| Debt
|
|
|
|
|
|
1. |
OVERVIEW AND BASIS OF PRESENTATION |
US Foods Holding Corp., a Delaware corporation, and its consolidated subsidiaries are referred to herein as “we,” “our,” “us,” the “Company,” or “US Foods.” US Foods conducts all of its operations through its wholly owned subsidiary US Foods, Inc. and its subsidiaries (collectively “USF”). All of the Company’s indebtedness, as further described in Note 10, Debt, is an obligation of USF. US Foods is controlled by investment funds associated with or designated by Clayton, Dubilier & Rice, LLC (“CD&R”) and Kohlberg Kravis Roberts & Co., L.P. (“KKR”). KKR and CD&R are collectively referred to herein as the “Sponsors”.
Initial Public Offering—On June 1, 2016 the Company closed its initial public offering (“IPO”) selling 51,111,111 shares of common stock for a cash offering price of $23.00 per share ($21.9075 per share net of underwriter discounts and commissions and before offering expenses). In June 2016, the net proceeds of the IPO were used to redeem $1,090 million principal of USF’s 8.5% Senior Notes due June 30, 2019, and pay the related $23 million early redemption premium.
Business Description—The Company, through USF, operates in one business segment in which it markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. These customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations.
Basis of Presentation—The Company operates on a 52-53 week fiscal year with all periods ending on a Saturday. When a 53-week fiscal year occurs, the Company reports the additional week in the fourth quarter. Fiscal years 2017 and 2016 are 52-week fiscal years. The accompanying consolidated financial statements include the accounts of US Foods and USF. Intercompany accounts and transactions have been eliminated.
The consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures included herein are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (the “2016 Annual Report”).
The consolidated interim financial statements reflect all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for interim periods are not necessarily indicative of the results that might be achieved for the full year.
|
2. |
RECENT ACCOUNTING PRONOUNCEMENTS |
In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-07 Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires an employer to report the service cost component of net periodic pension cost and net periodic postretirement benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside income from operations. Additionally, only the service cost component is eligible for capitalization, when applicable. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company is currently reviewing the provisions of the new standard.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The new standard is not expected to materially affect the Company’s financial position or results of operations, as the fair value of the Company’s reporting unit exceeded its carrying value by a substantial margin based on the fiscal 2016 impairment analysis for goodwill.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and ending cash balances on the statement of cash flows. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company is currently reviewing the provisions of the new standard, but does not expect it to have a material impact on the Company’s financial statements as restricted cash is not material.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2019, with early adoption permitted. The Company is currently reviewing the provisions of the new standard.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Accounting Standards Codification (“ASC”) 840, Leases. This ASU does not significantly impact lessor accounting. The ASU requires lessees to record a right-of-use asset and a lease liability for almost all leases. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. In addition, the ASU expands the disclosure requirements of lease arrangements. Adoption of this guidance will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2018, with early adoption permitted. Upon adoption, US Foods expects an increase to assets and liabilities on its balance sheet. The Company is currently evaluating the full effect that adoption will have on its financial position and results of operations.
In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers, which will be introduced into the FASB’s ASC as Topic 606. Topic 606, as amended, replaces Topic 605, the previous revenue recognition guidance. The new standard’s core principle is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multiple-element arrangements. The new standard will be effective for the Company in the first quarter of fiscal 2018, with early adoption permitted in the first quarter of fiscal 2017. The new standard permits two implementation approaches, one requiring full retrospective application of the new standard with restatement of prior years, and one requiring modified retrospective application of the new standard with disclosure of significant changes in the results under the new versus old standards. The Company is finalizing its impact assessment, and believes the impacts are limited to the capitalization of direct and incremental contract acquisition costs, which have not historically been material. Under the current guidance, most of these costs are expensed as incurred. Under the new standard, these costs will be capitalized on our Consolidated Balance Sheets and amortized on a systematic basis over the expected contract term. Additionally, enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition, are required. We will continue our adoption effort by designing and implementing relevant controls to address any new considerations required by ASC 606. The Company will adopt the standard in the first quarter of fiscal 2018, and preliminarily expects to use the full retrospective method. However, our method is subject to change as we finalize our adoption approach for the new standard.
|
3. |
BUSINESS ACQUISITIONS |
Acquisitions during the 13-weeks ended April 1, 2017 included (1) certain assets of All American Foods, a broadline distributor, acquired in February; and (2) certain assets of SRA Foods. Inc., a meat processor and distributor acquired in March, for aggregate cash consideration of approximately $62 million.
Acquisitions during fiscal 2016 included (1) the stock of Bay-N-Gulf, Inc., d/b/a Save On Seafood, a seafood processor and distributor, acquired in October; (2) certain assets of Jeraci Food Distributors, Inc., an Italian specialty distributor, acquired in October; (3) the stock of Fresh Unlimited, Inc. d/b/a Freshway Foods, a produce processor, repacker, and distributor, acquired in June; and (4) certain assets of Cara Donna Provisions Co., Inc. and Cara Donna Properties LLC, a broadline distributor, acquired in March. Total consideration consisted of cash of approximately $123 million, plus approximately $8 million for the estimated fair value of contingent consideration. In fiscal 2017, the Company also paid a minor purchase price adjustment related to a 2016 business acquisition.
During fiscal 2017, the Company paid approximately $6 million of contingent consideration related to a 2016 business acquisition, of which, $5 million was included as part of the fair value of the acquisition date assets and liabilities, and is reflected in the Company’s Consolidated Statement of Cash Flows in Cash flows from financing activities. As of April 1, 2017, the estimated fair value of contingent consideration remaining for other 2016 business acquisitions is $3 million.
The 2017 and 2016 acquisitions, reflected in the Company’s consolidated financial statements commencing from the date of acquisition, did not materially affect the Company’s results of operations or financial position and, therefore, pro forma financial information has not been provided. Acquisitions are integrated into the Company’s foodservice distribution network and funded primarily with cash from operations.
