|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of CACI International Inc and subsidiaries (CACI or the Company) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and include the assets, liabilities, results of operations and cash flows for the Company, including its subsidiaries and joint ventures that are more than 50 percent owned or otherwise controlled by the Company. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading. All intercompany balances and transactions have been eliminated in consolidation.
Under ASC 855, Subsequent Events, the Company is required to assess the existence or occurrence of any events occurring after December 31, 2012 that may require recognition or disclosure in the financial statements as of and for the three and six months ended December 31, 2012. The Company has evaluated all events and transactions that occurred after December 31, 2012, and found that during this period it did not have any subsequent events requiring financial statement recognition.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and amounts included in other current assets and current liabilities that meet the definition of a financial instrument approximate fair value because of the short-term nature of these amounts. The fair value of the Company's debt outstanding as of December 31, 2012 under its bank credit facility approximates its carrying value. The fair value of the Company's debt under its bank credit facility was estimated using Level 2 inputs based on market data on companies with a corporate rating similar to CACI's that have recently priced credit facilities. The fair value of the Company's $300.0 million of 2.125 percent convertible senior subordinated notes issued May 16, 2007 and that mature on May 16, 2014 (the Notes) is based on quoted market prices using Level 1 inputs. See Notes 5 and 11.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments and reclassifications (all of which are of a normal, recurring nature) that are necessary for fair presentation for the periods presented. It is suggested that these unaudited consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company's latest annual report to the SEC on Form 10-K for the year ended June 30, 2012. The results of operations for the three and six months ended December 31, 2012 are not necessarily indicative of the results to be expected for any subsequent interim period or for the full fiscal year.
Certain reclassifications have been made to the prior period's financial statements to conform to the current presentation.
|
|||
2. New Accounting Pronouncements
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income (ASU 2011-05), which amends ASC Topic 220, Comprehensive Income. This accounting update requires companies to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This new guidance became effective for the Company on July 1, 2012. The Company is presenting the components of net income and other comprehensive income in separate, but consecutive statements.
In September 2011, the FASB issued ASU No. 2011-08, Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment (ASU 2011-08), which simplifies how an entity tests goodwill for impairment. The amendments permit an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. Accordingly, an entity will no longer be required to calculate the fair value of a reporting unit in the step one test unless the entity determines, based on a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. ASU 2011-08 is effective for the Company for its goodwill impairment tests performed for the fiscal year ending June 30, 2013. The adoption of this ASU is not expected to impact the Company's consolidated financial statements.
|
|||
3. Acquisitions
During the six months ended December 31, 2012, the Company completed the acquisitions of Delta Solutions and Technologies, Inc. (Delta) (on July 2, 2012), Emergint Technologies, Inc. (Emergint) (on November 30, 2012) and IDL Solutions, Inc. (IDL) (on December 31, 2012). Delta is a provider of financial management and business services to the federal government. Emergint is a provider of emerging technology solutions focused on the data-driven needs of national health organizations. IDL is a provider of information technology solutions, applications, and mission-critical systems support to healthcare IT clients and other civilian agencies. The estimated total purchase consideration for all three acquisitions, including payments made at closing and an estimate of payments to be made based on the closing date net worth of the assets acquired, is $106.8 million. The Company has completed its valuation of Delta and is in the process of finalizing its valuations of Emergint and IDL. The Company has recognized the estimated fair values of the assets acquired and liabilities assumed and has preliminarily allocated $71.5 million to goodwill and $19.9 million to other intangible assets, primarily customer contracts. The value attributable to customer contracts is being amortized on an accelerated basis over 15 years from each acquisition date. The acquired businesses generated $28.7 million of revenue from their dates of acquisition through December 31, 2012.
|
|||
4. Intangible Assets
Intangible assets increased due to the Delta, Emergint and IDL acquisitions (see Note 3) and consisted of the following (in thousands):
| December 31, | June 30, | |||||
| 2012 | 2012 | |||||
| Customer contracts and related customer relationships | $ | 351,933 | $ | 331,548 | ||
| Acquired technologies | 27,177 | 27,177 | ||||
| Covenants not to compete | 3,401 | 3,401 | ||||
| Other | 1,639 | 1,639 | ||||
| Intangible assets | 384,150 | 363,765 | ||||
| Less accumulated amortization | (264,368 | ) | (248,949 | ) | ||
| Total intangible assets, net | $ | 119,782 | $ | 114,816 | ||
Intangible assets are primarily amortized on an accelerated basis over periods ranging from one to fifteen years. The weighted-average period of amortization for all customer contracts and related customer relationships as of December 31, 2012 is 9.0 years, and the weighted-average remaining period of amortization is 8.2 years. The weighted-average period of amortization for acquired technologies as of December 31, 2012 is 6.7 years, and the weighted-average remaining period of amortization is 5.4 years.
