|
Delaware
|
0-8401
|
54-1345899
|
||
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification Number)
|
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the exchange Act (17 CFR
240.14d-2(b))
|
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
|
ITEMS
2.02
and
7.01:
|
RESULTS
OF OPERATIONS AND FINANCIAL CONDITION; REGULATION FD
DISCLOSURE
|
|
ITEM
9.01:
|
FINANCIAL
STATEMENTS AND EXHIBITS
|
|
Exhibit
99
|
Press
Release dated October 28, 2009 announcing CACI’s financial results for the
first quarter of fiscal year 2010.
|
|
CACI
International Inc
|
|
Registrant
|
|
By:
|
/s/
Arnold D. Morse
|
|
Arnold
D. Morse
Senior
Vice President, Chief Legal
Officer
and Secretary
|
|
(in
millions except per-share data)
|
Q1,
FY10
|
Q1,
FY09
|
%
Change
|
|
Revenue
|
$739.5
|
$654.8
|
12.9%
|
|
Operating
income
|
$46.0
|
$41.3
|
11.4%
|
|
Net
income
|
$23.9
|
$19.6
|
21.8%
|
|
Diluted
earnings per share
|
$0.78
|
$0.64
|
22.2%
|
|
($
in millions, except per share data)
|
Q1,
FY10
|
Q1,
FY09
|
%
Change
|
|
Earnings
before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP
measure
|
$57.0
|
$53.3
|
6.8%
|
|
Diluted
cash earnings per share, a non-GAAP measure
|
$1.20
|
$1.04
|
15.8%
|
|
Days
sales outstanding
|
59
|
62
|
|
|
·
|
Contract
funding orders of $1.04 billion, a 10.5 percent increase over the first
quarter of FY09. Funded backlog of $1.92 billion, a 16.0
percent increase over the first quarter of
FY09.
|
|
|
·
|
A
prime position on a five-year multiple award contract with a ceiling value
of $494 million to provide support to the Joint Improvised Explosive
Device Defeat Organization
(JIEDDO).
|
|
|
·
|
Additional
contract awards with an estimated value of $732 million
including:
|
|
|
o
|
Awards
on the Strategic Services Sourcing (S3) contract vehicle with the U.S.
Army totaling $325 million. Since March 2006, we have been
awarded approximately $2.4 billion in task orders on this
vehicle.
|
|
|
o
|
Approximately
$96 million in previously unannounced awards from the Intelligence
Community.
|
|
|
o
|
A
$70 million award from the U.S. Navy to provide integrated logistics and
engineering system support services to the Military Sealift
Command.
|
|
·
|
A three-year
contract award to our United Kingdom subsidiary by the Central Statistical
Office of the Republic of Ireland to provide systems support to the 2011
Irish census. This award adds to our existing capabilities to
support individual country censuses across
Europe.
|
|
|
·
|
Gordon
R. England, former Deputy Secretary of Defense, was appointed to the CACI
Board of Directors.
|
|
|
·
|
Forbes
magazine listed
CACI as a top company in the Washington, D.C. area for its “Best Places to
Begin a Career.”
