SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
April 17, 2000
Date of Report
CACI International Inc
(Exact name of registrant
as specified in its Charter)
Delaware
(State or other jurisdiction of incorporation)
0-8401
(Commission File Number)
54-1345888
(IRS Employer Identification No.)
1100 N. Glebe Road
Arlington, Virginia 22201
(Address of principal executive offices) (Zip code)
(703) 841-7800
(Registrant's telephone number, including area
code)
ITEM 2. ACQUISITION OF ASSETS.
On February 2, 2000, CACI International Inc announced that it has completed its acquisition of all of the common stock of XEN Corporation, which became effective at 12:01 a.m. EST on February 1, 2000. The total consideration paid by CACI was $4,258,500; XEN shareholders will receive $7.886 per share in cash as they surrender their Common Stock. XEN specializes in providing quality systems engineering, engineering design, distance learning, training development, multimedia support, electronic commerce, and data security services to national intelligence organizations, the Department of Defense, and the U.S. Navy. The transaction was funded through borrowings under CACI's existing line of credit with a group of banks.
XEN, which has approximately 70 employees, will be operated as a wholly-owned subsidiary of CACI Technologies, Inc., a wholly-owned subsidiary of CACI. The operations of the new subsidiary will be fully integrated into CACI to achieve the full benefit of the merger for customers and shareholders. XEN's revenues for its fiscal year ended September 30, 1999 were $8.5 million.
A copy of the Registrant's press release regarding CACI's execution of a Letter of Intent to acquire XEN is attached as an Exhibit to this current report on Form 8-K.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(a) (1) FINANCIAL STATEMENTS. Restated consolidated financial statements for XEN Corporation for the fiscal year ended September 30, 1999, and Independent Accountant's Report
shall be filed not later than 60
days after the date that this initial report on Form 8-K must be filed.
.
(b) (2) PRO FORMA FINANCIAL INFORMATION. Pro forma financial information relative to the acquisition of XEN Corporation for the most recent fiscal year ended June 30, 1999, and for the quarter ended
March 31,
2000
December 31, 1999.
shall be filed not later than 60 days after the date that this initial report on Form 8-K must be filed
The following CACI pro forma condensed consolidated statements of operations for the year ended June 30, 1999 and for the quarter ended December 31, 1999, and the CACI pro forma consolidated balance sheets as of June 30, 1999 and December 31, 1999, are unaudited and have been prepared on a pro forma basis to give effect to the acquisition (accounted for as a purchase) of XEN Corporation as if the transaction had occurred on July 1, 1998.
The pro forma consdensed consolidated statement of operations for the year ended June 30, 1999 does not purport to represent what CACI's result of operations would actually have been had the transaction in fact occurred on the aforementioned date, or to project CACI's results of operations for any future periods. The pro forma adjustments are based upon available information and upon certain assumptions that management believes are reasonable under the circumstances.
The pro forma condensed consolidated financial statements should be read in conjunction with the historical financial statements of both CACI and XEN, including the notes thereto.
XEN CORPORATION
FINANCIAL STATEMENTS
SEPTEMBER 30,1999
XEN CORPORATION
INDEX TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
Accountants' Report
Balance Sheet
Statement of Income
Statement of Stockholders' Equity
Statement of Cash Flows
Notes to Financial Statements
[logo]
Clifford N. Abelson
CERTIFIED PUBLIC ACCOUNTANT
271 LAFAYETTE STREET
SALEM, MASSACHUSETTS 01970
(976) 744-5206
FAX (978) 741-3766
To the Stockholders and Board of Directors
XEN Corporation
We have compiled the accompanying balance sheets of XEN Corporation as of September 30, 1999 and 1998, and the related statements of income, stockholders' equity, and cash flows for the years then ended, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.
A compilation is limited to presenting, in the form of financial statements, information that is the representation of management. We have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them.
Clifford N. Abelson & Company
/s/
Salem, Massachusetts
December 9, 1999
XEN CORPORATION
BALANCE SHEET
SEPTEMBER 30
ASSETS
| 1999 | 1998 | |||||||||
|
|
|
|||||||||
| Current assets: | ||||||||||
| Cash | $ | 1,351,549 | $ | 1,045,958 | ||||||
| Marketable securities | 12,351 | 0 | ||||||||
| Accounts receivable | 1,174,781 | 1,038,180 | ||||||||
| Unbilled work in progress | 57,353 | 36,708 | ||||||||
| Employee loans - current | 34,185 | 40,988 | ||||||||
| Prepaid expenses | 28,451 | 40,730 | ||||||||
|
|
|
|||||||||
| Deferred income tax asset | 64,298 | 0 | ||||||||
|
|
|
|||||||||
| Total current assets | 2,722,968 | 2,202,564 | ||||||||
|
|
|
|||||||||
| Property and equipment: | ||||||||||
| Computer and office equipment | 235,636 | 218,627 | ||||||||
| Furniture and fixtures | 38,572 | 30,409 | ||||||||
| Leasehold improvements | 4,618 | 4,618 | ||||||||
|
|
|
|||||||||
| 278,826 | 253,654 | |||||||||
| Less - accumulated depreciation | (199,771 | ) | (166,422 | ) | ||||||
|
|
|
|||||||||
| Net property and equipment | 79,055 | 87,232 | ||||||||
|
|
|
|||||||||
| Other assets: | ||||||||||
| Deposits | 9,652 | 9,652 | ||||||||
| Employee loans - long-term | 24,903 | 39,843 | ||||||||
|
|
|
|||||||||
| Total other assets | 34,555 | 49,495 | ||||||||
|
|
|
|||||||||
| Total assets | $ | 2,836,578 | $ | 2,339,291 | ||||||
|
|
|
|||||||||
See accompanying notes and accountants' report.
XEN CORPORATION
BALANCE SHEET
SEPTEMBER 30
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
||||||||
| 1999 | 1998 | ||||||||
|
|
|
||||||||
| Current liabilities: | |||||||||
| Accounts Payable | $ | 447,856 | $ | 295,820 | |||||
| Note payable - current portion | 64,259 | 58,952 | |||||||
| Accrued taxes and expenses | 355,586 | 295,860 | |||||||
| Estimated contract adjustments | 144,853 | 212,089 | |||||||
|
|
|
||||||||
| Total current liabilities | 1,012,554 | 862,721 | |||||||
|
|
|
||||||||
| Other liabilities: | |||||||||
| Note payable - long-term | 0 | 64,259 | |||||||
| Deferred income tax liability | 23,381 | 0 | |||||||
|
|
|
||||||||
| Total other liabilities | 23,381 | 64,259 | |||||||
|
|
|
||||||||
| Stockholders' equity: | |||||||||
| Common stock | 7,747 | 7,529 | |||||||
| Additional paid in capital | 616,903 | 559,133 | |||||||
| Retained earnings | 1,550,981 | 1,189,786 | |||||||
| Treasury stock (at cost) | (374,988 | ) | (344,137 | ) | |||||
| Total stockholders' equity | 1,800,643 | 1,412,311 | |||||||
|
|
|
||||||||
| Total liabilities and stockholders' equity | $ | 2,836,578 | $ | 2,339,291 | |||||
|
|
|
||||||||
See accompanying notes and accountants' report.