Expected amortization expense for the remainder of the fiscal year ending June 30, 2013, and for each of the fiscal years thereafter, is as follows (in thousands):
| Fiscal year ending June 30, | Amount | |
| 2013 (six months) | $ | 15,254 |
| 2014 | 25,702 | |
| 2015 | 20,045 | |
| 2016 | 15,202 | |
| 2017 | 13,088 | |
| Thereafter | 30,491 | |
| Total intangible assets, net | $ | 119,782 |
|
|||
5. Long-term Debt
Long-term debt consisted of the following (in thousands):
| December 31, | June 30, | |||||
| 2012 | 2012 | |||||
| Convertible notes payable | $ | 300,000 | $ | 300,000 | ||
| Bank credit facility – Term Loan | 135,000 | 138,750 | ||||
| Bank credit facility – Revolving Facility | 290,000 | 125,000 | ||||
| Principal amount of long-term debt | 725,000 | 563,750 | ||||
| Less unamortized discount | (17,964 | ) | (24,289 | ) | ||
| Less unamortized debt issuance costs | (4,299 | ) | (4,654 | ) | ||
| Total long-term debt | 702,737 | 534,807 | ||||
| Less current portion | (7,500 | ) | (7,500 | ) | ||
| Long-term debt, net of current portion | $ | 695,237 | $ | 527,307 | ||
The Company reclassified $4.7 million of debt issuance costs from other long-term assets to a reduction of long-term debt as of June 30, 2012.
Bank Credit Facility
As of December 31, 2012, the Company had a $900.0 million credit facility (the Credit Facility), which consisted of a $750.0 million revolving credit facility (the Revolving Facility) and a $150.0 million term loan (the Term Loan).
The Revolving Facility is a secured facility that permits continuously renewable borrowings and has subfacilities of $50.0 million for same-day swing line loan borrowings and $25.0 million for stand-by letters of credit. As of December 31, 2012, the Company had $290.0 million outstanding under the Revolving Facility, no borrowings on the swing line and no outstanding letters of credit. The Credit Facility was initially entered into on October 21, 2010 and replaced the Company's then outstanding term loan and revolving credit facility. On October 26, 2012, the Company entered into a Lender Joinder and Increase Agreement (the Agreement) pursuant to which it exercised its right to increase the Revolving Facility by $150.0 million, bringing the total available under the Revolving Facility to $750.0 million. All other terms of the Credit Facility remained the same. The Company pays a quarterly facility fee for the unused portion of the Revolving Facility. The Revolving Facility matures on November 18, 2016.
The Term Loan is a five-year secured facility under which principal payments are due in quarterly installments of $1.9 million through September 30, 2015 and $3.8 million thereafter until September 30, 2016, with the balance due in full on November 18, 2016.
At any time and so long as no default has occurred, the Company has the right to increase the Term Loan or Revolving Facility in an aggregate principal amount of up to $150.0 million with applicable lender approvals. The Credit Facility is available to refinance existing indebtedness and for general corporate purposes, including working capital expenses and capital expenditures.
The interest rates applicable to loans under the Credit Facility are floating interest rates that, at the Company's option, equal a base rate or a Eurodollar rate plus, in each case, an applicable margin based upon the Company's consolidated total leverage ratio. As of December 31, 2012, the effective interest rate, excluding the effect of amortization of debt issuance costs, for the outstanding borrowings under the Credit Facility was 1.71 percent.
The Credit Facility requires the Company to comply with certain financial covenants, including a maximum senior secured leverage ratio, a maximum total leverage ratio and a minimum fixed charge coverage ratio. The Credit Facility also includes customary negative covenants restricting or limiting the Company's ability to guarantee or incur additional indebtedness, grant liens or other security interests to third parties, make loans or investments, transfer assets, declare dividends or redeem or repurchase capital stock or make other distributions, prepay subordinated indebtedness and engage in mergers, acquisitions or other business combinations, in each case except as expressly permitted under the Credit Facility. Since the inception of the Credit Facility, the Company has been in compliance with all of the financial covenants. A majority of the Company's assets serve as collateral under the Credit Facility.
Convertible Notes Payable
Effective May 16, 2007, the Company issued the Notes in a private placement. The Notes were issued at par value and are subordinate to the Company's senior secured debt. Interest on the Notes is payable on May 1 and November 1 of each year.
Holders may convert their notes at a conversion rate of 18.2989 shares of CACI common stock for each $1,000 of note principal (an initial conversion price of $54.65 per share) under the following circumstances: 1) if the last reported sale price of CACI stock is greater than or equal to 130 percent of the applicable conversion price for at least 20 trading days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter; 2) during the five consecutive business day period immediately after any ten consecutive trading day period (the note measurement period) in which the average of the trading price per $1,000 principal amount of convertible note was equal to or less than 97 percent of the average product of the closing price of a share of the Company's common stock and the conversion rate of each date during the note measurement period; 3) upon the occurrence of certain corporate events constituting a fundamental change, as defined in the indenture governing the Notes; or 4) during the last three-month period prior to maturity. CACI is required to satisfy 100 percent of the principal amount of these notes solely in cash, with any amounts above the principal amount to be satisfied in common stock. As of December 31, 2012, none of the conditions permitting conversion of the Notes had been satisfied.
