in 2025.
On December 14, 2023, the Board of Directors approved share repurchases of up to $300 million of common stock and $50 million of preferred stock in 2024. During 2024, Synovus repurchased 6.4 million shares of common stock at an average price of $42.40 per share through open market transactions.
On August 26, 2020, the federal banking regulators issued a final rule that allowed electing banking organizations that adopted CECL during 2020 to mitigate the estimated effects of CECL on regulatory capital for two years, followed by a three-
year phase-in transition period. Synovus adopted CECL on January 1, 2020, and the December 31, 2024 regulatory capital ratios reflect Synovus' election of the five-year transition provision. At December 31, 2024, $14.6 million, or a cumulative 3 bps benefit to CET1, was deferred.
Parent Company
The Parent Company’s net assets consist primarily of its investment in Synovus Bank. The Parent Company’s primary uses of cash are for the servicing of debt, payment of dividends to shareholders, and repurchases of common stock. The Parent Company also provides the necessary funds to strengthen the capital of its subsidiaries if needed. These uses of cash are primarily funded by dividends from Synovus Bank, borrowings from external sources, and equity offerings.
During 2024, Synovus Bank paid upstream cash dividends to the Parent Company totaling $450.0 million. During 2023, Synovus Bank and non-bank subsidiaries paid upstream cash dividends to the Parent Company totaling $435.0 million, and during 2022, Synovus Bank paid upstream cash dividends to the Parent Company totaling $350.0 million.
Liquidity
Liquidity represents the extent to which Synovus has readily available sources of funding to meet the needs of depositors, borrowers, and creditors; to support asset growth; and to otherwise sustain operations of Synovus and its subsidiaries, at a reasonable cost, on a timely basis, and without adverse consequences. ALCO monitors Synovus' economic, competitive, and regulatory environment and is responsible for measuring, monitoring, and reporting on liquidity and funding risk as well as market risk.
In accordance with Synovus policies and regulatory guidance, ALCO evaluates contractual and anticipated cash flows under normal and stressed conditions to properly manage the Company's liquidity profile. Synovus places an emphasis on maintaining numerous sources of liquidity to meet its obligations to depositors, borrowers, and creditors on a timely basis. Liquidity is generated through various sources, including, but not limited to, maturities and repayments of loans by clients, maturities and sales of investment securities, and growth in core and wholesale deposits.
Synovus Bank also generates liquidity through the issuance of brokered certificates of deposit and money market accounts. Synovus Bank accesses funds from a broad geographic base to diversify its sources of funding and liquidity. Synovus Bank also has the capacity to access funding through its membership in the FHLB system and the Federal Reserve. Management continuously monitors and maintains appropriate levels of liquidity so as to provide adequate funding sources to manage client deposit withdrawals, loan requests, and other funding demands.
Total deposits at December 31, 2024 increased by $356.2 million compared to December 31, 2023, driven by growth of $1.52 billion in core deposits, partially offset by a $1.17 billion decline in brokered deposits, resulting from continued proactive management of our balance sheet position. The growth in core deposits resulted primarily from fluctuations among core deposit categories driven by the rate environment as clients sought higher interest-bearing categories, evidenced by an increase of $1.15 billion in money market accounts, $836.7 million more of interest-bearing demand accounts, and growth of $533.5 million in time deposits, partially offset by a $911.5 million decline in non-interest-bearing deposits as commercial clients deployed excess funds. Synovus continues to proactively manage its liquidity position, which has included the level of brokered deposits, and robust liquidity is maintained across a diverse set of sources which include immediately available funds as well as funds we expect to be available within short notice. Liquidity sources include primary sources such as FHLB borrowing capacity, FRB cash reserves, unencumbered securities, and third-party consumer loans, which includes our decision to sell loans from this portfolio and strategic run-off, while secondary sources consist of the Federal Reserve discount window, Fed Funds lines, and other sources. At December 31, 2024, sources of liquidity totaled approximately $27.4 billion, and based on currently pledged collateral, Synovus Bank had access to FHLB funding of $7.88 billion, subject to FHLB credit policies.
In addition to bank level liquidity management, Synovus must manage liquidity at the Parent Company level for various operating needs including the servicing of debt, the payment of dividends on our common stock and preferred stock, payment of general corporate expense, and potential capital infusions into subsidiaries. The primary source of liquidity for Synovus consists of dividends from Synovus Bank, which is governed by certain rules and regulations of the GA DBF and the Federal Reserve Bank. Synovus' ability to receive dividends from Synovus Bank in future periods will depend on a number of factors, including, without limitation, Synovus Bank's future profits, asset quality, liquidity, and overall condition. In addition, both the GA DBF and Federal Reserve Bank may require approval to pay dividends, based on certain regulatory statutes and limitations.
On November 1, 2024, Synovus issued $500 million of 6.168% Fixed Rate/Floating Rate Senior Notes which mature on November 1, 2030. These Notes bear interest (i) from and including November 1, 2024 to but excluding November 1, 2029 at a fixed rate of 6.168% per annum, payable semi-annually in arrears on May 1 and November 1 of each year, and (ii) from and including November 1, 2029 to November 1, 2030 at a floating rate per annum equal to compounded SOFR plus 2.347%, payable quarterly in arrears on February 1, 2030, May 1, 2030, August 1, 2030, and at the maturity date. Synovus may redeem these notes, in whole or in part, at any time prior to November 1, 2029, but the notes are not redeemable at the option or
election of holders. For more information on these senior unsecured securities, see Synovus’ Current Report on Form 8-K dated October 29, 2024, as filed with the SEC on November 1, 2024.
On February 15, 2023, Synovus Bank issued $500 million of 5.625% Senior Bank Notes which mature on February 15, 2028. These Notes bear interest at 5.625% per annum, payable semi-annually in arrears on each February 15 and August 15, beginning on August 15, 2023. On or after August 15, 2023 and prior to January 15, 2028, Synovus Bank may redeem the notes, in whole or in part, at any time at a redemption price equal to 100% of the principal amount plus a make-whole premium, together with accrued and unpaid interest, if any, to the redemption date. At any time on or after January 15, 2028, the Bank may redeem the Bank notes, in whole or in part, at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to the date of redemption. The Bank notes are not redeemable at the option or election of holders. For more information on these Bank senior unsecured securities, see Synovus’ Current Report on Form 8-K dated February 16, 2023, as filed with the SEC on February 16, 2023.
During 2023, Synovus repurchased $97.0 million of its 5.90% Fixed-to-Fixed Rate Subordinated Notes through both a cash tender offer and open market purchases and recognized gains of $5.4 million on the early extinguishment of debt. The Company may continue to redeem any outstanding debt as it deems appropriate and as permitted per regulatory approvals if so required and in compliance with laws.
Synovus presently believes that the sources of liquidity discussed above, including existing liquid funds on hand, are sufficient to meet its anticipated funding needs. However, if economic conditions were to significantly deteriorate, regulatory capital requirements for Synovus or Synovus Bank were to increase as the result of regulatory directives or otherwise, or Synovus believes it is prudent to enhance current liquidity levels, then Synovus may seek additional liquidity from external sources. See "Part I - Item 1A. - Risk Factors - Market and Other General Risk - Negative developments affecting the banking industry, and resulting media coverage, have eroded client confidence in the banking system, and Credit and Liquidity Risk - Changes in the cost and availability of funding due to changes in the deposit market and credit market may adversely affect our capital resources, liquidity, and financial results." Furthermore, Synovus may, from time to time, take advantage of attractive market opportunities to refinance, retire, or repurchase its existing debt, redeem or issue its preferred stock, repurchase shares, or strengthen its liquidity or capital position.
Contractual Cash Obligations
The following table summarizes, by remaining maturity, Synovus’ significant contractual cash obligations at December 31, 2024. Excluded from the table below are certain liabilities with variable cash flows and/or no contractual maturity. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 14 - Commitments and Contingencies" of this Report for information on Synovus' commitments to extend credit including loan commitments and letters of credit along with obligations related to Synovus' sponsorship of MPS businesses. Additionally, see "Part II - Item 8. Financial Statements and Supplementary Data - Note 7 - Deposits" of this Report for information on contractual maturities of time deposits and "Part II - Item 8. Financial Statements and Supplementary Data - Note 8 - Long-term Debt" for information on long-term debt obligations.
| | | | | | | | | | | | | | | | | |
Table 23 - Contractual Cash Obligations |
| Payments Due After December 31, 2024 |
(in thousands) | 1 Year or Less | | After 1 Year | | Total |
Long-term debt obligations | $ | 451,107 | | | $ | 1,737,128 | | | $ | 2,188,235 | |
| | | | | |
Lease obligations | 38,324 | | | 618,305 | | | 656,629 | |
Purchase commitments(1) | 86,786 | | | 114,107 | | | 200,893 | |
Commitments to fund tax credits, CRA partnerships, and other investments(2) | 198,953 | | | 159,540 | | | 358,493 | |
Total contractual cash obligations | $ | 775,170 | | | $ | 2,629,080 | | | $ | 3,404,250 | |
| | | | | |
(1) Legally binding purchase obligations of $1.0 million or more.
(2) Commitments to fund investments in tax credits, CRA partnerships, and other investments have scheduled funding dates that are contingent on events that have not yet occurred, and may be subject to change.
Recently Issued Accounting Standards
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for further information.
Non-GAAP Financial Measures
The measures entitled adjusted non-interest revenue, adjusted non-interest expense, adjusted revenue taxable equivalent (TE), adjusted tangible efficiency ratio, adjusted pre-provision net revenue (PPNR), adjusted net income available to common shareholders, adjusted net income per common share, diluted, adjusted return on average assets, adjusted return on average common equity, return on average tangible common equity, adjusted return on average tangible common equity, and tangible common equity ratio, are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue, total non-interest expense, total revenue, efficiency ratio-TE, PPNR, net income (loss) available to common shareholders, net income (loss) per common share, diluted, return on average assets, return on average common equity, and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.
Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue TE are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation, and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted net income per common share, diluted, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Adjusted PPNR is used by management to evaluate PPNR exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus' performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by stakeholders to assess our capital position. The computations of these measures are set forth in the tables below.
Management does not provide a reconciliation for forward-looking non-GAAP financial measures where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items, and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of Synovus’ control, or cannot be reasonably predicted. For the same reasons, Synovus’ management is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
| | | | | | | | | | | |
Table 24 - Reconciliation of Non-GAAP Financial Measures | | | |
| Years Ended December 31, |
(dollars in thousands) | 2024 | | 2023 |
Adjusted non-interest revenue | | | |
Total non-interest revenue | $ | 239,604 | | | $ | 404,010 | |
Valuation adjustment on GLOBALT earnout | (719) | | | — | |
(Gain) on sale of GLOBALT | — | | | (1,929) | |
Recovery of NPA | — | | | (13,126) | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | |
| | | |
Fair value adjustment on non-qualified deferred compensation | (5,159) | | | (4,987) | |
Adjusted non-interest revenue | $ | 490,386 | | | $ | 460,686 | |
| | | |
Adjusted non-interest expense | | | |
Total non-interest expense | $ | 1,247,543 | | | $ | 1,335,424 | |
| | | |
| | | |
Loss on other loans held for sale | — | | | (50,064) | |
Restructuring (charges) reversals | (2,121) | | | (17,707) | |
Valuation adjustment to Visa derivative | (8,700) | | | (3,927) | |
Gain (loss) on early extinguishment of debt | — | | | 5,400 | |
Fair value adjustment on non-qualified deferred compensation | (5,159) | | | (4,987) | |
Adjusted non-interest expense | $ | 1,231,563 | | | $ | 1,264,139 | |
| | | |
Adjusted revenue TE and adjusted tangible efficiency ratio | | | |
Adjusted non-interest expense | $ | 1,231,563 | | | $ | 1,264,139 | |
Amortization of intangibles | (11,609) | | | (10,487) | |
Adjusted tangible non-interest expense | $ | 1,219,954 | | | $ | 1,253,652 | |
| | | |
Net interest income | $ | 1,749,577 | | | $ | 1,816,655 | |
Tax equivalent adjustment | 5,485 | | | 4,621 | |
Net interest income TE | $ | 1,755,062 | | | 1,821,276 | |
| | | |
Net interest income | $ | 1,749,577 | | | $ | 1,816,655 | |
Total non-interest revenue | 239,604 | | | 404,010 | |
Total revenue | $ | 1,989,181 | | | $ | 2,220,665 | |
Tax equivalent adjustment | 5,485 | | | 4,621 | |
Total TE revenue | $ | 1,994,666 | | | $ | 2,225,286 | |
Valuation adjustment on GLOBALT earnout | (719) | | | — | |
(Gain) on sale of GLOBALT | — | | | (1,929) | |
Recovery of NPA | — | | | (13,126) | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | |
| | | |
Fair value adjustment on non-qualified deferred compensation | (5,159) | | | (4,987) | |
Adjusted revenue TE | $ | 2,245,448 | | | $ | 2,281,962 | |
Efficiency ratio-TE | 62.54 | % | | 60.01 | % |
Adjusted tangible efficiency ratio | 54.33 | | | 54.94 | |
| | | |
Adjusted pre-provision net revenue | | | |
Net interest income | $ | 1,749,577 | | | $ | 1,816,655 | |
Total non-interest revenue | 239,604 | | | 404,010 | |
Total non-interest expense | (1,247,543) | | | (1,335,424) | |
Pre-provision net revenue (PPNR) | $ | 741,638 | | | $ | 885,241 | |
| | | |
Adjusted revenue TE | $ | 2,245,448 | | | $ | 2,281,962 | |
Adjusted non-interest expense | (1,231,563) | | | (1,264,139) | |
Adjusted PPNR | $ | 1,013,885 | | | $ | 1,017,823 | |
| | | |
| | | | | | | | | | | |
Table 24 - Reconciliation of Non-GAAP Financial Measures, continued | | | |
| Years Ended December 31, |
(in thousands, except per share data) | 2024 | | 2023 |
Adjusted return on average assets | | | |
Net income | $ | 479,451 | | | $ | 542,141 | |
| | | |
| | | |
Restructuring charges (reversals) | 2,121 | | | 17,707 | |
Valuation adjustment to Visa derivative | 8,700 | | | 3,927 | |
Valuation adjustment on GLOBALT earnout | (719) | | | — | |
(Gain) on early extinguishment of debt | — | | | (5,400) | |
(Gain) on sale of GLOBALT | — | | | (1,929) | |
Recovery of NPA | — | | | (13,126) | |
Loss on other loans held for sale | — | | | 50,064 | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | |
| | | |
Tax effect of adjustments(1) | (64,423) | | | (31,312) | |
Adjusted net income | $ | 681,790 | | | $ | 638,790 | |
Total average assets | $ | 59,408,317 | | | $ | 59,921,868 | |
Return on average assets | 0.81 | % | | 0.90 | % |
Adjusted return on average assets | 1.15 | | | 1.07 | |
| | | |
Adjusted net income available to common shareholders and adjusted net income per common share, diluted | | | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | |
| | | |
| | | |
Restructuring charges (reversals) | 2,121 | | | 17,707 | |
Valuation adjustment to Visa derivative | 8,700 | | | 3,927 | |
Valuation adjustment on GLOBALT earnout | (719) | | | — | |
(Gain) on early extinguishment of debt | — | | | (5,400) | |
(Gain) on sale of GLOBALT | — | | | (1,929) | |
Recovery of NPA | — | | | (13,126) | |
Loss on other loans held for sale | — | | | 50,064 | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | |
| | | |
Tax effect of adjustments(1) | (64,423) | | | (31,312) | |
Adjusted net income available to common shareholders | $ | 641,896 | | | $ | 604,404 | |
Weighted average common shares outstanding, diluted | 144,998 | | | 146,734 | |
Net income per common share, diluted | $ | 3.03 | | | $ | 3.46 | |
Adjusted earnings per share | 4.43 | | | 4.12 | |
(1) An assumed marginal tax rate of 24.2% for 2024 and 24.5% for 2023 was applied. | | | |
| | | | | | | | | | | |
Table 24 - Reconciliation of Non-GAAP Financial Measures, continued | | | |
| Years Ended December 31, |
(dollars in thousands) | 2024 | | 2023 |
Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity | | | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | |
| | | |
| | | |
Restructuring charges (reversals) | 2,121 | | | 17,707 | |
Valuation adjustment to Visa derivative | 8,700 | | | 3,927 | |
Valuation adjustment on GLOBALT earnout | (719) | | | — | |
(Gain) on early extinguishment of debt | — | | | (5,400) | |
(Gain) on sale of GLOBALT | — | | | (1,929) | |
Recovery of NPA | — | | | (13,126) | |
Loss on other loans held for sale | — | | | 50,064 | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | |
| | | |
Tax effect of adjustments(1) | (64,423) | | | (31,312) | |
Adjusted net income available to common shareholders | $ | 641,896 | | | $ | 604,404 | |
Amortization of intangibles, tax effected(1) | 8,806 | | | 7,921 | |
Adjusted net income available to common shareholders excluding amortization of intangibles | $ | 650,702 | | | $ | 612,325 | |
| | | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | |
Amortization of intangibles, tax effected(1) | 8,806 | | | 7,921 | |
Net income available to common shareholders excluding amortization of intangibles | $ | 448,363 | | | $ | 515,676 | |
| | | |
Total average Synovus Financial Corp. shareholders' equity less preferred stock | $ | 4,629,343 | | | $ | 4,173,417 | |
Average goodwill | (480,555) | | | (471,084) | |
Average other intangible assets, net | (40,161) | | | (48,812) | |
Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock | $ | 4,108,627 | | | $ | 3,653,521 | |
Return on average common equity | 9.50 | % | | 12.17 | % |
Adjusted return on average common equity | 13.87 | | | 14.48 | |
Return on average tangible common equity | 10.91 | | | 14.11 | |
Adjusted return on average tangible common equity | 15.84 | | | 16.76 | |
(1) An assumed marginal tax rate of 24.2% for 2024 and 24.5% for 2023 was applied. | | | |
| | | | | | | | | | | |
| December 31, |
(dollars in thousands) | 2024 | | 2023 |
Tangible common equity ratio | | | |
Total assets | $ | 60,233,644 | | | $ | 59,809,534 | |
Goodwill | (480,440) | | | (480,440) | |
Other intangible assets, net | (34,318) | | | (45,928) | |
Tangible assets | $ | 59,718,886 | | | $ | 59,283,166 | |
| | | |
Total Synovus Financial Corp. shareholders' equity | $ | 5,244,557 | | | $ | 5,119,993 | |
Goodwill | (480,440) | | | (480,440) | |
Other intangible assets, net | (34,318) | | | (45,928) | |
Preferred stock, no par value | (537,145) | | | (537,145) | |
Tangible common equity | $ | 4,192,654 | | | $ | 4,056,480 | |
Total Synovus Financial Corp. shareholders’ equity to total assets ratio | 8.71 | % | | 8.56 | % |
Tangible common equity ratio | 7.02 | | | 6.84 | |
| | | |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Synovus Financial Corp.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Synovus Financial Corp. and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 21, 2025 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of the allowance for loan losses for loans held for investment evaluated on a collective basis
As discussed in Notes 1 and 3 to the consolidated financial statements, the Company’s allowance for loan losses was $486.8 million as of December 31, 2024, a substantial portion of which relates to loans held for investment evaluated on a collective basis (the collective allowance). The Company estimated the collective allowance on a collective (pool) basis for loans grouped with similar risk characteristics based upon the nature of the loan type. The Company estimated the collective allowance using a discounted cash flow model for each loan pool over the contractual term of the loan, adjusted for expected prepayments and curtailments where appropriate. Such model applies the modeled forecasted PD, which is the probability that a borrower will default, adjusted for relevant macroeconomic factors, comprising multiple weighted scenarios representing different plausible outcomes, and the modeled LGD, which is the estimate of the amount of net loss in the event of default. To the extent the estimated lives of the loans in the portfolio extend beyond the reasonable and supportable forecast of two years, the Company reverts on a straight-line basis back to the historical loss rates over a one-year period. The resulting life-of-loan loss estimate may be adjusted for certain quantitative and qualitative factors to address limitations in the quantitative model.
We identified the assessment of the collective allowance as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment. Specifically, the assessment encompassed the evaluation of the collective allowance methodology, including the model and methods used to estimate the forecasted PD and its significant assumptions, including the selection and weighting of the macroeconomic forecasts, the selection of macroeconomic factors, and the reasonable and supportable forecast period. The assessment also included an evaluation of certain qualitative adjustments to address limitations in the quantitative model, specifically the adjustments for leveraged lending, CRE office buildings and CRE multi-family portfolios. The assessment also included an evaluation of the conceptual soundness and performance of the forecasted PD model. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the measurement of the collective allowance estimate, including controls over the:
•development of the collective allowance methodology
•continued use and appropriateness of changes to the forecasted PD model
•conceptual soundness and performance of the forecasted PD model
•identification and determination of the significant assumptions used in the forecasted PD model
•development and measurement of the qualitative adjustments
•analysis of collective allowance results, trends, and ratios.
We evaluated the Company’s process to develop the collective allowance estimate by testing certain sources of data, factors, and assumptions that the Company used, and considered the relevance and reliability of such data, factors, and assumptions. We also involved credit risk professionals with specialized skills and knowledge who assisted in:
•evaluating the Company’s collective allowance methodology for compliance with U.S. generally accepted accounting principles
•assessing the conceptual soundness and performance of the forecasted PD model by inspecting the model documentation to determine whether the model is suitable for its intended use
•evaluating assumptions made by the Company relative to the selection and weighting of the macroeconomic forecasts, including the appropriateness of and the selection of macroeconomic factors, and the reasonable and supportable forecast period used in the forecasted PD model by comparing them to the Company's business environment and relevant industry practices
•evaluating certain qualitative adjustments to address limitations in the quantitative model, specifically the adjustments for leveraged lending, CRE Office buildings and CRE multi-family portfolios, by comparing it to relevant credit risk factors and consistency with credit trends.
We also assessed the sufficiency of the audit evidence obtained related to the collective allowance by evaluating the:
•cumulative results of the audit procedures
•qualitative aspects of the Company’s accounting practices
•potential bias in the accounting estimates.
/s/ KPMG LLP
We have served as the Company’s auditor since 1975.
Atlanta, Georgia
February 21, 2025
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
Synovus Financial Corp.:
Opinion on Internal Control Over Financial Reporting
We have audited Synovus Financial Corp. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively, the consolidated financial statements), and our report dated February 21, 2025 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Atlanta, Georgia
February 21, 2025
Synovus Financial Corp.
Consolidated Balance Sheets
| | | | | | | | | | | | | | |
| | December 31, |
(in thousands, except share and per share data) | | 2024 | | 2023 |
ASSETS | | | | |
Interest-earning deposits with banks and other cash and cash equivalents | | $ | 2,977,667 | | | $ | 2,414,103 | |
| | | | |
| | | | |
Federal funds sold and securities purchased under resale agreements | | 16,320 | | | 37,323 | |
Total cash, cash equivalents, and restricted cash | | 2,993,987 | | | 2,451,426 | |
Investment securities held to maturity | | 2,581,469 | | | — | |
Investment securities available for sale | | 7,551,018 | | | 9,788,662 | |
Loans held for sale (includes $33,448 and $47,338, measured at fair value, respectively) | | 90,111 | | | 52,768 | |
Loans, net of deferred fees and costs | | 42,609,028 | | | 43,404,490 | |
Allowance for loan losses | | (486,845) | | | (479,385) | |
Loans, net | | 42,122,183 | | | 42,925,105 | |
Cash surrender value of bank-owned life insurance | | 1,139,988 | | | 1,112,030 | |
Premises, equipment and software, net | | 383,724 | | | 365,851 | |
Goodwill | | 480,440 | | | 480,440 | |
Other intangible assets, net | | 34,318 | | | 45,928 | |
Other assets | | 2,856,406 | | | 2,587,324 | |
Total assets | | $ | 60,233,644 | | | $ | 59,809,534 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Liabilities | | | | |
Deposits: | | | | |
Non-interest-bearing deposits | | $ | 11,596,119 | | | $ | 12,507,616 | |
Interest-bearing deposits | | 39,499,240 | | | 38,231,569 | |
Total deposits | | 51,095,359 | | | 50,739,185 | |
Federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings | | 131,728 | | | 192,570 | |
| | | | |
Long-term debt | | 1,733,109 | | | 1,932,534 | |
Other liabilities | | 2,007,197 | | | 1,801,097 | |
Total liabilities | | 54,967,393 | | | 54,665,386 | |
Shareholders’ Equity | | | | |
Preferred stock - no par value; authorized 100,000,000 shares; issued 22,000,000 | | 537,145 | | | 537,145 | |
Common stock - $1.00 par value; authorized 342,857,142 shares; issued 172,185,507 and 171,360,188, respectively; outstanding 141,165,908 and 146,705,330, respectively | | 172,186 | | | 171,360 | |
Additional paid-in capital | | 3,986,729 | | | 3,955,819 | |
Treasury stock, at cost; 31,019,599 and 24,654,858 shares, respectively | | (1,216,827) | | | (944,484) | |
Accumulated other comprehensive income (loss), net | | (970,765) | | | (1,117,073) | |
Retained earnings | | 2,736,089 | | | 2,517,226 | |
Total Synovus Financial Corp. shareholders’ equity | | 5,244,557 | | | 5,119,993 | |
Noncontrolling interest in subsidiary | | 21,694 | | | 24,155 | |
Total equity | | 5,266,251 | | | 5,144,148 | |
Total liabilities and shareholders' equity | | $ | 60,233,644 | | | $ | 59,809,534 | |
| | | | |
See accompanying notes to the audited consolidated financial statements.
Synovus Financial Corp.
Consolidated Statements of Income
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
(in thousands, except per share data) | | 2024 | | 2023 | | 2022 |
Interest income: | | | | | | |
Loans, including fees | | $ | 2,769,778 | | | $ | 2,684,762 | | | $ | 1,806,060 | |
Investment securities | | 329,478 | | | 248,294 | | | 209,951 | |
Loans held for sale | | 3,679 | | | 30,092 | | | 34,037 | |
Federal Reserve Bank balances | | 75,922 | | | 68,289 | | | 18,117 | |
Other earning assets | | 14,732 | | | 18,921 | | | 7,622 | |
Total interest income | | 3,193,589 | | | 3,050,358 | | | 2,075,787 | |
Interest expense: | | | | | | |
Deposits | | 1,329,932 | | | 1,026,755 | | | 187,232 | |
Long-term debt | | 109,657 | | | 180,670 | | | 79,402 | |
Federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings | | 4,423 | | | 26,278 | | | 12,253 | |
Total interest expense | | 1,444,012 | | | 1,233,703 | | | 278,887 | |
Net interest income | | 1,749,577 | | | 1,816,655 | | | 1,796,900 | |
Provision for (reversal of) credit losses | | 136,685 | | | 189,079 | | | 84,553 | |
Net interest income after provision for credit losses | | 1,612,892 | | | 1,627,576 | | | 1,712,347 | |
Non-interest revenue: | | | | | | |
Service charges on deposit accounts | | 91,647 | | | 90,096 | | | 93,067 | |
Fiduciary and asset management fees | | 79,828 | | | 78,077 | | | 78,414 | |
Card fees | | 76,920 | | | 72,357 | | | 61,833 | |
Brokerage revenue | | 84,881 | | | 90,004 | | | 72,605 | |
Mortgage banking income | | 14,060 | | | 15,157 | | | 17,476 | |
Capital markets income | | 44,058 | | | 39,045 | | | 36,286 | |
Income from bank-owned life insurance | | 34,429 | | | 31,429 | | | 29,720 | |
Investment securities gains (losses), net | | (256,660) | | | (76,718) | | | — | |
Recovery of NPA | | — | | | 13,126 | | | — | |
Other non-interest revenue | | 70,441 | | | 51,437 | | | 19,935 | |
Total non-interest revenue | | 239,604 | | | 404,010 | | | 409,336 | |
Non-interest expense: | | | | | | |
Salaries and other personnel expense | | 737,467 | | | 728,378 | | | 681,710 | |
Net occupancy, equipment, and software expense | | 187,451 | | | 179,581 | | | 174,730 | |
Third-party processing and other services | | 85,751 | | | 86,649 | | | 88,617 | |
Professional fees | | 46,089 | | | 39,854 | | | 37,189 | |
FDIC insurance and other regulatory fees | | 45,921 | | | 94,737 | | | 29,083 | |
| | | | | | |
Restructuring charges (reversals) | | 2,121 | | | 17,707 | | | (9,690) | |
| | | | | | |
Loss on other loans held for sale | | — | | | 50,064 | | | — | |
Other operating expense | | 142,743 | | | 138,454 | | | 155,867 | |
Total non-interest expense | | 1,247,543 | | | 1,335,424 | | | 1,157,506 | |
Income before income taxes | | 604,953 | | | 696,162 | | | 964,177 | |
Income tax expense | | 125,502 | | | 154,021 | | | 206,275 | |
Net income | | 479,451 | | | 542,141 | | | 757,902 | |
Less: Net income (loss) attributable to noncontrolling interest | | (3,009) | | | (1,564) | | | — | |
Net income attributable to Synovus Financial Corp. | | 482,460 | | | 543,705 | | | 757,902 | |
Less: Preferred stock dividends | | 42,903 | | | 35,950 | | | 33,163 | |
Net income available to common shareholders | | $ | 439,557 | | | $ | 507,755 | | | $ | 724,739 | |
Net income per common share, basic | | $ | 3.05 | | | $ | 3.48 | | | $ | 4.99 | |
Net income per common share, diluted | | 3.03 | | | 3.46 | | | 4.95 | |
Weighted average common shares outstanding, basic | | 144,164 | | | 146,115 | | | 145,364 | |
Weighted average common shares outstanding, diluted | | 144,998 | | | 146,734 | | | 146,481 | |
| | | | | | |
See accompanying notes to the audited consolidated financial statements.
Synovus Financial Corp.