The following table summarizes the purchase price allocations for the 2017 and 2016 business acquisitions as follows (in thousands):
|
|
April 1, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Accounts receivable |
|
$ |
5,978 |
|
|
$ |
22,871 |
|
Inventories |
|
|
10,660 |
|
|
|
9,493 |
|
Other current assets |
|
|
113 |
|
|
|
732 |
|
Property and equipment |
|
|
13,848 |
|
|
|
24,119 |
|
Goodwill |
|
|
14,354 |
|
|
|
32,570 |
|
Other intangible assets |
|
|
21,150 |
|
|
|
64,130 |
|
Accounts payable |
|
|
(3,508 |
) |
|
|
(16,216 |
) |
Accrued expenses and other current liabilities |
|
|
(317 |
) |
|
|
(12,173 |
) |
Long-term debt |
|
|
— |
|
|
|
(2,514 |
) |
Cash paid for acquisitions |
|
$ |
62,278 |
|
|
$ |
123,012 |
|
|
4. |
INVENTORIES |
The Company’s inventories—consisting mainly of food and other foodservice-related products—are primarily considered finished goods. Inventory costs include the purchase price of the product and freight charges to deliver it to the Company’s warehouses, as well as depreciation and labor related to processing facilities and equipment, and are net of certain cash or non-cash considerations received from vendors. The Company assesses the need for valuation allowances for slow-moving, excess and obsolete inventories by estimating the net recoverable value of such goods, based upon inventory category, inventory age, specifically identified items, and overall economic conditions.
The Company records inventories at the lower of cost or market, using the last-in, first-out (“LIFO”) method. The base year values of beginning and ending inventories are determined using the inventory price index computation method. This “links” current costs to original costs in the base year when the Company adopted LIFO, or date of acquisition where applicable. At April 1, 2017 and December 31, 2016, the LIFO balance sheet reserves were $126 million and $116 million, respectively. As a result of changes in LIFO reserves, Cost of goods sold increased $10 million and decreased $11 million, for the 13-weeks ended April 1, 2017 and April 2, 2016, respectively.
|
5. |
ACCOUNTS RECEIVABLE FINANCING PROGRAM |
Under its accounts receivable financing facility, the Credit and Security Agreement, dated as of August 27, 2012, as amended (the “2012 ABS Facility”), USF sells—on a revolving basis—its eligible receivables to a wholly owned, special purpose, bankruptcy remote subsidiary (the “Receivables Company”). The Receivables Company, in turn, grants a continuing security interest in all of its rights, title and interest in the eligible receivables to the administrative agent, for the benefit of the lenders as required under the 2012 ABS Facility. The Company consolidates the Receivables Company and, consequently, the transfer of the receivables is a transaction internal to the Company and the receivables have not been derecognized from the Company’s Consolidated Balance Sheets. On a daily basis, cash from accounts receivable collections is remitted to the Company as additional eligible receivables are sold to the Receivables Company. If, on a weekly settlement basis, there are not sufficient eligible receivables available as collateral, the Company is required to either provide cash collateral or, in lieu of providing cash collateral, it can pay down its borrowings on the 2012 ABS Facility to cover the shortfall. Due to sufficient eligible receivables available as collateral, no cash collateral was held at April 1, 2017 or December 31, 2016. Included in the Company’s accounts receivable balance as April 1, 2017 and December 31, 2016 was $1,012 million and $923 million, respectively, of receivables held as collateral in support of the 2012 ABS Facility. See Note 10, Debt for a further description of the 2012 ABS Facility.
|
6. |
ASSETS HELD FOR SALE |
The Company classifies its closed facilities as Assets held for sale at the time management commits to a plan to sell the facility, the facility is actively marketed and available for immediate sale, and the sale is expected to be completed within one year. Due to market conditions, certain facilities may be classified as Assets held for sale for more than one year as the Company continues to actively market the facilities at reasonable prices. The Company had $21 million of Assets held for sale at April 1, 2017 and December 31, 2016.
|
7. |
PROPERTY AND EQUIPMENT |
Property and equipment are stated at cost. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from three to 40 years. Property and equipment under capital leases and leasehold improvements are amortized on a straight-line basis over the shorter of the remaining terms of the respective lease or the estimated useful lives of the assets. At April 1, 2017 and December 31, 2016, Property and equipment-net included accumulated depreciation of $1,786 million and $1,724 million, respectively. Depreciation expense was $69 million and $65 million for the 13-weeks ended April 1, 2017 and April 2, 2016, respectively.
|
8. |
GOODWILL AND OTHER INTANGIBLES |
Goodwill and Other intangible assets include the cost of acquired businesses in excess of the fair value of the tangible net assets acquired. Other intangible assets include Customer relationships, Noncompete agreements, and the Brand names and trademarks comprising the Company’s portfolio of exclusive brands and trademarks. Brand names and trademarks are indefinite-lived intangible assets, and accordingly, are not subject to amortization.
Customer relationships and Noncompete agreements are intangible assets with definite lives, and are carried at the acquired fair value less accumulated amortization. Customer relationships and Noncompete agreements are amortized over the estimated useful lives (four to ten years). Amortization expense was $39 million and $38 million for the 13-weeks ended April 1, 2017 and April 2, 2016, respectively.
Goodwill and Other intangibles, net, consisted of the following (in thousands):
|
|
April 1, 2017 |
|
|
December 31, 2016 |
|
||
Goodwill |
|
$ |
3,922,360 |
|
|
$ |
3,908,484 |
|
Other intangibles—net |
|
|
|
|
|
|
|
|
Customer relationships—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
1,414,399 |
|
|
$ |
1,393,799 |
|
Accumulated amortization |
|
|
(1,298,880 |
) |
|
|
(1,260,011 |
) |
Net carrying value |
|
|
115,519 |
|
|
|
133,788 |
|
Noncompete agreements—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
1,350 |
|
|
|
800 |
|
Accumulated amortization |
|
|
(547 |
) |
|
|
(507 |
) |
Net carrying value |
|
|
803 |
|
|
|
293 |
|
Brand names and trademarks—not amortizing |
|
|
252,800 |
|
|
|
252,800 |
|
Total Other intangibles—net |
|
$ |
369,122 |
|
|
$ |
386,881 |
|
The 2017 increases in Goodwill and the gross carrying amounts of Customer relationships and Noncompete agreements are attributable to the 2017 business acquisitions.