In the event of a fundamental change, as defined in the indenture governing the Notes, holders may require the Company to repurchase the Notes at a price equal to the principal amount plus any accrued interest. Also, if certain fundamental changes occur prior to maturity, the Company will in certain circumstances increase the conversion rate by a number of additional shares of common stock or, in lieu thereof, the Company may in certain circumstances elect to adjust the conversion rate and related conversion obligation so that these notes are convertible into shares of the acquiring or surviving company. The Company is not permitted to redeem the Notes.
The Company separately accounts for the liability and the equity (conversion option) components of the Notes and recognizes interest expense on the Notes using an interest rate in effect for comparable debt instruments that do not contain conversion features. The effective interest rate for the Notes excluding the conversion option was determined to be 6.9 percent.
The fair value of the liability component of the Notes was calculated to be $221.9 million at May 16, 2007, the date of issuance. The excess of the $300.0 million of gross proceeds over the $221.9 million fair value of the liability component, or $78.1 million, represents the fair value of the equity component, which was recorded, net of income tax effect, as additional paid-in capital within shareholders' equity. This $78.1 million difference represents a debt discount that is amortized over the seven-year term of the Notes as a non-cash component of interest expense. For the three and six months ended December 31, 2012 and 2011, the components of interest expense related to the Notes were as follows (in thousands):
| Three Months Ended | Six Months Ended | |||||||
| December 31, | December 31, | |||||||
| 2012 | 2011 | 2012 | 2011 | |||||
| Coupon interest | $ | 1,594 | $ | 1,594 | $ | 3,188 | $ | 3,188 |
| Non-cash amortization of discount | 3,185 | 2,976 | 6,325 | 5,910 | ||||
| Amortization of issuance costs | 205 | 205 | 410 | 410 | ||||
| Total | $ | 4,984 | $ | 4,775 | $ | 9,923 | $ | 9,508 |
The balance of the unamortized discount as of December 31, 2012 and June 30, 2012, was $18.0 million and $24.3 million, respectively. The discount will continue to be amortized as additional, non-cash interest expense over the remaining term of the Notes (through May 1, 2014) using the effective interest method as follows (in thousands):
| Amount Amortized | ||
| Fiscal year ending June 30, | During Period | |
| 2013 (six months) | $ | 6,543 |
| 2014 | 11,421 | |
| $ | 17,964 |
The fair value of the Notes as of December 31, 2012 was $337.2 million based on quoted market values.
The contingently issuable shares that may result from the conversion of the Notes were not included in CACI's diluted share count for the three month period ended December 31, 2012 because CACI's average stock price for that period was below the conversion price of $54.65 per share. The contingently issuable shares that may result from the conversion of the Notes were included in CACI's diluted share count for the six month period ended December 31, 2012 because CACI's average stock price during the three month period ended September 30, 2012 was above the conversion price of $54.65 per share. The contingently issuable shares were included in CACI's diluted share count for the three and six months ended December 31, 2011 because CACI's average stock price during those periods was above the conversion price of $54.65 per share. Of total debt issuance costs of $7.8 million, $5.8 million is being amortized to interest expense over seven years. The remaining $2.0 million of debt issuance costs attributable to the embedded conversion option was recorded in additional paid-in capital. Upon closing of the sale of the Notes, $45.5 million of the net proceeds was used to concurrently repurchase one million shares of CACI's common stock.
In connection with the issuance of the Notes, the Company purchased in a private transaction at a cost of $84.4 million call options (the Call Options) to purchase approximately 5.5 million shares of its common stock at a price equal to the conversion price of $54.65 per share. The cost of the Call Options was recorded as a reduction of additional paid-in capital. The Call Options allow CACI to receive shares of its common stock from the counterparties equal to the amount of common stock related to the excess conversion value that CACI would pay the holders of the Notes upon conversion.
For income tax reporting purposes, the Notes and the Call Options are integrated. This created an original issue discount for income tax reporting purposes, and therefore the cost of the Call Options is being accounted for as interest expense over the term of the Notes for income tax reporting purposes. The associated income tax benefit of $32.8 million to be realized for income tax reporting purposes over the term of the Notes was recorded as an increase in additional paid-in capital and a long-term deferred tax asset. The majority of this deferred tax asset is offset in the Company's balance sheet by the $30.7 million deferred tax liability associated with the non-cash interest expense to be recorded for financial reporting purposes.
In addition, the Company sold warrants (the Warrants) to issue approximately 5.5 million shares of CACI common stock at an exercise price of $68.31 per share. The proceeds from the sale of the Warrants totaled $56.5 million and were recorded as an increase to additional paid-in capital.
On a combined basis, the Call Options and the Warrants are intended to reduce the potential dilution of CACI's common stock in the event that the Notes are converted by effectively increasing the conversion price of these notes from $54.65 to $68.31. The Call Options are anti-dilutive and are therefore excluded from the calculation of diluted shares outstanding. The Warrants will result in additional diluted shares outstanding if CACI's average common stock price exceeds $68.31. The Call Options and the Warrants are separate and legally distinct instruments that bind CACI and the counterparties and have no binding effect on the holders of the Notes.