XEN CORPORATION
STATEMENT OF INCOME
FOR THE FISCAL YEARS ENDED SEPTEMBER 30
| 1999 | 1998 | |||||||||
|
|
|
|||||||||
| Sales | $ | 8,564,867 | $ | 8,249,486 | ||||||
|
|
|
|||||||||
| Operating expenses: | ||||||||||
| Bad debt expense | 70,887 | 0 | ||||||||
| Business meetings | 1,826 | 3,021 | ||||||||
| Contract labor | 12,526 | 3,603 | ||||||||
| Contributions | 1,250 | 1,000 | ||||||||
| Depreciation | 33,349 | 39,057 | ||||||||
| Direct billable costs | 1,718,691 | 1,889,837 | ||||||||
| Entertainment and meals | 8,243 | 15,318 | ||||||||
| Equipment rental | 5,849 | 6,474 | ||||||||
| Group insurance | 374,382 | 381,513 | ||||||||
| Insurance | 9,063 | 9,959 | ||||||||
| Interest expense | 11,097 | 0 | ||||||||
| Legal and accounting | 44,311 | 48,177 | ||||||||
| Marketing and promotion | 1,813 | 918 | ||||||||
| Morale, welfare and recreation | 19,195 | 18,252 | ||||||||
| Office supplies and expense | 45,077 | 29,384 | ||||||||
| Other employee benefits | 41,138 | 38,360 | ||||||||
| Pension administration | 3,108 | 7,868 | ||||||||
| Pension expense | 383,906 | 382,075 | ||||||||
| Professional dues and publications | 7,256 | 6,614 | ||||||||
| Recruiting costs | 3,731 | 6,282 | ||||||||
| Rent | 128,435 | 109,531 | ||||||||
| Repairs and maintenance | 1,063 | 1,811 | ||||||||
| Salaries and wages | 4,085,754 | 3,988,128 | ||||||||
| Taxes - other | 41,260 | 48,422 | ||||||||
| Taxes - payroll | 296,327 | 291,381 | ||||||||
| Telephone | 35,241 | 29,838 | ||||||||
| Training and meetings | 33,281 | 27,605 | ||||||||
| Travel | 610,654 | 490,601 | ||||||||
|
|
|
|||||||||
| Total operating expenses | 8,028,713 | 7,875,029 | ||||||||
|
|
|
|||||||||
| Income from operations | 536,154 | 374,457 | ||||||||
|
|
|
|||||||||
| Other income: | ||||||||||
| Interest income | 51,790 | 10,474 | ||||||||
| Miscellaneous income | 57 | 1,324 | ||||||||
| Unrealized gain on marketable securities | 12,351 | 0 | ||||||||
|
|
|
|||||||||
| Total other income | 64,198 | 11,798 | ||||||||
|
|
|
|||||||||
| Income before provision for income taxes | 600,352 | 386,255 | ||||||||
| Provision for income taxes | (190,146 | ) | (163,140 | ) | ||||||
|
|
|
|||||||||
| Net income for the year | $ | 410,206 | $ | 223,115 | ||||||
|
|
|
|||||||||
See accompanying notes and accountants' report.
XEN CORPORATION
STATEMENT OF STOCKHOLDERS' EQUITY
SEPTEMBER 30
| 1999 | 1998 | |||||||||
|
|
|
|||||||||
| Common stock: (par value $.01 per share) | ||||||||||
| Balance at beginning of year | $ | 7,529 | $ | 6,984 | ||||||
| Par value of shares issued: | ||||||||||
| 1999 - 21,800 shares | 218 | 0 | ||||||||
| 1998 - 54,500 shares | 0 | 545 | ||||||||
|
|
|
|||||||||
| Balance at end of year | $ | 7,747 | $ | 7,529 | ||||||
|
|
|
|||||||||
| Additional paid-in capital: | ||||||||||
| Balance at beginning of year | $ | 559,133 | $ | 431,603 | ||||||
|
Proceeds in excess of par value
of shares of common stock issued |
$ | 57,770 | $ | 127,530 | ||||||
|
|
|
|||||||||
| Balance at end of year | $ | 616,903 | $ | 559,133 | ||||||
|
|
|
|||||||||
| Retained earnings: | ||||||||||
| Balance at beginning of year | $ | 1,189,786 | $ | 1.022,926 | ||||||
| Net income for the year | 410,206 | 223,115 | ||||||||
| Adjustment of prior year's tax liability | 3,994 | 0 | ||||||||
| Dividends paid | (53,005 | ) | (56,255 | ) | ||||||
|
|
|
|||||||||
| Balance at end of year | $ | 1,550,981 | $ | 1,189,786 | ||||||
|
|
|
|||||||||
| Common stock in treasury: | ||||||||||
| Balance at beginning of year | $ | (344,137 | ) | $ | (126,692 | ) | ||||
| Purchase of shares for treasury: | ||||||||||
| 1999 - 8,350 shares | (30,851 | ) | $ | 0 | ||||||
| 1998 - 92,750 shares | 0 | (217,445 | ) | |||||||
|
|
|
|||||||||
| Balance at end of year | $ | (374,988 | ) | $ | (344,137 | ) | ||||
|
|
|
|||||||||
| Total stockholders' equity | $ | 1,800,643 | $ | 1,412,311 | ||||||
|
|
|
|||||||||
See accompanying notes and accountants' report.
XEN CORPORATION
STATEMENT OF CASH FLOWS
FOR THE FISCAL YEARS ENDED SEPTEMBER 30
| 1999 | 1998 | |||||||||
|
|
|
|||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
| Net income for the year | $ | 410,206 | $ | 223,115 | ||||||
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||
| Depreciation | 33,349 | 39,057 | ||||||||
| Adjustment of prior year's tax liability | 3,994 | 0 | ||||||||
| Decrease (increase) in assets: | ||||||||||
| Marketable securities | (12,351 | ) | 0 | |||||||
| Accounts receivable | (136,601 | ) | 210,970 | |||||||
| Unbilled work in progress | (20,645 | ) | (15,304 | ) | ||||||
| Prepaid expenses | 12,279 | (28,331 | ) | |||||||
| Deposits | 0 | 3,653 | ||||||||
| Deferred income tax asset | (64,298 | ) | 0 | |||||||
| Increase (decrease) in liabilities: | ||||||||||
| Accounts payable | 152,036 | 62,742 | ||||||||
| Accrued taxes and expenses | 59,726 | 46,282 | ||||||||
| Estimated contract adjustments | (67,236 | ) | 7,898 | |||||||
| Deferred income tax liability | 23,381 | 0 | ||||||||
|
|
|
|||||||||
| Net cash provided by operating activities | 393,840 | 550,082 | ||||||||
|
|
|
|||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
| Acquisition of property and equipment | (25,172 | ) | (21,110 | ) | ||||||
|
|
|
|||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
| Acquisition of treasury stock at cost | (30,851 | ) | (217,445 | ) | ||||||
| Dividends paid | (53,005 | ) | (56,255 | ) | ||||||
| Proceeds from issuance of long-term debt | 0 | 123,211 | ||||||||
| Repayment of long-term debt | (58,952 | ) | 0 | |||||||
| Proceeds from sale of common stock | 577,988 | 128,075 | ||||||||
| Employee loan repayments(net) | 21,743 | 7,832 | ||||||||
|
|
|
|||||||||
| Net cash used in financing activities | (63,077 | ) | (14,582 | ) | ||||||
|
|
|
|||||||||
| Net increase in cash | 305,591 | 514,390 | ||||||||
| Cash at beginning of year | 1,045,958 | 531,568 | ||||||||
|
|
|
|||||||||
| Cash at end of year | $ | 1,351,549 | $ | 1,045,958 | ||||||
|
|
|
|||||||||
XEN CORPORATION
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
Note 1 - General
XEN Corporation was organized on October 1, 1987 and commenced active operations on that date. The Company is engaged in computer engineering services for commercial and government customers.