Consolidated Statements of Comprehensive Income
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
| 2024 | | 2023 | | 2022 |
(in thousands) | Before-tax Amount | | Income Tax | | Net of Tax Amount | | Before-tax Amount | | Income Tax | | Net of Tax Amount | | Before-tax Amount | | Income Tax | | Net of Tax Amount |
Net income | $ | 604,953 | | | $ | (125,502) | | | $ | 479,451 | | | $ | 696,162 | | | $ | (154,021) | | | $ | 542,141 | | | $ | 964,177 | | | $ | (206,275) | | | $ | 757,902 | |
Unamortized holding (losses) gains on investment securities transferred to held to maturity: | | | | | | | | | | | | | | | | | |
Net unamortized unrealized holding (losses) gains on available for sale investment securities transferred to held to maturity | (708,549) | | | 171,115 | | | (537,434) | | | — | | | — | | | — | | | — | | | — | | | — | |
Reclassification adjustment for the change in unamortized holding (losses) gains on held to maturity investment securities | 58,808 | | | (14,202) | | | 44,606 | | | — | | | — | | | — | | | — | | | — | | | — | |
Net change | (649,741) | | | 156,913 | | | (492,828) | | | — | | | — | | | — | | | — | | | — | | | — | |
Unrealized gains (losses) on investment securities available for sale: | | | | | | | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | 517,032 | | | (124,863) | | | 392,169 | | | 215,914 | | | (52,101) | | | 163,813 | | | (1,522,047) | | | 369,764 | | | (1,152,283) | |
Reclassification adjustment for realized (gains) losses included in net income | 256,660 | | | (61,983) | | | 194,677 | | | 76,718 | | | (18,527) | | | 58,191 | | | — | | | — | | | — | |
Net change | 773,692 | | | (186,846) | | | 586,846 | | | 292,632 | | | (70,628) | | | 222,004 | | | (1,522,047) | | | 369,764 | | | (1,152,283) | |
Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | | | | | | | | | | | | | | | | | |
Net unrealized gains (losses) arising during the period | (70,101) | | | 16,928 | | | (53,173) | | | (40,606) | | | 9,815 | | | (30,791) | | | (298,289) | | | 72,574 | | | (225,715) | |
Reclassification adjustment for realized (gains) losses included in net income | 139,041 | | | (33,578) | | | 105,463 | | | 176,442 | | | (42,611) | | | 133,831 | | | 24,057 | | | (5,855) | | | 18,202 | |
Net change | 68,940 | | | (16,650) | | | 52,290 | | | 135,836 | | | (32,796) | | | 103,040 | | | (274,232) | | | 66,719 | | | (207,513) | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | $ | 192,891 | | | $ | (46,583) | | | $ | 146,308 | | | $ | 428,468 | | | $ | (103,424) | | | $ | 325,044 | | | $ | (1,796,279) | | | $ | 436,483 | | | $ | (1,359,796) | |
Comprehensive income (loss) | | | | | 625,759 | | | | | | | 867,185 | | | | | | | (601,894) | |
Less: comprehensive income (loss) attributable to noncontrolling interest | | | | | (3,009) | | | | | | | (1,564) | | | | | | | — | |
Comprehensive income (loss) attributable to Synovus Financial Corp. | | | | | $ | 628,768 | | | | | | | $ | 868,749 | | | | | | | $ | (601,894) | |
| | | | | | | | | | | | | | | | | |
See accompanying notes to the audited consolidated financial statements.
Synovus Financial Corp.
Consolidated Statements of Changes in Shareholders' Equity
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Synovus Financial Corp. Shareholders' Equity | | | | |
(in thousands, except per share data) | Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Treasury Stock | | AOCI | | Retained Earnings | | Noncontrolling Interest | | Total |
Balance at December 31, 2021 | $ | 537,145 | | | $ | 169,384 | | | $ | 3,894,109 | | | $ | (931,497) | | | $ | (82,321) | | | $ | 1,709,980 | | | $ | — | | | $ | 5,296,800 | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 757,902 | | | — | | | 757,902 | |
Other comprehensive income (loss), net of income taxes | — | | | — | | | — | | | — | | | (1,359,796) | | | — | | | — | | | (1,359,796) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Cash dividends declared on common stock - $1.36 per share | — | | | — | | | — | | | — | | | — | | | (197,762) | | | — | | | (197,762) | |
Cash dividends declared on preferred stock(1) | — | | | — | | | — | | | — | | | — | | | (33,163) | | | — | | | (33,163) | |
| | | | | | | | | | | | | | | |
Repurchases of common stock including costs to repurchase | — | | | — | | | — | | | (12,987) | | | — | | | — | | | — | | | (12,987) | |
| | | | | | | | | | | | | | | |
Restricted share unit vesting and taxes paid related to net share settlement | — | | | 399 | | | (8,089) | | | — | | | — | | | (2,187) | | | — | | | (9,877) | |
Stock options exercised, net | — | | | 358 | | | 6,696 | | | — | | | — | | | — | | | — | | | 7,054 | |
| | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 27,630 | | | — | | | — | | | — | | | — | | | 27,630 | |
Balance at December 31, 2022 | $ | 537,145 | | | $ | 170,141 | | | $ | 3,920,346 | | | $ | (944,484) | | | $ | (1,442,117) | | | $ | 2,234,770 | | | $ | — | | | $ | 4,475,801 | |
Cumulative-effect of change in accounting principle for ASU 2023-02 | — | | | — | | | — | | | — | | | — | | | (297) | | | — | | | (297) | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 543,705 | | | (1,564) | | | 542,141 | |
Other comprehensive income (loss), net of income taxes | — | | | — | | | — | | | — | | | 325,044 | | | — | | | — | | | 325,044 | |
Cash dividends declared on common stock - $1.52 per share | — | | | — | | | — | | | — | | | — | | | (222,329) | | | — | | | (222,329) | |
Cash dividends declared on preferred stock(2) | — | | | — | | | — | | | — | | | — | | | (35,950) | | | — | | | (35,950) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Restricted share unit vesting and taxes paid related to net share settlement | — | | | 527 | | | (8,938) | | | — | | | — | | | (2,673) | | | — | | | (11,084) | |
Stock options exercised, net | — | | | 692 | | | 12,333 | | | — | | | — | | | — | | | — | | | 13,025 | |
| | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 32,078 | | | — | | | — | | | — | | | — | | | 32,078 | |
Acquisition of noncontrolling interest | — | | | — | | | — | | | — | | | — | | | — | | | 25,719 | | | 25,719 | |
Balance at December 31, 2023 | $ | 537,145 | | | $ | 171,360 | | | $ | 3,955,819 | | | $ | (944,484) | | | $ | (1,117,073) | | | $ | 2,517,226 | | | $ | 24,155 | | | $ | 5,144,148 | |
| | | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 482,460 | | | (3,009) | | | 479,451 | |
Other comprehensive income (loss), net of income taxes | — | | | — | | | — | | | — | | | 146,308 | | | — | | | — | | | 146,308 | |
Cash dividends declared on common stock - $1.52 per share | — | | | — | | | — | | | — | | | — | | | (218,009) | | | — | | | (218,009) | |
Cash dividends declared on preferred stock(3) | — | | | — | | | — | | | — | | | — | | | (42,903) | | | — | | | (42,903) | |
Repurchases of common stock including costs to repurchase | — | | | — | | | — | | | (272,343) | | | — | | | — | | | — | | | (272,343) | |
| | | | | | | | | | | | | | | |
Restricted share unit vesting and taxes paid related to net share settlement | — | | | 528 | | | (9,388) | | | — | | | — | | | (2,685) | | | — | | | (11,545) | |
Stock options exercised, net | — | | | 298 | | | 8,742 | | | — | | | — | | | — | | | — | | | 9,040 | |
| | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 31,556 | | | — | | | — | | | — | | | — | | | 31,556 | |
Other | — | | | — | | | — | | | — | | | — | | | — | | | 548 | | | 548 | |
Balance at December 31, 2024 | $ | 537,145 | | | $ | 172,186 | | | $ | 3,986,729 | | | $ | (1,216,827) | | | $ | (970,765) | | | $ | 2,736,089 | | | $ | 21,694 | | | $ | 5,266,251 | |
| | | | | | | | | | | | | | | |
(1) For the year ended December 31, 2022, dividends per share were $1.58 for Series D and $1.47 for Series E Preferred Stock.
(2) For the year ended December 31, 2023, dividends per share were $1.92 for Series D and $1.47 for Series E Preferred Stock.
(3) For the year ended December 31, 2024, dividends per share were $2.24 for Series D and $1.78 for Series E Preferred Stock.
See accompanying notes to the audited consolidated financial statements.
Synovus Financial Corp.
Consolidated Statements of Cash Flows
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Operating Activities | | | | | |
Net income | $ | 479,451 | | | $ | 542,141 | | | $ | 757,902 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | |
Provision for (reversal of) credit losses | 136,685 | | | 189,079 | | | 84,553 | |
Depreciation, amortization, and accretion, net | 60,408 | | | 93,458 | | | 69,172 | |
Deferred income tax expense (benefit) | 19,371 | | | 16,837 | | | 10,868 | |
Originations of loans held for sale | (6,179,459) | | | (600,671) | | | (3,352,235) | |
Proceeds from sales of loans held for sale | 6,151,247 | | | 945,944 | | | 3,709,022 | |
Gain on sales of loans held for sale, net | (9,657) | | | (9,700) | | | (12,126) | |
(Increase) decrease in other assets | (389,458) | | | (285,823) | | | (175,006) | |
Increase (decrease) in other liabilities | 265,561 | | | 244,335 | | | 82,957 | |
Investment securities (gains) losses, net | 256,660 | | | 76,718 | | | — | |
Share-based compensation expense | 32,049 | | | 32,224 | | | 27,904 | |
Loss on sales of loans | — | | | 50,064 | | | — | |
Net gain on sales of other real estate and other assets held for sale | (1,828) | | | (4,654) | | | (12,199) | |
Other | — | | | (7,329) | | | 677 | |
Net cash provided by (used in) operating activities | 821,030 | | | 1,282,623 | | | 1,191,489 | |
Investing Activities | | | | | |
Net cash received (paid) for business combination and divestiture | — | | | 8,359 | | | — | |
| | | | | |
Proceeds from maturities and principal collections of investment securities held to maturity | 187,046 | | | — | | | — | |
| | | | | |
Proceeds from maturities and principal collections of investment securities available for sale | 614,733 | | | 937,967 | | | 1,973,990 | |
Proceeds from sales of investment securities available for sale | 1,365,923 | | | 1,301,520 | | | — | |
Purchases of investment securities available for sale | (2,640,980) | | | (2,150,430) | | | (2,287,318) | |
Net proceeds from sales of loans | 37,453 | | | 1,651,154 | | | 69,784 | |
Purchases of loans | — | | | (10,623) | | | (514,475) | |
Net (increase) decrease in loans | 615,363 | | | (1,524,681) | | | (3,987,133) | |
Net (purchases) redemptions of Federal Reserve Bank stock | (12,655) | | | (5,081) | | | 15,151 | |
Net (purchases) redemptions of Federal Home Loan Bank stock | 33,225 | | | 128,458 | | | (163,531) | |
Net (purchases) proceeds from settlement of bank-owned life insurance policies | 6,496 | | | 8,773 | | | 9,271 | |
Net increase in premises, equipment and software | (56,152) | | | (32,207) | | | (30,105) | |
Proceeds from sales of other real estate and other assets held for sale | 27,119 | | | 10,757 | | | 58,884 | |
| | | | | |
Net cash provided by (used in) investing activities | 177,571 | | | 323,966 | | | (4,855,482) | |
Financing Activities | | | | | |
Net increase (decrease) in deposits | 343,683 | | | 1,858,349 | | | (531,490) | |
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements | (57,346) | | | 42,486 | | | (117,545) | |
Net increase (decrease) in other short-term borrowings | (3,496) | | | (599,888) | | | 603,184 | |
Repayments and redemption of long-term debt | (1,850,000) | | | (5,404,731) | | | (700,000) | |
Proceeds from long-term debt, net | 1,646,791 | | | 3,220,912 | | | 3,622,892 | |
Dividends paid to common shareholders | (220,128) | | | (216,061) | | | (196,148) | |
Dividends paid to preferred shareholders | (40,696) | | | (35,950) | | | (33,163) | |
Issuances, net of taxes paid, under equity compensation plans | (2,505) | | | 1,940 | | | (2,823) | |
Repurchase of common stock | (272,343) | | | — | | | (12,987) | |
| | | | | |
Net cash provided by (used in) financing activities | (456,040) | | | (1,132,943) | | | 2,631,920 | |
Increase (decrease) in cash and cash equivalents including restricted cash | 542,561 | | | 473,646 | | | (1,032,073) | |
Cash, cash equivalents, and restricted cash at beginning of year | 2,451,426 | | | 1,977,780 | | | 3,009,853 | |
Cash, cash equivalents, and restricted cash at end of year | $ | 2,993,987 | | | $ | 2,451,426 | | | $ | 1,977,780 | |
| | | | | |
Supplemental Disclosures: | | | | | |
Income taxes paid | $ | 47,268 | | | $ | 69,753 | | | $ | 175,680 | |
Interest paid | 1,467,099 | | | 1,112,905 | | | 242,040 | |
Non-cash Activities: | | | | | |
| | | | | |
| | | | | |
Loans foreclosed and transferred to other real estate | 21,992 | | | — | | | — | |
Investment securities transferred from available for sale to held to maturity | 2,715,635 | | | — | | | — | |
Settlement of acquired debt | — | | | 31,109 | | | — | |
| | | | | |
| | | | | |
| | | | | |
See accompanying notes to the audited consolidated financial statements.
Note 1 - Summary of Significant Accounting Policies
Business Operations
Synovus provides commercial and consumer banking in addition to a full suite of specialized products and services including wealth services, treasury management, mortgage services, premium finance, asset-based lending, structured lending, capital markets, and international banking to its clients through its wholly-owned subsidiary bank, Synovus Bank, primarily in offices located throughout Alabama, Florida, Georgia, South Carolina and Tennessee.
In addition to our banking operations, Synovus also provides various other financial planning and investment advisory services through its wholly-owned non-bank subsidiaries, including: Synovus Securities, headquartered in Columbus, Georgia, which specializes in professional portfolio management for fixed-income securities, investment banking, the execution of securities transactions as a broker/dealer, and the provision of individual investment advice on equity and other securities; and Synovus Trust, headquartered in Columbus, Georgia, which provides trust, asset management, and financial planning services.
Principles of Consolidation and Basis of Presentation
The consolidated financial statements of Synovus include the accounts of the Parent Company and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The accounting and financial reporting policies of Synovus are in accordance with GAAP and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. Prior period consolidated financial statements are reclassified whenever necessary to conform to the current period presentation. No reclassifications of prior period balances were material to the consolidated financial statements.
The Company’s consolidated financial statements include all entities in which the Company has a controlling financial interest. A VIE for which Synovus or a subsidiary has been determined to be the primary beneficiary is also consolidated. The determination of whether a controlling financial interest exists is based on whether a single party has both the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and the obligation to absorb the losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. Investments in VIEs where Synovus is not the primary beneficiary are accounted for using either the proportional amortization method or equity method of accounting. The Company uses the hypothetical liquidation at book value (HLBV) method for equity investments when the liquidation rights and priorities as defined by an equity investment agreement differ from what is reflected by the underlying percentage ownership interests.
Investments in VIEs are included in other assets on the consolidated balance sheets, and the Company's proportionate share of income or loss is included as either a component of income tax expense (proportional amortization method) or other non-interest revenue (equity method). The maximum potential exposure to losses relative to investments in VIEs is generally limited to the sum of the outstanding balance, future funding commitments and any related loans to the entity. The assessment of whether or not the Company has a controlling interest (i.e., the primary beneficiary) in a VIE is performed on an ongoing basis. Refer to "Part II - Item 8. Financial Statements and Supplementary Data - Note 14 - Commitments and Contingencies" of this Report for additional details regarding Synovus' involvement with VIEs.
Acquisition
Qualpay
On June 1, 2023, Synovus acquired a 60% equity interest in Qualpay, a provider of a cloud-based platform that combines a payment gateway with merchant processing solutions, allowing merchants and independent software vendors to integrate payments into their software or websites. As part of this acquisition, Synovus acquired three of the five seats on Qualpay's Board of Directors.
Under the terms of the agreement, Synovus acquired a controlling interest in Qualpay in exchange for $7.0 million in cash and the settlement of Qualpay's debt to Synovus of $31.1 million. Synovus accounted for the transaction as a business combination and recorded the assets acquired, which primarily consisted of intangible assets and goodwill, liabilities assumed, noncontrolling interest, and consideration exchanged, at their estimated fair values on the acquisition date. Refer to "Part II - Item 8. Financial Statements and Supplementary Data - Note 5 - Goodwill and Other Intangible Assets and Note 14 - Commitments and Contingencies" in this Report for additional information on Qualpay.
Use of Estimates
In preparing the consolidated financial statements in accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the respective consolidated balance sheets and the reported amounts of revenue and expense for the periods presented. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the ACL, estimates of fair value, and income taxes.
Business Combinations
Assets and liabilities acquired in business combinations are recorded at their acquisition date fair values, except as provided for by the applicable accounting guidance, with any excess recorded as goodwill. The results of operations of the acquired company are combined with Synovus’ results from the acquisition date forward. In accordance with ASC Topic 805, Business Combinations, the Company generally records provisional amounts at the time of acquisition based on the information available to the Company. The provisional estimates of fair values may be adjusted for a period of up to one year (“measurement period”) from the date of acquisition if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Subsequent to the acquisition date, adjustments recorded during the measurement period are recognized in the current reporting period. Acquisition costs are expensed when incurred.
Cash, Cash Equivalents, and Restricted Cash
Cash and cash equivalents primarily include interest-bearing funds with Federal Reserve Bank as well as cash and due from banks, interest-earning deposits with banks, and federal funds sold and securities purchased under resale agreements, which are inclusive of any restricted cash and restricted cash equivalents. Cash and cash equivalents included restricted cash of $34.6 million at December 31, 2024 and $69.7 million at December 31, 2023, which were pledged to collateralize certain derivative instruments and letters of credit.
Investment Securities
Synovus classifies its securities based upon management's intent and ability to hold the investment securities as either securities available for sale or securities held to maturity.
Investment securities available for sale are carried at fair value with unrealized gains and losses, net of the related tax effect, excluded from earnings and reported as a separate component of shareholders' equity within accumulated other comprehensive income (loss) until realized. Accrued interest receivable on investment securities available for sale is included within other assets on the consolidated balance sheets.
Securities that Synovus has the full intent and ability to hold until maturity are classified as held to maturity and are carried at amortized cost, net of any allowance for credit losses. Accrued interest is excluded from the amortized cost of held to maturity securities and is included within other assets on the consolidated balance sheets. Held to maturity securities are generally placed on non-accrual status using factors similar to those described for loans as referenced below within this note in the "Non-accrual Loans" section.
At the time an investment security is transferred from the available for sale to held to maturity category, the security's fair value becomes its new amortized cost, net of any allowance for credit losses and is a non-cash transaction. Unrealized gains or losses at the date of transfer of these securities continue to be reported in AOCI and are amortized into interest income on a level-yield basis over the remaining life of the security, in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.
When investment securities available for sale are in an unrealized loss position, Synovus performs a quarterly assessment of its available for sale securities to determine if the decline in fair value of a security below its amortized cost is related to credit losses or other factors. Management considers the extent to which fair value is less than amortized cost, the issuer of the security, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. In assessing whether credit-related impairment exists, the present value of cash flows expected to be collected from the security is compared to the security's amortized cost. If the present value of cash flows expected to be collected is less than the security's amortized cost basis, the difference is attributable to credit losses. For such differences, Synovus would record an ACL with an offset to provision for credit losses. Synovus would limit the ACL recorded to the amount the security's fair value is less than the amortized cost basis.
For investment securities available for sale in an unrealized loss position, if Synovus has an intention to sell the security, or it is more likely than not that the security will be required to be sold prior to recovery, the security is written down to its fair value. The write down is charged against the ACL, if one was previously recorded, with any additional impairment recorded in earnings.
The Company assesses expected credit losses on held to maturity securities on a collective basis by major security type. Any expected credit loss is provided through an allowance for credit losses on held to maturity securities and deducted from the amortized cost basis of the security. All of the Company's held to maturity securities are either guaranteed or issued by U.S. government sponsored enterprises, are highly rated by major credit rating agencies and have a long history of no credit losses, and therefore, the zero-credit loss assumption has been applied. Synovus has elected to not measure an allowance on its accrued
interest receivable as a result of the timely reversal of interest receivable deemed uncollectible. Interest accrued but not received for a security placed on non-accrual is reversed against interest income. Cash collected on non-accrual held to maturity securities is generally applied to reduce the securities amortized cost basis and not as interest income.
Interest income on securities is recorded on the accrual basis on the consolidated statements of income. Premiums and discounts are amortized or accreted over the life of the related security as an adjustment to yield using the effective interest method unless the premium is related to callable debt securities. For these securities, the amortization period is shortened to the earliest call date. Realized gains and losses for securities available for sale are included in investment securities gains (losses), net, on the consolidated statements of income and are derived using the specific identification method, on a trade date basis.
Mortgage Loans Held for Sale and Mortgage Banking Income
Mortgage Loans Held for Sale
Mortgage loans held for sale are initially measured at fair value under the fair value option election with subsequent changes in fair value recognized in mortgage banking income on the consolidated statements of income.
Mortgage Banking Income
Mortgage banking income consists primarily of origination and ancillary fees on mortgage loans originated for sale, and gains and losses from the sale of those loans. Mortgage loans are sold servicing released, without recourse or continuing involvement, and meet ASC Topic 860, Transfers and Servicing criteria for sale accounting.
Other Loans Held for Sale
Other loans held for sale are carried at the lower of cost or estimated fair value. See the "Fair Value Measurements and Disclosures" section below for discussion of determining fair value.
Loans Held for Investment and Interest Income
Loans the Company has the intent and ability to hold for the foreseeable future are reported at principal amounts outstanding less amounts charged off, net of deferred fees and costs, and purchase premium/discount. Interest income is recognized on a level yield basis.
Non-accrual Loans
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest is discontinued on loans when reasonable doubt exists as to the full collection of interest and principal, or when loans become contractually past due for 90 days or more as to either interest or principal, in accordance with the terms of the loan agreement, unless they are both well-secured and in the process of collection. When a loan is placed on non-accrual status, previously accrued and uncollected interest is reversed as an adjustment to interest income on loans. Interest payments received on non-accrual loans are generally recorded as a reduction of principal. As payments are received on non-accruing loans, interest income can be recognized on a cash basis; however, there must be an expectation of full repayment of the remaining recorded principal balance. The remaining portion of this payment is recorded as a reduction to principal. Loans are generally returned to accruing status when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest, and the borrower has sustained repayment performance under the terms of the loan agreement for a reasonable period of time (generally six months).
Financial Difficulty Modifications
Synovus adopted ASU 2022-02, Financial Instruments- Credit Losses (Topic 326), effective January 1, 2023 on a prospective basis, which eliminated the recognition and measurement of troubled debt restructurings. In accordance with ASU 2022-02, when borrowers are experiencing financial difficulty, Synovus may make certain loan modifications as part of its loss mitigation strategies to maximize expected payment. All loan modifications, renewals, and refinancings where borrowers are experiencing financial difficulty are evaluated for FDM classification. To be classified as an FDM, the modifications must be in the form of providing an interest rate reduction relative to the current interest rate, principal forgiveness, or an other-than-insignificant payment delay or extension of the maturity of the loan. An FDM is tracked for twelve months following the modification(s) granted. The effect of these modifications is already included in the ACL because our use of a DCF model captures loan level changes including modified terms as part of the estimation process.
Troubled Debt Restructurings
Prior to the adoption of ASU 2022-02, when borrowers were experiencing financial difficulties, Synovus would, in order to assist the borrowers in repaying the principal and interest owed to Synovus, make certain modifications to the borrower's loan. All loan modifications, renewals, and refinances were evaluated for TDR classification. The ALL on a TDR was measured using the same method as all other loans held for investment, except that the original interest rate, and not the rate specified with the restructuring, was used to discount the expected cash flows. Concessions provided by Synovus in a TDR were
generally made in order to assist borrowers so that debt service was not interrupted and to mitigate the potential for loan losses. A number of factors were reviewed when a loan was renewed, refinanced, or modified, including cash flows, collateral values, guarantees, and loan structures. Concessions were primarily in the form of providing a below market interest rate given the borrower's credit risk to assist the borrower in managing cash flows, an extension of the maturity of the loan generally for less than one year, or a period of time generally less than one year with a reduction of required principal and/or interest payments (e.g., interest only for a period of time). Insignificant delays of principal and/or interest payments, or short-term deferrals, were generally not considered to be financial concessions. Further, it was generally Synovus' practice not to defer principal and/or interest for more than twelve months.
Non-accruing TDRs would generally be returned to accrual status if there had been a period of performance, usually at least a six-month sustained period of repayment performance in accordance with the agreement. In the fiscal year subsequent to a loan's initial reporting as a TDR, a TDR for a borrower who was no longer experiencing financial difficulty (as evidenced by a period of performance), which yields a market rate of interest at the time of a renewal, and for which no principal was forgiven, was no longer considered a TDR.
Concentrations of Credit Risk
A substantial portion of the loan portfolio is secured by real estate in markets located throughout Alabama, Florida, Georgia, South Carolina, and Tennessee. Accordingly, the ultimate collectability of a substantial portion of the loan portfolio is susceptible to changes in market conditions in these areas.
Loan Origination Deferred Fees and Costs
Loan origination fees and direct loan origination costs are deferred and amortized to net interest income over the life of the related loan or over the commitment period as a yield adjustment.
Allowance for Credit Losses (ACL)
Synovus calculates its ACL utilizing an expected credit loss methodology (referred to as CECL). CECL requires management’s estimate of credit losses over the full remaining expected life of loans and other financial instruments, including unfunded loan commitments, accrued interest receivable, debt securities, and other receivables.
Allowance for Loan Losses (ALL)
The ALL on loans held for investment represents management's estimate of credit losses expected over the life of the loans included in Synovus' existing loans held for investment portfolio. Changes to the allowance are recorded through a provision for credit losses and reduced by loans charged-off, net of recoveries. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain.
Accrued but uncollected interest is recorded in other assets on the consolidated balance sheets. In general, the Company does not record an ACL for accrued interest receivable as allowable per ASC 326-20-30-5A as Synovus' non-accrual policies result in the timely write-off of accrued but uncollected interest.
Credit loss measurement
Synovus' loan loss estimation process includes procedures to appropriately consider the unique characteristics of its loan portfolio segments (C&I, CRE and consumer). These segments are further disaggregated into loan classes, the level at which credit quality is assessed and monitored (as described in the subsequent sections).
The ALL is measured on a collective (pool) basis when similar risk characteristics exist. Loans are grouped based upon the nature of the loan type and are further segregated based upon the methods for risk assessment. Credit loss assumptions are primarily estimated using a discounted cash flow (DCF) model applied to the aforementioned loan pools. This model calculates an expected life-of-loan loss percentage for each loan category by considering the modeled forecasted PD, which is the probability that a borrower will default, adjusted for relevant forecasted macroeconomic factors comprising multiple weighted scenarios representing different plausible outcomes, and the modeled LGD, which is the estimate of the amount of net loss in the event of default.
Expected credit losses are estimated over the contractual term of the loan, adjusted for expected prepayments and curtailments when appropriate.
To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made (which is two years for Synovus), the Company reverts, on a straight-line basis back to the historical rates over a one year period.
The ALL may be adjusted, as necessary, for certain quantitative and qualitative factors. These factors are used to capture characteristics in the portfolio that impact expected credit losses, but are not fully captured within the expected credit loss models. This includes adjustments for economic forecast limitations, loan maturity extensions, portfolio composition and
concentrations, among others. These adjustments, in management's judgment, are necessary to reflect losses expected in the portfolio and are based on management's analysis of current and expected economic conditions and their impact to the portfolio, as well as internal credit risk movements and a qualitative assessment of the lending environment, including underwriting standards.
The above reflects the ALL estimation process for most commercial and consumer sub-pools. In some cases, Synovus may apply other acceptable loss rate models to smaller sub-pools.
Loans that do not share risk characteristics are individually evaluated on a loan-by-loan basis with specific reserves, if any, recorded as appropriate. Specific reserves are determined based on two methods: discounted cash flow based upon the loan's contractual effective interest rate or at the fair value of the collateral, less costs to sell if the loan is collateral-dependent.
For individually evaluated loans, if the loan is collateral-dependent, then the fair value of the loan's collateral, less estimated selling costs, is compared to the loan's carrying amount to determine impairment. Fair value is generally estimated using appraisals performed by a certified or licensed appraiser. Management also considers other factors or recent developments, such as changes in absorption rates or market conditions at the time of valuation, selling costs and anticipated sales values, taking into account management's plans for disposition, which could result in adjustments to the fair value estimates indicated in the appraisals. The assumptions used in determining the amount of the impairment are subject to significant judgment. Use of different assumptions, for example, changes in the fair value of the collateral or management's plans for disposition could have a significant impact on the amount of impairment.
For individually evaluated loans, under the DCF method, resulting expected credit losses are recorded as a specific reserve with a charge-off for any portion of the expected credit loss that is determined not to be recoverable. The reserve is reassessed each quarter and adjusted as appropriate based on changes in estimated cash flows. Additionally, where guarantors are determined to be a source of repayment, an assessment of the guarantee is required. This guarantee assessment would include, but not be limited to, factors such as type and feature of the guarantee, consideration for the guarantor's financial strength and capacity to service the loan in combination with the guarantor's other financial obligations as well as the guarantor's willingness to assist in servicing the loan.