|
|
(In
millions except for earnings per share)
|
Current
FY10 Guidance
|
Previous
FY10 Guidance
|
|
Revenue
|
$2,950
- $3,050
|
$2,850-$2,950
|
|
Net
income
|
$99.5
- $105.6
|
$97.8
- $103.9
|
|
Diluted
earnings per share
|
$3.25
- $3.45
|
$3.20
- $3.40
|
|
Diluted
weighted average shares
|
30.6
|
30.6
|
|
Corporate
Communications and Media:
|
Investor
Relations:
|
|
Jody
Brown, Executive Vice President, Public Relations
|
David
Dragics, Senior Vice President, Investor
Relations
|
|
(703)
841-7801,
jbrown@caci.com
|
(866)
606-3471,
ddragics@caci.com
|
|
Selected
Financial Data
|
||||||||||||
|
CACI
International Inc
|
||||||||||||
|
Condensed
Consolidated Statements of Operations (Unaudited)
|
||||||||||||
|
(Amounts
in thousands, except per share amounts)
|
||||||||||||
|
Quarter
Ended
|
||||||||||||
|
9/30/2009
|
9/30/2008
|
|||||||||||
|
As
adjusted*
|
%
Change
|
|||||||||||
|
Revenue
|
$ | 739,518 | $ | 654,760 | 12.9 | % | ||||||
|
Costs
of revenue
|
||||||||||||
|
Direct
costs
|
510,540 | 443,545 | 15.1 | % | ||||||||
|
Indirect
costs and selling expenses
|
171,795 | 157,871 | 8.8 | % | ||||||||
|
Depreciation
and amortization
|
11,155 | 12,026 | -7.2 | % | ||||||||
|
Total
costs of revenue
|
693,490 | 613,442 | 13.0 | % | ||||||||
|
Operating
income
|
46,028 | 41,318 | 11.4 | % | ||||||||
|
Interest
expense, net
|
7,262 | 8,054 | -9.8 | % | ||||||||
|
Income
before income taxes
|
38,766 | 33,264 | 16.5 | % | ||||||||
|
Income
taxes
|
14,685 | 13,675 | 7.4 | % | ||||||||
|
Net
income before noncontrolling
|
||||||||||||
|
interest
in earnings of joint venture
|
24,081 | 19,589 | 22.9 | % | ||||||||
|
Noncontrolling
interest in earnings
|
||||||||||||
|
of
joint venture
|
(226 | ) | (9 | ) | ||||||||
|
Net
income attributable to CACI
|
$ | 23,855 | $ | 19,580 | 21.8 | % | ||||||
|
Basic
earnings per share
|
$ | 0.79 | $ | 0.65 | 22.1 | % | ||||||
|
Diluted
earnings per share
|
$ | 0.78 | $ | 0.64 | 22.2 | % | ||||||
|
Weighted
average shares used in per share computations:
|
||||||||||||
|
Basic
|
30,034 | 30,103 | ||||||||||
|
Diluted
|
30,464 | 30,567 | ||||||||||
|
Statement
of Operations Data (Unaudited)
|
||||||||||||
|
Quarter
Ended
|
||||||||||||
|
9/30/2009
|
9/30/2008
|
|||||||||||
|
As
adjusted*
|
%
Change
|
|||||||||||
|
Operating
income margin
|
6.2 | % | 6.3 | % | ||||||||
|
Tax
rate
|
38.1 | % | 41.1 | % | ||||||||
|
Net
income margin
|
3.2 | % | 3.0 | % | ||||||||
|
EBITDA**
|
$ | 56,957 | $ | 53,335 | 6.8 | % | ||||||
|
EBITDA
margin
|
7.7 | % | 8.1 | % | ||||||||
|
Cash
net income**
|
$ | 36,690 | $ | 31,802 | 15.4 | % | ||||||
|
Diluted
cash earnings per share
|
$ | 1.20 | $ | 1.04 | 15.8 | % | ||||||
|
Selected
Financial Data (Continued)
|
||||||||
|
CACI
International Inc
|
||||||||
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
||||||||
|
(Amounts
in thousands)
|
||||||||
