BOOT BARN HOLDINGS, INC., 10-K filed on 6/7/2017
Annual Report
Document and Entity Information (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Apr. 1, 2017
Jun. 5, 2017
Sep. 24, 2016
Document and Entity Information
 
 
 
Entity Registrant Name
Boot Barn Holdings, Inc. 
 
 
Entity Central Index Key
0001610250 
 
 
Document Type
10-K 
 
 
Document Period End Date
Apr. 01, 2017 
 
 
Amendment Flag
false 
 
 
Current Fiscal Year End Date
--04-01 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Filer Category
Accelerated Filer 
 
 
Entity Public Float
 
 
$ 136.1 
Entity Common Stock, Shares Outstanding
 
26,587,805 
 
Document Fiscal Year Focus
2017 
 
 
Document Fiscal Period Focus
FY 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Apr. 1, 2017
Mar. 26, 2016
Current assets:
 
 
Cash and cash equivalents
$ 8,035 
$ 7,195 
Accounts receivable, net
4,354 
4,131 
Inventories
189,096 
176,335 
Prepaid expenses and other current assets
22,818 
15,558 
Total current assets
224,303 
203,219 
Property and equipment, net
82,711 
76,076 
Goodwill
193,095 
193,095 
Intangible assets, net
64,511 
64,861 
Other assets
961 
2,075 
Total assets
565,581 
539,326 
Current liabilities:
 
 
Line of credit
33,274 
48,815 
Accounts payable
77,482 
66,553 
Accrued expenses and other current liabilities
35,983 
35,896 
Current portion of notes payable, net of unamortized debt issuance costs
1,062 
1,035 
Total current liabilities
147,801 
152,299 
Deferred taxes
20,961 
12,255 
Long-term portion of notes payable, net of unamortized debt issuance costs
191,517 
192,579 
Capital lease obligations
7,825 
8,272 
Other liabilities
17,568 
12,431 
Total liabilities
385,672 
377,836 
Commitments and contingencies (Note 10)
   
   
Stockholders' equity:
 
 
Common stock, $0.0001 par value; April 1, 2017 - 100,000 shares authorized, 26,575 shares issued; March 26, 2016 - 100,000 shares authorized, 26,354 shares issued
Preferred stock, $0.0001 par value; 10,000 shares authorized, no shares issued or outstanding
   
   
Additional paid-in capital
142,184 
137,893 
Retained earnings
37,791 
23,594 
Less: Common stock held in treasury, at cost, 14 and 4 shares at April 1, 2017 and March 26, 2016, respectively
(69)
   
Total stockholders' equity
179,909 
161,490 
Total liabilities and stockholders' equity
$ 565,581 
$ 539,326 
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Apr. 1, 2017
Mar. 26, 2016
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
Common stock, par value (in dollars per share)
$ 0.0001 
$ 0.0001 
Common stock, shares authorized (in shares)
100,000,000 
100,000,000 
Common Stock, shares issued (in shares)
26,575,000 
26,354,000 
Preferred stock, par value (in dollars per share)
$ 0.0001 
$ 0.0001 
Preferred stock, shares authorized (in shares)
10,000,000 
10,000,000 
Preferred Stock, shares issued (in shares)
Preferred Stock, shares outstanding (in shares)
Common Stock, shares held in treasury (in shares)
14,000 
4,000 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
Net sales
$ 629,816 
$ 569,020 
$ 402,684 
Cost of goods sold
439,930 
396,317 
267,907 
Amortization of inventory fair value adjustment
(500)
Total cost of goods sold
439,930 
395,817 
267,907 
Gross profit
189,886 
173,203 
134,777 
Operating expenses:
 
 
 
Selling, general and administrative expenses
152,068 
142,078 
99,341 
Acquisition-related expenses
 
891 
 
Total operating expenses
152,068 
142,969 
99,341 
Income from operations
37,818 
30,234 
35,436 
Interest expense, net
14,699 
12,923 
13,291 
Other income, net
 
 
51 
Income before income taxes
23,119 
17,311 
22,196 
Income tax expense
8,922 
7,443 
8,466 
Net income
14,197 
9,868 
13,730 
Net income attributed to non-controlling interest
 
 
Net income attributed to Boot Barn Holdings, Inc.
$ 14,197 
$ 9,868 
$ 13,726 
Earnings per share:
 
 
 
Basic shares (in dollars per share)
$ 0.54 
$ 0.38 
$ 0.56 
Diluted shares (in dollars per share)
$ 0.53 
$ 0.37 
$ 0.54 
Weighted average shares outstanding:
 
 
 
Basic shares
26,459 
26,170 
22,126 
Diluted shares
26,939 
26,955 
22,888 
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Shares
Noncontrolling Interest
Total
Balance at Mar. 29, 2014
$ 2 
$ 78,834 
$ 1,652 
 
$ 4,087 
$ 84,575 
Balance (in shares) at Mar. 29, 2014
18,929,000 
 
 
 
 
 
Increase (Decrease) in Stockholders' Equity
 
 
 
 
 
 
Net income
 
 
13,726 
 
13,730 
Dividend paid
 
(39,648)
(1,652)
 
 
(41,300)
Reorganization and issuance of stock
 
4,091 
 
 
(4,091)
 
Reorganization and issuance of stock (in shares)
1,000,000 
 
 
 
 
 
Issuance of stock in initial public offering, net of cost
82,223 
 
 
 
82,224 
Issuance of stock in initial public offering, net of cost (in shares)
5,750,000 
 
 
 
 
 
Issuance of restricted stock awards (in shares)
30,000 
 
 
 
 
 
Stock options exercised
 
464 
 
 
 
464 
Stock options exercised (in shares)
115,000 
 
 
 
 
 
Excess tax deficiency related to stock-based compensation
 
681 
 
 
 
681 
Stock-based compensation expense
 
2,048 
 
 
 
2,048 
Balance at Mar. 28, 2015
128,693 
13,726 
 
 
142,422 
Balance (in shares) at Mar. 28, 2015
25,824,000 
 
 
 
 
 
Increase (Decrease) in Stockholders' Equity
 
 
 
 
 
 
Net income
 
 
9,868 
 
 
9,868 
Stock options exercised
 
2,698 
 
 
 
2,698 
Stock options exercised (in shares)
530,000 
 
 
 
 
 
Shares forfeited, held in treasury stock
 
 
 
(4,000)
 
 
Excess tax deficiency related to stock-based compensation
 
3,621 
 
 
 
3,621 
Stock-based compensation expense
 
2,881 
 
 
 
2,881 
Balance at Mar. 26, 2016
137,893 
23,594 
 
 
161,490 
Balance (in shares) at Mar. 26, 2016
26,354,000 
 
 
(4,000)
 
26,349,387 
Increase (Decrease) in Stockholders' Equity
 
 
 
 
 
 
Net income
 
 
14,197 
 
 
14,197 
Issuance of common stock related to stock-based compensation
 
1,275 
 
 
 
1,275 
Issuance of common stock related to stock-based compensation (in shares)
221,000 
 
 
(3,000)
 
 
Tax withholding for net share settlement
 
 
 
(69)
 
(69)
Tax withholding for net share settlement, (Treasury Shares)
 
 
 
(7,000)
 
 
Excess tax deficiency related to stock-based compensation
 
(7)
 
 
 
(7)
Stock-based compensation expense
 
3,023 
 
 
 
3,023 
Balance at Apr. 01, 2017
$ 3 
$ 142,184 
$ 37,791 
$ (69)
 
$ 179,909 
Balance (in shares) at Apr. 01, 2017
26,575,000 
 
 
(14,000)
 
26,561,523 
CONDENSED CONDSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Cash flows from operating activities
 
 
 
Net income
$ 14,197 
$ 9,868 
$ 13,730 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation
14,555 
11,480 
6,615 
Stock-based compensation
3,023 
2,881 
2,048 
Excess tax benefit
 
(3,621)
(681)
Amortization of intangible assets
2,155 
2,536 
2,592 
Amortization and write-off of debt issuance fees and debt discount
1,145 
2,274 
3,684 
Loss on disposal of property and equipment
367 
463 
134 
Store impairment charge
1,164 
Accretion of above market leases
(36)
(72)
(149)
Deferred taxes
6,175 
981 
1,402 
Amortization of inventory fair value adjustment
(500)
Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net
(223)
1,524 
(1,672)
Inventories
(12,761)
(16,087)
(26,610)
Prepaid expenses and other current assets
(3,805)
7,543 
(1,667)
Other assets
(2,713)
(362)
Accounts payable
10,501 
6,835 
7,364 
Accrued expenses and other current liabilities
(483)
5,068 
3,298 
Other liabilities
5,172 
4,469 
1,782 
Net cash provided by operating activities
41,151 
32,929 
11,508 
Cash flows from investing activities
 
 
 
Purchases of property and equipment
(22,293)
(36,127)
(14,074)
Acquisition of business or assets, net of cash acquired
(1,305)
(146,541)
 
Net cash used in investing activities
(23,598)
(182,668)
(14,074)
Cash flows from financing activities
 
 
 
Borrowings/(payments) on line of credit - net
(15,541)
32,615 
(12,424)
Proceeds from loan borrowings
 
200,938 
104,938 
Repayments on debt and capital lease obligations
(2,378)
(77,899)
(130,326)
Debt issuance fees
 
(6,487)
(1,361)
Net proceeds from initial public offering
 
 
82,224 
Tax withholding for net share settlement
(69)
 
 
Excess tax benefit from stock options
 
3,621 
681 
Proceeds from exercise of stock options
1,275 
2,698 
464 
Dividends paid
 
 
(41,300)
Net cash (used in)/provided by financing activities
(16,713)
155,486 
2,896 
Net increase in cash and cash equivalents
840 
5,747 
330 
Cash and cash equivalents, beginning of period
7,195 
1,448 
1,118 
Cash and cash equivalents, end of period
8,035 
7,195 
1,448 
Supplemental disclosures of cash flow information:
 
 
 
Cash paid for income taxes
4,192 
3,296 
8,297 
Cash paid for interest
13,646 
10,333 
11,167 
Supplemental disclosure of non-cash activities:
 
 
 
Unpaid purchases of property and equipment
2,421 
1,992 
1,374 
Equipment acquired through capital lease
 
$ 38 
$ 36 
Business Operations
Business Operations

1. Business Operations

Boot Barn Holdings, Inc., formerly known as WW Top Investment Corporation (the “Company”) was formed on November 17, 2011, and is incorporated in the State of Delaware. The equity of the Company consists of 100,000,000 authorized shares and 26,561,523 and 26,349,387 outstanding shares of common stock as of April 1, 2017 and March 26, 2016, respectively, with 13,435,387 shares of common stock held by Freeman Spogli & Co. as of both April 1, 2017 and March 26, 2016. The shares of common stock have voting rights of one vote per share.

The Company operates specialty retail stores that sell western and work boots and related apparel and accessories. The Company operates retail locations throughout the U.S. and sells its merchandise via the Internet. The Company operated a total of 219 stores in 31 states as of April 1, 2017, 208 stores in 29 states as of March 26, 2016 and 169 stores in 26 states as of March 28, 2015. As of the fiscal year ending April 1, 2017, all stores operate under the Boot Barn name, with the exception of two stores which operate under the “American Worker” name.

As of June 8, 2014, the Company held all of the outstanding shares of common stock of WW Holding Corporation, which held 95.0% of the outstanding shares of common stock of Boot Barn Holding Corporation. On June 9, 2014, WW Holding Corporation was merged with and into the Company and then Boot Barn Holding Corporation was merged with and into the Company (“Reorganization”). As a result of this Reorganization, Boot Barn, Inc. became a direct wholly owned subsidiary of the Company, and the minority stockholders that formerly held 5.0% of Boot Barn Holding Corporation were issued a total of 1,000,000 shares of common stock and became holders of 5.0% of the Company. Net income attributed to non-controlling interest was recorded for all periods through June 9, 2014. Subsequent to June 9, 2014, there were no noncontrolling interests. On June 10, 2014, the legal name of the Company was changed from WW Top Investment Corporation to Boot Barn Holdings, Inc.

Amendment of Certificate of Incorporation

On October 19, 2014, the Company’s board of directors authorized the amendment of its certificate of incorporation to increase the number of shares that the Company is authorized to issue to 100,000,000 shares of common stock, par value $0.0001 per share. In addition, the amendment of the certificate of incorporation authorized the Company to issue 10,000,000 shares of preferred stock, par value $0.0001 per share, and effect a 25-for-1 stock split of its outstanding common stock. The amendment became effective on October 27, 2014. Accordingly, all common share and per share amounts in these consolidated financial statements have been adjusted to reflect the increase in authorized shares and the 25-for-1 stock split as though it had occurred at the beginning of the initial period presented.

Initial Public Offering

On October 29, 2014, the Company completed its initial public offering (“IPO”) of 5,000,000 shares of its common stock. In addition, on October 31, 2014, the underwriters of the IPO exercised their option to purchase an additional 750,000 shares of common stock from the Company. As a result, 5,750,000 shares of common stock were issued and sold by the Company at a price of $16.00 per share.

As a result of the IPO, the Company received net proceeds of approximately $82.2 million, after deducting the underwriting discount of $6.4 million and related fees and expenses of $3.3 million. The Company used the net proceeds from the IPO to pay down the principal balance of its term loan with Golub Capital LLC. See Note 8, “Revolving Credit Facilities and Long-Term Debt”.

Summary of Significant Accounting Policies
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

Basis of Presentation

The Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), include the accounts of the Company and each of its subsidiaries, including WW Holding Corporation, Boot Barn Holding Corporation, Boot Barn, Inc., RCC Western Stores, Inc. (“RCC”), Baskins Acquisition Holdings, LLC (“Baskins”), Sheplers Inc. and Sheplers Holding Corporation (collectively with Sheplers, Inc. “Sheplers”) and Boot Barn International (Hong Kong) Limited (“Hong Kong”). All intercompany accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation.

Fiscal Year

The Company reports its results of operations and cash flows on a 52‑ or 53‑week basis, and its fiscal year ends on the last Saturday of March unless April 1st is a Saturday, in which case the fiscal year ends on April 1st. The years ended March 26, 2016 (“fiscal 2016”) and March 28, 2015 (“fiscal 2015”) each consisted of 52 weeks. The year ended April 1, 2017 (“fiscal 2017”) consisted of 53 weeks.

Comprehensive Income

The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and, therefore, does not separately present a statement of comprehensive income in its consolidated financial statements.

Segment Reporting

GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company operates in a single operating segment, which includes net sales generated from its retail stores and e‑commerce websites. The vast majority of the Company’s identifiable assets are in the U.S.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Among the significant estimates affecting the Company’s consolidated financial statements are those relating to revenue recognition, inventories, goodwill, intangible and long‑lived assets, stock‑based compensation and income taxes. Management regularly evaluates its estimates and assumptions based upon historical experience and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent actual results differ from those estimates, the Company’s future results of operations may be affected.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents also include receivables from credit card sales. The carrying amounts of cash and cash equivalents represent their fair values.

Accounts Receivable

The Company’s accounts receivable consist of amounts due from commercial customers for merchandise sold, as well as receivables from suppliers under co‑operative arrangements. The Company’s allowance for doubtful accounts was less than $0.1 million for both the fiscal years ending April 1, 2017 and March 26, 2016.

Inventories

Inventory consists primarily of purchased merchandise and is valued at the lower of cost or net realizable value. Cost is determined on a first‑in, first‑out basis and includes the cost of merchandise and import related costs, including freight, duty and agent commissions. The Company assesses the recoverability of inventory through a periodic review of historical usage and present demand. When the inventory on hand exceeds the foreseeable demand, the value of inventory that, at the time of the review, is not expected to be sold is written down to its estimated net realizable value.

The Company recorded fair value adjustments to reflect the acquired cost of inventory related to its acquisitions of Baskins and Sheplers. These amounts were amortized over the period that the related inventory was sold. Amortization of the acquired cost of inventory was zero for both fiscal 2017 and fiscal 2015, and $0.5 million for fiscal 2016.

Debt Issuance Costs and Debt Discounts

Debt issuance costs are capitalized and amortized to interest expense over the terms of the applicable loan agreements using the effective interest method. Those costs related to the issuance of debt are presented as a reduction to the principal amount of the debt. Debt issuance costs incurred with the issuance of revolving credit lines are included in prepaid expenses and other current assets.

 

Debt discounts arise when transaction fees are paid to the lending institution. Debt discounts are recorded as a reduction to the principal amount of the debt. Amortization of debt discounts is recorded as an increase to the net principal amount of the debt and as a charge to interest expense over the term of the applicable loan agreement using the effective interest method.

Property and Equipment, net

Property and equipment consists of leasehold improvements, machinery and equipment, furniture and fixtures, software and vehicles. Property and equipment is subject to depreciation and is recorded at cost less accumulated depreciation. Expenditures for major remodels and improvements are capitalized while minor replacements, maintenance and repairs that do not improve or extend the life of such assets are charged to expense. Gains or losses on disposal of fixed assets, when applicable, are reflected in operations. Depreciation is computed using the straight‑line method over the estimated useful lives, ranging from five to ten years. Machinery and equipment is depreciated over five years. Furniture and fixtures are depreciated over seven years. Software and vehicles are depreciated over five years. Leasehold improvements are depreciated over the shorter of the terms of the leases or ten years.

Goodwill and Indefinite‑Lived Intangible Assets

Goodwill is recorded as the difference between the aggregate consideration paid for an acquisition and the fair value of the acquired net tangible and intangible assets. Goodwill is tested for impairment at least annually as of the first day of the fourth fiscal quarter or more frequently if indicators of impairment exist, in accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 350, Goodwill and Other. This guidance provides the option to first assess qualitative factors such as macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and other relevant entity-specific events to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value (a “Step 0” analysis). If, based on a review of qualitative factors it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company performs “Step 1” of the traditional two-step goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount.

If the Company proceeds to conduct a two‑step goodwill impairment test, the first step of the impairment test involves comparing the fair value of the reporting unit with its carrying value. Management evaluates the fair value of the reporting unit using a market‑based analysis to review market capitalization as well as reviewing a discounted cash flow analysis using management’s assumptions. The Company’s entire operations represent one reporting unit. The Company determines the fair value of its reporting unit using the income approach and market approach to valuation, as well as other generally accepted valuation methodologies. If the carrying amount of the reporting unit exceeds the reporting unit’s fair value, the Company performs the second step of the goodwill impairment test, which involves comparing the implied fair value of the reporting unit’s goodwill to the carrying value of that goodwill. The amount by which the carrying value of the goodwill exceeds its implied fair value, if any, will be recognized as an impairment loss. The Company concluded that there was no impairment of goodwill during fiscal 2017, 2016 or 2015.

Intangible assets with indefinite lives, which include the Boot Barn, Sheplers and Country Outfitter trademarks, are not amortized but instead are measured for impairment at least annually, or when events indicate that impairment may exist. The Company calculates impairment as the excess of the carrying value of indefinite‑lived intangible assets over their estimated fair value. If the carrying value exceeds the estimate of fair value, an impairment charge is recorded. The Company concluded there was no impairment of intangible assets with indefinite lives during fiscal 2017, 2016 or 2015.

Definite‑Lived Intangible Assets

Definite‑lived intangible assets consist of certain trademarks, customer lists, non‑compete agreements, and below‑market leases. Definite‑lived intangible assets are amortized utilizing the straight‑line method over the assets’ estimated useful lives, with the exception of customer lists, which are amortized based on the estimated attrition rate. The period of amortization for customer lists is three to five years, non‑compete agreements is four to five years and below‑market leases is four to 19 years.

Long‑Lived Assets

Long‑lived assets consist of property and equipment and definite‑lived intangible assets. The Company assesses potential impairment of its long‑lived assets whenever events or changes in circumstances indicate that an asset or asset group’s carrying value may not be recoverable. Factors that are considered important that could trigger an impairment review include a current period operating or cash flow loss combined with a history of operating or cash flow losses and a projection or forecast that demonstrates continuing losses or insufficient income associated with the use of a long‑lived asset or asset group. Other factors include a significant change in the manner of the use of the asset or a significant negative industry or economic trend. This evaluation is performed based on estimated undiscounted future cash flows from operating activities compared with the carrying value of the related assets. If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying value, and the estimated fair value of the assets, with such estimated fair values determined using the best information available and in accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurements. During fiscal 2017, the Company recorded an asset impairment charge of $1.2 million related to three of its stores. Long-lived assets held and used with a carrying value of $1.5 million were written down to their fair value of $0.3 million, resulting in an asset impairment charge of $1.2 million. The fair values of these three locations were calculated based on the projected discounted cash flows at a similar rate that would be used by market participants in valuing these assets or prices of similar assets. There were no impairments of long‑lived assets during fiscal 2016 or 2015.