Note 2 - Significant Accounting Policies
It is the Company's policy to employ generally accepted accounting principles on a consistent basis so as to present fairly the financial position and results of operations. In this connection, the significant accounting policies utilized by the Company are described below.
A. PROPERTY AND EQUIPMENT
Property and equipment are stated on the balance sheet at cost, and do not purport to represent replacement or realizable values. Depreciation is provided on the straight-line method for reporting purposes and on an accelerated method for income tax purposes. The principal estimated useful life of the properties is 5 years for computer and office equipment, 7 years for office furniture and fixtures, and 39 years for leasehold improvements.
B. UNBILLED WORK IN PROGRESS
The Company accumulates reimbursable expenses in a work-in-progress account until I such time as the amounts are billed. This method of accounting for billable services provides for a better matching of expenses and revenue, and more accurately reflects periodic results of operations.
C. MARKETABLE SECURITIES
The Company's marketable securities that are acquired and held principally for the purpose of selling them in the near term are classified as trading securities. Trading securities are recorded at fair market value on the balance sheet in current assets, with the change in fair market value during the period included in earnings. All of the Company's marketable securities as of September 30, 1999 are classified as trading securities.
D. INCOME TAXES
Deferred income taxes arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or noncurrent, depending on the classification of the assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or noncurrent depending on the periods in which the temporary differences are expected to reverse.
Temporary differences giving rise to the deferred income tax liability consist primarily of the excess of depreciation for tax purposes over the amount for financial reporting purposes.
Temporary differences giving rise to the deferred income tax asset consist primarily of the amount of accrued expenses reported for financial purposes over tax purposes.
The Company's effective income tax rate is lower than what would be expected if the Federal statutory rate were applied to income from continuing operations primarily because of expenses deductible for tax purposes that are not deducted for financial reporting purposes.
Note 3 - Stockholders' Equity
Common stock, par value $.01 per share, at September 30, 1999 consists of 1,000,000 shares authorized, 774,650 shares issued, 543,500 shares outstanding. The Company holds 231,150 shares as Treasury stock.
Note 4 - Cash Flow Information
Cash paid for interest and income taxes for 1999 and 1998 was as follows:
| 1999 | 1998 | ||||
|
|
|
||||
| Interest | $ | 11,097 | $ | 0 | |
|
|
|
||||
| Income tax | $ | 151,647 | $ | 76,132 | |
|
|
|
||||
Note 5 - Defined Contribution Pension Plan
The Company sponsors a defined contribution pension plan covering substantially all of its employees. Contributions are determined at ten percent of each covered employee's salary and totaled $383,986 in 1999 and $340,282 in 1998.
Note 6 - Commitments
The minimum lease payments under long-term lease agreements at September 30, 1999 for each of the next three years and in aggregate are:
| 2000 | $ | 108,331 |
| 2001 | 112,664 | |
| 2002 | 38,043 | |
|
|
||
| $ | 259,038 | |
|
|
||
Note 7 - Use of Estimates
The process of preparing financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions regarding certain types of assets, liabilities, revenues, and expenses. Such estimates primarily relate to unsettled transactions and events as of the date of financial statements. Accordingly, upon settlement, actual results may differ from estimated amounts.
Note 8 - Credit Risk
The Company's business activities are with customers throughout the country. As of September 30, 1999 and 1998, the Company's receivables represent balances due from Customers in various industries, most of which are U.S. Government agencies.
The allowance for doubtful accounts was zero as of September 30, 1999 and 1998, due to the nature of the balances owed and customer's credit history.
The Company maintains a bank account balance in a large regional bank in excess of the Federal Deposit Insurance Corporation insured $100,000 limit.
Note 9 - Note Payable
The following is a summary of notes payable at September 30, 1999:
| 1999 | ||
|
|
||
|
9.0% note payable to former employee
in annual installments of $70,042, principal and interest, maturing, March 2000. |
$ | 64,259 |
|
|
||
Note 10 - Employee Loans
The Company allows employees to purchase stock in the Company based upon a number of factors, such as length of service, etc. Employees are allowed to borrow a portion of the cost for the stock purchase from the Company under varying interest rates and terms. Interest rates vary from 5.32% to 7.92%, and terms vary from one to five years. Loans are secured by the stock purchased.
Note 11 - Deferred Income Taxes
On October 1, 1998, XEN Corporation adopted Statement of Financial Accounting Standards No. 109 "Accounting for Income Taxes" ("SFAS No. 109"). SFAS No. 109 requires that the Company adopt the liability method of accounting for income taxes. The liability method attempts to recognize the future tax consequences of temporary differences between the book and tax basis of assets and liabilities.
Deferred taxes were computed using a Federal rate of 34% and a state rate of 6%.
Amounts for deferred income tax items are as follows:
| 1999 | ||
|
Deferred income tax asset, related to
accrued expenses timing differences |
$ | 64,298 |
|
|
||
|
Deferred income tax liability related
to
depreciation timing differences |
$ | 23,381 |
|
|
||
Tax valuation allowances were zero as of September 30, 1999.
Note 12 - Provision for Income Taxes
The provision for income taxes at September 30 is comprised of the following:
| 1999 | 1998 | |||||||
|
|
|
|||||||
| Current: | ||||||||
| Federal income tax | $ | 196,020 | $ | 137,916 | ||||
| State income tax | 35,043 | 25,224 | ||||||
| Total current income tax | 231,063 | 163,140 | ||||||
| Deferred: | ||||||||
| Federal income tax | (34,779 | ) | 0 | |||||
| State income tax | (6,138 | ) | 0 | |||||
|
|
|
|||||||
| Total deferred income tax | (40,917 | ) | 0 | |||||
|
|
|
|||||||
| Total income taxes | $ | 190,147 | $ | 163,140 | ||||
|
|
|
|||||||
Note 13 - Marketable Securities
Results of operations for the year ended September 30, 1999, include income of $12,351 for unrealized holding gains on trading securities. For the year ending September 30, 1998, the amount was zero. There were no reclassifications of securities between trading and available-for-sale categories during either year. Marketable securities consist of equity holdings. There were no realized gains or losses for either year relating to the sale of marketable securities.
Note 14 - Contingent Liabilities
The Company's contracts with U.S. Government agencies are subject to audit by Federal audit agencies. Any anticipated revisions or adjustments in the amount due to or from these agencies are reflected in the Company's financial statements.