Purchased Loans with Credit Deterioration
Purchased loans are evaluated upon acquisition in order to determine if the loan, or pool of loans, has experienced more-than-insignificant deterioration in credit quality since origination or issuance. In the performance of this evaluation, Synovus considers migration of the credit quality of the loans at origination in comparison to the credit quality at acquisition.
Purchased loans classified as PCD are recognized in accordance with ASC 326-20-30, whereby the amortized cost basis of the PCD asset is ‘grossed-up’ by the initial estimate of credit losses with an offset to the ALL. This acquisition date allowance has no income statement effect. Post-acquisition, any changes in estimates of expected credit losses are recorded through the provision for credit losses. Non-credit discounts or premiums are accreted or amortized, respectively into interest income using the interest method.
The accounting treatment for purchased loans classified as non-PCD is the same as loans held for investment as detailed in the above section.
Allowance for Credit Losses on Off-balance-sheet Credit Exposures
Synovus maintains a separate ACL for off-balance-sheet credit exposures, including unfunded loan commitments, unless the associated obligation is unconditionally cancellable by the Company. This allowance is included in other liabilities on the consolidated balance sheets with associated expense recognized as a component of the provision for credit losses on the consolidated statements of income. The reserve for off-balance-sheet credit exposures considers the likelihood that funding will occur and estimates the expected credit losses on resulting commitments expected to be funded over their estimated life using the estimated loss rates on loans held for investment.
Commercial Loans - Risk Ratings
Synovus utilizes two primary methods for risk assessment of the commercial loan portfolio: SRR Assessment and DRR Assessment. The SRR model is an expert judgment based model that results in a blended (i.e. single) rating. DRR is a statistical model approach to risk rating that includes a PD and a LGD. The single and dual risk ratings are based on the borrowers' credit risk profile, considering factors such as debt service history, current and estimated prospective cash flow information, collateral supporting the credit, source of repayment as well as other variables, as appropriate.
Each loan is assigned a risk rating during its initial approval process. Commercial loans include classifications of pass, special mention, substandard, doubtful, and loss consistent with bank regulatory classifications.
The loan rating (for both SRR and DRR loans) is subject to approvals from members of management, regional credit and/or loan committees depending on the size of the loan and credit attributes. Loan ratings are regularly evaluated based upon annual scheduled credit reviews or on a more frequent basis if determined prudent by management. Additionally, an
independent loan review function evaluates Synovus' risk rating processes on a continuous basis. The primary determinants of the risk ratings for commercial loans are the reliability of the primary source of repayment and the borrower's expected performance. Expected performance is based upon a full analysis of the borrower's historical financial results, current financial strength and future prospects, which includes any external drivers.
Consumer Loans – Risk Ratings
Consumer loans are subject to uniform lending policies and consist primarily of loans with strong borrower credit scores. Synovus makes consumer lending decisions based upon a number of key credit risk determinants including FICO scores as well as loan-to-value and debt-to-income ratios. Consumer loans are generally assigned a risk rating based on credit bureau scores. At 90 days past due, a loan grade of substandard non-accrual is applied and at 120 days past due, the loan is generally charged-off. The consumer loan portfolio is sent on a quarterly basis to a consumer credit reporting agency for a refresh of clients' credit scores so that management can evaluate ongoing consistency or negative migration in the quality of the portfolio. Revolving lines of credit are reviewed for a material change in financial circumstances and, when appropriate, the line of credit may be suspended for further advances.
Transfers of Financial Assets
Transfers of financial assets in which Synovus has surrendered control over the transferred assets are accounted for as sales. Control over transferred assets is considered to be surrendered when 1) the assets have been legally isolated from Synovus or any consolidated affiliates, even in bankruptcy or other receivership, 2) the transferee has the right to pledge or exchange the assets with no conditions that constrain the transferee and provide more than a trivial benefit to Synovus, and 3) Synovus does not maintain effective control over the transferred assets. If the transfer is accounted for as a sale, the transferred assets are derecognized from the balance sheet and a gain or loss on sale is recognized on the consolidated statements of income. If the sale criteria are not met, the transfer is accounted for as a secured borrowing and the transferred assets remain on Synovus' consolidated balance sheets and the proceeds from the transaction are recognized as a liability.
Cash Surrender Value of Bank-Owned Life Insurance
Investments in bank-owned life insurance policies on certain current and former officers and employees of Synovus are recorded at the net realizable value of the policies. Net realizable value is the cash surrender value of the policies less any applicable surrender charges and any policy loans. Synovus has not borrowed against the cash surrender value of these policies. Changes in the cash surrender value of the policies as well as proceeds from insurance benefits are recorded in income from bank-owned life insurance on the consolidated statements of income.
Premises, Equipment and Software
Premises, equipment and software including bank-owned branch locations and leasehold improvements are reported at cost, less accumulated depreciation and amortization, which are computed using the straight-line method over the estimated useful lives of the related assets. Buildings and improvements are depreciated over an average of 10 to 40 years, while furniture, equipment, and software are depreciated and amortized over a range of 3 to 10 years. Synovus capitalizes certain costs associated with the acquisition or development of internal-use software. Once the software is ready for its intended use, these costs are amortized on a straight-line basis over the software’s expected useful life over a range of the lesser of contract terms or 3 to 7 years. Leasehold improvements are depreciated over the shorter of the estimated useful life or the remainder of the lease term. Synovus reviews long-lived assets, such as premises and equipment, for impairment whenever events and circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of the long-lived assets is measured by a comparison of the asset's carrying amount to future undiscounted cash flows expected to be generated by use and eventual disposition of the asset. Any resulting impairment is measured by the amount by which the carrying value exceeds the fair value of the asset (based on the undiscounted cash flows expected to be generated by the asset’s use and eventual disposition). Maintenance and repairs are charged to non-interest expense and improvements that extend the useful life of the asset are capitalized to the asset's carrying value and depreciated.
Goodwill and Other Intangible Assets
Goodwill represents the excess purchase price over the fair value of identifiable net assets of acquired businesses. Goodwill is tested for impairment at the reporting unit level, equivalent to a business segment or one level below. Synovus performs its annual evaluation of goodwill impairment as of October 1, and as events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Refer to "Part II - Item 8. Financial Statements and Supplementary Data - Note 5 - Goodwill and Other Intangible Assets" of this Report for details of the evaluation.
Other intangible assets relate primarily to a core deposit intangible, client relationships, and developed technology resulting from business acquisitions. The core deposit intangible is amortized over its estimated useful life of approximately ten years utilizing an accelerated method. The remaining intangible assets are amortized using straight-line methods based on the remaining lives of the assets with amortization periods ranging from five to ten years. Amortization periods for intangible assets are monitored to determine if events and circumstances require such periods to be reduced.
Definite-lived intangible assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of the intangible assets is measured by a comparison of the asset's carrying amount to future undiscounted cash flows expected to be generated by the asset. Any resulting impairment is measured by the amount by which the carrying value exceeds the fair value of the asset (based on the undiscounted cash flows expected to be generated by the asset).
Long-term Debt
Long-term debt balances are presented net of discounts and premiums, debt issuance costs that arise from the issuance of long-term debt, and the impact of hedge accounting. Discounts, premiums and debt issuance costs are amortized using the effective interest rate method or straight-line method (when the financial statement impacts of this method are not materially different from the former method). For additional information on hedge accounting, refer to the Derivative Instruments section of this Note and "Part II - Item 8. Financial Statements and Supplementary Data - Note 13 - Derivative Instruments" of this Report.
Non-interest Revenue
Synovus' contracts with clients generally do not contain terms that require significant judgment to determine the amount of revenue to recognize. Synovus' policies for recognizing non-interest revenue within the scope of ASC Topic 606, Revenue from Contracts with Customers, including the nature and timing of such revenue streams, are included below.
Service Charges on Deposit Accounts: Revenue from service charges on deposit accounts is earned through cash management, wire transfer, and other deposit-related services, as well as overdraft, NSF, account management and other deposit-related fees. Revenue is recognized for these services either over time, corresponding with deposit accounts' monthly cycle, or at a point in time for transaction-related services and fees. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to clients' accounts.
Fiduciary and Asset Management Fees: Fiduciary and asset management fees are primarily comprised of fees earned from the management and administration of trusts and other client assets. Synovus' performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month-end through a direct charge to clients' accounts. Synovus does not earn performance-based incentives.
Card Fees: Card fees consist primarily of interchange fees from credit cards and debit cards processed by card association networks, as well as merchant discounts, and other card-related services. Interchange rates are generally set by the credit card associations and based on purchase volumes and other factors. Interchange fees and merchant discounts are recognized concurrently with the delivery of service on a daily basis as transactions occur. Payment is typically received immediately or in the following month. Card fees are reported net of certain associated expense items including loyalty program expense and network expense.
Brokerage Revenue: Brokerage revenue consists primarily of commissions. Additionally, brokerage revenue includes advisory fees earned from the management of client assets. Transactional revenues are based on the size and number of transactions executed at the client's direction and are generally recognized on the trade date with payment received on the settlement date. Advisory fees for brokerage services are recognized and collected monthly and are based upon the month-end market value of the assets under management at a rate predetermined in the contract.
Capital Markets Income (partially within the scope of ASC Topic 606): Investment banking income, a component of capital markets income, is comprised primarily of securities underwriting fees and remarketing fees. Synovus assists corporate clients in raising capital by offering equity or debt securities to potential investors. The transaction fees are based on a percentage of the total transaction amount. The underwriting and remarketing fees are recognized on the trade date when the securities are sold to third-party investors with payment received on the settlement date.
Insurance Revenue (included in other non-interest revenue on the consolidated statements of income): Insurance revenue primarily consists of commissions received on annuity and life product sales. The commissions are recognized as revenue when the client executes an insurance policy with the insurance carrier. In some cases, Synovus receives payment of trailing commissions each year when the client pays its annual premium.
Other Fees (included in other non-interest revenue on the consolidated statements of income): Other fees within the scope of ASC Topic 606 include revenue generated from safe deposit box rental fees, lockbox services, loan-related income, and
commercial sponsorship income. Fees are recognized over time, on a monthly basis, as Synovus' performance obligation for services is satisfied. Payment is received upfront for safe deposit box rentals and in the following month for lockbox services. Other fees are recognized in a manner that reflects the timing of when transactions occur or as services are provided.
Share Repurchases
Common stock repurchases are recorded at cost. At the date of repurchase, shareholders' equity is reduced by the repurchase price and includes commissions and other transaction expenses that arise from the repurchases. If treasury shares are subsequently reissued, treasury stock is reduced by the cost of such stock with differences between cost and the re-issuance date fair value recorded in additional paid-in capital or retained earnings, as applicable.
Earnings per Share
Basic net income per common share is computed by dividing net income available to common shareholders by the average common shares outstanding for the period. Diluted net income per common share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The dilutive effect of outstanding options and restricted share units is reflected in diluted net income per common share, unless the impact is anti-dilutive, by application of the treasury stock method.
Share-based Compensation
Synovus has a long-term incentive plan under which the Compensation and Human Capital Committee of the Board of Directors has the authority to grant share-based awards to Synovus employees. The Plan permits grants of share-based compensation including stock options, restricted share units, and performance share units. The grants generally include a service-based vesting period of three years. Restricted share units are primarily equity-based but certain specific grants may be cash settled as well. When cash settled awards are granted, they are classified as a liability and revalued quarterly. Performance share units contain both market and performance target levels. The performance target levels are compared to applicable metrics to determine adjustments to compensation expense. Synovus has historically issued new shares to satisfy share option exercises and share unit conversions. Dividend equivalents are paid on outstanding restricted share units and performance share units in the form of additional restricted share units that vest over the same vesting period or the vesting period left on the original restricted share unit grant.
Compensation expense is measured based on the grant date fair value of restricted share units and performance share units. Synovus' share-based compensation costs associated with employee grants are recorded as a component of salaries and other personnel expense on the consolidated statements of income. As compensation expense is recognized, a deferred tax asset is recorded that represents an estimate of the future tax deduction from exercise or release of restrictions. At the time awards are exercised, cancelled, expire or restrictions are released, Synovus recognizes an adjustment to income tax expense for the difference between the previously estimated tax deduction and the actual tax deduction realized.
Fair Value Measurements and Disclosures
Synovus carries various assets and liabilities at fair value based on the fair value accounting guidance under ASC Topic 820, Fair Value Measurement, and ASC Topic 825, Financial Instruments. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an “exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Fair Value Hierarchy
Synovus determines the fair value of its financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the financial instrument's fair value measurement in its entirety. There are three levels of inputs that may be used to measure fair value. The three levels of inputs of the valuation hierarchy are defined below:
| | | | | | | | |
| Level 1 | Quoted prices (unadjusted) in active markets for identical assets and liabilities for the instrument or security to be valued. |
| Level 2 | Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or model-based valuation techniques for which all significant assumptions are derived principally from or corroborated by observable market data. |
| Level 3 | Unobservable inputs that are supported by little, if any, market activity for the asset or liability. |
Valuation Methodology by Instrument - Recurring Basis
The following is a description of the valuation methodologies used for the major categories of financial assets and liabilities measured at fair value on a recurring basis.
Investment Securities Available for Sale and Trading Securities
The fair values of investment securities available for sale and trading securities are primarily based on actively traded markets where prices are based on either quoted market prices or observed transactions. Management employs independent third-party pricing services to provide fair value estimates for Synovus' investment securities available for sale and trading securities. Fair values for fixed income investment securities are typically determined based upon quoted market prices, and/or inputs that are observable in the market, either directly or indirectly, for substantially similar securities. Level 1 securities are typically exchange-quoted prices and include financial instruments such as U.S. Treasury securities and marketable equity securities. Level 2 securities are typically matrix-priced by the third-party pricing service to calculate the fair value. Such fair value measurements consider observable data such as market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions for debt instruments. The types of securities classified as Level 2 within the valuation hierarchy primarily consist of collateralized mortgage obligations, mortgage-backed securities, debt securities of GSEs and agencies, corporate debt, asset-backed securities, and state and municipal securities.
Management uses various validation procedures to confirm that the prices received from pricing services are reasonable. Such validation procedures include reference to market quotes and a review of valuations and trade activity of comparable securities. Consideration is given to the nature of the quotes (e.g., indicative or firm) and the relationship of recently evidenced market activity to the prices provided by the third-party pricing service. Further, management also employs the services of an additional independent pricing firm as a means to verify and confirm the fair values of the primary independent pricing firms.
When there is limited activity or less transparency around inputs to valuation, Synovus develops valuations based on assumptions that are not readily observable in the marketplace; these securities are classified as Level 3 within the valuation hierarchy.
Mortgage Loans Held for Sale
Synovus elected to apply the fair value option for mortgage loans originated with the intent to sell to investors in the secondary market. When loans are not committed to an investor at a set price, fair value is derived from a hypothetical bulk sale model using current market pricing indicators. A best execution valuation model is used for loan pricing for similar assets based upon forward settlements of a pool of loans of similar coupon, maturity, product, and credit attributes. The inputs to the model are continuously updated with available market and historical data. As the loans are sold in the secondary market and primarily used as collateral for securitizations, the valuation model methodology attempts to reflect the pricing execution available to Synovus’ principal market. Mortgage loans held for sale are classified within Level 2 of the valuation hierarchy.
Other investments
Funds invested in privately held companies are classified as Level 3 and the estimated fair value of the company is the estimated fair value as an exit price the fund would receive if it were to sell the company in the marketplace. The fair value of the fund's underlying investments is estimated through the use of valuation models, such as option pricing or a discounted cash flow model. Synovus typically sells shares in any investment after initial public offering (IPO) lock-up periods have ended.
Mutual Funds
Mutual funds (including those held in rabbi trusts) primarily invest in equity and fixed income securities. Shares of mutual funds are valued based on quoted market prices and are therefore classified within Level 1 of the fair value hierarchy.
Derivative Assets and Liabilities
Fair values of interest rate lock commitments and forward commitments are estimated based on an internally developed model that uses readily observable market data such as interest rates, prices, and indices to generate continuous yield or pricing curves, volatility factors, and client credit-related adjustments, subject to the anticipated loan funding probability (pull-through rate). These fair value estimates are classified as Level 2 within the valuation hierarchy.
Fair values of interest rate swaps are determined using a discounted cash flow analysis on the expected cash flows of each derivative, which also includes a credit value adjustment for client swaps. An independent third-party valuation is used to verify and confirm these values, which are classified as Level 2 within the fair value hierarchy.
Valuation Methodology by Instrument - Non-recurring Basis
The following is a description of the valuation methodologies used for the major categories of financial assets and liabilities measured at fair value on a non-recurring basis.
Loans
Loans measured at fair value on a non-recurring basis consist of loans that do not share similar risk characteristics. These loans are typically collateral-dependent loans that are valued using third-party appraised value of collateral less estimated selling price (Level 3).
Other Loans Held for Sale
Loans are transferred to other loans held for sale at amortized cost when Synovus makes the determination to sell specifically identified loans. If the amortized cost exceeds fair value a valuation allowance is established for the difference. The fair value of the loans is primarily determined by analyzing the anticipated market prices of similar assets less estimated costs to sell. At the time of transfer, any credit losses are determined in accordance with Synovus' policy and recorded as a charge-off against the allowance for loan losses. Subsequent changes in the valuation allowance due to changes in the fair value subsequent to the transfer, as well as gains/losses realized from the sale of these assets, are recorded as gains/losses on other loans held for sale, net, as a component of non-interest expense on the consolidated statements of income (Level 3).
Other Real Estate
Other Real Estate (ORE) consists of properties obtained through a foreclosure proceeding or through an in-substance foreclosure in satisfaction of loans. A loan is classified as an in-substance foreclosure when Synovus has taken possession of the collateral regardless of whether formal foreclosure proceedings have taken place.
At foreclosure, ORE is recorded at fair value less estimated selling costs, which establishes a new cost basis. Subsequent to foreclosure, ORE is evaluated quarterly and reported at fair value less estimated selling costs, not to exceed the new cost basis, determined by review of current appraisals, as well as the review of comparable sales, contractual sales price, and other estimates of fair value obtained principally from independent sources, adjusted for estimated selling costs (Level 3). Any adjustments are recorded as a component of other operating expense on the consolidated statements of income.
Other Assets Held for Sale
Other assets held for sale consist of certain premises and equipment held for sale. The fair value of these assets is determined primarily on the basis of appraisals, contractual sales price, or BOV, as circumstances warrant, adjusted for estimated selling costs. Both techniques engage licensed or certified professionals that use inputs such as absorption rates, capitalization rates, and market comparables (Level 3).
Derivative Instruments
Synovus’ risk management policies emphasize the management of interest rate risk within acceptable guidelines. Synovus’ objective in maintaining these policies is to limit volatility in net interest income arising from changes in interest rates. Risks to be managed include both fair value and cash flow risks. Utilization of derivative financial instruments provides a valuable tool to assist in the management of these risks.
All derivative instruments are recorded on the consolidated balance sheets at their respective fair values, net of variation margin payments, as components of other assets and other liabilities. The accounting for changes in fair value (i.e., unrealized gains or losses) of a derivative instrument depends on whether it qualifies and has been designated as part of a hedging relationship. Synovus formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items.
Fair value hedges - If the hedged exposure is a fair value exposure, the unrealized gain or loss on the derivative instrument is recognized in earnings in the period of change, in the same income statement line as the offsetting unrealized loss or gain on the hedged item attributable to the risk being hedged. When a fair value hedge is discontinued, the cumulative basis adjustments
related to the hedged asset or liability are amortized to earnings in the same manner as other components of the carrying amount of that asset or liability.
Cash flow hedges - If the hedged exposure is a cash flow exposure, the effective portion of the gain or loss on the derivative instrument is reported initially as a component of accumulated other comprehensive income (loss), net of the tax impact, and subsequently reclassified into earnings when the hedged transaction affects earnings with the impacts recorded in the same income statement line item used to present the earnings effect of the hedged item. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income (loss) are amortized into earnings over the same periods which the hedged transactions are still expected to affect earnings. If, however, it is probable the forecasted transactions will no longer occur, the accumulated amounts in OCI at the dedesignation date are immediately recognized in earnings.
If the derivative instrument is not designated as a hedge, the gain or loss on the derivative instrument is recognized in earnings as a component of non-interest revenue or other non-interest expense on the consolidated statements of income in the period of change.
Synovus also holds derivative instruments, which consist of interest rate lock agreements related to expected funding of fixed-rate mortgage loans to clients (interest rate lock commitments) and forward commitments to sell mortgage-backed securities and individual fixed-rate mortgage loans. Synovus’ objective in obtaining the forward commitments is to mitigate the interest rate risk associated with the interest rate lock commitments and the mortgage loans that are held for sale. Both the interest rate lock commitments and the forward commitments are reported at fair value, with adjustments recorded in current period earnings in mortgage banking income.
Synovus also enters into interest rate swap agreements to facilitate the risk management strategies of certain commercial banking clients. Synovus mitigates this risk by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. Synovus also provides foreign currency exchange services, primarily forward contracts, with counterparties to allow commercial clients to mitigate exchange rate risk. Synovus covers its risk by entering into an offsetting foreign currency exchange forward contract. The interest rate swap agreements are free-standing derivatives and are recorded at fair value with any unrealized gain or loss recorded in current period earnings in non-interest revenue. These instruments, and their offsetting positions, are recorded in other assets and other liabilities on the consolidated balance sheets.
Visa Derivative - In conjunction with the sale of Class B shares of common stock issued by Visa to Synovus as a Visa USA member, Synovus entered into a derivative contract with the purchaser, which provides for settlements between the parties based upon a change in the ratio for conversion of Visa Class B shares to Visa Class A shares. The conversion ratio changes when Visa deposits funds to a litigation escrow established by Visa to pay settlements for certain litigation, for which Visa is indemnified by Visa USA members. The litigation escrow is funded by proceeds from Visa’s conversion of Class B shares.
The fair value of the derivative contract is determined based on management's estimate of the timing and amount of the Covered Litigation settlement, and the resulting payments due to the counterparty under the terms of the contract. During the years ended December 31, 2024 and 2023, Synovus recorded fair value adjustments of $8.7 million and $3.9 million, respectively, in other non-interest expense. Management believes that the estimate of Synovus' exposure to the Visa indemnification including fees associated with the Visa derivative is adequate based on current information, including Visa's recent announcements and disclosures. However, future developments in the litigation could require changes to Synovus' estimate.
Income Taxes
Synovus is a domestic corporation that files a consolidated federal income tax return with its wholly-owned subsidiaries and files state income tax returns on a consolidated or separate entity basis with the various taxing jurisdictions based on its taxable presence. However, Synovus' Qualpay subsidiary continues to file separate federal and state income tax returns and is not included in any of Synovus' consolidated tax filings. The current income tax payable or receivable is an estimate of the amounts currently owed to or due from taxing authorities in jurisdictions where Synovus conducts business. Current income taxes payable also reflects changes in liabilities associated with uncertain tax positions for the current and/or prior years.
Synovus uses the asset and liability method to account for future income taxes expected to be paid or received (i.e., deferred income taxes). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement (GAAP) carrying amounts of existing assets and liabilities and their respective tax bases, including operating losses and tax credit carryforwards. The deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in income tax rates is recognized in income in the period that includes the enactment date.
A valuation allowance is required for deferred tax assets if, based on available evidence, it is more likely than not that all or some portion of the asset will not be realized. In making this assessment, all sources of taxable income available to realize the
deferred tax assets are considered, including taxable income in prior years, future reversals of existing temporary differences, tax planning strategies, and future taxable income exclusive of reversing temporary differences and carryforwards. The predictability that future taxable income, exclusive of reversing temporary differences, will occur is the most subjective of these four sources. Changes in the valuation allowance are recorded through income tax expense.
Significant estimates used in accounting for income taxes relate to the valuation allowance for deferred tax assets, estimates of the realizability of deferred tax assets including NOLs and income tax credits, the determination of taxable income, and the determination of temporary differences between book and tax bases.
Synovus regularly evaluates its material tax positions for recognizability in its financial statements. Each tax position is evaluated under the presumption that all positions will be examined and that tax authorities will have full knowledge of all relevant information, and whether a position can be recognized is based solely on the technical merits of the position. Synovus performs a cumulative probability analysis and recognizes tax benefits where there is a greater than fifty percent likelihood of the position being upheld. If, upon this evaluation, the tax benefits of a transaction do not meet this ‘more likely than not’ standard, Synovus will accrue a tax liability for the uncertain tax position or reduce a deferred tax asset for the expected tax impact of the transaction. Events and circumstances may alter the estimates and assumptions used in the analysis of its income tax positions and, accordingly, Synovus' effective tax rate may fluctuate in the future. Synovus recognizes accrued interest and penalties related to uncertain tax positions as a component of income tax expense.
Investments in Tax Credit Structures
Synovus invests in certain LIHTC partnerships, which are engaged in the development and operation of affordable multi-family housing pursuant to Section 42 of the Code. Additionally, Synovus invests in certain new market tax credit partnerships pursuant to Section 45D of the Code, certain HTCs pursuant to Section 47 of the Code, and certain ITCs pursuant to Section 48 of the Code. Synovus typically acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnerships and as such, is not considered the primary beneficiary of the partnership. For certain of its LIHTC investments, Synovus provides financing during the construction and development of the properties and is at risk for the funded amount of its equity investment plus the outstanding amount of any construction loans in excess of the fair value of the collateral for the loan, but has no obligation to fund the operations or working capital of the partnerships and is not exposed to losses beyond Synovus’ investment. Synovus receives tax credits related to these investments, which are subject to recapture by taxing authorities based on compliance provisions required to be met at the project level.
Synovus applies the proportional amortization method of accounting for its LIHTC, HTC, and new markets tax credit partnerships. Synovus elected to apply the proportional amortization method of accounting to its qualifying solar energy tax credit partnership. The proportional amortization method recognizes the amortized cost of the investment as a component of income tax expense on the consolidated statements of income and as a component of operating activities within other assets and other liabilities on the consolidated statements of cash flows. Synovus applies the HLBV method of accounting for non-qualifying solar investments. For the year ended December 31, 2022, Synovus applied the equity method of accounting to its new market tax credit partnership.
During the years ended December 31, 2024 and 2023, Synovus recognized tax credits and other tax benefits of $80.8 million and $81.6 million and amortization expense of $60.7 million and $63.9 million, respectively, from LIHTC, HTC, new markets, and renewable energy tax credit investments as components of income tax expense. During the year ended December 31, 2022, Synovus recognized tax credits and other benefits of $37.5 million and amortization expense of $30.3 million from LIHTC and HTC tax credit investments in income tax expense. The effect of non-income-tax related items from investments accounted for using the proportional amortization method were immaterial to the financial statements in each period.
Recent Accounting Pronouncements
The following table provides a brief description of accounting standards adopted or issued in 2024 and the estimated effect on the Company’s financial statements.
| | | | | | | | | | | |
Standard | Description | Required date of adoption | Effect on Company's financial statements or other significant matters |
Standards Adopted (or partially adopted) in 2024 |
ASU 2023-07, Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures | In November 2023, the FASB issued ASU 2023-07 to improve segment reporting disclosures. The amendments in this ASU improve financial reporting by requiring disclosure of incremental segment information including significant segment expenses regularly provided to the chief operating decision maker as well as the amount and composition of other segment items on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. Retrospective application is required in all prior periods unless impracticable to do so. | Annual periods beginning on January 1, 2024 | The Company adopted the new disclosure requirements for the annual period beginning on January 1, 2024, on a retrospective basis. See Note 17, Segment Reporting, for the required disclosures in accordance with this ASU. |
| | | |
| | | |
| | | |
Standard | Description | Required date of adoption | Effect on Company's financial statements or other significant matters |
Standards Issued But Not Yet Adopted in 2024 |
ASU 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures | In December 2023, the FASB issued ASU 2023-09 to enhance the transparency and decision usefulness of income tax disclosures. The ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. Retrospective application in all prior periods is permitted. | January 1, 2025 | The Company will adopt the new disclosures for the annual periods beginning on January 1, 2025. The Company is currently evaluating the impact of the incremental income taxes information that will be required to be disclosed as well as the impact to the Income Taxes footnote. |
ASU 2024-03, Income Statement (Topic 220): Disaggregation of Income Statement Expenses | In November 2024, the FASB issued ASU 2024-03 to improve the disclosures over expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The ASU addresses investors' requests for more disaggregated expense information to better understand an entity's performance, better assess the entity's prospects for future cash flows, and compare an entity's performance over time and with that of other entities. This ASU requires disclosure in the notes to the financial statements of specified information about certain costs and expenses. Retrospective application in all prior periods is permitted. | January 1, 2027 | The Company will adopt the new disclosure requirements for the annual period beginning on January 1, 2027, and interim periods starting on January 1, 2028. The Company is currently evaluating the impact of the incremental expense information that will be required to be disclosed as well as the impact to the Form 10-K. |
| | | |
| | | |
Note 2 - Investment Securities
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities at December 31, 2024 and 2023 are summarized below.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
(in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Investment securities held to maturity: | | | | | | | | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | $ | 2,581,469 | | | $ | — | | | $ | (56,944) | | | $ | 2,524,525 | |
Total investment securities held to maturity(1) | | $ | 2,581,469 | | | $ | — | | | $ | (56,944) | | | $ | 2,524,525 | |
| | | | | | | | |
Investment securities available for sale: | | | | | | | | |
U.S. Treasury securities | | $ | 1,214,363 | | | $ | 3,203 | | | $ | (4,824) | | | $ | 1,212,742 | |
U.S. Government agency securities | | 29,993 | | | — | | | (830) | | | 29,163 | |
Mortgage-backed securities issued by U.S. Government agencies | | 1,583,331 | | | 848 | | | (121,389) | | | 1,462,790 | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 2,294,700 | | | 250 | | | (260,915) | | | 2,034,035 | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | 657,453 | | | — | | | (107,252) | | | 550,201 | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | | 2,290,968 | | | 4,724 | | | (42,576) | | | 2,253,116 | |
| | | | | | | | |
Corporate debt securities and other debt securities | | 9,110 | | | — | | | (139) | | | 8,971 | |
Total investment securities available for sale(2) | | $ | 8,079,918 | | | $ | 9,025 | | | $ | (537,925) | | | $ | 7,551,018 | |
| | | | | | | | |
| | December 31, 2023 |
(in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Investment securities available for sale: | | | | | | | | |
U.S. Treasury securities | | $ | 588,082 | | | $ | 9,547 | | | $ | — | | | $ | 597,629 | |
U.S. Government agency securities | | 29,993 | | | — | | | (1,053) | | | 28,940 | |
Mortgage-backed securities issued by U.S. Government agencies | | 1,021,612 | | | 2,037 | | | (97,985) | | | 925,664 | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 7,523,399 | | | 1,192 | | | (1,094,212) | | | 6,430,379 | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | 692,487 | | | — | | | (104,892) | | | 587,595 | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | | 1,226,672 | | | 18,764 | | | (35,653) | | | 1,209,783 | |
| | | | | | | | |
Corporate debt securities and other debt securities | | 9,009 | | | — | | | (337) | | | 8,672 | |
Total investment securities available for sale(2) | | $ | 11,091,254 | | | $ | 31,540 | | | $ | (1,334,132) | | | $ | 9,788,662 | |
| | | | | | | | |
(1) The amounts reported exclude accrued interest receivable on investment securities HTM of $5.7 million at December 31, 2024, which is presented as a component of other assets on the consolidated balance sheets. The amortized cost basis of investment securities HTM includes a discount of $(649.7) million at December 31, 2024 related to the unamortized portion of unrealized losses on investment securities HTM.
