|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
|
|||
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions, except per share amounts) | 2014 | 2015 | |||||
Net income available to common stockholders | $ | 150 | $ | 156 | |||
Share data (in thousands): | |||||||
Basic average common shares outstanding | 213,444 | 207,263 | |||||
Dilutive effect of stock-based awards | 1,575 | 1,375 | |||||
Diluted average common shares outstanding | 215,019 | 208,638 | |||||
Basic earnings per share | $ | 0.70 | $ | 0.75 | |||
Diluted earnings per share | $ | 0.70 | $ | 0.75 | |||
|
|||
|
|||
(Dollars in millions) | April 30, 2015 | July 31, 2015 | |||||
2.50% notes, due in fiscal 2016 | $ | 250 | $ | 250 | |||
1.00% notes, due in fiscal 2018 | 248 | 249 | |||||
2.25% notes, due in fiscal 2023 | 247 | 247 | |||||
3.75% notes, due in fiscal 2043 | 248 | 248 | |||||
4.50% notes, due in fiscal 2046 | — | 485 | |||||
993 | 1,479 | ||||||
Less current portion | 250 | 250 | |||||
$ | 743 | $ | 1,229 | ||||
|
|||
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions) | 2014 | 2015 | |||||
Pension Benefits: | |||||||
Service cost | $ | 5 | $ | 6 | |||
Interest cost | 8 | 9 | |||||
Expected return on plan assets | (10 | ) | (10 | ) | |||
Amortization of net actuarial loss | 6 | 7 | |||||
Net cost | $ | 9 | $ | 12 | |||
Other Postretirement Benefits: | |||||||
Interest cost | $ | 1 | $ | 1 | |||
Net cost | $ | 1 | $ | 1 | |||
|
|||
• | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2 – Observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data. |
• | Level 3 – Unobservable inputs that are supported by little or no market activity. |
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
April 30, 2015: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | $ | — | $ | 59 | $ | — | $ | 59 | ||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 18 | — | 18 | ||||||||||||
Short-term borrowings | — | 190 | — | 190 | ||||||||||||
Current portion of long-term debt | — | 253 | — | 253 | ||||||||||||
Long-term debt | — | 735 | — | 735 | ||||||||||||
July 31, 2015: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | — | 75 | — | 75 | ||||||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 11 | — | 11 | ||||||||||||
Short-term borrowings | — | 13 | — | 13 | ||||||||||||
Current portion of long-term debt | — | 252 | — | 252 | ||||||||||||
Long-term debt | — | 1,219 | — | 1,219 | ||||||||||||
|
|||
April 30, 2015 | July 31, 2015 | ||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||
(Dollars in millions) | Amount | Value | Amount | Value | |||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 370 | $ | 370 | $ | 494 | $ | 494 | |||||||
Currency derivatives | 59 | 59 | 75 | 75 | |||||||||||
Liabilities: | |||||||||||||||
Currency derivatives | 18 | 18 | 11 | 11 | |||||||||||
Short-term borrowings | 190 | 190 | 13 | 13 | |||||||||||
Current portion of long-term debt | 250 | 253 | 250 | 252 | |||||||||||
Long-term debt | 743 | 735 | 1,229 | 1,219 | |||||||||||
|
|||
Three Months Ended | ||||||||
July 31, | ||||||||
(Dollars in millions) | Classification | 2014 | 2015 | |||||
Currency derivatives designated as cash flow hedges: | ||||||||
Net gain (loss) recognized in AOCI | n/a | $ | 5 | $ | 29 | |||
Net gain (loss) reclassified from AOCI into income | Net sales | (2 | ) | 13 | ||||
Interest rate derivatives designated as cash flow hedges: | ||||||||
Net gain (loss) recognized in AOCI | n/a | — | 8 | |||||