CACI INTERNATIONAL INC
UNAUDITED PRO-FORMA
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED JUNE 30, 1999
| HISTORICAL |
PRO FORMA
ADJUSTMENTS |
PRO FORMA | |||||||||
|
|
|
| |||||||||
| REVENUE | $ | 433,449,000 | $ | 8,565,000 | 1 | $ | 442,014,000 | ||||
| COST AND EXPENSES | |||||||||||
| Direct costs | 254,486,000 | 5,306,000 | 1 | 259,792,000 | |||||||
| Indirect cost and selling expenses | 140,770,000 | 2,615,000 | 1 | 143,385,000 | |||||||
| Depreciation and amortization | 10,590,000 | 189,000 | 1 2 | 10,779,000 | |||||||
|
|
|
|
|||||||||
| Total operating expenses | 405,846,000 | 8,110,000 | 413,956,000 | ||||||||
|
|
|
|
|||||||||
| INCOME FROM OPERATIONS | 27,603,000 | 455,000 | 28,058,000 | ||||||||
| Interest expense | 3,713,000 | 111,000 | 1 2 | 3,824,000 | |||||||
|
|
|
|
|||||||||
| INCOME BEFORE INCOME TAXES | 23,890,000 | 344,000 | 24,234,000 | ||||||||
| INCOME TAXES | 9,336,000 | 212,000 | 1 3 | 9,548,000 | |||||||
|
|
|
|
|||||||||
| INCOME FROM CONTINUING OPERATIONS | 14,554,000 | 132,000 | 14,686,000 | ||||||||
| DISCONTINUED OPERATIONS | (384000 | ) | (384000 | ) | |||||||
|
|
|
|
|||||||||
| NET INCOME | $ | 14,170,000 | $ | 132,000 | $ | 14,302,000 | |||||
|
|
|
|
|||||||||
| BASIC EARNINGS PER SHARE | $ | 1.30 | $ | 0.01 | $ | 1.31 | |||||
| DILUTED EARNINGS PER SHARE | $ | 1.26 | $ | 0.01 | $ | 1.27 | |||||
| AVERAGE SHARES OUTSTANDING | 10,896,000 | 10,896,000 | 10,896,000 | ||||||||
|
|
|
|
|||||||||
|
AVERAGE SHARES AND
EQUIVALENT SHARES OUTSTANDING |
11,220,000 | 11,220,000 | 11,220,000 | ||||||||
|
|
|
|
|||||||||
| 1 |
Represents the historical results
of XEN Corporation for the last closed fiscal year ended September
30, 1999.
|
| 2 |
Adjustments include estimated interest
expense of $100,000 on the line of credit and an additional $156,000
of goodwill amortization.
|
| 3 |
To record additional tax for nondeductible
goodwill amortization net of a benefit from additional interest
expense.
|
CACI INTERNATIONAL INC
UNAUDITED PRO FORMA
CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE QUARTER ENDED
DECEMBER 31, 1999
| HISTORICAL |
PRO FORMA
ADJUSTMENTS |
PRO FORMA | |||||||||
|
|
|
|
|||||||||
| REVENUE | $ | 121,071,000 | $ | 2,344,000 | 1 | $ | 123,415,000 | ||||
| COST AND EXPENSES | |||||||||||
| Direct costs | 71,516,000 | 1,497,000 | 1 | 73,013,000 | |||||||
| Indirect cost and selling expenses | 38,590,000 | 706,000 | 1 | 39,296,000 | |||||||
| Depreciation and amortization | 2,795,000 | 47,000 | 1 2 | 2,842,000 | |||||||
|
|
|
|
|||||||||
| Total operting expenses | 112,901,000 | 2,250,000 | 115,151,000 | ||||||||
|
|
|
|
|||||||||
| INCOME FROM OPERATIONS | 8,170,000 | 94,000 | 8,264,000 | ||||||||
| Interest expense | 1,046,000 | 25,000 | 1 2 | 1,071,000 | |||||||
|
|
|
|
|||||||||
| INCOME BEFORE INCOME TAXES | 7,124,000 | 69,000 | 7,193,000 | ||||||||
| INCOME TAXES | 2,779,000 | 92,000 | 1 3 | 115,151,000 | |||||||
|
|
|
|
|||||||||
| INCOME FROM CONTINUING OPERATIONS | 4,345,000 | (23,000 | ) | (107,958,000 | ) | ||||||
| DISCONTINUED OPERATIONS | 21,009,000 | 21,009,000 | |||||||||
|
|
|
|
|||||||||
| NET INCOME | $ | 25,354,000 | $ | (23,000 | ) | $ | (86,949,000 | ) | |||
|
|
|
|
|||||||||
| BASIC EARNINGS PER SHARE | $ | 2.24 | $ | 0.00 | $ | 2.24 | |||||
| DILUTED EARNINGS PER SHARE | $ | 2.20 | $ | 0.00 | $ | 2.20 | |||||
| AVERAGE SHARES OUTSTANDING | 11,308,000 | 11,308,000 | 11,308,000 | ||||||||
|
|
|
|
|||||||||
|
AVERAGE SHARES AND
EQUIVALENT SHARES OUTSTANDING |
11,537,000 | 11,537,000 | 11,537,000 | ||||||||
|
|
|
|
|||||||||
| 1 |
Represents the historical results of XEN for
the quarter ended December 31, 1999.
|
| 2 |
Adjustments include estimated interest
expense of $25,000 on the line of credit and an additional $39,000 of
goodwill amortization.
|
| 3 |
To record additional tax for nondeductible
goodwill amortization net of a benefit from additional interest
expense.
|
CACI INTERNATIONAL INC
UNAUDITED PRO-FORMA
CONSOLIDATED BALANCE SHEET
JUNE 30, 1999
| HISTORICAL |
PRO FORMA
ADJUSTMENTS |
PRO FORMA | |||||||
|
|
|
|
|||||||
| ASSETS | |||||||||
| Current assets | |||||||||
| Cash and equivalents | $ | 2,403,000 | $ | 1,364,000 | 2 | $ | 3,767,000 | ||
| Accounts receivable, net | 111,945,000 | 1,266,000 | 2 | 113,211,000 | |||||
| Income taxes receivable | 948,000 | - | 948,000 | ||||||
| Deferred contract costs | 1,543,000 | - | 1,543,000 | ||||||
| Deferred income taxes | - | 64,000 | 2 | 64,000 | |||||
| Prepaid expenses and other | 5,635,000 | 29,000 | 2 | 5,664,000 | |||||
|
|
|
|
|||||||
| Total current assets | 122,474,000 | 2,723,000 | 125,197,000 | ||||||
|
|
|
|
|||||||
| Property and equipment, net | 13,762,000 | 79,000 | 2 | 13,841,000 | |||||
|
|
|
|
|||||||
| Accounts receivable, long term | 7,036,000 | - | 7,036,000 | ||||||
| Goodwill | 67,767,000 | 2,580,000 | 1 2 3 | 70,347,000 | |||||
| Deferred income taxes | 3,418,000 | - | 3,418,000 | ||||||
| Deferred contract costs, long term | 989,000 | - | 989,000 | ||||||
| Other assets | 6,266,000 | 35,000 | 2 | 6,301,000 | |||||
|
|
|
|
|||||||
| TOTAL ASSETS | $ | 221,712,000 | $ | 5,417,000 | $ | 227,129,000 | |||
|
|
|
|
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities | |||||||||
| Accounts payable and accrued expenses | $ | 32,851,000 | $ | 880,000 | 2 3 | $ | 33,731,000 | ||
| Accrued compensation and benefits | 21,304,000 | - | 21,304,000 | ||||||
| Income taxes payable | - | 255,000 | 2 3 | 255,000 | |||||
| Deferred income taxes | 1,593,000 | - | 1,593,000 | ||||||
|
|
|
|
|||||||
| Total current liabilities | 55,748,000 | 1,135,000 | 56,883,000 | ||||||
|
|
|
|
|||||||
| Long-term liabilities | |||||||||
| Notes payable, long-term | 62,069,000 | 4,259,000 | 1 | 66,328,000 | |||||
| Other long term liabilities | 4,820,000 | - | 4,820,000 | ||||||
| Deferred income taxes | 138,000 | 23,000 | 1 | 161,000 | |||||
|
|
|
|
|||||||
| Total liabilities | 122,775,000 | 5,417,000 | 128,192,000 | ||||||
|
|
|
|
|||||||
| Stockholder's equity | 98,937,000 | - | 98,937,000 | ||||||
|
|
|
|
|||||||
|
TOTAL LIABILITIES
AND STOCKHOLDERS' EQUITY |
$ | 221,712,000 | $ | 5,417,000 | $ | 227,129,000 | |||
|
|
|
|
|||||||
| 1 |
Represents the allocation of the net purchase
price of $4,259,000 of XEN Corporation. The excess of the purchase
price over the fair value of the net assets acquired was estimated
at $2,448,000 and will be amortized on a straight line basis over
15 years. The preliminary purchase price allocation may change
during the year ending June 30, 2000 as additional information
concerning the net asset valuations is obtained.