Stock‑Based Compensation

Stock‑based compensation is accounted for under FASB ASC Topic 718, Compensation—Stock Compensation (“ASC 718”). The Company accounts for all stock‑based compensation transactions using a fair‑value method and recognizes the fair value of each award as an expense over the service period. The Company estimates the fair value of stock options granted using the Black‑Scholes option‑pricing model. The use of the Black‑Scholes model requires a number of estimates, including the expected option term, the expected volatility in the price of the Company’s common stock, the risk‑free rate of interest and the dividend yield on the Company’s common stock. Judgment is required in estimating the number of share‑based awards that the Company expects will ultimately vest upon the fulfillment of service conditions (such as time‑based vesting). The fair value of the Company’s restricted stock awards and restricted stock units is the closing price of the Company’s common stock on the grant date. The consolidated financial statements include amounts that are based on the Company’s best estimates and judgments. The Company classifies compensation expense related to these awards in the consolidated statements of operations based on the department to which the recipient reports.

Noncontrolling Interest

Until June 8, 2014, certain investors held approximately 5.0% of the outstanding shares of Boot Barn Holding Corporation. Noncontrolling interests were recorded based on an allocation of subsidiary earnings based on the relative ownership interest. On June 8, 2014, as a result of the Reorganization discussed in Note 1, the minority stockholders that formerly held 5.0% of Boot Barn Holding Corporation became holders of 5.0% of the Company.

Revenue Recognition

Revenue is recorded for store sales upon the purchase of merchandise by customers. E‑commerce sales are recorded when the customer takes title of the merchandise and assumes risk of loss, collection of the relevant receivable is reasonably assured, persuasive evidence of an arrangement exists and the sales price is fixed or determinable, which generally occurs upon delivery of the product. Shipping and handling revenues are included in total net sales. Shipping costs incurred by the Company are included as cost of goods sold.

Revenue is recorded net of estimated and actual sales returns and deductions for coupon redemptions, estimated future award redemption and other promotions. The sales return reserve reflects an estimate of sales returns based on projected merchandise returns determined through the use of historical average return percentages. The total reserve for returns was $1.5 million, $1.3 million, and $0.7 million as of fiscal 2017, 2016 and 2015, respectively and is recorded in accrued expenses and other current liabilities in the accompanying consolidated balance sheets. The following table provides a reconciliation of the activity related to the Company’s sales returns reserve:

 

 

 

 

 

 

 

 

 

 

 

Sales Returns Reserve

 

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

    

2017

    

2016

    

2015

 

Beginning balance

 

$

1,319

 

$

687

 

$

430

 

Provisions

 

 

30,624

 

 

29,597

 

 

17,689

 

Sales returns

 

 

(30,399)

 

 

(28,965)

 

 

(17,432)

 

Ending balance

 

$

1,544

 

$

1,319

 

$

687

 

 

The Company maintains a customer loyalty program. Under the program, customers accumulate points based on purchase activity. For customers to maintain their active point balance, they must make a qualifying purchase of merchandise at least once in a 365‑day period. Once a loyalty program member achieves a certain point level, the member earns awards that may be redeemed for credits on merchandise purchases. To redeem awards, the member must make a qualifying purchase of merchandise within 60 days of the date the award was granted. Unredeemed awards and accumulated partial points are accrued as unearned revenue and as an adjustment to net sales. The unearned revenue for this program is recorded in accrued expenses and other current liabilities on the consolidated balance sheets and was $2.1 million and $2.0 million as of April 1, 2017 and March 26, 2016, respectively. The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:

 

 

 

 

 

 

 

 

 

 

 

Customer Loyalty Program

   

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

   

2017

   

2016

   

2015

 

Beginning balance

 

$

1,975

 

$

1,971

 

$

1,950

 

Current year provisions

 

 

6,782

 

 

5,718

 

 

4,996

 

Current year award redemptions

 

 

(6,697)

 

 

(5,714)

 

 

(4,975)

 

Ending balance

 

$

2,060

 

$

1,975

 

$

1,971

 

Proceeds from the sale of gift cards are deferred until the customers use the cards to acquire merchandise. Gift cards, gift certificates and store credits do not have expiration dates, and unredeemed gift cards, gift certificates and store credits are subject to state escheatment laws. The Company retains the percentage of the value of such unredeemed gift cards, gift certificates and store credits not escheated, and recognizes these amounts in net sales. The Company defers recognition of a layaway sale and its related profit to the accounting period when the customer receives the layaway merchandise. Income from the redemption of gift cards, gift card breakage, and the sale of layaway merchandise is included in net sales. In fiscal 2014, the Company elected to participate in a voluntary disclosure program with the State of Delaware in order to settle past due unclaimed property obligations. The Company agreed with the State of Delaware to settle all unreported escheatment liabilities in the amount of $0.3 million. These amounts were recorded in accrued expenses and other current liabilities in fiscal 2014 based upon preliminary settlement amounts. The final settlement was reached with, and amounts were paid to, the State of Delaware in May 2014.

Cost of Goods Sold

Cost of goods sold includes the cost of merchandise, obsolescence and shrink provisions, store and warehouse occupancy costs (including rent, depreciation and utilities), inbound and outbound freight, supplier allowances, occupancy‑related taxes, compensation costs for merchandise purchasing and warehouse personnel and other inventory acquisition‑related costs.

Store Opening Costs

Store opening costs consist of costs incurred prior to opening a new store and primarily consist of manager and other employee payroll, travel and training costs, marketing expenses, initial opening supplies and costs of transporting initial inventory and certain fixtures to store locations, as well as occupancy costs incurred from the time that we take possession of a store site to the opening of that store. Occupancy costs are included in cost of goods sold and the other store opening costs are included in selling, general and administrative (“SG&A”) expenses. All of these costs are expensed as incurred.

Advertising Costs

Certain advertising costs, including pay-per-click, direct mail, television and radio promotions, event sponsorship, in‑store photographs and other promotional advertising are expensed when the marketing campaign commences. The Company had prepaid advertising costs of $0.4 million and $0.6 million as of April 1, 2017 and March 26, 2016, respectively. All other advertising costs are expensed as incurred. The Company recognized $24.7 million, $22.0 million and $11.5 million in advertising costs during fiscal 2017, 2016 and 2015, respectively. 

Leases

The Company recognizes rent expense for operating leases on a straight‑line basis (including the effect of reduced or free rent and rent escalations) over the lease term. The difference between the cash paid to the landlord and the amount recognized as rent expense on a straight‑line basis is recognized as an adjustment to deferred rent in the consolidated balance sheets. Cash reimbursements received from landlords for leasehold improvements and other cash payments received from landlords as lease incentives are recorded as deferred rent and are amortized using the straight‑line method over the lease term as an offset to rent expense. Contingent rent, determined based on a percentage of sales in excess of specified levels, is recognized as rent expense when the achievement of the specified sales that triggers the contingent rent is probable.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”), which requires the asset and liability approach for financial accounting and reporting of income taxes. Deferred tax assets and liabilities are attributable to differences between financial statement and income tax reporting. Deferred tax assets, net of any valuation allowances, represent the future tax return consequences of those differences and for operating loss and tax credit carryforwards, which will be deductible when the assets are recovered. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.

The Company accounts for uncertain tax positions in accordance with ASC 740, which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Such changes in recognition or measurement might result in the recognition of a tax benefit or an additional charge to the tax provision in the period.

The Company recognizes interest and penalties related to unrecognized tax benefits within the income tax expense line in the consolidated statements of operations. Accrued interest and penalties, if incurred, are included within accrued expenses and other current liabilities in the consolidated balance sheets. There were no accrued interest or penalties for the fiscal years ended April 1, 2017 or March 26, 2016. 

Per Share Information

Basic earnings per share is computed by dividing net income by the weighted average number of outstanding shares of common stock. In computing diluted earnings per share, the weighted average number of common shares outstanding is adjusted to reflect the effect of potentially dilutive securities such as stock options. In accordance with ASC 718, the Company utilizes the treasury stock method to compute the dilutive effect of stock options, restricted stock awards and restricted stock units.

Fair Value of Certain Financial Assets and Liabilities

The Company follows FASB ASC Topic 820, Fair Value Measurements and Disclosures, (“ASC 820”) which requires disclosure of the estimated fair value of certain assets and liabilities defined by the guidance as financial instruments. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. ASC 820 defines the fair value of financial instruments as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a three‑level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities.

·

Level 1 uses unadjusted quoted prices that are available in active markets for identical assets or liabilities. The Company’s Level 1 assets include investments in money market funds.

·

Level 2 uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates and volatility, can be corroborated by readily observable market data.

·

Level 3 uses one or more significant inputs that are unobservable and supported by little or no market activity, and reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques and significant management judgment or estimation. The Company’s Level 3 assets include certain acquired businesses and its Level 3 liability includes contingent consideration.

Cash and cash equivalents, accounts receivable and accounts payable are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified as Level 2 or Level 3 even though there may be certain significant inputs that are readily observable. The Company believes that the recorded value of its financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or duration.

Although market quotes for the fair value of the outstanding debt arrangements discussed in Note 8 “Revolving credit facilities and long‑term debt” are not readily available, the Company believes its carrying value approximates fair value due to the variable interest rates, which are Level 2 inputs. There were no financial assets or liabilities requiring fair value measurements as of April 1, 2017 on a recurring basis.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents. At times, such amounts held at banks may be in excess of Federal Deposit Insurance Corporation insurance limits, and the Company mitigates such risk by utilizing multiple banks.

Supplier Concentration Risk

The Company purchases merchandise inventories from several hundred suppliers worldwide. Sales of products from the Company’s three largest suppliers totaled approximately 38% of net sales in fiscal 2017 and fiscal 2016, and approximately 40% of net sales in fiscal 2015.

Recent Accounting Pronouncements

In May 2014, the FASB and the International Accounting Standards Board (“IASB”) jointly issued a new revenue recognition standard, ASU No. 2014‑09, Revenue From Contracts with Customers, that will supersede nearly all existing revenue recognition guidance under GAAP. The revenue recognition standard will allow for the recognition of revenue when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard permits the use of either a full retrospective or retrospective with cumulative effect transition method. Early adoption is not permitted. On August 8, 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU No. 2014-09 by one year, and permits early adoption as long as the adoption date is not before the original public entity effective date. The standard is effective for public entities for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on its consolidated financial statements.

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes: Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”). ASU 2015-17 eliminates the requirement to bifurcate deferred taxes between current and non-current on the balance sheet and requires that deferred tax liabilities and assets be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for public entities in annual periods beginning after December 15, 2016, and for interim periods within those annual periods. The amendments for ASU-2015-17 can be applied retrospectively or prospectively and early adoption is permitted. This accounting standard will be effective for the Company beginning in the quarter ending July 1, 2017 and will be adopted prospectively. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The FASB issued this ASU to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact the guidance will have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public entities, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. This accounting standard will be effective for the Company beginning in the quarter ending July 1, 2017 and the Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business, included in ASC Topic 805, Business Combinations, which revises the definition of a business and provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The revised definition clarifies that outputs must be the result of inputs and substantive processes that provide goods or services to customers, other revenue, or investment income. The guidance will be effective for the Company's annual and interim reporting periods beginning after December 15, 2017, and early adoption is permitted. The Company adopted the new definition of a business during the fourth quarter of fiscal 2017, and it did not have a material impact on its consolidated financial statements.

Asset Acquisition and Business Combinations
Asset Acquisition and Business Combinations

3. Asset Acquisition and Business Combination

Asset Acquisition

On February 16, 2017, Sheplers Inc., a wholly owned subsidiary of Boot Barn Holdings, Inc., entered into an asset purchase agreement with Acumen Brands, Inc., who owned and historically operated as one of its unincorporated business divisions a multi-faceted e-commerce retail business under the “Country Outfitter” name. As a result of the asset purchase agreement, Sheplers Inc. purchased the rights and interest in the www.countryoutfitter.com website and social media accounts along with a customer email list (collectively the “Country Outfitter Asset Acquisition”). The cash consideration paid for the Country Outfitter Asset Acquisition was $1.3 million.

In allocating the purchase price, the Company recorded all assets acquired and liabilities assumed at fair value. As the acquisition did not meet the definition of a business combination under ASC 805, the Company accounted for the transaction as an asset acquisition. In an asset acquisition, goodwill is not recognized, but rather any excess consideration transferred over the fair value of the net assets acquired is allocated on a relative fair value basis to the identifiable net assets.

The Company determined the estimated fair values using Level 3 inputs after review and consideration of relevant information, including discounted cash flows, quoted market prices and estimates made by management. The trade name was valued using the relief from royalty method, the customer list was valued using the cost approach, and the merchandise credits were valued using the cost build-up approach. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation:

 

 

 

 

 

 

   

 

At February 16, 2017

 

 

   

(in thousands)

 

Assets acquired:

 

 

 

 

Intangible - trade name

 

$

1,300

 

Intangible - customer list

 

 

506

 

Total assets acquired

 

$

1,806

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Other liability - merchandise credits

 

$

501

 

Total liabilities assumed

 

 

501

 

Net Assets acquired

 

$

1,305

 

 

The acquired trade name is an indefinite-lived intangible asset. The period of amortization for the acquired customer list is based on the estimated attrition rate of three years, consistent with the valuation of the Company’s other customer list intangible assets.

Business Combination

In allocating the purchase price of the following acquisition, the Company recorded all assets acquired and liabilities assumed at fair value. The excess of the purchase price over the aggregate fair values was recorded as goodwill. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assigned to identifiable intangible assets acquired was based on estimates and assumptions made by management at the time of the acquisition.

The purchase price of an acquisition is allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values as of the date of acquisition. To the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets acquired and liabilities assumed such excess is allocated to goodwill. The Company determines the estimated fair values after review and consideration of relevant information, including discounted cash flows, quoted market prices and estimates made by management. The Company adjusts the preliminary purchase price allocation, as necessary, during the measurement period of up to one year after the acquisition closing date as it obtains more information as to facts and circumstances existing as of the acquisition date.

The valuation on acquired intangible assets for the acquisition were completed based on Level 3 inputs. The acquired trademarks, customer lists, and below‑market leases are subject to fair value measurements that were based primarily on significant inputs not observable in the market and thus represent Level 3 measurements.

Sheplers Acquisition

On June 29, 2015, the Company completed the acquisition of Sheplers, a western lifestyle company with 25 retail locations across the United States and an e-commerce business, for a purchase price of $147.0 million (which included assumption of certain indebtedness), subject to customary adjustments (the “Sheplers Acquisition”). The primary reason for the Sheplers Acquisition was to expand the Company’s retail operations into new and existing markets and grow the Company’s e-commerce business.

 

The Company funded the Sheplers Acquisition by refinancing approximately $172.0 million of its and Sheplers’ existing indebtedness in part with an initial borrowing of $57.0 million under a $125.0 million syndicated senior secured asset-based revolving credit facility for which Wells Fargo Bank, National Association (“June 2015 Wells Fargo Revolver”), is agent, and a $200.0 million syndicated senior secured term loan for which GCI Capital Markets LLC (“2015 Golub Term Loan”) is agent. Borrowings under the credit agreements were initially used to pay costs and expenses related to the Sheplers Acquisition and the closing of the credit agreements, and may be used for working capital and other general corporate purposes.

 

The acquisition-date fair value of the consideration transferred totaled $149.3 million, which consisted of $147.0 million in cash and $2.3 million of a working capital adjustment, cash acquired and other adjustments. The total fair value of consideration transferred for the acquisition was allocated to the net tangible and intangible assets based upon their estimated fair values as of the date of the acquisition. The excess of the purchase price over the net tangible and intangible assets was recorded as goodwill. The goodwill and intangibles assets are not deductible for income tax purposes. Such estimated fair values require management to make estimates and judgments, especially with respect to intangible assets.

 

The fair value of each intangible and fixed asset acquired through the Sheplers Acquisition was measured in accordance with ASC 820. Customer lists, furniture, fixtures, office equipment, leasehold improvements, computer equipment and warehouse equipment were all valued using the cost approach. The trade name was valued under the royalty savings income approach method and inventory was valued under the comparative sales method. All operating leases, below-market leases, capital leases and financing obligations were valued under either the cost or income approach. Such fair values were determined using Level 3 inputs.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation:

 

 

 

 

 

   

 

At June 29, 2015

 

 

   

(in thousands)

 

Assets acquired:

 

 

 

 

Cash

 

$

2,762

 

Accounts receivable

 

 

1,792

 

Inventory

 

 

30,436

 

Prepaid expenses and other current assets

 

 

17,711

 

Property and equipment

 

 

10,744

 

Properties under capital lease and financing transactions

 

 

10,528

 

Intangible - below-market leases

 

 

500

 

Intangible - trade name

 

 

9,200

 

Intangible - customer lists

 

 

488

 

Goodwill

 

 

99,998

 

Other assets

 

 

128

 

Total assets acquired

 

$

184,287

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Accounts payable

 

$

14,554

 

Accrued liabilities and other payables

 

 

5,065

 

Accrued customer liabilities

 

 

1,318

 

Deferred tax liability

 

 

1,226

 

Capital lease and financing transactions

 

 

8,853

 

Other liabilities

 

 

3,968

 

Total liabilities assumed

 

 

34,984

 

Net Assets acquired

 

$

149,303

 

 

The Company incurred $0.9 million of acquisition‑related costs in fiscal 2016 related to the acquisition of Sheplers, which are recorded in “Acquisition-related expenses” in the consolidated statements of operations for the fiscal year ending March 26, 2016.

 

The amount of net revenue and net loss of Sheplers included in the Company’s consolidated statements of operations subsequent to the June 29, 2015 acquisition date was as follows:

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

    

March 26, 2016

 

 

 

(in thousands)

 

 

 

 

 

 

Net sales

 

$

126,877

 

Net loss

 

$

(6,082)

 

 

 

Supplemental As Adjusted Data (Unaudited)

The as adjusted net sales and net income below give effect to the Sheplers Acquisition as if it had been consummated on March 30, 2014, the first day of the Company’s 2015 fiscal year. These amounts have been calculated after applying the Company’s accounting policies and adjusting the results of Sheplers to reflect the effects of amortization of purchased intangible assets and acquired inventory valuation step-down, refinanced debt and capital lease and financing transactions as of March 30, 2014 in order to complete the acquisition, and income tax expense. The adjustments are based upon currently available information and certain assumptions that the Company believes are reasonable under the circumstances. Pre-acquisition net sales and net income numbers for Sheplers are derived from their books and records prepared prior to the acquisition and are not verified by the Company. This as adjusted data is presented for informational purposes only and does not purport to be indicative of the results of future operations or of the results that would have occurred had the acquisition taken place as of the date noted above.

 

 

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

March 26,

 

March 28,

 

    

2016

    

2015

(in thousands)

    

 

    

    

 

    

As adjusted net sales

 

$

601,952

 

$

559,950

As adjusted net income

 

$

6,449

 

$

13,162

 

The change in the carrying amount of goodwill is as follows (in thousands):

 

 

 

 

 

Balance as of March 28, 2015

   

$

93,097

 

Goodwill as a result of the Sheplers Acquisition

 

 

99,998

 

Balance as of March 26, 2016

 

 

193,095

 

Activity during fiscal 2017

 

 

 —

 

Balance as of April 1, 2017

 

$

193,095

 

 

Prepaid Expenses and Other Current Assets
Prepaid Expenses and Other Current Assets

4. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

 

    

2017

    

2016

 

Prepaid rent and property taxes

 

$

3,350

 

$

 —

 

Prepaid advertising

 

 

396

 

 

570

 

Prepaid insurance

 

 

1,051

 

 

1,052

 

Deferred taxes

 

 

9,790

 

 

6,150

 

Income tax receivable

 

 

5,677

 

 

5,869

 

Debt issuance costs

 

 

572

 

 

752

 

Other

 

 

1,982

 

 

1,165

 

Total prepaid expenses and other current assets

 

$

22,818

 

$

15,558

 

 

Property and Equipment, Net
Property and Equipment, Net

5. Property and Equipment, Net

Property and equipment, net, consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

   

April 1,

   

March 26,

 

 

   

2017

   

2016

 

Land

 

$

2,530

 

$

2,530

 

Buildings

 

 

7,998

 

 

7,998

 

Leasehold improvements

 

 

50,240

 

 

42,190

 

Machinery and equipment

 

 

19,101

 

 

13,433

 

Furniture and fixtures

 

 

36,948

 

 

31,462

 

Construction in progress

 

 

3,418

 

 

2,427

 

Vehicles

 

 

941

 

 

919

 

 

 

 

121,176

 

 

100,959

 

Less: Accumulated depreciation

 

 

(38,465)

 

 

(24,883)

 

Property and equipment, net

 

$

82,711

 

$

76,076

 

 

Depreciation expense was $14.6 million, $11.5 million, and $6.6 million for fiscal years 2017, 2016 and 2015, respectively. Amortization related to assets under capital leases is included in the above depreciation expense (see Note 11 “Leases”).

