RICE MIDSTREAM PARTNERS LP, 10-K filed on 3/1/2017
Annual Report
Document and Entity Information (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2016
Jun. 30, 2016
Feb. 27, 2017
Common Units
Feb. 27, 2017
Subordinated Units
Document and Entity Information [Line Items]
 
 
 
 
Entity Registrant Name
Rice Midstream Partners LP 
 
 
 
Trading Symbol
RMP 
 
 
 
Entity Central Index Key
0001620928 
 
 
 
Current Fiscal Year End Date
--12-31 
 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
 
Document Type
10-K 
 
 
 
Document Period End Date
Dec. 31, 2016 
 
 
 
Document Fiscal Year Focus
2016 
 
 
 
Document Fiscal Period Focus
FY 
 
 
 
Amendment Flag
false 
 
 
 
Entity Common Stock, Shares Outstanding
 
 
73,519,133 
28,753,623 
Entity Well-known Seasoned Issuer
Yes 
 
 
 
Entity Voluntary Filers
No 
 
 
 
Entity Current Reporting Status
Yes 
 
 
 
Entity Public Float
 
$ 1,119.3 
 
 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2016
Dec. 31, 2015
Current assets:
 
 
Cash
$ 21,834 1
$ 7,597 1
Accounts receivable
8,758 
9,926 
Accounts receivable - affiliate
11,838 
6,438 
Prepaid expenses, deposits and other
64 
192 
Total current assets
42,494 
24,153 
Property and equipment, net
805,027 
578,026 
Deferred financing costs, net
12,591 
2,310 
Goodwill
494,580 
39,142 
Intangible assets, net
44,525 
46,159 
Total assets
1,399,217 
689,790 
Current liabilities:
 
 
Accounts payable
4,172 
13,484 
Accrued capital expenditures
9,074 
15,277 
Other accrued liabilities
8,376 
3,067 
Total current liabilities
21,622 
31,828 
Long-term liabilities:
 
 
Long-term debt
190,000 
143,000 
Other long-term liabilities
5,189 
3,128 
Total liabilities
216,811 
177,956 
Partners’ capital:
 
 
Parent net equity
Total partners’ capital
1,182,406 1
511,834 1
Total liabilities and partners’ capital
1,399,217 
689,790 
Common
 
 
Partners’ capital:
 
 
Common and subordinated units
1,276,036 
624,557 
Subordinated
 
 
Partners’ capital:
 
 
Common and subordinated units
$ (93,630)
$ (112,723)
Consolidated Balance Sheets (Parenthetical)
Dec. 31, 2016
Dec. 31, 2015
Common
 
 
Common and Subordinated units issued
73,519,133 
42,163,749 
Common and Subordinated units outstanding
73,519,133 
42,163,749 
Subordinated
 
 
Common and Subordinated units issued
28,753,623 
28,753,623 
Common and Subordinated units outstanding
28,753,623 
28,753,623 
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating revenues:
 
 
 
Affiliate
$ 152,260,000 1
$ 93,668,000 1
$ 1,863,000 1
Third-party
49,363,000 1
20,791,000 1
4,585,000 1
Total operating revenues
201,623,000 1
114,459,000 1
6,448,000 1
Operating expenses:
 
 
 
Operation and maintenance expense
24,608,000 1
14,910,000 1
4,773,000 1
General and administrative expense
21,613,000 1 2
17,895,000 1 2
11,922,000 1 2
Incentive unit expense
1 3
1,044,000 1 3
13,480,000 1 3
Depreciation expense
25,170,000 1
16,399,000 1
4,165,000 1
Acquisition costs
125,000 1
1
1,519,000 1
Amortization of intangible assets
1,634,000 1
1,632,000 1
1,156,000 1
Other expense
1,531,000 1
543,000 1
1
Total operating expenses
74,681,000 1
52,423,000 1
37,015,000 1
Operating income (loss)
126,942,000 1
62,036,000 1
(30,567,000)1
Other income (expense)
78,000 1
11,000 1
(110,000)1
Interest expense
(3,931,000)1 4
(3,164,000)1 4
(13,571,000)1 4
Amortization of deferred finance costs
(1,479,000)1
(576,000)1
1
Income (loss) before income taxes
121,610,000 1
58,307,000 1
(44,248,000)1
Income tax (expense) benefit
1
(5,812,000)1
12,920,000 1
Net income (loss)
121,610,000 1
52,495,000 1
(31,328,000)1
Calculation of limited partner interest in net income:
 
 
 
Less: Pre-acquisition net income (loss) allocated to general partner
1
7,296,000 1 5
(4,703,000)1 5
Less: General partner interest in net income attributable to incentive distribution rights
1,428,000 1
1
1
Limited partner net income
120,182,000 1
45,199,000 1
1,162,000 1
Net income per limited partner unit (basic and diluted):
 
 
 
Common units (basic) (in dollars per share)
$ 1.47 
$ 0.76 
$ 0.02 
Common units (diluted) (in dollars per share)
$ 1.47 
$ 0.76 
$ 0.02 
General and Administrative Expense
 
 
 
Net income per limited partner unit (basic and diluted):
 
 
 
Equity compensation expense
2,900,000 
4,500,000 
800,000 
Rice Energy
 
 
 
Operating expenses:
 
 
 
Interest expense
 
(800,000)
(13,500,000)
Net income per limited partner unit (basic and diluted):
 
 
 
General and administrative expenses from Rice Energy
16,600,000 
11,900,000 
10,300,000 
Common
 
 
 
Calculation of limited partner interest in net income:
 
 
 
Limited partner net income
76,985,000 
23,340,000 
581,000 
Net income per limited partner unit (basic and diluted):
 
 
 
Common units (basic) (in dollars per share)
$ 1.46 1 6
$ 0.76 1 6
$ 0.02 1 6
Common units (diluted) (in dollars per share)
$ 1.45 1 6
$ 0.76 1 6
$ 0.02 1 6
Subordinated
 
 
 
Calculation of limited partner interest in net income:
 
 
 
Limited partner net income
$ 43,197,000 
$ 21,859,000 
$ 581,000 
Net income per limited partner unit (basic and diluted):
 
 
 
Common units (basic) (in dollars per share)
$ 1.50 7
$ 0.76 7
$ 0.02 7
Common units (diluted) (in dollars per share)
$ 1.50 7
$ 0.76 7
$ 0.02 7
Net income per limited partner unit (basic and diluted) (in dollars per share)
$ 1.50 1 6
$ 0.76 1 6
$ 0.02 1 6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:
 
 
 
Net income (loss)
$ 121,610,000 1
$ 52,495,000 1
$ (31,328,000)1
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
Depreciation expense
25,170,000 1
16,399,000 1
4,165,000 1
Amortization of intangibles
1,634,000 1
1,632,000 1
1,156,000 1
Amortization of deferred finance costs
1,479,000 1
576,000 1
1
Incentive unit expense
1 2
1,044,000 1 2
13,480,000 1 2
Equity compensation expense
2,854,000 1
4,501,000 1
816,000 1
Deferred income tax expense (benefit)
1
1,388,000 1
(12,920,000)1
Changes in operating assets and liabilities:
 
 
 
Accounts receivable
(4,232,000)1
(14,174,000)1
(2,106,000)1
Prepaid expenses and other
37,000 1
2,000 1
(233,000)1
Accounts payable
373,000 1
(478,000)1
(566,000)1
Accrued liabilities
5,192,000 1
6,621,000 1
2,515,000 1
Net cash provided by (used in) operating activities
154,117,000 1
70,006,000 1
(25,021,000)1
Cash flows from investing activities:
 
 
 
Capital expenditures
(121,087,000)1
(248,463,000)1
(169,826,000)1
Acquisition of Water Assets from Rice Energy
1
(131,528,000)1
1
Acquisition of Marcellus joint venture assets
1
1
(55,000,000)1
Acquisition of Momentum assets
1
1
(111,447,000)1
Acquisition of Vantage Midstream Assets from Rice Energy
(600,000,000)1
1
1
Net cash used in investing activities
(721,087,000)1
(379,991,000)1
(336,273,000)1
Cash flows from financing activities:
 
 
 
Purchase price in excess of net assets from Rice Energy
1
(68,470,000)1
1
Proceeds from borrowings
233,000,000 1
313,000,000 1
1
Repayments of borrowings
(186,000,000)1
(170,000,000)1
1
Costs related to initial public offering
1
(129,000)1
(2,396,000)1
Common units issuance, net of offering costs
620,330,000 1
171,902,000 1
444,134,000 1
Additions to deferred financing costs
(11,801,000)1
3,000 1
(2,874,000)1
Contributions from parent, net
39,000 1
78,480,000 1
363,549,000 1
Distributions paid to Rice Energy
(25,473,000)1
(17,021,000)1
(414,433,000)1
Distributions paid to common unitholders
(46,239,000)1
(17,017,000)1
1
Employee tax withholding for settlement of common unit award vestings
(2,649,000)1
1
1
Net cash provided by financing activities
581,207,000 1
290,748,000 1
387,980,000 1
Net increase (decrease) in cash
14,237,000 1
(19,237,000)1
26,686,000 1
Cash at the beginning of the year
7,597,000 1
26,834,000 1
148,000 1
Cash at the end of the year
21,834,000 1
7,597,000 1
26,834,000 1
Supplemental disclosure of cash flow information:
 
 
 
Cash paid for interest
2,652,000 1
3,146,000 1
1
Capital expenditures financed by accounts payable
2,239,000 1
1
1
Noncash Elimination of Deferred Tax Liabilities
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Noncash elimination of deferred tax liabilities (assets)
$ 0 1
$ 7,715,000 1
$ (6,382,000)1
Consolidated Statements of Partners' Capital (USD $)
In Thousands, unless otherwise specified
Total
Common
Limited Partners
Common
Limited Partners
Subordinated
Parent Net Equity
Predecessor
Predecessor
Parent Net Equity
Balance at Dec. 31, 20131
$ 66,622 
 
 
 
$ 66,622 
 
 
Increase (Decrease) in Partners' Capital [Roll Forward]
 
 
 
 
 
 
 
Contributions from parent, net1
 
 
 
 
 
363,549 
363,549 
Tax impact of parent initial public offering1
 
 
 
 
 
(4,118)
(4,118)
Incentive compensation expense1
 
 
 
 
 
13,480 
13,480 
Stock compensation expense1
 
 
 
 
 
678 
678 
Elimination of current and deferred tax assets1
 
 
 
 
 
(6,382)
(6,382)
Contribution of net assets to Rice Midstream Partners LP1
 
46 
364,699 
(364,745)
 
 
Issuance of common units to public, net of offering costs1
441,738 
 
441,738 
 
 
 
 
Equity compensation expense1
138 
 
138 
 
 
 
 
Distributions to unitholders1
(414,433)
 
(52)
(414,381)
 
 
 
Pre-acquisition net loss attributable to the general partner1
(4,703)2
 
 
 
(4,703)
 
 
Limited partner net income
1,162 1
581 
581 1
581 1
 
 
 
Net income (loss)1
(31,328)
 