|
| 2 | The September 30, balances closely reflect the actual balances that were acquired. |
| 3 | Reflects an increase in interest expense of approximately $100,000 and goodwill amortization of $156,000. |
CACI INTERNATIONAL INC
UNAUDITED PRO-FORMA CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1999
| HISTORICAL |
PRO FORMA
ADJUSTMENTS |
PRO FORMA | |||||||
|
|
|
|
|||||||
| ASSETS | |||||||||
| Current assets | |||||||||
| Cash and equivalents | $ | 1,374,000 | $ | 1,043,000 | 1 | $ | 2,417,000 | ||
| Accounts receivable, net | 116,525,000 | 1,654,000 | 2 | 118,179,000 | |||||
| Income taxes receivable | - | - | - | ||||||
| Deferred contract costs | 1,466,000 | - | 1,466,000 | ||||||
| Deferred income taxes | 185,000 | - | 185,000 | ||||||
| Prepaid expenses and other | 3,639,000 | 80,000 | 2 | 3,719,000 | |||||
|
|
|
|
|||||||
| Total current assets | 123,189,000 | 2,777,000 | 125,966,000 | ||||||
|
|
|
|
|||||||
| Property and equipment, net | 14,656,000 | 73,000 | 2 | 14,729,000 | |||||
|
|
|
|
|||||||
| Accounts receivable, long term | 6,555,000 | - | 6,555,000 | ||||||
| Goodwill | 65,959,000 | 2,444,000 | 1 2 3 | 68,403,000 | |||||
| Deferred income taxes | 3,858,000 | - | 3,858,000 | ||||||
| Deferred contract costs, long term | 484,000 | - | 484,000 | ||||||
| Other assets | 9,647,000 | 10,000 | 2 | 9,657,000 | |||||
|
|
|
|
|||||||
| TOTAL ASSETS | $ | 224,348,000 | $ | 5,304,000 | $ | 229,652,000 | |||
|
|
|
|
|||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Current liabilities | |||||||||
| Accounts payable and accrued expenses | $ | 23,944,000 | $ | 858,000 | 2 3 | $ | 24,802,000 | ||
| Accrued compensation and benefits | 19,407,000 | - | 19,407,000 | ||||||
| Income taxes payable | 10,110,000 | 123,000 | 2 3 | 10,233,000 | |||||
| Deferred income taxes | 5,143,000 | - | 5,143,000 | ||||||
|
|
|
|
|||||||
| Total current liabilities | 58,604,000 | 981,000 | 59,585,000 | ||||||
|
|
|
|
|||||||
| Long-term liabilities | |||||||||
| Notes payable, long-term | 26,253,000 | 4,259,000 | 1 | 30,512,000 | |||||
| Other long term liabilities | 4,964,000 | 64,000 | 2 | 5,028,000 | |||||
| Deferred income taxes | 132,000 | - | 132,000 | ||||||
|
|
|
|
|||||||
| Total liabilities | 89,953,000 | 5,304,000 | 95,257,000 | ||||||
|
|
|
|
|||||||
| Stockholder's equity | 134,395,000 | - | 134,395,000 | ||||||
|
|
|
|
|||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 224,348,000 | $ | 5,304,000 | $ | 229,652,000 | |||
|
|
|
|
|||||||
| 1 |
Represents the allocation of the net purchase price of $4,259,000 of XEN Corporation. The excess of the purchase price over the fair value of the net assets acquired was estimated at $2,448,000 and will be amortized
on a straight line basis over 15 years. The preliminary purchase price allocation may change during the year ending June 30, 2000 as additional information concerning the net asset valuations is obtained.
|
|
| 2 | The December 31, balances closely reflect the actual balances that were acquired. | |
| 3 | Reflects an increase in interest expense of approximately $25,000 and goodwill amortization of $39,000. | |
(c) EXHIBITS.
99.1 Agreement and Plan of Merger by and among CACI International Inc, CACI Acquisition Corporation, and XEN Corporation dated as of January 28, 2000.
99.2 Press Release dated February 2, 2000, announcing completion of the acquisition of XEN Corporation.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CACI International Inc
(Registrant)
| By: | /s/ |
|
|
Jeffrey P. Elefante
Executive Vice President, General Counsel and Secretary |
Exhibit 99.1
CACI International Inc
CACI Acquisition Corporation
XEN Corporation
AGREEMENT and PLAN OF MERGER
Table of Contents
| Article 1 | |||||
| Definitions | |||||
| 1.1 | Certain Matters of Construction | ||||
| 1.2 | Cross References | ||||
| 1.3 | Certain Definitions | ||||
| Article 2 | |||||
| The Merger | |||||
| 2.1 | Procedure for the Merger | ||||
| 2.2 | Surviving Corporation | ||||
| 2.2.1 | Corporate Existence | ||||
| 2.2.2 | Articles of Incorporation and By-laws | ||||
| 2.2.3 | Directors | ||||
| 2.2.4 | Effect of the Merger | ||||
| 2.3 | Conversion of Stock | ||||
| 2.3.1 | Stock of the Company | ||||
| 2.3.2 | Merger Price and Merger Price Per Share | ||||
| 2.3.3 | Stock of the Merger Sub | ||||
| 2.4 | Appraisal Rights | ||||
| 2.5 | Payment of Merger Price | ||||
| 2.6 | Additional Actions | ||||
| Article 3 | |||||
| Representations And Warranties Of The Company | |||||
| 3.1 | Corporate Status of the Company | ||||
| 3.2 | Capital Stock | ||||
| 3.2.1 | Authorized Stock of the Company | ||||
| 3.2.2 | Options and Convertible Securities of the Company | ||||
| 3.3 | Subsidiaries | ||||
| 3.4 | Authority for Agreement; Noncontravention | ||||
| 3.4.1 | Authority | ||||
| 3.4.2 | No Conflict | ||||
| 3.5 | Financial Statements | ||||
| 3.6 | Absence of Material Adverse Changes | ||||
| 3.7 | Absence of Undisclosed Liabilities | ||||
| 3.8 | Compliance with Applicable Law, Charter and By-Laws | ||||
| 3.9 | Litigation and Audits | ||||
| 3.10 | Tax Matters | ||||
| 3.10.1 | Filing of Returns | ||||
| 3.10.2 | Payment of Taxes | ||||
| 3.10.3 | Withholding | ||||
| 3.10.4 | Assessments | ||||
| 3.10.5 | Access to Returns | ||||
| 3.10.6 | Definition of Taxes | ||||
| 3.11 | Employee Benefit Plans | ||||
| 3.11.1 | List of Plans | ||||
| 3.11.2 | ERISA | ||||
| 3.11.3 | Plan Determinations | ||||
| 3.11.4 | Funding | ||||
| 3.12 | Employment-Related Matters | ||||
| 3.12.1 | Labor Relations | ||||
| 3.12.2 | Employee List | ||||
| 3.13 | Environmental | ||||
| 3.13.1 | Environmental Laws | ||||
| 3.13.2 | Environmental Claims | ||||
| 3.13.3 | No Basis for Claims | ||||
| 3.14 | No Broker's or Finder's Fees | ||||
| 3.15 | Assets Other Than Real Property | ||||
| 3.15.1 | Title | ||||
| 3.15.2 | Inventory | ||||
| 3.15.3 | Accounts Receivable | ||||
| 3.15.4 | Condition | ||||
| 3.16 | Real Property | ||||
| 3.16.1 | Company Real Property | ||||
| 3.16.2 | Company Leases | ||||
| 3.16.3 | Condition | ||||
| 3.17 | Agreements, Contracts and Commitments | ||||
| 3.17.1 | Company Agreements | ||||
| 3.17.2 | Validity | ||||
| 3.18 | Intellectual Property | ||||
| 3.18.1 | Right to Intellectual Property | ||||
| 3.18.2 | No Conflict | ||||
| 3.18.3 | Employee Agreements | ||||
| 3.19 | Insurance Contracts | ||||
| 3.20 | Banking Relationships | ||||
| Article 4 | |||||
| Representations And Warranties Of Parent And Merger Sub | |||||
| 4.1 | Corporate Status of Parent and its Subsidiaries | ||||
| 4.2 | Authorized Stock of Merger Sub | ||||
| 4.3 | Authority for Agreement; Noncontravention | ||||