(2) The amounts reported exclude accrued interest receivable on investment securities AFS of $29.5 million and $26.6 million at December 31, 2024 and 2023, respectively, which is presented as a component of other assets on the consolidated balance sheets. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 6 - Other Assets" in this Report for more information on other assets.
At December 31, 2024, investment securities AFS and investment securities HTM with a carrying value of $2.83 billion and $2.45 billion, respectively, were pledged to secure certain deposits and other liabilities, as required by law or contractual agreements.
At December 31, 2023, investment securities AFS with a carrying value of $5.19 billion were pledged to secure certain deposits and other liabilities, as required by law or contractual agreements.
On April 1, 2024, Synovus transferred $2.72 billion in fair value of mortgage-backed securities issued by U.S. Government sponsored enterprises from AFS to HTM. At the time of transfer, $537.4 million of unrealized losses, net of tax, were retained in accumulated other comprehensive income and will be amortized over the remaining life of the securities. The transfer of
these securities from AFS to HTM reduces our exposure to potential AOCI volatility associated with investment security market price fluctuations.
Gross unrealized losses on investment securities AFS and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2024 and 2023 are presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2024 |
| | Less than 12 Months | | 12 Months or Longer | | Total |
(in thousands) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
U.S. Treasury securities | | $ | 716,367 | | | $ | (4,824) | | | $ | — | | | $ | — | | | $ | 716,367 | | | $ | (4,824) | |
U.S. Government agency securities | | — | | | — | | | 29,163 | | | (830) | | | 29,163 | | | (830) | |
Mortgage-backed securities issued by U.S. Government agencies | | 716,268 | | | (8,431) | | | 577,468 | | | (112,958) | | | 1,293,736 | | | (121,389) | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 456,887 | | | (12,503) | | | 1,542,618 | | | (248,412) | | | 1,999,505 | | | (260,915) | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | 29,040 | | | (820) | | | 521,161 | | | (106,432) | | | 550,201 | | | (107,252) | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | | 1,060,903 | | | (10,624) | | | 276,850 | | | (31,952) | | | 1,337,753 | | | (42,576) | |
Corporate debt securities and other debt securities | | — | | | — | | | 8,971 | | | (139) | | | 8,971 | | | (139) | |
Total | | $ | 2,979,465 | | | $ | (37,202) | | | $ | 2,956,231 | | | $ | (500,723) | | | $ | 5,935,696 | | | $ | (537,925) | |
| | | | | | | | | | | | |
| | December 31, 2023 |
| | Less than 12 Months | | 12 Months or Longer | | Total |
(in thousands) | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
| | | | | | | | | | | | |
U.S. Government agency securities | | $ | — | | | $ | — | | | $ | 28,940 | | | $ | (1,053) | | | $ | 28,940 | | | $ | (1,053) | |
Mortgage-backed securities issued by U.S. Government agencies | | 159,402 | | | (1,268) | | | 565,358 | | | (96,717) | | | 724,760 | | | (97,985) | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 215,917 | | | (1,193) | | | 6,045,914 | | | (1,093,019) | | | 6,261,831 | | | (1,094,212) | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | — | | | — | | | 587,595 | | | (104,892) | | | 587,595 | | | (104,892) | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | | 34,406 | | | (205) | | | 276,675 | | | (35,448) | | | 311,081 | | | (35,653) | |
Corporate debt securities and other debt securities | | — | | | — | | | 8,672 | | | (337) | | | 8,672 | | | (337) | |
Total | | $ | 409,725 | | | $ | (2,666) | | | $ | 7,513,154 | | | $ | (1,331,466) | | | $ | 7,922,879 | | | $ | (1,334,132) | |
| | | | | | | | | | | | |
As of December 31, 2024, Synovus had 82 investment securities AFS in a loss position for less than twelve months and 211 investment securities AFS in a loss position for twelve months or longer. As of December 31, 2024, Synovus does not intend to sell investment securities AFS in an unrealized loss position prior to the recovery of the unrealized loss, which may not be until maturity, and has the ability and intent to hold those securities for that period of time. Additionally, Synovus is not currently aware of any circumstances which will require it to sell any of the AFS securities that are in an unrealized loss position prior to the respective securities' recovery of all such unrealized losses. As such, no write-downs to the amortized cost basis of the portfolio were recorded at December 31, 2024. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for Synovus' policy for evaluating impairment on its investment securities available for sale portfolio.
At December 31, 2024, no ACL was established for investment securities AFS. Substantially all of the unrealized losses on the securities portfolio were the result of changes in market interest rates compared to the date the securities were acquired rather than the credit quality of the issuers or underlying loans. U.S. Treasury and agency securities and agency mortgage-backed securities are issued, guaranteed or otherwise supported by the United States government, an agency of the United States government, or a government sponsored enterprise.
As of December 31, 2024, all investment securities HTM were rated investment grade or supported by U.S. government agencies and have no history of credit losses, supporting the application of a zero-credit loss assumption and no allowance for credit losses.
The amortized cost and fair value by contractual maturity of investment securities HTM and investment securities AFS at December 31, 2024 are shown below. The expected life of MBSs and CMOs may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, MBSs and CMOs, which are not due at a single maturity date, have been classified based on the final contractual maturity date.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
(in thousands) | Within One Year | | 1 to 5 Years | | 5 to 10 Years | | More Than 10 Years | | Total |
Investment securities HTM | | | | | | | | | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | | | | | | | | |
Amortized cost | $ | — | | | $ | — | | | $ | — | | | $ | 2,581,469 | | | $ | 2,581,469 | |
Fair value | — | | | — | | | — | | | 2,524,525 | | | 2,524,525 | |
| | | | | | | | | |
| | | | | | | | | |
Investment securities AFS | | | | | | | | | |
U.S. Treasury securities | | | | | | | | | |
Amortized cost | $ | 52,316 | | | $ | 824,797 | | | $ | 337,250 | | | $ | — | | | $ | 1,214,363 | |
Fair value | 52,500 | | | 825,478 | | | 334,764 | | | — | | | 1,212,742 | |
| | | | | | | | | |
U.S. Government agency securities | | | | | | | | | |
Amortized cost | — | | | 29,993 | | | — | | | — | | | 29,993 | |
Fair value | — | | | 29,163 | | | — | | | — | | | 29,163 | |
| | | | | | | | | |
Mortgage-backed securities issued by U.S. Government agencies | | | | | | | | | |
Amortized cost | — | | | 45 | | | 3 | | | 1,583,283 | | | 1,583,331 | |
Fair value | — | | | 44 | | | 3 | | | 1,462,743 | | | 1,462,790 | |
| | | | | | | | | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | | | | | | | | |
Amortized cost | — | | | — | | | — | | | 2,294,700 | | | 2,294,700 | |
Fair value | — | | | — | | | — | | | 2,034,035 | | | 2,034,035 | |
| | | | | | | | | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | | | | | | | | |
Amortized cost | — | | | 21 | | | 8,511 | | | 648,921 | | | 657,453 | |
Fair value | — | | | 21 | | | 8,228 | | | 541,952 | | | 550,201 | |
| | | | | | | | | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | | | | | | | | | |
Amortized cost | — | | | 1,256,041 | | | 1,017,900 | | | 17,027 | | | 2,290,968 | |
Fair value | — | | | 1,244,187 | | | 994,408 | | | 14,521 | | | 2,253,116 | |
| | | | | | | | | |
Corporate debt securities and other debt securities | | | | | | | | | |
Amortized cost | — | | | 9,110 | | | — | | | — | | | 9,110 | |
Fair value | — | | | 8,971 | | | — | | | — | | | 8,971 | |
| | | | | | | | | |
| | | | | | | | | |
Gross gains and gross losses on sales of investment securities AFS for the years ended December 31, 2024, 2023, and 2022 are presented below.
| | | | | | | | | | | | | | | | | | | | |
(in thousands) | | 2024 | | 2023 | | 2022 |
Gross realized gains on sales | | $ | — | | | $ | 5,141 | | | $ | — | |
Gross realized losses on sales | | (256,660) | | | (81,859) | | | — | |
Investment securities gains (losses), net | | $ | (256,660) | | | $ | (76,718) | | | $ | — | |
| | | | | | |
Note 3 - Loans and Allowance for Loan Losses
Aging and Non-Accrual Analysis
The following tables provide a summary of current, accruing past due, and non-accrual loans by portfolio class as of December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | Total Accruing Past Due | | Non-accrual with an ALL | | Non-accrual without an ALL | | Total | |
Commercial, financial, and agricultural | $ | 14,352,839 | | | $ | 12,947 | | | $ | 10,332 | | | $ | 23,279 | | | $ | 98,145 | | | $ | 24,729 | | | $ | 14,498,992 | | |
Owner-occupied | 7,754,052 | | | 7,700 | | | 36,005 | | | 43,705 | | | 21,119 | | | 13,261 | | | 7,832,137 | | |
Total commercial and industrial(1) | 22,106,891 | | | 20,647 | | | 46,337 | | | 66,984 | | | 119,264 | | | 37,990 | | | 22,331,129 | | |
Investment properties | 11,105,168 | | | 2,006 | | | — | | | 2,006 | | | 74,030 | | | — | | | 11,181,204 | | |
1-4 family properties | 541,897 | | | 1,636 | | | — | | | 1,636 | | | 2,385 | | | — | | | 545,918 | | |
Land and development | 284,793 | | | 1,113 | | | 202 | | | 1,315 | | | 1,389 | | | — | | | 287,497 | | |
Total commercial real estate | 11,931,858 | | | 4,755 | | | 202 | | | 4,957 | | | 77,804 | | | — | | | 12,014,619 | | |
Consumer mortgages | 5,228,580 | | | 9,362 | | | — | | | 9,362 | | | 50,834 | | | — | | | 5,288,776 | | |
Home equity | 1,800,614 | | | 13,131 | | | 177 | | | 13,308 | | | 17,365 | | | — | | | 1,831,287 | | |
Credit cards | 182,435 | | | 1,573 | | | 1,863 | | | 3,436 | | | — | | | — | | | 185,871 | | |
Other consumer loans | 940,608 | | | 10,818 | | | 13 | | | 10,831 | | | 5,907 | | | — | | | 957,346 | | |
Total consumer | 8,152,237 | | | 34,884 | | | 2,053 | | | 36,937 | | | 74,106 | | | — | | | 8,263,280 | | |
Loans, net of deferred fees and costs(2)(3) | $ | 42,190,986 | | | $ | 60,286 | | | $ | 48,592 | | | $ | 108,878 | | | $ | 271,174 | | | $ | 37,990 | | | $ | 42,609,028 | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 | |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | Total Accruing Past Due | | Non-accrual with an ALL | | Non-accrual without an ALL | | Total | |
Commercial, financial, and agricultural | $ | 14,355,414 | | | $ | 12,264 | | | $ | 1,797 | | | $ | 14,061 | | | $ | 66,400 | | | $ | 23,470 | | | $ | 14,459,345 | | |
Owner-occupied | 8,041,573 | | | 6,056 | | | 149 | | | 6,205 | | | 70,784 | | | 20,586 | | | 8,139,148 | | |
Total commercial and industrial(1) | 22,396,987 | | | 18,320 | | | 1,946 | | | 20,266 | | | 137,184 | | | 44,056 | | | 22,598,493 | | |
Investment properties | 11,322,516 | | | 740 | | | 278 | | | 1,018 | | | 12,796 | | | 26,974 | | | 11,363,304 | | |
1-4 family properties | 595,359 | | | 87 | | | — | | | 87 | | | 2,605 | | | 451 | | | 598,502 | | |
Land and development | 353,477 | | | 671 | | | — | | | 671 | | | 804 | | | — | | | 354,952 | | |
Total commercial real estate | 12,271,352 | | | 1,498 | | | 278 | | | 1,776 | | | 16,205 | | | 27,425 | | | 12,316,758 | | |
Consumer mortgages | 5,359,153 | | | 6,462 | | | — | | | 6,462 | | | 46,108 | | | — | | | 5,411,723 | | |
Home equity | 1,785,836 | | | 10,374 | | | 716 | | | 11,090 | | | 10,473 | | | — | | | 1,807,399 | | |
Credit cards | 190,299 | | | 1,818 | | | 2,024 | | | 3,842 | | | — | | | — | | | 194,141 | | |
Other consumer loans | 1,053,587 | | | 15,574 | | | 89 | | | 15,663 | | | 6,697 | | | 29 | | | 1,075,976 | | |
Total consumer | 8,388,875 | | | 34,228 | | | 2,829 | | | 37,057 | | | 63,278 | | | 29 | | | 8,489,239 | | |
Loans, net of deferred fees and costs(2)(3) | $ | 43,057,214 | | | $ | 54,046 | | | $ | 5,053 | | | $ | 59,099 | | | $ | 216,667 | | | $ | 71,510 | | | $ | 43,404,490 | | |
| | | | | | | | | | | | | | |
(1) Includes senior housing loans of $2.94 billion and $3.28 billion at December 31, 2024 and 2023, respectively, which are primarily classified as owner-occupied in accordance with our underwriting process.
(2) The amortized cost basis of loans, net of deferred fees and costs excludes accrued interest receivable of $217.1 million and $256.3 million at December 31, 2024 and 2023, respectively, which is presented as a component of other assets on the consolidated balance sheets. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 6 - Other Assets" in this Report for more information on other assets.
(3) Loans are presented net of deferred loan fees and costs totaling $34.1 million and $35.9 million at December 31, 2024 and 2023, respectively.
Pledged Loans
Loans with carrying values of $24.66 billion and $24.31 billion, respectively, were pledged as collateral for borrowings and capacity at December 31, 2024 and 2023 respectively, to the FHLB and Federal Reserve Bank.
Portfolio Segment Risk Factors
The risk characteristics and collateral information of each portfolio segment are as follows:
Commercial and Industrial Loans - The C&I loan portfolio is comprised of general middle market and commercial banking clients across a diverse set of industries. In accordance with Synovus' lending policy, each loan undergoes a detailed underwriting process, which incorporates uniform underwriting standards and oversight in proportion to the size and complexity of the lending relationship. These loans are generally secured by collateral such as business equipment, inventory, and real estate. Credit decisions on loans in the C&I portfolio are based on cash flow from the operations of the business as the primary source of repayment of the debt, with underlying real estate or other collateral being the secondary source of repayment.
Commercial Real Estate Loans - CRE loans primarily consist of income-producing investment properties loans. Additionally, CRE loans include 1-4 family properties loans as well as land and development loans. Investment properties loans consist of construction and mortgage loans for income-producing properties and are primarily made to finance multi-family properties, hotels, office buildings, shopping centers, warehouses and other commercial development properties. 1-4 family properties loans include construction loans to homebuilders and commercial mortgage loans related to 1-4 family rental properties and are almost always secured by the underlying property being financed by such loans. These properties are primarily located in the markets served by Synovus. Land and development loans include commercial and residential development as well as land acquisition loans and are secured by land held for future development, typically in excess of one year. Properties securing these loans are substantially within markets served by Synovus, and our preference is to obtain some level of recourse from project sponsors. Loans in this portfolio are underwritten based on the LTV of the collateral and the capacity of the guarantor(s).
Consumer Loans - The consumer loan portfolio consists of a wide variety of loan products offered through Synovus' banking network including first and second residential mortgages, home equity, and consumer credit card loans, as well as home improvement loans, student, and personal loans from third-party lending ("other consumer loans"). Together, consumer mortgages and home equity comprise the majority of Synovus' consumer loans and are secured by first and second liens on residential real estate primarily located in the markets served by Synovus. The primary source of repayment for all consumer loans is generally the personal income of the borrower(s).
Credit Quality Indicators
The credit quality of the loan portfolio is reviewed and updated no less frequently than annually using the standard asset classification system utilized by the federal banking agencies. These classifications are divided into three groups: Not Criticized (Pass), Special Mention, and Classified or Adverse rating (Substandard, Doubtful, and Loss) and are defined as follows:
Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral.
Special Mention - loans which have potential weaknesses that deserve management's close attention. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
Substandard - loans which are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - loans which have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss - loans which are considered by management to be uncollectible and of such little value that their continuance on the institution's books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. Synovus fully reserves for any loans rated as Loss.
In the following tables, consumer loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Retail Credit Classification Policy. Additionally, in accordance with Interagency Supervisory Guidance, the risk grade classifications of consumer loans (consumer mortgages and home equity) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior liens with other financial institutions.
The following tables summarize each loan portfolio class by regulatory risk grade and origination year as of December 31, 2024 and 2023 as required by CECL.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
| Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | |
(in thousands) | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Amortized Cost Basis | | Converted to Term Loans | | Total |
Commercial, financial, and agricultural | | | | | | | | | | | | | | | | | |
Pass | $ | 1,200,861 | | | $ | 1,001,989 | | | $ | 739,134 | | | $ | 1,195,316 | | | $ | 629,109 | | | $ | 1,586,291 | | | $ | 7,372,228 | | | $ | 81,796 | | | $ | 13,806,724 | |
Special Mention | 1,555 | | | 20,255 | | | 17,775 | | | 18,403 | | | 2,464 | | | 36,817 | | | 158,968 | | | — | | | 256,237 | |
Substandard | 20,920 | | | 12,397 | | | 59,487 | | | 14,694 | | | 39,482 | | | 17,028 | | | 258,070 | | | 493 | | | 422,571 | |
Doubtful | — | | | — | | | — | | | 5,911 | | | — | | | 1,869 | | | 5,145 | | | — | | | 12,925 | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 535 | | | — | | | 535 | |
Total commercial, financial, and agricultural | 1,223,336 | | | 1,034,641 | | | 816,396 | | | 1,234,324 | | | 671,055 | | | 1,642,005 | | | 7,794,946 | | | 82,289 | | | 14,498,992 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | 7,696 | | | 16,499 | | | 3,786 | | | 8,787 | | | 997 | | | 4,413 | | | 53,736 | | | — | | | 95,914 | |
Owner-occupied | | | | | | | | | | | | | | | | | |
Pass | 691,899 | | | 981,593 | | | 1,468,946 | | | 1,220,421 | | | 872,744 | | | 1,621,387 | | | 619,519 | | | — | | | 7,476,509 | |
Special Mention | 1,099 | | | 2,466 | | | 65,733 | | | 5,397 | | | 34,244 | | | 12,621 | | | — | | | — | | | 121,560 | |
Substandard | 2,568 | | | 5,838 | | | 34,147 | | | 20,698 | | | 49,766 | | | 65,147 | | | 55,904 | | | — | | | 234,068 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total owner-occupied | 695,566 | | | 989,897 | | | 1,568,826 | | | 1,246,516 | | | 956,754 | | | 1,699,155 | | | 675,423 | | | — | | | 7,832,137 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | 76 | | | 543 | | | 304 | | | 1,567 | | | 17,558 | | | 3,426 | | | — | | | 23,474 | |
Total commercial and industrial | 1,918,902 | | | 2,024,538 | | | 2,385,222 | | | 2,480,840 | | | 1,627,809 | | | 3,341,160 | | | 8,470,369 | | | 82,289 | | | 22,331,129 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | 7,696 | | | $ | 16,575 | | | $ | 4,329 | | | $ | 9,091 | | | $ | 2,564 | | | $ | 21,971 | | | $ | 57,162 | | | $ | — | | | $ | 119,388 | |
Investment properties | | | | | | | | | | | | | | | | | |
Pass | 769,775 | | | 642,808 | | | 3,306,914 | | | 2,406,325 | | | 898,363 | | | 2,405,650 | | | 227,460 | | | — | | | 10,657,295 | |
Special Mention | 4,583 | | | 2,211 | | | 97,443 | | | 200,780 | | | — | | | 68,559 | | | — | | | — | | | 373,576 | |
Substandard | — | | | 1,689 | | | 10,093 | | | 83,795 | | | 1,466 | | | 13,884 | | | — | | | — | | | 110,927 | |
Doubtful | — | | | — | | | — | | | 39,401 | | | — | | | — | | | — | | | — | | | 39,401 | |
Loss | — | | | — | | | — | | | — | | | — | | | 5 | | | — | | | — | | | 5 | |
Total investment properties | 774,358 | | | 646,708 | | | 3,414,450 | | | 2,730,301 | | | 899,829 | | | 2,488,098 | | | 227,460 | | | — | | | 11,181,204 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | 527 | | | 4,752 | | | — | | | 4,602 | | | — | | | — | | | 9,881 | |
1-4 family properties | | | | | | | | | | | | | | | | | |
Pass | 159,008 | | | 79,094 | | | 95,050 | | | 81,630 | | | 28,845 | | | 53,167 | | | 40,133 | | | — | | | 536,927 | |
Special Mention | — | | | — | | | 1,060 | | | 663 | | | 169 | | | 1,300 | | | — | | | — | | | 3,192 | |
Substandard | 919 | | | 840 | | | 1,618 | | | 233 | | | 287 | | | 1,857 | | | 45 | | | — | | | 5,799 | |
Total 1-4 family properties | 159,927 | | | 79,934 | | | 97,728 | | | 82,526 | | | 29,301 | | | 56,324 | | | 40,178 | | | — | | | 545,918 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | 103 | | | — | | | — | | | — | | | 143 | | | — | | | — | | | 246 | |
Land and development | | | | | | | | | | | | | | | | | |
Pass | 55,564 | | | 87,465 | | | 54,214 | | | 26,002 | | | 4,933 | | | 41,749 | | | 14,798 | | | — | | | 284,725 | |
Special Mention | — | | | 138 | | | — | | | 25 | | | — | | | 390 | | | — | | | — | | | 553 | |
Substandard | — | | | 1,347 | | | — | | | — | | | 153 | | | 719 | | | — | | | — | | | 2,219 | |
Total land and development | 55,564 | | | 88,950 | | | 54,214 | | | 26,027 | | | 5,086 | | | 42,858 | | | 14,798 | | | — | | | 287,497 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | 35 | | | 22 | | | — | | | — | | | 57 | |
Total commercial real estate | 989,849 | | | 815,592 | | | 3,566,392 | | | 2,838,854 | | | 934,216 | | | 2,587,280 | | | 282,436 | | | — | | | 12,014,619 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | — | | | $ | 103 | | | $ | 527 | | | $ | 4,752 | | | $ | 35 | | | $ | 4,767 | | | $ | — | | | $ | — | | | $ | 10,184 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
| Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | |
(in thousands) | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Amortized Cost Basis | | Converted to Term Loans | | Total |
Consumer mortgages | | | | | | | | | | | | | | | | | |
Pass | 457,176 | | | 681,844 | | | 670,652 | | | 947,395 | | | 1,119,610 | | | 1,341,463 | | | 25 | | | — | | | 5,218,165 | |
Substandard | 190 | | | 1,872 | | | 5,590 | | | 7,117 | | | 17,918 | | | 37,895 | | | — | | | — | | | 70,582 | |
Loss | — | | | — | | | — | | | — | | | — | | | 29 | | | — | | | — | | | 29 | |
Total consumer mortgages | 457,366 | | | 683,716 | | | 676,242 | | | 954,512 | | | 1,137,528 | | | 1,379,387 | | | 25 | | | — | | | 5,288,776 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | 11 | | | — | | | 3 | | | 30 | | | 122 | | | — | | | — | | | 166 | |
Home equity | | | | | | | | | | | | | | | | | |
Pass | — | | | — | | | — | | | — | | | — | | | — | | | 1,386,370 | | | 424,891 | | | 1,811,261 | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | 11,464 | | | 7,729 | | | 19,193 | |
| | | | | | | | | | | | | | | | | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 554 | | | 279 | | | 833 | |
Total home equity | — | | | — | | | — | | | — | | | — | | | — | | | 1,398,388 | | | 432,899 | | | 1,831,287 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 230 | | | 106 | | | 336 | |
Credit cards | | | | | | | | | | | | | | | | | |
Pass | — | | | — | | | — | | | — | | | — | | | — | | | 184,061 | | | — | | | 184,061 | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | 701 | | | — | | | 701 | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 1,109 | | | — | | | 1,109 | |
Total credit cards | — | | | — | | | — | | | — | | | — | | | — | | | 185,871 | | | — | | | 185,871 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 7,153 | | | — | | | 7,153 | |
Other consumer loans | | | | | | | | | | | | | | | | | |
Pass | 150,051 | | | 81,087 | | | 119,274 | | | 144,297 | | | 78,961 | | | 91,802 | | | 284,801 | | | — | | | 950,273 | |
Substandard | 310 | | | 1,046 | | | 1,298 | | | 2,692 | | | 1,132 | | | 524 | | | 59 | | | — | | | 7,061 | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 12 | | | — | | | 12 | |
Total other consumer loans | 150,361 | | | 82,133 | | | 120,572 | | | 146,989 | | | 80,093 | | | 92,326 | | | 284,872 | | | — | | | 957,346 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | 576 | | | 3,740 | | | 4,840 | | | 7,601 | | | 2,140 | | | 2,509 | | | 2,315 | | | — | | | 23,721 | |
Total consumer | 607,727 | | | 765,849 | | | 796,814 | | | 1,101,501 | | | 1,217,621 | | | 1,471,713 | | | 1,869,156 | | | 432,899 | | | 8,263,280 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | 576 | | | $ | 3,751 | | | $ | 4,840 | | | $ | 7,604 | | | $ | 2,170 | | | $ | 2,631 | | | $ | 9,698 | | | $ | 106 | | | $ | 31,376 | |
Loans, net of deferred fees and costs | $ | 3,516,478 | | | $ | 3,605,979 | | | $ | 6,748,428 | | | $ | 6,421,195 | | | $ | 3,779,646 | | | $ | 7,400,153 | | | $ | 10,621,961 | | | $ | 515,188 | | | $ | 42,609,028 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | 8,272 | | | $ | 20,429 | | | $ | 9,696 | | | $ | 21,447 | | | $ | 4,769 | | | $ | 29,369 | | | $ | 66,860 | | | $ | 106 | | | $ | 160,948 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | |
(in thousands) | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Amortized Cost Basis | | Converted to Term Loans | | Total |
Commercial, financial, and agricultural | | | | | | | | | | | | | | | | | |
Pass | $ | 1,078,790 | | | $ | 1,040,742 | | | $ | 1,408,178 | | | $ | 782,069 | | | $ | 636,341 | | | $ | 1,236,433 | | | $ | 7,623,255 | | | $ | 46,908 | | | $ | 13,852,716 | |
Special Mention | 5,298 | | | 8,276 | | | 20,027 | | | 1,950 | | | 2,552 | | | 8,412 | | | 141,580 | | | — | | | 188,095 | |
Substandard | 36,557 | | | 14,742 | | | 35,744 | | | 37,186 | | | 88,940 | | | 21,032 | | | 182,069 | | | 1,685 | | | 417,955 | |
| | | | | | | | | | | | | | | | | |
Loss | — | | | — | | | — | | | — | | | — | | | 355 | | | 224 | | | — | | | 579 | |
Total commercial, financial, and agricultural | 1,120,645 | | | 1,063,760 | | | 1,463,949 | | | 821,205 | | | 727,833 | | | 1,266,232 | | | 7,947,128 | | | 48,593 | | | 14,459,345 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | 9,367 | | | 3,436 | | | 8,175 | | | 19,532 | | | 1,165 | | | 2,071 | | | 30,696 | | | 203 | | | 74,645 | |
Owner-occupied | | | | | | | | | | | | | | | | | |
Pass | 859,887 | | | 1,521,469 | | | 1,501,405 | | | 958,620 | | | 710,634 | | | 1,401,416 | | | 782,180 | | | — | | | 7,735,611 | |
Special Mention | 1,709 | | | 9,114 | | | 22,562 | | | 2,593 | | | 4,689 | | | 48,640 | | | 79,031 | | | — | | | 168,338 | |
Substandard | 4,388 | | | 24,760 | | | 13,616 | | | 59,478 | | | 17,702 | | | 87,306 | | | 27,949 | | | — | | | 235,199 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Total owner-occupied | 865,984 | | | 1,555,343 | | | 1,537,583 | | | 1,020,691 | | | 733,025 | | | 1,537,362 | | | 889,160 | | | — | | | 8,139,148 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | 433 | | | 6,836 | | | 1,544 | | | 2,862 | | | — | | | — | | | 11,675 | |
Total commercial and industrial | 1,986,629 | | | 2,619,103 | | | 3,001,532 | | | 1,841,896 | | | 1,460,858 | | | 2,803,594 | | | 8,836,288 | | | 48,593 | | | 22,598,493 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | 9,367 | | | 3,436 | | | 8,608 | | | 26,368 | | | 2,709 | | | 4,933 | | | 30,696 | | | 203 | | | 86,320 | |
Investment properties | | | | | | | | | | | | | | | | | |
Pass | 593,540 | | | 3,140,041 | | | 2,863,327 | | | 1,161,697 | | | 1,052,638 | | | 1,900,744 | | | 261,737 | | | — | | | 10,973,724 | |
Special Mention | — | | | 1,616 | | | 169,550 | | | — | | | 48,429 | | | 33,903 | | | — | | | — | | | 253,498 | |
Substandard | 2,083 | | | 4,070 | | | 41,278 | | | 1,455 | | | 1,622 | | | 75,850 | | | — | | | — | | | 126,358 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | 9,714 | | | — | | | — | | | 9,714 | |
Loss | — | | | — | | | — | | | — | | | — | | | 10 | | | — | | | — | | | 10 | |
Total investment properties | 595,623 | | | 3,145,727 | | | 3,074,155 | | | 1,163,152 | | | 1,102,689 | | | 2,020,221 | | | 261,737 | | | — | | | 11,363,304 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs(1) | 546 | | | 7,685 | | | 5,668 | | | 3,801 | | | 1,893 | | | 22,647 | | | 3,109 | | | — | | | 45,349 | |
1-4 family properties | | | | | | | | | | | | | | | | | |
Pass | 167,729 | | | 142,930 | | | 119,054 | | | 31,928 | | | 29,740 | | | 55,243 | | | 42,099 | | | — | | | 588,723 | |
Special Mention | 3,104 | | | 947 | | | — | | | 184 | | | — | | | 311 | | | 1 | | | — | | | 4,547 | |
Substandard | 1,721 | | | 822 | | | 643 | | | 465 | | | 324 | | | 1,212 | | | 45 | | | — | | | 5,232 | |
Total 1-4 family properties | 172,554 | | | 144,699 | | | 119,697 | | | 32,577 | | | 30,064 | | | 56,766 | | | 42,145 | | | — | | | 598,502 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | — | | | 24 | | | — | | | — | | | 24 | |
Land and development | | | | | | | | | | | | | | | | | |
Pass | 105,609 | | | 84,962 | | | 35,993 | | | 16,131 | | | 18,616 | | | 59,605 | | | 888 | | | — | | | 321,804 | |
Special Mention | — | | | 496 | | | — | | | — | | | — | | | 774 | | | — | | | — | | | 1,270 | |
Substandard | 29,204 | | | 411 | | | 74 | | | — | | | 593 | | | 1,596 | | | — | | | — | | | 31,878 | |
Total land and development | 134,813 | | | 85,869 | | | 36,067 | | | 16,131 | | | 19,209 | | | 61,975 | | | 888 | | | — | | | 354,952 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | 77 | | | — | | | — | | | — | | | — | | | 77 | |
Total commercial real estate | 902,990 | | | 3,376,295 | | | 3,229,919 | | | 1,211,860 | | | 1,151,962 | | | 2,138,962 | | | 304,770 | | | — | | | 12,316,758 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | 546 | | | 7,685 | | | 5,668 | | | 3,878 | | | 1,893 | | | 22,671 | | | 3,109 | | | — | | | 45,450 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | |
(in thousands) | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Amortized Cost Basis | | Converted to Term Loans | | Total |
Consumer mortgages | | | | | | | | | | | | | | | | | |
Pass | $ | 757,485 | | | $ | 784,898 | | | $ | 1,044,442 | | | $ | 1,219,397 | | | $ | 410,511 | | | $ | 1,136,541 | | | $ | 35 | | | $ | — | | | $ | 5,353,309 | |
Substandard | 564 | | | 2,810 | | | 5,517 | | | 15,913 | | | 9,478 | | | 23,662 | | | — | | | — | | | 57,944 | |
Loss | — | | | — | | | — | | | — | | | — | | | 470 | | | — | | | — | | | 470 | |
Total consumer mortgages | 758,049 | | | 787,708 | | | 1,049,959 | | | 1,235,310 | | | 419,989 | | | 1,160,673 | | | 35 | | | — | | | 5,411,723 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | 108 | | | 251 | | | 403 | | | 402 | | | 965 | | | 5 | | | — | | | 2,134 | |
Home equity | | | | | | | | | | | | | | | | | |
Pass | — | | | — | | | — | | | — | | | — | | | — | | | 1,308,934 | | | 482,679 | | | 1,791,613 | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | 10,231 | | | 5,297 | | | 15,528 | |
| | | | | | | | | | | | | | | | | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 174 | | | 84 | | | 258 | |
Total home equity | — | | | — | | | — | | | — | | | — | | | — | | | 1,319,339 | | | 488,060 | | | 1,807,399 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | — | | | 79 | | | 819 | | | 229 | | | 1,127 | |
Credit cards | | | | | | | | | | | | | | | | | |
Pass | — | | | — | | | — | | | — | | | — | | | — | | | 192,217 | | | — | | | 192,217 | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | 702 | | | — | | | 702 | |
Loss | — | | | — | | | — | | | — | | | — | | | — | | | 1,222 | | | — | | | 1,222 | |
Total credit cards | — | | | — | | | — | | | — | | | — | | | — | | | 194,141 | | | — | | | 194,141 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 7,165 | | | — | | | 7,165 | |
Other consumer loans | | | | | | | | | | | | | | | | | |
Pass | 134,969 | | | 181,455 | | | 219,415 | | | 114,006 | | | 28,256 | | | 112,724 | | | 277,368 | | | — | | | 1,068,193 | |
Substandard | 573 | | | 963 | | | 3,811 | | | 1,182 | | | 568 | | | 494 | | | 192 | | | — | | | 7,783 | |
| | | | | | | | | | | | | | | | | |
Total other consumer loans | 135,542 | | | 182,418 | | | 223,226 | | | 115,188 | | | 28,824 | | | 113,218 | | | 277,560 | | | — | | | 1,075,976 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs(1) | 627 | | | 6,040 | | | 24,231 | | | 3,625 | | | 1,971 | | | 2,026 | | | 2,358 | | | — | | | 40,878 | |
Total consumer | 893,591 | | | 970,126 | | | 1,273,185 | | | 1,350,498 | | | 448,813 | | | 1,273,891 | | | 1,791,075 | | | 488,060 | | | 8,489,239 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | 627 | | | $ | 6,148 | | | $ | 24,482 | | | $ | 4,028 | | | $ | 2,373 | | | $ | 3,070 | | | $ | 10,347 | | | $ | 229 | | | $ | 51,304 | |
Loan, net of deferred fees and costs | $ | 3,783,210 | | | $ | 6,965,524 | | | $ | 7,504,636 | | | $ | 4,404,254 | | | $ | 3,061,633 | | | $ | 6,216,447 | | | $ | 10,932,133 | | | $ | 536,653 | | | $ | 43,404,490 | |
Current YTD Period: | | | | | | | | | | | | | | | | | |
Gross charge-offs | $ | 10,540 | | | $ | 17,269 | | | $ | 38,758 | | | $ | 34,274 | | | $ | 6,975 | | | $ | 30,674 | | | $ | 44,152 | | | $ | 432 | | | $ | 183,074 | |
| | | | | | | | | | | | | | | | | |
(1) Includes $31.3 million in gross charge-offs related to the transfer of certain loans to held for sale that sold during 2023.