Derivatives not designated as hedging instruments: | ||||||||
Currency derivatives – net gain (loss) recognized in income | Net sales | — | 3 | |||||
Currency derivatives – net gain (loss) recognized in income | Other income | (9 | ) | 4 | ||||
(Dollars in millions) | Classification | Fair value of derivatives in a gain position | Fair value of derivatives in a loss position | ||||||
April 30, 2015: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | $ | 42 | $ | (2 | ) | |||
Currency derivatives | Other assets | 20 | (3 | ) | |||||
Currency derivatives | Accrued expenses | — | (6 | ) | |||||
Currency derivatives | Other liabilities | — | (6 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 3 | (1 | ) | |||||
Currency derivatives | Accrued expenses | 1 | (7 | ) | |||||
July 31, 2015: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | 47 | — | ||||||
Currency derivatives | Other assets | 25 | (1 | ) | |||||
Currency derivatives | Accrued expenses | — | (4 | ) | |||||
Currency derivatives | Other liabilities | — | (3 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 5 | (1 | ) | |||||
Currency derivatives | Accrued expenses | — | (4 | ) | |||||
(Dollars in millions) | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in Balance Sheet | Net Amounts Presented in Balance Sheet | Gross Amounts Not Offset in Balance Sheet | Net Amounts | ||||||||||||||
April 30, 2015: | |||||||||||||||||||
Derivative assets | $ | 65 | $ | (6 | ) | $ | 59 | $ | — | $ | 59 | ||||||||
Derivative liabilities | (24 | ) | 6 | (18 | ) | — | (18 | ) | |||||||||||
July 31, 2015: | |||||||||||||||||||
Derivative assets | 77 | (2 | ) | 75 | — | 75 | |||||||||||||
Derivative liabilities | (13 | ) | 2 | (11 | ) | — | (11 | ) | |||||||||||
|
|||
Currency Translation Adjustments | Cash Flow Hedge Adjustments | Postretirement Benefits Adjustments | Total AOCI | ||||||||||||
Balance at April 30, 2014 | $ | 6 | $ | (4 | ) | $ | (190 | ) | $ | (188 | ) | ||||
Net other comprehensive income (loss) | (16 | ) | 5 | 4 | (7 | ) | |||||||||
Balance at July 31, 2014 | $ | (10 | ) | $ | 1 | $ | (186 | ) | $ | (195 | ) | ||||
Balance at April 30, 2015 | $ | (108 | ) | $ | 28 | $ | (220 | ) | $ | (300 | ) | ||||
Net other comprehensive income (loss) | (24 | ) | 16 | 4 | (4 | ) | |||||||||
Balance at July 31, 2015 | $ | (132 | ) | $ | 44 | $ | (216 | ) | $ | (304 | ) | ||||
Pre-Tax | Tax | Net | |||||||||
Three Months Ended July 31, 2014 | |||||||||||
Currency translation adjustments | $ | (16 | ) | $ | — | $ | (16 | ) | |||
Cash flow hedge adjustments: | |||||||||||
Net gain (loss) on hedging instruments | 5 | (1 | ) | 4 | |||||||
Reclassification to earnings1 | 2 | (1 | ) | 1 | |||||||
Postretirement benefits adjustments: | |||||||||||
Net actuarial gain (loss) and prior service cost | — | — | — | ||||||||
Reclassification to earnings2 | 6 | (2 | ) | 4 | |||||||
Net other comprehensive income (loss) | $ | (3 | ) | $ | (4 | ) | $ | (7 | ) | ||
Three Months Ended July 31, 2015 | |||||||||||
Currency translation adjustments | $ | (23 | ) | $ | (1 | ) | $ | (24 | ) | ||
Cash flow hedge adjustments: | |||||||||||
Net gain (loss) on hedging instruments | 37 | (12 | ) | 25 | |||||||
Reclassification to earnings1 | (13 | ) | 4 | (9 | ) | ||||||
Postretirement benefits adjustments: | |||||||||||
Net actuarial gain (loss) and prior service cost | — | — | — | ||||||||
Reclassification to earnings2 | 7 | (3 | ) | 4 | |||||||