The Company assesses Goodwill and Other intangible assets with indefinite lives for impairment annually, or more frequently if events occur that indicate an asset may be impaired. For Goodwill and indefinite-lived intangible assets, the Company’s policy is to assess for impairment at the beginning of each fiscal third quarter. For intangible assets with definite lives, the Company assesses impairment only if events occur that indicate that the carrying amount of an asset may not be recoverable. For Goodwill, the reporting unit used in assessing impairment is the Company’s one business segment as described in Note 18, Business Information. The Company completed its most recent annual impairment assessment for Goodwill and indefinite-lived intangible assets as of July 3, 2016—the first day of the third quarter of 2016—with no impairments noted.
|
9. |
FAIR VALUE MEASUREMENTS |
The Company follows the accounting standards for fair value, whereas fair value is a market-based measurement, not an entity-specific measurement. The Company’s fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
|
• |
Level 1—observable inputs, such as quoted prices in active markets |
|
• |
Level 2—observable inputs other than those included in Level 1—such as quoted prices for similar assets and liabilities in active or inactive markets that are observable either directly or indirectly, or other inputs that are observable or can be corroborated by observable market data |
|
• |
Level 3—unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions |
Any transfers of assets or liabilities between Level 1, Level 2, and Level 3 of the fair value hierarchy will be recognized at the end of the reporting period in which the transfer occurs. There were no transfers between fair value levels in any of the periods presented below.
The Company’s assets and liabilities measured at fair value on a recurring basis as of April 1, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2017 |
|
$ |
61,193 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
61,193 |
|
Balance at December 31, 2016 |
|
$ |
31,600 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,600 |
|
Contingent consideration payable for business acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2017 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,375 |
|
|
$ |
3,375 |
|
Balance at December 31, 2016 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,775 |
|
|
$ |
9,775 |
|
There were no assets or liabilities on the Company's Consolidated Balance Sheets measured at fair value on a nonrecurring basis.
Recurring Fair Value Measurements
Money Market Funds
Money market funds include highly liquid investments with a maturity of three or fewer months. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.
Contingent Consideration Payable for Business Acquisitions
In addition to the $6 million paid in fiscal 2017 discussed in Note 3, Business Acquisitions, contingent consideration may be paid for certain other 2016 business acquisitions in the event certain operating results are achieved, primarily over a one-year period, from the respective dates of such acquisitions. The amounts included in the above table, classified under Level 3 within the fair value hierarchy, represent the estimated fair value of the contingent consideration for the respective periods. We estimate the fair value of contingent consideration liabilities based on financial projections of the acquired companies and estimated probability of achievement. Changes in fair value resulting from changes in the estimated amount of contingent payments are included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income.
Other Fair Value Measurements
The carrying value of cash, restricted cash, Accounts receivable, Bank checks outstanding, Accounts payable and accrued expenses approximate their fair values due to their short-term maturities.
The fair value and carrying value of USF’s total debt approximated $3.9 billion and $3.8 billion as of April 1, 2017 and December 31, 2016, respectively. The April 1, 2017 and December 31, 2016 fair value of USF’s 5.875% unsecured Senior Notes due June 15, 2024, (the “2016 Senior Notes”), estimated at $0.6 billion, at the end of each period, was classified under Level 2 of the fair value hierarchy, with fair value based upon the closing market price at the end of the reporting period. The fair value of the balance of USF’s debt is primarily classified under Level 3 of the fair value hierarchy, with fair value estimated based upon a combination of the cash outflows expected under these debt facilities, interest rates that are currently available to the Company for debt with similar terms, and estimates of USF’s overall credit risk.
|
10. |
DEBT |
Total debt consisted of the following (in thousands):
Debt Description |
|
Maturity |
|
Interest rate at April 1, 2017 |
|
|
April 1, 2017 |
|
|
December 31, 2016 |
|
||
ABL Facility |
|
October 20, 2020 |
|
3.32 |
% |
|
$ |
50,000 |
|
|
$ |
30,000 |
|
2012 ABS Facility |
|
September 30, 2018 |
|
2.04 |
|
|
|
675,000 |
|
|
|
645,000 |
|
Amended and Restated 2016 Term Loan (net of $12,612 and $13,318 of unamortized deferred financing costs) |
|
June 27, 2023 |
|
3.53 |
|
|
|
2,170,888 |
|
|
|
2,175,682 |
|
2016 Senior Notes (net of $6,945 and $7,185 of unamortized deferred financing costs) |
|
June 15, 2024 |
|
5.88 |
|
|
|
593,055 |
|
|
|
592,815 |
|
Obligations under capital leases |
|
2018–2025 |
|
2.36 - 6.18 |
|
|
|
332,984 |
|
|
|
305,544 |
|
Other debt |
|
2018–2031 |
|
5.75 - 9.00 |
|
|
|
32,577 |
|
|
|
32,672 |
|
Total debt |
|
|
|
|
|
|
|
3,854,504 |
|
|
|
3,781,713 |
|
Current portion of long-term debt |
|
|
|
|
|
|
|
(82,234 |
) |
|
|
(75,962 |
) |
Long-term debt |
|
|
|
|
|
|
$ |
3,772,270 |
|
|
$ |
3,705,751 |
|
At April 1, 2017, $959 million of the total debt was at a fixed rate and $2,896 million was at a floating rate.