|
9/30/2009
|
6/30/2009
|
|||||||
|
As
adjusted*
|
||||||||
|
ASSETS:
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 199,840 | $ | 208,488 | ||||
|
Accounts
receivable, net
|
490,394 | 477,025 | ||||||
|
Prepaid
expenses and other current assets
|
35,543 | 39,319 | ||||||
|
Total
current assets
|
725,777 | 724,832 | ||||||
|
Goodwill
and intangible assets, net
|
1,172,500 | 1,181,579 | ||||||
|
Property
and equipment, net
|
44,798 | 30,923 | ||||||
|
Other
long-term assets
|
73,382 | 68,745 | ||||||
|
Total
assets
|
$ | 2,016,457 | $ | 2,006,079 | ||||
|
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||
|
Current
liabilities
|
||||||||
|
Current
portion of long-term debt
|
$ | 8,153 | $ | 9,464 | ||||
|
Accounts
payable
|
99,548 | 87,300 | ||||||
|
Accrued
compensation and benefits
|
129,844 | 137,843 | ||||||
|
Other
accrued expenses and current liabilities
|
96,127 | 83,297 | ||||||
|
Total
current liabilities
|
333,672 | 317,904 | ||||||
|
Long-term
debt, net of current portion
|
522,425 | 570,078 | ||||||
|
Other
long-term liabilities
|
100,130 | 88,489 | ||||||
|
Total
liabilities
|
956,227 | 976,471 | ||||||
|
Shareholders'
equity
|
1,060,230 | 1,029,608 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 2,016,457 | $ | 2,006,079 | ||||
|
Selected
Financial Data (Continued)
|
||||||||
|
CACI
International Inc
|
||||||||
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
||||||||
|
(Amounts
in thousands)
|
||||||||
|
Three
Months Ended
|
||||||||
|
9/30/2009
|
9/30/2008
|
|||||||
|
As
adjusted*
|
||||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
income before noncontrolling interest in earnings
|
$ | 24,081 | $ | 19,589 | ||||
|
of
joint venture
|
||||||||
|
Reconciliation
of net income to net cash provided by
|
||||||||
|
operating
activities:
|
||||||||
|
Depreciation
and amortization
|
11,155 | 12,026 | ||||||
|
Non-cash
interest expense
|
2,563 | 2,395 | ||||||
|
Amortization
of deferred financing costs
|
745 | 560 | ||||||
|
Stock-based
compensation expense
|
6,671 | 5,144 | ||||||
|
Provision
for deferred income taxes
|
825 | 3,181 | ||||||
|
Changes
in operating assets and liabilities,
|
||||||||
|
net
of effect of business acquisitions:
|
||||||||
|
Accounts
receivable, net
|
(12,965 | ) | (9,857 | ) | ||||
|
Prepaid
expenses and other current assets
|
(6,969 | ) | (1,339 | ) | ||||
|
Accounts
payable and accrued expenses
|
14,462 | 1,163 | ||||||
|
Accrued
compensation and benefits
|
(10,574 | ) | (21,151 | ) | ||||
|
Income
taxes receivable and payable
|
13,773 | 3,782 | ||||||
|
Other
liabilities
|
7,148 | 155 | ||||||
|
Net
cash provided by operating activities
|
50,915 | 15,648 | ||||||
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital
expenditures
|
(9,241 | ) | (2,347 | ) | ||||
|
Purchase
of business, net of cash acquired
|
(939 | ) | - | |||||
|