Collateral-Dependent Loans
We classify a loan as collateral-dependent when our borrower is experiencing financial difficulty, and we expect repayment to be provided substantially through the operation or sale of collateral. Our commercial loans have collateral that is comprised of real estate and business assets. Our consumer loans have collateral that is substantially comprised of residential real estate.
There were no significant changes in the extent to which collateral secures our collateral-dependent loans during the years ended December 31, 2024 and 2023.
Rollforward of Allowance for Loan Losses
The following tables detail the changes in the ALL by loan segment for the years ended December 31, 2024, 2023, and 2022. For the year ended December 31, 2023, Synovus charged-off $31.3 million in previously established reserves for credit losses associated with the transfer of $1.59 billion in loans to held for sale for the sales of medical office building loans and third-party consumer loans that both closed in 2023. For the years ended December 31, 2024 and 2022, Synovus had no significant transfers to loans held for sale.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and For The Year Ended December 31, 2024 |
(in thousands) | | Commercial & Industrial | | Commercial Real Estate | | Consumer | | Total |
Allowance for loan losses: | | | | | | | | |
Beginning balance at December 31, 2023 | | $ | 218,970 | | | $ | 133,758 | | | $ | 126,657 | | | $ | 479,385 | |
Charge-offs | | (119,388) | | | (10,184) | | | (31,376) | | | (160,948) | |
Recoveries | | 17,084 | | | 1,905 | | | 7,965 | | | 26,954 | |
Provision for (reversal of) loan losses | | 93,859 | | | 8,542 | | | 39,053 | | | 141,454 | |
Ending balance at December 31, 2024 | | $ | 210,525 | | | $ | 134,021 | | | $ | 142,299 | | | $ | 486,845 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of and For The Year Ended December 31, 2023 | |
(in thousands) | | Commercial & Industrial | | Commercial Real Estate | | Consumer | | Total | |
Allowance for loan losses: | | | | | | | | | |
Beginning balance at December 31, 2022 | | $ | 161,550 | | | $ | 143,575 | | | $ | 138,299 | | | $ | 443,424 | | |
Charge-offs | | (86,320) | | | (45,450) | | | (51,304) | | | (183,074) | | |
Recoveries | | 16,664 | | | 1,273 | | | 11,795 | | | 29,732 | | |
Provision for (reversal of) loan losses | | 127,076 | | | 34,360 | | | 27,867 | | | 189,303 | | |
Ending balance at December 31, 2023 | | $ | 218,970 | | | $ | 133,758 | | | $ | 126,657 | | | $ | 479,385 | | |
| | | | | | | | | |
| | As of and For The Year Ended December 31, 2022 | |
(in thousands) | | Commercial & Industrial | | Commercial Real Estate | | Consumer | | Total | |
Allowance for loan losses: | | | | | | | | | |
Beginning balance at December 31, 2021 | | $ | 188,364 | | | $ | 97,760 | | | $ | 141,473 | | | $ | 427,597 | | |
| | | | | | | | | |
| | | | | | | | | |
Charge-offs | | (42,588) | | | (3,102) | | | (38,020) | | | (83,710) | | |
Recoveries | | 14,625 | | | 1,633 | | | 14,296 | | | 30,554 | | |
Provision for (reversal of) loan losses | | 1,149 | | | 47,284 | | | 20,550 | | | 68,983 | | |
Ending balance at December 31, 2022 | | $ | 161,550 | | | $ | 143,575 | | | $ | 138,299 | | | $ | 443,424 | | |
| | | | | | | | | |
The ALL of $486.8 million and the reserve on unfunded commitments of $52.5 million, which is recorded in other liabilities, comprise the total ACL of $539.3 million at December 31, 2024. The ACL increased $2.7 million compared to the December 31, 2023 ACL of $536.6 million, which consisted of an ALL of $479.4 million and the reserve on unfunded commitments of $57.2 million. The ACL to loans coverage ratio of 1.27% at December 31, 2024 was 3 bps higher compared to December 31, 2023. The increase in the ACL from December 31, 2023 resulted primarily from the continuation of an uncertain economic outlook, as well as increased defaults. The Company includes adjustments, as appropriate, intended to capture the impact of uncertainties in the quantitative estimate. The ALL at December 31, 2024 included qualitative adjustments for higher risk portfolios such as Leveraged Lending, included in C&I, CRE Office Buildings and CRE Multi-family. The ALL at December 31, 2023 included quantitative adjustments to reflect uncertainty due to the impacts of government stimulus.
The ACL is estimated using a two-year reasonable and supportable forecast period. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, the Company reverts on a straight-line basis back to the historical rates over a one-year period. Synovus utilizes multiple economic forecast scenarios sourced from a reputable third-party provider that are probability-weighted internally. The current scenarios include a consensus baseline forecast, an upside scenario reflecting an accelerated recovery, a downside scenario that reflects adverse economic conditions, and an additional adverse scenario that assumes consistent slow growth that is less optimistic than the baseline. At December 31, 2024, the unemployment rate is the input that most significantly impacts our estimate. The multi-scenario forecast used in our estimate includes a weighted average unemployment rate of 4.6% over the forecast period at December 31, 2024, compared to 4.5% at December 31, 2023.
Financial Difficulty Modifications
When borrowers are experiencing financial difficulty, Synovus may make certain loan modifications as part of its loss mitigation strategies to maximize expected payment. The following tables present the amortized cost of FDM loans by loan portfolio class that were modified during the years ended December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2024 |
(in thousands) | Interest Rate Reduction | | Term Extension | | Principal Forgiveness and Term Extensions | | Payment Delay | | Interest Rate Reduction and Term Extension | | | | Total | | Percentage of Total by Financing Class |
Commercial, financial, and agricultural | $ | — | | | $ | 10,606 | | | | | $ | — | | | $ | — | | | | | $ | 10,606 | | | 0.1 | % |
Owner-occupied | — | | | 183 | | | — | | | — | | | 13,686 | | | | | 13,869 | | | 0.2 | |
Total commercial and industrial | — | | | 10,789 | | | — | | | — | | | 13,686 | | | | | 24,475 | | | 0.1 | |
Investment properties | 74,675 | | | 2,222 | | | — | | | — | | | — | | | | | 76,897 | | | 0.7 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total commercial real estate | 74,675 | | | 2,222 | | | — | | | — | | | — | | | | | 76,897 | | | 0.6 | |
Consumer mortgages | 122 | | | — | | | — | | | 1,878 | | | — | | | | | 2,000 | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Other consumer loans | 179 | | | 582 | | | — | | | 4 | | | 23 | | | | | 788 | | | 0.1 | |
Total consumer | 301 | | | 582 | | | — | | | 1,882 | | | 23 | | | | | 2,788 | | | — | |
Total FDMs | $ | 74,976 | | | $ | 13,593 | | | $ | — | | | $ | 1,882 | | | $ | 13,709 | | | | | $ | 104,160 | | | 0.2 | % |
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 |
(in thousands) | Interest Rate Reduction | | Term Extension | | Principal Forgiveness and Term Extensions | | Payment Delay | | Interest Rate Reduction and Term Extension | | | | Total | | Percentage of Total by Financing Class |
Commercial, financial, and agricultural | $ | 2,844 | | | $ | 119,764 | | | $ | 10,504 | | | $ | — | | | $ | 2,028 | | | | | $ | 135,140 | | | 0.9 | % |
Owner-occupied | — | | | 23,739 | | | — | | | — | | | 52,854 | | | | | 76,593 | | | 0.9 | |
Total commercial and industrial | 2,844 | | | 143,503 | | | 10,504 | | | — | | | 54,882 | | | | | 211,733 | | | 0.9 | |
Investment properties | — | | | 909 | | | — | | | — | | | — | | | | | 909 | | | — | |
1-4 family properties | — | | | 2,016 | | | — | | | — | | | 367 | | | | | 2,383 | | | 0.4 | |
Land and development | — | | | 29,760 | | | — | | | — | | | — | | | | | 29,760 | | | 8.4 | |
Total commercial real estate | — | | | 32,685 | | | — | | | — | | | 367 | | | | | 33,052 | | | 0.3 | |
Consumer mortgages | 2,110 | | | — | | | — | | | 465 | | | — | | | | | 2,575 | | | — | |
Home equity | — | | | 336 | | | — | | | — | | | 287 | | | | | 623 | | | — | |
| | | | | | | | | | | | | | | |
Other consumer loans | 115 | | | 625 | | | — | | | 189 | | | 617 | | | | | 1,546 | | | 0.1 | |
Total consumer | 2,225 | | | 961 | | | — | | | 654 | | | 904 | | | | | 4,744 | | | 0.1 | |
Total FDMs | $ | 5,069 | | | $ | 177,149 | | | $ | 10,504 | | | $ | 654 | | | $ | 56,153 | | | | | $ | 249,529 | | | 0.6 | % |
| | | | | | | | | | | | | | | |
During the year ended December 31, 2024, commercial, financial, and agricultural loans of $3.2 million defaulted that were previously modified in the prior 12 months by receiving a term extension. During the year ended December 31, 2023, there were no material FDMs that subsequently defaulted. Defaults are defined as the earlier of the FDM being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments. As of December 31, 2024 and 2023, there were no commitments to lend a material amount of additional funds to any borrower whose loan was classified as an FDM.
The following presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the years ended December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, 2024 | | |
(Dollars in thousands) | | | Weighted Average Interest Rate Reduction | | Weighted Average Term Extension (in months) | | Weighted Average Payment Delay (in months) | | | | | | | | |
Commercial, financial, and agricultural | | | — | % | | 12 | | — | | | | | | | | | |
Owner-occupied | | | 2.4 | | | 5 | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
Investment properties | | | 1.9 | | | 12 | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Consumer mortgages | | | 2.3 | | | — | | | 5.5 | | | | | | | | |
Home equity | | | — | | | — | | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
Other consumer loans | | | 4.2 | | | 75 | | 6 | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 | | |
(Dollars in thousands) | Principal Forgiveness and Term Extensions | | Weighted Average Interest Rate Reduction | | Weighted Average Term Extension (in months) | | Weighted Average Payment Delay (in months) | | | | | | | | |
Commercial, financial, and agricultural | $ | 1,200 | | | 2.4 | % | | 14 | | — | | | | | | | | | |
Owner-occupied | — | | | 2.3 | | | 10 | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
Investment properties | — | | | — | | | 40 | | — | | | | | | | | | |
1-4 family properties | — | | | 0.4 | | | 12 | | — | | | | | | | | | |
Land and development | — | | | — | | | 4 | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
Consumer mortgages | — | | | 2.3 | | | — | | | 6 | | | | | | | | |
Home equity | — | | | 0.5 | | | 249 | | — | | | | | | | | | |
| | | | | | | | | | | | | | | |
Other consumer loans | — | | | 5.7 | | | 62 | | 2 | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Synovus monitors the performance of FDMs to understand the effectiveness of its modification efforts. The following table provides a summary of current, accruing past due, and non-accrual loans on an amortized cost basis by loan portfolio class that have been modified during the year ended December 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| December 31, 2024 |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | | | Non-accrual (1) | | Total |
Commercial, financial, and agricultural | $ | 9,896 | | | $ | 540 | | | $ | — | | | | | $ | 170 | | | $ | 10,606 | |
Owner-occupied | 13,686 | | | — | | | — | | | | | 183 | | | 13,869 | |
Total commercial and industrial | 23,582 | | | 540 | | | — | | | | | 353 | | | 24,475 | |
Investment properties | 44,115 | | | — | | | — | | | | | 32,782 | | | 76,897 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total commercial real estate | 44,115 | | | — | | | — | | | | | 32,782 | | | 76,897 | |
Consumer mortgages | 210 | | | — | | | — | | | | | 1,790 | | | 2,000 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other consumer loans | 397 | | | 106 | | | — | | | | | 285 | | | 788 | |
Total consumer | 607 | | | 106 | | | — | | | | | 2,075 | | | 2,788 | |
Total FDMs | $ | 68,304 | | | $ | 646 | | | $ | — | | | | | $ | 35,210 | | | $ | 104,160 | |
| | | | | | | | | | | |
| |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Loans were on non-accrual when modified and subsequently classified as FDMs.The following table provides a summary of current, accruing past due, and non-accrual loans on an amortized cost basis by loan portfolio class that have been modified since January 1, 2023, the date Synovus adopted ASU 2022-02 through December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| December 31, 2023 |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | | | Non-accrual (1) | | Total |
Commercial, financial, and agricultural | $ | 123,843 | | | $ | — | | | $ | — | | | | | $ | 11,297 | | | $ | 135,140 | |
Owner-occupied | 75,859 | | | — | | | — | | | | | 734 | | | 76,593 | |
Total commercial and industrial | 199,702 | | | — | | | — | | | | | 12,031 | | | 211,733 | |
Investment properties | 604 | | | — | | | — | | | | | 305 | | | 909 | |
1-4 family properties | 1,174 | | | — | | | — | | | | | 1,209 | | | 2,383 | |
Land and development | 29,760 | | | — | | | — | | | | | — | | | 29,760 | |
Total commercial real estate | 31,538 | | | — | | | — | | | | | 1,514 | | | 33,052 | |
Consumer mortgages | 1,423 | | | — | | | — | | | | | 1,152 | | | 2,575 | |
Home equity | 623 | | | — | | | — | | | | | — | | | 623 | |
| | | | | | | | | | | |
Other consumer loans | 418 | | | 372 | | | — | | | | | 756 | | | 1,546 | |
Total consumer | 2,464 | | | 372 | | | — | | | | | 1,908 | | | 4,744 | |
Total FDMs | $ | 233,704 | | | $ | 372 | | | $ | — | | | | | $ | 15,453 | | | $ | 249,529 | |
| | | | | | | | | | | |
(1) Loans were on non-accrual when modified and subsequently classified as FDMs.
TDR Disclosures Prior to Adoption of ASU 2022-02
Prior to the adoption of ASU 2022-02, Synovus accounted for a modification to the contractual terms of a loan that resulted in granting concessions to a borrower experiencing financial difficulties as a TDR. The following table presents, by concession
type, the post-modification balance for loans modified or renewed during the year ended December 31, 2022 that were reported as accruing or non-accruing TDRs.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
TDRs by Concession Type | |
| Year Ended December 31, 2022 | |
(in thousands, except contract data) | Number of Contracts | | Below Market Interest Rate | | Other Concessions(1) | | Total | |
Commercial, financial, and agricultural | 86 | | | $ | 34,518 | | | $ | 1,279 | | | $ | 35,797 | | |
Owner-occupied | 29 | | | 65,956 | | | 3,857 | | | 69,813 | | |
Total commercial and industrial | 115 | | | 100,474 | | | 5,136 | | | 105,610 | | |
Investment properties | 7 | | | 5,026 | | | 6,610 | | | 11,636 | | |
1-4 family properties | 14 | | | 3,850 | | | — | | | 3,850 | | |
Land and development | 4 | | | 3,168 | | | — | | | 3,168 | | |
Total commercial real estate | 25 | | | 12,044 | | | 6,610 | | | 18,654 | | |
Consumer mortgages | 10 | | | 1,176 | | | 266 | | | 1,442 | | |
Home equity | 41 | | | 4,836 | | | 39 | | | 4,875 | | |
Other consumer loans | 15 | | | — | | | 605 | | | 605 | | |
Total consumer | 66 | | | 6,012 | | | 910 | | | 6,922 | | |
Loans, net of deferred fees and costs | 206 | | | $ | 118,530 | | | $ | 12,656 | | | $ | 131,186 | | (2) |
| | | | | | | | |
(1) Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the year ended December 31, 2022.
(2) No charge-offs were recorded during the year ended December 31, 2022 upon restructuring of these loans.
For the year ended December 31, 2022, there were five defaults with a recorded investment of $1.0 million on accruing TDRs restructured during the previous twelve months (defaults are defined as the earlier of the TDR being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments).
Note 4 - Premises, Equipment and Software
Premises, equipment and software at December 31, 2024 and 2023 consist of the following:
| | | | | | | | | | | | | | |
(in thousands) | | 2024 | | 2023 |
Land | | $ | 90,173 | | | $ | 92,094 | |
Buildings and improvements | | 285,399 | | | 291,471 | |
Leasehold improvements | | 95,259 | | | 100,125 | |
Furniture, equipment and software | | 395,549 | | | 450,458 | |
Construction in progress | | 64,583 | | | 24,799 | |
Total premises, equipment and software | | 930,963 | | | 958,947 | |
Less: Accumulated depreciation and amortization | | (547,239) | | | (593,096) | |
Net premises, equipment and software | | $ | 383,724 | | | $ | 365,851 | |
| | | | |
Depreciation and amortization expense for the years ended December 31, 2024, 2023, and 2022 totaled $37.4 million, $38.2 million, and $42.1 million, respectively.
Note 5 - Goodwill and Other Intangible Assets
Effective April 1, 2023, Synovus changed its internal management reporting structure to transfer Capital Markets activities and related personnel from the Financial Management Services segment to the Wholesale Banking segment. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 17 - Segment Reporting" in this Report for additional information. In connection with the transfer, management reallocated a portion of the Wealth Management goodwill that was attributable to the Financial Management Services segment to Wholesale Banking using a relative fair value approach, and no indicators of impairment were identified.
On June 1, 2023, Synovus acquired a 60% equity interest and a majority of the Board seats in Qualpay, which constituted a business combination. In connection with the acquisition, Synovus recorded $30.5 million of goodwill and $29.3 million of other intangible assets based on fair value estimates of the assets acquired and liabilities assumed in the transaction. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for additional information on Qualpay.
During the third quarter of 2023, Synovus sold its GLOBALT asset management firm to its management team. The divestiture resulted in a reduction in goodwill of $2.5 million and a gain on sale of $1.9 million, representing the difference in the fair value of consideration received and assets sold, and no indicators of impairment were identified.
Goodwill allocated to each reporting unit at December 31, 2024 and 2023 is presented as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Wholesale Banking Reporting Unit | | Community Banking Reporting Unit | | Consumer Banking Reporting Unit | | | | Wealth Management Reporting Unit | | Total Goodwill |
Balance as of December 31, 2022 | $ | 171,636 | | | $ | 141,622 | | | $ | 114,701 | | | | | $ | 24,431 | | | $ | 452,390 | |
Changes during the period from: | | | | | | | | | | | |
Reallocation | 4,197 | | | — | | | — | | | | | (4,197) | | | — | |
Acquisition | — | | | 30,512 | | | — | | | | | — | | | 30,512 | |
Divestiture | — | | | — | | | — | | | | | (2,462) | | | (2,462) | |
Balance as of December 31, 2023 | $ | 175,833 | | | $ | 172,134 | | | $ | 114,701 | | | | | $ | 17,772 | | | $ | 480,440 | |
Change in goodwill | — | | | — | | | — | | | | | — | | | — | |
Balance as of December 31, 2024 | $ | 175,833 | | | $ | 172,134 | | | $ | 114,701 | | | | | $ | 17,772 | | | $ | 480,440 | |
| | | | | | | | | | | |
Goodwill is evaluated for impairment on an annual basis or whenever an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (i.e., a triggering event). As of October 1, 2024, Synovus completed its annual goodwill impairment evaluation by performing a qualitative assessment of goodwill at the reporting unit level. In performing the qualitative assessment, the Company evaluated events and circumstances since the last impairment analysis, recent operating performance including reporting unit performance, changes in market capitalization, changes in the business climate, company-specific factors and trends in the banking industry. The results of the qualitative assessment indicated that it was more likely than not that the estimated fair value of each reporting unit exceeded its carrying amount as of the test date. In addition, no indicators of impairment have been identified through December 31, 2024; therefore, a quantitative goodwill impairment test was not necessary.
The following table shows the gross carrying amount and accumulated amortization of other intangible assets as of December 31, 2024 and 2023. The CDI is being amortized over its estimated useful life of approximately ten years utilizing an accelerated method. Intangible assets resulting from the Qualpay acquisition, which primarily included client relationships, partner relationships, and developed technology, are being amortized on a straight-line basis over their estimated useful lives ranging from five to eight years. Aggregate other intangible assets amortization expense for the years ended December 31, 2024, 2023, and 2022 was $11.6 million, $10.5 million, and $8.5 million, respectively, and is included in other operating expense on the consolidated statements of income.
| | | | | | | | | | | | | | | | | |
(in thousands) | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Value |
December 31, 2024 | | | | | |
CDI | $ | 57,400 | | | $ | (46,964) | | | $ | 10,436 | |
Client Relationships | 22,100 | | | (10,705) | | | 11,395 | |
Partner Relationships | 4,700 | | | (1,488) | | | 3,212 | |
Developed Technology | 11,091 | | | (3,512) | | | 7,579 | |
Other | 3,900 | | | (2,204) | | | 1,696 | |
Total other intangible assets | $ | 99,191 | | | $ | (64,873) | | | $ | 34,318 | |
December 31, 2023 | | | | | |
CDI | $ | 57,400 | | | $ | (41,745) | | | $ | 15,655 | |
Client Relationships | 22,100 | | | (8,078) | | | 14,022 | |
Partner Relationships | 4,700 | | | (548) | | | 4,152 | |
Developed Technology | 11,091 | | | (1,294) | | | 9,797 | |
Other | 3,900 | | | (1,598) | | | 2,302 | |
Total other intangible assets | $ | 99,191 | | | $ | (53,263) | | | $ | 45,928 | |
| | | | | |
The estimated amortization expense of other intangible assets for the next five years is as follows:
| | | | | |
(in thousands) | Amortization Expense |
2025 | $ | 10,510 | |
2026 | 9,438 | |
2027 | 8,067 | |
2028 | 3,826 | |
2029 | 1,025 | |
| |
Note 6 - Other Assets
Significant balances included in other assets at December 31, 2024 and 2023 are presented below.
| | | | | | | | | | | |
(in thousands) | 2024 | | 2023 |
Investments in tax credits and CRA partnerships | $ | 808,425 | | | $ | 638,402 | |
Deferred tax assets | 473,817 | | | 510,442 | |
Accounts receivable | 445,146 | | | 195,921 | |
ROU assets(1) | 429,454 | | | 473,028 | |
Accrued interest receivable | 254,629 | | | 284,112 | |
FRB and FHLB Stock | 164,374 | | | 184,944 | |
Derivative asset positions | 83,895 | | | 94,903 | |
Mutual funds and mutual funds held in rabbi trusts | 63,371 | | | 53,742 | |
Prepaid expense | 46,917 | | | 47,471 | |
Other investments | 14,831 | | | 12,560 | |
Trading securities, at fair value | 9,713 | | | 12,898 | |
Other real estate | 385 | | | — | |
MPS receivable(2) | — | | | 19,300 | |
Miscellaneous other assets | 61,449 | | | 59,601 | |
Total other assets | $ | 2,856,406 | | | $ | 2,587,324 | |
| | | |
(1) Lease liabilities are included within other liabilities on the consolidated balance sheets.
