Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
Mar. 31, 2013 |
---|---|---|---|
Statement of Financial Position [Abstract] | |||
Allowance for doubtful accounts | $ 0.1 | $ 1.2 | |
Property, plant and equipment, accumulated depreciation and amortization | $ 1,107.3 | $ 1,079.2 | |
Preferred stock par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Preferred stock shares authorized (in shares) | 20,000,000 | 20,000,000 | |
Preferred stock shares outstanding (in shares) | 0 | 0 | |
Common stock par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock shares authorized (in shares) | 200,000,000 | 200,000,000 | |
Common stock shares issued (in shares) | 46,767,164 | 46,767,164 | |
Treasury stock, shares held (in shares) | 17,589,526 | 16,307,048 |
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 89.3 | $ 5.3 |
Interest rate swap: | ||
Realized gain (loss) | 0.1 | 0.0 |
Unrealized gain (loss) | (3.6) | 0.0 |
Reclassified to interest expense | (0.1) | 0.0 |
Total | (3.6) | 0.0 |
Deferred income tax (benefit) expense | (0.9) | 0.0 |
Other comprehensive income (loss) | (2.7) | 0.0 |
Comprehensive income (loss) | $ 86.6 | $ 5.3 |
Consolidated Statements of Cash Flows - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Operating Activities | |||
Net income | $ 89.3 | $ 5.3 | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 39.4 | 39.7 | |
Deferred and noncurrent income tax charges (credits) | 5.9 | (2.4) | |
Accretion of asset retirement obligations | 0.6 | 0.5 | $ 2.1 |
Pretax (gains) losses from sale of assets | (0.1) | 0.1 | |
Net (increase) decrease in noncash operating working capital | (25.7) | 1.7 | |
Other operating activities - net | 4.3 | 3.2 | |
Net cash provided by (required by) operating activities | 113.7 | 48.1 | |
Investing Activities | |||
Property additions | (46.6) | (30.5) | |
Proceeds from sale of assets | 0.2 | 1.1 | |
Other investing activities - net | (0.8) | (0.1) | |
Net cash provided by (required by) investing activities | (47.2) | (29.5) | |
Financing Activities | |||
Purchase of treasury stock | (140.6) | (13.3) | |
Repayments of debt | (0.3) | (5.4) | |
Amounts related to share-based compensation | (5.6) | (4.0) | |
Net cash provided by (required by) financing activities | (146.5) | (22.7) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (80.0) | (4.1) | |
Cash, cash equivalents, and restricted cash at beginning of period | 280.3 | 184.5 | 184.5 |
Cash, cash equivalents, and restricted cash at end of period | $ 200.3 | $ 180.4 | $ 280.3 |
Consolidated Statements of Changes in Equity - USD ($) $ in Millions |
Total |
Common Stock |
Treasury Stock |
APIC |
Retained Earnings |
AOCI |
---|---|---|---|---|---|---|
Balance (in shares) at Dec. 31, 2018 | 46,767,164 | |||||
Beginning balance at Dec. 31, 2018 | $ 807.3 | $ 0.5 | $ (940.3) | $ 539.0 | $ 1,208.1 | $ 0.0 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 5.3 | 5.3 | ||||
Purchase of treasury stock | (13.3) | (13.3) | ||||
Issuance of treasury stock | 0.0 | 5.6 | (5.6) | |||
Amounts related to share-based compensation | (4.1) | (4.1) | ||||
Share-based compensation expense | 2.6 | 2.6 | ||||
Balance (in shares) at Mar. 31, 2019 | 46,767,164 | |||||
Ending balance at Mar. 31, 2019 | 797.8 | $ 0.5 | (948.0) | 531.9 | 1,213.4 | 0.0 |
Balance (in shares) at Dec. 31, 2019 | 46,767,164 | |||||
Beginning balance at Dec. 31, 2019 | 803.0 | $ 0.5 | (1,099.8) | 538.7 | 1,362.9 | 0.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 89.3 | 89.3 | ||||
Loss on interest rate hedge, net of tax | (2.7) | (2.7) | ||||
Purchase of treasury stock | (140.6) | (140.6) | ||||
Issuance of treasury stock | (0.5) | 5.2 | (5.7) | |||
Amounts related to share-based compensation | (5.6) | (5.6) | ||||
Share-based compensation expense | 2.8 | 2.8 | ||||
Balance (in shares) at Mar. 31, 2020 | 46,767,164 | |||||
Ending balance at Mar. 31, 2020 | $ 746.8 | $ 0.5 | $ (1,235.2) | $ 530.2 | $ 1,453.3 | $ (2.0) |
Description of Business and Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business and Basis of Presentation | Description of Business and Basis of Presentation Description of business — Murphy USA Inc. and its consolidated subsidiaries (“Murphy USA” or the “Company”) markets refined products through a network of retail gasoline stations and to unbranded wholesale customers. Murphy USA’s owned retail stations are almost all located in close proximity to Walmart stores in 26 states and use the brand name Murphy USA®. Murphy USA also markets gasoline and other products at standalone stations under the Murphy Express brand. At March 31, 2020, Murphy USA had a total of 1,491 Company stations of which 1,161 were Murphy USA and 330 were Murphy Express. Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil Corporation (“Murphy Oil”) for $1.00. On August 30, 2013, Murphy USA was separated from Murphy Oil through the distribution of 100% of the common stock of Murphy USA to holders of Murphy Oil stock. In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates. Interim Financial Information — The interim period financial information presented in these consolidated financial statements is unaudited and includes all known accruals and adjustments, in the opinion of management, necessary for a fair presentation of the consolidated financial position of Murphy USA and its results of operations and cash flows for the periods presented. All such adjustments are of a normal and recurring nature. These interim consolidated financial statements should be read together with our audited financial statements for the years ended December 31, 2019, 2018 and 2017, included in our Annual Report on Form 10-K (File No. 001-35914), as filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934 on February 18, 2020. Recently Issued Accounting Standards— In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract". This ASU aligns the accounting treatment for capitalizing implementation costs incurred by customers in cloud computing arrangements in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance was effective for the Company on January 1, 2020. The amendments in this update were applied prospectively to all implementation costs incurred after the date of adoption. The Company assessed the effect that this ASU had on our financial position, results of operations, and disclosures and determined that this update did not have a material impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." ASU 2016-13 was subsequently modified by ASU 2018-19, ASU 2019-04, ASU 2019-05, and ASU 2019-11. This ASU changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, which will result in timelier recognition of losses. ASU 2016-13 and the associated modifications were effective for the Company on January 1, 2020. ASC 326 requires a modified retrospective approach with an adjustment at the beginning of the year for any adjustment due to its adoption. In applying ASC 326 at January 1, 2020, the Company calculated an adjustment to its estimated credit loss allowance and lowered the allowance by $1.1 million, which was credited to retained earnings under the modified retrospective approach. The adjustment reflects the Company's changes in credit practices since its spin-off in 2013 which includes tighter applied credit terms and faster turnover of receivable balances resulting in a decrease to its estimated credit loss allowance as of January 1, 2020. A review was conducted for the quarter ended March 31, 2020, and no change in the estimated credit loss allowance was required.