| 4.3.1 | Authority of Parent | ||||
| 4.3.2 | No Conflict | ||||
| 4.4 | SEC Statements, Reports and Documents | ||||
| 4.5 | Absence of Material Adverse Changes | ||||
| 4.6 | Litigation and Audits | ||||
| Article 5 | |||||
| Conduct Prior To The Closing Date | |||||
| 5.1 | Conduct of Business of the Company | ||||
| 5.2 | Conduct of Business of Parent | ||||
| Article 6 | |||||
| Additional Agreements | |||||
| 6.1 | Exclusivity | ||||
| 6.2 | Expenses | ||||
| 6.3 | Indemnification | ||||
| 6.3.1 | Indemnification | ||||
| 6.3.2 | Indemnification Representative | ||||
| 6.3.3 | Claims for Indemnification | ||||
| 6.3.4 | Defense by Indemnifying Party | ||||
| 6.3.5 | Limitation on Liability for Indemnity | ||||
| 6.3.6 | Claims Period | ||||
| 6.4 | Access and Information | ||||
| 6.5 | Public Disclosure | ||||
| 6.6 | No Solicitation of Employees | ||||
| 6.7 | Further Assurances | ||||
| 6.7.1 | Generally | ||||
| 6.7.2 | Novation of the Material Contracts | ||||
| Article 7 | |||||
| Conditions Precedent | |||||
| 7.1 | Conditions Precedent to the Obligations of Each Party | ||||
| 7.1.1 | Stockholder Approval | ||||
| 7.1.2 | Board of Directors Consents | ||||
| 7.1.3 | Illegality | ||||
| 7.1.4 | Government Consents | ||||
| 7.1.5 | No Injunction | ||||
| 7.2 | Conditions Precedent to Obligation of Parent and Merger Sub to Effect the Merger | ||||
| 7.2.1 | Representations and Warranties | ||||
| 7.2.2 | Agreements and Covenants | ||||
| 7.2.3 | Cash Assets | ||||
| 7.2.4 | Legal Opinion | ||||
| 7.2.5 | Closing Documents | ||||
| 7.2.6 | Third Party Consents | ||||
| 7.2.7 | Payment List | ||||
| 7.2.8 | Diligence Review | ||||
| 7.2.9 | Consulting Agreement | ||||
| 7.3 | Conditions to Obligations of the Company to Effect the Merger | ||||
| 7.3.1 | Representations and Warranties | ||||
| 7.3.2 | Agreements and Covenants | ||||
| 7.3.3 | Legal Opinion | ||||
| 7.3.4 | Closing Documents | ||||
| 7.3.5 | Material Adverse Effect | ||||
| 7.3.6 | Payment of Purchase Price | ||||
| 7.3.7 | Indemnification Insurance | ||||
| Article 8 | |||||
| Survival Of Representations | |||||
| 8.1 | Survival Of Representations | ||||
| 8.1.1 | The Company's Representations | ||||
| 8.1.2 | Parent's Representations | ||||
| Article 9 | |||||
| Other Provisions | |||||
| 9.1 | Termination Events | ||||
| 9.2 | Notices | ||||
| 9.3 | Entire Agreement | ||||
| 9.4 | Assignability | ||||
| 9.5 | Validity | ||||
| 9.6 | Specific Performance | ||||
| 9.7 | Governing Law | ||||
| 9.8 | Counterparts | ||||
AGREEMENT AND PLAN OF MERGER
Agreement and Plan of Merger, dated as of January 28, 2000 (the "Agreement"), by and among CACI International Inc , a Delaware corporation ("Parent"), CACI Acquisition Corporation , a Delaware corporation and wholly-owned subsidiary of Parent ("Merger Sub") and XEN Corporation , a Delaware corporation (the "Company"). Merger Sub and the Company together are sometimes referred to herein as the "Constituent Corporations."
W I T N E S S E T H
WHEREAS, the respective boards of directors of Parent, Merger Sub and the Company have determined that it is advisable that the Merger Sub be merged with and into the Company (the "Merger") on the terms and conditions set forth herein and in accordance with the provisions of the General Corporation Law of the State of Delaware (the "DGCL");
WHEREAS, Parent, Merger Sub and the Company desire to make certain representations and warranties and other agreements in connection with the Merger;NOW, THEREFORE, Parent, Merger Sub and the Company hereby agree as follows:
ARTICLE 1
DEFINITIONS
ARTICLE 2
THE MERGER
ARTICLE 3
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
ARTICLE 4
REPRESENTATIONS AND WARRANTIES OF PARENT AND MERGER SUB
ARTICLE 5
CONDUCT PRIOR TO THE EFFECTIVE TIME
| 5.1 |
Conduct of Business of the Company
. Except as set forth on Schedule 5.1 hereto,
between the date of this Agreement and the Effective Time or the date, if any, on which
this Agreement is earlier terminated pursuant to its terms, the Company and each of its
Subsidiaries shall, except to the extent that Parent shall otherwise consent in writing, (i)
carry on its business in the usual, regular and ordinary course in substantially the same
manner as heretofore conducted, pay its debts and taxes when due subject to good faith
disputes over such debts or taxes, pay or perform other material obligations when due
subject to good faith disputes over such obligations, and use all reasonable efforts
consistent with past practices and policies to preserve intact the Company's present
business organizations, keep available the services of its present officers and employees
and preserve its relationships with customers, suppliers and others having business
relationships with it, to the end that the Company's and each of its Subsidiaries' goodwill
and ongoing business be unimpaired at the Effective Time, and (ii) promptly notify Parent
of any event or occurrence not in the ordinary course of business of the Company and
each of its Subsidiaries which will have or could reasonably be expected to have a
Company Material Adverse Effect. In addition, between the date of this Agreement and
the Effective Time or the date, if any, on which this Agreement is earlier terminated
pursuant to its terms, the Company and each of its Subsidiaries shall not, except to the
extent that Parent shall otherwise consent in writing:
|
|
| (a) | amend its charter documents or by-laws; | |
| (b) |
declare or pay any dividends or distributions on the Company's
outstanding shares of capital stock nor purchase, redeem or otherwise
acquire for consideration any shares of the Company's capital stock or
other securities except in accordance with agreements existing as of the
date hereof;
|
|
| (c) |
issue or sell any shares of its capital stock, effect any stock split or
otherwise change its capitalization as it exists on the date hereof, or
issue, grant, or sell any options, stock appreciation or purchase rights,
warrants, conversion rights or other rights, securities or commitments
obligating it to issue or sell any shares of its capital stock, or any
securities or obligations convertible into, or exercisable or exchangeable
for, any shares of its capital stock, other than the issuance of shares of
Company Common Stock pursuant to the conversion, exercise or
exchange of securities therefor outstanding as of the date hereof in
accordance with their terms;
|
|
| (d) |
borrow or agree to borrow any funds or voluntarily incur, or assume or
become subject to, whether directly or by way of guaranty or otherwise,