 
 
 
(27,787)
(27,787)
Balance at Dec. 31, 20141
429,944 
 
442,451 
(49,101)
36,594 
 
 
Increase (Decrease) in Partners' Capital [Roll Forward]
 
 
 
 
 
 
 
Contributions from parent, net1
78,480 
 
 
 
78,480 
 
 
Incentive compensation expense1
1,044 
 
 
 
1,044 
 
 
Elimination of current and deferred tax assets1
7,715 
 
 
 
7,715 
 
 
Equity compensation expense1
4,419 
 
4,020 
 
399 
 
 
Offering costs related to the IPO1
(129)
 
(129)
 
 
 
 
Distributions to unitholders1
(34,038)
 
(17,019)
(17,019)
 
 
 
Issuance of common units, net of offering costs1
171,902 
 
171,902 
 
 
 
 
Purchase price in excess of net assets from Rice Energy1
(68,470)
 
(8)
(68,462)
 
 
 
Pre-acquisition net loss attributable to the general partner1
7,296 2
 
 
 
7,296 
 
 
Water Assets from Rice Energy1
(131,528)
 
 
 
(131,528)
 
 
Limited partner net income
45,199 1
23,340 
23,340 1
21,859 1
 
 
 
Net income (loss)1
52,495 
 
 
 
 
 
 
Balance at Dec. 31, 20151
511,834 
 
624,557 
(112,723)
 
 
Increase (Decrease) in Partners' Capital [Roll Forward]
 
 
 
 
 
 
 
Contributions from parent, net1
39 
 
 
39 
 
 
 
Issuance of common units to public, net of offering costs1
620,330 
 
620,330 
 
 
 
 
Equity compensation expense1
306 
 
306 
 
 
 
 
Distributions to unitholders1
(71,713)
 
(46,243)
(25,470)
 
 
 
Pre-acquisition net loss attributable to the general partner1
 
 
 
 
 
 
Limited partner net income
120,182 1
76,985 
 
 
 
 
 
Net income (loss)1
121,610 
 
77,086 
44,524 
 
 
 
Balance at Dec. 31, 20161
$ 1,182,406 
 
$ 1,276,036 
$ (93,630)
$ 0 
 
 
Acquisitions
Acquisitions
Acquisitions
On September 26, 2016, the Partnership entered into the Midstream Purchase Agreement by and between the Partnership and Rice Energy. Pursuant to the terms of the Midstream Purchase Agreement, and following the close of the Vantage Acquisition, on October 19, 2016, the Partnership acquired from Rice Energy all of the outstanding membership interests of the Vantage Midstream Entities. The Vantage Midstream Entities, which became wholly-owned subsidiaries of Rice Energy in connection with the Vantage Acquisition, own midstream assets, including approximately 30 miles of dry gas gathering and compression assets and water assets. In consideration for the Vantage Midstream Asset Acquisition, the Partnership paid Rice Energy $600.0 million in aggregate consideration, which the Partnership paid in cash with the net proceeds of its private placement of common units (the “2016 Private Placement”) of $441.0 million and borrowings under its revolving credit facility (defined in Note 3) of $159.0 million. The preliminary purchase price allocation ascribed approximately $144.6 million to property and equipment and $455.4 million to goodwill. The Partnership’s acquisition of the Vantage Midstream Entities from Rice Energy is accounted for as a combination of entities under common control at historical cost. As the Vantage Midstream Asset Acquisition occurred concurrently with the Vantage Acquisition, no predecessor period existed which would warrant retrospective recast of our financial statements. In connection with the Vantage Midstream Asset Acquisition, the Partnership acquired a 67.5% interest in the Wind Ridge gathering system previously owned by Access Midstream Partners for approximately $14.3 million, of which $10.9 million was ascribed to property and equipment and $3.4 million to goodwill.
The preliminary purchase price allocation was performed by Rice Energy. Certain data necessary to complete the purchase price allocation is not yet available, and includes, but is not limited to, final appraisals of assets acquired. Rice Energy expects to complete the purchase price allocation once it has received all of the necessary information, during which time the value of the assets may be revised as appropriate. The fair values of the assets acquired were determined using various valuation techniques, including the cost approach. The assumed purchase price and fair values have been prepared with the assistance of external specialists, and represent Rice Energy’s best estimate of the fair values of the assets acquired as of this date. Goodwill of $455.4 million related to the value attributed to additional growth opportunities, synergies and operating leverage within the Partnership’s gathering and compression segment.
Post-Acquisition Operating Results
Subsequent to the completion of the Vantage Midstream Asset Acquisition, the Vantage Midstream Entities contributed the following to the Partnership’s consolidated operating results for the period from October 19, 2016 through December 31, 2016.
(in thousands)
 
 
Operating revenues
 
$
8,571

Net income
 
$
4,303


Pro Forma Information

The following unaudited pro forma combined financial information presents the Partnership’s results as though the acquisition of the Vantage Midstream Entities and the 2016 Private Placement had been completed at January 1, 2015.
 
 
Year Ended
December 31,
(in thousands, except per share data)
 
2016
 
2015
Pro forma operating revenues
 
$
253,817

 
$
156,944

Pro forma limited partner net income
 
$
150,846

 
$
67,199

Pro forma earnings per common unit (basic)
 
$
1.54

 
$
0.84

Pro forma earnings per common unit (diluted)
 
$
1.54

 
$
0.83

Pro forma earnings per subordinated units
 
$
1.55

 
$
0.84

Long-Term Debt
Long-Term Debt
Long-Term Debt
On December 22, 2014, Rice Midstream OpCo entered into a revolving credit agreement (as amended, the “revolving credit facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders. The Partnership’s revolving credit facility provided for lender commitments of $450.0 million, with an additional $200.0 million of commitments available under an accordion feature subject to lender approval. The credit facility provided for a letter of credit sublimit of $50.0 million. In connection with the Partnership’s completion of the Vantage Midstream Asset Acquisition, on October 19, 2016, Rice Midstream OpCo entered into a second amendment (the “Second Amendment”) to its credit agreement to, among other things, (i) permit the completion of the Vantage Midstream Asset Acquisition, (ii) increase the Partnership’s ability to borrow under the facility from $450.0 million to $850.0 million, without exercise of any portion of the $200.0 million accordion feature, and (iii) adjust the interest rate payable on amounts borrowed thereunder (as described below).
As of December 31, 2016, Rice Midstream OpCo had $190.0 million of borrowings outstanding and no letters of credit under this facility, resulting in availability of $660.0 million. The average daily outstanding balance of the credit facility was approximately $110.0 million and interest was incurred on the facility at a weighted average annual interest rate of 4.7% during 2016. The revolving credit facility is available to fund working capital requirements and capital expenditures, to purchase assets, to pay distributions and repurchase units and for general partnership purposes. The Partnership is the guarantor of the obligations under the revolving credit facility, which matures on December 22, 2019.
Principal amounts borrowed are payable on the maturity date, and interest is payable quarterly for base rate loans and at the end of the applicable interest period for Eurodollar loans. Rice Midstream OpCo may elect to borrow in Eurodollars or at the base rate. Following the effectiveness of the Second Amendment, Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 200 to 300 basis points, depending on the leverage ratio then in effect, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 100 to 200 basis points, depending on the leverage ratio then in effect. The carrying amount of the revolving credit facility is comprised of borrowings for which interest accrues under a fluctuating interest rate structure. Accordingly, the carrying value approximates fair value as of December 31, 2016 and represents a Level 2 measurement. Following the effectiveness of the Second Amendment, Rice Midstream OpCo also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The revolving credit facility is secured by mortgages and other security interests on substantially all of its properties and guarantees from the Partnership and its restricted subsidiaries. The revolving credit facility limits the Partnership’s ability to, among other things, incur or guarantee additional debt; redeem or repurchase units or make distributions under certain circumstances; make certain investments and acquisitions; incur certain liens or permit them to exist; enter into certain types of transactions with affiliates; merge or consolidate with another company; and transfer, sell or otherwise dispose of assets.
The revolving credit facility also requires the Partnership to maintain the following financial ratios:
an interest coverage ratio, which is the ratio of the Partnership’s consolidated EBITDA (as defined within the revolving credit facility) to its consolidated current interest expense of at least 2.50 to 1.0 at the end of each fiscal quarter;
a consolidated total leverage ratio, which is the ratio of consolidated debt to consolidated EBITDA, of not more than 4.75 to 1.0, and after electing to issue senior unsecured notes, a consolidated total leverage ratio of not more than 5.25 to 1.0, and, in each case, with certain increases in the permitted total leverage ratio following the completion of a material acquisition; and
if the Partnership elects to issue senior unsecured notes, a consolidated senior secured leverage ratio, which is the ratio of consolidated senior secured debt to consolidated EBITDA, of not more than 3.50 to 1.0.
The Partnership was in compliance with such covenants and ratios as of December 31, 2016.
Interest paid in cash for the years ended December 31, 2016, 2015 and 2014 was $2.7 million, $3.1 million and zero, respectively.
Commitments and Contingencies
Commitments and Contingencies
Commitments and Contingencies
From time to time the Partnership is party to various legal and/or regulatory proceedings arising in the ordinary course of business. While the ultimate outcome and impact to the Partnership cannot be predicted with certainty, the Partnership believes that all such matters are without merit and involve amounts which, if resolved unfavorably, either individually or in the aggregate, will not have a material adverse effect on its financial condition, results of operations or cash flows. When it is determined that a loss is probable of occurring and is reasonably estimable, the Partnership accrues an undiscounted liability for such contingencies based on its best estimate using information available at the time. The Partnership discloses contingencies where an adverse outcome may be material, or in the judgment of management, the matter should otherwise be disclosed.
Lease Obligations
The Partnership has lease obligations for compression equipment under existing contracts with third parties. Rent expense included in operation and maintenance expense for the years ended December 31, 2016, 2015 and 2014 was $1.6 million, $1.7 million and $0.8 million, respectively. Future payments for this equipment as of December 31, 2016 totaled $5.0 million (2017: $1.5 million, 2018: $1.2 million, 2019: $1.2 million, 2020: $0.6 million, 2021: $0.3 million and thereafter: $0.3 million).
Water Assets Conveyance
In consideration for the acquisition of the Water Assets, the Partnership paid Rice Energy $200.0 million in cash plus an additional amount, if certain of the conveyed systems’ capacities increased by 5.0 MMgal/d on or prior to December 31, 2017, equal to $25.0 million less the capital expenditures expended by the Partnership to achieve such increase, in accordance with the terms of the Purchase Agreement. The Partnership has not recorded a contingent liability associated with the additional consideration as the required capacity increases were not considered probable as of December 31, 2016.
Partners' Capital
Partners' Capital
Partners’ Capital
On June 13, 2016, the Partnership completed an underwritten public offering of an aggregate of 9,200,000 common units representing limited partner interests in the Partnership at a price to the public of $18.50 per unit, which included 1,200,000 common units sold pursuant to the exercise of the underwriters’ option to purchase additional units. After deducting underwriting discounts and commissions of approximately $6.0 million and transaction costs, the Partnership received net proceeds of approximately $164.1 million. The Partnership used a portion of the net proceeds to repay outstanding debt and the remainder for general partnership purposes, including acquisitions and capital expenditures.
During the second quarter of 2016, the Partnership entered into an equity distribution agreement that established an at-the-market common unit offering program (the “ATM program”), pursuant to which the Partnership may sell from time to time through a group of managers, acting as the Partnership’s sales agents, the Partnership’s common units having an aggregate offering price of up to $100.0 million. As of December 31, 2016, the Partnership had issued and sold 944,700 common units at an average price per unit of $17.21 through its ATM program. The Partnership used the net proceeds of $15.8 million for general partnership purposes, including repayment of outstanding debt, acquisitions and capital expenditures.
On October 7, 2016, the Partnership issued 20,930,233 common units representing limited partner interests in the 2016 Private Placement for gross proceeds of approximately $450.0 million, or $21.50 per unit. After deducting underwriting discounts and commissions of approximately $9.4 million, the Partnership received net proceeds of $440.6 million. The Partnership used the proceeds of the 2016 Private Placement to fund a portion of the Vantage Midstream Asset Acquisition.
The following table presents the Partnership’s common and subordinated units issued from January 1, 2015 through December 31, 2016:
 