Other
|
(579 | ) | (644 | ) | ||||
|
Net
cash used in investing activities
|
(10,759 | ) | (2,991 | ) | ||||
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net
repayments under credit facilities
|
(51,371 | ) | (887 | ) | ||||
|
Proceeds
from employee stock purchase plans
|
1,934 | 2,871 | ||||||
|
Proceeds
from exercise of stock options
|
1,806 | 97 | ||||||
|
Purchases
of common stock
|
(854 | ) | (20,936 | ) | ||||
|
Other
|
14 | (1,156 | ) | |||||
|
Net
cash used in financing activities
|
(48,471 | ) | (20,011 | ) | ||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
(333 | ) | (1,075 | ) | ||||
|
Net
decrease in cash and cash equivalents
|
(8,648 | ) | (8,429 | ) | ||||
|
Cash
and cash equivalents, beginning of period
|
208,488 | 120,396 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 199,840 | $ | 111,967 | ||||
|
Quarter
Ended
|
||||||||||||||||||||||||
|
(dollars
in thousands)
|
9/30/2009
|
9/30/2008
|
$
Change
|
%
Change
|
||||||||||||||||||||
|
Department
of Defense
|
$ | 572,295 | 77.4 | % | $ | 492,961 | 75.3 | % | $ | 79,334 | 16.1 | % | ||||||||||||
|
Federal
Civilian Agencies
|
132,947 | 18.0 | % | 131,831 | 20.1 | % | 1,116 | 0.8 | % | |||||||||||||||
|
Commercial
|
29,059 | 3.9 | % | 24,684 | 3.8 | % | 4,375 | 17.7 | % | |||||||||||||||
|
State
and Local Governments
|
5,217 | 0.7 | % | 5,284 | 0.8 | % | (67 | ) | -1.3 | % | ||||||||||||||
|
Total
|
$ | 739,518 | 100.0 | % | $ | 654,760 | 100.0 | % | $ | 84,758 | 12.9 | % | ||||||||||||
|
Revenue
by Contract Type (Unaudited)
|
||||||||||||||||||||||||
|
Quarter
Ended
|
||||||||||||||||||||||||
|
(dollars
in thousands)
|
9/30/2009
|
9/30/2008
|
$
Change
|
%
Change
|
||||||||||||||||||||
|
Time
and materials
|
$ | 352,246 | 47.6 | % | $ | 324,101 | 49.5 | % | $ | 28,145 | 8.7 | % | ||||||||||||
|
Cost
reimbursable
|
241,047 | 32.6 | % | 193,651 | 29.6 | % | 47,396 | 24.5 | % | |||||||||||||||
|
Fixed
price
|
146,225 | 19.8 | % | 137,008 | 20.9 | % | 9,217 | 6.7 | % | |||||||||||||||
|
Total
|
$ | 739,518 | 100.0 | % | $ | 654,760 | 100.0 | % | $ | 84,758 | 12.9 | % | ||||||||||||
|
Revenue
Received as a Prime versus Subcontractor (Unaudited)
|
||||||||||||||||||||||||
|
Quarter
Ended
|
||||||||||||||||||||||||
|
(dollars
in thousands)
|
9/30/2009
|
9/30/2008
|
$
Change
|
%
Change
|
||||||||||||||||||||
|
Prime
|
$ | 629,215 | 85.1 | % | $ | 537,671 | 82.1 | % | $ | 91,544 | 17.0 | % | ||||||||||||
|
Subcontractor
|
110,303 | 14.9 | % | 117,089 | 17.9 | % | (6,786 | ) | -5.8 | % | ||||||||||||||
|
Total
|
$ | 739,518 | 100.0 | % | $ | 654,760 | 100.0 | % | $ | 84,758 | 12.9 | % | ||||||||||||
|
Contract
Funding Orders Received (Unaudited)
|
||||||||||||||||
|
Quarter
Ended
|
||||||||||||||||
|
(dollars
in thousands)
|
9/30/2009
|
9/30/2008
|
$
Change
|
%
Change
|
||||||||||||
|
Contract
Funding Orders
|