Intangible Assets, Net
Intangible Assets, Net

6. Intangible Assets, Net

Net intangible assets consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

 

 

Gross

    

 

 

    

 

 

    

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

    

Amount

    

Amortization

    

Net

    

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

4,694

 

$

(3,810)

 

$

884

 

4.6

 

Non-compete agreements

 

 

990

 

 

(915)

 

 

75

 

4.8

 

Below-market leases

 

 

4,918

 

 

(2,043)

 

 

2,875

 

11.6

 

Total definite lived

 

 

10,602

 

 

(6,768)

 

 

3,834

 

 

 

Trademarks—indefinite lived

 

 

60,677

 

 

 —

 

 

60,677

 

 

 

Total intangible assets

 

$

71,279

 

$

(6,768)

 

$

64,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

   

Amount

   

Amortization

   

Net

   

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

7,788

 

$

(6,172)

 

$

1,616

 

4.9

 

Non-compete agreements

 

 

1,290

 

 

(968)

 

 

322

 

4.9

 

Below-market leases

 

 

5,248

 

 

(1,702)

 

 

3,546

 

9.4

 

Total definite lived

 

 

14,326

 

 

(8,842)

 

 

5,484

 

 

 

Trademarks—indefinite lived

 

 

59,377

 

 

 —

 

 

59,377

 

 

 

Total intangible assets

 

$

73,703

 

$

(8,842)

 

$

64,861

 

 

 

 

Amortization expense for intangible assets totaled $2.2 million, $2.5 million and $2.6 million for fiscal 2017, 2016 and 2015, respectively, and is included in selling, general and administrative expenses.

As of April 1, 2017, estimated future amortization of intangible assets was as follows:

 

 

 

 

 

Fiscal year

    

(in thousands)

 

 

 

 

 

 

2018

 

$

1,128

 

2019

 

 

624

 

2020

 

 

477

 

2021

 

 

308

 

2022

 

 

215

 

Thereafter

 

 

1,082

 

Total

 

$

3,834

 

 

Accrued Expenses and Other Current Liabilities
Accrued Expenses and Other Current Liabilities

7. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

 

    

2017

    

2016

 

Accrued compensation

 

$

6,530

 

$

6,304

 

Deferred revenue

 

 

8,038

 

 

7,073

 

Sales tax liability

 

 

5,304

 

 

4,526

 

Accrued interest

 

 

35

 

 

205

 

Sales reward redemption liability

 

 

2,060

 

 

1,975

 

Capital leases-short term

 

 

447

 

 

378

 

Other

 

 

13,569

 

 

15,435

 

Total accrued expenses

 

$

35,983

 

$

35,896

 

 

Revolving Credit Facilities and Long-Term Debt
Revolving Credit Facilities and Long-Term Debt

8. Revolving Credit Facilities and Long-Term Debt

On June 29, 2015, the Company, as guarantor, and its wholly-owned primary operating subsidiary, Boot Barn, Inc., refinanced the $150.0 million credit facility with Wells Fargo Bank, N.A. (“February 2015 Wells Fargo Credit Facility”) with the $125.0 million June 2015 Wells Fargo Revolver and the $200.0 million 2015 Golub Term Loan. The borrowing base of the June 2015 Wells Fargo Revolver is calculated on a monthly basis and is based on the amount of eligible credit card receivables, commercial accounts, inventory, and available reserves. Borrowings under the credit agreements were initially used to pay costs and expenses related to the Sheplers Acquisition and the closing of such credit agreements, and may be used for working capital and other general corporate purposes.

 

Borrowings under the June 2015 Wells Fargo Revolver bear interest at per annum rates equal to, at the Company’s option, either (i) London Interbank Offered Rate (“LIBOR”) plus an applicable margin for LIBOR loans, or (ii) the base rate plus an applicable margin for base rate loans. The base rate is calculated as the highest of (a) the federal funds rate plus 0.5%, (b) the Wells Fargo prime rate and (c) one-month LIBOR plus 1.0%. The applicable margin is calculated based on a pricing grid that in each case is linked to quarterly average excess availability. For LIBOR Loans, the applicable margin ranges from 1.00% to 1.25%, and for base rate loans it ranges from 0.00% to 0.25%. The Company also pays a commitment fee of 0.25% per annum of the actual daily amount of the unutilized revolving loans. The interest on the June 2015 Wells Fargo Revolver is payable in quarterly installments ending on June 29, 2020, the maturity date as of April 1, 2017. On May 26, 2017, the Company entered into an amendment to the June 2015 Wells Fargo Revolver (the “2017 Wells Amendment”), increasing the aggregate revolving credit facility to $135.0 million and extending the maturity date to the earlier of May 26, 2022 or 90 days prior to the maturity of the 2015 Golub Term Loan, which is currently scheduled to mature on June 29, 2021. The amount outstanding under the June 2015 Wells Fargo Revolver as of April 1, 2017 and March 26, 2016 was $33.3 million and $48.8 million, respectively. Total interest expense incurred in the fiscal year ended April 1, 2017 on the June 2015 Wells Fargo Revolver was $1.5 million, and the weighted average interest rate for the fiscal year ended April 1, 2017 was 1.9%. Total interest expense incurred in the fiscal year ended March 26, 2016 on the June 2015 Wells Fargo Revolver was $0.9 million, and the weighted average interest rate for the fiscal year ended March 26, 2016 was 1.7%.

 

Borrowings under the 2015 Golub Term Loan bear interest at per annum rates equal to, at the Company’s option, either (a) LIBOR plus an applicable margin for LIBOR loans with a LIBOR floor of 1.0%, or (b) the base rate plus an applicable margin for base rate loans. The base rate is calculated as the greater of (i) the higher of (x) the prime rate and (y) the federal funds rate plus 0.5% and (ii) the sum of one-month LIBOR plus 1.0%. The applicable margin is 4.5% for LIBOR Loans and 3.5% for base rate loans. The principal and interest on the 2015 Golub Term Loan is payable in quarterly installments ending on the maturity date of the term loan, June 29, 2021. Quarterly principal payments of $500,000 are due each quarter. Total interest expense incurred in the fiscal year ended April 1, 2017 on the 2015 Golub Term Loan was $11.2 million, and the weighted average interest rate for the fiscal year ended April 1, 2017 was 5.5%. Total interest expense incurred in the fiscal year ended March 26, 2016 on the 2015 Golub Term Loan was $8.3 million, and the weighted average interest rate for the fiscal year ended March 26, 2016 was 5.5%.

 

All obligations under each of the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver are unconditionally guaranteed by the Company and each of its direct and indirect domestic subsidiaries (other than certain immaterial subsidiaries) which are not named as borrowers under the 2015 Golub Term Loan or the June 2015 Wells Fargo Revolver, as applicable.

 

The priority with respect to collateral under each of the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver is subject to the terms of an intercreditor agreement among the lenders under the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver.

 

Each of the June 2015 Wells Fargo Revolver and the 2015 Golub Term Loan contains customary provisions relating to mandatory prepayments, restricted payments, voluntary payments, affirmative and negative covenants, and events of default. In addition, the terms of the June 2015 Wells Fargo Revolver require the Company to maintain, on a consolidated basis, a Consolidated Fixed Charge Coverage Ratio of at least 1.00:1.00 during such times as a covenant trigger event shall exist. The terms of the 2015 Golub Term Loan require the Company to maintain, on a consolidated basis, a maximum Consolidated Total Net Leverage Ratio as of April 1, 2017 of 4.25:1.00. On May 26, 2017, the Company entered into an amendment to the 2015 Golub Term Loan (the “2017 Golub Amendment”). The 2017 Golub Amendment changes the maximum Consolidated Total Net Leverage Ratio requirements to 4.75:1.00 as of July 1, 2017, stepping down to 4.50:1.00 as of December 30, 2017 and 4.00:1.00 as of December 29, 2018 and for all subsequent periods. The June 2015 Wells Fargo Revolver and 2015 Golub Term Loan also require the Company to pay additional interest of 2.0% per annum upon triggering certain specified events of default set forth therein. For financial accounting purposes, the requirement for the Company to pay a higher interest rate upon an event of default is an embedded derivative. As of April 1, 2017, the fair value of these embedded derivatives was estimated and was not significant.

Debt Issuance Costs and Debt Discount

The Company paid $1.4 million of transaction fees in connection with the February 2015 Wells Fargo Credit Facility. These transaction fees were paid to both Wells Fargo and other advisors via a reduction in the proceeds from the February 2015 Wells Fargo Credit Facility and were accounted for as debt issuance costs and a debt discount at March 26, 2016. On June 29, 2015, the note payable was repaid when the new financing was obtained, and the $1.4 million remaining debt issuance costs and debt discounts were written off to interest expense.

 

Debt issuance costs totaling $0.9 million were incurred under the June 2015 Wells Fargo Revolver and are included as assets on the consolidated balance sheets in prepaid expenses and other current assets. Total unamortized debt issuance costs were $0.6 million and $0.8 million as of April 1, 2017 and March 26, 2016, respectively. These amounts are being amortized to interest expense over the term of the June 2015 Wells Fargo Revolver.

 

Debt issuance costs and debt discount totaling $5.6 million were incurred under the 2015 Golub Term Loan and are included as a reduction of the current and non-current note payable on the consolidated balance sheets. Total unamortized debt issuance costs and debt discount were $3.9 million and $4.9 million as of April 1, 2017 and March 26, 2016, respectively. These amounts are being amortized to interest expense over the term of the 2015 Golub Term Loan.

 

The following sets forth the balance sheet information related to the term loan:

 

 

 

 

 

 

 

 

 

 

 

April 1,

 

March 26,

 

 

    

2017

      

2016

 

(in thousands)

 

 

 

 

 

 

 

Term Loan

 

$

196,500

$

198,500

 

Unamortized value of the debt issuance costs and debt discount

 

 

(3,921)

 

 

(4,886)

 

Net carrying value

 

$

192,579

 

$

193,614

 

 

 

Total amortization expense of $1.1 million and $0.8 million related to the June 2015 Wells Fargo Revolver and 2015 Golub Term Loan is included as a component of interest expense in the fiscal year ended April 1, 2017 and March 26, 2016, respectively. 

 

$150 Million Credit Facility (Wells Fargo Bank, N.A.)

 

On February 23, 2015, the Company and Boot Barn, Inc., the Company’s wholly-owned primary operating subsidiary, entered into the February 2015 Wells Fargo Credit Facility, which consisted of a $75.0 million revolving credit facility, including a $5.0 million sub-limit for letters of credit, and a $75.0 million term loan, and also provided the Company with the ability to incur additional incremental term loans of up to $50.0 million, provided that certain conditions were met, including compliance with certain covenants. On June 29, 2015, the Company repaid all outstanding borrowings under the February 2015 Wells Fargo Credit Facility and terminated such facility in connection with the refinancing discussed above.

 

Total interest expense incurred in fiscal 2016 on the February 2015 Wells Fargo Credit Facility was $0.8 million.

 

Revolving Credit Facility (PNC Bank, N.A.) 

 

On December 11, 2011, the Company obtained a collateral-based revolving line of credit with PNC Bank, N.A. (the “PNC Line of Credit”), which the Company amended on August 31, 2012 and May 31, 2013. The PNC Line of Credit included a $5.0 million sub-limit for letters of credit. On April 15, 2014, the Company amended the PNC Line of Credit to increase the borrowing capacity from $60.0 million to up to $70.0 million. The available borrowing under the PNC Line of Credit was based on the collective value of eligible inventory and credit card receivables multiplied by specific advance rates. Total interest expense incurred on the PNC Line of Credit for the fiscal year ended March 28, 2015 was $2.6 million. On February 23, 2015, proceeds from the February 2015 Wells Fargo Credit Facility were used to pay the entire $50.8 million outstanding balance of the PNC Line of Credit. 

 

Term Loan Due May 2019 (Golub Capital LLC) 

 

The Company entered into a loan and security agreement with Golub Capital LLC on May 31, 2013, as amended by the first amendment to the term loan and security agreement dated September 23, 2013 (the “2013 Golub Loan”). On April 14, 2014, the Company entered into an amended and restated term loan and security agreement for the 2013 Golub Loan. The amended and restated loan and security agreement increased the borrowings on the 2013 Golub Loan from $99.2 million to $130.0 million, with the proceeds used to fund a portion of the $41.3 million dividend to stockholders and cash payment to holders of vested options that was paid in April 2014. See Note 9, “Stock-Based Compensation”. On November 5, 2014, the Company amended the 2013 Golub Loan to reduce the applicable LIBOR Floor from 1.25% to 1.00% which changed the current interest rate from 7.00% to 6.75%. Total interest expense incurred on the 2013 Golub Loan for the fiscal year ended March 28, 2015 was $6.8 million.

 

On November 5, 2014, the Company used $81.9 million of the net proceeds from the IPO to repay a portion of the principal balance on the 2013 Golub Loan. The Company incurred a pre-payment penalty of $0.6 million and accelerated amortization of debt issuance costs of $1.7 million, which was recorded to interest expense in fiscal 2015.

 

On February 23, 2015, proceeds from the February 2015 Wells Fargo Credit Facility were used to pay the entire $47.3 million outstanding balance of the 2013 Golub Loan. The Company incurred prepayment penalties of $1.1 million to the lenders under the Company’s prior credit facilities. Total debt issuance costs from the PNC Line of Credit and the 2013 Golub Loan of $1.4 million were written off to interest expense in fiscal 2015.

 

Aggregate contractual maturities

Aggregate contractual maturities for the Company’s long-term debt as of April 1, 2017 are as follows:

 

 

 

 

 

Fiscal Year

 

 

(in thousands)

 

 

 

 

 

 

2018

 

$

2,000

 

2019

 

 

2,000

 

2020

 

 

2,000

 

2021

 

 

2,000

 

2022

 

 

188,500

 

Total

 

$

196,500

 

 

Stock-Based Compensation
Stock-Based Compensation

9. Stock-Based Compensation

Equity Incentive Plans

On January 27, 2012, the Company approved the 2011 Equity Incentive Plan (the “2011 Plan”). The 2011 Plan authorized the Company to issue options to employees, consultants and directors exercisable for up to a total of 3,750,000 shares of common stock. As of April 1, 2017, all awards granted by the Company under the 2011 Plan have been nonqualified stock options. Options granted under the 2011 Plan have a life of 10 years and vest over service periods of five years or in connection with certain events as defined by the 2011 Plan.

On October 19, 2014, the Company approved the 2014 Equity Incentive Plan, which was amended as of August 24, 2016 (as amended, the “2014 Plan”). The 2014 Plan authorizes the Company to issue awards to employees, consultants and directors for up to a total of 3,600,000 shares of common stock, par value $0.0001 per share. As of April 1, 2017, all awards granted by the Company under the 2014 Plan to date have been nonqualified stock options, restricted stock awards or restricted stock units. Options granted under the 2014 Plan have a life of eight years and vest over service periods of five years or in connection with certain events as defined by the 2014 Plan. Restricted stock awards granted vest over one or four years, as determined by the Compensation Committee of the Board of Directors. Restricted stock units vest over service periods of one or five years, as determined by the Compensation Committee of the Board of Directors.

Pro Rata Cash Dividend, Cash Payment to Holders of Vested Options and Adjustment to Exercise Price of Unvested Options

On April 11, 2014, the Company declared and subsequently paid a pro rata cash dividend to its stockholders totaling $39.9 million, made a cash payment of $1.4 million to holders of vested options, and lowered the exercise price of 1,918,550 unvested options by $2.00 per share. The cash payments totaling $41.3 million reduced retained earnings to zero and reduced additional paid-in capital by $39.7 million. The 2011 Plan has nondiscretionary antidilution provisions that require the fair value of the option awards to be equalized in the event of an equity restructuring. Consequently, the board of directors of the Company was obligated under the antidilution provisions to approve the reduction of the exercise price on the unvested options and make the cash payment to the holders of vested options. No incremental stock-based compensation expense was recognized for the dividend for the vested options or reduction in exercise price for the unvested options.

Stock Options

During fiscal 2017, the Company granted certain members of management options to purchase a total of 560,892 shares under the 2014 Plan. The total grant date fair value of stock options granted during fiscal 2017 was $1.5 million, with grant date fair values ranging from $2.50 to $2.95 per share. The Company is recognizing the expense relating to these stock options on a straight-line basis over the five-year service period of the awards. The exercise prices of these awards range between $7.11 and $8.38 per share.

During fiscal 2016, the Company granted certain members of management options to purchase a total of 294,153 shares under the 2014 Plan. The total grant date fair value of stock options granted during fiscal 2016 was $2.7 million, with grant date fair values ranging from $7.48 to $11.52 per share. The Company is recognizing the expense relating to these stock options on a straight-line basis over the five-year service period of the awards. The exercise prices of these awards range between $22.31 and $32.02 per share.

During fiscal 2015, the Company granted certain members of management options to purchase a total of 265,650 shares under the 2014 Plan and 237,500 shares under the 2011 Plan. The total grant date fair value of stock options granted during fiscal 2015 was $3.5 million, with grant date fair values ranging from $6.08 to $9.27 per share. The Company is recognizing the expense relating to these stock options on a straight-line basis over the five-year service period of the awards. The exercise prices of these awards range between $9.40 and $25.50 per share.

On October 29, 2014, the Company granted its Chief Executive Officer (“CEO”) options to purchase 99,650 shares of common stock under the 2014 Plan. These options contain both service and market conditions. Vesting of the options occurs if the market price of the Company’s stock achieves stated targets through the third anniversary of the date of grant. As of March 26, 2016, the market price targets were achieved, and the options will vest in equal amounts on the third, fourth and fifth anniversaries of the grant date. The fair value of the options was estimated using a Monte Carlo simulation model. The following significant assumptions were used as of October 29, 2014:

 

 

 

 

 

Stock price

   

$

16.00

 

Exercise price

 

$

16.00

 

Expected option term

 

 

6.0

years

Expected volatility

 

 

55.0

%

Risk-free interest rate

 

 

1.8

%

Expected annual dividend yield

 

 

0

%

 

The fair values of stock options granted in fiscal 2017, 2016 and 2015 were estimated on the grant dates using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

April 1,

 

March 26,

 

March 28,

 

 

2017

    

2016

    

2015

    

Expected option term(1)

 

 

 

5.5

years  

 

 

 

5.5

years  

 

 

 

5.5

years  

Expected volatility factor(2)

35.8

%

-

36.0

%  

33.3

%

-

36.7

%  

37.0

%

-

56.2

%  

Risk-free interest rate(3)

 

 

 

1.4

%  

1.3

%

-

1.8

%  

1.4

%

-

2.0

%  

Expected annual dividend yield(4)

 

 

 

0

%

 

 

 

0

%

 

 

 

0

%

 


(1)

The Company has limited historical information regarding expected option term. Accordingly, the Company determined the expected life of the options using the simplified method.

(2)

Stock volatility for each grant is measured using the weighted average of historical daily price changes of the Company’s competitors’ common stock over the most recent period equal to the expected option term of the Company’s awards.

(3)

The risk‑free interest rate is determined using the rate on treasury securities with the same term.

(4)

The Company’s board of directors does not plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.

The stock option awards discussed above, with the exception of options awarded to the Company’s CEO on October 29, 2014, were measured at fair value on the grant date using the Black‑Scholes option valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, expected volatility of the Company’s stock price over the option’s expected term, the risk‑free interest rate over the option’s expected term and the Company’s expected annual dividend yield, if any. The Company’s estimate of pre‑vesting forfeitures, or forfeiture rate, was based on its internal analysis, which included the award recipients’ positions within the Company and the vesting period of the awards. The Company will issue shares of common stock when the options are exercised.