Limited Partners
 
 
 
GP Holdings
 
Common
 
Subordinated
 
Total
 
Ownership %
Balance, January 1, 2015
28,753,623

 
28,753,623

 
57,507,246

 
50
%
Equity offering in November 2015
13,409,961

 

 
13,409,961

 
 
Vested phantom units, net
165

 

 
165

 
 
Balance, December 31, 2015
42,163,749

 
28,753,623

 
70,917,372

 
41
%
Equity offering in June 2016
9,200,000

 

 
9,200,000

 
 
Equity offering in October 2016
20,930,233

 

 
20,930,233

 
 
Common units issued under ATM program
944,700

 

 
944,700

 
 
Vested phantom units, net
280,451

 

 
280,451

 
 
Balance, December 31, 2016
73,519,133

 
28,753,623

 
102,272,756

 
28
%

As of December 31, 2016, GP Holdings owned approximately 28% of the Partnership consisting of 3,623 common units, 28,753,623 subordinated units and all of the incentive distribution rights.
Phantom Unit Awards
Phantom Unit Awards
Phantom Unit Awards
The Partnership’s general partner can grant phantom unit awards under the LTIP to certain non-employee directors of the Partnership and executive officers and employees of Rice Energy that provide services to the Partnership under an omnibus agreement (the “Omnibus Agreement”). Pursuant to the LTIP, the maximum aggregate number of common units that may be issued pursuant to any and all awards under the LTIP shall not exceed 5,000,000 common units, subject to adjustment due to recapitalization or reorganization, or related to forfeitures or the expiration of awards, as provided under the LTIP.
The equity-based awards are valued at the date of issuance and the related compensation cost is recognized into earnings on a straight-line basis over the vesting period. The equity-based awards will cliff vest at the end of the requisite service period of approximately one year. The Partnership recorded $2.8 million, $4.1 million and $0.1 million of equity compensation cost related to these awards in the years ended December 31, 2016, 2015 and 2014, respectively, in general and administrative expenses on the consolidated statements of operations. At December 31, 2016, total unrecognized compensation cost expected to be recognized over the remaining vesting periods was $0.2 million for these awards.
The following table summarizes the activity for the equity-based awards during the years ended December 31, 2016 and 2015.
 
 
Number of
units
 
Weighted average grant date fair value
Total unvested, January 1, 2015
 
434,094

 
$
16.50

Granted
 
18,196

 
16.87

Vested
 
(242
)
 
16.50

Forfeited
 
(19,420
)
 
16.50

Total unvested - December 31, 2015
 
432,628

 
$
16.52

Granted
 
30,352

 
17.81

Vested
 
(399,158
)
 
16.52

Forfeited
 
(33,470
)
 
16.50

Total unvested - December 31, 2016
 
30,352

 
$
17.81

Net Income per Limited Partner Unit and Cash Distributions
Net Income per Limited Partner Unit and Cash Distributions
Net Income per Limited Partner Unit and Cash Distributions
The Partnership’s net income is allocated to the limited partners, including subordinated unitholders, in accordance with their respective ownership percentages, and when applicable, giving effect to the incentive distribution rights held by GP Holdings. The allocation of undistributed earnings, or net income in excess of distributions, to the incentive distribution rights is limited to cash available for distribution for the period. The Partnership’s net income allocable to the limited partners is allocated between common and subordinated unitholders by applying the provisions of the Partnership’s partnership agreement that govern actual cash distributions as if all earnings for the period had been distributed. Any common units issued during the period are included on a weighted-average basis for the days in which they were outstanding. Net income attributable to the Water Assets for the periods prior to their acquisition was not allocated to the limited partners for purposes of calculating net income per limited partner unit as these results are not attributable to limited partners of the Partnership.
Diluted net income per limited partner unit reflects the potential dilution that could occur if securities or agreements to issue common units, such as awards under the LTIP, were exercised, settled or converted into common units. When it is determined that potential common units should be included in diluted net income per limited partner unit calculation, the impact is reflected by applying the treasury stock method.
The following table presents Partnership’s calculation of net income per limited partner unit for common and subordinated limited partner units.
 
Years Ended December 31,
(in thousands, except unit data)
2016
 
2015
 
2014
Net income (loss)
$
121,610

 
$
52,495

 
$
(31,328
)
Less: Pre-IPO net loss allocated to parent

 

 
(27,787
)
Less: Pre-acquisition net income (loss) allocated to general partner (1)

 
7,296

 
(4,703
)
Less: General partner interest in net income attributable to incentive distribution rights
1,428

 

 

Limited partner net income
$
120,182

 
$
45,199

 
$
1,162

 
 
 
 
 
 
Net income allocable to common units
$
76,985

 
$
23,340

 
$
581

Net income allocable to subordinated units
43,197

 
21,859

 
581

Limited partner net income
$
120,182

 
$
45,199


$
1,162

 
 
 
 
 
 
Weighted-average limited partner units outstanding - basic:
 
 
 
 
 
Common units
52,822,030

 
30,700,864

 
28,753,623

Subordinated units
28,753,623

 
28,753,623

 
28,753,623

Total
81,575,653

 
59,454,487


57,507,246

 
 
 
 
 
 
Weighted-average limited partner units outstanding - diluted:
 
 
 
 
 
Common units (2) 
53,065,865

 
30,807,972

 
28,755,346

Subordinated units
28,753,623

 
28,753,623

 
28,753,623

Total
81,819,488

 
59,561,595


57,508,969

 
 
 
 
 
 
Net income per limited partner unit - basic:
 
 
 
 
 
Common units
$
1.46

 
$
0.76

 
$
0.02

Subordinated units (3)
1.50

 
0.76

 
0.02

Total
$
1.47

 
$
0.76

 
$
0.02

 
 
 
 
 
 
Net income per limited partner unit - diluted:
 
 
 
 
 
Common units
$
1.45

 
$
0.76

 
$
0.02

Subordinated units (3)
1.50

 
0.76

 
0.02

Total
$
1.47

 
$
0.76

 
$
0.02

 
 
 
 
 
 
Cash distributions declared per limited partner unit: (4)
 
 
 
 
 
Common units
$
0.9210

 
$
0.7680

 
$
0.0204

Subordinated units
$
0.9210

 
$
0.7680

 
$
0.0204

(1) Pre-acquisition net income allocated to the general partner relates to operations of the Water Assets for periods prior to their acquisition.
(2)
Diluted weighted-average limited partner common units includes the effect of 243,835, 107,108 and 1,723 units for the years ended December 31, 2016, 2015 and 2014, respectively.
(3) Basic and diluted income per limited partner unit is presented as if all earnings for the period had been distributed. While it appears that more income is allocated to the subordinated unitholders than the common unitholders for the twelve months ended December 31, 2016, our partnership agreement prevents us from making a distribution to the subordinated unitholders in excess of those to the common unitholders.
(4)
See below for further discussion of cash distributions declared for the period presented.
Within 60 days after the end of each quarter, it is the Partnership’s intent to distribute to the holders of common and subordinated units on a quarterly basis the minimum quarterly distribution of $0.1875 per unit (or $0.75 on an annualized basis) to the extent it has sufficient cash after the establishment of cash reserves and the payment of its expenses, including payments to its general partner and affiliates.
Subordinated Units
GP Holdings owns all of the Partnership’s subordinated units. The principal difference between the Partnership’s common units and subordinated units is that, for any quarter during the “subordination period,” holders of the subordinated units will not be entitled to receive any distribution from operating surplus until the common units have received the minimum quarterly distribution for such quarter plus any arrearages in the payment of the minimum quarterly distribution from prior quarters. Subordinated units will not accrue arrearages. When the subordination period ends, each outstanding subordinated unit will convert into one common unit, which will then participate pro rata with the other common units in distributions.
Incentive Distribution Rights
All of the incentive distribution rights are held by GP Holdings. Incentive distribution rights represent the right to receive increasing percentages (15%, 25% and 50%) of quarterly distributions from operating surplus after the minimum quarterly distribution and the target distribution levels (described below) have been achieved.
For any quarter in which the Partnership has distributed cash from operating surplus to the common and subordinated unitholders in an amount equal to the minimum distribution, then the Partnership will distribute any additional available cash from operating surplus for that quarter among the unitholders and the incentive distribution rights holders in the following manner:
 
 
 
Marginal Percentage Interest in Distributions
 
Total Quarterly Distribution Per Unit
 
Unitholders
 
Incentive Distribution Rights Holders
Minimum Quarterly Distribution
$0.1875
 
100%
 
—%
First Target Distribution
above $0.1875 up to $0.2156
 
100%
 
—%
Second Target Distribution
above $0.2156 up to $0.2344
 
85%
 
15%
Third Target Distribution
above $0.2344 up to $0.2813
 
75%
 
25%
Thereafter
above $0.2813
 
50%
 
50%

In 2016, cash distributions of $0.5 million were made to GP Holdings related to its incentive distribution rights in the Partnership based upon the level of distribution paid per common and subordinated unit.
The Board of Directors of the Partnership’s general partner declared the following cash distributions to the Partnership’s common and subordinated unitholders for the periods presented.
Quarters Ended
 