$ | 1,041,855 | $ | 943,122 | $ | 98,733 | 10.5 | % | ||||||||
|
Quarter
Ended
|
Twelve
Months Ended
|
|||||||||||||||||||||||
|
(dollars
in thousands)
|
9/30/2009
|
9/30/2008
|
%
Change
|
9/30/2009
|
9/30/2008
|
%
Change
|
||||||||||||||||||
|
Revenue,
as reported
|
$ | 739,518 | $ | 654,760 | 12.9 | % | $ | 2,814,920 | $ | 2,521,717 | 11.6 | % | ||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Acquired
revenue
|
7,421 | - | 34,852 | - | ||||||||||||||||||||
|
Organic
revenue
|
$ | 732,097 | $ | 654,760 | 11.8 | % | $ | 2,780,068 | $ | 2,521,717 | 10.2 | % | ||||||||||||
|
Quarter
Ended
|
||||||||||||
|
(dollars
in thousands)
|
9/30/2008
|
|||||||||||
|
9/30/2009
|
As
adjusted*
|
%
Change
|
||||||||||
|
Net
income attributable to CACI
|
$ | 23,855 | $ | 19,580 | 21.8 | % | ||||||
|
Plus:
|
||||||||||||
|
Income
taxes
|
14,685 | 13,675 | 7.4 | % | ||||||||
|
Interest
expense, net
|
7,262 | 8,054 | -9.8 | % | ||||||||
|
Depreciation
and amortization
|
11,155 | 12,026 | -7.2 | % | ||||||||
|
EBITDA
|
$ | 56,957 | $ | 53,335 | 6.8 | % | ||||||
|
Quarter
Ended
|
||||||||||||
|
(dollars
in thousands)
|
9/30/2008
|
|||||||||||
|
9/30/2009
|
As
adjusted*
|
%
Change
|
||||||||||
|
Revenue,
as reported
|
$ | 739,518 | $ | 654,760 | 12.9 | % | ||||||
|
EBITDA
|
$ | 56,957 | $ | 53,335 | 6.8 | % | ||||||
|
EDITDA
margin
|
7.7 | % | 8.1 | % | ||||||||
|
Quarter
Ended
|
||||||||||||
|
(dollars
in thousands)
|
9/30/2008
|
|||||||||||
|
9/30/2009
|
As
adjusted*
|
%
Change
|
||||||||||
|
Net
income attributable to CACI
|
$ | 23,855 | $ | 19,580 | 21.8 | % | ||||||
|
Plus:
|
||||||||||||
|
Stock-based
compensation
|
6,671 | 5,144 | 29.7 | % | ||||||||
|
Depreciation
and amortization
|
11,155 | 12,026 | -7.2 | % | ||||||||
|
Amortization
of financing costs
|
745 | 560 | 33.0 | % | ||||||||
|
Non-cash
interest expense
|
2,563 | 2,395 | 7.0 | % | ||||||||
|
Less:
|
||||||||||||
|
Related
tax effect
|
(8,299 | ) | (7,903 | ) | 5.0 | % | ||||||
|
Cash
net income
|
$ | 36,690 | $ | 31,802 | 15.4 | % | ||||||
|
Quarter
Ended
|
||||||||||||
|
(shares
in thousands)
|
9/30/2008
|
|||||||||||
|
9/30/2009
|
As
adjusted*
|
%
Change
|
||||||||||
|
Diluted
weighted average shares,
|
||||||||||||
|
as
reported
|
30,464 | 30,567 | ||||||||||
|
Diluted
earnings per share, as reported
|
$ | 0.78 | $ | 0.64 | 22.2 | % | ||||||
|
Diluted
cash earnings per share
|
$ | 1.20 | $ | 1.04 | 15.8 | % | ||||||
|
Quarter
Ended:
|
||||||||||||||||||||
|
6/30/2007
|
9/30/2007
|
12/31/2007
|
3/31/2008
|
6/30/2008
|
||||||||||||||||
|
Revenue
|
$ | 520,385 | $ | 553,580 | $ | 577,784 | $ | 634,157 | $ | 655,016 | ||||||||||
|
Costs
of revenue
|
||||||||||||||||||||
|
Direct
costs
|
347,798 | 372,398 | 386,427 | 424,946 | 441,820 | |||||||||||||||
|
Indirect
costs and selling expenses
|
124,877 | 135,757 | 140,735 | 153,406 | 154,702 | |||||||||||||||
|
Depreciation