(2) See "Part II - Item 8. Financial Statements and Supplementary Data - Note 14 - Commitments and Contingencies" in this Report for more information on the MPS receivable.
As a member of the Federal Reserve System, Synovus is currently required to purchase and hold shares of capital stock in the Federal Reserve Bank of Atlanta (recorded at amortized cost, which approximates fair value, of $146.3 million and $133.7 million at December 31, 2024 and 2023, respectively) in an amount equal to the greater of 6% of its capital and surplus or 0.6% of deposits. As a member of the FHLB, Synovus is also required to purchase and hold shares of capital stock in the FHLB (recorded at amortized cost, which approximates fair value, of $18.0 million and $51.3 million at December 31, 2024 and 2023, respectively) in an amount equal to its membership base investment plus an activity-based investment determined according to the level of outstanding FHLB advances.
Note 7 - Deposits
A summary of interest-bearing deposits at December 31, 2024 and 2023 is presented below.
| | | | | | | | | | | | | | |
(in thousands) | | 2024 | | 2023 |
Interest-bearing demand deposits(1) | | $ | 11,517,281 | | | $ | 10,680,625 | |
Money market accounts(1) | | 14,056,342 | | | 12,902,294 | |
Savings accounts | | 982,498 | | | 1,071,258 | |
Time deposits(1) | | 8,067,889 | | | 7,534,393 | |
Brokered deposits | | 4,875,230 | | | 6,042,999 | |
Total interest-bearing deposits | | $ | 39,499,240 | | | $ | 38,231,569 | |
| | | | |
(1) Excluding brokered deposits
The aggregate amount of time deposits of $250,000 or more was $3.72 billion at December 31, 2024 and $3.55 billion at December 31, 2023.
The following table presents contractual maturities of all time deposits, including brokered time deposits, at December 31, 2024.
| | | | | |
(in thousands) | |
Maturing within one year | $ | 8,584,750 | |
Between 1 - 2 years | 605,738 | |
2 - 3 years | 390,923 | |
3 - 4 years | 18,466 | |
4 - 5 years | 10,028 | |
Thereafter | 5,957 | |
Total | $ | 9,615,862 | |
| |
Note 8 - Long-term Debt
Long-term Debt
The following table presents long-term debt at December 31, 2024 and 2023 net of unamortized discounts, debt issuance costs, and the impact of hedge accounting (refer to "Part II - Item 8. Financial Statements and Supplementary Data - Note 13 - Derivative Instruments" of this Report for additional information).
| | | | | | | | | | | |
(dollars in thousands) | 2024 | | 2023 |
Parent Company: | | | |
6.168% Fixed Rate/Floating Rate Senior Notes issued November 1, 2024, due November 1, 2030, subject to redemption prior to November 1, 2029: $500.0 million par value at issuance with semi-annual interest payments at 6.168% for the first five years and quarterly payments thereafter at compounded SOFR plus 2.347% | $ | 490,415 | | | $ | — | |
5.90% Fixed-to-Fixed Rate Subordinated Notes issued February 7, 2019, due February 7, 2029, subject to redemption prior to February 7, 2029: $300.0 million par value at issuance with semi-annual interest payments at 5.90% for the first five years and semi-annual payments thereafter at a fixed rate of 3.379% above the 5-Year Mid-Swap Rate as of the reset date | 199,621 | | | 201,925 | |
5.200% Senior Notes issued August 11, 2022, due August 11, 2025, subject to redemption on or after February 11, 2023, $350.0 million par value at issuance with semi-annual interest payments in arrears and principal to be paid at maturity | 346,914 | | | 340,778 | |
SOFR + spread of 2.06% junior subordinated debentures, due June 15, 2035, $10.0 million par value at issuance with quarterly interest payments and principal to be paid at maturity (rate of 6.42% at December 31, 2024 and 7.45% at December 31, 2023) | 10,000 | | | 10,000 | |
Total long-term debt — Parent Company | $ | 1,046,950 | | | $ | 552,703 | |
Synovus Bank: | | | |
5.625% Senior Bank Notes issued February 15, 2023, due February 15, 2028, subject to redemption on or after August 15, 2023, $500.0 million par value at issuance with semi-annual interest payments in arrears and principal to be paid at maturity | $ | 490,283 | | | $ | 487,099 | |
4.00% Fixed-to-Fixed Rate Subordinated Bank Notes issued October 29, 2020, due October 29, 2030, $200.0 million par value at issuance with semi-annual interest payments at 4.00% for the first five years and semi-annual payments thereafter at a fixed rate of 3.625% above the 5-Year U.S. Treasury Rate | 195,876 | | | 192,732 | |
FHLB advances with weighted average interest rate of 5.57% at December 31, 2023 | — | | | 700,000 | |
Total long-term debt — Synovus Bank | 686,159 | | | 1,379,831 | |
Total long-term debt | $ | 1,733,109 | | | $ | 1,932,534 | |
| | | |
The provisions of the indentures governing Synovus’ long-term debt contain certain restrictions within specified limits on mergers, sales of all or substantially all of Synovus' assets and limitations on sales and issuances of voting stock of subsidiaries and Synovus’ ability to pay dividends on its capital stock if there is an event of default under the applicable indenture. As of December 31, 2024 and 2023, Synovus and its subsidiaries were in compliance with the covenants in these agreements.
Contractual annual principal payments on long-term debt for the next five years and thereafter are shown in the following table. These maturities are based upon the par value at December 31, 2024 of the long-term debt.
| | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Parent Company | | Synovus Bank | | Total |
2025 | | $ | 350,000 | |
| $ | — | | | $ | 350,000 | |
2026 | | — | | | — | | | — | |
2027 | | — | | | — | | | — | |
2028 | | — | | | 500,000 | | | 500,000 | |
2029 | | 202,967 | | | — | | | 202,967 | |
Thereafter | | 510,000 | | | 200,000 | | | 710,000 | |
Total | | $ | 1,062,967 | | | $ | 700,000 | | | $ | 1,762,967 | |
| | | | | | |
Note 9 - Shareholders' Equity and Other Comprehensive Income
The following table shows the changes in shares of preferred and common stock issued and common stock held as treasury shares for the years ended December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(shares in thousands) | Series D Preferred Stock Issued | | Series E Preferred Stock Issued | | Total Preferred Stock Issued | | Common Stock Issued | | Treasury Stock Held | | Common Stock Outstanding |
Balance at December 31, 2021 | 8,000 | | | 14,000 | | | 22,000 | | | 169,384 | | | 24,374 | | | 145,010 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Restricted share unit activity | — | | | — | | | — | | | 399 | | | — | | | 399 | |
Stock options exercised | — | | | — | | | — | | | 358 | | | — | | | 358 | |
Repurchase of common stock | — | | | — | | | — | | | — | | | 281 | | | (281) | |
Balance at December 31, 2022 | 8,000 | | | 14,000 | | | 22,000 | | | 170,141 | | | 24,655 | | | 145,486 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Restricted share unit activity | — | | | — | | | — | | | 527 | | | — | | | 527 | |
Stock options exercised | — | | | — | | | — | | | 692 | | | — | | | 692 | |
| | | | | | | | | | | |
Balance at December 31, 2023 | 8,000 | | | 14,000 | | | 22,000 | | | 171,360 | | | 24,655 | | | 146,705 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Restricted share unit activity | — | | | — | | | — | | | 528 | | | — | | | 528 | |
Stock options exercised | — | | | — | | | — | | | 298 | | | — | | | 298 | |
Repurchase of common stock | — | | | — | | | — | | | — | | | 6,365 | | | (6,365) | |
Balance at December 31, 2024 | 8,000 | | | 14,000 | | | 22,000 | | | 172,186 | | | 31,020 | | | 141,166 | |
| | | | | | | | | | | |
Preferred Stock
The following table presents a summary of preferred stock as of December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Issuance Date | | Public Offering Amount | | Net Proceeds | | Earliest Redemption Date | | | | Liquidation Preference |
Series D | June 21, 2018 | | $200.0 | million | | $195.1 | million | | June 21, 2023 | | | | $25 per share |
Series E | July 1, 2019 | | $350.0 | million | | $342.0 | million | | July 1, 2024 | | | | $25 per share |
| | | | | | | | | | | |
Dividends, as declared, on Series D Preferred Stock were paid quarterly at a rate per annum equal to 6.300% for each dividend period from the original issue date to, but excluding, June 21, 2023. From and including June 21, 2023, the dividend rate was a floating rate equal to the three-month LIBOR plus a spread of 3.352% per annum. Dividends declared beyond June 30, 2023 are determined based on the floating rate index terms as described in the issuance documentation. As calculation agent, Synovus uses three-month term SOFR plus a spread of 3.614% per annum.
Dividends, as declared, on Series E Preferred Stock will be paid quarterly at a rate per annum equal to 5.875% for each dividend period from the original issue date to, but excluding, July 1, 2024. From and including July 1, 2024, the dividend rate changed and will reset every five years on July 1 at a rate equal to the five-year U.S. Treasury Rate plus 4.127% per annum.
Dividends on all series of preferred stock are non-cumulative and, if declared, will accrue and be payable in arrears, quarterly. All series of preferred stock are redeemable at Synovus' option in whole or in part, from time to time, on the earliest redemption date or any subsequent reset date, or in whole but not in part, at any time within 90 days following a regulatory
capital treatment event, in each case, at a redemption price equal to $25 per share, plus any declared and unpaid dividends, without accumulation of any undeclared dividends. All series of preferred stock have no preemptive or conversion rights. Except in limited circumstances, all series of preferred stock do not have any voting rights.
Common Stock
Repurchases of Common Stock
During 2024, Synovus repurchased 6.4 million shares of common stock at an average price of $42.40 per share through open market transactions under the share repurchase program approved on December 14, 2023. On December 13, 2024, the Board of Directors approved share repurchases of up to $400 million of common stock and $50 million of preferred stock in 2025.
During 2023, Synovus did not repurchase any common stock under the share repurchase program announced on January 18, 2023.
During 2022, Synovus repurchased $13.0 million, or 281 thousand shares, of common stock through open market transactions under the share repurchase program announced on January 20, 2022.
Accumulated Other Comprehensive Income (Loss)
The following table illustrates activity within the balances in AOCI by component, and is shown for the years ended December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in Accumulated Other Comprehensive Income (Loss) by Component (Net of Income Taxes) |
(in thousands) | Unamortized holding (losses) gains on AFS investment securities transferred to HTM | | Net unrealized gains (losses) on AFS investment securities (1) | | Net unrealized gains (losses) on Cash Flow Hedges (1) | | | | Total |
Balance at December 31, 2021 | $ | — | | | $ | (67,980) | | | $ | (14,341) | | | | | $ | (82,321) | |
Other comprehensive income (loss) before reclassifications | — | | | (1,152,283) | | | (225,715) | | | | | (1,377,998) | |
Amounts reclassified from AOCI | — | | | — | | | 18,202 | | | | | 18,202 | |
Net current period other comprehensive income (loss) | — | | | (1,152,283) | | | (207,513) | | | | | (1,359,796) | |
Balance at December 31, 2022 | $ | — | | | $ | (1,220,263) | | | $ | (221,854) | | | | | $ | (1,442,117) | |
Other comprehensive income (loss) before reclassifications | — | | | 163,813 | | | (30,791) | | | | | 133,022 | |
Amounts reclassified from AOCI | — | | | 58,191 | | | 133,831 | | | | | 192,022 | |
Net current period other comprehensive income (loss) | — | | | 222,004 | | | 103,040 | | | | | 325,044 | |
Balance at December 31, 2023 | $ | — | | | $ | (998,259) | | | $ | (118,814) | | | | | $ | (1,117,073) | |
Other comprehensive income (loss) before reclassifications | (537,434) | | | 392,169 | | | (53,173) | | | | | (198,438) | |
Amounts reclassified from AOCI | 44,606 | | | 194,677 | | | 105,463 | | | | | 344,746 | |
Net current period other comprehensive income (loss) | (492,828) | | | 586,846 | | | 52,290 | | | | | 146,308 | |
Balance at December 31, 2024 | $ | (492,828) | | | $ | (411,413) | | | $ | (66,524) | | | | | $ | (970,765) | |
| | | | | | | | | |
(1) For December 31, 2022 and 2021, the ending balance in net unrealized gains (losses) includes unrealized losses on investment securities available for sale and cash flow hedges of $13.3 million and $12.1 million, respectively, related to residual tax effects remaining in OCI due to previously established deferred tax asset valuation allowances in 2010 and 2011. For December 31, 2024 and 2023, the ending balance in net unrealized gains (losses) includes unrealized losses on investment securities available for sale of $10.2 million and $16.4 million, respectively, and cash flow hedges of $11.6 million and $12.7 million, respectively, related to residual tax effects remaining in OCI primarily due to previously established deferred tax asset valuation allowances in 2010 and 2011 and state rate changes. In accordance with ASC 740-20-45-11(b), under the portfolio approach, these unrealized losses are realized at the time the entire portfolio is sold or disposed.
Note 10 - Regulatory Capital
Synovus and Synovus Bank are each subject to regulatory capital requirements administered by the federal banking agencies under Basel III. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Specific capital levels that involve quantitative measures of both on- and off-balance sheet items as calculated under regulatory capital guidelines must be met. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Additionally, regulatory capital rules include a capital
conservation buffer of 2.5% that is added on top of each of the minimum risk-based capital ratios in order to avoid restrictions on capital distributions and discretionary bonuses. Based on internal capital analyses and earnings projections, Synovus' and Synovus Bank’s capital positions are each adequate to meet regulatory minimum capital requirements inclusive of the capital conservation buffer.
Synovus Bank is also required to maintain certain capital levels, and not be subject to any written agreement, order, capital directive, or prompt corrective action directive requiring it to meet and maintain a specific capital level for any capital measure, in order to be considered a well-capitalized institution as defined by federal prompt corrective action banking regulations.
The following table summarizes regulatory capital information at December 31, 2024 and 2023 for Synovus and Synovus Bank.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Actual Capital | | Minimum Requirement For Capital Adequacy(1) | | To Be Well-Capitalized Under Prompt Corrective Action Provisions(2) |
(dollars in thousands) | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Synovus Financial Corp. | | | | | | | | | | | |
CET1 capital | $ | 5,199,950 | | | $ | 5,206,521 | | | $ | 2,158,439 | | | $ | 2,291,552 | | | N/A | | N/A |
Tier 1 risk-based capital | 5,737,095 | | | 5,743,666 | | | 2,877,919 | | | 3,055,403 | | | N/A | | N/A |
Total risk-based capital | 6,622,462 | | | 6,654,224 | | | 3,837,226 | | | 4,073,871 | | | N/A | | N/A |
CET1 capital ratio | 10.84 | % | | 10.22 | % | | 4.50 | % | | 4.50 | % | | N/A | | N/A |
Tier 1 risk-based capital ratio | 11.96 | | | 11.28 | | | 6.00 | | | 6.00 | | | N/A | | N/A |
Total risk-based capital ratio | 13.81 | | | 13.07 | | | 8.00 | | | 8.00 | | | N/A | | N/A |
Leverage ratio | 9.55 | | | 9.49 | | | 4.00 | | | 4.00 | | | N/A | | N/A |
Synovus Bank | | | | | | | | | | | |
CET1 capital | $ | 5,657,947 | | | $ | 5,559,624 | | | $ | 2,155,437 | | | $ | 2,288,092 | | | $ | 3,113,409 | | | $ | 3,305,022 | |
Tier 1 risk-based capital | 5,657,947 | | | 5,559,624 | | | 2,873,916 | | | 3,050,789 | | | 3,831,887 | | | 4,067,719 | |
Total risk-based capital | 6,373,618 | | | 6,249,947 | | | 3,831,887 | | | 4,067,719 | | | 4,789,859 | | | 5,084,649 | |
CET1 capital ratio | 11.81 | % | | 10.93 | % | | 4.50 | % | | 4.50 | % | | 6.50 | % | | 6.50 | % |
Tier 1 risk-based capital ratio | 11.81 | | | 10.93 | | | 6.00 | | | 6.00 | | | 8.00 | | | 8.00 | |
Total risk-based capital ratio | 13.31 | | | 12.29 | | | 8.00 | | | 8.00 | | | 10.00 | | | 10.00 | |
Leverage ratio | 9.44 | | | 9.21 | | | 4.00 | | | 4.00 | | | 5.00 | | | 5.00 | |
| | | | | | | | | | | |
(1) The additional capital conservation buffer in effect is 2.5%.
(2) The prompt corrective action provisions are applicable at the bank level only.
Note 11 - Net Income Per Common Share
The following table displays a reconciliation of the information used in calculating basic and diluted net income per common share for the years ended December 31, 2024, 2023, and 2022. Diluted net income per common share incorporates the potential impact of contingently issuable shares, including awards which require future service as a condition of delivery of the underlying common stock.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(in thousands, except per share data) | 2024 | | 2023 | | 2022 |
| | | | | |
| | | | | |
Basic Net Income Per Common Share: | | | | | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | | | $ | 724,739 | |
Weighted average common shares outstanding | 144,164 | | | 146,115 | | | 145,364 | |
Net income per common share, basic | $ | 3.05 | | | $ | 3.48 | | | $ | 4.99 | |
Diluted Net Income Per Common Share: | | | | | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | | | $ | 724,739 | |
Weighted average common shares outstanding | 144,164 | | | 146,115 | | | 145,364 | |
Effect of dilutive outstanding equity-based awards | 834 | | | 619 | | | 1,117 | |
Weighted average diluted common shares | 144,998 | | | 146,734 | | | 146,481 | |
Net income per common share, diluted | $ | 3.03 | | | $ | 3.46 | | | $ | 4.95 | |
| | | | | |
For the years ended December 31, 2024, 2023 and 2022, there were 20 thousand, 272 thousand and 21 thousand of potentially dilutive shares related to stock options to purchase shares of common stock that were outstanding but were not included in the computation of diluted net income per common share because the effect would have been anti-dilutive.
Note 12 - Fair Value Accounting
Fair value accounting guidance defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability (an "exit price") in the principal or most advantageous market available to the entity in an orderly transaction between market participants, on the measurement date. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for a description of how fair value measurements are determined.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents all financial instruments measured at fair value on a recurring basis as of December 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | | December 31, 2023 |
(in thousands) | Level 1 | | Level 2 | | Level 3 | | Total Assets and Liabilities at Fair Value | | | Level 1 | | Level 2 | | Level 3 | | Total Assets and Liabilities at Fair Value |
Assets | | | | | | | | | | | | | | | | |
Trading securities: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | $ | — | | | $ | 2,910 | | | $ | — | | | $ | 2,910 | |
Other mortgage-backed securities | — | | | — | | | — | | | — | | | | — | | | 2,149 | | | — | | | 2,149 | |
State and municipal securities | — | | | 473 | | | — | | | 473 | | | | — | | | — | | | — | | | — | |
Asset-backed securities | — | | | 9,240 | | | — | | | 9,240 | | | | — | | | 7,839 | | | — | | | 7,839 | |
Total trading securities | $ | — | | | $ | 9,713 | | | $ | — | | | $ | 9,713 | | | | $ | — | | | $ | 12,898 | | | $ | — | | | $ | 12,898 | |
Investment securities available for sale: | | | | | | | | | | | | | | | | |
U.S. Treasury securities | $ | 1,212,742 | | | $ | — | | | $ | — | | | $ | 1,212,742 | | | | $ | 597,629 | | | $ | — | | | $ | — | | | $ | 597,629 | |
U.S. Government agency securities | — | | | 29,163 | | | — | | | 29,163 | | | | — | | | 28,940 | | | — | | | 28,940 | |
Mortgage-backed securities issued by U.S. Government agencies | — | | | 1,462,790 | | | — | | | 1,462,790 | | | | — | | | 925,664 | | | — | | | 925,664 | |
Mortgage-backed securities issued by U.S. Government sponsored enterprises | — | | | 2,034,035 | | | — | | | 2,034,035 | | | | — | | | 6,430,379 | | | — | | | 6,430,379 | |
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | — | | | 550,201 | | | — | | | 550,201 | | | | — | | | 587,595 | | | — | | | 587,595 | |
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises | — | | | 2,253,116 | | | — | | | 2,253,116 | | | | — | | | 1,209,783 | | | — | | | 1,209,783 | |
| | | | | | | | | | | | | | | | |
Corporate debt securities and other debt securities | — | | | 8,971 | | | — | | | 8,971 | | | | — | | | 8,672 | | | — | | | 8,672 | |
Total investment securities available for sale | $ | 1,212,742 | | | $ | 6,338,276 | | | $ | — | | | $ | 7,551,018 | | | | $ | 597,629 | | | $ | 9,191,033 | | | $ | — | | | $ | 9,788,662 | |
Mortgage loans held for sale | $ | — | | | $ | 33,448 | | | $ | — | | | $ | 33,448 | | | | $ | — | | | $ | 47,338 | | | $ | — | | | $ | 47,338 | |
Other investments | — | | | — | | | 14,831 | | | 14,831 | | | | — | | | — | | | 12,560 | | | 12,560 | |
Mutual funds and mutual funds held in rabbi trusts | 63,371 | | | — | | | — | | | 63,371 | | | | 53,742 | | | — | | | — | | | 53,742 | |
| | | | | | | | | | | | | | | | |
Derivative assets | — | | | 83,895 | | | — | | | 83,895 | | | | — | | | 94,903 | | | — | | | 94,903 | |
Liabilities | | | | | | | | | | | | | | | | |
Securities sold short | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | $ | 3,496 | | | $ | — | | | $ | — | | | $ | 3,496 | |
Mutual fund held in rabbi trusts | 48,351 | | | — | | | — | | | 48,351 | | | | 38,735 | | | — | | | — | | | 38,735 | |
Derivative liabilities(1) | — | | | 216,325 | | | — | | | 216,325 | | | | — | | | 259,650 | | | — | | | 259,650 | |
| | | | | | | | | | | | | | | | |
(1) Excludes from Level 3 the Visa derivative of $64 thousand and $589 thousand at December 31, 2024 and 2023, respectively. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for discussion of fair value accounting related to this in the Derivative Instruments section.
Fair Value Option
Synovus has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. Synovus is still able to achieve effective economic hedges on mortgage loans held for sale without the time and expense needed to manage a hedge accounting program.
The following table summarizes the difference between the fair value and the UPB of mortgage loans held for sale and the changes in fair value of these loans. An immaterial portion of these changes in fair value was attributable to instrument-specific credit risk.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Changes in fair value included in net income: | | | | | |
Mortgage loans held for sale | $ | (1,033) | | | $ | 839 | | | $ | (1,541) | |
Mortgage loans held for sale: | | | | | |
Fair value | 33,448 | | | 47,338 | | | 51,136 | |
Unpaid principal balance | 32,770 | | | 45,627 | | | 50,264 | |
Fair value less aggregate unpaid principal balance | $ | 678 | | | $ | 1,711 | | | $ | 872 | |
| | | | | |
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
During 2024 and 2023, Synovus did not have any transfers in or out of Level 3 in the fair value hierarchy.
| | | | | | | | | |
| |
(in thousands) | Other Investments | | | | |
Beginning balance at December 31, 2023 | $ | 12,560 | | | | | |
Total gains (losses) realized/unrealized: | | | | | |
Included in earnings | 641 | | | | | |
| | | | | |
Additions | 1,630 | | | | | |
| | | | | |
Ending balance at December 31, 2024 | $ | 14,831 | | | | | |
Total net gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31, 2024 | $ | 641 | | | | | |
| | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
(in thousands) | | | Other Investments | | | | | | |
Beginning balance at December 31, 2022 | | | $ | 11,172 | | | | | | | |
Total gains (losses) realized/unrealized: | | | | | | | | | |
Included in earnings | | | 376 | | | | | | | |
| | | | | | | | | |
Additions | | | 1,012 | | | | | | | |
| | | | | | | | | |
Ending balance at December 31, 2023 | | | $ | 12,560 | | | | | | | |
Total net gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31, 2023 | | | $ | 376 | | | | | | | |
| | | | | | | | | |
The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a recurring basis.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, 2024 | | December 31, 2023 |
(dollars in thousands) | Valuation Technique | | Significant Unobservable Input | | Level 3 Fair Value | | Rate/Range | | Level 3 Fair Value | | Rate/Range |
Assets (liabilities) measured at fair value on a recurring basis | | | | | | | | | | | |
Other investments | Individual analysis of each investee company | | Multiple factors, including but not limited to, current operations, financial condition, cash flows, evaluation of business management and financial plans, and recently executed financing transactions related to the investee companies | | $14,831 | | N/A | | $12,560 | | N/A |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Assets (Liabilities) Measured at Fair Value on a Non-recurring Basis
Certain assets and liabilities are required to be measured at fair value on a non-recurring basis subsequent to their initial recognition. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The following table presents items measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | | December 31, 2023 |
(in thousands) | Level 1 | | Level 2 | | Level 3 | | Total | | | Level 1 | | Level 2 | | Level 3 | | Total |
Loans(1) | $ | — | | | $ | — | | | $ | 58,416 | | | $ | 58,416 | | | | $ | — | | | $ | — | | | $ | 54,616 | | | $ | 54,616 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, | | |
(in thousands) | 2024 | | 2023 | | Location in Consolidated Statements of Income |
Loans(1) | $ | 35,726 | | | $ | 32,503 | | | Provision for credit losses |
| | | | | |
| | | | | |
| | | | | |
(1) Collateral-dependent loans that are written down to fair value of collateral.
The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a non-recurring basis.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, 2024 | | December 31, 2023 |
| Valuation Technique | | Significant Unobservable Input | | Range (Weighted Average)(1) | | Range (Weighted Average)(1) |
Assets (liabilities) measured at fair value on a non-recurring basis | | | | | | | |
| | | | | | | |
Loans | Third-party appraised value of collateral less estimated selling costs | | Appraised value Estimated selling costs | | 0%-41% (29%) 0%-10% (7%) | | 0%-61% (30%) 0%-10% (7%) |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1) The weighted average is the measure of central tendencies; it is not the value that management is using for the asset or liability.
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair values of financial instruments at December 31, 2024 and 2023. The fair values represent management’s best estimates based on a range of methodologies and assumptions. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for a description of how fair value measurements are determined.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
(in thousands) | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets | | | | | | | | | |
Total cash, cash equivalents, and restricted cash | $ | 2,993,987 | | | $ | 2,993,987 | | | $ | 2,993,987 | | | $ | — | | | $ | — | |
Trading securities | 9,713 | | | 9,713 | | | — | | | 9,713 | | | — | |
Investment securities held to maturity | 2,581,469 | | | 2,524,525 | | | — | | | 2,524,525 | | | — | |
Investment securities available for sale | 7,551,018 | | | 7,551,018 | | | 1,212,742 | | | 6,338,276 | | | — | |
Loans held for sale | 90,111 | | | 89,901 | | | — | | | 33,448 | | | 56,453 | |
Other investments | 14,831 | | | 14,831 | | | — | | | — | | | 14,831 | |
Mutual funds and mutual funds held in rabbi trusts | 63,371 | | | 63,371 | | | 63,371 | | | — | | | — | |
Loans, net (1) | 42,122,183 | | | 41,014,425 | | | — | | | — | | | 41,014,425 | |
| | | | | | | | | |
FRB and FHLB stock | 164,374 | | | 164,374 | | | — | | | 164,374 | | | — | |
Derivative assets | 83,895 | | | 83,895 | | | — | | | 83,895 | | | — | |
Financial liabilities | | | | | | | | | |
Non-interest-bearing deposits | $ | 11,596,119 | | | $ | 11,596,119 | | | $ | — | | | $ | 11,596,119 | | | $ | — | |
Non-time interest-bearing deposits | 29,883,378 | | | 29,883,378 | | | — | | | 29,883,378 | | | — | |
Time deposits | 9,615,862 | | | 9,587,417 | | | — | | | 9,587,417 | | | — | |
Total deposits(2) | $ | 51,095,359 | | | $ | 51,066,914 | | | $ | — | | | $ | 51,066,914 | | | $ | — | |
Federal funds purchased and securities sold under repurchase agreements | 131,728 | | | 131,728 | | | 131,728 | | | — | | | — | |
| | | | | | | | | |
| | | | | | | | | |
Long-term debt | 1,733,109 | | | 1,748,723 | | | — | | | 1,748,723 | | | — | |
Mutual fund held in rabbi trusts | 48,351 | | | 48,351 | | | 48,351 | | | — | | | — | |
Derivative liabilities(3) | 216,325 | | | 216,325 | | | — | | | 216,325 | | | — | |
| | | | | | | | | |
(1) Synovus estimates the fair value of loans based on present value of the future cash flows using the interest rate that would be charged for a similar loan to a borrower with similar risk, adjusted for a discount based on the estimated time period to complete a sale transaction with a market participant.