Total Quarterly Distribution per Unit
 
Date of Distribution
December 31, 2015
 
$
0.1965

 
February 11, 2016
March 31, 2016
 
0.2100

 
May 12, 2016
June 30, 2016
 
0.2235

 
August 11, 2016
September 30, 2016
 
0.2370

 
November 10, 2016
December 31, 2016
 
0.2505

 
February 16, 2017
Income Taxes
Income Taxes
Income Taxes
The Partnership is not subject to federal and state income taxes as a result of its limited partner structure. For federal and state income tax purposes, all income, expenses, gains, losses and tax credits generated by the Partnership flow through to the unitholders. As such, the Partnership does not record a provision for income taxes in the current period. Prior to the Partnership’s IPO, the Partnership’s income was included as part of Rice Energy’s consolidated federal tax return.
Prior to the acquisition of the Water Assets, the operations of the Water Assets were subject to income taxes and were included as part of Rice Energy’s consolidated federal tax return. Accordingly, the income tax effects associated with the operations of the Water Assets continued to be subject to income taxes until the Water Assets were acquired by the Partnership. Due to the Partnership’s status for U.S. federal and state income tax purposes, net current and deferred income tax liabilities of the Water Assets of $7.7 million eliminated through equity for periods following the effective date of their acquisition by the Partnership on November 1, 2015.
Net income for financial statement purposes may differ significantly from taxable income of unitholders because of differences between the tax basis and financial reporting basis of assets and liabilities and the taxable income allocation requirements under the Partnership’s partnership agreement. The aggregate difference in the basis of the Partnership’s net assets for financial and tax reporting purposes cannot be readily determined because information regarding each partner’s tax attributes is not available to us. The components of the income tax benefit for the period from January 29, 2014 to December 21, 2014 for the Predecessor (not including the fresh water distribution assets and operations in Pennsylvania that were distributed to Rice Midstream Holdings concurrently with the closing of the Partnership’s IPO) and from January 29, 2014 to December 31, 2014 for the Water Assets, are as follows:
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Current tax expense (benefit):
 
 
 
 
 
Federal
$

 
$
3,720

 
$

State

 
704

 

Total

 
4,424

 

Deferred tax expense (benefit):
 
 
 
 
 
Federal

 
986

 
(9,809
)
State

 
402

 
(3,111
)
Total

 
1,388

 
(12,920
)
Total income tax benefit
$

 
$
5,812

 
$
(12,920
)

Income tax expense differs from amounts computed at the federal statutory rate of 35% on pre-tax income as follows:
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Tax at statutory rate
$
42,563

 
$
18,150

 
$
(15,488
)
State income taxes

 
719

 
(2,022
)
Incentive unit expense

 
365

 
4,718

Equity compensation expense

 
140

 

Partnership net income not subject to taxes
(42,563
)
 
(13,562
)
 
(366
)
Permanent difference

 

 
238

Income tax expense (benefit)
$

 
$
5,812

 
$
(12,920
)
Effective tax rate
%
 
10.0
%
 
29.2
%

Pursuant to an agreement between the Partnership and the IRS regarding our 2016 tax reporting, we will have two short tax years for the calendar year 2016 as a result of a technical termination that occurred on February 22, 2016. This technical termination will result in a significant deferral of depreciation deductions that were otherwise allowable in computing the taxable income of the Partnership’s unitholders for the period February 23, 2016 through December 31, 2016. The Partnership expects to provide a single Schedule K-1 to each unitholder reflecting the unitholder’s taxable income for the full calendar year.
Based on management’s analysis, the Partnership did not have any uncertain tax positions as of December 31, 2016.
Related Party Transactions
Related Party Transactions
Related Party Transactions
In the ordinary course of business, the Partnership has transactions with affiliated companies. During the years ended December 31, 2016, 2015 and 2014, related parties included Rice Energy and certain of its subsidiaries. Prior to the IPO, the push-down impact of the transactions were recorded in the consolidated statements of operations, and although no cash settlement occurred, all transactions with Rice Energy and its subsidiaries were recorded in parent net equity. On December 22, 2014, upon completion of the IPO, the Partnership entered into the Omnibus Agreement with its general partner, Rice Energy, Rice Poseidon and Rice Midstream Holdings. Pursuant to the Omnibus Agreement, Rice Energy performs centralized corporate and general and administrative services for the Partnership, such as financial and administrative, information technology, legal, health, safety and environmental, human resources, procurement, engineering, business development, investor relations, insurance and tax. In exchange, the Partnership reimburses Rice Energy for the expenses incurred in providing these services, except for any expenses associated with Rice Energy’s long-term incentive programs.
The expenses for which the Partnership reimburses Rice Energy and its subsidiaries related to corporate and general and administrative services may not necessarily reflect the actual expenses that the Partnership would incur on a stand-alone basis. The Partnership is unable to estimate what the costs would have been with an unrelated third party.
Also upon completion of the IPO, the Partnership entered into a 15 year, fixed-fee gas gathering and compression agreement (the “Gas Gathering and Compression Agreement”) with Rice Drilling B and Alpha Shale, pursuant to which the Partnership gathers Rice Energy’s natural gas and provides compression services on the Partnership’s gathering systems located in Washington and Greene Counties, Pennsylvania. Pursuant to the Gas Gathering and Compression Agreement, the Partnership charges Rice Energy a gathering fee of $0.30 per Dth and a compression fee of $0.07 per Dth per stage of compression, each subject to annual adjustment for inflation based on the Consumer Price Index. The Gas Gathering and Compression Agreement covers substantially all of Rice Energy’s acreage position in the dry gas core of the Marcellus Shale in southwestern Pennsylvania as of December 31, 2016 and any future acreage it acquires within Washington and Greene Counties, Pennsylvania, excluding certain production subject to a pre-existing third-party dedication.
In connection with the closing of the acquisition of the Water Assets, the Partnership entered into amended and restated water services agreements with Rice Energy (the “Water Services Agreements”), whereby the Partnership has agreed to provide certain fluid handling services to Rice Energy, including the exclusive right to provide fresh water for well completions operations in the Marcellus and Utica Shales and to collect and recycle or dispose of flowback and produced water for Rice Energy within areas of dedication in defined service areas in Pennsylvania and Ohio. The initial terms of the Water Services Agreements are until December 22, 2029 and from month to month thereafter. Under the agreements, Rice Energy will pay the Partnership (i) a variable fee, based on volumes of water supplied, for freshwater deliveries by pipeline directly to the well site, subject to annual CPI adjustments and (ii) a produced water hauling fee of actual out-of-pocket cost incurred by the Partnership, plus a 2% margin.
During the year ended December 31, 2014, Rice Energy granted stock compensation awards to certain non-employee directors and employees. The awards consisted of restricted stock units, which vest upon the passage of time, and performance stock units, which vest based upon attainment of specified performance criteria. Stock compensation expense related to these awards allocated to the Partnership based on its estimate of the expense attributable to its operations, prior to the IPO, was $0.6 million for the year ended December 31, 2014. Additionally, in the years ended December 31, 2015 and 2014, $0.4 million and $0.1 million, respectively, of equity compensation expense was allocated to the Water Assets by Rice Energy and is reflected in the consolidated financial statements. For periods subsequent to the IPO, no stock compensation expense has been allocated to the Partnership by Rice Energy. However, equity compensation expense includes amounts allocated to the Water Assets from Rice Energy for periods subsequent to the IPO. See Note 6 for a discussion of the Partnership’s equity compensation expense subsequent to the IPO.
Prior to Rice Energy’s initial public offering on January 29, 2014, the only long-term incentives offered to certain executives and employees were through grants of incentive units, which were profits interests representing an interest in the future profits (once a certain level of proceeds has been generated) of Rice Energy’s predecessor parent entity Rice Energy Appalachia LLC, currently known as Rice Energy Operating LLC, a subsidiary of Rice Energy (“Rice Energy Operating”), and granted pursuant to the limited liability company agreement of Rice Energy Operating. The compensation expense recognized in these consolidated financial statements is a non-cash charge, with the settlement obligation resting on NGP Rice Holdings LLC (“NGP Holdings”) and Rice Energy Holdings LLC (“Rice Holdings”). Payments on the incentive units are made by Rice Holdings and NGP Holdings and not by Rice Energy or the Partnership, and as such, are not dilutive to Rice Energy or the Partnership. Incentive unit expense allocated to the Partnership based on its estimate of the expense attributable to its operations was $12.0 million for the year ended December 31, 2014. Additionally, in the years ended December 31, 2015 and 2014, $1.0 million and $1.5 million, respectively, of incentive unit expense was allocated to the Water Assets by Rice Energy and is reflected in the consolidated financial statements. No expense was recognized prior to Rice Energy’s initial public offering as the performance conditions related to the incentive units were deemed not probable of occurring. For periods subsequent to the IPO, no incentive unit expense will be allocated to the Partnership by Rice Energy. However, incentive unit expense includes amounts allocated to the Water Assets from Rice Energy for periods subsequent to the IPO through the acquisition date.
Financial Information by Business Segment
Financial Information by Business Segment
Financial Information by Business Segment
The Partnership operates in two business segments: (i) gathering and compression and (ii) water services. The gathering and compression segment provides natural gas gathering and compression services for Rice Energy and third parties in the Appalachian Basin. The water services segment is engaged in the provision of water services to support well completion activities and to collect and recycle or dispose of flowback and produced water for Rice Energy and third parties in the Appalachian Basin.
Business segments are evaluated for their contribution to the Partnership’s consolidated results based on operating income, which is defined as segment operating revenues less operating expenses. Other income and expenses, interest and income taxes are managed on a consolidated basis. There were no inter-segment transactions during any of the periods presented. The segment accounting policies are the same as those described in Note 1 to these consolidated financial statements. The operating results and assets of the Partnership’s reportable segments were as follows as of and for the years ended December 31, 2016, 2015 and 2014.
 
Year Ended December 31, 2016
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
132,099

 
$
69,524

 
$
201,623

Total operating expenses
38,951

 
35,730

 
74,681

Operating income
$
93,148

 
$
33,794

 
$
126,942

 
 
 
 
 
 
Segment assets
$
1,260,681

 
$
138,536

 
$
1,399,217

Goodwill
$
494,580

 
$

 
$
494,580

Depreciation expense
$
10,840

 
$
14,330

 
$
25,170

Capital expenditures for segment assets
$
113,033

 
$
8,054

 
$
121,087

 
Year Ended December 31, 2015
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
77,211

 
$
37,248

 
$
114,459

Total operating expenses
28,326

 
24,097

 
52,423

Operating income
$
48,885

 
$
13,151

 
$
62,036

 
 
 
 
 
 
Segment assets
$
547,810

 
$
141,980

 
$
689,790

Goodwill
$
39,142

 
$

 
$
39,142

Depreciation expense
$
6,310

 
$
10,089

 
$
16,399

Capital expenditures for segment assets
$
149,706

 
$
98,757

 
$
248,463

 
Year Ended December 31, 2014
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
6,448

 
$

 
$
6,448

Total operating expenses
32,059

 
4,956

 
37,015

Operating loss
$
(25,611
)
 
$
(4,956
)
 
$
(30,567
)
 
 
 
 
 