Intrinsic value for stock options is defined as the difference between the market price of the Company’s common stock on the last business day of the fiscal year and the weighted average exercise price of in‑the‑money stock options outstanding at the end of each fiscal period. The following table summarizes the stock award activity for the fiscal year ended April 1, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

 

   

Weighted

   

 

 

 

 

 

 

 

Grant Date

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

Stock

 

Average

 

Contractual

 

Intrinsic

 

 

   

Options

   

Exercise Price(1)

   

Life (in Years)

   

Value

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding at March 26, 2016

 

2,447,133

 

$

9.87

 

 

 

 

 

 

Granted

 

560,892

 

$

7.38

 

 

 

 

 

 

Exercised

 

(210,177)

 

$

6.05

 

 

 

$

1,208

 

Cancelled, forfeited or expired

 

(254,188)

 

$

13.27

 

 

 

 

 

 

Outstanding at April 1, 2017

 

2,543,660

 

$

9.29

 

5.9

 

$

6,475

 

Vested and expected to vest after April 1, 2017

 

2,543,660

 

$

9.29

 

5.9

 

$

6,475

 

Exerciseable at April 1, 2017

 

1,395,160

 

$

7.64

 

5.4

 

$

4,463

 

 


(1)

The grant date weighted-average exercise price reflects the reduction of the exercise price by $2.00 per share for the 1,918,550 unvested options that were part of the April 2014 dividend discussed above.

A summary of the status of non-vested stock options as of April 1, 2017 and changes during fiscal 2017 is presented below:

 

 

 

 

 

 

 

 

   

 

   

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

   

Shares

   

Fair Value

 

Nonvested at March 26, 2016

 

1,335,103

 

$

5.82

 

Granted

 

560,892

 

$

2.60

 

Vested

 

(535,199)

 

$

4.41

 

Nonvested shares forfeited

 

(212,296)

 

$

6.16

 

Nonvested at April 1, 2017

 

1,148,500

 

$

4.84

 

 

Restricted Stock

During fiscal 2017, the Company granted 136,732 restricted stock units to various employees under the 2014 Plan. The shares granted to employees vest in five equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates. The shares granted to the Company’s directors vest on the first anniversary of the date of grant. The grant date fair value of these awards for fiscal 2017 totaled $1.1 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award, commencing on the date of grant.

 

During fiscal 2016, the Company granted 86,530 restricted stock units to various employees under the 2014 Plan. The shares granted to employees vest in five equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates. The grant date fair value of these awards for fiscal 2016 totaled $1.7 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award, commencing on the date of grant.

 

During fiscal 2015, the Company granted 30,313 restricted stock awards of common stock to various employees and one member of its Board of Directors under the 2014 Plan. The shares granted to employees vest in four equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates. The shares granted to the member of the Board of Directors vested in full upon the one-year anniversary of the date of grant. The grant date fair value of these awards totaled $0.5 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award, commencing on the date of grant.

Stock-Based Compensation Expense

Stock‑based compensation expense was $3.0 million, $2.9 million and $2.0 million for fiscal 2017, 2016 and 2015, respectively. Stock-based compensation expense of $0.5 million, $0.4 million and $0.4 million was recorded in cost of goods sold in the consolidated statements of operations for fiscal 2017, 2016 and 2015, respectively. All other stock-based compensation expense is included in selling, general and administrative expenses in the consolidated statements of operations.

 

As of April 1, 2017, there was $4.2 million of total unrecognized stock-based compensation expense related to unvested stock options, with a weighted-average remaining recognition period of 2.77 years. As of April 1, 2017, there was $1.8 million of total unrecognized stock-based compensation expense related to restricted stock, with a weighted-average remaining recognition period of 3.54 years.

Commitments and Contingencies
Commitments and Contingencies

10. Commitments and Contingencies

The Company is involved, from time to time, in litigation that is incidental to its business. The Company has reviewed these matters to determine if reserves are required for losses that are probable and reasonable to estimate in accordance with FASB ASC Topic 450, Contingencies. The Company evaluates such reserves, if any, based upon several criteria, including the merits of each claim, settlement discussions and advice from outside legal counsel, as well as indemnification of amounts expended by the Company’s insurers or others, if any.

On April 28, 2016, two employees, on behalf of themselves and all other similarly situated employees, filed a wage-and-hour class action, which includes claims for penalties under California’s Private Attorney General Act, in the Fresno County Superior Court, Case No. 16 CE CG 01330, alleging violations of California’s wage and hour, overtime, meal break and statement of wages rules and regulations, among other things.  On April 10, 2017, the Company reached a settlement with the employees for an amount that is not material to the consolidated financial statements. The amount of the settlement has been accrued as of April 1, 2017.

During the normal course of its business, the Company has made certain indemnifications and commitments under which the Company may be required to make payments for certain transactions. These indemnifications include those given to various lessors in connection with facility leases for certain claims arising from such facility leases, and indemnifications to directors and officers of the Company to the maximum extent permitted under the laws of the State of Delaware. The majority of these indemnifications and commitments do not provide for any limitation of the maximum potential future payments the Company could be obligated to make, and their duration may be indefinite. The Company has not recorded any liability for these indemnifications and commitments in the consolidated balance sheets as the impact is expected to be immaterial.

Leases
Leases

11. Leases

Operating Leases

The following is a schedule by year of non‑cancelable future minimum rental payments under operating leases as of April 1, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Related

    

All

    

 

 

 

 

    

party(1)

    

other

    

Total

 

2018

 

$

101

 

$

33,744

 

$

33,845

 

2019

 

 

 —

 

 

30,184

 

 

30,184

 

2020

 

 

 —

 

 

26,619

 

 

26,619

 

2021

 

 

 —

 

 

25,314

 

 

25,314

 

2022

 

 

 —

 

 

21,276

 

 

21,276

 

Thereafter

 

 

 —

 

 

50,702

 

 

50,702

 

Total

 

$

101

 

$

187,839

 

$

187,940

 

 


(1)

See Note 14 “Related Party Transactions”.

Minimum rent payments consist primarily of future minimum lease commitments related to store operating leases. Minimum lease payments do not include common area maintenance, insurance or tax payments. Rent expense related to operating leases was $41.3 million, $38.1 million and $27.3 million for the fiscal years ended April 1, 2017, March 26, 2016 and March 28, 2015, respectively, and includes common area maintenance and contingent rent payments.

Capital Leases and Financing Transactions

As of April 1, 2017, the Company had non‑cancelable capital leases for property and equipment rentals with principal and interest payments due monthly. The liability under capital lease arrangements as of April 1, 2017 totals $0.9 million.

During fiscal 2016, the Company acquired leases related to two retail stores, two office buildings, one distribution center facility and land as part of the Sheplers Acquisition. On July 30, 2007, Sheplers sold these properties to an unrelated third-party real estate company and simultaneously entered into an arrangement with the third-party real estate company to lease back these properties. Sheplers maintained continuing involvement in these properties such that this sale did not qualify for sale-leaseback accounting treatment. This transaction is recorded as a financing transaction with the assets and related financing obligation recorded on the balance sheet. The lease expires in fiscal 2028 and includes renewal options and certain default provisions requiring the Company to perform repairs and maintenance, make timely rent payments and insure the buildings and equipment. The liability under the financing transaction as of April 1, 2017 totals $7.4 million.

The total liability under capital lease and financing transactions as of April 1, 2017 is $8.3 million and is included as capital lease obligations in the consolidated balance sheet. The current portion of the capital lease arrangements is included in accrued expenses and other current liabilities on the consolidated balance sheets. The interest rates range from 6.1% to 11.0%. 

As of April 1, 2017, future minimum capital lease and financing transaction payments are as follows:

 

 

 

 

 

Fiscal Year

 

(in thousands)

 

 

   

 

 

 

2018

 

$

1,273

 

2019

 

 

1,296

 

2020

 

 

1,307

 

2021

 

 

1,331

 

2022

 

 

1,356

 

Thereafter

 

 

6,857

 

Total

 

 

13,420

 

Less: Imputed interest

 

 

(5,148)

 

Present value of capital leases and financing transaction

 

 

8,272

 

Less: Current capital leases and financing transaction

 

 

(447)

 

Noncurrent capital leases and financing transaction

 

$

7,825

 

 

The net property and equipment involved in the Company’s capital leases and financing transaction are included in property and equipment as follows:

 

 

 

 

 

 

 

 

 

 

April 1,

 

March 26,

 

 

    

2017

    

2016

 

(in thousands)

 

 

 

Buildings

 

$

7,588

 

$

7,588

 

Land

 

 

2,530

 

 

2,530

 

Site Improvements

 

 

410

 

 

410

 

Equipment

 

 

63

 

 

63

 

Property and equipment, gross

 

 

10,591

 

 

10,591

 

Less: accumulated depreciation

 

 

(1,272)

 

 

(551)

 

Property and equipment, net

 

$

9,319

 

$

10,040

 

 

Other liabilities, which relate to long‑term lease liabilities, are as follows:

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

(in thousands)

    

2017

    

2016

 

Above-market leases

 

$

 9

 

$

45

 

Long-term deferred rent

 

 

13,591

 

 

8,418

 

Capital lease residual value

 

 

3,968

 

 

3,968

 

Total other liabilities

 

$

17,568

 

$

12,431

 

 

Defined Contribution Plan
Defined Contribution Plan

12. Defined Contribution Plan

The Boot Barn 401(k) Plan (the “401(k) Plan”) is a qualified plan under Section 401(k) of the Internal Revenue Code. The 401(k) Plan provides a matching contribution for all employees that work a minimum of 1,000 hours per year. Contributions to the plan are based on certain criteria as defined in the agreement, governing the 401(k) Plan. Participating employees are allowed to contribute up to the statutory maximum set by the Internal Revenue Service. The Company provides a safe harbor matching contribution that matches 100% of employee contributions up to 3% of their respective wages and then 50% of further contributions up to 5% of their respective wages. Contributions to the plan and charges to selling, general and administrative expenses were $0.6 million, $0.4 million and $0.4 million, for fiscal 2017, 2016, and 2015, respectively.

Income Taxes
Income Taxes

13. Income Taxes

Income tax expense consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(in thousands)

    

2017

    

2016

    

2015

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,274

 

$

2,533

 

$

6,542

 

State

 

 

464

 

 

1,105

 

 

1,203

 

Foreign

 

 

 8

 

 

 8

 

 

 —

 

Total current

 

 

2,746

 

 

3,646

 

 

7,745

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,946

 

 

3,736

 

 

1,461

 

State

 

 

231

 

 

65

 

 

(740)

 

Foreign

 

 

(1)

 

 

(4)

 

 

 —

 

Total deferred

 

 

6,176

 

 

3,797

 

 

721

 

Total income tax expense

 

$

8,922

 

$

7,443

 

$

8,466

 

 

The reconciliation between the Company’s effective tax rate on income from operations and the statutory tax rate is as follows:

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

 

    

2017

    

2016

    

2015

 

Expected provision at statutory U.S. federal tax rate

 

35.0

%  

35.0

%  

35.0

%  

State and local income taxes, net of federal tax benefit

 

3.0

 

4.7

 

3.7

 

Change in tax rates

 

(1.2)

 

1.0

 

0.5

 

State credits

 

 —

 

 —

 

 —

 

Acquisition costs

 

 —

 

1.8

 

 —

 

Permanent items

 

0.3

 

1.7

 

 —

 

Other

 

1.5

 

(1.2)

 

(1.1)

 

Effective tax rate

 

38.6

%  

43.0

%  

38.1

%  

 

 

Differences between the effective tax rate and the statutory rate relate primarily to state taxes and permanent items.

Deferred taxes reflect the net tax effects of the temporary differences between the carrying amount of assets and liabilities for financial reporting and the amount used for income tax purposes. Significant components of the Company’s net deferred tax liabilities as of April 1, 2017 and March 26, 2016 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1

    

March 26,

 

 

    

2017

    

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

State taxes

 

$

237

 

$

232

 

Accrued liabilities

 

 

3,479

 

 

2,909

 

Award program liabilities

 

 

782

 

 

768

 

Deferred revenue

 

 

1,233

 

 

731

 

Inventory

 

 

3,421

 

 

2,602

 

Stock options

 

 

2,574

 

 

1,960

 

Net operating loss carryforward

 

 

7,232

 

 

11,611

 

Other

 

 

584

 

 

510

 

Total deferred tax assets

 

 

19,542

 

 

21,323

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(29,551)

 

 

(25,531)

 

Prepaid expenses

 

 

(926)

 

 

(784)

 

Total deferred tax liabilities

 

 

(30,477)

 

 

(26,315)

 

Valuation allowance

 

 

(235)

 

 

 —

 

Deferred income taxes, net

 

$

(11,170)

 

$

(4,992)

 

 

 

As of April 1, 2017, the Company has net operating loss carryforwards for federal and state tax purposes of $15.6 million and $15.1 million, respectively. These net operating loss carryforwards expire at various dates beginning in 2018.

Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. To this end, the Company has considered and evaluated its sources of taxable income, including forecasted future taxable income, and the Company has concluded that a valuation allowance is required for state net operating losses and credits it expects to expire unused. The Company will continue to evaluate the need for a valuation allowance at each period end.

The Company applies ASC 740, which contains a two‑step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments. At April 1, 2017 and March 26, 2016, no amounts were necessary to be recorded for any unrecognized tax liabilities nor any tax benefits.

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. To the extent that accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision in the period that such determination is made. The Company does not have any accrued interest or penalties associated with any unrecognized tax benefits as of April 1, 2017 and March 26, 2016.

The Company does not anticipate a significant change in its uncertain tax benefits over the next 12 months. 

The major jurisdictions in which the Company files income tax returns include the U.S. federal jurisdiction, as well as various state jurisdictions within the U.S. The Company’s fiscal years 2012 through 2016 returns are subject to examination by the U.S. federal and various state tax authorities.

Related Party Transactions
Related Party Transactions

14. Related Party Transactions

During fiscal 2017, the Company had capital expenditures with a specialty retail vendor in the flooring market that as of April 1, 2017 is 30.3% owned by Freeman Spogli, our majority stockholder. These capital expenditures amounted to $0.2 million in fiscal 2017 and were recorded as property and equipment, net on the consolidated balance sheet. There were no costs incurred with this vendor in the prior year period.

The Company was party to a lease agreement for a store owned by one minority stockholder of the Company for the fiscal years ended March 26, 2016 and March 28, 2015. The Company paid $0.2 million for this lease during each of the fiscal years ended March 26, 2016 and March 28, 2015. These lease payments were included in cost of goods sold in the consolidated statements of operations. As of April 1, 2017, the individual party to the lease was no longer a minority stockholder of the Company and therefore not a related party.

Earnings Per Share
Earnings Per Share

15. Earnings Per Share

Earnings per share is computed under the provisions of FASB ASC Topic 260, Earnings Per Share. Basic earnings per share is computed based on the weighted average number of outstanding shares of common stock during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method, whereby proceeds from such exercise, unamortized compensation and hypothetical excess tax benefits, if any, on share-based awards are assumed to be used by the Company to purchase the common shares at the average market price during the period. The dilutive effect of stock options and restricted stock is applicable only in periods of net income.

The components of basic and diluted earnings per share of common stock, in aggregate, for fiscal 2017, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

April 1,

 

March 26,

 

March 28,

 

 

2017

    

2016

    

2015

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Net income attributed to Boot Barn Holdings, Inc.

 

$

14,197

 

$

9,868

 

$

13,726

Less: Cash payment to holders of vested options

 

 

 —

 

 

 —

 

 

(1,443)

Net income available for common stockholders

 

$

14,197

 

$

9,868

 

$

12,283

Weighted average basic shares outstanding

 

 

26,459

 

 

26,170

 

 

22,126

Dilutive effect of options and restricted stock

 

 

480

 

 

785

 

 

762

Weighted average diluted shares outstanding

 

 

26,939

 

 

26,955

 

 

22,888

Basic earnings per share

 

$

0.54

 

$

0.38

 

$

0.56

Diluted earnings per share

 

$

0.53

 

$

0.37

 

$

0.54

 

Options to purchase approximately 694,278,  476,333,  and 425,431 shares of common stock during the fiscal years ended April 1, 2017, March 26, 2016 and March 28, 2015 were outstanding, but were not included in the computation of weighted average diluted common shares outstanding as the effect of doing so would have been anti-dilutive.

Quarterly Financial Information (Unaudited)
Quarterly Financial Information (Unaudited)

16. Quarterly Financial Information (Unaudited)

The tables below set forth selected quarterly financial data for each of the last two fiscal years.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

Fiscal 2016

 

 

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

(in thousands, except select store data)

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

 

Net sales

$

163,003

$

199,431

$

133,969

$

133,414

$

149,466

$

193,842

$

129,712

$

96,000

 

Gross profit

 

49,328

 

63,363

 

36,446

 

40,750

 

42,372

 

64,179

 

35,873

 

30,779

 

Income (loss) from operations

 

8,063

 

20,863

 

4,443

 

4,450

 

5,617

 

20,193

 

(411)

 

4,835

 

Net income (loss)

 

2,588

 

10,507

 

479

 

624

 

1,012

 

9,928

 

(3,343)

 

2,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

$

0.10

$

0.40

$

0.02

$

0.02

$

0.04

$

0.38

$

(0.13)

$

0.09

 

Diluted shares

$

0.10

$

0.39

$

0.02

$

0.02

$

0.04

$

0.37

$

(0.13)

$

0.08

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

26,535

 

26,495

 

26,427

 

26,373

 

26,329

 

26,326

 

26,159

 

25,865

 

Diluted shares

 

27,068

 

27,165

 

26,897

 

26,616

 

26,630

 

26,871

 

26,159

 

26,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

30.3

%  

31.8

%  

27.2

%  

30.5

%  

28.3

%  

33.1

%  

27.7

%  

32.1

%  

Income (loss) from operations

 

4.9

%  

10.5

%  

3.3

%  

3.3

%  

3.8

%  

10.4

%  

(0.3)

%  

5.0

%  

Net income (loss)

 

1.6

%  

5.3

%  

0.4

%  

0.5

%  

0.7

%  

5.1

%  

(2.6)

%  

2.4

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select store data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stores operating at end of quarter

 

219

 

219

 

212

 

210

 

208

 

206

 

201

 

176

 

Same store sales (decline) growth

 

(0.9)

%  

0.2

%  

1.8

%  

0.4

%  

(1.2)

%  

(2.0)

%  

0.1

%  

5.6

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent Events
Subsequent Events

17. Subsequent Events

On May 26, 2017, the Company entered into the 2017 Wells Amendment and the 2017 Golub Amendment. See Note 8, “Revolving Credit Facilities and Long Term Debt”, for further discussion of these amendments.

 

Summary of Significant Accounting Policies (Policies)

Basis of Presentation

The Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), include the accounts of the Company and each of its subsidiaries, including WW Holding Corporation, Boot Barn Holding Corporation, Boot Barn, Inc., RCC Western Stores, Inc. (“RCC”), Baskins Acquisition Holdings, LLC (“Baskins”), Sheplers Inc. and Sheplers Holding Corporation (collectively with Sheplers, Inc. “Sheplers”) and Boot Barn International (Hong Kong) Limited (“Hong Kong”). All intercompany accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation.

Fiscal Year

The Company reports its results of operations and cash flows on a 52‑ or 53‑week basis, and its fiscal year ends on the last Saturday of March unless April 1st is a Saturday, in which case the fiscal year ends on April 1st. The years ended March 26, 2016 (“fiscal 2016”) and March 28, 2015 (“fiscal 2015”) each consisted of 52 weeks. The year ended April 1, 2017 (“fiscal 2017”) consisted of 53 weeks.

Comprehensive Income

The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and, therefore, does not separately present a statement of comprehensive income in its consolidated financial statements.

Segment Reporting

GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company operates in a single operating segment, which includes net sales generated from its retail stores and e‑commerce websites. The vast majority of the Company’s identifiable assets are in the U.S.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Among the significant estimates affecting the Company’s consolidated financial statements are those relating to revenue recognition, inventories, goodwill, intangible and long‑lived assets, stock‑based compensation and income taxes. Management regularly evaluates its estimates and assumptions based upon historical experience and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent actual results differ from those estimates, the Company’s future results of operations may be affected.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents also include receivables from credit card sales. The carrying amounts of cash and cash equivalents represent their fair values.