Cash Flow Hedges
The Company periodically uses derivative financial instruments as part of a strategy to manage exposure to market risks associated with interest rate fluctuations. During the year ended June 30, 2012, the Company entered into two floating-to-fixed interest rate swap agreements for an aggregate notional amount of $100.0 million ($50.0 million for each agreement) related to a portion of the Company's floating rate indebtedness. The agreements are effective beginning July 1, 2013 and mature July 1, 2017. The Company designated the interest rate swap agreements as cash flow hedges. As cash flow hedges, unrealized gains are recognized as assets while unrealized losses are recognized as liabilities. The interest rate swap agreements are highly correlated to the changes in interest rates to which the Company is exposed.
The effect of derivative instruments in the condensed consolidated statements of operations and accumulated other comprehensive loss for the three and six months ended December 31, 2012 and 2011 is as follows (in thousands):
| Three Months Ended | Six Months Ended | |||||||
| December 31, | December 31, | |||||||
| 2012 | 2011 | 2012 | 2011 | |||||
| Loss recognized in other comprehensive income | $ | 36 | $ | — | $ | 626 | $ | — |
| Loss reclassified to earnings from accumulated other | ||||||||
| comprehensive loss | $ | — | $ | — | $ | — | $ | — |
The aggregate maturities of long-term debt at December 31, 2012 are as follows (in thousands):
| Twelve months ending December 31, | |||
| 2013 | $ | 7,500 | |
| 2014 | 307,500 | ||
| 2015 | 9,375 | ||
| 2016 | 400,625 | ||
| 725,000 | |||
| Less unamortized discount | (17,964 | ) | |
| Less unamortized debt issuance costs | (4,299 | ) | |
| Total long-term debt | $ | 702,737 |
|
|||
6. Commitments and Contingencies
General Legal Matters
The Company is involved in various lawsuits, claims, and administrative proceedings arising in the normal course of business. Management is of the opinion that any liability or loss associated with such matters, either individually or in the aggregate, will not have a material adverse effect on the Company's operations and liquidity.
Iraq Investigations
On April 26, 2004, the Company received information indicating that one of its employees was identified in a report authored by U.S. Army Major General Antonio M. Taguba as being connected to allegations of abuse of Iraqi detainees at the Abu Ghraib prison facility. To date, despite the Taguba Report and the subsequently-issued Fay Report addressing alleged inappropriate conduct at Abu Ghraib, no present or former employee of the Company has been officially charged with any offense in connection with the Abu Ghraib allegations.
The Company does not believe the outcome of this matter will have a material adverse effect on its financial statements.
Government Contracting
Payments to the Company on cost-plus-fee and time-and-materials contracts are subject to adjustment upon audit by the DCAA. The DCAA is currently in the process of auditing the Company's incurred cost submissions for the years ended June 30, 2006 through 2008. In the opinion of management, audit adjustments that may result from audits not yet completed or started are not expected to have a material adverse effect on the Company's financial position, results of operations, or cash flows as the Company has accrued its best estimate of potential disallowances. Additionally, the DCAA continually reviews the cost accounting and other practices of government contractors, including the Company. In the course of those reviews, cost accounting and other issues are identified, discussed and settled.
In December 2010, the Defense Contract Management Agency (DCMA) issued a letter to the Company with its determination that the Company improperly allocated certain legal costs incurred arising out of the Company's work in Iraq from 2003 to 2005. The Company did not agree with the DCMA's findings and, on March 9, 2011, filed a Notice of Appeal in the Armed Services Board of Contract Appeals (ASBCA). The parties negotiated a settlement in August 2012 resolving the matter. The parties filed a joint motion to dismiss the Company's ASBCA appeal which was approved on October 2, 2012. The DCMA determined the cost impact of the Company's cost allocation practices to be immaterial.
On March 26, 2012, the Company received a subpoena from the Defense Criminal Investigative Service seeking documents related to one of the Company's contracts for the period of January 1, 2007 through March 26, 2012. The Company is providing documents responsive to the subpoena and cooperating fully with the government's investigation. The Company has accrued its current best estimate of the potential outcome within its estimated range of zero to $1.8 million.
On April 9, 2012, the Company received a letter from the Department of Justice (DoJ) informing the Company that the DoJ is investigating whether the Company violated the civil False Claims Act by submitting false claims to receive federal funds pursuant to a GSA contract. Specifically, the DoJ is investigating whether the Company failed to comply with contract requirements and applicable regulations by improperly billing for certain contracting personnel under the contract. The Company is reviewing this matter and has not accrued any liability as based on its present knowledge of the facts, it does not believe an unfavorable outcome is probable.