 
Segment assets
$
399,295

 
$
43,796

 
$
443,091

Goodwill
$
39,142

 
$

 
$
39,142

Depreciation expense
$
2,856

 
$
1,309

 
$
4,165

Capital expenditures for segment assets
$
138,151

 
$
31,675

 
$
169,826

Subsequent Events
Subsequent Events
Subsequent Events
On January 20, 2017, the Board of Directors of our general partner declared a cash distribution to our unitholders for the fourth quarter of 2016 of $0.2505 per common and subordinated unit. The cash distribution was paid on February 16, 2017 to unitholders of record at the close of business on February 7, 2017. Also on February 16, 2017, a cash distribution of $0.9 million was made to GP Holdings related to its incentive distribution rights in the Partnership based upon the level of distribution paid per common and subordinated unit.
Quarterly Financial Information (Unaudited)
Quarterly Financial Information (Unaudited)
Quarterly Financial Information (Unaudited)
The Partnership’s quarterly financial information for the years ended December 31, 2016 and 2015 is as follows (in thousands, except per unit data):
Year ended December 31, 2016: (1)
First
quarter
 
Second quarter
 
Third quarter
 
Fourth quarter(2)
Operating revenues
$
54,543

 
$
46,547

 
$
41,067

 
$
59,466

Operating expenses
18,926

 
17,547

 
15,531

 
22,677

Operating income
35,617

 
29,000

 
25,536

 
36,789

Net income
$
34,426

 
$
27,936

 
$
24,989

 
$
34,259

Net income per limited partner unit - basic
$
0.49

 
$
0.38

 
$
0.30

 
$
0.33

Net income per limited partner unit - diluted
$
0.48

 
$
0.38

 
$
0.30

 
$
0.33

Year ended December 31, 2015: (1)
First
quarter
 
Second quarter
 
Third quarter
 
Fourth quarter
Operating revenues
$
26,511

 
$
28,560

 
$
30,075

 
$
29,314

Operating expenses
11,025

 
11,794

 
14,065

 
15,539

Operating income
15,486

 
16,766

 
16,010

 
13,775

Net income
$
12,924

 
$
13,790

 
$
1,326

 
$
12,521

Net income per limited partner unit - basic
$
0.16

 
$
0.21

 
$
0.21

 
$
0.18

Net income per limited partner unit - diluted
$
0.16

 
$
0.21

 
$
0.21

 
$
0.18

(1)
The sum of quarterly data in some cases may not equal the yearly total due to rounding.
(2)
Includes the results of the Vantage Midstream Entities for the period from October 19, 2016 to December 31, 2016.
Acquisitions (Tables)
Business Acquisition, Pro Forma Information
The following unaudited pro forma combined financial information presents the Partnership’s results as though the acquisition of the Vantage Midstream Entities and the 2016 Private Placement had been completed at January 1, 2015.
 
 
Year Ended
December 31,
(in thousands, except per share data)
 
2016
 
2015
Pro forma operating revenues
 
$
253,817

 
$
156,944

Pro forma limited partner net income
 
$
150,846

 
$
67,199

Pro forma earnings per common unit (basic)
 
$
1.54

 
$
0.84

Pro forma earnings per common unit (diluted)
 
$
1.54

 
$
0.83

Pro forma earnings per subordinated units
 
$
1.55

 
$
0.84

Subsequent to the completion of the Vantage Midstream Asset Acquisition, the Vantage Midstream Entities contributed the following to the Partnership’s consolidated operating results for the period from October 19, 2016 through December 31, 2016.
(in thousands)
 
 
Operating revenues
 
$
8,571

Net income
 
$
4,303

Partners' Capital Partners' Capital (Tables)
Schedule of Capital Units
The following table presents the Partnership’s common and subordinated units issued from January 1, 2015 through December 31, 2016:
 
Limited Partners
 
 
 
GP Holdings
 
Common
 
Subordinated
 
Total
 
Ownership %
Balance, January 1, 2015
28,753,623

 
28,753,623

 
57,507,246

 
50
%
Equity offering in November 2015
13,409,961

 

 
13,409,961

 
 
Vested phantom units, net
165

 

 
165

 
 
Balance, December 31, 2015
42,163,749

 
28,753,623

 
70,917,372

 
41
%
Equity offering in June 2016
9,200,000

 

 
9,200,000

 
 
Equity offering in October 2016
20,930,233

 

 
20,930,233

 
 
Common units issued under ATM program
944,700

 

 
944,700

 
 
Vested phantom units, net
280,451

 

 
280,451

 
 
Balance, December 31, 2016
73,519,133

 
28,753,623

 
102,272,756

 
28
%
Phantom Unit Awards (Tables)
Schedule of Share-based Compensation, Phantom Share Units (PSUs) Activity
The following table summarizes the activity for the equity-based awards during the years ended December 31, 2016 and 2015.
 
 
Number of
units
 
Weighted average grant date fair value
Total unvested, January 1, 2015
 
434,094

 
$
16.50

Granted
 
18,196

 
16.87

Vested
 
(242
)
 
16.50

Forfeited
 
(19,420
)
 
16.50

Total unvested - December 31, 2015
 
432,628

 
$
16.52

Granted
 
30,352

 
17.81

Vested
 
(399,158
)
 
16.52

Forfeited
 
(33,470
)
 
16.50

Total unvested - December 31, 2016
 
30,352

 
$
17.81

Net Income per Limited Partner Unit and Cash Distributions (Tables)
The following table presents Partnership’s calculation of net income per limited partner unit for common and subordinated limited partner units.
 
Years Ended December 31,
(in thousands, except unit data)
2016
 
2015
 
2014
Net income (loss)
$
121,610

 
$
52,495

 
$
(31,328
)
Less: Pre-IPO net loss allocated to parent

 

 
(27,787
)
Less: Pre-acquisition net income (loss) allocated to general partner (1)

 
7,296

 
(4,703
)
Less: General partner interest in net income attributable to incentive distribution rights
1,428

 

 

Limited partner net income
$
120,182

 
$
45,199

 
$
1,162

 
 
 
 
 
 
Net income allocable to common units
$
76,985

 
$
23,340

 
$
581

Net income allocable to subordinated units
43,197

 
21,859

 
581

Limited partner net income
$
120,182

 
$
45,199


$
1,162

 
 
 
 
 
 
Weighted-average limited partner units outstanding - basic:
 
 
 
 
 
Common units
52,822,030

 
30,700,864

 
28,753,623

Subordinated units
28,753,623

 
28,753,623

 
28,753,623

Total
81,575,653

 
59,454,487


57,507,246

 
 
 
 
 
 
Weighted-average limited partner units outstanding - diluted:
 
 
 
 
 
Common units (2) 
53,065,865

 
30,807,972

 
28,755,346

Subordinated units
28,753,623

 
28,753,623

 
28,753,623

Total
81,819,488

 
59,561,595


57,508,969

 
 
 
 
 
 
Net income per limited partner unit - basic:
 
 
 
 
 
Common units
$
1.46

 
$
0.76

 
$
0.02

Subordinated units (3)
1.50

 
0.76

 
0.02

Total
$
1.47

 
$
0.76

 
$
0.02

 
 
 
 
 
 
Net income per limited partner unit - diluted:
 
 
 
 
 
Common units
$
1.45

 
$
0.76

 
$
0.02

Subordinated units (3)
1.50

 
0.76

 
0.02

Total
$
1.47

 
$
0.76

 
$
0.02

 
 
 
 
 
 
Cash distributions declared per limited partner unit: (4)
 
 
 
 
 
Common units
$
0.9210

 
$
0.7680

 
$
0.0204

Subordinated units
$
0.9210

 
$
0.7680

 
$
0.0204

(1) Pre-acquisition net income allocated to the general partner relates to operations of the Water Assets for periods prior to their acquisition.
(2)
Diluted weighted-average limited partner common units includes the effect of 243,835, 107,108 and 1,723 units for the years ended December 31, 2016, 2015 and 2014, respectively.
(3) Basic and diluted income per limited partner unit is presented as if all earnings for the period had been distributed. While it appears that more income is allocated to the subordinated unitholders than the common unitholders for the twelve months ended December 31, 2016, our partnership agreement prevents us from making a distribution to the subordinated unitholders in excess of those to the common unitholders.
(4)
See below for further discussion of cash distributions declared for the period presented.
The Board of Directors of the Partnership’s general partner declared the following cash distributions to the Partnership’s common and subordinated unitholders for the periods presented.
Quarters Ended
 
Total Quarterly Distribution per Unit
 
Date of Distribution
December 31, 2015
 
$
0.1965

 
February 11, 2016
March 31, 2016
 
0.2100

 
May 12, 2016
June 30, 2016
 
0.2235

 
August 11, 2016
September 30, 2016
 
0.2370

 
November 10, 2016
December 31, 2016
 
0.2505

 
February 16, 2017
For any quarter in which the Partnership has distributed cash from operating surplus to the common and subordinated unitholders in an amount equal to the minimum distribution, then the Partnership will distribute any additional available cash from operating surplus for that quarter among the unitholders and the incentive distribution rights holders in the following manner:
 
 
 
Marginal Percentage Interest in Distributions
 
Total Quarterly Distribution Per Unit
 
Unitholders
 
Incentive Distribution Rights Holders
Minimum Quarterly Distribution
$0.1875
 
100%
 
—%
First Target Distribution
above $0.1875 up to $0.2156
 
100%
 
—%
Second Target Distribution
above $0.2156 up to $0.2344
 
85%
 
15%
Third Target Distribution
above $0.2344 up to $0.2813
 
75%
 
25%
Thereafter
above $0.2813
 
50%
 
50%
Income Taxes (Tables)
The components of the income tax benefit for the period from January 29, 2014 to December 21, 2014 for the Predecessor (not including the fresh water distribution assets and operations in Pennsylvania that were distributed to Rice Midstream Holdings concurrently with the closing of the Partnership’s IPO) and from January 29, 2014 to December 31, 2014 for the Water Assets, are as follows:
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Current tax expense (benefit):
 
 
 
 
 
Federal
$

 
$
3,720

 
$

State

 
704

 

Total

 
4,424

 

Deferred tax expense (benefit):
 
 
 
 
 
Federal

 
986

 
(9,809
)
State

 
402

 
(3,111
)
Total

 
1,388

 
(12,920
)
Total income tax benefit
$

 
$
5,812

 
$
(12,920
)
Income tax expense differs from amounts computed at the federal statutory rate of 35% on pre-tax income as follows:
 
Years Ended December 31,
(in thousands)
2016
 
2015
 
2014
Tax at statutory rate
$
42,563

 
$
18,150

 
$
(15,488
)
State income taxes

 
719

 
(2,022
)
Incentive unit expense

 
365

 
4,718

Equity compensation expense

 
140

 

Partnership net income not subject to taxes
(42,563
)
 
(13,562
)
 
(366
)
Permanent difference

 

 
238

Income tax expense (benefit)
$

 
$
5,812

 
$
(12,920
)
Effective tax rate
%
 
10.0
%
 
29.2
%
Financial Information by Business Segment (Tables)
Schedule of Segment Reporting Information, by Segment
The operating results and assets of the Partnership’s reportable segments were as follows as of and for the years ended December 31, 2016, 2015 and 2014.
 