Net other comprehensive income (loss) | $ | 8 | $ | (12 | ) | $ | (4 | ) | |||
|
|||
|
|||
|
|||
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions, except per share amounts) | 2014 | 2015 | |||||
Net income available to common stockholders | $ | 150 | $ | 156 | |||
Share data (in thousands): | |||||||
Basic average common shares outstanding | 213,444 | 207,263 | |||||
Dilutive effect of stock-based awards | 1,575 | 1,375 | |||||
Diluted average common shares outstanding | 215,019 | 208,638 | |||||
Basic earnings per share | $ | 0.70 | $ | 0.75 | |||
Diluted earnings per share | $ | 0.70 | $ | 0.75 | |||
|
|||
(Dollars in millions) | April 30, 2015 | July 31, 2015 | |||||
2.50% notes, due in fiscal 2016 | $ | 250 | $ | 250 | |||
1.00% notes, due in fiscal 2018 | 248 | 249 | |||||
2.25% notes, due in fiscal 2023 | 247 | 247 | |||||
3.75% notes, due in fiscal 2043 | 248 | 248 | |||||
4.50% notes, due in fiscal 2046 | — | 485 | |||||
993 | 1,479 | ||||||
Less current portion | 250 | 250 | |||||
$ | 743 | $ | 1,229 | ||||
|
|||
Three Months Ended | |||||||
July 31, | |||||||
(Dollars in millions) | 2014 | 2015 | |||||
Pension Benefits: | |||||||
Service cost | $ | 5 | $ | 6 | |||
Interest cost | 8 | 9 | |||||
Expected return on plan assets | (10 | ) | (10 | ) | |||
Amortization of net actuarial loss | 6 | 7 | |||||
Net cost | $ | 9 | $ | 12 | |||
Other Postretirement Benefits: | |||||||
Interest cost | $ | 1 | $ | 1 | |||
Net cost | $ | 1 | $ | 1 | |||
|
|||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
April 30, 2015: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | $ | — | $ | 59 | $ | — | $ | 59 | ||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 18 | — | 18 | ||||||||||||
Short-term borrowings | — | 190 | — | 190 | ||||||||||||
Current portion of long-term debt | — | 253 | — | 253 | ||||||||||||
Long-term debt | — | 735 | — | 735 | ||||||||||||
July 31, 2015: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | — | 75 | — | 75 | ||||||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 11 | — | 11 | ||||||||||||
Short-term borrowings | — | 13 | — | 13 | ||||||||||||
Current portion of long-term debt | — | 252 | — | 252 | ||||||||||||
Long-term debt | — | 1,219 | — | 1,219 | ||||||||||||
|
|||
April 30, 2015 | July 31, 2015 | ||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||
(Dollars in millions) | Amount | Value | Amount | Value | |||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 370 | $ | 370 | $ | 494 | $ | 494 | |||||||
Currency derivatives | 59 | 59 | 75 | 75 | |||||||||||
Liabilities: | |||||||||||||||
Currency derivatives | 18 | 18 | 11 | 11 | |||||||||||
Short-term borrowings | 190 | 190 | 13 | 13 | |||||||||||
Current portion of long-term debt | 250 | 253 | 250 | 252 | |||||||||||
Long-term debt | 743 | 735 | 1,229 | 1,219 | |||||||||||
|
|||
Three Months Ended | ||||||||
July 31, | ||||||||
(Dollars in millions) | Classification | 2014 | 2015 | |||||
Currency derivatives designated as cash flow hedges: | ||||||||
Net gain (loss) recognized in AOCI | n/a | $ | 5 | $ | 29 | |||
Net gain (loss) reclassified from AOCI into income | Net sales | (2 | ) | 13 | ||||
Interest rate derivatives designated as cash flow hedges: | ||||||||
Net gain (loss) recognized in AOCI | n/a | — | 8 | |||||
Derivatives not designated as hedging instruments: | ||||||||
Currency derivatives – net gain (loss) recognized in income | Net sales | — | 3 | |||||