|
Revenues |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | Revenues Revenue Recognition Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our petroleum products, convenience merchandise, Renewable Identification Numbers ("RINs") and other assets to our third-party customers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Excise and sales tax that we collect where we have determined we are the principal in the transaction have been recorded as revenue on a jurisdiction-by-jurisdiction basis. The Company enters into buy/sell and similar arrangements when petroleum products are held at one location but are needed at a different location. The Company often pays or receives funds related to the buy/sell arrangements based on location or quality differences. The Company continues to account for these transactions as non-monetary exchanges under existing accounting guidance and typically reports these on a net basis in the Consolidated Statements of Income. The following tables disaggregates our revenue by major source for the three months ended March 31, 2020 and 2019, respectively:
1 Includes excise and sales taxes that remain eligible for inclusion under Topic 606 2 Primarily includes collection allowance on excise and sales taxes and other miscellaneous items Marketing segment Petroleum product sales (at retail). For our retail store locations, the revenue related to petroleum product sales is recognized as the fuel is pumped to our customers. The transaction price at the pump typically includes some portion of sales or excise taxes as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. Our customers typically use a mixture of cash, checks, credit cards and debit cards to pay for our products as they are received. We have accounts receivable from the various credit/debit card providers at any point in time related to product sales made on credit cards and debit cards. These receivables are typically collected in to seven days, depending on the terms with the particular credit/debit card providers. Payment fees retained by the credit/debit card providers are recorded as station and other operating expenses. Petroleum product sales (at wholesale). Our sales of petroleum products at wholesale are generally recorded as revenue when the deliveries have occurred and legal ownership of the product has transferred to the customer. Title transfer for bulk refined product sales typically occurs at pipeline custody points and upon trucks loading at product terminals. For bulk pipeline sales, we record receivables from customers that are generally collected within a week from custody transfer date. For our rack product sales, the majority of our customers' accounts are drafted by us within 10 days from product transfer. Merchandise sales. For our retail store locations, the revenue related to merchandise sales is recognized as the customer completes their purchase at our locations. The transaction price typically includes some portion of sales tax as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. As noted above, a mixture of payment types are used for these revenues and the same terms for credit/debit card receivables are realized. The most significant judgment with respect to merchandise sales revenue is determining whether we are the principal or agent for some categories of merchandise such as lottery tickets, lotto tickets, newspapers and other small categories of merchandise. For scratch-off lottery tickets, we have determined we are the principal in the majority of the jurisdictions and therefore we record those sales on a gross basis. We have some categories of merchandise (such as lotto tickets) where we are the agent and the revenues recorded for those transactions are our net commission only. In June 2018, the Company initiated a loyalty pilot program through a limited number of its retail locations. The customers earn rewards based on their spending or other promotional activities. This program creates a performance obligation which requires us to defer a portion of sales revenue to the loyalty program participants until they redeem their rewards or the rewards expire. The rewards may be redeemed for merchandise or cash discounts on fuel purchases. The program was rolled out chain-wide in March 2019. The deferred revenue balances at March 31, 2020 and December 31, 2019 were immaterial. RINs sales. For the sale of RINs, we recognize revenue when the RIN is transferred to the counter-party and the sale is completed. Receivables from our counter-parties related to the RIN sales are typically collected within five days of the sale. Other revenues. Items reported as other operating revenues include collection allowances for excise and sales tax and other miscellaneous items and are recognized as revenue when the transaction is completed. Accounts receivable Trade accounts receivable on the balance sheet represents both receivables related to contracts with customers and other trade receivables. At March 31, 2020 and December 31, 2019, we had $61.7 million and $96.0 million of receivables, respectively, related to contracts with customers recorded. All of the trade accounts receivable related to contracts with customers outstanding at the end of each period were collected during the succeeding quarter. These receivables were generally related to credit and debit card transactions along with short term bulk and wholesale sales to our customers, which have a very short settlement window.
|
Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories consisted of the following:
|
Long-Term Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt Long-term debt consisted of the following:
Senior Notes On April 25, 2017, Murphy Oil USA, Inc., our primary operating subsidiary, issued $300 million of 5.625% Senior Notes due 2027 (the "2027 Senior Notes") under its existing shelf registration statement. The 2027 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2027 Senior Notes contains restrictive covenants that limit, among other things, the ability of Murphy USA, Murphy Oil USA, Inc. and the restricted subsidiaries to incur additional indebtedness or liens, dispose of assets, make certain restricted payments or investments, enter into transactions with affiliates or merge with or into other entities. On September 13, 2019, Murphy Oil USA, Inc., issued $500 million of 4.75% Senior Notes due 2029 (the “2029 Senior Notes”). The net proceeds from the issuance of the 2029 Senior Notes were used to fund, in part, the tender offer and redemption of the $500 million aggregate principal amount of its senior notes due 2023. The 2029 Senior Notes are fully and unconditionally guaranteed by Murphy USA, and are guaranteed by certain 100% owned subsidiaries that guarantee our credit facilities. The indenture governing the 2029 Senior Notes contains restrictive covenants that are essentially identical to the covenants for the 2027 Senior Notes. The 2027 and 2029 Senior Notes and the guarantees rank equally with all of our and the guarantors’ existing and future senior unsecured indebtedness and effectively junior to our and the guarantors’ existing and future secured indebtedness (including indebtedness with respect to the credit facilities) to the extent of the value of the assets securing such indebtedness. The 2027 and 2029 Senior Notes are structurally subordinated to all of the existing and future third-party liabilities, including trade payables, of our existing and future subsidiaries that do not guarantee the notes. Credit Facilities and Term Loan In August 2019, we amended and extended our existing credit agreement. The effective date of the agreement was extended to August, 2024. The credit agreement provides for a committed $325 million asset-based loan (ABL) facility (with availability subject to the borrowing base described below) and a $250 million term loan facility. It also provides for a $150 million uncommitted incremental facility. On August 27, 2019, Murphy Oil USA, Inc. borrowed $200 million under the term loan facility that has a -year term and prepaid the remaining balance of the prior term loan of $57 million, and on December 31, 2019, we borrowed the additional $50 million term loan. At December 31, 2019 and March 31, 2020, the current outstanding principal balance was $250 million. The term loan is due August 2023 and requires quarterly principal payments of $12.5 million beginning April 1, 2020. As of March 31, 2020, we have zero outstanding under our ABL facility. The borrowing base is, at any time of determination, the amount (net of reserves) equal to the sum of: • 100% of eligible cash at such time, plus • 90% of eligible credit card receivables at such time, plus • 90% of eligible investment grade accounts, plus • 85% of eligible other accounts, plus • 80% of eligible midstream refined products inventory at such time, plus • 75% of eligible retail refined products inventory at such time, plus the lesser of (i) 70% of the average cost of eligible retail merchandise inventory at such time and (ii) 85% of the net orderly liquidation value of eligible retail merchandise inventory at such time. The ABL facility includes a$100 million sublimit for the issuance of letters of credit. Letters of credit issued under the ABL facility reduce availability under the ABL facility. Interest payable on the credit facilities is based on either: •the London interbank offered rate, adjusted for statutory reserve requirements (the “Adjusted LIBO Rate”); or •the Alternate Base Rate, which is defined as the highest of (a) the prime rate, (b) the greater of the federal funds effective rate and the overnight bank funding rate determined by the Federal Reserve Bank of New York from time to time plus 0.50% per annum and (c) the one-month Adjusted LIBO Rate plus 1.00% per annum, plus, (A) in the case of Adjusted LIBO Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 1.50% to 2.00% per annum depending on a total debt to EBITDA ratio under the ABL facility or (ii) with respect to the term loan facility, spreads ranging from 2.50% to 2.75% per annum depending on a total debt to EBITDA ratio and (B) in the case of Alternate Base Rate borrowings, (i) with respect to the ABL facility, spreads ranging from 0.50% to 1.00% per annum depending on a total debt to EBITDA ratio or (ii) with respect to the term loan facility, spreads ranging from 1.50% to 1.75% per annum depending on a total debt to EBITDA ratio. The interest rate period with respect to the Adjusted LIBO Rate interest rate option can be set at , , , or six months as selected by us in accordance with the terms of the credit agreement. The credit agreement contains certain covenants that limit, among other things, the ability of us and our subsidiaries to incur additional indebtedness or liens, to make certain investments, to enter into sale-leaseback transactions, to make certain restricted payments, to enter into consolidations, mergers or sales of material assets and other fundamental changes, to transact with affiliates, to enter into agreements restricting the ability of subsidiaries to incur liens or pay dividends, or to make certain accounting changes. In addition, the credit agreement requires us to maintain a minimum fixed charge coverage ratio of 1.0 to 1.0 when availability for at least consecutive business days is less than the greater of (a) 17.5% of the lesser of the aggregate ABL facility commitments and the borrowing base and (b) $70 million (including as of the most recent fiscal quarter end on the first date when availability is less than such amount), as well as a maximum secured total debt to EBITDA ratio of 4.5 to 1.0 at any time when term facility commitments or term loans are outstanding. As of March 31, 2020, our fixed charge coverage ratio was 0.91, and we had $91.3 million of availability under the ABL facility at that date. Consequently, our ability to make certain restricted payments was limited but we remain in compliance with the covenant. Our secured debt to EBITDA ratio as of March 31, 2020 was 0.46 to 1.0. The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is (x) less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and (y) our fixed charge coverage ratio is less than 1.0 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of March 31, 2020 and December 31, 2019, our availability under the borrowing base was less than $100 million, at $91.3 million, while our fixed charge coverage ratio was less than 1.0 to 1.0, at 0.91. As a result, and subject to an annual available basket of up to $25 million which remains unused for the current year, our ability to make restricted payments was limited. As of March 31, 2020, the Company had a shortfall of approximately $53.9 million of our net income and retained earnings subject to such restrictions before the fixed charge coverage ratio would exceed 1.0 to 1.0. |
Asset Retirement Obligations (ARO) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations (ARO) | Asset Retirement Obligations (ARO) The majority of the ARO recognized by the Company at March 31, 2020 and December 31, 2019 is related to the estimated costs to dismantle and abandon certain of its retail gasoline stations. The Company has not recorded an ARO for certain of its marketing assets because sufficient information is presently not available to estimate a range of potential settlement dates for the obligation. These assets are consistently being upgraded and are expected to be operational into the foreseeable future. In these cases, the obligation will be initially recognized in the period in which sufficient information exists to estimate the obligation. A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.