Year Ended December 31, 2016
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
132,099

 
$
69,524

 
$
201,623

Total operating expenses
38,951

 
35,730

 
74,681

Operating income
$
93,148

 
$
33,794

 
$
126,942

 
 
 
 
 
 
Segment assets
$
1,260,681

 
$
138,536

 
$
1,399,217

Goodwill
$
494,580

 
$

 
$
494,580

Depreciation expense
$
10,840

 
$
14,330

 
$
25,170

Capital expenditures for segment assets
$
113,033

 
$
8,054

 
$
121,087

 
Year Ended December 31, 2015
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
77,211

 
$
37,248

 
$
114,459

Total operating expenses
28,326

 
24,097

 
52,423

Operating income
$
48,885

 
$
13,151

 
$
62,036

 
 
 
 
 
 
Segment assets
$
547,810

 
$
141,980

 
$
689,790

Goodwill
$
39,142

 
$

 
$
39,142

Depreciation expense
$
6,310

 
$
10,089

 
$
16,399

Capital expenditures for segment assets
$
149,706

 
$
98,757

 
$
248,463

 
Year Ended December 31, 2014
(in thousands)
Gathering and Compression
 
Water Services
 
Consolidated Total
Total operating revenues
$
6,448

 
$

 
$
6,448

Total operating expenses
32,059

 
4,956

 
37,015

Operating loss
$
(25,611
)
 
$
(4,956
)
 
$
(30,567
)
 
 
 
 
 
 
Segment assets
$
399,295

 
$
43,796

 
$
443,091

Goodwill
$
39,142

 
$

 
$
39,142

Depreciation expense
$
2,856

 
$
1,309

 
$
4,165

Capital expenditures for segment assets
$
138,151

 
$
31,675

 
$
169,826

Quarterly Financial Information (Unaudited) (Tables)
Schedule of Quarterly Financial Information
The Partnership’s quarterly financial information for the years ended December 31, 2016 and 2015 is as follows (in thousands, except per unit data):
Year ended December 31, 2016: (1)
First
quarter
 
Second quarter
 
Third quarter
 
Fourth quarter(2)
Operating revenues
$
54,543

 
$
46,547

 
$
41,067

 
$
59,466

Operating expenses
18,926

 
17,547

 
15,531

 
22,677

Operating income
35,617

 
29,000

 
25,536

 
36,789

Net income
$
34,426

 
$
27,936

 
$
24,989

 
$
34,259

Net income per limited partner unit - basic
$
0.49

 
$
0.38

 
$
0.30

 
$
0.33

Net income per limited partner unit - diluted
$
0.48

 
$
0.38

 
$
0.30

 
$
0.33

Year ended December 31, 2015: (1)
First
quarter
 
Second quarter
 
Third quarter
 
Fourth quarter
Operating revenues
$
26,511

 
$
28,560

 
$
30,075

 
$
29,314

Operating expenses
11,025

 
11,794

 
14,065

 
15,539

Operating income
15,486

 
16,766

 
16,010

 
13,775

Net income
$
12,924

 
$
13,790

 
$
1,326

 
$
12,521

Net income per limited partner unit - basic
$
0.16

 
$
0.21

 
$
0.21

 
$
0.18

Net income per limited partner unit - diluted
$
0.16

 
$
0.21

 
$
0.21

 
$
0.18

(1)
The sum of quarterly data in some cases may not equal the yearly total due to rounding.
(2)
Includes the results of the Vantage Midstream Entities for the period from October 19, 2016 to December 31, 2016.
Acquisitions (Narrative) (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Gathering and Compression
Dec. 31, 2015
Gathering and Compression
Dec. 31, 2014
Gathering and Compression
Oct. 19, 2016
Vantage Midstream Entities
Revolving Credit Facility
Oct. 19, 2016
Vantage Midstream Entities
Private Placement
Oct. 7, 2016
Vantage Midstream Entities
Private Placement
Oct. 19, 2016
Vantage Midstream Entities
Subsidiary of Common Parent
Oct. 19, 2016
Vantage Midstream Entities
Subsidiary of Common Parent
mi
Oct. 19, 2016
Vantage Midstream Entities
Subsidiary of Common Parent
Gathering and Compression
Oct. 19, 2016
Vantage Midstream Entities
Subsidiary of Common Parent
Gas gathering and compression assets
Oct. 19, 2016
Wind Ridge Gathering System
Oct. 19, 2016
Wind Ridge Gathering System
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of miles of dry gas gathering and compression assets
 
 
 
 
 
 
 
 
 
 
30 
 
 
 
 
Aggregate purchase price
 
 
 
 
 
 
 
 
 
$ 600,000,000 
 
 
 
$ 14,300,000 
 
Net proceeds from private placement
620,330,000 1
171,902,000 1
444,134,000 1
 
 
 
 
441,000,000 
450,000,000 
 
 
 
 
 
 
Proceeds from borrowings
233,000,000 1
313,000,000 1
1
 
 
 
159,000,000 
 
 
 
 
 
 
 
 
Gas gathering and compression assets
 
 
 
 
 
 
 
 
 
 
 
 
144,600,000 
 
10,900,000 
Goodwill
$ 494,580,000 
$ 39,142,000 
$ 39,142,000 
$ 494,580,000 
$ 39,142,000 
$ 39,142,000 
 
 
 
 
 
$ 455,400,000 
 
 
$ 3,400,000 
Percentage of voting interests acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
67.50% 
Acquisitions (Schedule of Post-Acquisition Operating Results and Pro Forma Information) (Details) (Subsidiary of Common Parent, Vantage Midstream Entities, USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]
 
 
 
Operating revenues
$ 8,571 
 
 
Net income
4,303 
 
 
Pro forma operating revenues
 
253,817 
156,944 
Pro forma limited partner net income
 
$ 150,846 
$ 67,199 
Common Units
 
 
 
Business Acquisition [Line Items]
 
 
 
Pro forma earnings per common unit (basic) (in dollars per unit)
 
$ 1.54 
$ 0.84 
Pro forma earnings per common unit (diluted) (in dollars per unit)
 
$ 1.54 
$ 0.83 
Subordinated Units
 
 
 
Business Acquisition [Line Items]
 
 
 
Pro forma earnings per subordinated units (in dollars per unit)
 
$ 1.55 
$ 0.84 
Long-Term Debt (Narrative) (Details) (USD $)
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Oct. 19, 2016
Revolving Credit Facility
Minimum
Oct. 19, 2016
Revolving Credit Facility
Maximum
Oct. 19, 2016
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Minimum
Oct. 19, 2016
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Maximum
Oct. 19, 2016
Revolving Credit Facility
Federal Funds Rate
Oct. 19, 2016
Revolving Credit Facility
One Month Eurodollar
Oct. 19, 2016
Revolving Credit Facility
One Month Eurodollar, Additional Margin
Minimum
Oct. 19, 2016
Revolving Credit Facility
One Month Eurodollar, Additional Margin
Maximum
Dec. 31, 2016
Revolving Credit Facility
Wells Fargo Bank, N.A.
Oct. 19, 2016
Revolving Credit Facility
Wells Fargo Bank, N.A.
Oct. 18, 2016
Revolving Credit Facility
Wells Fargo Bank, N.A.
Dec. 22, 2014
Revolving Credit Facility
Wells Fargo Bank, N.A.
Dec. 31, 2016
Revolving Credit Facility
Wells Fargo Bank, N.A.
Letter of Credit
Dec. 22, 2014
Revolving Credit Facility
Wells Fargo Bank, N.A.
Letter of Credit
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum credit amount
 
 
 
 
 
 
 
 
 
 
 
 
$ 850,000,000 
$ 450,000,000 
$ 450,000,000 
 
$ 50,000,000 
Additional commitments available under accordion feature
 
 
 
 
 
 
 
 
 
 
 
 
200,000,000 
 
200,000,000 
 
 
Borrowings outstanding
 
 
 
 
 
 
 
 
 
 
 
190,000,000 
 
 
 
 
Amount of availability under facility
 
 
 
 
 
 
 
 
 
 
 
660,000,000 
 
 
 
 
 
Average daily balance of the credit facility
 
 
 
 
 
 
 
 
 
 
 
110,000,000 
 
 
 
 
 
Weighted average annual interest rate percentage
 
 
 
 
 
 
 
 
 
 
 
4.70% 
 
 
 
 
 
Applicable margin (basis points)
 
 
 
 
 
2.00% 
3.00% 
0.50% 
1.00% 
1.00% 
2.00% 
 
 
 
 
 
 
Commitment fee based on undrawn commitment (basis points)
 
 
 
0.375% 
0.50% 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated current interest expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
2.50 
 
 
 
 
Consolidated total leverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
4.75 
 
 
 
 
Consolidated total leverage ratio after electing to issue senior unsecured notes
 
 
 
 
 
 
 
 
 
 
 
 
5.25 
 
 
 
 
Consolidated senior secured leverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
3.50 
 
 
 
 
Interest paid
$ 2,652,000 1
$ 3,146,000 1
$ 0 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Details) (USD $)
In Millions, unless otherwise specified
0 Months Ended 12 Months Ended
Nov. 4, 2015
Water Assets
Subsidiary of Common Parent
gal
Nov. 4, 2015
Water Assets
Subsidiary of Common Parent
Dec. 31, 2016
Compression equipment
Dec. 31, 2016
Compression equipment
Operation and Maintenance Expense
Dec. 31, 2015
Compression equipment
Operation and Maintenance Expense
Dec. 31, 2014
Compression equipment
Operation and Maintenance Expense
Other Commitments [Line Items]
 
 
 
 
 
 
Rent expense
 
 
 
$ 1.6 
$ 1.7 
$ 0.8 
Future payments for equipment
 
 
5.0 
 
 
 
2017
 
 
1.5 
 
 
 
2018
 
 
1.2 
 
 
 
2019
 
 
1.2 
 
 
 
2020
 
 
0.6 
 
 
 
2021
 
 
0.3 
 
 
 
Thereafter
 
 
0.3 
 
 
 
Aggregate purchase price
200.0 
 
 
 
 
 
Increase in conveyed systems' capacities
5,000,000 
 
 
 
 
 
Amount of earn out provision
 
$ 25.0 
 
 
 
 
Partners' Capital (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Common
Dec. 31, 2015
Common
Dec. 31, 2016
Subordinated
Dec. 31, 2015
Subordinated
Dec. 31, 2016
GP Holdings
Limited Partners
Dec. 31, 2015
GP Holdings
Limited Partners
Dec. 31, 2014
GP Holdings
Limited Partners
Dec. 31, 2016
GP Holdings
Common
Limited Partners
Dec. 31, 2016
GP Holdings
Subordinated
Limited Partners
Jun. 13, 2016
Equity offering in June 2016
Jun. 13, 2016
Equity offering in June 2016
Jun. 13, 2016
Over-Allotment Option
Dec. 31, 2016
Common units issued in ATM program, net of offering costs
Jun. 30, 2016
Common units issued in ATM program, net of offering costs
Maximum
Dec. 31, 2016
Common units issued in ATM program, net of offering costs
Weighted Average
Oct. 19, 2016
Private Placement
Vantage Midstream Entities
Oct. 7, 2016
Private Placement
Vantage Midstream Entities
Oct. 7, 2016
Private Placement
Vantage Midstream Entities
Subsidiary, Sale of Stock [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Limited partner common units sold through underwritten public offering (number of units)
 