Currency derivatives – net gain (loss) recognized in income | Other income | (9 | ) | 4 | ||||
(Dollars in millions) | Classification | Fair value of derivatives in a gain position | Fair value of derivatives in a loss position | ||||||
April 30, 2015: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | $ | 42 | $ | (2 | ) | |||
Currency derivatives | Other assets | 20 | (3 | ) | |||||
Currency derivatives | Accrued expenses | — | (6 | ) | |||||
Currency derivatives | Other liabilities | — | (6 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 3 | (1 | ) | |||||
Currency derivatives | Accrued expenses | 1 | (7 | ) | |||||
July 31, 2015: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | 47 | — | ||||||
Currency derivatives | Other assets | 25 | (1 | ) | |||||
Currency derivatives | Accrued expenses | — | (4 | ) | |||||
Currency derivatives | Other liabilities | — | (3 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 5 | (1 | ) | |||||
Currency derivatives | Accrued expenses | — | (4 | ) | |||||
(Dollars in millions) | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in Balance Sheet | Net Amounts Presented in Balance Sheet | Gross Amounts Not Offset in Balance Sheet | Net Amounts | ||||||||||||||
April 30, 2015: | |||||||||||||||||||
Derivative assets | $ | 65 | $ | (6 | ) | $ | 59 | $ | — | $ | 59 | ||||||||
Derivative liabilities | (24 | ) | 6 | (18 | ) | — | (18 | ) | |||||||||||
July 31, 2015: | |||||||||||||||||||
Derivative assets | 77 | (2 | ) | 75 | — | 75 | |||||||||||||
Derivative liabilities | (13 | ) | 2 | (11 | ) | — | (11 | ) | |||||||||||
|
|||
Currency Translation Adjustments | Cash Flow Hedge Adjustments | Postretirement Benefits Adjustments | Total AOCI | ||||||||||||
Balance at April 30, 2014 | $ | 6 | $ | (4 | ) | $ | (190 | ) | $ | (188 | ) | ||||
Net other comprehensive income (loss) | (16 | ) | 5 | 4 | (7 | ) | |||||||||
Balance at July 31, 2014 | $ | (10 | ) | $ | 1 | $ | (186 | ) | $ | (195 | ) | ||||
Balance at April 30, 2015 | $ | (108 | ) | $ | 28 | $ | (220 | ) | $ | (300 | ) | ||||
Net other comprehensive income (loss) | (24 | ) | 16 | 4 | (4 | ) | |||||||||
Balance at July 31, 2015 | $ | (132 | ) | $ | 44 | $ | (216 | ) | $ | (304 | ) | ||||
Pre-Tax | Tax | Net | |||||||||
Three Months Ended July 31, 2014 | |||||||||||
Currency translation adjustments | $ | (16 | ) | $ | — | $ | (16 | ) | |||
Cash flow hedge adjustments: | |||||||||||
Net gain (loss) on hedging instruments | 5 | (1 | ) | 4 | |||||||
Reclassification to earnings1 | 2 | (1 | ) | 1 | |||||||
Postretirement benefits adjustments: | |||||||||||
Net actuarial gain (loss) and prior service cost | — | — | — | ||||||||
Reclassification to earnings2 | 6 | (2 | ) | 4 | |||||||
Net other comprehensive income (loss) | $ | (3 | ) | $ | (4 | ) | $ | (7 | ) | ||
Three Months Ended July 31, 2015 | |||||||||||
Currency translation adjustments | $ | (23 | ) | $ | (1 | ) | $ | (24 | ) | ||
Cash flow hedge adjustments: | |||||||||||
Net gain (loss) on hedging instruments | 37 | (12 | ) | 25 | |||||||
Reclassification to earnings1 | (13 | ) | 4 | (9 | ) | ||||||
Postretirement benefits adjustments: | |||||||||||
Net actuarial gain (loss) and prior service cost | — | — | — | ||||||||
Reclassification to earnings2 | 7 | (3 | ) | 4 | |||||||
Net other comprehensive income (loss) | $ | 8 | $ | (12 | ) | $ | (4 | ) | |||
|
|
|||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|