Following is a description of each of USF’s debt instruments outstanding as of April 1, 2017:
Revolving Credit Agreement– The Amended and Restated ABL Credit Agreement, dated October 20, 2015, as amended, is USF’s asset backed senior secured revolving loan facility (the “ABL Facility”) and provides for loans under its two tranches: ABL Tranche A-1 and ABL Tranche A, with its capacity limited by a borrowing base. The maximum borrowing available is $1,300 million with ABL Tranche A-1 at $100 million, and ABL Tranche A at $1,200 million.
As of April 1, 2017, USF had $50 million in outstanding borrowings and had issued letters of credit totaling $370 million under the ABL Facility. Outstanding letters of credit included: (1) $61 million issued to secure USF’s obligations with respect to certain facility leases, (2) $306 million issued in favor of certain commercial insurers securing USF’s obligations with respect to its self-insurance program, and (3) $3 million in letters of credit for other obligations. There was available capacity on the ABL Facility of $878 million at April 1, 2017. As of April 1, 2017, on Tranche A-1 borrowings, USF can periodically elect to pay interest at an alternative base rate (“ABR”), as defined in USF’s credit agreements, plus 1.50% or the London Inter Bank Offered Rate (“LIBOR”) plus 2.50%. On Tranche A borrowings, USF can periodically elect to pay interest at ABR plus 0.25% or LIBOR plus 1.25%. The ABL Facility also carries letter of credit fees of 1.125% and an unused commitment fee of 0.125%.
Accounts Receivable Financing Program–Under the 2012 ABS Facility, USF sells—on a revolving basis—its eligible receivables to the Receivables Company. See Note 5, Accounts Receivable Financing Program.
The maximum capacity under the 2012 ABS Facility is $800 million. Borrowings under the 2012 ABS Facility were $675 million at April 1, 2017. USF, at its option, can request additional borrowings up to the maximum commitment, provided sufficient eligible receivables are available as collateral. There was available capacity on the 2012 ABS Facility of $55 million at April 1, 2017 based on eligible receivables as collateral. The portion of the 2012 ABS Facility held by the lenders who fund the 2012 ABS Facility with commercial paper bears interest at the lender’s commercial paper rate, plus any other costs associated with the issuance of commercial paper plus 1.00%, and an unused commitment fee of 0.35%. The portion of the 2012 ABS Facility held by lenders that do not fund the 2012 ABS Facility with commercial paper bears interest at LIBOR plus 1.00%, and an unused commitment fee of 0.35%.
Amended and Restated 2016 Term Loan Agreement–The Amended and Restated 2016 Term Loan Credit Agreement, dated June 27, 2016, as amended (the “Amended and Restated 2016 Term Loan”), consists of a senior secured term loan with outstanding borrowings of $2,171 million at April 1, 2017, net of $13 million of unamortized deferred financing costs.
On February 17, 2017, the Amended and Restated 2016 Term Loan was further amended, whereby the interest rate spread was reduced 25 basis points and fixed at ABR plus 1.75% or LIBOR plus 2.75%, with a LIBOR floor of 0.75%, based on USF’s periodic election. USF determined the terms of the February 17, 2017 amendment were not substantially different from the previous terms of the Amended and Restated 2016 Term Loan, for continuing lenders, and therefore substantially all of transaction was accounted for as a debt modification. The Company recorded the $0.4 million of third party costs related to the February 17, 2017 amendment, and a write-off of $0.2 million of unamortized deferred financing costs related to non-continuing lenders, in interest expense. Unamortized deferred financing costs of $13 million were carried forward and will be amortized through June 27, 2023, the maturity date of the Amended and Restated 2016 Term Loan.
Principal repayments of $5.5 million are payable quarterly with the balance due at maturity. The debt may require mandatory repayments if certain assets are sold, as defined in the agreement. The interest rate for all borrowings was 3.53%— LIBOR of 0.78% plus 2.75%— at April 1, 2017.
2016 Senior Notes–The 2016 Senior Notes due 2024 (the “2016 Senior Notes”), with outstanding principal of $593 million at April 1, 2017, net of $7 million of unamortized deferred financing costs, bear interest at 5.875%. On or after June 15, 2019, this debt is redeemable, at USF’s option, in whole or in part at a price of 102.938% of the remaining principal, plus accrued and unpaid interest, if any, to the redemption date. On or after June 15, 2020 and June 15, 2021, the optional redemption price for the debt declines to 101.469% and 100.0%, respectively, of the remaining principal amount, plus accrued and unpaid interest, if any, to the redemption date. Prior to June 15, 2019, up to 40% of the debt may be redeemed with the aggregate proceeds from equity offerings, as defined in the Indenture, dated June 27, 2016, as supplemented, at a redemption premium of 105.875%.
Other Debt–Obligations under capital leases of $333 million at April 1, 2017, consist of amounts due for transportation equipment and building leases. Other debt of $33 million at April 1, 2017 consists primarily of various state industrial revenue bonds. To obtain certain tax incentives related to the construction of a new distribution facility, USF and a wholly owned subsidiary entered into an industrial revenue bond agreement with a state in January 2015, for the issuance of a maximum of $40 million in taxable demand revenue bonds (the “TRBs”). The TRBs are self-funded as USF’s wholly owned subsidiary purchases the TRBs, and the state loans the proceeds back to USF. The TRBs, which mature January 1, 2030, can be prepaid without penalty one year after issuance. Interest on the TRBs and the loan is 6.25%. At April 1, 2017 and December 31, 2016, $22 million has been drawn on TRBs resulting in $22 million being recognized as a long-term asset and a corresponding long-term liability in the Company’s Consolidated Balance Sheets.