German Value-Added Taxes
The Company is under audit by the German tax authorities for issues related to value-added tax returns. At this time, the Company has not been assessed any deficiency and, based on sound factual and legal precedent, believes it is in compliance with the applicable value-added tax regulations. The Company has not accrued any liability for this matter because an unfavorable outcome is not considered probable. The Company estimates the range of reasonably possible losses to be between $1.5 million and $3.5 million.
|
|||
7. Stock-Based Compensation
Stock-based compensation expense recognized, together with the income tax benefits recognized, is as follows (in thousands):
|
|
Three Months Ended
|
Six Months Ended
| ||
|
|
2012
|
2011
|
2012
|
2011
|
|
Stock-based compensation included in indirect costs and selling expenses: |
|
|
|
|
|
Restricted stock and restricted stock unit (RSU) expense |
$ 3,327 |
$3,620 |
$ 5,481 |
$6,226 |
|
Non-qualified stock option and stock settled stock appreciation right (SSAR) expense |
174 |
411 |
420 |
1,017 |
|
|
|
|
|
|
|
Total stock-based compensation expense |
$ 3,501 |
$ 4,031 |
$ 5,901 |
$ 7,243 |
|
|
|
|
|
|
|
Income tax benefit recognized for stock-based compensation expense |
$ 1,302 |
$ 1,596 |
$ 2,216 |
$ 2,877 |
|
|
|
|
|
|
Under the terms of its 2006 Stock Incentive Plan (the 2006 Plan), the Company may issue, among others, non-qualified stock options, restricted stock, RSUs, SSARs, and performance awards, collectively referred to herein as equity instruments. During the periods presented all equity instrument grants were made in the form of RSUs. Other than performance-based RSUs which contain a market-based element, the fair value of RSU grants were determined based on the closing price of a share of the Company's common stock on the date of grant. The fair value of RSUs with market-based vesting features was also measured on the grant date, but was done so using a binomial lattice model.
Annual grants under the 2006 Plan are generally made to the Company's key employees during the first quarter of the Company's fiscal year and to members of the Company's Board of Directors during the second quarter of the Company's fiscal year. In addition, the Company may issue, with the approval of its Chief Executive Officer, equity instruments to other employees, including strategic new hires. In September 2012, the Company made its annual grant to its key employees consisting of 238,810 Performance Restricted Stock Units (PRSUs). The final number of such performance-based RSUs which will be considered earned by the participants and eventually vest is based on the achievement of a specified Net After Tax Profit (NATP) for the year ending June 30, 2013 and on the average share price of Company stock for the 90 day period ending September 14, 2013 as compared to the average share price for the 90 day period ended September 14, 2012. No PRSUs will be earned if the specified NATP for the fiscal year ending June 30, 2013 is not met. If NATP for the year ending June 30, 2013 exceeds the specified NATP and the average share price of the Company's stock for the 90 day period ending September 14, 2013 exceeds the average share price of the Company's stock for the 90 day period ending September 14, 2012 by 50 percent or more then an additional 238,810 RSUs could be earned by participants. This is the maximum number of additional RSUs that can be earned related to the September 2012 annual grant. In addition to the performance and market conditions, there is a service vesting condition which stipulates that 50 percent of the earned award will vest on September 1, 2015 and 50 percent of the earned award will vest on September 1, 2016, in both cases dependent upon continuing service by the grantee as an employee of the Company, unless the grantee is eligible for earlier vesting upon retirement, as defined.
The total number of shares authorized by shareholders for grants under the 2006 Plan and its predecessor plan is 12,450,000 as of December 31, 2012. The aggregate number of grants that may be made may exceed this approved amount as forfeited SSARs, stock options, restricted stock and RSUs, and vested but unexercised SSARs and stock options that expire, become available for future grants. As of December 31, 2012, cumulative grants of 12,591,046 equity instruments underlying the shares authorized have been awarded, and 3,673,200 of these instruments have been forfeited.
Activity related to SSARs/non-qualified stock options and RSUs/restricted shares during the six months ended December 31, 2012 is as follows:
|
|
|
|
|
|
SSARs/ Non-qualified
|
RSUs/
|
|
Outstanding, June 30, 2012 |
|
|
|
Granted |
— |
|
|
Exercised/Issued |
|
|
|
Forfeited/Lapsed |
|
|
|
|
|
|
|
Outstanding, December 31, 2012 |
|
|
|
|
|
|
|
Weighted average grant date fair value for RSUs/restricted shares granted during the six months ended December 31, 2012 |
|
$ 65.77 |
|
|
|
|
As of December 31, 2012, there was $0.4 million of total unrecognized compensation cost related to SSARs and stock options scheduled to be recognized over a weighted average period of 0.6 years, and $27.5 million of total unrecognized compensation cost related to restricted shares and RSUs scheduled to be recognized over a weighted-average period of 2.7 years.
|
|||
8. Earnings Per Share
ASC 260, Earnings Per Share (ASC 260), requires dual presentation of basic and diluted earnings per share on the face of the income statement. Basic earnings per share exclude dilution and are computed by dividing income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock but not securities that are anti-dilutive, including stock options and SSARs with an exercise price greater than the average market price of the Company's common stock. Using the treasury stock method, diluted earnings per share include the incremental effect of SSARs, stock options, restricted shares, and those RSUs that are no longer subject to a market or performance condition. The total number of weighted-average common stock equivalents excluded from the diluted per share computations due to their anti-dilutive effects were 0.3 million and 0.8 million for the three months ended December 31, 2012 and 2011, respectively and 0.3 million and 2.2 million for the six months ended December 31, 2012 and 2011, respectively. The PRSUs granted in September 2012 are excluded from the calculation of diluted earnings per share as the underlying shares are considered to be contingently issuable shares. These shares will be included in the calculation of diluted earnings per share beginning in the first reporting period in which the performance metric is achieved. The shares underlying the Notes were not included in the computation of diluted earnings per share for the three months ended December 31, 2012 because the average share price was below the conversion price during that period. The shares underlying the Notes were included in the computation of diluted earnings per share for the six months ended December 31, 2012 because the average share price was above the conversion price during the three month period ended September 30, 2012 and included in the computation of diluted earnings per share for the three and six months ended December 31, 2011 because the average share price was above the conversion price during those periods.