and amortization
|
9,836 | 10,746 | 12,309 | 12,334 | 12,128 | |||||||||||||||
|
Total
costs of revenue
|
482,511 | 518,901 | 539,471 | 590,686 | 608,650 | |||||||||||||||
|
Operating
income
|
37,874 | 34,679 | 38,313 | 43,471 | 46,366 | |||||||||||||||
|
Interest
expense, net
|
5,105 | 7,308 | 8,835 | 9,022 | 8,431 | |||||||||||||||
|
Income
before income taxes
|
32,769 | 27,371 | 29,478 | 34,449 | 37,935 | |||||||||||||||
|
Income
taxes
|
12,559 | 10,386 | 11,523 | 13,547 | 15,367 | |||||||||||||||
|
Net
income before noncontrolling interest
|
||||||||||||||||||||
|
in
earnings of joint venture
|
20,210 | 16,985 | 17,955 | 20,902 | 22,568 | |||||||||||||||
|
Noncontrolling
interest in (earnings) loss
|
||||||||||||||||||||
|
of
joint venture
|
(20 | ) | (6 | ) | (97 | ) | 28 | (400 | ) | |||||||||||
|
Net
income attributable to CACI
|
$ | 20,190 | $ | 16,979 | $ | 17,858 | $ | 20,930 | $ | 22,168 | ||||||||||
|
Basic
earnings per share
|
$ | 0.66 | $ | 0.57 | $ | 0.59 | $ | 0.70 | $ | 0.74 | ||||||||||
|
Diluted
earnings per share
|
$ | 0.65 | $ | 0.56 | $ | 0.58 | $ | 0.68 | $ | 0.72 | ||||||||||
|
Weighted
average shares used in per share computations:
|
||||||||||||||||||||
|
Basic
|
30,414 | 29,993 | 30,033 | 30,076 | 30,133 | |||||||||||||||
|
Diluted
|
30,896 | 30,518 | 30,580 | 30,587 | 30,740 | |||||||||||||||
|
Quarter
Ended:
|
||||||||||||||||
|
9/30/2008
|
12/31/2008
|
3/31/2009
|
6/30/2009
|
|||||||||||||
|
Revenue
|
$ | 654,760 | $ | 672,507 | $ | 673,994 | $ | 728,901 | ||||||||
|
Costs
of revenue
|
||||||||||||||||
|
Direct
costs
|
443,545 | 461,488 | 461,757 | 505,094 | ||||||||||||
|
Indirect
costs and selling expenses
|
157,871 | 153,981 | 155,445 | 160,275 | ||||||||||||
|
Depreciation
and amortization
|
12,026 | 11,789 | 11,818 | 10,959 | ||||||||||||
|
Total
costs of revenue
|
613,442 | 627,258 | 629,020 | 676,328 | ||||||||||||
|
Income
from operations
|
41,318 | 45,249 | 44,974 | 52,573 | ||||||||||||
|
Interest
expense, net
|
8,054 | 8,107 | 7,538 | 7,427 | ||||||||||||
|
Income
before income taxes
|
33,264 | 37,142 | 37,436 | 45,146 | ||||||||||||
|
Income
taxes
|
13,675 | 16,110 | 15,356 | 17,430 | ||||||||||||
|
Net
income before noncontrolling interest
|
||||||||||||||||
|
in
earnings of joint venture
|
19,589 | 21,032 | 22,080 | 27,716 | ||||||||||||
|
Noncontrolling
interest in earnings
|
||||||||||||||||
|
of
joint venture
|
(9 | ) | (370 | ) | (108 | ) | (232 | ) | ||||||||
|
Net
income attributable to CACI
|
$ | 19,580 | $ | 20,662 | $ | 21,972 | $ | 27,484 | ||||||||
|
Basic
earnings per share
|
$ | 0.65 | $ | 0.69 | $ | 0.73 | $ | 0.92 | ||||||||
|
Diluted
earnings per share
|
$ | 0.64 | $ | 0.68 | $ | 0.72 | $ | 0.91 | ||||||||
|
Weighted
average shares used in per share computations:
|
||||||||||||||||
|
Basic
|
30,103 | 29,895 | 29,939 | 29,965 | ||||||||||||
|
Diluted