Security Interests
Substantially all of USF’s assets are pledged under the various debt agreements. Debt under the 2012 ABS Facility is secured by certain designated receivables and, in certain circumstances, by restricted cash. The ABL Facility is secured by certain other designated receivables not pledged under the 2012 ABS Facility, inventories and tractors and trailers owned by USF. Additionally, the ABL Facility has a third priority interest in the assets pledged under the 2012 ABS Facility and a second priority interest in the assets pledged under the Amended and Restated 2016 Term Loan. USF’s obligations under the Amended and Restated 2016 Term Loan are secured by all of the capital stock of its subsidiaries, each of the direct and indirect wholly owned domestic subsidiaries –as defined in the agreements– and are secured by substantially all assets of USF and its subsidiaries not pledged under the 2012 ABS Facility or the ABL Facility. Additionally, the Amended and Restated 2016 Term Loan has a second priority interest in the assets pledged under the ABL Facility and the 2012 ABS facility.
Restrictive Covenants
USF’s credit facilities, loan agreements and indentures contain customary covenants. These include, among other things, covenants that restrict USF’s ability to incur certain additional indebtedness, create or permit liens on assets, pay dividends, or engage in mergers or consolidations. As of April 1, 2017, USF had $515 million of restricted payment capacity under these covenants, and approximately $2,060 million of its net assets were restricted after taking into consideration the net deferred tax assets and intercompany balances that eliminate in consolidation.
Certain debt agreements also contain customary events of default. Those include, without limitation, the failure to pay interest or principal when it is due under the agreements, cross default provisions, the failure of representations and warranties contained in the agreements to be true, and certain insolvency events. If a default event occurs and continues, the principal amounts outstanding—together with all accrued unpaid interest and other amounts owed—may be declared immediately due and payable by the lenders. Were such an event to occur, USF would be forced to seek new financing that may not be on as favorable terms as its current facilities. USF’s ability to refinance its indebtedness on favorable terms—or at all—is directly affected by the current economic and financial conditions. In addition, USF’s ability to incur secured indebtedness (which may enable it to achieve more favorable terms than the incurrence of unsecured indebtedness) depends in part on the value of its assets. This, in turn, relies on the strength of its cash flows, results of operations, economic and market conditions, and other factors.
|
11. |
RESTRUCTURING LIABILITIES |
The following table summarizes the changes in the restructuring liabilities for the 13-weeks ended April 1, 2017 (in thousands):
|
|
Severance and Related Costs |
|
|
Facility Closing Costs |
|
|
Total |
|
|||
Balance at December 31, 2016 |
|
$ |
22,596 |
|
|
$ |
865 |
|
|
$ |
23,461 |
|
Current period charges |
|
|
2,265 |
|
|
|
— |
|
|
|
2,265 |
|
Change in estimate |
|
|
(392 |
) |
|
|
— |
|
|
|
(392 |
) |
Payments and usage—net of accretion |
|
|
(10,617 |
) |
|
|
29 |
|
|
|
(10,588 |
) |
Balance at April 1, 2017 |
|
$ |
13,852 |
|
|
$ |
894 |
|
|
$ |
14,746 |
|
The Company periodically closes or consolidates distribution facilities and implements initiatives in its ongoing efforts to reduce costs and improve operating effectiveness. In connection with these activities, the Company may incur various costs including multiemployer pension withdrawal liabilities, severance and other employee separation costs.
During the 13-weeks ended April 1, 2017, the Company incurred a net charge of $2 million for Severance and Related Costs associated with its efforts to streamline its corporate back office organization and centralize replenishment activities.
During the 13-weeks ended April 2, 2016, the Company incurred a net charge of $8 million associated with its efforts to streamline its field organization model and close the Baltimore, Maryland distribution facility. The Company also recorded $3 million of costs related to a lease termination settlement.
|
12. |
RELATED PARTY TRANSACTIONS |
On January 31, 2017, the Company completed a secondary offering of 41,400,000 shares of its common stock held by investment funds associated with the Sponsors. The Company did not receive any proceeds from the offering. In accordance with terms of the registration rights agreement with the Sponsors, the Company incurred approximately $2 million of expenses in connection with the secondary offering, approximately half of which was incurred in 2016. Underwriting discounts and commissions were paid by the selling shareholders. As a result of the secondary offering, each Sponsor’s ownership interest in the Company’s common stock was reduced to approximately 28.34% as of January 31, 2017.
In connection with the February 2017 amendment of the Amended and Restated 2016 Term Loan, KKR Capital Markets LLC, an affiliate of KKR, received a de minimis fee for services rendered. Investment funds or accounts managed or advised by an affiliate of KKR held less than 2% of the Company’s outstanding debt as of April 1, 2017.
The Company was previously a party to consulting agreements with each of the Sponsors pursuant to which each Sponsor provided the Company with ongoing consulting and management advisory services and received fees and reimbursement of related out of pocket expenses. On June 1, 2016, the agreements with each of the Sponsors were terminated for an aggregate termination fee of $31 million. For the13-week period ended April 2, 2016, the Company recorded $3 million in fees and expenses in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income.
On January 8, 2016, the Company paid a $666 million, or $3.94 per share, one-time special cash distribution to its shareholders of record as of January 4, 2016, of which $657 million was paid to the Sponsors. The distribution was funded with cash on hand and approximately $314 million of additional borrowings under USF’s credit facilities. The Company has no current plans to pay future dividends, and has never paid dividends on its common stock, other than the January 2016 one-time cash distribution. Any decision to declare and pay dividends in the future will be made at the sole discretion of our Board of Directors, and could be limited by USF debt covenants.