The Warrants were excluded from the computation of diluted earnings per share during both periods presented because the Warrants' exercise price of $68.31 was greater than the average market price of a share of Company common stock during the three and six months periods ended December 31, 2012 and 2011. The chart below shows the calculation of basic and diluted earnings per share (in thousands, except per share amounts):
|
|
Three Months Ended
|
Six Months Ended
| ||
|
|
2012
|
2011
|
2012
|
2011
|
|
Net income attributable to CACI |
$ 39,676 |
$ 41,061 |
$ 75,384 |
$ 83,201 |
|
|
|
|
|
|
|
Weighted average number of basic shares outstanding during the period... |
22,852 |
26,450 |
22,942 |
27,683 |
|
Dilutive effect of SSARs/stock options and RSUs/restricted shares after application of treasury stock method |
685 |
816 |
810 |
871 |
|
Dilutive effect of the Notes |
— |
4 |
6 |
2 |
|
|
|
|
|
|
|
Weighted average number of diluted shares outstanding during the period. |
23,537 |
27,270 |
23,758 |
28,556 |
|
|
|
|
|
|
|
Basic earnings per share |
$ 1.74 |
$ 1.55 |
$ 3.29 |
$ 3.01 |
|
|
|
|
|
|
|
Diluted earnings per share |
$ 1.69 |
$ 1.51 |
$ 3.17 |
$ 2.91 |
|
|
|
|
|
|
During the year ended June 30, 2012, the Company repurchased 6 million shares of its common stock under two share repurchase plans previously approved by its Board of Directors to repurchase up to 8 million shares in total. The remaining 2 million shares as of June 30, 2012 were repurchased in July 2012.
|
|||
9. Income Taxes
The Company is subject to income taxes in the U.S. and various state and foreign jurisdictions. Tax statutes and regulations within each jurisdiction are subject to interpretation and require the application of significant judgment. The Company is currently under examination by three state jurisdictions and one foreign jurisdiction for years ended June 30, 2003 through June 30, 2011. The Company does not expect the resolution of these examinations to have a material impact on its results of operations, financial condition or cash flows.
The Company's total liability for unrecognized tax benefits as of December 31, 2012 and June 30, 2012 was $8.0 million and $7.0 million, respectively. Of the $8.0 million unrecognized tax benefit at December 31, 2012, $2.6 million, if recognized, would impact the Company's effective tax rate.
|
|||
10. Business Segment Information
The Company reports operating results and financial data in two segments: domestic operations and international operations. Domestic operations provide professional services and information technology solutions to its customers. Its customers are primarily U.S. federal government agencies. The Company does not measure revenue or profit by its major service offerings, either for internal management or external financial reporting purposes, as it would be impractical to do so. In many cases more than one offering is provided under a single contract, to a single customer, or by a single employee or group of employees, and segregating the costs of the service offerings in situations for which it is not required would be difficult and costly. The Company also serves customers in the commercial and state and local government sectors and, from time to time, serves a number of agencies of foreign governments. The Company places employees in locations around the world in support of its clients. International operations offer services to both commercial and non-U.S. government customers primarily through the Company's knowledge management solutions, business systems solutions, and enterprise IT solutions service offerings. The Company evaluates the performance of its operating segments based on net income. Summarized financial information concerning the Company's reportable segments is as follows (in thousands):
| Domestic | International | Total | ||||
| Three Months Ended December 31, 2012 | ||||||
| Revenue from external customers | $ | 897,346 | $ | 34,281 | $ | 931,627 |
| Net income attributable to CACI | 37,010 | 2,666 | 39,676 | |||
| Three Months Ended December 31, 2011 | ||||||
| Revenue from external customers | $ | 948,235 | $ | 25,008 | $ | 973,243 |
| Net income attributable to CACI | 39,434 | 1,627 | 41,061 | |||
| Six Months Ended December 31, 2012 | ||||||
| Revenue from external customers | $ | 1,795,630 | $ | 67,233 | $ | 1,862,863 |
| Net income attributable to CACI | 70,417 | 4,967 | 75,384 | |||
| Six Months Ended December 31, 2011 | ||||||
| Revenue from external customers | $ | 1,844,956 | $ | 52,682 | $ | 1,897,638 |
| Net income attributable to CACI | 79,829 | 3,372 | 83,201 |
|
|||
11. Fair Value of Financial Instruments
ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability between market participants in an orderly transaction. The market in which the reporting entity would sell the asset or transfer the liability with the greatest volume and level of activity for the asset or liability is known as the principal market. When no principal market exists, the most advantageous market is used. This is the market in which the reporting entity would sell the asset or transfer the liability with the price that maximizes the amount that would be received or minimizes the amount that would be paid. Fair value is based on assumptions market participants would make in pricing the asset or liability. Generally, fair value is based on observable quoted market prices or derived from observable market data when such market prices or data are available. When such prices or inputs are not available, the reporting entity should use valuation models.