|
30,567 | 30,362 | 30,410 | 30,369 | ||||||||||||
|
CACI
International Inc
|
||||||||||||
|
Consolidated
Balance Sheets as Adjusted for
|
||||||||||||
|
the
Retroactive Adoption of Changes to Accounting for Convertible Debt and
Minority Interest (unaudited)
|
||||||||||||
|
(Amounts
in thousands)
|
||||||||||||
|
Balance
Sheet as of June 30:
|
||||||||||||
|
2007
|
2008
|
2009
|
||||||||||
|
ASSETS:
|
||||||||||||
|
Current
assets:
|
||||||||||||
|
Cash
and cash equivalents
|
$ | 285,682 | $ | 120,396 | $ | 208,488 | ||||||
|
Accounts
receivable, net
|
386,150 | 441,732 | 477,025 | |||||||||
|
Deferred
income taxes
|
14,980 | 16,776 | 18,191 | |||||||||
|
Prepaid
expenses and other current assets
|
22,191 | 23,921 | 21,128 | |||||||||
|
Total
current assets
|
709,003 | 602,825 | 724,832 | |||||||||
|
Goodwill
|
848,820 | 1,067,472 | 1,083,750 | |||||||||
|
Intangible
assets, net
|
113,270 | 126,028 | 97,829 | |||||||||
|
Property
and equipment, net
|
22,695 | 25,361 | 30,923 | |||||||||
|
Supplemental
retirement savings plan assets
|
40,544 | 41,759 | 40,791 | |||||||||
|
Accounts
receivable, long-term, net
|
10,657 | 8,782 | 8,677 | |||||||||
|
Other
long-term assets
|
24,145 | 19,995 | 19,277 | |||||||||
|
Total
assets
|
$ | 1,769,134 | $ | 1,892,222 | $ | 2,006,079 | ||||||
|
LIABILITIES
AND SHAREHOLDERS' EQUITY:
|
||||||||||||
|
Current
liabilities:
|
||||||||||||
|
Current
portion of long-term debt
|
$ | 7,643 | $ | 3,549 | $ | 9,464 | ||||||
|
Accounts
payable
|
59,827 | 74,175 | 87,300 | |||||||||
|
Accrued
compensation and benefits
|
96,978 | 126,649 | 137,843 | |||||||||
|
Other
accrued expenses and current liabilities
|
130,573 | 85,897 | 83,297 | |||||||||
|
Total
current liabilities
|
295,021 | 290,270 | 317,904 | |||||||||
|
Long-term
debt, net of current portion
|
558,754 | 571,216 | 570,078 | |||||||||
|
Supplemental
retirement savings plan obligations,
|
||||||||||||
|
net
of current portion
|
37,808 | 41,740 | 40,298 | |||||||||
|
Deferred
income taxes
|
8,794 | 18,203 | 29,266 | |||||||||
|
Other
long-term obligations
|
8,815 | 11,727 | 18,925 | |||||||||
|
Total
liabilities
|
909,192 | 933,156 | 976,471 | |||||||||
|
Shareholders'
equity:
|
||||||||||||
|
Preferred
stock
|
- | - | - | |||||||||
|
Common
stock
|
3,875 | 3,895 | 3,909 | |||||||||
|
Additional
paid-in capital
|
393,417 | 416,337 | 425,993 | |||||||||
|
Retained
earnings
|
520,599 | 598,064 | 687,762 | |||||||||
|
Accumulated
other comprehensive income (loss)
|
8,605 | 6,768 | (3,248 | ) | ||||||||
|
Noncontrolling
interest in joint venture
|
520 | 994 | 1,875 | |||||||||
|
Treasury
stock, at cost
|
(67,074 | ) | (66,992 | ) | (86,683 | ) | ||||||
|
Total
shareholders' equity
|
859,942 | 959,066 | 1,029,608 | |||||||||
|
Total
liabilities and shareholders' equity
|
$ | 1,769,134 | $ | 1,892,222 | $ | 2,006,079 | ||||||