The estimation of future ARO is based on a number of assumptions requiring professional judgment. The Company cannot predict the type of revisions to these assumptions that may be required in future periods due to the lack of availability of additional information.
|
Income Taxes |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The effective tax rate is calculated as the amount of income tax expense (benefit) divided by income before income tax expense (benefit). For the three month periods ended March 31, 2020 and 2019, the Company’s approximate effective tax rates were as follows:
In the three months ended March 31, 2020, the Company recognized approximately $0.6 million of excess tax benefits related to stock compensation for employees and $0.4 million for other discrete tax items. For the three months ended March 31, 2019, the Company recognized a tax benefit of approximately $0.8 million of excess tax benefits related to stock compensation. As of March 31, 2020, the earliest year remaining open for federal examination is 2016 and for certain states it ranges from 2014 to 2018. Although the Company believes that recorded liabilities for uncertain tax positions are adequate, additional gains or losses could occur in future periods from resolution of outstanding unsettled matters.
|
Incentive Plans |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Incentive Plans | Incentive Plans 2013 Long-Term Incentive Plan Effective August 30, 2013, certain of our employees participate in the Murphy USA 2013 Long-Term Incentive Plan which was subsequently amended and restated effective as of February 8, 2017 (the “MUSA 2013 Plan”). The MUSA 2013 Plan authorizes the Executive Compensation Committee of our Board of Directors (“the Committee”) to grant non-qualified or incentive stock options, stock appreciation rights, stock awards (including restricted stock and restricted stock unit awards), cash awards, and performance awards to our employees. No more than 5.5 million shares of MUSA common stock may be delivered under the MUSA 2013 Plan and no more than 1 million shares of common stock may be awarded to any one employee, subject to adjustment for changes in capitalization. The maximum cash amount payable pursuant to any “performance-based” award to any participant in any calendar year is $5.0 million. STOCK OPTIONS – The Committee fixes the option price of each option granted at no less than fair market value (FMV) on the date of the grant and fixes the option term at no more than 7 years from such date. In February 2020, the Committee granted nonqualified stock options to certain employees of the Company. The Black-Scholes valuation for these awards was $28.28 per option.
Changes in options outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
RESTRICTED STOCK UNITS (MUSA 2013 Plan) – The Committee has granted time based restricted stock units (RSUs) as part of the compensation plan for its executives and certain other employees since its inception. The awards granted in the current year were under the MUSA 2013 Plan, are valued at the grant date fair value, and vest over 3 years. Changes in restricted stock units outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
PERFORMANCE-BASED RESTRICTED STOCK UNITS (MUSA 2013 Plan) – In February 2020, the Committee awarded performance-based restricted stock units (performance units) to certain employees. Half of the performance units vest based on a 3-year return on average capital employed (ROACE) calculation and the other half vest based on a 3-year total shareholder return (TSR) calculation that compares MUSA to a group of 18 peer companies. The portion of the awards that vest based on TSR qualify as a market condition and must be valued using a Monte Carlo valuation model. For the TSR portion of the awards, the fair value was determined to be $142.07 per unit. For the ROACE portion of the awards, the valuation will be based on the grant date fair value of $106.72 per unit and the number of awards will be periodically assessed to determine the probability of vesting. Changes in performance-based restricted stock units outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
2013 Stock Plan for Non-employee Directors Effective August 8, 2013, Murphy USA adopted the 2013 Murphy USA Stock Plan for Non-employee Directors (the “Directors Plan”). The directors for Murphy USA are compensated with a mixture of cash payments and equity-based awards. Awards under the Directors Plan may be in the form of restricted stock, restricted stock units, stock options, or a combination thereof. An aggregate of 500,000 shares of common stock shall be available for issuance of grants under the Directors Plan. RESTRICTED STOCK UNITS (Directors Plan) – The Committee has also granted time based RSUs to the non-employee directors of the Company as part of their overall compensation package for being a member of the Board of Directors. These awards typically vest at the end of three years. Changes in restricted stock units outstanding for Company non-employee directors during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
|
Financial Instruments and Risk Management |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Financial Instruments and Risk Management | Financial Instruments and Risk Management DERIVATIVE INSTRUMENTS — The Company makes limited use of derivative instruments to manage certain risks related to commodity prices and interest rates. The use of derivative instruments for risk management is covered by operating policies and is closely monitored by the Company’s senior management. The Company does not hold any derivatives for speculative purposes and it does not use derivatives with leveraged or complex features. Derivative instruments are traded primarily with credit worthy major financial institutions or over national exchanges such as the New York Mercantile Exchange (“NYMEX”). For accounting purposes, the Company has not designated commodity derivative contracts as hedges, and therefore, it recognizes all gains and losses on these derivative contracts in its Consolidated Statement of Income. Certain interest rate derivative contracts were accounted for as hedges and gain or loss associated with recording the fair value of these contracts was deferred in AOCI until the anticipated transactions occur. As of March 31, 2020, all current commodity derivative activity is immaterial. |
Earnings Per Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average of common shares outstanding during the period. Diluted earnings per common share adjusts basic earnings per common share for the effects of stock options and restricted stock in the periods where such items are dilutive. On July 24, 2019, the Board of Directors approved an up to $400 million share repurchase program to be executed over the -year period ending July 2021. Prior to the July authorization, the Company had continued to conduct share repurchases in 2019 under quarterly allocations in line with its past practice, subject to market conditions and cash availability. For the three months ended March 31, 2020, the Company acquired 1,362,400 shares of common stock for an average price of $103.17 per share including brokerage fees and for the three months ended March 31, 2019, 177,074 shares were repurchased for an average price of $74.86 per share. The following table provides a reconciliation of basic and diluted earnings per share computations for the three months ended March 31, 2020 and 2019:
We have excluded from the earnings-per-share calculation certain stock options and shares that are considered to be anti-dilutive under the treasury stock method. For the reported periods, the number of time-based restricted stock units, performance based units and non-qualified stock options that are excluded due to their anti-dilutive nature is immaterial.