The Company's financial assets and liabilities recorded at fair value on a recurring basis are categorized based on the priority of the inputs used to measure fair value. The inputs used in measuring fair value are categorized into three levels, as follows:
The Company's financial instruments measured at fair value included non-corporate owned life insurance (COLI) money market investments and mutual funds held in the Company's supplemental retirement savings plan (the Supplemental Savings Plan), contingent consideration in connection with past acquisitions and interest rate swap agreements. Contingent consideration recorded at December 31, 2012 and June 30, 2012 related to the February 1, 2012 U.K. acquisition of Tomorrow Communications, Ltd (TCL). The following table summarizes the financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 and June 30, 2012, and the level they fall within the fair value hierarchy (in thousands):
CACI INTERNATIONAL INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
| December 31, | June 30, | |||||
| Financial Statement | Fair Value | 2012 | 2012 | |||
| Description of Financial Instrument | Classification | Hierarchy | Fair Value | |||
| Non-COLI assets held in connection | Long-term asset | Level 1 | $ | 5,833 | $ | 6,123 |
| with the Supplemental Savings Plan | ||||||
| Contingent Consideration | Current liability | Level 3 | $ | 3,222 | $ | 3,055 |
| Contingent Consideration | Other long-term | Level 3 | $ | 3,104 | $ | 2,942 |
| liabilities | ||||||
| Interest rate swap agreements | Other long-term | Level 2 | $ | 3,228 | $ | 2,196 |
| liabilities | ||||||
Changes in the fair value of the assets held in connection with the Supplemental Savings Plan are recorded in indirect costs and selling expenses.
Contingent consideration at December 31, 2012 and June 30, 2012 related to the requirement that the Company pay contingent consideration in the event TCL achieved certain specified earnings results during the one year period subsequent to acquisition. The Company determined the fair value of contingent consideration as of the acquisition date using a valuation model which included the evaluation of all possible outcomes and the application of an appropriate discount rate. At the end of each reporting period, the fair value of the contingent consideration is remeasured and any changes are recorded in indirect costs and selling expenses. During the three and six months ended December 31, 2012, this remeasurement did not result in a significant change to the liability recorded. The maximum contingent consideration associated with the TCL acquisition is approximately $6.5 million. During the three and six months ended December 31, 2011, this remeasurement resulted in a $0.2 million increase and a $0.5 million decrease, respectively, in the liability recorded as of that date, related to prior acquisitions.
Changes in the fair value of the interest rate swap agreements are recorded as a component of accumulated other comprehensive income or loss.
|
|||
| December 31, | June 30, | |||||
| 2012 | 2012 | |||||
| Customer contracts and related customer relationships | $ | 351,933 | $ | 331,548 | ||
| Acquired technologies | 27,177 | 27,177 | ||||
| Covenants not to compete | 3,401 | 3,401 | ||||
| Other | 1,639 | 1,639 | ||||
| Intangible assets | 384,150 | 363,765 | ||||
| Less accumulated amortization | (264,368 | ) | (248,949 | ) | ||
| Total intangible assets, net | $ | 119,782 | $ | 114,816 | ||
| Fiscal year ending June 30, | Amount | |
| 2013 (six months) | $ | 15,254 |
| 2014 | 25,702 | |
| 2015 | 20,045 | |
| 2016 | 15,202 | |
| 2017 | 13,088 | |
| Thereafter | 30,491 | |
| Total intangible assets, net | $ | 119,782 |
|
|||
| December 31, | June 30, | |||||
| 2012 | 2012 | |||||
| Convertible notes payable | $ | 300,000 | $ | 300,000 | ||
| Bank credit facility – Term Loan | 135,000 | 138,750 | ||||
| Bank credit facility – Revolving Facility | 290,000 | 125,000 | ||||
| Principal amount of long-term debt | 725,000 | 563,750 | ||||
| Less unamortized discount | (17,964 | ) | (24,289 | ) | ||
| Less unamortized debt issuance costs | (4,299 | ) | (4,654 | ) | ||
| Total long-term debt | 702,737 | 534,807 | ||||
| Less current portion | (7,500 | ) | (7,500 | ) | ||
| Long-term debt, net of current portion | $ | 695,237 | $ | 527,307 | ||