(2) The fair value of deposits with no stated maturity, such as non-interest-bearing demand, interest-bearing demand, money market, and savings accounts reflects the carrying amount which is payable on demand, as of the respective date, and may not align with other valuation methods or processes. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
(3) Excludes from Level 3 the Visa derivative of $64 thousand at December 31, 2024. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for discussion of fair value accounting related to this in the Derivative Instruments section.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
(in thousands) | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets | | | | | | | | | |
Total cash, cash equivalents, and restricted cash | $ | 2,451,426 | | | $ | 2,451,426 | | | $ | 2,451,426 | | | $ | — | | | $ | — | |
Trading securities | 12,898 | | | 12,898 | | | — | | | 12,898 | | | — | |
Investment securities available for sale | 9,788,662 | | | 9,788,662 | | | 597,629 | | | 9,191,033 | | | — | |
Loans held for sale | 52,768 | | | 52,770 | | | — | | | 47,338 | | | 5,432 | |
Other investments | 12,560 | | | 12,560 | | | — | | | — | | | 12,560 | |
Mutual funds and mutual funds held in rabbi trusts | 53,742 | | | 53,742 | | | 53,742 | | | — | | | — | |
Loans, net(1) | 42,925,105 | | | 41,298,149 | | | — | | | — | | | 41,298,149 | |
| | | | | | | | | |
FRB and FHLB stock | 184,944 | | | 184,944 | | | — | | | 184,944 | | | — | |
Derivative assets | 94,903 | | | 94,903 | | | — | | | 94,903 | | | — | |
Financial liabilities | | | | | | | | | |
Non-interest-bearing deposits | $ | 12,507,616 | | | $ | 12,507,616 | | | $ | — | | | $ | 12,507,616 | | | $ | — | |
Non-time interest-bearing deposits | 27,449,088 | | | 27,449,088 | | | — | | | 27,449,088 | | | — | |
Time deposits | 10,782,481 | | | 10,769,002 | | | — | | | 10,769,002 | | | — | |
Total deposits(2) | $ | 50,739,185 | | | $ | 50,725,706 | | | $ | — | | | $ | 50,725,706 | | | $ | — | |
Federal funds purchased and securities sold under repurchase agreements | 189,074 | | | 189,074 | | | 189,074 | | | — | | | — | |
Securities sold short | 3,496 | | | 3,496 | | | 3,496 | | | — | | | — | |
| | | | | | | | | |
Long-term debt | 1,932,534 | | | 1,939,604 | | | — | | | 1,939,604 | | | — | |
| | | | | | | | | |
Mutual fund held in rabbi trusts | 38,735 | | | 38,735 | | | 38,735 | | | — | | | — | |
Derivative liabilities(3) | 259,650 | | | 259,650 | | | — | | | 259,650 | | | — | |
| | | | | | | | | |
(1) Synovus estimates the fair value of loans based on present value of the future cash flows using the interest rate that would be charged for a similar loan to a borrower with similar risk, adjusted for a discount based on the estimated time period to complete a sale transaction with a market participant.
(2) The fair value of deposits with no stated maturity, such as non-interest-bearing demand, interest-bearing demand, money market, and savings accounts reflects the carrying amount which is payable on demand, as of the respective date, and may not align with other valuation methods or processes. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
(3) Excludes from Level 3 the Visa derivative of $589 thousand at December 31, 2023. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for discussion of fair value accounting related to this in the Derivative Instruments section.
Note 13 - Derivative Instruments
Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risk, exposures related to liquidity and credit risk, and to facilitate client transactions. The primary types of derivative instruments utilized by Synovus consist of interest rate swaps, interest rate lock commitments made to prospective mortgage loan clients, commitments to sell fixed-rate mortgage loans, and foreign currency exchange forwards. Interest rate lock commitments represent derivative instruments since it is intended that such loans will be sold. Synovus also provides foreign currency exchange services, primarily forward contracts, with counterparties to allow commercial clients to mitigate exchange rate risk. Synovus covers its risk by entering into an offsetting foreign currency exchange forward contract. Synovus enters into risk participation agreements with financial institution counterparties where we are either a participant or a lead bank so that the risk of default on the interest rate swaps is shared. Synovus either pays or receives a fee depending on the participation type. Synovus is party to master netting arrangements with its dealer counterparties; however, Synovus does not offset assets and liabilities under these arrangements for financial statement presentation purposes. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of this Report for additional information regarding accounting policies for derivatives.
Hedging Derivatives
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. Synovus has entered into interest rate swap contracts to manage overall cash flow changes related to interest rate risk exposure on index-based variable rate commercial loans. The contracts effectively modify Synovus' exposure to interest rate risk by utilizing receive fixed/pay index-based variable rate interest rate swaps.
For cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported initially as a
component of accumulated other comprehensive income (loss), net of the tax impact, and subsequently reclassified into earnings when the hedged transaction affects earnings with the impacts recorded in the same income statement line item used to present the earnings effect of the hedged item. When a cash flow hedge relationship is discontinued but the hedged cash flows, or forecasted transactions, are still expected to occur, gains or losses that were accumulated in OCI are amortized into earnings over the same periods which the hedged transactions are still expected to affect earnings. If, however, it is probable the forecasted transactions will no longer occur, the remaining accumulated amounts in OCI for the impacted cash flow hedges are immediately recognized in earnings.
Synovus recorded no unrealized gains (losses) during the years ended December 31, 2024 and 2023 related to terminated cash flow hedges. Net unrealized gains (losses) of $(57.4) million, or $(43.4) million, after tax, in OCI were recorded during the year ended December 31, 2022 related to terminated cash flow hedges, which are being recognized into earnings in conjunction with the effective terms of the original swaps through the third quarter of 2026. Synovus recognized pre-tax income (loss) of $(20.6) million, $(23.7) million, and $3.8 million for the years ended December 31, 2024, 2023, and 2022, respectively, related to the amortization of terminated cash flow hedges.
As of December 31, 2024, Synovus expects to reclassify into earnings approximately $54 million in pre-tax loss due to the receipt or payment of interest payments on all cash flow hedges within the next twelve months. Included in this amount is approximately $17 million in pre-tax loss related to the amortization of terminated cash flow hedges. As of December 31, 2024, the maximum length of time over which Synovus is hedging its exposure to the variability in future cash flows is through the fourth quarter of 2029.
Fair value hedging relationships mitigate exposure to the change in fair value of an asset or liability. Synovus has entered into receive-fixed, pay-variable interest rate swap contracts to hedge the change in the fair value due to fluctuations in market interest rates for outstanding fixed-rate long-term debt and fixed rate term interest-bearing deposits. The changes in fair value of the fair value hedges are recorded through earnings with an offset against changes in the fair value of the hedged item within interest expense in the consolidated statements of income. All components of each derivative instrument’s gain (loss) are included in the assessment of hedge effectiveness.
Derivatives not designated as hedges include those that are entered into as either economic hedges to facilitate client needs or as part of Synovus' overall risk management strategy. Economic hedges are those that do not qualify to be treated as a fair value hedge or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of Synovus. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivatives are recognized in earnings immediately.
Client Related Derivative Positions
Synovus enters into interest rate swap agreements to facilitate the risk management strategies of certain commercial banking clients. Synovus typically mitigates this risk largely by entering into equal and offsetting interest rate swap agreements with highly rated counterparties. The interest rate swap agreements are free-standing derivatives and are recorded at fair value in other assets or other liabilities on Synovus' consolidated balance sheets. The credit risk to these clients is evaluated and included in the calculation of fair value. Fair value changes including credit-related adjustments are recorded as a component of capital markets income.
Counterparty Credit Risk and Collateral
Entering into derivative contracts potentially exposes Synovus to the risk of counterparties’ failure to fulfill their legal obligations, including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts are often used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller. Synovus assesses the credit risk of its dealer counterparties by regularly monitoring publicly available credit rating information, evaluating other market indicators, and periodically reviewing detailed financials. Dealer collateral requirements are determined via risk-based policies and procedures and in accordance with existing agreements. Synovus seeks to minimize dealer credit risk by dealing with highly rated counterparties and by obtaining collateral for exposures above certain predetermined limits. Management closely monitors credit conditions within the client swap portfolio, which management deems to be of higher risk than dealer counterparties. Collateral is secured at origination and credit-related fair value adjustments are recorded against the asset value of the derivative as deemed necessary based upon an analysis, which includes consideration of the current asset value of the swap, client risk rating, collateral value, and client standing with regards to its swap contractual obligations and other related matters. Such asset values fluctuate based upon changes in interest rates regardless of changes in notional amounts and changes in client specific risk.
Mortgage Derivatives
Synovus originates first lien residential mortgage loans for sale into the secondary market. Mortgage loans are sold either individually or in a bulk sale by Synovus on a whole loan servicing-released basis to third-party servicing aggregators for potential conversion into mortgage-backed securities which can be traded in the secondary market or retained on their respective balance sheet.
Synovus enters into interest rate lock commitments for residential mortgage loans which commits it to lend funds to a potential borrower at a specific interest rate and within a specified period of time. Interest rate lock commitments that relate to the origination of mortgage loans that, if originated, will be held for sale, are considered derivative financial instruments under applicable accounting guidance. Outstanding interest rate lock commitments expose Synovus to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan and the eventual commitment for sale into the secondary market.
Forward commitments to sell primarily fixed-rate mortgage loans are entered into to reduce the exposure to market risk arising from potential changes in interest rates, which could affect the fair value of mortgage loans held for sale and outstanding interest rate lock commitments, which guarantee a certain interest rate if the loan is ultimately funded or granted by Synovus as a mortgage loan held for sale. The commitments to sell mortgage loans are at fixed prices and are scheduled to settle at specified dates that generally do not exceed 90 days.
Collateral Requirements
Certain derivative transactions have collateral requirements, both at the inception of the trade, and as the value of each derivative position changes. As of December 31, 2024 and 2023, Synovus had recorded the right to reclaim cash collateral of $34.6 million and $69.7 million, respectively. As of December 31, 2024 and 2023, Synovus had recorded the obligation to return cash collateral of $4.6 million and $5.7 million, respectively.
For derivatives cleared through central clearing houses, the variation margin payments made are legally characterized as settlements of the derivatives. As a result, these variation margin payments are netted against the fair value of the respective derivative contracts on the consolidated balance sheets and related disclosures.
The following table reflects the estimated fair value of derivative instruments included in other assets and other liabilities on the consolidated balance sheets along with their respective notional amounts on a gross basis.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | December 31, 2023 |
| | | Fair Value | | | | Fair Value |
(in thousands) | Notional Amount | | Derivative Assets | | Derivative Liabilities | | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives in cash flow hedging relationships: | | | | | | | | | | | |
Interest rate contracts | $ | 4,350,000 | | | $ | — | | | $ | 13,003 | | | $ | 5,600,000 | | | $ | — | | | $ | 7,527 | |
Total cash flow hedges | | | $ | — | | | $ | 13,003 | | | | | $ | — | | | $ | 7,527 | |
| | | | | | | | | | | |
Derivatives in fair value hedging relationships: | | | | | | | | | | | |
Interest rate contracts | $ | 2,102,967 | | | $ | 168 | | | $ | 1,469 | | | $ | 2,563,504 | | | $ | — | | | $ | 12,891 | |
Total fair value hedges | | | $ | 168 | | | $ | 1,469 | | | | | $ | — | | | $ | 12,891 | |
Total derivatives designated as hedging instruments | | | $ | 168 | | | $ | 14,472 | | | | | $ | — | | | $ | 20,418 | |
| | | | | | | | | | | |
Derivatives not designated: as hedging instruments | | | | | | | | | | | |
Interest rate contracts | $ | 14,653,252 | | | $ | 81,099 | | | $ | 201,847 | | | $ | 11,888,152 | | | $ | 94,208 | | | $ | 238,134 | |
Mortgage derivatives - interest rate lock commitments | 34,649 | | | 434 | | | — | | | 40,642 | | | 695 | | | — | |
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loans | 51,500 | | | 233 | | | — | | | 60,906 | | | — | | | 567 | |
Risk participation agreements | 924,267 | | | — | | | 6 | | | 732,682 | | | — | | | 3 | |
Foreign exchange contracts | 148,805 | | | 1,961 | | | — | | | 41,603 | | | — | | | 528 | |
Visa derivative | — | | | — | | | 64 | | | — | | | — | | | 589 | |
Total derivatives not designated as hedging instruments | | | $ | 83,727 | | | $ | 201,917 | | | | | $ | 94,903 | | | $ | 239,821 | |
| | | | | | | | | | | |
The following table presents the effect of hedging derivative instruments on the consolidated statements of income and the total amounts for the respective line item affected for the years ended December 31, 2024, 2023, and 2022.
| | | | | | | | | | | | | | | | | | | |
| 2024 |
| Interest Income | | Interest Expense |
(in thousands) | Loans, including fees | | Deposits | | Long-term debt | | |
Total interest income/expense amounts presented in the consolidated statements of income | $ | 2,769,778 | | | $ | 1,329,932 | | | $ | 109,657 | | | |
| | | | | | | |
Gain (loss) on cash flow hedging relationships:(1) | | | | | | | |
Interest rate contracts: | | | | | | | |
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans | $ | (139,041) | | | $ | — | | | $ | — | | | |
Pre-tax income (loss) recognized on cash flow hedges | $ | (139,041) | | | $ | — | | | $ | — | | | |
| | | | | | | |
Gain (loss) on fair value hedging relationships: | | | | | | | |
Amounts related to interest settlements on derivatives | $ | — | | | $ | (21,777) | | | $ | (12,803) | | | |
Recognized on derivatives | — | | | 11,224 | | | 1,777 | | | |
Recognized on hedged items | — | | | (11,224) | | | (1,777) | | | |
Pre-tax income (loss) recognized on fair value hedges | $ | — | | | $ | (21,777) | | | $ | (12,803) | | | |
| | | | | | | | | | | | | | | | | | | |
| 2023 | | |
| Interest Income | | Interest Expense | | |
(in thousands) | Loans, including fees | | Deposits | | Long-term debt | | |
Total interest income/expense amounts presented in the consolidated statements of income | $ | 2,684,762 | | | $ | 1,026,755 | | | $ | 180,670 | | | |
| | | | | | | |
Gain (loss) on cash flow hedging relationships:(1) | | | | | | | |
Interest rate contracts: | | | | | | | |
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans | $ | (176,442) | | | $ | — | | | $ | — | | | |
Pre-tax income (loss) recognized on cash flow hedges | $ | (176,442) | | | $ | — | | | $ | — | | | |
| | | | | | | |
Gain (loss) on fair value hedging relationships: | | | | | | | |
Amounts related to interest settlements on derivatives | $ | — | | | $ | (22,495) | | | $ | (16,358) | | | |
Recognized on derivatives | — | | | 8,711 | | | 5,986 | | | |
Recognized on hedged items | — | | | (8,711) | | | (5,986) | | | |
Pre-tax income (loss) recognized on fair value hedges | $ | — | | | $ | (22,495) | | | $ | (16,358) | | | |
| | | | | | | |
| 2022 | | |
| Interest Income | | Interest Expense | | |
(in thousands) | Loans, including fees | | Deposits | | Long-term debt | | |
Total interest income/expense amounts presented in the consolidated statements of income | $ | 1,806,060 | | | $ | 187,232 | | | $ | 79,402 | | | |
| | | | | | | |
Gain (loss) on cash flow hedging relationships:(1) | | | | | | | |
Interest rate contracts: | | | | | | | |
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans | $ | (24,057) | | | $ | — | | | $ | — | | | |
Pre-tax income (loss) recognized on cash flow hedges | $ | (24,057) | | | $ | — | | | $ | — | | | |
| | | | | | | |
Gain (loss) on fair value hedging relationships: | | | | | | | |
Amounts related to interest settlements on derivatives | $ | — | | | $ | 1,516 | | | $ | (322) | | | |
Recognized on derivatives | — | | | (24,227) | | | (19,348) | | | |
Recognized on hedged items | — | | | 24,227 | | | 19,348 | | | |
Pre-tax income (loss) recognized on fair value hedges | $ | — | | | $ | 1,516 | | | $ | (322) | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(1) See "Part II - Item 8. Financial Statements and Supplementary Data - Note 9 - Shareholders' Equity and Other Comprehensive Income" in this Report for additional information.
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of the hedged assets/(liabilities) in fair value hedging relationships.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | | December 31, 2023 |
| Hedged Items Currently Designated | | Hedged Items No Longer Designated | | Hedged Items Currently Designated | | Hedged Items No Longer Designated |
(in thousands) | Carrying Amount of Assets/(Liabilities) | Hedge Accounting Basis Adjustment | | Carrying Amount of Assets/(Liabilities) | Hedge Accounting Basis Adjustment |
Interest-bearing deposits | $ | (1,050,000) | | $ | 4,292 | | | $ | — | | | $ | (2,013,504) | | $ | (8,711) | | | $ | 1,267 | |
Long-term debt | (1,048,535) | | 11,585 | | | 9,809 | | | (546,872) | | (5,986) | | | 9,638 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
During the year ended December 31, 2024, Synovus terminated a fair value hedge related to long-term debt with a carrying value of $198.4 million. During the year ended December 31, 2023, Synovus terminated fair value hedges related to interest-bearing deposits and long-term debt with carrying values of $150.0 million and $496.7 million, respectively. The remaining fair value basis adjustments on the terminated hedging relationships will be amortized into interest expense over the respective remaining terms.
The pre-tax effect of changes in fair value from derivative instruments not designated as hedging instruments on the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022 is presented below.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Gain (Loss) Recognized in Consolidated Statements of Income |
| | | For The Years Ended December 31, |
(in thousands) | Location in Consolidated Statements of Income | | 2024 | | 2023 | | 2022 |
Derivatives not designated as hedging instruments: | | | | | | | |
Interest rate contracts(1) | Capital markets income | | $ | (459) | | | $ | 395 | | | $ | 1,570 | |
Mortgage derivatives - interest rate lock commitments | Mortgage banking income | | (261) | | | 345 | | | (1,756) | |
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loans | Mortgage banking income | | 799 | | | (722) | | | 277 | |
Risk participation agreements | Capital markets income | | (3) | | | — | | | 33 | |
Foreign exchange contracts | Capital markets income | | 2,490 | | | (12) | | | (555) | |
Visa derivative | Other non-interest expense | | (8,700) | | | (3,927) | | | (6,000) | |
Total derivatives not designated as hedging instruments | | | $ | (6,134) | | | $ | (3,921) | | | $ | (6,431) | |
| | | | | | | |
(1) Gain (loss) represents net fair value adjustments (including credit related adjustments) for client swaps.
Note 14 - Commitments and Contingencies
In the normal course of business, Synovus enters into commitments to extend credit such as loan commitments and letters of credit to meet the financing needs of its clients. Synovus uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Synovus also has commitments to fund certain tax credits, CRA partnerships, and other investments.
The contractual amount of these financial instruments represents Synovus' maximum credit risk should the counterparty draw upon the commitment, and should the counterparty subsequently fail to perform according to the terms of the contract. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. Additionally, certain commitments (primarily consumer) can generally be canceled by providing notice to the borrower.
The ACL associated with unfunded commitments and letters of credit is recorded within other liabilities on the consolidated balance sheets. At December 31, 2024, the reserve on unfunded commitments was $52.5 million, compared to a reserve of $57.2 million at December 31, 2023. Additionally, an immaterial amount of unearned fees relating to letters of credit is recorded within other liabilities on the consolidated balance sheets.
Synovus also invests in tax credit partnerships, CRA partnerships, including SBIC programs, and other investments. The SBIC is a program initiated by the SBA in 1958 to assist in the funding of small business loans.
| | | | | | | | | | | |
| December 31, |
(in thousands) | 2024 | | 2023 |
Letters of credit(1) | $ | 340,385 | | | $ | 200,269 | |
Commitments to fund commercial and industrial loans | 9,956,797 | | | 10,313,880 | |
Commitments to fund commercial real estate, construction, and land development loans | 2,135,638 | | | 2,496,656 | |
Commitments under home equity lines of credit | 2,119,616 | | | 2,135,120 | |
Unused credit card lines | 446,800 | | | 453,303 | |
Other loan commitments | 621,659 | | | 654,396 | |
Total letters of credit and unfunded lending commitments | $ | 15,620,895 | | | $ | 16,253,624 | |
| | | |
Tax credits, CRA partnerships, and other investments with a future funding commitment: | | | |
Carrying amount included in other assets(2) | $ | 672,803 | | | $ | 573,992 | |
Permanent and short-term construction loans and letter of credit commitments(3) | 205,855 | | | 205,659 | |
Funded portion of permanent and short-term loans and letters of credit(4) | 229,668 | | | 211,921 | |
| | | |
(1) Represent the contractual amount net of risk participations purchased of approximately $16.8 million and $22.8 million at December 31, 2024 and 2023, respectively.
(2) Future funding commitment amounts included in carrying amount within other liabilities of $358.5 million and $293.3 million at December 31, 2024 and 2023, respectively.
(3) Represent the contractual amount net of risk participations of $16.0 million and $9.7 million at December 31, 2024 and 2023, respectively
(4) Represent the contractual amount net of risk participations of $16.2 million and $4.0 million at December 31, 2024 and 2023, respectively.
Merchant Services
In accordance with credit and debit card association rules, Synovus provides merchant processing services for clients with a contractual arrangement under which certain sales and processing support are provided through an outside merchant services provider with Synovus owning the merchant contract relationship. In addition, Synovus sponsors various third-party MPS businesses that process credit and debit card transactions on behalf of merchants. In connection with these services, a liability may arise in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder's favor. If the merchant defaults on its obligations, the cardholder, through its issuing bank, generally has until six months after the date of the transaction to present a chargeback to the MPS, which is primarily liable for any losses on covered transactions. However, if a sponsored MPS fails to meet its obligations, then Synovus, as the sponsor, could be held liable for the disputed amount. Synovus seeks to mitigate this risk through its contractual arrangements with the MPS and the merchants by withholding future settlements, retaining cash reserve accounts and/or obtaining other security. For the years ended December 31, 2024 and 2023, Synovus and the sponsored entities processed and settled $114.28 billion and $114.38 billion of transactions, respectively.
Beginning in August of 2023, one sponsored MPS experienced an unusual spike in chargebacks due to the bankruptcy of one of its merchants. Synovus agreed to advance funds to the MPS to cover chargebacks relating to this sponsored merchant, mitigating the additional risk contractually with an enhanced security interest in certain assets. As of December 31, 2023, Synovus had advanced $19.3 million to this MPS to cover these chargebacks but was fully repaid in the first quarter of 2024.
Synovus previously covered chargebacks for Qualpay when their cash reserve account was unavailable to support them. The remaining amount, net of reserves, included in other assets and classified in NPAs, was $15.3 million as of December 31, 2022. During the first quarter of 2023, Synovus received regulatory approval for the previously announced proposed strategic investment in Qualpay. Upon regulatory approval, Synovus wrote up the balance to the contractual amount due of $31.1 million by reversing a prior impairment charge of $2.7 million through non-interest expense and recognizing a recovery of $13.1 million in non-interest revenue. On June 1, 2023, the Qualpay acquisition closed, and the contractual amount due was settled. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in this Report for additional discussion on Qualpay.
Legal Proceedings
Synovus and its subsidiaries are subject to various legal proceedings, claims, and disputes that arise in the ordinary course of its business. Additionally, in the ordinary course of business, Synovus and its subsidiaries are subject to regulatory and governmental examinations, information gathering requests, inquiries, and investigations. Synovus, like many other financial institutions, has been the target of legal actions and other proceedings asserting claims for damages and related relief for losses. These actions include, but are not limited to, mortgage loan and other loan put-back claims, claims and counterclaims asserted by individual borrowers related to their loans, allegations of violations of state and federal laws, and regulations relating to banking practices, including putative class action matters. In addition to actual damages, if Synovus does not prevail in such asserted legal actions, credit-related litigation could result in additional write-downs or charge-offs of assets, which could adversely affect Synovus' results of operations during the period in which the write-down or charge-off were to occur.
At least quarterly, Synovus carefully examines and considers each legal matter using then available information, and, in those situations where Synovus determines that a particular legal matter presents loss contingencies that are both probable and reasonably estimable, Synovus establishes an appropriate reserve. An event is considered to be probable if the future event is likely to occur. In the absence of a determination that a loss contingency is both probable and reasonably estimable, no accrual is made. Once established, accruals are adjusted to reflect developments related to these matters. While the final outcome of any legal proceeding is inherently uncertain, based on the information currently available, advice of counsel, and available insurance coverage, management believes that the amounts accrued with respect to legal matters as of December 31, 2024 are adequate.
In addition, where Synovus determines that there is a reasonable possibility of a loss in respect of legal matters, Synovus considers whether it is able to estimate the total reasonably possible loss or range of loss. Under GAAP, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely,” and an event is “remote” if the “chance of the future event or events occurring is slight." In many situations, Synovus may be unable to estimate reasonably possible losses due to the difficulty of predicting outcome of legal matters and the preliminary nature of the legal matters, as well as a variety of other factors and uncertainties. Those matters for which a meaningful estimate is not possible are not included within this estimated range and, therefore, this range does not represent our maximum loss exposure. For those legal matters where Synovus is able to estimate a range of reasonably possible losses, management currently estimates the aggregate range from our outstanding litigation is from zero to $10 million in excess of the amounts accrued, if any, related to those matters. This estimated aggregate range is based upon information currently available to Synovus, and the actual losses could prove to be lower or higher. As there are further developments in these legal matters, Synovus will reassess these matters, and the estimated range of reasonably possible losses may change as a result of this assessment. Based on Synovus' current knowledge and advice of counsel, management presently does not believe that the liabilities arising from these legal matters will have a material adverse effect on Synovus' consolidated financial condition, results of operations, or cash flows. However, in light of the significant uncertainties involved and the large or indeterminate damages sought in some of these matters, it is possible that the ultimate resolution of these legal matters could have a material adverse effect on Synovus' results of operations or financial condition for any particular period.
Any estimate or determination relating to the future resolution of litigation, regulatory or governmental examinations, information gathering requests, inquiries, investigations, or similar matters is inherently uncertain and involves significant judgment. This is particularly true in the early stages of a legal matter, when legal issues and facts have not been well articulated, reviewed, analyzed, and vetted through discovery, preparation for trial or hearings, substantive and productive mediation or settlement discussions, or other actions. It is also particularly true with respect to class action and similar claims involving multiple defendants, matters with complex procedural requirements or substantive issues or novel legal theories, and examinations, investigations, and other actions conducted or brought by regulatory and governmental agencies, in which the normal adjudicative process is not applicable. Accordingly, we usually are unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the course of a legal matter, sometimes not until a number of years have elapsed. Accordingly, our judgments and estimates relating to claims will change from time to time in light of developments, and actual outcomes will differ from our estimates. These differences may be material.
Synovus intends to vigorously pursue all available defenses to these legal matters but will also consider other alternatives, including settlement, in situations where there is an opportunity to resolve such legal matters on terms that Synovus considers to be favorable, including in light of the continued expense and distraction of defending such legal matters. Synovus maintains insurance coverage, which may be available to cover legal fees, or potential losses that might be incurred in connection with such legal matters. The above-noted estimated range of reasonably possible losses does not take into consideration insurance coverage which may or may not be available for the respective legal matters.
Note 15 - Share-based Compensation and Other Employment Benefit Plans
General Description of Share-based Plans
Synovus has a long-term incentive plan under which the Compensation and Human Capital Committee of the Board of Directors has the authority to grant share-based awards to Synovus employees. The 2021 Omnibus Plan authorized 5.8 million common share equivalents available for grants. Any restricted share units that are forfeited and options that expire unexercised will again become available for issuance under the 2021 Omnibus Plan. At December 31, 2024, Synovus had a total of 3.3 million common share equivalents of its authorized but unissued common stock reserved for future grants under the 2021 Omnibus Plan.
Share-based Compensation Expense
Total share-based compensation expense recognized for 2024, 2023, and 2022 is presented in the following table by its classification within total non-interest expense.
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Salaries and other personnel expense | $ | 30,625 | | | $ | 30,610 | | | $ | 26,751 | |
| | | | | |
Other operating expense | 1,424 | | | 1,614 | | | 1,153 | |
Total share-based compensation expense included in non-interest expense | $ | 32,049 | | | $ | 32,224 | | | $ | 27,904 | |
| | | | | |
No share-based compensation costs have been capitalized for the years ended December 31, 2024, 2023, and 2022. As of December 31, 2024, total unrecognized compensation cost related to the unvested portion of share-based compensation arrangements involving shares of Synovus stock was $36.8 million. This cost is expected to be recognized over a weighted average remaining period of 1.79 years.
Stock Options
There were no stock option grants in 2024, 2023, or 2022.
A summary of stock option activity during the years ended December 31, 2024, 2023, and 2022 is presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock Options | | | | | | | | | |
| 2024 | | 2023 | | 2022 |
(in thousands, except per share data) | Quantity | | Weighted-Average Exercise Price | | Quantity | | Weighted-Average Exercise Price | | Quantity | | Weighted-Average Exercise Price |
Outstanding at beginning of year | 416 | | | $ | 31.13 | | | 1,113 | | | $ | 23.51 | | | 1,478 | | | $ | 22.71 | |
| | | | | | | | | | | |
Options exercised | (299) | | | 30.35 | | | (697) | | | 18.97 | | | (365) | | | 20.27 | |
Options forfeited/expired/canceled | — | | | — | | | — | | | — | | | — | | | — | |
Options outstanding at end of year | 117 | | | $ | 33.14 | | | 416 | | | $ | 31.13 | | | 1,113 | | | $ | 23.51 | |
Options exercisable at end of year | 117 | | | $ | 33.14 | | | 416 | | | $ | 31.13 | | | 1,113 | | | $ | 23.51 | |
| | | | | | | | | | | |
The aggregate intrinsic value for both outstanding and exercisable stock options at December 31, 2024 was $2.1 million with a weighted average remaining contractual life of 1.47 years. The intrinsic value of stock options exercised during the years ended December 31, 2024, 2023, and 2022 was $4.8 million, $11.2 million, and $10.0 million, respectively.
Restricted Share Units and Performance Share Units
Compensation expense is measured based on the grant date fair value of restricted share units and performance share units. The fair value of restricted share units and performance share units that do not contain market conditions is equal to the market price of common stock on the grant date. The fair value of performance share units, which include a market condition, was estimated on the date of grant using a Monte Carlo simulation model with the following weighted average assumptions:
| | | | | | | | | | | | | | | | | | | | |
| | 2024 | | 2023 | | 2022 |
Risk-free interest rate | | 4.39 | % | | 4.38 | % | | 2.87 | % |
Expected stock price volatility | | 39.1 | | | 48.3 | | | 57.2 | |
Simulation period | | 2.9 years | | 2.9 years | | 2.9 years |
| | | | | | |
The stock price expected volatility was based on Synovus' annualized historical volatility. The Monte Carlo model estimates fair value based on 100,000 simulations of future share price using a theoretical model of stock price behavior.