|
13. |
RETIREMENT PLANS |
The Company has defined benefit and defined contribution retirement plans for its employees, and provides certain health care benefits to eligible retirees and their dependents. The components of net periodic benefit (credits) costs for pension and other postretirement benefits, for Company sponsored plans, are provided below (in thousands):
|
|
13-Weeks Ended |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
||||
Components of Net periodic benefit (credits) costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
506 |
|
|
$ |
966 |
|
|
$ |
10 |
|
|
$ |
9 |
|
Interest cost |
|
|
10,138 |
|
|
|
9,817 |
|
|
|
72 |
|
|
|
74 |
|
Expected return on plan assets |
|
|
(11,964 |
) |
|
|
(12,221 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service cost |
|
|
35 |
|
|
|
39 |
|
|
|
1 |
|
|
|
2 |
|
Amortization of net loss (gain) |
|
|
1,051 |
|
|
|
1,860 |
|
|
|
(13 |
) |
|
|
(18 |
) |
Settlements |
|
|
— |
|
|
|
750 |
|
|
|
— |
|
|
|
— |
|
Net periodic benefit (credits) costs |
|
$ |
(234 |
) |
|
$ |
1,211 |
|
|
$ |
70 |
|
|
$ |
67 |
|
The Company contributed $10 million to its defined benefit and other postretirement plans during both 13-week periods ended April 1, 2017 and April 2, 2016. The Company expects to contribute a total of $36 million to the Company-sponsored pension plans and other postretirement plans in fiscal year 2017.
The Company’s employees are eligible to participate in a Company sponsored defined contribution 401(k) Plan which provides for Company matching on the participant’s contributions of up to 100% of the first 3% of participant’s compensation and 50% of the next 2% of a participant’s compensation, for a maximum Company matching contribution of 4%. The Company’s contributions to this plan were $12 million for both 13-week periods ended April 1, 2017 and April 2, 2016.
The Company also contributes to numerous multiemployer pension plans under the terms of certain of its collective bargaining agreements that cover its union-represented employees. The Company does not administer these multiemployer pension plans. The Company’s contributions to these plans were $9 million and $8 million for the 13-week periods ended April 1, 2017 and April 2, 2016, respectively.
|
15. |
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following table presents changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
|
13-Weeks Ended |
|
|||||
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
||
Accumulated Other Comprehensive Loss Components |
|
|
|
|
|
|
|
|
Defined benefit pension and other postretirement plans: |
|
|
|
|
|
|
|
|
Balance at beginning of period(1) |
|
$ |
(119,363 |
) |
|
$ |
(74,378 |
) |
Reclassification adjustments: |
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
36 |
|
|
|
41 |
|
Amortization of net loss |
|
|
1,038 |
|
|
|
1,842 |
|
Settlements |
|
|
- |
|
|
|
750 |
|
Total before income tax(2) (3) |
|
|
1,074 |
|
|
|
2,633 |
|
Income tax provision(4) |
|
|
417 |
|
|
|
— |
|
Current period comprehensive income, net of tax |
|
|
657 |
|
|
|
2,633 |
|
Balance at end of period(1) |
|
$ |
(118,706 |
) |
|
$ |
(71,745 |
) |
|
(1) |
Amounts are presented net of tax. |
|
(2) |
Included in the computation of Net periodic benefit costs. See Note 13, Retirement Plans for additional information. |
|
(3) |
Included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income. |
|
(4) |
No impact in 2016 due to the Company’s full valuation allowance on its net deferred income tax assets. See Note 16, Income Taxes. |
|
16. |
INCOME TAXES |
The determination of the Company’s overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the Company’s change in relative income in each jurisdiction.
The Company estimated its annual effective tax rate for the full fiscal year and applied the annual effective tax rate to the results of the 13-weeks ended April 1, 2017 and April 2, 2016 for purposes of determining its year-to-date tax provision.
The Company released the valuation allowance against its federal net deferred tax assets and certain of its state net deferred tax assets in the 13-weeks ended October 1, 2016, as the Company determined it was more likely than not that the deferred tax assets would be realized. The Company maintained a valuation allowance on certain state net operating loss and tax credit carryforwards expected to expire unutilized as a result of insufficient forecasted taxable income in the carryforward period, or the utilization of which are subject to limitation. The decision to release the valuation allowance during the 13-weeks ended October 1, 2016 was made after management considered all available evidence, both positive and negative, including but not limited to, historical operating results, cumulative income in recent years, forecasted earnings, and a reduction of uncertainty regarding forecasted earnings as a result of developments in certain customer and strategic initiatives.
The effective tax rate for the 13-weeks ended April 1, 2017 of 23% varied from the 35% federal statutory rate, primarily as a result of state income taxes and the recognition of various discrete tax items. The discrete tax items included a tax benefit of $6 million, primarily related to excess tax benefits associated with share-based compensation. The effective tax rate for the 13-weeks ended April 2, 2016 of 6% varied from the 35% federal statutory rate, primarily as a result of a $6 million decrease in the valuation allowance. The decrease in the valuation allowance during the 13-weeks ended April 2, 2016, was primarily related to a reduction of net deferred tax assets resulting from the estimated ordinary income used to determine the estimated annual effective tax rate for the full fiscal year.
|
17. |
COMMITMENTS AND CONTINGENCIES |
Purchase Commitments—The Company enters into purchase orders with vendors and other parties in the ordinary course of business, and has a limited number of purchase contracts with certain vendors that require it to buy a predetermined volume of products. As of April 1, 2017, the Company had $843 million of purchase orders and purchase contract commitments, of which $767 million and $76 million pertain to products to be purchased in fiscal years 2017 and 2018, respectively, and are not recorded in the Consolidated Balance Sheets.
To minimize fuel cost risk, the Company enters into forward purchase commitments for a portion of its projected diesel fuel requirements. At April 1, 2017, the Company had diesel fuel forward purchase commitments totaling $89 million through June 2018 ($56 million in 2017 and $33 million in 2018). Additionally, as of April 1, 2017, the Company had electricity forward purchase commitments totaling $5 million through December 2018. The Company does not measure its forward purchase commitments for fuel and electricity at fair value, as the amounts under contract meet the physical delivery criteria in the normal purchase exception under GAAP guidance.