| Three Months Ended | Six Months Ended | |||||||
| December 31, | December 31, | |||||||
| 2012 | 2011 | 2012 | 2011 | |||||
| Coupon interest | $ | 1,594 | $ | 1,594 | $ | 3,188 | $ | 3,188 |
| Non-cash amortization of discount | 3,185 | 2,976 | 6,325 | 5,910 | ||||
| Amortization of issuance costs | 205 | 205 | 410 | 410 | ||||
| Total | $ | 4,984 | $ | 4,775 | $ | 9,923 | $ | 9,508 |
| Amount Amortized | ||
| Fiscal year ending June 30, | During Period | |
| 2013 (six months) | $ | 6,543 |
| 2014 | 11,421 | |
| $ | 17,964 |
| Three Months Ended | Six Months Ended | |||||||
| December 31, | December 31, | |||||||
| 2012 | 2011 | 2012 | 2011 | |||||
| Loss recognized in other comprehensive income | $ | 36 | $ | — | $ | 626 | $ | — |
| Loss reclassified to earnings from accumulated other | ||||||||
| comprehensive loss | $ | — | $ | — | $ | — | $ | — |
| Twelve months ending December 31, | |||
| 2013 | $ | 7,500 | |
| 2014 | 307,500 | ||
| 2015 | 9,375 | ||
| 2016 | 400,625 | ||
| 725,000 | |||
| Less unamortized discount | (17,964 | ) | |
| Less unamortized debt issuance costs | (4,299 | ) | |
| Total long-term debt | $ | 702,737 |
|
|||
|
|
Three Months Ended
|
Six Months Ended
| ||
|
|
2012
|
2011
|
2012
|
2011
|
|
Stock-based compensation included in indirect costs and selling expenses: |
|
|
|
|
|
Restricted stock and restricted stock unit (RSU) expense |
$ 3,327 |
$3,620 |
$ 5,481 |
$6,226 |
|
Non-qualified stock option and stock settled stock appreciation right (SSAR) expense |
174 |
411 |
420 |
1,017 |
|
|
|
|
|
|
|
Total stock-based compensation expense |
$ 3,501 |
$ 4,031 |
$ 5,901 |
$ 7,243 |
|
|
|
|
|
|
|
Income tax benefit recognized for stock-based compensation expense |
$ 1,302 |
$ 1,596 |
$ 2,216 |
$ 2,877 |
|
|
|
|
|
|
|
|
|
|
|
|
SSARs/ Non-qualified
|
RSUs/
|
|
Outstanding, June 30, 2012 |
|
|
|
Granted |
— |
|
|
Exercised/Issued |
|
|
|
Forfeited/Lapsed |
|
|
|
|
|
|
|
Outstanding, December 31, 2012 |
|
|
|
|
|
|
|
Weighted average grant date fair value for RSUs/restricted shares granted during the six months ended December 31, 2012 |
|
$ 65.77 |
|
|
|
|
|
|||
|
|
Three Months Ended
|
Six Months Ended
| ||
|
|
2012
|
2011
|
2012
|
2011
|
|
Net income attributable to CACI |
$ 39,676 |
$ 41,061 |
$ 75,384 |
$ 83,201 |
|
|
|
|
|
|
|
Weighted average number of basic shares outstanding during the period... |
22,852 |
26,450 |
22,942 |
27,683 |
|
Dilutive effect of SSARs/stock options and RSUs/restricted shares after application of treasury stock method |
685 |
816 |
810 |
871 |
|
Dilutive effect of the Notes |
— |
4 |
6 |
2 |
|
|
|
|
|
|
|
Weighted average number of diluted shares outstanding during the period. |
23,537 |
27,270 |
23,758 |
28,556 |
|
|
|
|
|
|
|
Basic earnings per share |
$ 1.74 |
$ 1.55 |
$ 3.29 |
$ 3.01 |
|
|
|
|
|
|
|
Diluted earnings per share |
$ 1.69 |
$ 1.51 |
$ 3.17 |
$ 2.91 |
|
|
|
|
|
|
|
|||
| Domestic | International | Total | ||||
| Three Months Ended December 31, 2012 | ||||||
| Revenue from external customers | $ | 897,346 | $ | 34,281 | $ | 931,627 |
| Net income attributable to CACI | 37,010 | 2,666 | 39,676 | |||
| Three Months Ended December 31, 2011 | ||||||
| Revenue from external customers | $ | 948,235 | $ | 25,008 | $ | 973,243 |
| Net income attributable to CACI | 39,434 | 1,627 | 41,061 | |||
| Six Months Ended December 31, 2012 | ||||||
| Revenue from external customers | $ | 1,795,630 | $ | 67,233 | $ | 1,862,863 |
| Net income attributable to CACI | 70,417 | 4,967 | 75,384 | |||
| Six Months Ended December 31, 2011 | ||||||
| Revenue from external customers | $ | 1,844,956 | $ | 52,682 | $ | 1,897,638 |
| Net income attributable to CACI | 79,829 | 3,372 | 83,201 |
|
|||
| December 31, | June 30, | |||||
| Financial Statement | Fair Value | 2012 | 2012 | |||
| Description of Financial Instrument | Classification | Hierarchy | Fair Value | |||
| Non-COLI assets held in connection | Long-term asset | Level 1 | $ | 5,833 | $ | 6,123 |
| with the Supplemental Savings Plan | ||||||
| Contingent Consideration | Current liability | Level 3 | $ | 3,222 | $ | 3,055 |
| Contingent Consideration | Other long-term | Level 3 | $ | 3,104 | $ | 2,942 |
| liabilities | ||||||
| Interest rate swap agreements | Other long-term | Level 2 | $ | 3,228 | $ | 2,196 |
| liabilities | ||||||
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||