Synovus granted performance share units, which included a market condition with respect to 50% of the award, to executive management during the years ended December 31, 2024, 2023, and 2022. The performance share units have a service-based vesting component, and the number of performance share units that will ultimately vest is based on plan-specific performance metrics.
A summary of restricted share units and performance share units outstanding and changes during the years ended December 31, 2024, 2023, and 2022 is presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Restricted Share Units | | Performance Share Units |
(in thousands, except per share data) | | Quantity | | Weighted-Average Grant Date Fair Value | | Quantity | | Weighted-Average Grant Date Fair Value |
Outstanding at December 31, 2021 | | 1,245 | | | $ | 37.00 | | | 522 | | | $ | 37.59 | |
Granted | | 608 | | | 48.14 | | | 29 | | | 54.76 | |
| | | | | | | | |
Vested | | (571) | | | 36.98 | | | (45) | | | 38.86 | |
Forfeited | | (58) | | | 42.21 | | | (34) | | | 43.06 | |
Outstanding at December 31, 2022 | | 1,224 | | | 41.80 | | | 472 | | | 44.11 | |
Granted | | 807 | | | 41.04 | | | 192 | | | 46.18 | |
Vested | | (654) | | | 38.47 | | | (170) | | | 35.75 | |
Forfeited | | (84) | | | 45.18 | | | — | | | — | |
Outstanding at December 31, 2023 | | 1,293 | | | 42.90 | | | 494 | | | 47.16 | |
Granted | | 870 | | | 37.62 | | | 264 | | | 37.96 | |
Vested | | (601) | | | 43.37 | | | (290) | | | 42.94 | |
Forfeited | | (80) | | | 41.13 | | | (4) | | | 50.14 | |
Outstanding at December 31, 2024 | | 1,482 | | | $ | 40.15 | | | 464 | | | $ | 45.63 | |
| | | | | | | | |
The total fair value of restricted share units vested during 2024, 2023, and 2022 was $22.7 million, $26.1 million, and $28.0 million, respectively. The total fair value of performance share units vested during 2024, 2023, and 2022 was $10.6 million, $7.4 million, and $2.2 million, respectively.
Other Employment Benefit Plans
For the years ended December 31, 2024, 2023, and 2022, Synovus provided a 100% matching contribution on the first 5% of eligible employee 401(k) contributions for a total annual contribution of $24.5 million, $25.2 million, and $23.0 million, respectively.
For the years ended December 31, 2024, 2023, and 2022, Synovus sponsored a stock purchase plan for directors and employees whereby Synovus made contributions equal to 15% of employee and director voluntary contributions, subject to certain maximum contribution limitations. The funds are used to purchase outstanding shares of Synovus common stock. Synovus recorded expense for contributions to these plans of $1.2 million in both 2024 and 2023 and $1.1 million in 2022.
Note 16 - Income Taxes
The components of income tax expense (benefit) included on the consolidated statements of income for the years ended December 31, 2024, 2023, and 2022 are presented below:
| | | | | | | | | | | | | | | | | |
(in thousands) | 2024 | | 2023 | | 2022 |
Current | | | | | |
Federal | $ | 83,744 | | | $ | 107,445 | | | $ | 167,255 | |
State | 22,387 | | | 29,739 | | | 28,152 | |
Total current income tax expense | 106,131 | | | 137,184 | | | 195,407 | |
Deferred | | | | | |
Federal | 19,292 | | | 13,124 | | | 11,570 | |
State | 79 | | | 3,713 | | | (702) | |
Total deferred income tax expense (benefit) | 19,371 | | | 16,837 | | | 10,868 | |
Total income tax expense | $ | 125,502 | | | $ | 154,021 | | | $ | 206,275 | |
| | | | | |
Income tax expense as shown on the consolidated statements of income differed from the federal statutory rate for the years ended December 31, 2024, 2023, and 2022. A reconciliation of the differences is presented below:
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(dollars in thousands) | 2024 | | 2023 | | 2022 |
Income tax expense at statutory federal income tax rate | $ | 127,040 | | | $ | 146,194 | | | $ | 202,477 | |
Increase (decrease) resulting from: | | | | | |
State income tax expense, net of federal income tax benefit | 17,871 | | | 28,415 | | | 21,981 | |
Tax credits and related benefits, net of amortization (as applicable) | (21,329) | | | (21,037) | | | (9,629) | |
Income not subject to tax | (11,857) | | | (10,477) | | | (9,346) | |
FDIC premiums | 7,684 | | | 8,589 | | | 5,517 | |
Executive compensation | 2,965 | | | 3,575 | | | 2,152 | |
| | | | | |
Excess tax benefit from share-based compensation | 98 | | | (1,416) | | | (3,153) | |
| | | | | |
| | | | | |
Other, net | 3,030 | | | 178 | | | (3,724) | |
Total income tax expense | $ | 125,502 | | | $ | 154,021 | | | $ | 206,275 | |
Effective tax rate | 20.7 | % | | 22.1 | % | | 21.4 | % |
| | | | | |
The components of the Company's deferred tax assets and liabilities at December 31, 2024 and 2023 are presented below:
| | | | | | | | | | | | |
(in thousands) | 2024 | | 2023 | |
Deferred tax assets | | | | |
Net unrealized losses on investment securities available for sale and cash flow hedges | $ | 302,128 | | | $ | 348,712 | | |
Allowance for credit losses | 131,373 | | | 130,205 | | |
Lease liability | 111,089 | | | 120,534 | | |
Employee benefits and deferred compensation | 47,642 | | | 40,601 | | |
Net operating loss carryforwards | 32,511 | | | 32,126 | | |
Tax credit carryforwards | 14,143 | | | 15,532 | | |
FDIC special assessment | 9,087 | | | 12,058 | | |
Unrealized losses on fair value hedges | 4,252 | | | 7,480 | | |
Non-performing loan interest | 7,923 | | | 5,877 | | |
Miscellaneous accrued expenses | 4,948 | | | 5,659 | | |
Fair value of investment securities and loans | 1 | | | 1,422 | | |
| | | | |
Other | 8,167 | | | 7,423 | | |
Total gross deferred tax assets | 673,264 | | | 727,629 | | |
Less valuation allowance | (27,483) | | | (26,184) | | |
Total deferred tax assets | 645,781 | | | 701,445 | | |
Deferred tax liabilities | | | | |
Right-of-use asset | (104,190) | | | (114,529) | | |
Purchase accounting intangibles | (22,535) | | | (23,276) | | |
Excess tax over financial statement depreciation | (13,685) | | | (20,457) | | |
Deferred loan costs | (16,293) | | | (16,810) | | |
Unrealized gain on hedged liabilities | (4,252) | | | (7,480) | | |
Prepaid expense | (5,498) | | | (6,917) | | |
Partnership investments | (2,995) | | | (1,980) | | |
Other properties held for sale | (914) | | | (1,434) | | |
Other | (4,899) | | | (1,660) | | |
Total gross deferred tax liabilities | (175,261) | | | (194,543) | | |
Net deferred tax asset | $ | 470,520 | | | $ | 506,902 | | |
| | | | |
Synovus believes the realization of net deferred tax assets (after valuation allowance) at December 31, 2024 is more likely than not based on its history of cumulative profitability as well as expectations of future taxable income, including reversals of taxable temporary differences, in the jurisdictions in which it operates.
Synovus expects that a portion of its $32.5 million of federal and state NOLs as well as a portion of the $14.1 million of federal and state tax credit carryforwards, which have carryforward periods ending in tax years 2025 through 2044, will not be realized before their carryforward period lapses and the Company has accordingly established a valuation allowance in the amount of $27.5 million at December 31, 2024.
Federal and state NOLs and tax credit carryforwards as of December 31, 2024 are summarized in the following table on a tax effected basis. | | | | | | | | | | | | | | | | | | | | | | | |
Tax Carryforwards | As of December 31, 2024 |
(in thousands) | Expiration Dates | | Deferred Tax Asset, Before Valuation Allowance | | Valuation Allowance | | Net Deferred Tax Asset Balance |
Net operating losses - federal(1) | 2027-2037 | | $ | 25,482 | | | $ | (20,749) | | | $ | 4,733 | |
Net operating losses - states(1) | 2027-2044 | | 7,030 | | | (5,705) | | | 1,325 | |
Tax credits - federal | 2034-2044 | | 835 | | | (460) | | | 375 | |
Tax credits - states(1) | 2025-2032 | | 13,307 | | | (569) | | | 12,738 | |
| | | | | | | |
(1) Included in this balance are tax attributes that can be carried forward indefinitely and have no expiration date.
Synovus is subject to income taxation in the U.S. and various state and local taxing jurisdictions. Synovus is no longer subject to income tax examinations by the IRS for years before 2021. With limited exceptions, the Company is no longer subject to income tax examinations by state and local taxing authorities for years before 2020.
A reconciliation of the beginning and ending amount of unrecognized income tax benefits is as follows (unrecognized state income tax benefits are not adjusted for the federal income tax impact).
| | | | | | | | | | | | | | | | | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Balance at January 1, | $ | 22,312 | | | $ | 22,400 | | | $ | 25,104 | |
Additions based on income tax positions related to current year | 520 | | | 719 | | | 649 | |
Additions for income tax positions of prior years(1) | 39 | | | 186 | | | 247 | |
| | | | | |
Reductions for income tax positions of prior years | (209) | | | (122) | | | (1,215) | |
Statute of limitation expirations | (982) | | | (871) | | | (2,002) | |
Settlements | — | | | — | | | (383) | |
Balance at December 31, | $ | 21,680 | | | $ | 22,312 | | | $ | 22,400 | |
| | | | | |
(1) Includes deferred tax benefits that could reduce future tax liabilities.
Accrued interest and penalties related to unrecognized income tax benefits are recognized as a component of income tax expense, and totaled $5.7 million, $4.8 million, and $3.2 million as of December 31, 2024, 2023, and 2022, respectively. Unrecognized income tax benefits as of December 31, 2024, 2023, and 2022 that, if recognized, would affect the effective income tax rate totaled $22.9 million, $22.5 million and $20.9 million (net of the federal benefit on state income tax issues), respectively. However, based on ongoing correspondence with state taxing authorities subsequent to year-end, Synovus believes that $15.6 million of uncertain income tax positions will be settled and result in an increase in income tax expense of approximately $6 million in 2025.
Note 17 - Segment Reporting
Synovus' business segments are based on the products and services provided or the clients served and reflect the manner in which financial information is evaluated by the chief operating decision maker (CODM). Synovus' CODM is the Chief Executive Officer. The CODM primarily utilizes revenue and non-interest expense directly attributable to a respective segment as well as actual versus expected credit losses when assessing performance and allocating resources.
On April 1, 2023, Synovus updated its internal management reporting structure to transfer Capital Markets activities and related personnel from the Financial Management Services segment to the Wholesale Banking segment. Accordingly, its operating segment reporting structure was also updated. Synovus has four major reportable business segments: Wholesale Banking, Community Banking, Consumer Banking, and Financial Management Services. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, reported segment results are not necessarily comparable with similar information reported by other financial institutions.
The Wholesale Banking business segment serves primarily larger corporate and governmental clients by providing commercial lending, deposit, and capital markets services through specialty teams including middle market, CRE, senior housing, premium finance, structured lending, asset-based lending, public finance, restaurant services, community investment capital, and capital markets.
The Community Banking business segment primarily serves small and medium-sized commercial clients as well as individual private wealth clients using a relationship-based approach. The commercial component of this segment focuses on locally owned and operated businesses. Private wealth services are delivered to the individuals operating the businesses as well as other individuals in the communities in which the Community Bank operates. A comprehensive set of banking products are offered to the client set, including a full suite of lending, payments, and depository products as well as financial planning services.
The Consumer Banking business segment serves individual and small business clients through its branch and ATM network, in addition to digital and telephone channels. This segment provides individuals and small businesses with an array of comprehensive banking products and services, including depository accounts, credit and debit cards, payment solutions, goal-based planning, home equity and other consumer loans, and small business lending solutions.
The Financial Management Services business segment serves its clients by providing mortgage, trust services, professional portfolio management for fixed-income securities, securities underwriting and distribution, the execution of securities transactions as a broker/dealer, asset management, financial planning, and family office services, as well as the provision of individual investment advice on equity and other securities.
Functional activities such as treasury, technology, operations, marketing, finance, enterprise risk, legal, human resources, corporate communications, executive management, among others, are included in Treasury and Corporate Other. In addition, certain assets, liabilities, revenue, and expense not allocated or attributable to a particular business segment, such as Synovus' third-party consumer loans and loans held for sale, commercial card, and CIB, as well as certain reconciling items in order to translate segment results that are based on management accounting practices into consolidated results are also included in Treasury and Corporate Other.
Synovus uses a centralized FTP methodology to attribute appropriate net interest income to its business segments. The intent of the FTP methodology is to transfer interest rate risk from the business segments by providing matched duration funding of assets and liabilities. The result is to centralize the financial impact, management, and reporting of interest rate risk in the Treasury and Corporate Other function, where it can be centrally monitored and managed. Treasury and Corporate Other charges (credits) an internal cost of funds for assets held in (or pays for funding provided by) each business segment. The process for determining FTP is based on a number of factors and assumptions, including prevailing market interest rates, the expected lives of various assets and liabilities, and the Company's broader funding profile.
Provision for (reversal of) credit losses is allocated to segments based on historical annualized expected loss rates attributable to the credit risk of loans managed by the segments during the period. By comparison, the consolidated provision for (reversal of) credit losses is determined based on the ACL model using methodologies described in Note 1 - Summary of Significant Accounting Policies in this Report with the difference between the consolidated provision for (reversal of) credit losses and the business segments' provision for (reversal of) credit losses reflected in Treasury Corporate and Other.
The following tables present certain financial information for each reportable business segment for the years ended December 31, 2024, 2023, and 2022 and as of December 31, 2024 and 2023. The application and development of management reporting methodologies is a dynamic process and is subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable business segment may be periodically revised. Loan and deposit transfers occur from time to time between reportable business segments primarily to maintain the migration of clients and relationship
managers between segments; however, prior period loan and deposit balances and any related net interest income and FTP are not adjusted for transfers.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2024 |
(in thousands) | Wholesale Banking | | Community Banking | | Consumer Banking | | Financial Management Services | | Treasury and Corporate Other | | Synovus Consolidated |
Net interest income (expense) | $ | 736,306 | | | $ | 398,382 | | | $ | 544,248 | | | $ | 101,139 | | | $ | (30,498) | | | $ | 1,749,577 | |
Provision for (reversal of) credit losses | 124,350 | | | 40,612 | | | 20,689 | | | 16,003 | | | (64,969) | | | 136,685 | |
Net interest income after provision for credit losses | 611,956 | | | 357,770 | | | 523,559 | | | 85,136 | | | 34,471 | | | 1,612,892 | |
Service charges on deposit accounts | 21,205 | | | 28,140 | | | 41,187 | | | 16 | | | 1,099 | | | 91,647 | |
Fiduciary and asset management fees | — | | | — | | | — | | | 79,828 | | | — | | | 79,828 | |
Card fees | 11 | | | 31,658 | | | 26,782 | | | — | | | 18,469 | | | 76,920 | |
Brokerage revenue | — | | | — | | | — | | | 84,881 | | | — | | | 84,881 | |
Mortgage banking income | — | | | — | | | — | | | 14,060 | | | — | | | 14,060 | |
Capital markets income | 24,521 | | | 6,843 | | | 23 | | | 573 | | | 12,098 | | | 44,058 | |
Other non-interest revenue(1) | 11,277 | | | 3,212 | | | 7,222 | | | 7,411 | | | (180,912) | | | (151,790) | |
Total non-interest revenue | 57,014 | | | 69,853 | | | 75,214 | | | 186,769 | | | (149,246) | | | 239,604 | |
Salaries and other personnel expense | 91,170 | | | 106,776 | | | 118,421 | | | 123,858 | | | 297,242 | | | 737,467 | |
Other operating expense(2) | 40,477 | | | 49,715 | | | 83,021 | | | 29,930 | | | 306,933 | | | 510,076 | |
Total non-interest expense | 131,647 | | | 156,491 | | | 201,442 | | | 153,788 | | | 604,175 | | | 1,247,543 | |
Income (loss) before income taxes | $ | 537,323 | | | $ | 271,132 | | | $ | 397,331 | | | $ | 118,117 | | | $ | (718,950) | | | $ | 604,953 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Treasury and Corporate Other includes net losses of $256.7 million primarily due to the strategic repositioning of the investment securities portfolio in the second quarter of 2024.(2) Other operating expense for each reportable segment primarily includes:
a.Wholesale Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
b.Community Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
c.Consumer Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
d.Financial Management Services - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, FDIC insurance, and other regulatory fees.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 |
(in thousands) | Wholesale Banking | | Community Banking | | Consumer Banking | | Financial Management Services | | Treasury and Corporate Other | | Synovus Consolidated |
Net interest income (expense) | $ | 806,399 | | | $ | 429,937 | | | $ | 614,338 | | | $ | 73,906 | | | $ | (107,925) | | | $ | 1,816,655 | |
Provision for credit losses | 114,886 | | | 38,435 | | | 19,848 | | | 14,386 | | | 1,524 | | | 189,079 | |
Net interest income after provision for credit losses | 691,513 | | | 391,502 | | | 594,490 | | | 59,520 | | | (109,449) | | | 1,627,576 | |
Service charges on deposit accounts | 17,774 | | | 26,291 | | | 45,090 | | | 17 | | | 924 | | | 90,096 | |
Fiduciary and asset management fees | — | | | — | | | — | | | 78,077 | | | — | | | 78,077 | |
Card fees | 10 | | | 24,811 | | | 28,122 | | | — | | | 19,414 | | | 72,357 | |
Brokerage revenue | — | | | — | | | — | | | 90,004 | | | — | | | 90,004 | |
Mortgage banking income | — | | | — | | | — | | | 15,157 | | | — | | | 15,157 | |
Capital markets income | 22,257 | | | 2,863 | | | 9 | | | 5,934 | | | 7,982 | | | 39,045 | |
Other non-interest revenue(1) | 11,877 | | | 15,407 | | | 6,650 | | | 5,997 | | | (20,657) | | | 19,274 | |
Total non-interest revenue | 51,918 | | | 69,372 | | | 79,871 | | | 195,186 | | | 7,663 | | | 404,010 | |
Salaries and other personnel expense | 97,275 | | | 100,293 | | | 115,490 | | | 131,846 | | | 283,474 | | | 728,378 | |
Other operating expense(2)(3) | 65,299 | | | 45,533 | | | 89,037 | | | 34,914 | | | 372,263 | | | 607,046 | |
Total non-interest expense | 162,574 | | | 145,826 | | | 204,527 | | | 166,760 | | | 655,737 | | | 1,335,424 | |
Income (loss) before income taxes | $ | 580,857 | | | $ | 315,048 | | | $ | 469,834 | | | $ | 87,946 | | | $ | (757,523) | | | $ | 696,162 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Treasury and Corporate Other includes net losses of $76.7 million primarily due to the strategic repositioning of the investment securities portfolio in the fourth quarter of 2023.(2) Other operating expense for each reportable segment primarily includes:
a.Wholesale Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, FDIC insurance and other regulatory fees, and a $28.0 million loss on other loans held for sale for the $1.17 billion medical office buildings loans sale.
b.Community Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
c.Consumer Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
d.Financial Management Services - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, FDIC insurance, and other regulatory fees.
(3) Treasury and Corporate Other includes a $51.0 million expense as a result of an FDIC special assessment charge to certain banks to cover losses incurred by the Deposit Insurance Fund (DIF) due to bank failures in the first half of 2023. In addition, a $22.1 million loss on other loans held for sale was recorded in Treasury and Corporate Other for the $421.7 million third-party consumer loans sale in 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| Year Ended December 31, 2022 |
(in thousands) | Wholesale Banking | | Community Banking | | Consumer Banking | | Financial Management Services | | Treasury and Corporate Other | | Synovus Consolidated |
Net interest income (expense)(1) | $ | 691,535 | | | $ | 412,660 | | | $ | 465,840 | | | $ | 69,539 | | | $ | 157,326 | | | $ | 1,796,900 | |
Provision for (reversal of) credit losses | 76,009 | | | 41,214 | | | 21,140 | | | 13,613 | | | (67,423) | | | 84,553 | |
Net interest income after provision for credit losses | 615,526 | | | 371,446 | | | 444,700 | | | 55,926 | | | 224,749 | | | 1,712,347 | |
Service charges on deposit accounts | 14,744 | | | 26,216 | | | 51,073 | | | 63 | | | 971 | | | 93,067 | |
Fiduciary and asset management fees | — | | | — | | | — | | | 78,414 | | | — | | | 78,414 | |
Card fees | 9 | | | 16,529 | | | 27,945 | | | — | | | 17,350 | | | 61,833 | |
Brokerage revenue | — | | | — | | | — | | | 72,605 | | | — | | | 72,605 | |
Mortgage banking income | — | | | — | | | — | | | 17,476 | | | — | | | 17,476 | |
Capital markets income | 11,938 | | | 5,738 | | | — | | | 9,069 | | | 9,541 | | | 36,286 | |
Other non-interest revenue | 12,571 | | | 1,594 | | | 7,552 | | | 5,234 | | | 22,704 | | | 49,655 | |
Total non-interest revenue | 39,262 | | | 50,077 | | | 86,570 | | | 182,861 | | | 50,566 | | | 409,336 | |
Salaries and other personnel expense | 87,874 | | | 88,149 | | | 104,987 | | | 138,646 | | | 262,054 | | | 681,710 | |
Other operating expense(2) | 29,757 | | | 39,702 | | | 92,375 | | | 32,008 | | | 281,954 | | | 475,796 | |
Total non-interest expense | 117,631 | | | 127,851 | | | 197,362 | | | 170,654 | | | 544,008 | | | 1,157,506 | |
Income (loss) before income taxes | $ | 537,157 | | | $ | 293,672 | | | $ | 333,908 | | | $ | 68,133 | | | $ | (268,693) | | | $ | 964,177 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Treasury and Corporate Other includes PPP fees of $12.6 million.
(2) Other operating expense for each reportable segment primarily includes:
a.Wholesale Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
b.Community Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
c.Consumer Banking - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance and other regulatory fees.
d.Financial Management Services - net occupancy, equipment, and software expense, third-party processing and other services, professional fees, and FDIC insurance, and other regulatory fees.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
(dollars in thousands) | Wholesale Banking | | Community Banking | | | Consumer Banking | | Financial Management Services | | Treasury and Corporate Other | | Synovus Consolidated |
Loans, net of deferred fees and costs | $ | 24,677,119 | | | $ | 7,921,182 | | | | $ | 2,776,305 | | | $ | 5,263,474 | | | $ | 1,970,948 | | | $ | 42,609,028 | |
Deposits | $ | 15,207,166 | | | $ | 10,877,394 | | | | $ | 18,365,142 | | | $ | 1,109,270 | | | $ | 5,536,387 | | | $ | 51,095,359 | |
Full-time equivalent employees | 336 | | | 533 | | | | 1,475 | | | 565 | | 1,787 | | | 4,696 | |
| | | | | | | | | | | | |
| December 31, 2023 |
(dollars in thousands) | Wholesale Banking | | Community Banking | | | Consumer Banking | | Financial Management Services | | Treasury and Corporate Other | | Synovus Consolidated |
Loans, net of deferred fees and costs | $ | 25,506,870 | | | $ | 7,966,794 | | | | $ | 2,825,411 | | | $ | 5,374,280 | | | $ | 1,731,135 | | | $ | 43,404,490 | |
Deposits(1) | $ | 13,847,833 | | | $ | 10,198,357 | | | | $ | 18,698,298 | | | $ | 1,488,090 | | | $ | 6,506,607 | | | $ | 50,739,185 | |
Full-time equivalent employees | 334 | | | 576 | | | | 1,522 | | | 604 | | | 1,762 | | | 4,798 | |
| | | | | | | | | | | | |
| |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1) During the fourth quarter of 2023, $1.30 billion in deposits previously reported in Treasury and Corporate Other were transferred to align with the management of the client relationships within the Financial Management Services segment.
Note 18 - Condensed Financial Information of Synovus Financial Corp. (Parent Company only)
| | | | | | | | | | | |
Condensed Balance Sheets | |
| December 31, |
(in thousands) | 2024 | | 2023 |
Assets | | | |
Cash due from bank subsidiary | $ | 859,336 | | | $ | 573,761 | |
Funds due from other depository institutions | 1,201 | | | 4,839 | |
Total cash, cash equivalents, and restricted cash | 860,537 | | | 578,600 | |
Investment in consolidated bank subsidiary, at equity | 5,177,551 | | | 4,947,888 | |
Investment in consolidated non-bank subsidiaries, at equity | 140,793 | | | 114,932 | |
Note receivable from bank subsidiary | 200,000 | | | 100,000 | |
Other assets | 28,106 | | | 25,943 | |
Total assets | $ | 6,406,987 | | | $ | 5,767,363 | |
Liabilities and Shareholders' Equity | | | |
Liabilities: | | | |
Long-term debt | $ | 1,046,950 | | | $ | 552,703 | |
Other liabilities | 115,480 | | | 94,667 | |
Total liabilities | 1,162,430 | | | 647,370 | |
Shareholders’ equity: | | | |
Preferred stock | 537,145 | | | 537,145 | |
Common stock | 172,186 | | | 171,360 | |
Additional paid-in capital | 3,986,729 | | | 3,955,819 | |
Treasury stock | (1,216,827) | | | (944,484) | |
Accumulated other comprehensive income (loss), net | (970,765) | | | (1,117,073) | |
Retained earnings | 2,736,089 | | | 2,517,226 | |
Total shareholders’ equity | 5,244,557 | | | 5,119,993 | |
Total liabilities and shareholders’ equity | $ | 6,406,987 | | | $ | 5,767,363 | |
| | | |
| | | | | | | | | | | | | | | | | |
Condensed Statements of Income | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Income | | | | | |
Cash dividends received from subsidiaries | $ | 450,000 | | | $ | 435,000 | | | $ | 350,000 | |
Interest income | 6,175 | | | 6,129 | | | 1,841 | |
Other income (loss) | 167 | | | (101) | | | (7,203) | |
Total income | 456,342 | | | 441,028 | | | 344,638 | |
Expense | | | | | |
Interest expense | 49,424 | | | 36,849 | | | 34,154 | |
Other expense | 19,179 | | | 12,494 | | | 17,804 | |
Total expense | 68,603 | | | 49,343 | | | 51,958 | |
Income before income taxes and equity in undistributed income of subsidiaries | 387,739 | | | 391,685 | | | 292,680 | |
Allocated income tax benefit | (13,287) | | | (10,026) | | | (16,667) | |
Income before equity in undistributed income of subsidiaries | 401,026 | | | 401,711 | | | 309,347 | |
Equity in undistributed income (loss) of subsidiaries | 81,434 | | | 141,994 | | | 448,555 | |
Net income | 482,460 | | | 543,705 | | | 757,902 | |
Dividends on preferred stock | 42,903 | | | 35,950 | | | 33,163 | |
Net income available to common shareholders | $ | 439,557 | | | $ | 507,755 | | | $ | 724,739 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
Condensed Statements of Comprehensive Income |
| Years Ended December 31, |
| | 2024 | | 2023 | | 2022 |
(in thousands) | | Net of Tax Amount | | Net of Tax Amount | | Net of Tax Amount |
Net income | | $ | 482,460 | | | $ | 543,705 | | | $ | 757,902 | |
Other comprehensive gain (loss) of bank subsidiary | | 146,308 | | | 325,044 | | | (1,359,796) | |
Other comprehensive income (loss) | | 146,308 | | | 325,044 | | | (1,359,796) | |
Comprehensive income (loss) | | $ | 628,768 | | | $ | 868,749 | | | $ | (601,894) | |
| | | | | | |
| | | | | | | | | | | | | | | | | |
Condensed Statements of Cash Flows | |
| Years Ended December 31, |
(in thousands) | 2024 | | 2023 | | 2022 |
Operating Activities | | | | | |
Net income | $ | 482,460 | | | $ | 543,705 | | | $ | 757,902 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | |
Equity in undistributed (income) loss of subsidiaries | (81,434) | | | (141,994) | | | (448,555) | |
Deferred income tax expense (benefit) | 1,090 | | | 433 | | | 143 | |
Net increase (decrease) in other liabilities | 17,071 | | | 4,849 | | | 3,233 | |
Net (increase) decrease in other assets | (355) | | | (4,676) | | | 8,022 | |
Other, net | 1,111 | | | 1,616 | | | 825 | |
Net cash provided by (used in) operating activities | 419,943 | | | 403,933 | | | 321,570 | |
Investing Activities | | | | | |
Advance of long-term note receivable due from bank subsidiary | (100,000) | | | — | | | — | |
Increase in other investments | (1,630) | | | (774) | | | (1,027) | |
Net cash provided by (used in) investing activities | (101,630) | | | (774) | | | (1,027) | |
Financing Activities | | | | | |
Dividends paid to common and preferred shareholders | (260,824) | | | (252,011) | | | (229,311) | |
Repurchase of common stock | (272,343) | | | — | | | (12,987) | |
Repayments and redemption of long-term debt | — | | | (97,033) | | | (300,000) | |
Proceeds from issuance of long-term debt, net | 496,791 | | | — | | | 347,892 | |
| | | | | |
Net cash provided by (used in) financing activities | (36,376) | | | (349,044) | | | (194,406) | |
Increase (decrease) in cash, cash equivalents, and restricted cash | 281,937 | | | 54,115 | | | 126,137 | |
Cash, cash equivalents, and restricted cash at beginning of year | 578,600 | | | 524,485 | | | 398,348 | |
Cash, cash equivalents, and restricted cash at end of year | $ | 860,537 | | | $ | 578,600 | | | $ | 524,485 | |
| | | | | |
See accompanying notes to the audited consolidated financial statements.