|
Other Financial Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Financial Information | Other Financial Information CASH FLOW DISCLOSURES — Cash income taxes paid (collected), net of refunds, were $(0.5) million and $0.7 million for the three month periods ended March 31, 2020 and 2019, respectively. Interest paid, net of amounts capitalized, was $14.7 million and $16.2 million for the three month periods ended March 31, 2020 and 2019, respectively. CHANGES IN WORKING CAPITAL:
|
Assets and Liabilities Measured at Fair Value |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measure at Fair Value | Assets and Liabilities Measured at Fair Value The Company carries certain assets and liabilities at fair value in its Consolidated Balance Sheets. The fair value hierarchy is based on the quality of inputs used to measure fair value, with Level 1 being the highest quality and Level 3 being the lowest quality. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1. Level 3 inputs are unobservable inputs which reflect assumptions about pricing by market participants. At the balance sheet date, the fair value of derivative contracts was determined using NYMEX quoted values but was immaterial. The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at March 31, 2020 and December 31, 2019. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, Restricted cash, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.
|
Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies The Company’s operations and earnings have been and may be affected by various forms of governmental action. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; import and export controls; price controls; allocation of supplies of crude oil and petroleum products and other goods; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations, may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company. ENVIRONMENTAL MATTERS AND LEGAL MATTERS — Murphy USA is subject to numerous federal, state and local laws and regulations dealing with the environment. Violation of such environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and other sanctions. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury, property damage and other losses that might result. The Company currently owns or leases, and has in the past owned or leased, properties at which hazardous substances have been or are being handled. Although the Company believes it has used operating and disposal practices that were standard in the industry at the time, hazardous substances may have been disposed of or released on or under the properties owned or leased by the Company or on or under other locations where they have been taken for disposal. In addition, many of these properties have been operated by third parties whose management of hazardous substances was not under the Company’s control. Under existing laws, the Company could be required to remediate contaminated property (including contaminated groundwater) or to perform remedial actions to prevent future contamination. Certain of these contaminated properties are in various stages of negotiation, investigation, and/or cleanup, and the Company is investigating the extent of any related liability and the availability of applicable defenses. With the sale of the U.S. refineries in 2011, Murphy Oil retained certain liabilities related to environmental matters. Murphy Oil also obtained insurance covering certain levels of environmental exposures. The Company believes costs related to these sites will not have a material adverse effect on Murphy USA’s net income, financial condition or liquidity in a future period. Certain environmental expenditures are likely to be recovered by the Company from other sources, primarily environmental funds maintained by certain states. Since no assurance can be given that future recoveries from other sources will occur, the Company has not recorded a benefit for likely recoveries at March 31, 2020, however certain jurisdictions provide reimbursement for these expenses which have been considered in recording the net exposure. The U.S. Environmental Protection Agency (EPA) currently considers the Company a Potentially Responsible Party (PRP) at one Superfund site. The potential total cost to all parties to perform necessary remedial work at this site may be substantial. However, based on current negotiations and available information, the Company believes that it is a de minimis party as to ultimate responsibility at the Superfund site. Accordingly, the Company has not recorded a liability for remedial costs at the Superfund site at March 31, 2020. The Company could be required to bear a pro rata share of costs attributable to nonparticipating PRPs or could be assigned additional responsibility for remediation at this site or other Superfund sites. The Company believes that its share of the ultimate costs to clean-up this site will be immaterial and will not have a material adverse effect on its net income, financial condition or liquidity in a future period. Based on information currently available to the Company, the amount of future remediation costs to be incurred to address known contamination sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity. However, there is the possibility that additional environmental expenditures could be required to address contamination, including as a result of discovering additional contamination or the imposition of new or revised requirements applicable to known contamination. Other than as noted above, Murphy USA is engaged in a number of other legal proceedings, all of which the Company considers routine and incidental to its business. Based on information currently available to the Company, the ultimate resolution of those other legal matters is not expected to have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period. INSURANCE — The Company maintains insurance coverage at levels that are customary and consistent with industry standards for companies of similar size. Murphy USA maintains statutory workers compensation insurance with a deductible of $1.0 million per occurrence, general liability insurance with a self-insured retention of $3.0 million per occurrence, and auto liability insurance with a deductible of $0.3 million per occurrence. As of March 31, 2020, there were a number of outstanding claims that are of a routine nature. The estimated incurred but unpaid liabilities relating to these claims are included in Trade account payables and accrued liabilities on the Consolidated Balance Sheets. While the ultimate outcome of these claims cannot presently be determined, management believes that the accrued liability of $23.2 million will be sufficient to cover the related liability for all insurance claims and that the ultimate disposition of these claims will have no material effect on the Company’s financial position and results of operations. The Company has obtained insurance coverage as appropriate for the business in which it is engaged, but may incur losses that are not covered by insurance or reserves, in whole or in part, and such losses could adversely affect our results of operations and financial position. TAX MATTERS — Murphy USA is subject to extensive tax liabilities imposed by multiple jurisdictions, including income taxes, indirect taxes (excise/duty, sales/use and gross receipts taxes), payroll taxes, franchise taxes, withholding taxes and ad valorem taxes. New tax laws and regulations and changes in existing tax laws and regulations are continuously being enacted or proposed that could result in increased expenditures for tax liabilities in the future. Many of these liabilities are subject to periodic audits by the respective taxing authority. Subsequent changes to our tax liabilities because of these audits may subject us to interest and penalties. OTHER MATTERS — In the normal course of its business, the Company is required under certain contracts with various governmental authorities and others to provide financial guarantees or letters of credit that may be drawn upon if the Company fails to perform under those contracts. At March 31, 2020, the Company had contingent liabilities of $17.0 million on outstanding letters of credit. The Company has not accrued a liability in its balance sheet related to these financial guarantees and letters of credit because it is believed that the likelihood of having these drawn is remote.
|
Lease Accounting |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Accounting | Lease Accounting The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 1 year to 20 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to station location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right of use assets and liabilities. As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial. Lessee —We lease land for 217 stations, one terminal, a hangar and various equipment. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact. Leases are reflected in the following balance sheet accounts:
Lease Cost:
Cash flow information:
Maturity of Lease Liabilities at March 31, 2020:
Lease Term and Discount Rate:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Accounting | Lease Accounting The Company determines if an arrangement is a lease or contains a lease at inception. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. The Company's leases have remaining lease terms of approximately 1 year to 20 years, which may include the option to extend the lease when it is reasonably certain the Company will exercise the option. Most leases include one or more options to renew, with renewal terms that can extend the lease term from to 20 years or more. The exercise of lease renewal options is at the Company's sole discretion. Due to the uncertainties of future markets, economic factors, technology changes, demographic shifts and behavior, environmental regulatory requirements and other information that impacts decisions as to station location, management has determined that it was not reasonably certain to exercise contract options and they are not included in the lease term. Additionally, short-term leases and leases with variable lease costs are immaterial. The Company reviews all options to extend, terminate, or otherwise modify its lease agreements to determine if changes are required to the right of use assets and liabilities. As the implicit interest rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Lessor — We have various arrangements for certain spaces for food service and vending equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is immaterial. Lessee —We lease land for 217 stations, one terminal, a hangar and various equipment. Our lease agreements do not contain any material residual value guarantees and approximately 102 sites leased from Walmart contain restrictive covenants, though the restrictions are deemed to have an immaterial impact. Leases are reflected in the following balance sheet accounts:
Lease Cost:
Cash flow information:
Maturity of Lease Liabilities at March 31, 2020:
Lease Term and Discount Rate:
|
Business Segment |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment | Business Segment The Company's operations have one reportable segment which is Marketing. The operations include the sale of retail motor fuel products and convenience merchandise along with the wholesale and bulk sale capabilities of our Product Supply and Wholesale ("PS&W") group. As the primary purpose of the PS&W group is to support our retail operations and provide fuel for their daily operation, the bulk and wholesale fuel sales are secondary to the support functions performed by these groups. As such, they are all treated as one segment for reporting purposes as they sell the same products. This Marketing segment contains essentially all of the revenue generating functions of the Company. Results not included in the reportable segment include Corporate and Other Assets. Net settlement proceeds from litigation are included in Corporate and other assets operating income. The reportable segment was determined based on information reviewed by the Chief Operating Decision Maker (CODM).