any obligation or Liability, except obligations incurred in the ordinary
course of business consistent with past practices;
|
|
| (e) |
pay, discharge or satisfy any claim, obligation or Liability in excess of
$25,000 (in any one case) or $50,000 (in the aggregate), other than the
payment, discharge or satisfaction in the ordinary course of business of
obligations reflected on or reserved against in the Company Balance
Sheet, or incurred since the date of the Company Balance Sheet in the
ordinary course of business consistent with past practices or in
connection with this transaction;
|
|
| (f) |
except as required by applicable law, adopt or amend in any material
respect, any agreement or plan (including severance arrangements) for
the benefit of its employees;
|
|
| (g) |
sell, mortgage, pledge or otherwise encumber or dispose of any of its
assets which are material, individually or in the aggregate, to the
business of the Company and its Subsidiaries, except in the ordinary
course of business consistent with past practices;
|
|
| (h) |
acquire by merging or consolidating with, or by purchasing any equity
interest in or a material portion of the assets of, any business or any
corporation, partnership interest, association or other business
organization or division thereof, or otherwise acquire any assets which
are material, individually or in the aggregate, to the business of the
Company and its Subsidiaries, except in the ordinary course of business
consistent with past practices;
|
|
| (i) |
subject to Section 5.1(o), increase the following amounts payable or to
become payable: (i) the salary of any of its directors or officers, other
than increases in the ordinary course of business consistent with past
practices and not exceeding, in any case, ten percent (10%) of the
director's or officer's salary on the date hereof, (ii) any other
compensation of its directors or officers, including any increase in
benefits under any bonus, insurance, pension or other benefit plan made
for or with any of those persons, other than increases that are provided
in the ordinary course of business consistent with past practices to broad
categories of employees and do not discriminate in favor of the
aforementioned persons, and (iii) the compensation of any of its other
employees, consultants or agents except in the ordinary course of
business consistent with past practices;
|
|
| (j) |
dispose of, permit to lapse, or otherwise fail to preserve the rights of the
Company or any of its Subsidiaries to use the Company Proprietary
Rights or enter into any settlement regarding the breach or infringement
of, any Company Proprietary Rights, or modify any existing rights with
respect thereto, other than in the ordinary course of business consistent
with past practices, and other than any such disposal, lapse, failure,
settlement or modification that does not have and could not reasonably
be expected to have a Company Material Adverse Effect;
|
|
| (k) |
sell, or grant any right to exclusive use of, all or any part of the
Company Proprietary Rights;
|
|
| (l) |
enter into any contract or commitment or take any other action that is
not in the ordinary course of its business or could reasonably be
expected to have an adverse impact on the transactions contemplated
hereunder or that would have or could reasonably be expected to have
a Company Material Adverse Effect;
|
|
| (m) |
amend in any material respect any agreement to which the Company or
any of its Subsidiaries is a party the amendment of which will have or
could reasonably be expected to have a Company Material Adverse
Effect;
|
|
| (n) |
waive, release, transfer or permit to lapse any claims or rights (i) that has
a value, or involves payment or receipt by it, of more than $25,000 or
(ii) the waiver, release, transfer or lapse of which would have or could
reasonably be expected to have a Company Material Adverse Effect;
|
|
| (o) |
take any action that would materially decrease the Company's net worth,
provided, however
, that payments by the Company of reasonable legal
and accounting fees related to the Merger shall not be deemed to be a
breach of this Section 5.1(o);
|
|
| (p) |
make any change in any method of accounting or accounting practice
other than changes required to be made in order that the Company's
financial statements comply with GAAP; or
|
|
| (q) |
agree, whether in writing or otherwise, to take any action described in
this Section 5.1.
|
|
| 5.2 |
Conduct of Business of Parent
. Between the date of this Agreement and the Effective
Time or the date, if any, on which this Agreement is earlier terminated pursuant to its
terms, Parent and each of its Subsidiaries shall not, except to the extent that the Company
shall otherwise consent in writing, take any action that would materially impair Parent's
ability to pay the aggregate Merger Price or otherwise to perform its obligations under this
Agreement.
|
|
ARTICLE 6
ADDITIONAL AGREEMENTS
ARTICLE 7
ARTICLE 8
SURVIVAL OF REPRESENTATIONS
| 8.1 | Survival of Representations | |
| 8.1.1 |
The Company's Representations
. All representations and
warranties made by the Company in this Agreement or any certificate or other
writing delivered by the Company or any of its Affiliates pursuant hereto or in
connection herewith shall survive the Closing and any investigation at any time
made by or on behalf of Parent and shall terminate on the date which is 18
months after the Effective Time (except that Indemnified Party claims pending
on such date continue until resolved). The covenants made by the Company in
this Agreement or any certificate or other writing delivered by the Company or
any of its Affiliates pursuant hereto or in connection herewith shall survive the
Closing and any investigation at any time made by or on behalf of Parent.
|
|
| 8.1.2 |
Parent's Representations
. All representations and warranties made by Parent and Merger Sub in this Agreement or any certificate or other writing delivered
by Parent, Merger Sub or any of their respective Affiliates pursuant hereto or in
connection herewith shall survive the Closing and any investigation at any time
made by or on behalf of the Company and shall terminate on date that is eighteen
(18) months after the Effective Time (except that Company claims pending on
that date shall continued until resolved). The covenants made by the Parent in
this Agreement or any certificate or other writing delivered by the Parent,
Merger Sub and their respective Affiliates pursuant hereto or in connection
herewith shall survive the Closing and any investigation at any time made by or
on behalf of the Company.