 
 
 
 
 
 
 
 
 
 
 
9,200,000 
 
1,200,000 
944,700 
 
 
 
20,930,233 
 
Price per limited partner common unit
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 18.50 
 
 
 
$ 17.21 
 
 
$ 21.50 
Underwriting discounts and commissions
$ 0 1
$ 129,000 1
$ 2,396,000 1
 
 
 
 
 
 
 
 
 
$ 6,000,000 
 
 
 
 
 
 
$ 9,400,000 
 
Net proceeds
 
 
 
 
 
 
 
 
 
 
 
 
164,100,000 
 
 
15,800,000 
 
 
 
440,600,000 
 
Aggregate offering price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,000,000 
 
 
 
 
Net proceeds from private placement
$ 620,330,000 1
$ 171,902,000 1
$ 444,134,000 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 441,000,000 
$ 450,000,000 
 
Ownership %
 
 
 
 
 
 
 
28.00% 
41.00% 
50.00% 
 
 
 
 
 
 
 
 
 
 
 
Common and Subordinated units outstanding
 
 
 
73,519,133 
42,163,749 
28,753,623 
28,753,623 
 
 
 
3,623 
28,753,623 
 
 
 
 
 
 
 
 
 
Partners' Capital (Schedule of Common and Subordinated Units Issued) (Details)
12 Months Ended 0 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2015
Equity offering in November 2015
Dec. 31, 2016
Equity offering in June 2016
Dec. 31, 2016
Equity offering in October 2016
Dec. 31, 2016
Common units issued in ATM program, net of offering costs
Dec. 31, 2016
Common
Limited Partners
Dec. 31, 2015
Common
Limited Partners
Dec. 31, 2015
Common
Limited Partners
Equity offering in November 2015
Dec. 31, 2016
Common
Limited Partners
Equity offering in June 2016
Dec. 31, 2016
Common
Limited Partners
Equity offering in October 2016
Dec. 31, 2016
Common
Limited Partners
Common units issued in ATM program, net of offering costs
Dec. 31, 2016
Subordinated
Limited Partners
Dec. 31, 2015
Subordinated
Limited Partners
Dec. 31, 2015
Subordinated
Limited Partners
Equity offering in November 2015
Dec. 31, 2016
Subordinated
Limited Partners
Equity offering in June 2016
Dec. 31, 2016
Subordinated
Limited Partners
Equity offering in October 2016
Dec. 31, 2016
Subordinated
Limited Partners
Common units issued in ATM program, net of offering costs
Dec. 31, 2016
Limited Partners
GP Holdings
Dec. 31, 2015
Limited Partners
GP Holdings
Dec. 31, 2014
Limited Partners
GP Holdings
Increase (Decrease) in Partners' Capital [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance (in units)
70,917,372 
57,507,246 
 
 
 
 
42,163,749 
28,753,623 
 
 
 
 
28,753,623 
28,753,623 
 
 
 
 
 
 
 
Equity offering and common units issued (in units)
 
 
13,409,961 
9,200,000 
20,930,233 
944,700 
 
 
13,409,961 
9,200,000 
20,930,233 
944,700 
 
 
 
 
 
Vested phantom units, net (in units)
280,451 
165 
 
 
 
 
280,451 
165 
 
 
 
 
 
 
 
 
 
 
 
Balance (in units)
102,272,756 
70,917,372 
 
 
 
 
73,519,133 
42,163,749 
 
 
 
 
28,753,623 
28,753,623 
 
 
 
 
 
 
 
Ownership %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28.00% 
41.00% 
50.00% 
Phantom Unit Awards (Details) (USD $)
12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2016
General and Administrative Expense
Dec. 31, 2015
General and Administrative Expense
Dec. 31, 2014
General and Administrative Expense
Dec. 22, 2014
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
Dec. 31, 2016
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
Dec. 31, 2015
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
Dec. 22, 2014
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
Dec. 31, 2016
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
General and Administrative Expense
Dec. 31, 2015
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
General and Administrative Expense
Dec. 31, 2014
Rice Midstream Partners LP 2014 LTIP
Phantom unit awards
General and Administrative Expense
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
Maximum aggregate number of common units that may be issued
 
 
 
 
 
 
5,000,000 
 
 
 
Award vesting period
 
 
 
1 year 
 
 
 
 
 
 
Equity compensation expense
$ 2,900,000 
$ 4,500,000 
$ 800,000 
 
 
 
 
$ 2,800,000 
$ 4,100,000 
$ 100,000 
Unrecorded compensation expense
 
 
 
 
$ 200,000 
 
 
 
 
 
Number of units
 
 
 
 
 
 
 
 
 
 
Total unvested, beginning balance (in units)
 
 
 
 
432,628 
434,094 
 
 
 
 
Granted (in units)
 
 
 
 
30,352 
18,196 
 
 
 
 
Vested (in units)
 
 
 
 
(399,158)
(242)
 
 
 
 
Forfeited (in units)
 
 
 
 
(33,470)
(19,420)
 
 
 
 
Total unvested, ending balance (in units)
 
 
 
 
30,352 
432,628 
 
 
 
 
Weighted average grant date fair value
 
 
 
 
 
 
 
 
 
 
Total unvested, beginning balance (in dollars per unit)
 
 
 
 
$ 16.52 
$ 16.50 
 
 
 
 
Granted (in dollars per unit)
 
 
 
 
$ 17.81 
$ 16.87 
 
 
 
 
Vested (in dollars per unit)
 
 
 
 
$ 16.52 
$ 16.50 
 
 
 
 
Forfeited (in dollars per unit)
 
 
 
 
$ 16.50 
$ 16.50 
 
 
 
 
Total unvested, ending balance (in dollars per unit)
 
 
 
 
$ 17.81 
$ 16.52 
 
 
 
 
Net Income per Limited Partner Unit and Cash Distributions (Schedule of Calculation of Net Income per Limited Partner Unit) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 22, 2014
Dec. 31, 2014
Schedule of Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$ 34,259 1 2
$ 24,989 1
$ 27,936 1
$ 34,426 1
$ 12,521 1
$ 1,326 1
$ 13,790 1
$ 12,924 1
$ 121,610 3
$ 52,495 3
$ (27,787)3
$ (31,328)3
Less: Pre-acquisition net income (loss) allocated to general partner
 
 
 
 
 
 
 
 
3
7,296 3 4
 
(4,703)3 4
Less: General partner interest in net income attributable to incentive distribution rights
 
 
 
 
 
 
 
 
1,428 3
3
 
3
Limited partner net income
 
 
 
 
 
 
 
 
120,182 3
45,199 3
 
1,162 3
Weighted-average limited partner units outstanding - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - basic (in units)
 
 
 
 
 
 
 
 
81,575,653 
59,454,487 
 
57,507,246 
Weighted-average limited partner units outstanding - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - diluted (in units)
 
 
 
 
 
 
 
 
81,819,488 
59,561,595 
 
57,508,969 
Net income per limited partner unit - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - basic (in dollars per unit)
$ 0.33 1 2
$ 0.30 1
$ 0.38 1
$ 0.49 1
$ 0.18 1
$ 0.21 1
$ 0.21 1
$ 0.16 1
$ 1.47 
$ 0.76 
 
$ 0.02 
Net income per limited partner unit - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - diluted (in dollars per unit)
$ 0.33 1 2
$ 0.30 1
$ 0.38 1
$ 0.48 1
$ 0.18 1
$ 0.21 1
$ 0.21 1
$ 0.16 1
$ 1.47 
$ 0.76 
 
$ 0.02 
Phantom unit awards
 
 
 
 
 
 
 
 
 
 
 
 
Cash distributions declared per limited partner unit:
 
 
 
 
 
 
 
 
 
 
 
 
Effect of units on diluted weighted-average limited partner common units (in units)
 
 
 
 
 
 
 
 
243,835 
107,108 
 
1,723 
Common
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Limited partner net income
 
 
 
 
 
 
 
 
76,985 
23,340 
 
581 
Weighted-average limited partner units outstanding - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - basic (in units)
 
 
 
 
 
 
 
 
52,822,030 
30,700,864 
 
28,753,623 
Weighted-average limited partner units outstanding - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - diluted (in units)
 
 
 
 
 
 
 
 
53,065,865 5
30,807,972 5
 
28,755,346 5
Net income per limited partner unit - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - basic (in dollars per unit)
 
 
 
 
 
 
 
 
$ 1.46 3 6
$ 0.76 3 6
 
$ 0.02 3 6
Net income per limited partner unit - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - diluted (in dollars per unit)
 
 
 
 
 
 
 
 
$ 1.45 3 6
$ 0.76 3 6
 
$ 0.02 3 6
Cash distributions declared per limited partner unit:
 
 
 
 
 
 
 
 
 
 
 
 
Cash distributions declared per limited partner unit (in dollars per unit)
 
 
 
 
 
 
 
 
$ 0.9210 7
$ 0.768 7
 
$ 0.0204 7
Subordinated
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Limited partner net income
 
 
 
 
 
 
 
 
$ 43,197 
$ 21,859 
 
$ 581 
Weighted-average limited partner units outstanding - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - basic (in units)
 
 
 
 
 
 
 
 
28,753,623 
28,753,623 
 
28,753,623 
Weighted-average limited partner units outstanding - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding - diluted (in units)
 
 
 
 
 
 
 
 
28,753,623 
28,753,623 
 
28,753,623 
Net income per limited partner unit - basic:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - basic (in dollars per unit)
 
 
 
 
 
 
 
 
$ 1.50 8
$ 0.76 8
 
$ 0.02 8
Net income per limited partner unit - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit - diluted (in dollars per unit)
 
 
 
 
 
 
 
 
$ 1.50 8
$ 0.76 8
 
$ 0.02 8
Cash distributions declared per limited partner unit:
 
 
 
 
 
 
 
 
 
 
 
 
Cash distributions declared per limited partner unit (in dollars per unit)
 
 
 
 
 
 
 
 
$ 0.9210 7
$ 0.768 7
 
$ 0.0204 7
Net Income per Limited Partner Unit and Cash Distributions (Incentive Distribution Rights) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Nov. 10, 2016
Aug. 11, 2016
May 12, 2016
Feb. 11, 2016
Dec. 31, 2016
Feb. 16, 2017
Subsequent Event
Dec. 31, 2016
GP Holdings
Limited Partners
Feb. 16, 2017
GP Holdings
Limited Partners
Subsequent Event
Dec. 31, 2016
Minimum
Dec. 31, 2016
Maximum
Incentive Distribution Made to Managing Member or General Partner [Line Items]
 
 
 
 
 
 
 
 
 
 
Period after the end of each quarter in which the partnership intends to distribute the minimum quarterly distribution
 
 
 
 
60 days 
 
 
 
 
 
Minimum quarterly distribution per unit
 
 
 
 
$ 0.1875 
 
 
 
 
 
Annualized distribution per unit
 
 
 
 
$ 0.75 
 
 
 
 
 