|
Guarantor Subsidiaries |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantor Subsidiaries [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantor Subsidiaries | Guarantor Subsidiaries Murphy USA Inc. ("Parent Company") and certain of the Company’s 100% owned, domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee, on a joint and several basis, certain of the outstanding indebtedness of Murphy Oil USA, Inc. (the "Issuer"), including the 5.625% senior notes due 2027 and the 4.75% senior notes due 2029. The following consolidating schedules present financial information on a consolidated basis in conformity with the SEC’s Regulation S-X Rule 3-10(d): CONSOLIDATING BALANCE SHEET
CONSOLIDATING BALANCE SHEET
CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME
CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME
CONSOLIDATING STATEMENT OF CASH FLOW
CONSOLIDATING STATEMENT OF CASH FLOW
CONSOLIDATING STATEMENT OF CHANGES IN EQUITY
CONSOLIDATING STATEMENT OF CHANGES IN EQUITY
|
Description of Business and Basis of Presentation (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation — Murphy USA was incorporated in March 2013 and, in connection with its incorporation, Murphy USA issued 100 shares of common stock, par value $0.01 per share, to Murphy Oil Corporation (“Murphy Oil”) for $1.00. On August 30, 2013, Murphy USA was separated from Murphy Oil through the distribution of 100% of the common stock of Murphy USA to holders of Murphy Oil stock. In preparing the financial statements of Murphy USA in conformity with accounting principles generally accepted in the United States, management has made a number of estimates and assumptions related to the reporting of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results may differ from these estimates.
|
Recently Issued Accounting Standards | Recently Issued Accounting Standards— In August 2018, the FASB issued ASU 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract". This ASU aligns the accounting treatment for capitalizing implementation costs incurred by customers in cloud computing arrangements in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance was effective for the Company on January 1, 2020. The amendments in this update were applied prospectively to all implementation costs incurred after the date of adoption. The Company assessed the effect that this ASU had on our financial position, results of operations, and disclosures and determined that this update did not have a material impact on the Company's consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." ASU 2016-13 was subsequently modified by ASU 2018-19, ASU 2019-04, ASU 2019-05, and ASU 2019-11. This ASU changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life, which will result in timelier recognition of losses. ASU 2016-13 and the associated modifications were effective for the Company on January 1, 2020. ASC 326 requires a modified retrospective approach with an adjustment at the beginning of the year for any adjustment due to its adoption. In applying ASC 326 at January 1, 2020, the Company calculated an adjustment to its estimated credit loss allowance and lowered the allowance by $1.1 million, which was credited to retained earnings under the modified retrospective approach. The adjustment reflects the Company's changes in credit practices since its spin-off in 2013 which includes tighter applied credit terms and faster turnover of receivable balances resulting in a decrease to its estimated credit loss allowance as of January 1, 2020. A review was conducted for the quarter ended March 31, 2020, and no change in the estimated credit loss allowance was required.
|
Revenue Recognition | Revenue Recognition Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs with the transfer of control of our petroleum products, convenience merchandise, Renewable Identification Numbers ("RINs") and other assets to our third-party customers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Excise and sales tax that we collect where we have determined we are the principal in the transaction have been recorded as revenue on a jurisdiction-by-jurisdiction basis. The Company enters into buy/sell and similar arrangements when petroleum products are held at one location but are needed at a different location. The Company often pays or receives funds related to the buy/sell arrangements based on location or quality differences. The Company continues to account for these transactions as non-monetary exchanges under existing accounting guidance and typically reports these on a net basis in the Consolidated Statements of Income. Petroleum product sales (at retail). For our retail store locations, the revenue related to petroleum product sales is recognized as the fuel is pumped to our customers. The transaction price at the pump typically includes some portion of sales or excise taxes as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. Our customers typically use a mixture of cash, checks, credit cards and debit cards to pay for our products as they are received. We have accounts receivable from the various credit/debit card providers at any point in time related to product sales made on credit cards and debit cards. These receivables are typically collected in to seven days, depending on the terms with the particular credit/debit card providers. Payment fees retained by the credit/debit card providers are recorded as station and other operating expenses. Petroleum product sales (at wholesale). Our sales of petroleum products at wholesale are generally recorded as revenue when the deliveries have occurred and legal ownership of the product has transferred to the customer. Title transfer for bulk refined product sales typically occurs at pipeline custody points and upon trucks loading at product terminals. For bulk pipeline sales, we record receivables from customers that are generally collected within a week from custody transfer date. For our rack product sales, the majority of our customers' accounts are drafted by us within 10 days from product transfer. Merchandise sales. For our retail store locations, the revenue related to merchandise sales is recognized as the customer completes their purchase at our locations. The transaction price typically includes some portion of sales tax as levied in the respective jurisdictions. Those taxes that are collected for remittance to governmental entities on a pass through basis are not recognized as revenue and they are recorded to a liability account until they are paid. As noted above, a mixture of payment types are used for these revenues and the same terms for credit/debit card receivables are realized. The most significant judgment with respect to merchandise sales revenue is determining whether we are the principal or agent for some categories of merchandise such as lottery tickets, lotto tickets, newspapers and other small categories of merchandise. For scratch-off lottery tickets, we have determined we are the principal in the majority of the jurisdictions and therefore we record those sales on a gross basis. We have some categories of merchandise (such as lotto tickets) where we are the agent and the revenues recorded for those transactions are our net commission only. In June 2018, the Company initiated a loyalty pilot program through a limited number of its retail locations. The customers earn rewards based on their spending or other promotional activities. This program creates a performance obligation which requires us to defer a portion of sales revenue to the loyalty program participants until they redeem their rewards or the rewards expire. The rewards may be redeemed for merchandise or cash discounts on fuel purchases. The program was rolled out chain-wide in March 2019. The deferred revenue balances at March 31, 2020 and December 31, 2019 were immaterial. RINs sales. For the sale of RINs, we recognize revenue when the RIN is transferred to the counter-party and the sale is completed. Receivables from our counter-parties related to the RIN sales are typically collected within five days of the sale. Other revenues. Items reported as other operating revenues include collection allowances for excise and sales tax and other miscellaneous items and are recognized as revenue when the transaction is completed.
|
Lease Accounting | Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. |
Revenues (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following tables disaggregates our revenue by major source for the three months ended March 31, 2020 and 2019, respectively:
1 Includes excise and sales taxes that remain eligible for inclusion under Topic 606 2 Primarily includes collection allowance on excise and sales taxes and other miscellaneous items
|
Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Inventory | Inventories consisted of the following:
|
Long-Term Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-Term Debt | Long-term debt consisted of the following:
|
Asset Retirement Obligations (ARO) (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Beginning and Ending Aggregate Carrying Amount of Asset Retirement Obligation | A reconciliation of the beginning and ending aggregate carrying amount of the ARO is shown in the following table.