|
|
ARTICLE 9
OTHER PROVISIONS
| 9.1 | Termination Events . This Agreement may be terminated and the Merger abandoned at any time prior to the Effective Time: | |
| (a) | by mutual written consent of Parent and the Company; | |
| (b) |
by Parent if there has been a breach of any representation, warranty,
covenant or agreement contained in this Agreement on the part of the
Company and such breach has not been cured within ten business days
after written notice to the Company (provided, that neither Parent nor
Merger Sub is in material breach of the terms of this Agreement, and
provided further, that no cure period shall be required for a breach
which by its nature cannot be cured) such that the conditions set forth
in Section 7.2.1 or Section 7.2.2 hereof, as the case may be, will not
be satisfied;
|
|
| (c) |
by Parent, if the Company or its board of directors shall have
(
i
) withdrawn, modified or amended in any material respect its
approval of this Agreement or the transactions contemplated herein,
or (
ii
) taken any public position inconsistent with its approval or
recommendation, including, without limitation, having failed
(without the consent of Parent) after a reasonable period of time to
reject or disapprove any Acquisition Proposal (or after a reasonable
period of time to recommend to its shareholders such rejection or
disapproval), and in that event the Company shall pay to Parent the
Due Diligence Costs pursuant to Section 6.3;
|
|
| (d) |
by the Company if there has been a breach of any representation,
warranty, covenant or agreement contained in this Agreement on the
part of Parent or Merger Sub and such breach has not been cured
within ten business days after written notice to Parent (provided, that
the Company is not in material breach of the terms of this Agreement,
and provided further, that no cure period shall be required for a breach
which by its nature cannot be cured) such that the conditions set forth
in Section 7.3.1 or Section 7.3.2 hereof, as the case may be, will not
be satisfied;
|
|
| (e) |
by the Company, if the Company accepts an Acquisition Proposal for
any reason, including pursuant to a good-faith determination by its
Board of Directors, after consulting with counsel, that not to accept
the Acquisition Proposal would constitute a breach of the Directors'
fiduciary duty under DGCL
provided, however,
that in that event the
Company shall pay to Parent the Due Diligence Costs pursuant to
Section 6.3;
|
|
| (f) |
by any party hereto if: (i) there shall be a final, non-appealable order of
a federal or state court in effect preventing consummation of the
Merger; (ii) there shall be any final action taken, or any statute, rule,
regulation or order enacted, promulgated or issued or deemed
applicable to the Merger by any Governmental Entity which would
make consummation of the Merger illegal or which would prohibit
Parent's or Merger Sub's ownership or operation of all or a material
portion of the business or assets of the Company, or compel Parent or
Merger Sub to dispose of or hold separate all or a material portion of
the business or assets of the Company or Parent or Merger Sub as a
result of the Merger; (iii) if the Company's stockholders do not
approve this Agreement and the transactions contemplated hereby at
the Company Meeting; or
|
|
| (g) |
by any party hereto if the Merger shall not have been consummated by
February 29, 2000, provided that the right to terminate this Agreement
under this Section 9.1(g) shall not be available to any party whose
failure to fulfill any material obligation under this Agreement has been
the cause of, or resulted in, the failure of the Effective Time to occur
on or before such date.
|
|
| 9.2 |
Notices
. All notices and other communications hereunder shall be in writing and shall
be deemed given if delivered by hand sent via a reputable nationwide courier service or
mailed by registered or certified mail (return receipt requested) to the parties at the
following addresses (or at such other address for a party as shall be specified by like
notice) and shall be deemed given on the date on which so hand-delivered or on the third
business day following the date on which so mailed or sent:
|
|
| To Parent and Merger Sub : | ||
|
CACI International Inc
1100 North Glebe Road Arlington, VA 22201 Attention: Dr. J. P. London, Chairman |
||
| with copies to: | ||
|
Jeffrey P. Elefante
Executive Vice President, General Counsel and Secretary CACI International Inc 1100 North Glebe Road Arlington, VA 22201 |
||
|
David W. Walker, Esq.
Foley, Hoag & Eliot LLP One Post Office Square Boston, MA 02109 |
||
| To the Company : | ||
|
XEN Corporation
9990 Lee Highway Suite 530 Fairfax, VA 22030 Attention: |
||
| with copies to: | ||
|
Kathy A. Fields, Esq.
Testa, Hurwitz & Thibeault, LLP 125 High Street Boston, MA 02110 |
||
| 9.3 |
Entire Agreement
. This Agreement and the documents and instruments and other
agreements among the parties hereto as contemplated by or referred to herein constitute
the entire agreement among the parties with respect to the subject matter hereof and
supersede all other prior agreements and understandings, both written and oral, between
the parties with respect to the subject matter hereof, including the Letter of Intent. Each
party hereto acknowledges that, in entering this Agreement and completing the
transactions contemplated hereby, such party is not relying on any representation,
warranty, covenant or agreement not expressly stated in this Agreement or in the
agreements among the parties contemplated by or referred to herein.
|
|
| 9.4 |
Assignability
. This Agreement is not intended to confer upon any person other than the
parties hereto any rights or remedies hereunder, except as otherwise expressly provided
herein. Neither this Agreement nor any of the rights and obligations of the parties
hereunder shall be assigned or delegated, whether by operation of law or otherwise,
without the written consent of all parties hereto, except that certain rights and obligations
of Merger Sub and the Company may be assigned and delegated to the Surviving
Corporation as a result of the Merger without any further consent hereunder.
|
|
| 9.5 |
Validity
. The invalidity or unenforceability of any provisions of this Agreement shall not affect the validity or enforceability of any other provisions of this Agreement, each of which
shall remain in full force and effect.
|
|
| 9.6 |
Specific Performance
. The parties hereto acknowledge that damages alone may not adequately compensate a party for violation by another party of this Agreement. Accordingly, in addition to
all other remedies that may be available hereunder or under
applicable law, any party shall have the right to any equitable relief that may be
appropriate to remedy a breach or threatened breach by any other party hereunder,
including the right to enforce specifically the terms of this Agreement by obtaining
injunctive relief in respect of any violation or non-performance hereof.
|
|
| 9.7 |
Governing Law
. This Agreement shall take effect and shall be construed as a contract under the laws of the State of Delaware.
|
|
| 9.8 | Counterparts . This Agreement may be executed in one or more counterparts, all of which together shall constitute one and the same agreement. | |
IN WITNESS WHEREOF, the parties have duly executed this Agreement and Plan of Merger under seal as of the date first above written.
| CACI International Inc | ||
| By: | /s/ Jeffrey P. Elefante | |
|
|
||
| Title: |
Executive Vice President
General Counsel & Secretary |
|
| CACI Acquisition Corporation | ||
| By: | /s/ Jeffrey P. Elefante | |
|
|
||
| Title: |
Executive Vice President
General Counsel & Secretary |
|
| XEN Corporation | ||
| By: | /s/ Randall H. Millar | |
|
|
||
| Title: | President | |
Exhibit 99.2
CACI Completes Acquisition of XEN Corporation
Synergies in Information Security and Electronic Commerce
for Growth in Intelligence Markets
Arlington, Va., February 2, 2000 -- CACI International Inc (NASDAQ: CACI) announced today it has completed the acquisition of all of the outstanding shares of XEN Corporation (XEN), a privately held Delaware company.
XEN is headquartered in Fairfax, Virginia, with other offices in Denver, Colorado. XEN provides quality systems engineering, engineering design, distance learning, training development, multimedia support, electronic commerce, and data security services to national intelligence organizations, the Department of Defense, and the U.S. Navy. XEN's revenues for its fiscal year ending September 30, 1999 were $8.5 million.
L. Kenneth Johnson, President, CACI, Inc., stated that "This addition of XEN's capabilities to ours will enable us to continue the growth of our work for the intelligence community. We continue to see significant opportunity for CACI in this area as the breadth of our offerings expands."
CACI International Inc (http://www.caci.com) is an information technology products and services provider specializing in developing and integrating systems, software, and networks and providing intelligence, e-commerce, and information assurance services to government agencies and commercial enterprises worldwide. Celebrating 38 years in business, the company has approximately 4,300 employees and operates out of more than 90 offices in the U.S. and Europe.
There are statements made above which do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following: changes in interest rates; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. Government or other public sector projects in the event of a priority need for funds; government contract procurement (such as bid protest) and termination risks; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and/or competition to hire and retain employees; our ability to complete acquisitions and/or divestitures appropriate to achievement of our strategic plans; and other risks described in the Company's Securities and Exchange Commission filings.
# # #
|
For investor information contact:
David Dragis Investory Relations Director (703) 841-7835 ddragics@caci.com |
For other information contact:
Jody Brown Vice President Public Relations (703) 841-7801 jbrown@caci.com |