Accounts Receivable

The Company’s accounts receivable consist of amounts due from commercial customers for merchandise sold, as well as receivables from suppliers under co‑operative arrangements. The Company’s allowance for doubtful accounts was less than $0.1 million for both the fiscal years ending April 1, 2017 and March 26, 2016.

Inventories

Inventory consists primarily of purchased merchandise and is valued at the lower of cost or net realizable value. Cost is determined on a first‑in, first‑out basis and includes the cost of merchandise and import related costs, including freight, duty and agent commissions. The Company assesses the recoverability of inventory through a periodic review of historical usage and present demand. When the inventory on hand exceeds the foreseeable demand, the value of inventory that, at the time of the review, is not expected to be sold is written down to its estimated net realizable value.

The Company recorded fair value adjustments to reflect the acquired cost of inventory related to its acquisitions of Baskins and Sheplers. These amounts were amortized over the period that the related inventory was sold. Amortization of the acquired cost of inventory was zero for both fiscal 2017 and fiscal 2015, and $0.5 million for fiscal 2016.

Debt Issuance Costs and Debt Discounts

Debt issuance costs are capitalized and amortized to interest expense over the terms of the applicable loan agreements using the effective interest method. Those costs related to the issuance of debt are presented as a reduction to the principal amount of the debt. Debt issuance costs incurred with the issuance of revolving credit lines are included in prepaid expenses and other current assets.

 

Debt discounts arise when transaction fees are paid to the lending institution. Debt discounts are recorded as a reduction to the principal amount of the debt. Amortization of debt discounts is recorded as an increase to the net principal amount of the debt and as a charge to interest expense over the term of the applicable loan agreement using the effective interest method.

Property and Equipment, net

Property and equipment consists of leasehold improvements, machinery and equipment, furniture and fixtures, software and vehicles. Property and equipment is subject to depreciation and is recorded at cost less accumulated depreciation. Expenditures for major remodels and improvements are capitalized while minor replacements, maintenance and repairs that do not improve or extend the life of such assets are charged to expense. Gains or losses on disposal of fixed assets, when applicable, are reflected in operations. Depreciation is computed using the straight‑line method over the estimated useful lives, ranging from five to ten years. Machinery and equipment is depreciated over five years. Furniture and fixtures are depreciated over seven years. Software and vehicles are depreciated over five years. Leasehold improvements are depreciated over the shorter of the terms of the leases or ten years.

Goodwill and Indefinite‑Lived Intangible Assets

Goodwill is recorded as the difference between the aggregate consideration paid for an acquisition and the fair value of the acquired net tangible and intangible assets. Goodwill is tested for impairment at least annually as of the first day of the fourth fiscal quarter or more frequently if indicators of impairment exist, in accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 350, Goodwill and Other. This guidance provides the option to first assess qualitative factors such as macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and other relevant entity-specific events to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value (a “Step 0” analysis). If, based on a review of qualitative factors it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company performs “Step 1” of the traditional two-step goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount.

If the Company proceeds to conduct a two‑step goodwill impairment test, the first step of the impairment test involves comparing the fair value of the reporting unit with its carrying value. Management evaluates the fair value of the reporting unit using a market‑based analysis to review market capitalization as well as reviewing a discounted cash flow analysis using management’s assumptions. The Company’s entire operations represent one reporting unit. The Company determines the fair value of its reporting unit using the income approach and market approach to valuation, as well as other generally accepted valuation methodologies. If the carrying amount of the reporting unit exceeds the reporting unit’s fair value, the Company performs the second step of the goodwill impairment test, which involves comparing the implied fair value of the reporting unit’s goodwill to the carrying value of that goodwill. The amount by which the carrying value of the goodwill exceeds its implied fair value, if any, will be recognized as an impairment loss. The Company concluded that there was no impairment of goodwill during fiscal 2017, 2016 or 2015.

Intangible assets with indefinite lives, which include the Boot Barn, Sheplers and Country Outfitter trademarks, are not amortized but instead are measured for impairment at least annually, or when events indicate that impairment may exist. The Company calculates impairment as the excess of the carrying value of indefinite‑lived intangible assets over their estimated fair value. If the carrying value exceeds the estimate of fair value, an impairment charge is recorded. The Company concluded there was no impairment of intangible assets with indefinite lives during fiscal 2017, 2016 or 2015.

Definite‑Lived Intangible Assets

Definite‑lived intangible assets consist of certain trademarks, customer lists, non‑compete agreements, and below‑market leases. Definite‑lived intangible assets are amortized utilizing the straight‑line method over the assets’ estimated useful lives, with the exception of customer lists, which are amortized based on the estimated attrition rate. The period of amortization for customer lists is three to five years, non‑compete agreements is four to five years and below‑market leases is four to 19 years.

Long‑Lived Assets

Long‑lived assets consist of property and equipment and definite‑lived intangible assets. The Company assesses potential impairment of its long‑lived assets whenever events or changes in circumstances indicate that an asset or asset group’s carrying value may not be recoverable. Factors that are considered important that could trigger an impairment review include a current period operating or cash flow loss combined with a history of operating or cash flow losses and a projection or forecast that demonstrates continuing losses or insufficient income associated with the use of a long‑lived asset or asset group. Other factors include a significant change in the manner of the use of the asset or a significant negative industry or economic trend. This evaluation is performed based on estimated undiscounted future cash flows from operating activities compared with the carrying value of the related assets. If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying value, and the estimated fair value of the assets, with such estimated fair values determined using the best information available and in accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurements. During fiscal 2017, the Company recorded an asset impairment charge of $1.2 million related to three of its stores. Long-lived assets held and used with a carrying value of $1.5 million were written down to their fair value of $0.3 million, resulting in an asset impairment charge of $1.2 million. The fair values of these three locations were calculated based on the projected discounted cash flows at a similar rate that would be used by market participants in valuing these assets or prices of similar assets. There were no impairments of long‑lived assets during fiscal 2016 or 2015.

Stock‑Based Compensation

Stock‑based compensation is accounted for under FASB ASC Topic 718, Compensation—Stock Compensation (“ASC 718”). The Company accounts for all stock‑based compensation transactions using a fair‑value method and recognizes the fair value of each award as an expense over the service period. The Company estimates the fair value of stock options granted using the Black‑Scholes option‑pricing model. The use of the Black‑Scholes model requires a number of estimates, including the expected option term, the expected volatility in the price of the Company’s common stock, the risk‑free rate of interest and the dividend yield on the Company’s common stock. Judgment is required in estimating the number of share‑based awards that the Company expects will ultimately vest upon the fulfillment of service conditions (such as time‑based vesting). The fair value of the Company’s restricted stock awards and restricted stock units is the closing price of the Company’s common stock on the grant date. The consolidated financial statements include amounts that are based on the Company’s best estimates and judgments. The Company classifies compensation expense related to these awards in the consolidated statements of operations based on the department to which the recipient reports.

Noncontrolling Interest

Until June 8, 2014, certain investors held approximately 5.0% of the outstanding shares of Boot Barn Holding Corporation. Noncontrolling interests were recorded based on an allocation of subsidiary earnings based on the relative ownership interest. On June 8, 2014, as a result of the Reorganization discussed in Note 1, the minority stockholders that formerly held 5.0% of Boot Barn Holding Corporation became holders of 5.0% of the Company.

Revenue Recognition

Revenue is recorded for store sales upon the purchase of merchandise by customers. E‑commerce sales are recorded when the customer takes title of the merchandise and assumes risk of loss, collection of the relevant receivable is reasonably assured, persuasive evidence of an arrangement exists and the sales price is fixed or determinable, which generally occurs upon delivery of the product. Shipping and handling revenues are included in total net sales. Shipping costs incurred by the Company are included as cost of goods sold.

Revenue is recorded net of estimated and actual sales returns and deductions for coupon redemptions, estimated future award redemption and other promotions. The sales return reserve reflects an estimate of sales returns based on projected merchandise returns determined through the use of historical average return percentages. The total reserve for returns was $1.5 million, $1.3 million, and $0.7 million as of fiscal 2017, 2016 and 2015, respectively and is recorded in accrued expenses and other current liabilities in the accompanying consolidated balance sheets. The following table provides a reconciliation of the activity related to the Company’s sales returns reserve:

 

 

 

 

 

 

 

 

 

 

 

Sales Returns Reserve

 

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

    

2017

    

2016

    

2015

 

Beginning balance

 

$

1,319

 

$

687

 

$

430

 

Provisions

 

 

30,624

 

 

29,597

 

 

17,689

 

Sales returns

 

 

(30,399)

 

 

(28,965)

 

 

(17,432)

 

Ending balance

 

$

1,544

 

$

1,319

 

$

687

 

 

The Company maintains a customer loyalty program. Under the program, customers accumulate points based on purchase activity. For customers to maintain their active point balance, they must make a qualifying purchase of merchandise at least once in a 365‑day period. Once a loyalty program member achieves a certain point level, the member earns awards that may be redeemed for credits on merchandise purchases. To redeem awards, the member must make a qualifying purchase of merchandise within 60 days of the date the award was granted. Unredeemed awards and accumulated partial points are accrued as unearned revenue and as an adjustment to net sales. The unearned revenue for this program is recorded in accrued expenses and other current liabilities on the consolidated balance sheets and was $2.1 million and $2.0 million as of April 1, 2017 and March 26, 2016, respectively. The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:

 

 

 

 

 

 

 

 

 

 

 

Customer Loyalty Program

   

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

   

2017

   

2016

   

2015

 

Beginning balance

 

$

1,975

 

$

1,971

 

$

1,950

 

Current year provisions

 

 

6,782

 

 

5,718

 

 

4,996

 

Current year award redemptions

 

 

(6,697)

 

 

(5,714)

 

 

(4,975)

 

Ending balance

 

$

2,060

 

$

1,975

 

$

1,971

 

Proceeds from the sale of gift cards are deferred until the customers use the cards to acquire merchandise. Gift cards, gift certificates and store credits do not have expiration dates, and unredeemed gift cards, gift certificates and store credits are subject to state escheatment laws. The Company retains the percentage of the value of such unredeemed gift cards, gift certificates and store credits not escheated, and recognizes these amounts in net sales. The Company defers recognition of a layaway sale and its related profit to the accounting period when the customer receives the layaway merchandise. Income from the redemption of gift cards, gift card breakage, and the sale of layaway merchandise is included in net sales. In fiscal 2014, the Company elected to participate in a voluntary disclosure program with the State of Delaware in order to settle past due unclaimed property obligations. The Company agreed with the State of Delaware to settle all unreported escheatment liabilities in the amount of $0.3 million. These amounts were recorded in accrued expenses and other current liabilities in fiscal 2014 based upon preliminary settlement amounts. The final settlement was reached with, and amounts were paid to, the State of Delaware in May 2014.

Cost of Goods Sold

Cost of goods sold includes the cost of merchandise, obsolescence and shrink provisions, store and warehouse occupancy costs (including rent, depreciation and utilities), inbound and outbound freight, supplier allowances, occupancy‑related taxes, compensation costs for merchandise purchasing and warehouse personnel and other inventory acquisition‑related costs.

Store Opening Costs

Store opening costs consist of costs incurred prior to opening a new store and primarily consist of manager and other employee payroll, travel and training costs, marketing expenses, initial opening supplies and costs of transporting initial inventory and certain fixtures to store locations, as well as occupancy costs incurred from the time that we take possession of a store site to the opening of that store. Occupancy costs are included in cost of goods sold and the other store opening costs are included in selling, general and administrative (“SG&A”) expenses. All of these costs are expensed as incurred.

Advertising Costs

Certain advertising costs, including pay-per-click, direct mail, television and radio promotions, event sponsorship, in‑store photographs and other promotional advertising are expensed when the marketing campaign commences. The Company had prepaid advertising costs of $0.4 million and $0.6 million as of April 1, 2017 and March 26, 2016, respectively. All other advertising costs are expensed as incurred. The Company recognized $24.7 million, $22.0 million and $11.5 million in advertising costs during fiscal 2017, 2016 and 2015, respectively. 

Leases

The Company recognizes rent expense for operating leases on a straight‑line basis (including the effect of reduced or free rent and rent escalations) over the lease term. The difference between the cash paid to the landlord and the amount recognized as rent expense on a straight‑line basis is recognized as an adjustment to deferred rent in the consolidated balance sheets. Cash reimbursements received from landlords for leasehold improvements and other cash payments received from landlords as lease incentives are recorded as deferred rent and are amortized using the straight‑line method over the lease term as an offset to rent expense. Contingent rent, determined based on a percentage of sales in excess of specified levels, is recognized as rent expense when the achievement of the specified sales that triggers the contingent rent is probable.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”), which requires the asset and liability approach for financial accounting and reporting of income taxes. Deferred tax assets and liabilities are attributable to differences between financial statement and income tax reporting. Deferred tax assets, net of any valuation allowances, represent the future tax return consequences of those differences and for operating loss and tax credit carryforwards, which will be deductible when the assets are recovered. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.

The Company accounts for uncertain tax positions in accordance with ASC 740, which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Such changes in recognition or measurement might result in the recognition of a tax benefit or an additional charge to the tax provision in the period.

The Company recognizes interest and penalties related to unrecognized tax benefits within the income tax expense line in the consolidated statements of operations. Accrued interest and penalties, if incurred, are included within accrued expenses and other current liabilities in the consolidated balance sheets. There were no accrued interest or penalties for the fiscal years ended April 1, 2017 or March 26, 2016. 

Per Share Information

Basic earnings per share is computed by dividing net income by the weighted average number of outstanding shares of common stock. In computing diluted earnings per share, the weighted average number of common shares outstanding is adjusted to reflect the effect of potentially dilutive securities such as stock options. In accordance with ASC 718, the Company utilizes the treasury stock method to compute the dilutive effect of stock options, restricted stock awards and restricted stock units.

Fair Value of Certain Financial Assets and Liabilities

The Company follows FASB ASC Topic 820, Fair Value Measurements and Disclosures, (“ASC 820”) which requires disclosure of the estimated fair value of certain assets and liabilities defined by the guidance as financial instruments. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. ASC 820 defines the fair value of financial instruments as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a three‑level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities.

·

Level 1 uses unadjusted quoted prices that are available in active markets for identical assets or liabilities. The Company’s Level 1 assets include investments in money market funds.

·

Level 2 uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates and volatility, can be corroborated by readily observable market data.

·

Level 3 uses one or more significant inputs that are unobservable and supported by little or no market activity, and reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques and significant management judgment or estimation. The Company’s Level 3 assets include certain acquired businesses and its Level 3 liability includes contingent consideration.

Cash and cash equivalents, accounts receivable and accounts payable are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified as Level 2 or Level 3 even though there may be certain significant inputs that are readily observable. The Company believes that the recorded value of its financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or duration.

Although market quotes for the fair value of the outstanding debt arrangements discussed in Note 8 “Revolving credit facilities and long‑term debt” are not readily available, the Company believes its carrying value approximates fair value due to the variable interest rates, which are Level 2 inputs. There were no financial assets or liabilities requiring fair value measurements as of April 1, 2017 on a recurring basis.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents. At times, such amounts held at banks may be in excess of Federal Deposit Insurance Corporation insurance limits, and the Company mitigates such risk by utilizing multiple banks.

Supplier Concentration Risk

The Company purchases merchandise inventories from several hundred suppliers worldwide. Sales of products from the Company’s three largest suppliers totaled approximately 38% of net sales in fiscal 2017 and fiscal 2016, and approximately 40% of net sales in fiscal 2015.

Recent Accounting Pronouncements

In May 2014, the FASB and the International Accounting Standards Board (“IASB”) jointly issued a new revenue recognition standard, ASU No. 2014‑09, Revenue From Contracts with Customers, that will supersede nearly all existing revenue recognition guidance under GAAP. The revenue recognition standard will allow for the recognition of revenue when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard permits the use of either a full retrospective or retrospective with cumulative effect transition method. Early adoption is not permitted. On August 8, 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU No. 2014-09 by one year, and permits early adoption as long as the adoption date is not before the original public entity effective date. The standard is effective for public entities for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on its consolidated financial statements.

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes: Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”). ASU 2015-17 eliminates the requirement to bifurcate deferred taxes between current and non-current on the balance sheet and requires that deferred tax liabilities and assets be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for public entities in annual periods beginning after December 15, 2016, and for interim periods within those annual periods. The amendments for ASU-2015-17 can be applied retrospectively or prospectively and early adoption is permitted. This accounting standard will be effective for the Company beginning in the quarter ending July 1, 2017 and will be adopted prospectively. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The FASB issued this ASU to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact the guidance will have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public entities, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. This accounting standard will be effective for the Company beginning in the quarter ending July 1, 2017 and the Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Clarifying the Definition of a Business, included in ASC Topic 805, Business Combinations, which revises the definition of a business and provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The revised definition clarifies that outputs must be the result of inputs and substantive processes that provide goods or services to customers, other revenue, or investment income. The guidance will be effective for the Company's annual and interim reporting periods beginning after December 15, 2017, and early adoption is permitted. The Company adopted the new definition of a business during the fourth quarter of fiscal 2017, and it did not have a material impact on its consolidated financial statements.

Summary of Significant Accounting Policies (Tables)

The following table provides a reconciliation of the activity related to the Company’s sales returns reserve:

 

 

 

 

 

 

 

 

 

 

 

Sales Returns Reserve

 

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

    

2017

    

2016

    

2015

 

Beginning balance

 

$

1,319

 

$

687

 

$

430

 

Provisions

 

 

30,624

 

 

29,597

 

 

17,689

 

Sales returns

 

 

(30,399)

 

 

(28,965)

 

 

(17,432)

 

Ending balance

 

$

1,544

 

$

1,319

 

$

687

 

 

The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:

 

 

 

 

 

 

 

 

 

 

 

Customer Loyalty Program

   

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(In thousands)

   

2017

   

2016

   

2015

 

Beginning balance

 

$

1,975

 

$

1,971

 

$

1,950

 

Current year provisions

 

 

6,782

 

 

5,718

 

 

4,996

 

Current year award redemptions

 

 

(6,697)

 

 

(5,714)

 

 

(4,975)

 

Ending balance

 

$

2,060

 

$

1,975

 

$

1,971

 

 

Asset Acquisition and Business Combinations (Tables)

The change in the carrying amount of goodwill is as follows (in thousands):

 

 

 

 

 

Balance as of March 28, 2015

   

$

93,097

 

Goodwill as a result of the Sheplers Acquisition

 

 

99,998

 

Balance as of March 26, 2016

 

 

193,095

 

Activity during fiscal 2017

 

 

 —

 

Balance as of April 1, 2017

 

$

193,095

 

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation:

 

 

 

 

 

 

   

 

At February 16, 2017

 

 

   

(in thousands)

 

Assets acquired:

 

 

 

 

Intangible - trade name

 

$

1,300

 

Intangible - customer list

 

 

506

 

Total assets acquired

 

$

1,806

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Other liability - merchandise credits

 

$

501

 

Total liabilities assumed

 

 

501

 

Net Assets acquired

 

$

1,305

 

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation:

 

 

 

 

 

   

 

At June 29, 2015

 

 

   

(in thousands)

 

Assets acquired:

 

 

 

 

Cash

 

$

2,762

 

Accounts receivable

 

 

1,792

 

Inventory

 

 

30,436

 

Prepaid expenses and other current assets

 

 

17,711

 

Property and equipment

 

 

10,744

 

Properties under capital lease and financing transactions

 

 

10,528

 

Intangible - below-market leases

 

 

500

 

Intangible - trade name

 

 

9,200

 

Intangible - customer lists

 

 

488

 

Goodwill

 

 

99,998

 

Other assets

 

 

128

 

Total assets acquired

 

$

184,287

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

Accounts payable

 

$

14,554

 

Accrued liabilities and other payables

 

 

5,065

 

Accrued customer liabilities

 

 

1,318

 

Deferred tax liability

 

 

1,226

 

Capital lease and financing transactions

 

 

8,853

 

Other liabilities

 

 

3,968

 

Total liabilities assumed

 

 

34,984

 

Net Assets acquired

 

$

149,303

 

 

The amount of net revenue and net loss of Sheplers included in the Company’s consolidated statements of operations subsequent to the June 29, 2015 acquisition date was as follows:

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

    

March 26, 2016

 

 

 

(in thousands)

 

 

 

 

 

 

Net sales

 

$

126,877

 

Net loss

 

$

(6,082)

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

March 26,

 

March 28,

 

    

2016

    

2015

(in thousands)

    

 

    

    

 

    

As adjusted net sales

 

$

601,952

 

$

559,950

As adjusted net income

 

$

6,449

 

$

13,162

 

Prepaid Expenses and Other Current Assets (Tables)
Schedule of prepaid expenses and other current assets

Prepaid expenses and other current assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

 

    

2017

    

2016

 

Prepaid rent and property taxes

 

$

3,350

 

$

 —

 

Prepaid advertising

 

 

396

 

 

570

 

Prepaid insurance

 

 

1,051

 

 

1,052

 

Deferred taxes

 

 

9,790

 

 

6,150

 

Income tax receivable

 

 

5,677

 

 

5,869

 

Debt issuance costs

 

 

572

 

 

752

 

Other

 

 

1,982

 

 

1,165

 

Total prepaid expenses and other current assets

 

$

22,818

 

$

15,558

 

 

Property and Equipment, Net (Tables)
Schedule of property and equipment, net

Property and equipment, net, consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

   

April 1,

   

March 26,

 

 

   

2017

   

2016

 

Land

 

$

2,530

 

$

2,530

 

Buildings

 

 

7,998

 

 

7,998

 

Leasehold improvements

 

 

50,240

 

 

42,190

 

Machinery and equipment

 

 

19,101

 

 

13,433

 

Furniture and fixtures

 

 

36,948

 

 

31,462

 

Construction in progress

 

 

3,418

 

 

2,427

 

Vehicles

 

 

941

 

 

919

 

 

 

 

121,176

 

 

100,959

 

Less: Accumulated depreciation

 

 

(38,465)

 

 

(24,883)

 

Property and equipment, net

 

$

82,711

 

$

76,076

 

 

Intangible Assets, Net (Tables)

Net intangible assets consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 1, 2017

 

 

 

Gross

    

 

 

    

 

 

    

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

    

Amount

    

Amortization

    

Net

    

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

4,694

 

$

(3,810)

 

$

884

 

4.6

 

Non-compete agreements

 

 

990

 

 

(915)

 

 

75

 

4.8

 

Below-market leases

 

 

4,918

 

 

(2,043)

 

 

2,875

 

11.6

 

Total definite lived

 

 

10,602

 

 

(6,768)

 

 

3,834

 

 

 

Trademarks—indefinite lived

 

 

60,677

 

 

 —

 

 

60,677

 

 

 

Total intangible assets

 

$

71,279

 

$

(6,768)

 

$

64,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2016

 

 

 

Gross

 

 

 

 

 

 

 

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

   

Amount

   

Amortization

   

Net

   

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

7,788

 

$

(6,172)

 

$

1,616

 

4.9

 

Non-compete agreements

 

 

1,290

 

 

(968)

 

 

322

 

4.9

 

Below-market leases

 

 

5,248

 

 

(1,702)

 

 

3,546

 

9.4

 

Total definite lived

 

 

14,326

 

 

(8,842)

 

 

5,484

 

 

 

Trademarks—indefinite lived

 

 

59,377

 

 

 —

 

 

59,377

 

 

 

Total intangible assets

 

$

73,703

 

$

(8,842)

 

$

64,861

 

 

 

 

As of April 1, 2017, estimated future amortization of intangible assets was as follows:

 

 

 

 

 

Fiscal year

    

(in thousands)

 

 

 

 

 

 

2018

 

$

1,128

 

2019

 

 

624

 

2020

 

 

477

 

2021

 

 

308

 

2022

 

 

215

 

Thereafter

 

 

1,082

 

Total

 

$

3,834

 

 

Accrued Expenses and Other Current Liabilities (Tables)
Schedule of accrued expenses and other current liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

 

    

2017

    

2016

 

Accrued compensation

 

$

6,530

 

$

6,304

 

Deferred revenue

 

 

8,038

 

 

7,073

 

Sales tax liability

 

 

5,304

 

 

4,526

 

Accrued interest

 

 

35

 

 

205

 

Sales reward redemption liability

 

 

2,060

 

 

1,975

 

Capital leases-short term

 

 

447

 

 

378

 

Other

 

 

13,569

 

 

15,435

 

Total accrued expenses

 

$

35,983

 

$

35,896

 

 

Revolving Credit Facilities and Long-Term Debt (Tables)

The following sets forth the balance sheet information related to the term loan:

 

 

 

 

 

 

 

 

 

 

 

April 1,

 

March 26,

 

 

    

2017

      

2016

 

(in thousands)

 

 

 

 

 

 

 

Term Loan

 

$

196,500

$

198,500

 

Unamortized value of the debt issuance costs and debt discount

 

 

(3,921)

 

 

(4,886)

 

Net carrying value

 

$

192,579

 

$

193,614

 

 

 

Aggregate contractual maturities for the Company’s long-term debt as of April 1, 2017 are as follows:

 

 

 

 

 

Fiscal Year

 

 

(in thousands)

 

 

 

 

 

 

2018

 

$

2,000

 

2019

 

 

2,000

 

2020

 

 

2,000

 

2021

 

 

2,000

 

2022

 

 

188,500

 

Total

 

$

196,500

 

 

Stock-Based Compensation (Tables)

The fair values of stock options granted in fiscal 2017, 2016 and 2015 were estimated on the grant dates using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended

 

 

April 1,

 

March 26,

 

March 28,

 

 

2017

    

2016

    

2015

    

Expected option term(1)

 

 

 

5.5

years  

 

 

 

5.5

years  

 

 

 

5.5

years  

Expected volatility factor(2)

35.8

%

-

36.0

%  

33.3

%

-

36.7

%  

37.0

%

-

56.2

%  

Risk-free interest rate(3)

 

 

 

1.4

%  

1.3

%

-

1.8

%  

1.4

%

-

2.0

%  

Expected annual dividend yield(4)

 

 

 

0

%

 

 

 

0

%

 

 

 

0

%

 


(1)

The Company has limited historical information regarding expected option term. Accordingly, the Company determined the expected life of the options using the simplified method.

(2)

Stock volatility for each grant is measured using the weighted average of historical daily price changes of the Company’s competitors’ common stock over the most recent period equal to the expected option term of the Company’s awards.

(3)

The risk‑free interest rate is determined using the rate on treasury securities with the same term.

(4)

The Company’s board of directors does not plan to pay cash dividends in the foreseeable future. Consequently, we used an expected dividend yield of zero.

The following table summarizes the stock award activity for the fiscal year ended April 1, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

 

   

Weighted

   

 

 

 

 

 

 

 

Grant Date

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

Stock

 

Average

 

Contractual

 

Intrinsic

 

 

   

Options

   

Exercise Price(1)

   

Life (in Years)

   

Value

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding at March 26, 2016

 

2,447,133

 

$

9.87

 

 

 

 

 

 

Granted

 

560,892

 

$

7.38

 

 

 

 

 

 

Exercised

 

(210,177)

 

$

6.05

 

 

 

$

1,208

 

Cancelled, forfeited or expired

 

(254,188)

 

$

13.27

 

 

 

 

 

 

Outstanding at April 1, 2017

 

2,543,660

 

$

9.29

 

5.9

 

$

6,475

 

Vested and expected to vest after April 1, 2017

 

2,543,660

 

$

9.29

 

5.9

 

$

6,475

 

Exerciseable at April 1, 2017

 

1,395,160

 

$

7.64

 

5.4

 

$

4,463

 

 


(1)

The grant date weighted-average exercise price reflects the reduction of the exercise price by $2.00 per share for the 1,918,550 unvested options that were part of the April 2014 dividend discussed above.

A summary of the status of non-vested stock options as of April 1, 2017 and changes during fiscal 2017 is presented below:

 

 

 

 

 

 

 

 

   

 

   

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

   

Shares

   

Fair Value

 

Nonvested at March 26, 2016

 

1,335,103

 

$

5.82

 

Granted

 

560,892

 

$

2.60

 

Vested

 

(535,199)

 

$

4.41

 

Nonvested shares forfeited

 

(212,296)

 

$

6.16

 

Nonvested at April 1, 2017

 

1,148,500

 

$

4.84

 

 

The following significant assumptions were used as of October 29, 2014:

 

 

 

 

 

Stock price

   

$

16.00

 

Exercise price

 

$

16.00

 

Expected option term

 

 

6.0

years

Expected volatility

 

 

55.0

%

Risk-free interest rate

 

 

1.8

%

Expected annual dividend yield

 

 

0

%

 

Leases (Tables)

The following is a schedule by year of non‑cancelable future minimum rental payments under operating leases as of April 1, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Related

    

All

    

 

 

 

 

    

party(1)

    

other

    

Total

 

2018

 

$

101

 

$

33,744

 

$

33,845

 

2019

 

 

 —

 

 

30,184

 

 

30,184

 

2020

 

 

 —

 

 

26,619

 

 

26,619

 

2021

 

 

 —

 

 

25,314

 

 

25,314

 

2022

 

 

 —

 

 

21,276

 

 

21,276

 

Thereafter

 

 

 —

 

 

50,702

 

 

50,702

 

Total

 

$

101

 

$

187,839

 

$

187,940

 

 


(1)

See Note 14 “Related Party Transactions”.

As of April 1, 2017, future minimum capital lease and financing transaction payments are as follows:

 

 

 

 

 

Fiscal Year

 

(in thousands)

 

 

   

 

 

 

2018

 

$

1,273

 

2019

 

 

1,296

 

2020

 

 

1,307

 

2021

 

 

1,331

 

2022

 

 

1,356

 

Thereafter

 

 

6,857

 

Total

 

 

13,420

 

Less: Imputed interest

 

 

(5,148)

 

Present value of capital leases and financing transaction

 

 

8,272

 

Less: Current capital leases and financing transaction

 

 

(447)

 

Noncurrent capital leases and financing transaction

 

$

7,825

 

 

The net property and equipment involved in the Company’s capital leases and financing transaction are included in property and equipment as follows:

 

 

 

 

 

 

 

 

 

 

April 1,

 

March 26,

 

 

    

2017

    

2016

 

(in thousands)

 

 

 

Buildings

 

$

7,588

 

$

7,588

 

Land

 

 

2,530

 

 

2,530

 

Site Improvements

 

 

410

 

 

410

 

Equipment

 

 

63

 

 

63

 

Property and equipment, gross

 

 

10,591

 

 

10,591

 

Less: accumulated depreciation

 

 

(1,272)

 

 

(551)

 

Property and equipment, net

 

$

9,319

 

$

10,040

 

 

Other liabilities, which relate to long‑term lease liabilities, are as follows:

 

 

 

 

 

 

 

 

 

    

April 1,

    

March 26,

 

(in thousands)

    

2017

    

2016

 

Above-market leases

 

$

 9

 

$

45

 

Long-term deferred rent

 

 

13,591

 

 

8,418

 

Capital lease residual value

 

 

3,968

 

 

3,968

 

Total other liabilities

 

$

17,568

 

$

12,431

 

 

Income Taxes (Tables)

Income tax expense consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

(in thousands)

    

2017

    

2016

    

2015

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

2,274

 

$

2,533

 

$

6,542

 

State

 

 

464

 

 

1,105

 

 

1,203

 

Foreign

 

 

 8

 

 

 8

 

 

 —

 

Total current

 

 

2,746

 

 

3,646

 

 

7,745

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,946

 

 

3,736

 

 

1,461

 

State

 

 

231

 

 

65

 

 

(740)

 

Foreign

 

 

(1)

 

 

(4)

 

 

 —

 

Total deferred

 

 

6,176

 

 

3,797

 

 

721

 

Total income tax expense

 

$

8,922

 

$

7,443

 

$

8,466

 

 

The reconciliation between the Company’s effective tax rate on income from operations and the statutory tax rate is as follows:

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

 

April 1,

 

March 26,

 

March 28,

 

 

    

2017

    

2016

    

2015

 

Expected provision at statutory U.S. federal tax rate

 

35.0

%  

35.0

%  

35.0

%  

State and local income taxes, net of federal tax benefit

 

3.0

 

4.7

 

3.7

 

Change in tax rates

 

(1.2)

 

1.0

 

0.5

 

State credits

 

 —

 

 —

 

 —

 

Acquisition costs

 

 —

 

1.8

 

 —

 

Permanent items

 

0.3

 

1.7

 

 —

 

Other

 

1.5

 

(1.2)

 

(1.1)

 

Effective tax rate

 

38.6

%  

43.0

%  

38.1

%  

 

 

Significant components of the Company’s net deferred tax liabilities as of April 1, 2017 and March 26, 2016 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

April 1

    

March 26,

 

 

    

2017

    

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

State taxes

 

$

237

 

$

232

 

Accrued liabilities

 

 

3,479

 

 

2,909

 

Award program liabilities

 

 

782

 

 

768

 

Deferred revenue

 

 

1,233

 

 

731

 

Inventory

 

 

3,421

 

 

2,602

 

Stock options

 

 

2,574

 

 

1,960

 

Net operating loss carryforward

 

 

7,232

 

 

11,611

 

Other

 

 

584

 

 

510

 

Total deferred tax assets

 

 

19,542

 

 

21,323

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(29,551)

 

 

(25,531)

 

Prepaid expenses

 

 

(926)

 

 

(784)

 

Total deferred tax liabilities

 

 

(30,477)

 

 

(26,315)

 

Valuation allowance

 

 

(235)

 

 

 —

 

Deferred income taxes, net

 

$

(11,170)

 

$

(4,992)

 

 

Earnings Per Share (Tables)
Schedule of the components of basic and diluted earnings per share of common stock

The components of basic and diluted earnings per share of common stock, in aggregate, for fiscal 2017, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

Fiscal Year Ended

 

 

April 1,

 

March 26,

 

March 28,

 

 

2017

    

2016

    

2015

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Net income attributed to Boot Barn Holdings, Inc.

 

$

14,197

 

$

9,868

 

$

13,726

Less: Cash payment to holders of vested options

 

 

 —

 

 

 —

 

 

(1,443)

Net income available for common stockholders

 

$

14,197

 

$

9,868

 

$

12,283

Weighted average basic shares outstanding

 

 

26,459

 

 

26,170

 

 

22,126

Dilutive effect of options and restricted stock

 

 

480

 

 

785

 

 

762

Weighted average diluted shares outstanding

 

 

26,939

 

 

26,955

 

 

22,888

Basic earnings per share

 

$

0.54

 

$

0.38

 

$

0.56

Diluted earnings per share

 

$

0.53

 

$

0.37

 

$

0.54

 

Quarterly Financial Information (Unaudited) (Tables)
Schedule of quarterly financial data

The tables below set forth selected quarterly financial data for each of the last two fiscal years.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

Fiscal 2016

 

 

 

Fourth

 

Third

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

(in thousands, except select store data)

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

    

quarter

 

Net sales

$

163,003

$

199,431

$

133,969

$

133,414

$

149,466

$

193,842

$

129,712

$

96,000

 

Gross profit

 

49,328

 

63,363

 

36,446

 

40,750

 

42,372

 

64,179

 

35,873

 

30,779

 

Income (loss) from operations

 

8,063

 

20,863

 

4,443

 

4,450

 

5,617

 

20,193

 

(411)

 

4,835

 

Net income (loss)

 

2,588

 

10,507

 

479

 

624

 

1,012

 

9,928

 

(3,343)

 

2,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

$

0.10

$

0.40

$

0.02

$

0.02

$

0.04

$

0.38

$

(0.13)

$

0.09

 

Diluted shares

$

0.10

$

0.39

$

0.02

$

0.02

$

0.04

$

0.37

$

(0.13)

$

0.08

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

26,535

 

26,495

 

26,427

 

26,373

 

26,329

 

26,326

 

26,159

 

25,865

 

Diluted shares

 

27,068

 

27,165

 

26,897

 

26,616

 

26,630

 

26,871

 

26,159

 

26,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

30.3

%  

31.8

%  

27.2

%  

30.5

%  

28.3

%  

33.1

%  

27.7

%  

32.1

%  

Income (loss) from operations

 

4.9

%  

10.5

%  

3.3

%  

3.3

%  

3.8

%  

10.4

%  

(0.3)

%  

5.0

%  

Net income (loss)

 

1.6

%  

5.3

%  

0.4

%  

0.5

%  

0.7

%  

5.1

%  

(2.6)

%  

2.4

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select store data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stores operating at end of quarter

 

219

 

219

 

212

 

210

 

208

 

206

 

201

 

176

 

Same store sales (decline) growth

 

(0.9)

%  

0.2

%  

1.8

%  

0.4

%  

(1.2)

%  

(2.0)

%  

0.1

%  

5.6

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Operations (Details) (USD $)
0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Oct. 19, 2014
Mar. 28, 2015
store
state
Apr. 1, 2017
store
Vote
state
Dec. 24, 2016
store
Sep. 24, 2016
store
Jun. 25, 2016
store
Mar. 26, 2016
store
state
Dec. 26, 2015
store
Sep. 26, 2015
store
Jun. 27, 2015
store
Oct. 19, 2014
Jun. 9, 2014
Oct. 31, 2014
IPO and over-allotments
Oct. 31, 2014
IPO and over-allotments
Oct. 29, 2014
IPO
Oct. 31, 2014
Over-allotments
Apr. 1, 2017
Freeman Spogli & Co.
Mar. 26, 2016
Freeman Spogli & Co.
Jun. 8, 2014
WW Holding Corporation
Boot Barn Holding Corporation
Jun. 9, 2014
Boot Barn Holding Corporation
Jun. 8, 2014
Boot Barn Holding Corporation
Apr. 1, 2017
American Worker
store
Business Operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ownership percentage (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
95.00% 
 
 
 
Number of shares authorized
 
 
100,000,000 
 
 
 
100,000,000 
 
 
 
100,000,000 
 
 
 
 
 
 
 
 
 
 
 
Number of shares outstanding
 
 
26,561,523 
 
 
 
26,349,387 
 
 
 
 
 
 
 
 
 
13,435,387 
13,435,387 
 
 
 
 
Number of votes per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of stores
 
169 
219 
219 
212 
210 
208 
206 
201 
176 
 
 
 
 
 
 
 
 
 
 
 
Number of states in which the Company operates
 
26 
31 
 
 
 
29 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ownership percentage of noncontrolling shareholders (as a percent)
 
 
 
 
 
 
 
 
 
 
 
5.00% 
 
 
 
 
 
 
 
 
5.00% 
 
Number of shares issued (in shares)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000,000 
 
 
Non-controlling interest
 
 
$ 0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, par value (in dollars per share)
 
 
$ 0.0001 
 
 
 
$ 0.0001 
 
 
 
$ 0.0001 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, shares authorized (in shares)
 
 
10,000,000 
 
 
 
10,000,000 
 
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock, par value (in dollars per share)
 
 
$ 0.0001 
 
 
 
$ 0.0001 
 
 
 
$ 0.0001 
 
 
 
 
 
 
 
 
 
 
 
Stock split, conversion ratio
0.04 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares issued (in shares)
 
 
 
 
 
 
 
 
 
 
 
 
5,750,000 
 
5,000,000 
750,000 
 
 
 
 
 
 
Stock price (in dollars per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 16.00 
 
 
 
 
 
 
 
 
Net proceeds from initial public offering
 
82,224,000 
 
 
 
 
 
 
 
 
 
 
 
 
82,200,000 
 
 
 
 
 
 
 
Underwriting discount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,400,000 
 
 
 
 
 
 
 
Related fees and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 3,300,000 
 
 
 
 
 
 
 
Summary of Significant Accounting Policies - Reclassification of Debt Issuance Costs, Fiscal Year, Accounts Receivable and Inventories (Details) (USD $)
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Fiscal Year
 
 
 
Fiscal year period
371 days 
364 days 
364 days 
Inventories
 
 
 
Amortization of inventory fair value adjustment
$ 0 
$ 500,000 
$ 0 
Maximum
 
 
 
Accounts Receivable
 
 
 
Allowance for bad debt
$ 100,000 
 
 
Summary of Significant Accounting Policies - Useful Lives of Property and Equipment (Details)
12 Months Ended
Apr. 1, 2017
Minimum
 