|
Income Taxes (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Summary of Effective Income Tax Rates | For the three month periods ended March 31, 2020 and 2019, the Company’s approximate effective tax rates were as follows:
|
Incentive Plans (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Option, Activity | Changes in options outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement, Restricted Stock Unit, Activity | Changes in restricted stock units outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
Changes in performance-based restricted stock units outstanding for Company employees during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
Changes in restricted stock units outstanding for Company non-employee directors during the period from December 31, 2019 to March 31, 2020 are presented in the following table:
|
Earnings Per Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Basic and Diluted Earnings Per Share Computations | The following table provides a reconciliation of basic and diluted earnings per share computations for the three months ended March 31, 2020 and 2019:
|
Other Financial Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Operating Working Capital |
|
Assets and Liabilities Measured at Fair Value (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Amounts and Estimated Fair Value of Financial Instruments | The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at March 31, 2020 and December 31, 2019. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties. The table excludes Cash and cash equivalents, Accounts receivable-trade, Restricted cash, and Trade accounts payable and accrued liabilities, all of which had fair values approximating carrying amounts. The fair value of Current and Long-term debt was estimated based on rates offered to the Company at that time for debt of the same maturities. The Company has off-balance sheet exposures relating to certain financial guarantees and letters of credit. The fair value of these, which represents fees associated with obtaining the instruments, was nominal.
|
Lease Accounting (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Lease | Leases are reflected in the following balance sheet accounts:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cost | Lease Cost:
Cash flow information:
Maturity of Lease Liabilities at March 31, 2020:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Lease, Liability, Maturity | Maturity of Lease Liabilities at March 31, 2020:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Lease, Liability, Maturity | Maturity of Lease Liabilities at March 31, 2020:
|
Business Segment (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Information by Business Segment |
|
Guarantor Subsidiaries (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantor Subsidiaries [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Balance Sheet | CONSOLIDATING BALANCE SHEET
CONSOLIDATING BALANCE SHEET
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Income Statement | CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME
CONSOLIDATING INCOME STATEMENT AND COMPREHENSIVE INCOME
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Cash Flow | CONSOLIDATING STATEMENT OF CASH FLOW
CONSOLIDATING STATEMENT OF CASH FLOW
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Changes in Equity | CONSOLIDATING STATEMENT OF CHANGES IN EQUITY
CONSOLIDATING STATEMENT OF CHANGES IN EQUITY
|
Description of Business and Basis of Presentation (Details) |
1 Months Ended | ||||
---|---|---|---|---|---|
Aug. 30, 2013 |
Mar. 31, 2013
USD ($)
$ / shares
shares
|
Mar. 31, 2020
state
station
$ / shares
|
Jan. 01, 2020
USD ($)
|
Dec. 31, 2019
$ / shares
|
|
Product Information [Line Items] | |||||
Number of states in which entity operates | state | 26 | ||||
Number of stations | 1,491 | ||||
Common stock shares issued (in shares) | shares | 100 | ||||
Common stock par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||
Proceeds from issuance of common stock | $ | $ 1.00 | ||||
Percentage of shares of stock distributed | 100.00% | ||||
Accounting Standards Update 2016-13 | |||||
Product Information [Line Items] | |||||
Allowance for credit loss adjustment | $ | $ (1,100,000) | ||||
Murphy USA | |||||
Product Information [Line Items] | |||||
Number of stations | 1,161 | ||||
Murphy Express | |||||
Product Information [Line Items] | |||||
Number of stations | 330 |
Revenues (Disaggregation of Revenue) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Disaggregation of Revenue [Line Items] | ||
Total revenues | $ 3,184.8 | $ 3,116.4 |
Total petroleum product sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 2,480.2 | 2,499.8 |
Petroleum product sales (at retail) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 2,246.2 | 2,238.7 |
Petroleum product sales (at wholesale) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 234.0 | 261.1 |
Merchandise sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 687.5 | 606.2 |
RINs | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 15.5 | 9.1 |
Other revenues | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 1.6 | 1.3 |
Operating Segments | Marketing | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 3,184.7 | 3,116.3 |
Operating Segments | Marketing | Total petroleum product sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 2,480.2 | 2,499.8 |
Operating Segments | Marketing | Petroleum product sales (at retail) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 2,246.2 | 2,238.7 |
Operating Segments | Marketing | Petroleum product sales (at wholesale) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 234.0 | 261.1 |
Operating Segments | Marketing | Merchandise sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 687.5 | 606.2 |
Operating Segments | Marketing | RINs | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 15.5 | 9.1 |
Operating Segments | Marketing | Other revenues | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 1.5 | 1.2 |
Corporate and other assets | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.1 | 0.1 |
Corporate and other assets | Total petroleum product sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.0 | 0.0 |
Corporate and other assets | Petroleum product sales (at retail) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.0 | 0.0 |
Corporate and other assets | Petroleum product sales (at wholesale) | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.0 | 0.0 |
Corporate and other assets | Merchandise sales | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.0 | 0.0 |
Corporate and other assets | RINs | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | 0.0 | 0.0 |
Corporate and other assets | Other revenues | ||
Disaggregation of Revenue [Line Items] | ||
Total revenues | $ 0.1 | $ 0.1 |
Revenues (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Dec. 31, 2019 |
|
Disaggregation of Revenue [Line Items] | ||
Trade accounts receivable | $ 136.3 | $ 172.9 |
Receivables related to contracts with customers | ||
Disaggregation of Revenue [Line Items] | ||
Trade accounts receivable | $ 61.7 | $ 96.0 |
Petroleum product sales, rack sales | ||
Disaggregation of Revenue [Line Items] | ||
Collection period | 10 days | |
RINs | ||
Disaggregation of Revenue [Line Items] | ||
Collection period | 5 days | |
Bulk pipelines sales | ||
Disaggregation of Revenue [Line Items] | ||
Collection period | 7 days | |
Minimum | Petroleum product sales (at retail) | ||
Disaggregation of Revenue [Line Items] | ||
Collection period | 2 days | |
Maximum | Petroleum product sales (at retail) | ||
Disaggregation of Revenue [Line Items] | ||
Collection period | 7 days |
Inventories (Summary Of Inventory) (Details) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished products - First-In, First-Out ("FIFO") basis | $ 145.8 | $ 259.2 |
Less: Last-In, First-Out ("LIFO") reserve - finished products | (42.6) | (160.8) |
Finished products - LIFO basis | 103.2 | 98.4 |
Store merchandise for resale | 133.8 | 123.0 |
Materials and supplies | 6.5 | 6.2 |
Total inventories | $ 243.5 | $ 227.6 |
Inventories - Narrative (Details) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Inventory Disclosure [Abstract] | ||
LIFO inventories in excess of carrying value | $ 42.6 | $ 160.8 |
Long-Term Debt (Summary Of Long-Term Debt) (Details) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
Sep. 13, 2019 |