First Target Distribution, Total Quarterly Distribution Per Unit
 
 
 
 
 
 
 
 
$ 0.1875 
$ 0.2156 
Second Target Distribution, Total Quarterly Distribution Per Unit
 
 
 
 
 
 
 
 
$ 0.2156 
$ 0.2344 
Third Target Distribution, Total Quarterly Distribution Per Unit
 
 
 
 
 
 
 
 
$ 0.2344 
$ 0.2813 
Thereafter, Total Quarterly Distribution Per Unit
 
 
 
 
 
 
 
 
$ 0.2813 
 
Unitholders
 
 
 
 
 
 
 
 
 
 
Minimal Quarterly Distribution, Marginal Percentage Interest in Distributions, Unitholders
 
 
 
 
100.00% 
 
 
 
 
 
First Target Distribution, Marginal Percentage Interest in Distributions, Unitholders
 
 
 
 
100.00% 
 
 
 
 
 
Second Target Distribution, Marginal Percentage Interest in Distributions, Unitholders
 
 
 
 
85.00% 
 
 
 
 
 
Third Target Distribution, Marginal Percentage Interest in Distributions, Unitholders
 
 
 
 
75.00% 
 
 
 
 
 
Thereafter, Marginal Percentage Interest in Distributions, Unitholders
 
 
 
 
50.00% 
 
 
 
 
 
Incentive Distribution Rights Holders
 
 
 
 
 
 
 
 
 
 
Minimal Quarterly Distribution, Marginal Percentage Interest in Distributions, Incentive Distribution Rights Holders
 
 
 
 
0.00% 
 
 
 
 
 
First Target Distribution, Marginal Percentage Interest in Distributions, Incentive Distribution Rights Holders
 
 
 
 
0.00% 
 
 
 
 
 
Second Target Distribution, Marginal Percentage Interest in Distributions, Incentive Distribution Rights Holders
 
 
 
 
15.00% 
 
 
 
 
 
Third Target Distribution, Marginal Percentage Interest in Distributions, Incentive Distribution Rights Holders
 
 
 
 
25.00% 
 
 
 
 
 
Thereafter, Marginal Percentage Interest in Distributions, Incentive Distribution Rights Holders
 
 
 
 
50.00% 
 
 
 
 
 
Cash distribution
 
 
 
 
 
 
$ 0.5 
$ 0.9 
 
 
Total Quarterly Distribution per Unit
$ 0.2370 
$ 0.2235 
$ 0.2100 
$ 0.1965 
 
$ 0.2505 
 
 
 
 
Income Taxes (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended
Dec. 31, 2016
tax_year
Nov. 1, 2015
Deferred Tax Liability Eliminated through Equity
Water Assets
Income Taxes [Line Items]
 
 
Tax impact of acquisition of Water Assets
 
$ 7.7 
Federal statutory percentage rate
35.00% 
 
Number of short tax years
 
Income Taxes (Schedule of Components of Income Tax Provision) (Details) (USD $)
In Thousands, unless otherwise specified
11 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current tax expense (benefit):
 
 
 
 
Federal
$ 0 
$ 0 
$ 3,720 
 
State
704 
 
Total
4,424 
 
Deferred tax expense (benefit):
 
 
 
 
Federal
(9,809)
986 
 
State
(3,111)
402 
 
Total
(12,920)
1,388 
 
Total income tax benefit
$ (12,920)
$ 0 1
$ 5,812 1
$ (12,920)1
Income Taxes (Schedule of Effective Income Tax Rate) (Details) (USD $)
In Thousands, unless otherwise specified
11 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Tax Disclosure [Abstract]
 
 
 
 
Tax at statutory rate
$ (15,488)
$ 42,563 
$ 18,150 
 
State income taxes
(2,022)
719 
 
Incentive unit expense
4,718 
365 
 
Equity compensation expense
140 
 
Partnership net income not subject to taxes
(366)
(42,563)
(13,562)
 
Permanent difference
238 
 
Total income tax benefit
$ (12,920)
$ 0 1
$ 5,812 1
$ (12,920)1
Effective tax rate (percentage)
29.20% 
0.00% 
10.00% 
 
Related Party Transactions (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Nov. 4, 2015
Subsidiary of Common Parent
Water Assets
Dec. 22, 2014
Fixed-Fee Gas Gathering and Compression Agreement
Gas Gathering and Compression Agreement
Subsidiary of Common Parent
Dec. 22, 2014
Gas Gathering and Compression Agreement, Gathering Fee
Gas Gathering and Compression Agreement
Affiliated Entity
Dec. 22, 2014
Gas Gathering and Compression Agreement, Compression Fee
Gas Gathering and Compression Agreement
Affiliated Entity
Dec. 31, 2014
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Dec. 31, 2016
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Dec. 31, 2015
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Dec. 22, 2014
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Dec. 31, 2015
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Water Assets
Dec. 31, 2014
Stock Compensation Awards Granted by Related Party
Affiliated Entity
Water Assets
Jan. 29, 2014
Incentive Units Granted Pursuant to Limited Liability Company Agreement of Rice Energy Appalachia LLC
Affiliated Entity
Dec. 31, 2014
Incentive Units Granted Pursuant to Limited Liability Company Agreement of Rice Energy Appalachia LLC
Affiliated Entity
Dec. 31, 2015
Incentive Units Granted Pursuant to Limited Liability Company Agreement of Rice Energy Appalachia LLC
Affiliated Entity
Water Assets
Dec. 31, 2014
Incentive Units Granted Pursuant to Limited Liability Company Agreement of Rice Energy Appalachia LLC
Affiliated Entity
Water Assets
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duration of fixed fee gas gathering and compression agreement
 
 
 
 
15 years 
 
 
 
 
 
 
 
 
 
 
 
 
Gathering fee (per Dth)
 
 
 
 
 
0.30 
0.07 
 
 
 
 
 
 
 
 
 
 
Margin percentage
 
 
 
2.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity compensation expense
 
 
 
 
 
 
 
$ 0 
$ 0 
$ 0 
$ 600,000 
$ 400,000 
$ 100,000 
 
 
 
 
Incentive unit expense
$ 0 1 2
$ 1,044,000 1 2
$ 13,480,000 1 2
 
 
 
 
 
 
 
 
 
 
$ 0 
$ 12,000,000 
$ 1,000,000 
$ 1,500,000 
Financial Information by Business Segment (Narrative) (Details)
12 Months Ended
Dec. 31, 2016
business_segment
Segment Reporting [Abstract]
 
Number of business segments
Financial Information by Business Segment (Schedule of Operating Results and Assets) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
$ 59,466 1 2
$ 41,067 1
$ 46,547 1
$ 54,543 1
$ 29,314 1
$ 30,075 1
$ 28,560 1
$ 26,511 1
$ 201,623 3
$ 114,459 3
$ 6,448 3
Operating expenses
22,677 1 2
15,531 1
17,547 1
18,926 1
15,539 1
14,065 1
11,794 1
11,025 1
74,681 3
52,423 3
37,015 3
Operating income (loss)
36,789 1 2
25,536 1
29,000 1
35,617 1
13,775 1
16,010 1
16,766 1
15,486 1
126,942 3
62,036 3
(30,567)3
Segment assets
1,399,217 
 
 
 
689,790 
 
 
 
1,399,217 
689,790 
443,091 
Goodwill
494,580 
 
 
 
39,142 
 
 
 
494,580 
39,142 
39,142 
Depreciation expense
 
 
 
 
 
 
 
 
25,170 
16,399 
4,165 
Capital expenditures for segment assets
 
 
 
 
 
 
 
 
121,087 
248,463 
169,826 
Gathering and Compression
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
 
 
 
 
 
 
 
132,099 
77,211 
6,448 
Operating expenses
 
 
 
 
 
 
 
 
38,951 
28,326 
32,059 
Operating income (loss)
 
 
 
 
 
 
 
 
93,148 
48,885 
(25,611)
Segment assets
1,260,681 
 
 
 
547,810 
 
 
 
1,260,681 
547,810 
399,295 
Goodwill
494,580 
 
 
 
39,142 
 
 
 
494,580 
39,142 
39,142 
Depreciation expense
 
 
 
 
 
 
 
 
10,840 
6,310 
2,856 
Capital expenditures for segment assets
 
 
 
 
 
 
 
 
113,033 
149,706 
138,151 
Water Services
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
 
 
 
 
 
 
 
69,524 
37,248 
Operating expenses
 
 
 
 
 
 
 
 
35,730 
24,097 
4,956 
Operating income (loss)
 
 
 
 
 
 
 
 
33,794 
13,151 
(4,956)
Segment assets
138,536 
 
 
 
141,980 
 
 
 
138,536 
141,980 
43,796 
Goodwill
 
 
 
 
 
 
Depreciation expense
 
 
 
 
 
 
 
 
14,330 
10,089 
1,309 
Capital expenditures for segment assets
 
 
 
 
 
 
 
 
$ 8,054 
$ 98,757 
$ 31,675 
Subsequent Events (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended 0 Months Ended
Dec. 31, 2016
GP Holdings
Limited Partners
Jan. 20, 2017
Subsequent Event
Feb. 16, 2017
Subsequent Event
GP Holdings
Limited Partners
Subsequent Event [Line Items]
 
 
 
Cash distributions declared per limited partner unit (in dollars per unit)
 
$ 0.2505 
 
Cash distribution
$ 0.5 
 
$ 0.9 
Quarterly Financial Information (Unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 22, 2014
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]
 
 
 
 
 
 
 
 
 
 
 
 
Operating revenues
$ 59,466 1 2
$ 41,067 1
$ 46,547 1
$ 54,543 1
$ 29,314 1
$ 30,075 1
$ 28,560 1
$ 26,511 1
$ 201,623 3
$ 114,459 3
 
$ 6,448 3
Operating expenses
22,677 1 2
15,531 1
17,547 1
18,926 1
15,539 1
14,065 1
11,794 1
11,025 1
74,681 3
52,423 3
 
37,015 3
Operating income (loss)
36,789 1 2
25,536 1
29,000 1
35,617 1
13,775 1
16,010 1
16,766 1
15,486 1
126,942 3
62,036 3
 
(30,567)3
Net income (loss)
$ 34,259 1 2
$ 24,989 1
$ 27,936 1
$ 34,426 1
$ 12,521 1
$ 1,326 1
$ 13,790 1
$ 12,924 1
$ 121,610 3
$ 52,495 3
$ (27,787)3
$ (31,328)3
Net income per limited partner unit - basic (in dollars per unit)
$ 0.33 1 2
$ 0.30 1
$ 0.38 1
$ 0.49 1
$ 0.18 1
$ 0.21 1
$ 0.21 1
$ 0.16 1
$ 1.47 
$ 0.76 
 
$ 0.02 
Net income per limited partner unit - diluted (in dollars per unit)
$ 0.33 1 2
$ 0.30 1
$ 0.38 1
$ 0.48 1
$ 0.18 1
$ 0.21 1
$ 0.21 1
$ 0.16 1
$ 1.47 
$ 0.76 
 
$ 0.02