Property and Equipment, Net
 
Useful life
5 years 
Maximum
 
Property and Equipment, Net
 
Useful life
10 years 
Machinery and equipment
 
Property and Equipment, Net
 
Useful life
5 years 
Furniture and fixtures
 
Property and Equipment, Net
 
Useful life
7 years 
Software
 
Property and Equipment, Net
 
Useful life
5 years 
Vehicles
 
Property and Equipment, Net
 
Useful life
5 years 
Leasehold improvements |
Maximum
 
Property and Equipment, Net
 
Useful life
10 years 
Summary of Significant Accounting Policies = Intangible and Long-Lived Assets (Details) (USD $)
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Goodwill and Indefinite-Lived Intangible Assets
 
 
 
Goodwill impairment
$ 0 
$ 0 
$ 0 
Impairment of indefinite-lived intangible assets, excluding goodwill
Long-Lived Assets
 
 
 
Impairments of long lived assets
1,164,000 
Long-lived assets - carrying value
82,711,000 
76,076,000 
 
Three Stores with Asset Impairment
 
 
 
Long-Lived Assets
 
 
 
Impairments of long lived assets
1,200,000 
 
 
Number of stores with asset impairment
 
 
Long-lived assets - carrying value
1,500,000 
 
 
Long-lived assets - fair value
$ 300,000 
 
 
Customer lists
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
4 years 7 months 6 days 
4 years 10 months 24 days 
 
Customer lists |
Minimum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
3 years 
 
 
Customer lists |
Maximum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
5 years 
 
 
Non-compete agreements
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
4 years 9 months 18 days 
4 years 10 months 24 days 
 
Non-compete agreements |
Minimum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
4 years 
 
 
Non-compete agreements |
Maximum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
5 years 
 
 
Below-market leases |
Minimum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
4 years 
 
 
Below-market leases |
Maximum
 
 
 
Definite-Lived Intangible Assets
 
 
 
Useful life
19 years 
 
 
Summary of Significant Accounting Policies - Noncontrolling Interest (Details)
Jun. 9, 2014
Jun. 8, 2014
Boot Barn Holding Corporation
Noncontrolling Interest
 
 
Ownership percentage of noncontrolling shareholders (as a percent)
5.00% 
5.00% 
Summary of Significant Accounting Policies - Sales Returns Reserve and Customer Loyalty Program (Details) (USD $)
12 Months Ended
Mar. 29, 2014
Apr. 1, 2017
Customer Loyalty Program
Mar. 26, 2016
Customer Loyalty Program
Mar. 28, 2015
Customer Loyalty Program
Apr. 1, 2017
Allowance for Sales Returns
Mar. 26, 2016
Allowance for Sales Returns
Mar. 28, 2015
Allowance for Sales Returns
Activity related to sales returns reserve
 
 
 
 
 
 
 
Beginning Balance
 
 
 
 
$ 1,319,000 
$ 687,000 
$ 430,000 
Provisions
 
 
 
 
30,624,000 
29,597,000 
17,689,000 
Sales returns
 
 
 
 
(30,399,000)
(28,965,000)
(17,432,000)
Ending Balance
 
 
 
 
1,544,000 
1,319,000 
687,000 
Activity related to customer loyalty program
 
 
 
 
 
 
 
Number of days in which customers must make a qualifying purchase in order to maintain an active point balance
 
365 days 
 
 
 
 
 
Number of days from award grant date in which the customer has to make a qualifying purchase to redeem the awards
 
60 days 
 
 
 
 
 
Beginning Balance
 
1,975,000 
1,971,000 
1,950,000 
 
 
 
Current year provisions
 
6,782,000 
5,718,000 
4,996,000 
 
 
 
Current year award redemptions
 
6,697,000 
5,714,000 
4,975,000 
 
 
 
Ending Balance
 
2,060,000 
1,975,000 
1,971,000 
 
 
 
Escheatment liability settled
$ 300,000 
 
 
 
 
 
 
Summary of Significant Accounting Policies - Additonal Disclosures (Details) (USD $)
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Advertising Costs
 
 
 
Prepaid advertising
$ 396,000 
$ 570,000 
 
Advertising expense
24,700,000 
22,000,000 
11,500,000 
Income Taxes
 
 
 
Accrued interest and penalties
 
Fair Value of Certain Financial Assets and Liabilities
 
 
 
Financial assets requiring fair value measurements on a recurring basis
 
 
Financial liabilities requiring fair value measurements on a recurring basis
$ 0 
 
 
Supplier Concentration Risk |
Sales Revenue
 
 
 
Supplier Concentration Risk
 
 
 
Number of largest suppliers
Concentration risk percentage
38.00% 
38.00% 
40.00% 
Asset Acquisition and Business Combinations - Asset Acquisitions (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 0 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Feb. 16, 2017
Country Outfitter Asset Acquisition
Sheplers Inc
Feb. 16, 2017
Country Outfitter Asset Acquisition
Sheplers Inc
Feb. 16, 2017
Country Outfitter Asset Acquisition
Trade name
Sheplers Inc
Feb. 16, 2017
Country Outfitter Asset Acquisition
Customer lists
Sheplers Inc
Asset Acquisition and Business Combinations
 
 
 
 
 
 
Cash consideration paid
$ 1,305 
$ 146,541 
$ 1,300 
 
 
 
Assets acquired:
 
 
 
 
 
 
Intangible - trade name
 
 
 
 
1,300 
 
Intangible
 
 
 
 
 
506 
Total assets acquired
 
 
 
1,806 
 
 
Liabilities assumed:
 
 
 
 
 
 
Other liability - merchandise credits
 
 
 
501 
 
 
Total liabilities assumed
 
 
 
501 
 
 
Net assets acquired
 
 
 
$ 1,305 
 
 
Asset Acquisition and Business Combinations - Business Combinations (Details) (USD $)
12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Apr. 1, 2017
store
Mar. 26, 2016
store
Mar. 28, 2015
store
Dec. 24, 2016
store
Sep. 24, 2016
store
Jun. 25, 2016
store
Dec. 26, 2015
store
Sep. 26, 2015
store
Jun. 27, 2015
store
Jun. 29, 2015
2015 Golub Term Loan
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Jun. 29, 2015
Sheplers
item
Mar. 26, 2016
Sheplers
Mar. 28, 2015
Sheplers
Jun. 29, 2015
Sheplers
Jun. 29, 2015
Sheplers
Trade name
Jun. 29, 2015
Sheplers
Customer lists
Jun. 29, 2015
Sheplers
Below-market leases
Asset Acquisition and Business Combinations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of retail locations added as a result of acquisition
 
 
 
 
 
 
 
 
 
 
 
 
25 
 
 
 
 
 
 
Number of stores
219 
208 
169 
219 
212 
210 
206 
201 
176 
 
 
 
 
 
 
 
 
 
 
Purchase price
 
 
 
 
 
 
 
 
 
 
 
 
$ 147,000,000 
 
 
 
 
 
 
Existing indebtedness refinanced
 
 
 
 
 
 
 
 
 
 
 
 
172,000,000 
 
 
 
 
 
 
Outstanding borrowings
 
 
 
 
 
 
 
 
 
 
57,000,000 
 
 
 
 
 
 
 
 
Borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
125,000,000 
 
 
 
 
 
 
 
Principal amount
 
 
 
 
 
 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
 
Fair value of consideration transferred
 
 
 
 
 
 
 
 
 
 
 
 
149,300,000 
 
 
 
 
 
 
Cash paid
 
 
 
 
 
 
 
 
 
 
 
 
147,000,000 
 
 
 
 
 
 
Preliminary working capital adjustment, cash acquired and other adjustments
 
 
 
 
 
 
 
 
 
 
 
 
2,300,000 
 
 
 
 
 
 
Consideration transferred for acquired net assets
 
 
 
 
 
 
 
 
 
 
 
 
147,000,000 
 
 
 
 
 
 
Additional information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revaluation of contingent consideration
152,068,000 
142,078,000 
99,341,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets acquired:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,762,000 
 
 
 
Accounts receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,792,000 
 
 
 
Inventory
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30,436,000 
 
 
 
Prepaid expenses and other current assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17,711,000 
 
 
 
Property and equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,744,000 
 
 
 
Properties under capital lease and financing transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,528,000 
 
 
 
Intangible
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
488,000 
500,000 
Intangible - trade name
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,200,000 
 
 
Goodwill
193,095,000 
193,095,000 
93,097,000 
 
 
 
 
 
 
 
 
 
 
 
 
99,998,000 
 
 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
128,000 
 
 
 
Total assets acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
184,287,000 
 
 
 
Liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,554,000 
 
 
 
Accrued liabilities and other payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,065,000 
 
 
 
Accrued customer liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,318,000 
 
 
 
Deferred tax liability
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,226,000 
 
 
 
Capital lease and financing transactions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,853,000 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,968,000 
 
 
 
Total liabilities assumed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34,984,000 
 
 
 
Net assets acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
149,303,000 
 
 
 
Purchase Price Reconciliation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition-related costs
 
891,000 
 
 
 
 
 
 
 
 
 
 
 
900,000 
 
 
 
 
 
Supplemental Pro Forma Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
 
126,877,000 
 
 
 
 
 
Net income/(loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
(6,082,000)
 
 
 
 
 
As adjusted net sales
 
 
 
 
 
 
 
 
 
 
 
 
 
601,952,000 
559,950,000 
 
 
 
 
As adjusted net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 6,449,000 
$ 13,162,000 
 
 
 
 
Asset Acquisition and Business Combinations - Goodwill (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 26, 2016
Apr. 1, 2017
Change in carrying amount of goodwill
 
 
Beginning Balance
$ 93,097 
$ 193,095 
Goodwill as a result of the Sheplers Acquisition
99,998 
 
Ending Balance
$ 193,095 
$ 193,095 
Prepaid Expenses and Other Current Assets (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 1, 2017
Mar. 26, 2016
Prepaid Expenses and Other Current Assets
 
 
Prepaid rent and property taxes
$ 3,350 
 
Prepaid advertising
396 
570 
Prepaid insurance
1,051 
1,052 
Deferred taxes
9,790 
6,150 
Income tax receivable
5,677 
5,869 
Debt issuance costs
572 
752 
Other
1,982 
1,165 
Total prepaid expenses and other current assets
$ 22,818 
$ 15,558 
Property and Equipment, Net (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Property and Equipment, Net
 
 
 
Property and equipment, gross
$ 121,176 
$ 100,959 
 
Less: Accumulated depreciation
(38,465)
(24,883)
 
Property and equipment, net
82,711 
76,076 
 
Depreciation
14,555 
11,480 
6,615 
Land
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
2,530 
2,530 
 
Buildings
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
7,998 
7,998 
 
Leasehold improvements
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
50,240 
42,190 
 
Machinery and equipment
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
19,101 
13,433 
 
Furniture and fixtures
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
36,948 
31,462 
 
Construction in progress
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
3,418 
2,427 
 
Vehicles
 
 
 
Property and Equipment, Net
 
 
 
Property and equipment, gross
$ 941 
$ 919 
 
Intangible Assets, Net (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Intangible assets, net
 
 
 
Gross Carrying Amount
$ 10,602 
$ 14,326 
 
Accumulated Amortization
(6,768)
(8,842)
 
Net
3,834 
5,484 
 
Gross carrying amount
71,279 
73,703 
 
Intangible assets, net
64,511 
64,861 
 
Amortization of Intangible Assets
2,155 
2,536 
2,592 
Fiscal year
 
 
 
2018
1,128 
 
 
2019
624 
 
 
2020
477 
 
 
2021
308 
 
 
2022
215 
 
 
Thereafter
1,082 
 
 
Total
3,834 
 
 
Trademarks
 
 
 
Intangible assets, net
 
 
 
Indefinite-lived intangible assets
60,677 
59,377 
 
Intangible assets, net
60,677 
59,377 
 
Customer lists
 
 
 
Intangible assets, net
 
 
 
Gross Carrying Amount
4,694 
7,788 
 
Accumulated Amortization
(3,810)
(6,172)
 
Net
884 
1,616 
 
Weighted Average Useful Life
4 years 7 months 6 days 
4 years 10 months 24 days 
 
Non-compete agreements
 
 
 
Intangible assets, net
 
 
 
Gross Carrying Amount
990 
1,290 
 
Accumulated Amortization
(915)
(968)
 
Net
75 
322 
 
Weighted Average Useful Life
4 years 9 months 18 days 
4 years 10 months 24 days 
 
Below-market leases
 
 
 
Intangible assets, net
 
 
 
Gross Carrying Amount
4,918 
5,248 
 
Accumulated Amortization
(2,043)
(1,702)
 
Net
$ 2,875 
$ 3,546 
 
Weighted Average Useful Life
11 years 7 months 6 days 
9 years 4 months 24 days 
 
Accrued Expenses and Other Current Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 1, 2017
Mar. 26, 2016
Accrued Expenses and Other Current Liabilities
 
 
Accrued compensation
$ 6,530 
$ 6,304 
Deferred revenue
8,038 
7,073 
Sales tax liability
5,304 
4,526 
Accrued interest
35 
205 
Sales award redemption liability
2,060 
1,975 
Capital leases-short term
447 
378 
Other
13,569 
15,435 
Total accrued expenses
$ 35,983 
$ 35,896 
Revolving Credit Facilities and Long-Term Debt - Revolving Credit Facilities and Long-Term Debt (Details) (USD $)
1 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Apr. 26, 2014
Mar. 28, 2015
Apr. 1, 2017
Apr. 1, 2017
Interest expense
Mar. 26, 2016
Interest expense
Jun. 29, 2015
February 2015 Wells Fargo Bank credit facility
Mar. 26, 2016
February 2015 Wells Fargo Bank credit facility
Feb. 23, 2015
February 2015 Wells Fargo Bank credit facility
Jun. 29, 2015
February 2015 Wells Fargo Bank credit facility
Interest expense
Feb. 23, 2015
Wells Fargo Bank revolving credit facility
Feb. 23, 2015
Wells Fargo Bank letters of credit
Feb. 23, 2015
Wells Fargo Bank term loan
Jun. 29, 2015
2015 Golub Term Loan
Apr. 1, 2017
2015 Golub Term Loan
Mar. 26, 2016
2015 Golub Term Loan
Jun. 29, 2015
2015 Golub Term Loan
Jun. 29, 2015
2015 Golub Term Loan
Base rate
Jun. 29, 2015
2015 Golub Term Loan
Federal funds rate
Jun. 29, 2015
2015 Golub Term Loan
One-month LIBOR rate
Jun. 29, 2015
2015 Golub Term Loan
LIBOR
Jun. 29, 2015
2015 Golub Term Loan
Minimum
LIBOR
Apr. 1, 2017
2015 Golub Term Loan
Maximum
Jul. 1, 2017
2015 Golub Term Loan
Leverage ratio as of July 1, 2017
Maximum
Subsequent Event
Dec. 30, 2017
2015 Golub Term Loan
Leverage ratio as of December 30, 2017
Maximum
Subsequent Event
May 26, 2017
2015 Golub Term Loan
Leverage ratio as of December 2018
Maximum
Subsequent Event
Feb. 23, 2015
Revolving credit facility (PNC Bank, N.A.)
Mar. 28, 2015
Revolving credit facility (PNC Bank, N.A.)
Apr. 15, 2014
Revolving credit facility (PNC Bank, N.A.)
Apr. 14, 2014
Revolving credit facility (PNC Bank, N.A.)
May 31, 2013
Letter of Credit (PNC Bank, N.A.)
Feb. 23, 2015
$130 million term loan due May 2019 (Golub Capital LLC)
Nov. 5, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Mar. 28, 2015
$130 million term loan due May 2019 (Golub Capital LLC)
Nov. 5, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Nov. 4, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Apr. 14, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Apr. 13, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Nov. 5, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Interest expense
Nov. 5, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Minimum
Nov. 4, 2014
$130 million term loan due May 2019 (Golub Capital LLC)
Minimum
Feb. 23, 2015
2013 Golub Loan and PNC Line of Credit
Interest expense
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Apr. 1, 2017
June 2015 Wells Fargo Revolver
Mar. 26, 2016
June 2015 Wells Fargo Revolver
Jun. 29, 2015
June 2015 Wells Fargo Revolver
May 26, 2017
June 2015 Wells Fargo Revolver
Subsequent Event
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Federal funds rate
Jun. 29, 2015
June 2015 Wells Fargo Revolver
One-month LIBOR rate
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Minimum
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Minimum
Base rate
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Minimum
LIBOR
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Maximum
Base rate
Jun. 29, 2015
June 2015 Wells Fargo Revolver
Maximum
LIBOR
Revolving credit facilities and long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Existing indebtedness refinanced
 
 
 
 
 
$ 150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70,000,000 
60,000,000 
5,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
125,000,000 
135,000,000 
 
 
 
 
 
 
 
Principal amount
 
 
 
 
 
 
 
 
 
 
 
75,000,000 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
130,000,000 
99,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis margin (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.50% 
0.50% 
1.00% 
4.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.50% 
1.00% 
 
0.00% 
1.00% 
0.25% 
1.25% 
Commitment fee on unused capacity (as a percentage)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.25% 
 
 
 
 
 
 
 
 
 
 
 
Amount outstanding under 2015 Wells Fargo Revolver
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
33,300,000 
48,800,000 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
800,000 
 
 
 
 
 
 
11,200,000 
8,300,000 
 
 
 
 
 
 
 
 
 
 
 
2,600,000 
 
 
 
 
 
6,800,000 
 
 
 
 
 
 
 
 
 
1,500,000 
900,000 
 
 
 
 
 
 
 
 
 
Weighted average interest rate (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
5.50% 
5.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.90% 
1.70% 
 
 
 
 
 
 
 
 
 
Required payment frequency
 
 
 
 
 
 
 
 
 
 
 
 
quarter 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Periodic payment
 
 
 
 
 
 
 
 
 
 
 
 
500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated fixed charge coverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00 
 
 
 
 
Additional interest rate required if certain triggering events come into existence (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
2.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.00% 
 
 
 
 
 
 
 
 
 
 
 
Current borrowing capacity
 
 
 
 
 
 
 
 
 
75,000,000 
5,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional incremental term loan capacity
 
 
 
 
 
 
 
 
 
 
 
50,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transaction fee paid
 
 
 
 
 
 
 
1,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred loan fees
 
 
 
 
 
 
 
 
 
 
 
 
 
3,900,000 
4,900,000 
5,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,400,000 
 
600,000 
800,000 
900,000 
 
 
 
 
 
 
 
 
Term loan
 
 
196,500,000 
 
 
 
 
 
 
 
 
 
 
196,500,000 
198,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized value of the debt issuance costs and debt discount
 
 
 
 
 
 
 
 
 
 
 
 
 
(3,921,000)
(4,886,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
192,579,000 
193,614,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of line of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends paid
41,300,000 
41,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective interest rate (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.75% 
7.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayments of loan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
47,300,000 
81,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-payment penalty
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,100,000 
 
 
 
 
 
 
600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of deferred loan fees
 
 
 
1,100,000 
800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred loan fees written off
 
 
 
 
 
 
 
 
$ 1,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
1.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated total net leverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.25 
4.75 
4.50 
4.00 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving Credit Facilities and Long-Term Debt - Aggregate Contractual Maturities (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 1, 2017
Fiscal year
 