Apr. 25, 2017 |
---|---|---|---|---|
Debt Instrument [Line Items] | ||||
Capitalized lease obligations, vehicles, due through 2023 | $ 2.4 | $ 2.4 | ||
Less unamortized debt issuance costs | (5.2) | (5.5) | ||
Total long-term debt | 1,038.6 | 1,038.1 | ||
Less current maturities | 51.2 | 38.8 | ||
Total long-term debt, net of current | 987.4 | 999.3 | ||
Senior Notes | 5.625% senior notes due 2027 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 297.3 | 297.3 | ||
Stated interest rate | 5.625% | 5.625% | ||
Unamortized discount | $ 2.7 | 2.7 | ||
Senior Notes | 4.75% senior notes due 2029 | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 4.75% | |||
Secured Debt | 4.75% senior notes due 2029 | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 494.1 | 493.9 | ||
Stated interest rate | 4.75% | 4.75% | ||
Unamortized discount | $ 5.9 | 6.1 | ||
Secured Debt | Term loan due 2023 | Term facility | ||||
Debt Instrument [Line Items] | ||||
Long-term debt, gross | $ 250.0 | $ 250.0 | ||
Effective interest rate | 3.91% | 4.31% |
Long-Term Debt (Narrative) (Details) - USD ($) |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Apr. 01, 2020 |
Sep. 13, 2019 |
Aug. 27, 2019 |
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
Aug. 31, 2019 |
Apr. 25, 2017 |
|
Debt Instrument [Line Items] | ||||||||
Repayments of debt | $ 300,000 | $ 5,400,000 | ||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 50,000,000 | |||||||
Dividend restrictions | The credit agreement contains restrictions on certain payments, including dividends, when availability under the credit agreement is less than or equal to the greater of $100 million and 25% of the lesser of the revolving commitments and the borrowing base and our fixed charge coverage ratio is less than 1 to 1.0 (unless availability under the credit agreement is greater than $100 million and 40% of the lesser of the revolving commitments and the borrowing base). As of March 31, 2020 and December 31, 2019, our ability to make restricted payments was limited as our availability under the borrowing base was less than $100 million, at $91.3 million, while our fixed charge coverage ratio was less than 1.0 to 1.0, at 0.91 subject to an annual available basket of up to $25 million which remains unused for the current period. As of March 31, 2020, the Company had a shortfall of approximately $53.9 million of our net income and retained earnigns subject to such restrictions before the fixed charge coverage ratio would exceed 1.0 to 1.0. | |||||||
Fixed charge coverage ratio | 0.91 | |||||||
Fixed charge coverage ratio threshold, percentage of aggregate facility commitments and borrowing base | 17.50% | |||||||
Fixed charge coverage ratio threshold, amount of aggregate facility commitments and borrowing base | $ 70,000,000 | |||||||
Secured debt to EBITDA ratio | 0.46 | |||||||
Annual available basket | $ 25,000,000 | |||||||
Shortfall of net income and retained earnings | $ 53,900,000 | |||||||
Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Fixed charge coverage ratio | 1.0 | |||||||
Period for fixed charge coverage ratio threshold (in days) | 3 days | |||||||
Dividend restriction threshold as amount of availability | $ 100,000,000 | |||||||
Dividend restriction threshold as a percentage of revolving commitments and borrowing base | 25.00% | |||||||
Dividend restrictions, fixed charge coverage ratio | 1.0 | |||||||
Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Secured debt to EBITDA ratio | 4.5 | |||||||
Dividend restriction threshold as a percentage of revolving commitments and borrowing base with consideration of fixed charge coverage ratio | 40.00% | |||||||
Federal Funds Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 0.50% | |||||||
LIBOR | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 1.00% | |||||||
Interest period one (in months) | 1 month | |||||||
Interest period two (in months) | 2 months | |||||||
Interest period three (in months) | 3 months | |||||||
Interest period four (in months) | 6 months | |||||||
Cash | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 100.00% | |||||||
Credit Card Receivables | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 90.00% | |||||||
Investment Grade Accounts | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 90.00% | |||||||
Other Accounts | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 85.00% | |||||||
Midstream Refined Products Inventory | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 80.00% | |||||||
Refined Retail Products Inventory | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 75.00% | |||||||
Retail Merchandise Inventory | ||||||||
Debt Instrument [Line Items] | ||||||||
Percentage of asset available to borrow against | 70.00% | |||||||
Percentage of net orderly liquidation value available to borrow against | 85.00% | |||||||
ABL facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, maximum borrowing capacity | $ 325,000,000 | |||||||
ABL facility | LIBOR | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 1.50% | |||||||
ABL facility | LIBOR | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 2.00% | |||||||
ABL facility | Alternate Base Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 0.50% | |||||||
ABL facility | Alternate Base Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 1.00% | |||||||
Term facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, maximum borrowing capacity | 250,000,000 | |||||||
Asset-based loan facility, portion included in current maturities | $ 250,000,000 | |||||||
Proceeds borrowed from credit facility | $ 200,000,000 | |||||||
Term of facility | 4 years | |||||||
Repayments of debt | $ 57,000,000 | |||||||
Term facility | Forecast [Member] | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt Instrument, Periodic Payment, Principal | $ 12,500,000 | |||||||
Term facility | LIBOR | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 2.50% | |||||||
Term facility | LIBOR | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 2.75% | |||||||
Term facility | Alternate Base Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 1.50% | |||||||
Term facility | Alternate Base Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Spread over variable rate (percent) | 1.75% | |||||||
Uncommitted incremental facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, maximum borrowing capacity | 150,000,000 | |||||||
Letters of credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, sublimit | $ 100,000,000 | |||||||
Asset Based Loan Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 91,300,000 | |||||||
4.75% senior notes due 2029 | Senior Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Senior notes, principal amount | $ 500,000,000 | |||||||
Interest rate | 4.75% | |||||||
4.75% senior notes due 2029 | ABL facility | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate | 4.75% | 4.75% | ||||||
5.625% Senior Notes Due 2027 | Senior Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Senior notes, principal amount | $ 300,000,000 | |||||||
Interest rate | 5.625% | 5.625% | ||||||
Asset Based Loan Facility | ||||||||
Debt Instrument [Line Items] | ||||||||
Asset-based loan facility, portion included in current maturities | $ 0 | |||||||
Term loan due 2023 | Senior Notes | ||||||||
Debt Instrument [Line Items] | ||||||||
Repayments of Senior Debt | $ 500,000,000 |
Asset Retirement Obligations (ARO) (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Asset Retirement Obligation Roll Forward | |||
Balance at beginning of period | $ 32.8 | $ 30.7 | $ 30.7 |
Accretion expense | 0.6 | $ 0.5 | 2.1 |
Settlements of liabilities | (0.2) | (0.4) | |
Liabilities incurred | 0.0 | 0.4 | |
Balance at end of period | $ 33.2 | $ 32.8 |
Income Taxes (Summary of Effective Income Tax Rates) (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Income Tax Disclosure [Abstract] | ||
Effective tax rate | 23.90% | 10.90% |
Income Taxes (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Income Tax Disclosure [Abstract] | ||
Total excess tax benefits | $ 0.6 | $ 0.8 |
Other discrete tax items | $ 0.4 |
Incentive Plans (Narrative) (Details) |
1 Months Ended | 3 Months Ended | ||||
---|---|---|---|---|---|---|
Feb. 06, 2019
$ / shares
|
Aug. 30, 2013
USD ($)
shares
|
Feb. 29, 2020
$ / shares
company
|
Mar. 31, 2020
USD ($)
$ / shares
|
Mar. 31, 2019
USD ($)
|
Aug. 08, 2013
shares