Legal Proceedings —The Company and its subsidiaries are parties to a number of legal proceedings arising from the normal course of business. These legal proceedings—whether pending, threatened or unasserted, if decided adversely to or settled by the Company—may result in liabilities material to its financial position, results of operations, or cash flows. The Company recognized provisions with respect to the proceedings where appropriate. These are reflected in the Consolidated Balance Sheets. It is possible that the Company could be required to make expenditures, in excess of the established provisions, in amounts that cannot be reasonably estimated. However, the Company believes that the ultimate resolution of these proceedings will not have a material adverse effect on its consolidated financial position, results of operations, or cash flows. It is the Company’s policy to expense attorney fees as incurred.
|
18. |
BUSINESS INFORMATION |
The Company’s consolidated results represents its one business segment based on how the Company’s chief operating decision maker—the Chief Executive Officer—views the business for purposes of evaluating performance and making operating decisions.
The Company markets and primarily distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. The Company uses a centralized management structure, and its strategies and initiatives are implemented and executed consistently across the organization to maximize value to the organization as a whole. The Company uses shared resources for sales, procurement, and general and administrative activities across each of its distribution centers and operations. The Company’s distribution centers form a single network to reach its customers; it is common for a single customer to make purchases from several different distribution centers. Capital projects—whether for cost savings or generating incremental revenue—are evaluated based on estimated economic returns to the organization as a whole—e.g. net present value, return on investment.
|
19. |
SUBSEQUENT EVENTS |
On April 28, 2017, the Company acquired FirstClass Foods-Trojan, Inc., d/b/a FirstClass Foods, a meat processor and distributor, with annual sales of approximately $55 million. This acquisition, funded primarily with cash flows from operations, helps strengthen our capabilities in the center-of-the-plate category.
|
In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-07 Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires an employer to report the service cost component of net periodic pension cost and net periodic postretirement benefit cost in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside income from operations. Additionally, only the service cost component is eligible for capitalization, when applicable. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company is currently reviewing the provisions of the new standard.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. An entity has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. This guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The new standard is not expected to materially affect the Company’s financial position or results of operations, as the fair value of the Company’s reporting unit exceeded its carrying value by a substantial margin based on the fiscal 2016 impairment analysis for goodwill.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which clarifies the presentation of restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning and ending cash balances on the statement of cash flows. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2017, with early adoption permitted. The Company is currently reviewing the provisions of the new standard, but does not expect it to have a material impact on the Company’s financial statements as restricted cash is not material.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2019, with early adoption permitted. The Company is currently reviewing the provisions of the new standard.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Accounting Standards Codification (“ASC”) 840, Leases. This ASU does not significantly impact lessor accounting. The ASU requires lessees to record a right-of-use asset and a lease liability for almost all leases. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of twelve months or less. In addition, the ASU expands the disclosure requirements of lease arrangements. Adoption of this guidance will use a modified retrospective transition approach, which includes a number of practical expedients. This guidance is effective for fiscal years—and interim periods within those fiscal years—beginning after December 15, 2018, with early adoption permitted. Upon adoption, US Foods expects an increase to assets and liabilities on its balance sheet. The Company is currently evaluating the full effect that adoption will have on its financial position and results of operations.
In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers, which will be introduced into the FASB’s ASC as Topic 606. Topic 606, as amended, replaces Topic 605, the previous revenue recognition guidance. The new standard’s core principle is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and improve guidance for multiple-element arrangements. The new standard will be effective for the Company in the first quarter of fiscal 2018, with early adoption permitted in the first quarter of fiscal 2017. The new standard permits two implementation approaches, one requiring full retrospective application of the new standard with restatement of prior years, and one requiring modified retrospective application of the new standard with disclosure of significant changes in the results under the new versus old standards. The Company is finalizing its impact assessment, and believes the impacts are limited to the capitalization of direct and incremental contract acquisition costs, which have not historically been material. Under the current guidance, most of these costs are expensed as incurred. Under the new standard, these costs will be capitalized on our Consolidated Balance Sheets and amortized on a systematic basis over the expected contract term. Additionally, enhanced disclosures, including revenue recognition policies to identify performance obligations to customers and significant judgments in measurement and recognition, are required. We will continue our adoption effort by designing and implementing relevant controls to address any new considerations required by ASC 606. The Company will adopt the standard in the first quarter of fiscal 2018, and preliminarily expects to use the full retrospective method. However, our method is subject to change as we finalize our adoption approach for the new standard.