2018
$ 2,000 
2019
2,000 
2020
2,000 
2021
2,000 
2022
188,500 
Total
$ 196,500 
Stock-Based Compensation - Narrative (Details) (USD $)
0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Apr. 11, 2014
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Oct. 19, 2014
Apr. 11, 2014
Apr. 1, 2017
Cost of goods sold
Mar. 26, 2016
Cost of goods sold
Mar. 28, 2015
Cost of goods sold
Apr. 11, 2014
Stock Options
Apr. 1, 2017
Stock Options
Apr. 11, 2014
Stock Options
Mar. 28, 2015
Stock Options
Members of management
Mar. 28, 2015
Stock Options
Members of management
Minimum
Mar. 28, 2015
Stock Options
Members of management
Maximum
Apr. 1, 2017
Restricted Stock Awards
Jan. 27, 2012
2011 Plan
Apr. 1, 2017
2011 Plan
Stock Options
Mar. 28, 2015
2011 Plan
Stock Options
Members of management
Oct. 19, 2014
2014 Plan
Apr. 1, 2017
2014 Plan
Stock Options
Apr. 1, 2017
2014 Plan
Stock Options
Members of management
Mar. 26, 2016
2014 Plan
Stock Options
Members of management
Mar. 28, 2015
2014 Plan
Stock Options
Members of management
Apr. 1, 2017
2014 Plan
Stock Options
Members of management
Minimum
Mar. 26, 2016
2014 Plan
Stock Options
Members of management
Minimum
Apr. 1, 2017
2014 Plan
Stock Options
Members of management
Maximum
Mar. 26, 2016
2014 Plan
Stock Options
Members of management
Maximum
Oct. 29, 2014
2014 Plan
Stock Options
CEO
Oct. 29, 2014
2014 Plan
Stock Options
CEO
Mar. 28, 2015
2014 Plan
Restricted Stock Awards
item
Apr. 1, 2017
2014 Plan
Restricted Stock Awards
Minimum
Apr. 1, 2017
2014 Plan
Restricted Stock Awards
Maximum
Mar. 28, 2015
2014 Plan
Restricted Stock Awards
Employees
Mar. 28, 2015
2014 Plan
Restricted Stock Awards
Members of management
Apr. 1, 2017
2014 Plan
Restricted Stock Units
Mar. 26, 2016
2014 Plan
Restricted Stock Units
Apr. 1, 2017
2014 Plan
Restricted Stock Units
Minimum
Apr. 1, 2017
2014 Plan
Restricted Stock Units
Maximum
Stock-Based Compensation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares authorized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,750,000 
 
 
3,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock, par value (in dollars per share)
 
$ 0.0001 
$ 0.0001 
 
$ 0.0001 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 0.0001 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expiration period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10 years 
 
 
8 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vesting period
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
5 years 
 
 
5 years 
5 years 
5 years 
 
 
 
 
 
 
 
 
1 year 
4 years 
4 years 
1 year 
5 years 
5 years 
1 year 
5 years 
Cash dividends paid
$ 39,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash payment to holders of vested options
 
 
 
1,443,000 
 
 
 
 
 
1,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of options for which exercise price was lowered
 
 
 
 
 
 
 
 
 
 
 
1,918,550 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reduction to exercise price (in dollars per share)
 
 
 
 
 
 
 
 
 
$ 2.00 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash payments
41,300,000 
 
 
41,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
37,791,000 
23,594,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reduction to paid-in capital
39,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Incremental stock-based compensation expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options granted
 
 
 
 
 
 
 
 
 
 
560,892 
 
 
 
 
 
 
 
237,500 
 
 
560,892 
294,153 
265,650 
 
 
 
 
99,650 
 
 
 
 
 
 
 
 
 
 
Restricted stock units granted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30,313 
 
 
 
 
136,732 
86,530 
 
 
Number of directors awarded restricted stock awards
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate grant date fair value
 
 
 
 
 
 
 
 
 
 
 
 
3,500,000 
 
 
 
 
 
 
 
 
1,500,000 
2,700,000 
 
 
 
 
 
 
 
500,000 
 
 
 
 
1,100,000 
1,700,000 
 
 
Grant date fair value (in dollars per share)
 
 
 
 
 
 
 
 
 
 
$ 2.60 
 
 
$ 6.08 
$ 9.27 
 
 
 
 
 
 
 
 
 
$ 2.50 
$ 7.48 
$ 2.95 
$ 11.52 
 
 
 
 
 
 
 
 
 
 
 
Exercise price (in dollars per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 9.40 
$ 25.50 
 
 
 
 
 
 
 
 
 
$ 7.11 
$ 22.31 
$ 8.38 
$ 32.02 
 
$ 16.00 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense
 
3,000,000 
2,900,000 
2,000,000 
 
 
500,000 
400,000 
400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized stock-based compensation expense
 
 
 
 
 
 
 
 
 
 
$ 4,200,000 
 
 
 
 
$ 1,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average recognition period
 
 
 
 
 
 
 
 
 
 
2 years 9 months 7 days 
 
 
 
 
3 years 6 months 15 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-Based Compensation - Stock Options and Significant Valuation Assumptions (Details) (Stock Options, USD $)
In Thousands, except Share data, unless otherwise specified
0 Months Ended 12 Months Ended 0 Months Ended
Apr. 11, 2014
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Apr. 11, 2014
Oct. 29, 2014
2014 Plan
CEO
Oct. 29, 2014
2014 Plan
CEO
Assumptions used
 
 
 
 
 
 
 
Stock price (in dollars per share)
 
 
 
 
 
 
$ 16.00 
Exercise price (in dollars per share)
 
 
 
 
 
 
$ 16.00 
Expected option term
 
P5Y6M 
P5Y6M 
P5Y6M 
 
P6Y 
 
Expected volatility factor
 
 
 
 
 
55.00% 
 
Expected volatility factor, minimum
 
35.80% 
33.30% 
37.00% 
 
 
 
Expected volatility factor, maximum
 
36.00% 
36.70% 
56.20% 
 
 
 
Risk-free interest rate, minimum
 
 
1.30% 
1.40% 
 
 
 
Risk-free interest rate, maximum
 
 
1.80% 
2.00% 
 
 
 
Risk-free interest rate
 
1.40% 
 
 
 
1.80% 
 
Expected annual dividend yield
 
0.00% 
0.00% 
0.00% 
 
0.00% 
 
Stock Options
 
 
 
 
 
 
 
Outstanding at the beginning of period
 
2,447,133 
 
 
 
 
 
Granted
 
560,892 
 
 
 
99,650 
 
Exercised
 
(210,177)
 
 
 
 
 
Canceled, forfeited or expired
 
(254,188)
 
 
 
 
 
Outstanding at the end of period
 
2,543,660 
2,447,133 
 
 
 
 
Vested and expected to vest after end of period
 
2,543,660 
 
 
 
 
 
Exercisable at end of period
 
1,395,160 
 
 
 
 
 
Grant Date Weighted-Average Exercise Price
 
 
 
 
 
 
 
Outstanding at the beginning of period
 
$ 9.87 
 
 
 
 
 
Granted
 
$ 7.38 
 
 
 
 
 
Exercised
 
$ 6.05 
 
 
 
 
 
Canceled, forfeited or expired
 
$ 13.27 
 
 
 
 
 
Outstanding at the end of period
 
$ 9.29 
$ 9.87 
 
 
 
 
Vested and expected to vest at end of period
 
$ 9.29 
 
 
 
 
 
Exercisable at end of period
 
$ 7.64 
 
 
 
 
 
Weighted Average Remaining Contractual Life
 
 
 
 
 
 
 
Weighted average remaining contractual life, awards outstanding
 
5 years 10 months 24 days 
 
 
 
 
 
Weighted average remaining contractual life, awards vested and expected to vest
 
5 years 10 months 24 days 
 
 
 
 
 
Weighted average remaining contractual life, awards exercisable
 
5 years 4 months 24 days 
 
 
 
 
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
Aggregate intrinsic value, awards exercised
 
$ 1,208 
 
 
 
 
 
Aggregate intrinsic value, awards outstanding
 
6,475 
 
 
 
 
 
Aggregate intrinsic value, awards vested and expected to vest
 
6,475 
 
 
 
 
 
Aggregate intrinsic value, awards exercisable
 
$ 4,463 
 
 
 
 
 
Reduction to exercise price (in dollars per share)
$ 2.00 
 
 
 
 
 
 
Number of options for which exercise price was lowered
 
 
 
 
1,918,550 
 
 
Stock-Based Compensation - Nonvested Options (Details) (Stock Options, USD $)
12 Months Ended
Apr. 1, 2017
Stock Options
 
Shares
 
Nonvested at beginning of period
1,335,103 
Granted
560,892 
Vested
(535,199)
Nonvested shares forfeited
(212,296)
Nonvested at end of period
1,148,500 
Weighted-Average Grant Date Fair Value
 
Nonvested at beginning of period
$ 5.82 
Granted
$ 2.60 
Vested
$ 4.41 
Nonvested shares forfeited
$ 6.16 
Nonvested at end of period
$ 4.84 
Commitments and Contingencies (Details)
0 Months Ended
Apr. 28, 2016
item
Commitments and Contingencies
 
Number of employees filing wage and hour class action
Leases - Future Minimum Rental Payments Under Operating Leases and Rent Expense (Details) (USD $)
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Operating leases, future minimum payments
 
 
 
2018
$ 33,845,000 
 
 
2019
30,184,000 
 
 
2020
26,619,000 
 
 
2021
25,314,000 
 
 
2022
21,276,000 
 
 
Thereafter
50,702,000 
 
 
Total
187,940,000 
 
 
Rent expense
41,300,000 
38,100,000 
27,300,000 
Related Party
 
 
 
Operating leases, future minimum payments
 
 
 
2018
101,000 
 
 
Total
101,000 
 
 
All other
 
 
 
Operating leases, future minimum payments
 
 
 
2018
33,744,000 
 
 
2019
30,184,000 
 
 
2020
26,619,000 
 
 
2021
25,314,000 
 
 
2022
21,276,000 
 
 
Thereafter
50,702,000 
 
 
Total
$ 187,839,000 
 
 
Leases - Capital Leases and Other Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 26, 2016
item
building
store
Apr. 1, 2017
Capital Lease and Financing Transactions
 
 
Capital Lease Obligations, Noncurrent
$ 8,272 
$ 7,825 
Capital leases and the financing transactions included in property and equipment
 
 
Property and equipment, gross
10,591 
10,591 
Less: accumulated depreciation
(551)
(1,272)
Property and equipment, net
10,040 
9,319 
Capital leases, future minimum payments
 
 
2018
 
1,273 
2019
 
1,296 
2020
 
1,307 
2021
 
1,331 
2022
 
1,356 
Thereafter
 
6,857 
Total
 
13,420 
Less: Imputed interest
 
(5,148)
Present value of capital lease and financing transaction
 
8,272 
Less: Current capital lease and financing transaction
(378)
(447)
Noncurrent capital lease and financing transaction
8,272 
7,825 
Buildings
 
 
Capital leases and the financing transactions included in property and equipment
 
 
Property and equipment, gross
7,588 
7,588 
Land
 
 
Capital leases and the financing transactions included in property and equipment
 
 
Property and equipment, gross
2,530 
2,530 
Site Improvements
 
 
Capital leases and the financing transactions included in property and equipment
 
 
Property and equipment, gross
410 
410 
Equipment
 
 
Capital leases and the financing transactions included in property and equipment
 
 
Property and equipment, gross
63 
63 
Capital Lease
 
 
Capital Lease and Financing Transactions
 
 
Number of retail stores acquired as part of acquisition
 
Number of office buildings acquired as part of acquisition
 
Number of distribution center facilities acquired as part of acquisition
 
Capital leases, future minimum payments
 
 
Present value of capital lease and financing transaction
 
900 
Capital Lease |
Minimum
 
 
Capital Lease and Financing Transactions
 
 
Effective interest rate (as a percent)
 
6.10% 
Capital Lease |
Maximum
 
 
Capital Lease and Financing Transactions
 
 
Effective interest rate (as a percent)
 
11.00% 
Financing Transactions
 
 
Capital leases, future minimum payments
 
 
Present value of capital lease and financing transaction
 
$ 7,400 
Leases - Other liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 1, 2017
Mar. 26, 2016
Other liabilities, which relate to long term lease liabilities
 
 
Above-market leases
$ 9 
$ 45 
Long-term deferred rent
13,591 
8,418 
Capital lease residual value
3,968 
3,968 
Total other liabilities
$ 17,568 
$ 12,431 
Defined Contribution Plan (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Apr. 1, 2017
item
Mar. 26, 2016
Mar. 28, 2015
Defined Contribution Plan
 
 
 
Minimum number of hours required for eligibility
1,000 
 
 
Plan contributions and plan costs
$ 0.6 
$ 0.4 
$ 0.4 
First 3%
 
 
 
Defined Contribution Plan
 
 
 
Percentage of employer match
100.00% 
 
 
Percentage of employee gross pay for which employer contributes a full matching contribution
3.00% 
 
 
Next 2%
 
 
 
Defined Contribution Plan
 
 
 
Percentage of employer match
50.00% 
 
 
Percentage of employee gross pay for which employer contributes a full matching contribution
5.00% 
 
 
Income Taxes (Details) (USD $)
12 Months Ended
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Accrued interest and penalties
$ 0 
$ 0 
 
Current:
 
 
 
Federal
2,274,000 
2,533,000 
6,542,000 
State
464,000 
1,105,000 
1,203,000 
Foreign
8,000 
8,000 
 
Total current
2,746,000 
3,646,000 
7,745,000 
Deferred:
 
 
 
Federal
5,946,000 
3,736,000 
1,461,000 
State
231,000 
65,000 
(740,000)
Foreign
(1,000)
(4,000)
 
Total deferred
6,176,000 
3,797,000 
721,000 
Total income tax expense
8,922,000 
7,443,000 
8,466,000 
The reconciliation between the Company's effective tax rate on income from operations and the statutory tax rate
 
 
 
Expected provision at statutory U.S. federal tax rate
35.00% 
35.00% 
35.00% 
State and local taxes, net of federal tax benefit
3.00% 
4.70% 
3.70% 
Change in tax rates
(1.20%)
1.00% 
0.50% 
Acquisition costs
 
1.80% 
 
Permanent items
0.30% 
1.70% 
 
Other
1.50% 
(1.20%)
(1.10%)
Effective tax rate
38.60% 
43.00% 
38.10% 
Deferred tax assets:
 
 
 
State taxes
237,000 
232,000 
 
Accrued liabilities
3,479,000 
2,909,000 
 
Award program liabilities
782,000 
768,000 
 
Deferred revenue
1,233,000 
731,000 
 
Inventory
3,421,000 
2,602,000 
 
Stock options
2,574,000 
1,960,000 
 
Net operating loss carryforward
7,232,000 
11,611,000 
 
Other
584,000 
510,000 
 
Total deferred tax assets
19,542,000 
21,323,000 
 
Deferred tax liabilities:
 
 
 
Depreciation and amortization
(29,551,000)
(25,531,000)
 
Prepaid expenses
(926,000)
(784,000)
 
Total deferred tax liabilities
(30,477,000)
(26,315,000)
 
Valuation allowance
(235,000)
 
 
Deferred income taxes, net
(11,170,000)
(4,992,000)
 
Unrecognized tax benefits
 
 
 
Unrecognized tax benefits
 
Federal
 
 
 
Deferred tax liabilities:
 
 
 
Net operating loss carryforwards
15,600,000 
 
 
State
 
 
 
Deferred tax liabilities:
 
 
 
Net operating loss carryforwards
$ 15,100,000 
 
 
Related Party Transactions (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Apr. 1, 2017
store
Mar. 26, 2016
store
Mar. 28, 2015
store
Dec. 24, 2016
store
Sep. 24, 2016
store
Jun. 25, 2016
store
Dec. 26, 2015
store
Sep. 26, 2015
store
Jun. 27, 2015
store
Related Party Transactions
 
 
 
 
 
 
 
 
 
Number of stores
219 
208 
169 
219 
212 
210 
206 
201 
176 
Lease payments
$ 41.3 
$ 38.1 
$ 27.3 
 
 
 
 
 
 
Freeman Spogli & Co.
 
 
 
 
 
 
 
 
 
Related Party Transactions
 
 
 
 
 
 
 
 
 
Ownership interest by majority stockholder in specialty retail vendor
30.30% 
 
 
 
 
 
 
 
 
Capital expenditures related to specialty retail vendor
0.2 
 
 
 
 
 
 
Minority Stockholder |
Cost of goods sold
 
 
 
 
 
 
 
 
 
Related Party Transactions
 
 
 
 
 
 
 
 
 
Lease payments
 
$ 0.2 
$ 0.2 
 
 
 
 
 
 
Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Apr. 1, 2017
Dec. 24, 2016
Sep. 24, 2016
Jun. 25, 2016
Mar. 26, 2016
Dec. 26, 2015
Sep. 26, 2015
Jun. 27, 2015
Apr. 1, 2017
Mar. 26, 2016
Mar. 28, 2015
Earnings Per Share
 
 
 
 
 
 
 
 
 
 
 
Net income attributed to Boot Barn Holdings, Inc.
 
 
 
 
 
 
 
 
$ 14,197 
$ 9,868 
$ 13,726 
Less: Cash payment to holders of vested options
 
 
 
 
 
 
 
 
 
 
(1,443)
Net income available for common stockholders
 
 
 
 
 
 
 
 
$ 14,197 
$ 9,868 
$ 12,283 
Weighted average basic shares outstanding
26,535,000 
26,495,000 
26,427,000 
26,373,000 
26,329,000 
26,326,000 
26,159,000 
25,865,000 
26,459,000 
26,170,000 
22,126,000 
Dilutive effect of options and restricted stock
 
 
 
 
 
 
 
 
480,000 
785,000 
762,000 
Weighted average diluted shares outstanding
27,068,000 
27,165,000 
26,897,000 
26,616,000 
26,630,000 
26,871,000 
26,159,000 
26,973,000 
26,939,000 
26,955,000 
22,888,000 
Basic earnings per share
$ 0.10 
$ 0.40 
$ 0.02 
$ 0.02 
$ 0.04 
$ 0.38 
$ (0.13)
$ 0.09 
$ 0.54 
$ 0.38 
$ 0.56 
Diluted earnings per share
$ 0.10 
$ 0.39 
$ 0.02 
$ 0.02 
$ 0.04 
$ 0.37 
$ (0.13)
$ 0.08 
$ 0.53 
$ 0.37 
$ 0.54 
Shares that were not included in the computation of weighted average diluted common shares amounts
 
 
 
 
 
 
 
 
694,278 
476,333 
425,431 
Quarterly Financial Information (Unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Apr. 1, 2017
store
Dec. 24, 2016
store
Sep. 24, 2016
store
Jun. 25, 2016
store
Mar. 26, 2016
store
Dec. 26, 2015
store
Sep. 26, 2015
store
Jun. 27, 2015
store
Apr. 1, 2017
store
Mar. 26, 2016
store
Mar. 28, 2015
store
Quarterly Financial Information (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Net sales
$ 163,003 
$ 199,431 
$ 133,969 
$ 133,414 
$ 149,466 
$ 193,842 
$ 129,712 
$ 96,000 
$ 629,816 
$ 569,020 
$ 402,684 
Gross profit
49,328 
63,363 
36,446 
40,750 
42,372 
64,179 
35,873 
30,779 
189,886 
173,203 
134,777 
Income (loss) from operations
8,063 
20,863 
4,443 
4,450 
5,617 
20,193 
(411)
4,835 
37,818 
30,234 
35,436 
Net income/(loss)
$ 2,588 
$ 10,507 
$ 479 
$ 624 
$ 1,012 
$ 9,928 
$ (3,343)
$ 2,271 
$ 14,197 
$ 9,868 
$ 13,730 
Earnings/(loss) per share:
 
 
 
 
 
 
 
 
 
 
 
Basic shares (in dollars per share)
$ 0.10 
$ 0.40 
$ 0.02 
$ 0.02 
$ 0.04 
$ 0.38 
$ (0.13)
$ 0.09 
$ 0.54 
$ 0.38 
$ 0.56 
Diluted shares (in dollars per share)
$ 0.10 
$ 0.39 
$ 0.02 
$ 0.02 
$ 0.04 
$ 0.37 
$ (0.13)
$ 0.08 
$ 0.53 
$ 0.37 
$ 0.54 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic shares
26,535 
26,495 
26,427 
26,373 
26,329 
26,326 
26,159 
25,865 
26,459 
26,170 
22,126 
Diluted shares
27,068 
27,165 
26,897 
26,616 
26,630 
26,871 
26,159 
26,973 
26,939 
26,955 
22,888 
Percentage of net sales:
 
 
 
 
 
 
 
 
 
 
 
Gross profit
30.30% 
31.80% 
27.20% 
30.50% 
28.30% 
33.10% 
27.70% 
32.10% 
 
 
 
Income (loss) from operations
4.90% 
10.50% 
3.30% 
3.30% 
3.80% 
10.40% 
(0.30%)
5.00% 
 
 
 
Net income (loss)
1.60% 
5.30% 
0.40% 
0.50% 
0.70% 
5.10% 
(2.60%)
2.40% 
 
 
 
Select store data:
 
 
 
 
 
 
 
 
 
 
 
Stores operating at end of quarter
219 
219 
212 
210 
208 
206 
201 
176 
219 
208 
169 
Same store sales growth (decline)
(0.90%)
0.20% 
1.80% 
0.40% 
(1.20%)
(2.00%)
0.10% 
5.60%