| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | 25.00 | | | | | $ | 300,000,000 | | |
|
Underwriting discounts and commissions(1)
|
| | | $ | 1.00 | | | | | $ | 12,000,000 | | |
|
Proceeds, before expenses, to us(2)
|
| | | $ | 24.00 | | | | | $ | 288,000,000 | | |
| | | |
Page
|
| |||
| | | | | S-i | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-12 | | | |
| | | | | S-15 | | | |
| | | | | S-22 | | | |
| | | | | S-22 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | |
As of September 30, 2024
|
| |||||||||
|
(dollars in thousands)
|
| |
Actual
|
| |
As Adjusted
for Share Issuance (unaudited) |
| ||||||
| Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
|
Noninterest-bearing demand deposits
|
| | | $ | 5,857,421 | | | | | $ | 5,857,421 | | |
|
Interest-bearing deposits
|
| | | | 27,696,877 | | | | | | 27,696,877 | | |
|
Total deposits
|
| | | | 33,554,298 | | | | | | 33,554,298 | | |
|
Federal funds purchased and securities sold under agreements to
repurchase |
| | | | 417,028 | | | | | | 417,028 | | |
|
Bank-term funding program
|
| | | | 500,000 | | | | | | 500,000 | | |
|
Total short-term funding
|
| | | | 917,028 | | | | | | 917,028 | | |
|
FHLB Advances
|
| | | | 1,913,294 | | | | | | 1,913,294 | | |
|
Subordinated notes
|
| | | | 550,000 | | | | | | 550,000 | | |
|
Senior notes
|
| | | | 300,000 | | | | | | 300,000 | | |
|
Other long-term funding and capitalized costs
|
| | | | (5,658) | | | | | | (5,658) | | |
|
Total long-term funding
|
| | | | 844,342 | | | | | | 844,342 | | |
|
Allowance for unfunded commitments
|
| | | | 35,776 | | | | | | 35,776 | | |
|
Accrued expenses and other liabilities
|
| | | | 532,842 | | | | | | 532,842 | | |
|
Total liabilities
|
| | | $ | 37,797,579 | | | | | $ | 37,797,579 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Preferred Equity
|
| | | $ | 194,112 | | | | | $ | 194,112 | | |
|
Common stock
|
| | | | 1,752 | | | | | | 1,872 | | |
|
Surplus
|
| | | | 1,714,055 | | | | | | 2,001,935 | | |
|
Retained earnings
|
| | | | 3,122,307 | | | | | | 3,122,307 | | |
|
Accumulated other comprehensive (loss)
|
| | | | (111,748) | | | | | | (111,748) | | |
|
Treasury stock, at cost
|
| | | | (507,241) | | | | | | (507,241) | | |
|
Total stockholders’ equity
|
| | | $ | 4,413,236 | | | | | $ | 4,701,236 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 42,210,815 | | | | | $ | 42,498,815 | | |
|
Capital Adequacy Common equity tier 1 capital ratio
|
| | | | 9.72% | | | | | | 10.58% | | |
|
Tier 1 capital ratio
|
| | | | 10.30% | | | | | | 11.16% | | |
|
Total capital ratio
|
| | | | 12.36% | | | | | | 13.22% | | |
|
Underwriters
|
| |
Number of
Shares |
| |||
|
BofA Securities, Inc.
|
| | | | 6,600,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 5,400,000 | | |
|
Total
|
| | | | 12,000,000 | | |
| | | |
Without exercise of
option to purchase additional shares |
| |
With full exercise of
option to purchase additional shares |
| ||||||
|
Per Share
|
| | | $ | 1.00 | | | | | $ | 1.00 | | |
|
Total
|
| | | $ | 12,000,000 | | | | | $ | 13,800,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| |
Our SEC Filings (File No. 001-31343)
|
| |
Period or Filing Date
|
|
| | Annual Report on Form 10-K | | | Year ended December 31, 2023 | |
| | Quarterly Report on Form 10-Q | | | Quarter ended March 31, 2024 | |
| | Current Report on Form 8-K | | | Filed on May 2, 2024 | |
|
Table 1: Newly Registered and Carry Forward Securities |
|---|
|
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Newly Registered Securities | |||||||||||||
| Fees to be Paid | 1 | Equity | common stock, par value $0.01 per share | 457(r) | 13,800,000 | $ 25.00 | $ 345,000,000.00 | 0.0001531 | $ 52,819.50 | ||||
| Fees Previously Paid | |||||||||||||
| Carry Forward Securities | |||||||||||||
| Carry Forward Securities | |||||||||||||
|
Total Offering Amounts: |
$ 345,000,000.00 |
$ 52,819.50 |
|||||||||||
|
Total Fees Previously Paid: |
$ 0.00 |
||||||||||||
|
Total Fee Offsets: |
$ 0.00 |
||||||||||||
|
Net Fee Due: |
$ 52,819.50 |
||||||||||||
|
Offering Note |
|
1 |
Calculated in accordance with Rule 457(r) under the Securities Act of 1933, as amended. Assumes exercise in full of the underwriters' option to purchase up to 1,800,000 additional shares of our common stock. | ||||||
|
|
|||||||
| Narrative Disclosure |
|---|
| The maximum aggregate offering price of the securities to which the prospectus relates is $345,000,000.00. The prospectus is a final prospectus for the related offering. |
|
|