|
The following table summarizes the purchase price allocations for the 2017 and 2016 business acquisitions as follows (in thousands):
|
|
April 1, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
Accounts receivable |
|
$ |
5,978 |
|
|
$ |
22,871 |
|
Inventories |
|
|
10,660 |
|
|
|
9,493 |
|
Other current assets |
|
|
113 |
|
|
|
732 |
|
Property and equipment |
|
|
13,848 |
|
|
|
24,119 |
|
Goodwill |
|
|
14,354 |
|
|
|
32,570 |
|
Other intangible assets |
|
|
21,150 |
|
|
|
64,130 |
|
Accounts payable |
|
|
(3,508 |
) |
|
|
(16,216 |
) |
Accrued expenses and other current liabilities |
|
|
(317 |
) |
|
|
(12,173 |
) |
Long-term debt |
|
|
— |
|
|
|
(2,514 |
) |
Cash paid for acquisitions |
|
$ |
62,278 |
|
|
$ |
123,012 |
|
|
Goodwill and Other intangibles, net, consisted of the following (in thousands):
|
|
April 1, 2017 |
|
|
December 31, 2016 |
|
||
Goodwill |
|
$ |
3,922,360 |
|
|
$ |
3,908,484 |
|
Other intangibles—net |
|
|
|
|
|
|
|
|
Customer relationships—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
1,414,399 |
|
|
$ |
1,393,799 |
|
Accumulated amortization |
|
|
(1,298,880 |
) |
|
|
(1,260,011 |
) |
Net carrying value |
|
|
115,519 |
|
|
|
133,788 |
|
Noncompete agreements—amortizable: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
1,350 |
|
|
|
800 |
|
Accumulated amortization |
|
|
(547 |
) |
|
|
(507 |
) |
Net carrying value |
|
|
803 |
|
|
|
293 |
|
Brand names and trademarks—not amortizing |
|
|
252,800 |
|
|
|
252,800 |
|
Total Other intangibles—net |
|
$ |
369,122 |
|
|
$ |
386,881 |
|
|
The Company’s assets and liabilities measured at fair value on a recurring basis as of April 1, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2017 |
|
$ |
61,193 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
61,193 |
|
Balance at December 31, 2016 |
|
$ |
31,600 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,600 |
|
Contingent consideration payable for business acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 1, 2017 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,375 |
|
|
$ |
3,375 |
|
Balance at December 31, 2016 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,775 |
|
|
$ |
9,775 |
|
|
Total debt consisted of the following (in thousands):
Debt Description |
|
Maturity |
|
Interest rate at April 1, 2017 |
|
|
April 1, 2017 |
|
|
December 31, 2016 |
|
||
ABL Facility |
|
October 20, 2020 |
|
3.32 |
% |
|
$ |
50,000 |
|
|
$ |
30,000 |
|
2012 ABS Facility |
|
September 30, 2018 |
|
2.04 |
|
|
|
675,000 |
|
|
|
645,000 |
|
Amended and Restated 2016 Term Loan (net of $12,612 and $13,318 of unamortized deferred financing costs) |
|
June 27, 2023 |
|
3.53 |
|
|
|
2,170,888 |
|
|
|
2,175,682 |
|
2016 Senior Notes (net of $6,945 and $7,185 of unamortized deferred financing costs) |
|
June 15, 2024 |
|
5.88 |
|
|
|
593,055 |
|
|
|
592,815 |
|
Obligations under capital leases |
|
2018–2025 |
|
2.36 - 6.18 |
|
|
|
332,984 |
|
|
|
305,544 |
|
Other debt |
|
2018–2031 |
|
5.75 - 9.00 |
|
|
|
32,577 |
|
|
|
32,672 |
|
Total debt |
|
|
|
|
|
|
|
3,854,504 |
|
|
|
3,781,713 |
|
Current portion of long-term debt |
|
|
|
|
|
|
|
(82,234 |
) |
|
|
(75,962 |
) |
Long-term debt |
|
|
|
|
|
|
$ |
3,772,270 |
|
|
$ |
3,705,751 |
|
|
The following table summarizes the changes in the restructuring liabilities for the 13-weeks ended April 1, 2017 (in thousands):
|
|
Severance and Related Costs |
|
|
Facility Closing Costs |
|
|
Total |
|
|||
Balance at December 31, 2016 |
|
$ |
22,596 |
|
|
$ |
865 |
|
|
$ |
23,461 |
|
Current period charges |
|
|
2,265 |
|
|
|
— |
|
|
|
2,265 |
|
Change in estimate |
|
|
(392 |
) |
|
|
— |
|
|
|
(392 |
) |
Payments and usage—net of accretion |
|
|
(10,617 |
) |
|
|
29 |
|
|
|
(10,588 |
) |
Balance at April 1, 2017 |
|
$ |
13,852 |
|
|
$ |
894 |
|
|
$ |
14,746 |
|
|
The components of net periodic benefit (credits) costs for pension and other postretirement benefits, for Company sponsored plans, are provided below (in thousands):
|
|
13-Weeks Ended |
|
|||||||||||||
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
||||
Components of Net periodic benefit (credits) costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
506 |
|
|
$ |
966 |
|
|
$ |
10 |
|
|
$ |
9 |
|
Interest cost |
|
|
10,138 |
|
|
|
9,817 |
|
|
|
72 |
|
|
|
74 |
|
Expected return on plan assets |
|
|
(11,964 |
) |
|
|
(12,221 |
) |
|
|
— |
|
|
|
— |
|
Amortization of prior service cost |
|
|
35 |
|
|
|
39 |
|
|
|
1 |
|
|
|
2 |
|
Amortization of net loss (gain) |
|
|
1,051 |
|
|
|
1,860 |
|
|
|
(13 |
) |
|
|
(18 |
) |
Settlements |
|
|
— |
|
|
|
750 |
|
|
|
— |
|
|
|
— |
|
Net periodic benefit (credits) costs |
|
$ |
(234 |
) |
|
$ |
1,211 |
|
|
$ |
70 |
|
|
$ |
67 |
|
|
The following table presents changes in Accumulated other comprehensive loss by component for the periods presented (in thousands):
|
|
13-Weeks Ended |
|
|||||
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
||
Accumulated Other Comprehensive Loss Components |
|
|
|
|
|
|
|
|
Defined benefit pension and other postretirement plans: |
|
|
|
|
|
|
|
|
Balance at beginning of period(1) |
|
$ |
(119,363 |
) |
|
$ |
(74,378 |
) |
Reclassification adjustments: |
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
36 |
|
|
|
41 |
|
Amortization of net loss |
|
|
1,038 |
|
|
|
1,842 |
|
Settlements |
|
|
- |
|
|
|
750 |
|
Total before income tax(2) (3) |
|
|
1,074 |
|
|
|
2,633 |
|
Income tax provision(4) |
|
|
417 |
|
|
|
— |
|
Current period comprehensive income, net of tax |
|
|
657 |
|
|
|
2,633 |
|
Balance at end of period(1) |
|
$ |
(118,706 |
) |
|
$ |
(71,745 |
) |
|
(1) |
Amounts are presented net of tax. |
|
(2) |
Included in the computation of Net periodic benefit costs. See Note 13, Retirement Plans for additional information. |
|
(3) |
Included in Distribution, selling and administrative costs in the Consolidated Statements of Comprehensive Income. |
|
(4) |
No impact in 2016 due to the Company’s full valuation allowance on its net deferred income tax assets. See Note 16, Income Taxes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|