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based compensation | $ | $ 2,800,000 | $ 2,600,000 | ||||
Total income tax benefits realized from tax deductions related to stock option exercises under share-based payment arrangements | $ | $ 0 | $ 0 | ||||
Performance Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Restricted stock units issued, weighted average grant date fair value (in dollars per share) | $ 122.56 | |||||
2013 Long-Term Incentive Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized for incentive plan (no more than) (in shares) | shares | 5,500,000 | |||||
Number of shares per employee (no more than) (in shares) | shares | 1,000,000 | |||||
Award expiration period | 7 years | |||||
2013 Long-Term Incentive Plan | Performance Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Maximum amount payable | $ | $ 5,000,000.0 | |||||
2013 Long-Term Incentive Plan | Nonqualified Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Shares granted, fair value (in dollars per share) | $ 28.28 | |||||
2013 Long-Term Incentive Plan | Restricted Stock Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Award vesting period (in years) | 3 years | |||||
2013 Long-Term Incentive Plan | Return On Average Capital Employed Performance Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Award vesting period (in years) | 3 years | |||||
Restricted stock units issued, weighted average grant date fair value (in dollars per share) | $ 106.72 | |||||
2013 Long-Term Incentive Plan | Total Shareholder Return Performance Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Award vesting period (in years) | 3 years | |||||
Number of companies in total shareholder return peer comparison group | company | 18 | |||||
Restricted stock units issued, weighted average grant date fair value (in dollars per share) | $ 142.07 | |||||
2013 Stock Plan For Non-Employee Directors | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized for incentive plan (no more than) (in shares) | shares | 500,000 | |||||
2013 Stock Plan For Non-Employee Directors | Restricted Stock Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Award vesting period (in years) | 3 years | |||||
Restricted stock units issued, weighted average grant date fair value (in dollars per share) | $ 110.86 |
Incentive Plans (Valuation Assumptions) (Details) - 2013 Long-Term Incentive Plan |
3 Months Ended |
---|---|
Mar. 31, 2020
$ / shares
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Dividend yield | 0.00% |
Expected volatility | 28.10% |
Risk-free interest rate | 1.50% |
Expected life (years) | 4 years 8 months 12 days |
Stock price at valuation date (in dollars per share) | $ 106.72 |
Incentive Plans (Summary of Changes in Stock Options Outstanding) (Details) $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2020
USD ($)
$ / shares
shares
| |
Number of Shares (in shares) | |
Beginning balance (in shares) | shares | 392,300 |
Granted (in shares) | shares | 79,200 |
Ending balance (in shares) | shares | 471,500 |
Exercisable (in shares) | shares | 257,500 |
Weighted Average Exercise Price (in dollars per share) | |
Beginning balance (in dollars per share) | $ / shares | $ 68.52 |
Granted (in dollars per share) | $ / shares | 105.57 |
Ending balance (in dollars per share) | $ / shares | 74.75 |
Exercisable (in dollars per share) | $ / shares | $ 65.30 |
Options outstanding, average remaining life (in years) | 4 years 6 months |
Options exercisable, average remaining life (in years) | 3 years 3 months 18 days |
Options outstanding, aggregate intrinsic value | $ | $ 6.2 |
Options exercisable, aggregate intrinsic value | $ | $ 4.9 |
Incentive Plans (Summary of Restricted Stock Units Activity) (Details) $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2020
USD ($)
$ / shares
shares
| |
Time-Based Restricted Stock Units | |
Number of Shares (in shares) | |
Beginning balance (in shares) | shares | 198,915 |
Granted (in shares) | shares | 55,395 |
Vested and issued (in shares) | shares | (55,875) |
Forfeited (in shares) | shares | (4,390) |
Ending balance (in shares) | shares | 194,045 |
Weighted Average Grant Date Fair Value (in dollars per share) | |
Beginning balance (in dollars per share) | $ / shares | $ 70.58 |
Granted (in dollars per share) | $ / shares | 90.64 |
Vested and issued (in dollars per share) | $ / shares | 65.86 |
Forfeited (in dollars per share) | $ / shares | 78.33 |
Ending balance (in dollars per share) | $ / shares | $ 77.49 |
Total fair value, vested | $ | $ 5.9 |
Total fair value, outstanding | $ | $ 16.4 |
Performance Units | |
Number of Shares (in shares) | |
Beginning balance (in shares) | shares | 131,200 |
Granted (in shares) | shares | 64,050 |
Vested and issued (in shares) | shares | (65,745) |
Forfeited (in shares) | shares | (405) |
Ending balance (in shares) | shares | 129,100 |
Weighted Average Grant Date Fair Value (in dollars per share) | |
Beginning balance (in dollars per share) | $ / shares | $ 82.98 |
Granted (in dollars per share) | $ / shares | 122.56 |
Vested and issued (in dollars per share) | $ / shares | 85.04 |
Forfeited (in dollars per share) | $ / shares | 65.75 |
Ending balance (in dollars per share) | $ / shares | $ 96.83 |
Total fair value, vested | $ | $ 7.0 |
Total fair value, outstanding | $ | $ 10.9 |
Restricted Stock Units | 2013 Stock Plan For Non-Employee Directors | |
Number of Shares (in shares) | |
Beginning balance (in shares) | shares | 33,607 |
Granted (in shares) | shares | 9,744 |
Vested and issued (in shares) | shares | (12,404) |
Ending balance (in shares) | shares | 30,947 |
Weighted Average Grant Date Fair Value (in dollars per share) | |
Beginning balance (in dollars per share) | $ / shares | $ 70.68 |
Granted (in dollars per share) | $ / shares | 110.86 |
Vested and issued (in dollars per share) | $ / shares | 66.01 |
Ending balance (in dollars per share) | $ / shares | $ 85.20 |
Total fair value, vested | $ | $ 1.3 |
Total fair value, outstanding | $ | $ 2.6 |
Financial Instruments and Risk Management (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
Sep. 27, 2019 |
|
Derivative [Line Items] | ||||
Realized gain on interest rate swaps | $ 0.1 | $ 0.0 | ||
Pretax losses deferred on contracts | (3.6) | 0.0 | ||
Deferred income tax (benefit) expense | (0.9) | $ 0.0 | ||
Interest Rate Swap | ||||
Derivative [Line Items] | ||||
Derivative amount | $ 150.0 | |||
Prepaid expenses and other current assets | ||||
Derivative [Line Items] | ||||
Cash deposits related to commodity derivative contracts | $ 2.3 | $ 1.0 |
Earnings Per Share (Narrative) (Details) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Jul. 24, 2019 |
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Equity, Class of Treasury Stock [Line Items] | |||
Stock repurchase program, authorized amount | $ 400,000,000 | ||
Stock repurchase program, period | 2 years | ||
January 2016 Share Repurchase Program | |||
Equity, Class of Treasury Stock [Line Items] | |||
Stock repurchase program, shares acquired (in shares) | 1,362,400 | 177,074 | |
Stock repurchase program, average price per share (in dollars per share) | $ 103.17 | $ 74.86 |
Earnings Per Share (Reconciliation of Basic and Diluted Earnings Per Share Computations) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Net income per share - basic | ||
Net income attributable to common stockholders | $ 89.3 | $ 5.3 |
Weighted average common shares outstanding (in shares) | 30,235 | 32,206 |
Earnings per common share (in dollars per share) | $ 2.95 | $ 0.16 |
Net income per share - diluted | ||
Net income attributable to common stockholders | $ 89.3 | $ 5.3 |
Weighted average common shares outstanding (in shares) | 30,235 | 32,206 |
Common equivalent shares: | ||
Dilutive share-based awards (in shares) | 306 | 214 |
Weighted average common shares outstanding - assuming dilution (in shares) | 30,541 | 32,420 |
Earnings per common share assuming dilution (in dollars per share) | $ 2.92 | $ 0.16 |
Other Financial Information (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Cash income taxes paid (collected), net of refunds | $ (0.5) | $ 0.7 |
Interest paid, net of amounts capitalized | $ 14.7 | $ 16.2 |
Other Financial Information (Summary of Changes in Operating Working Capital) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accounts receivable | $ 37.3 | $ (88.5) |
Inventories | (16.7) | 42.7 |
Prepaid expenses and other current assets | 13.7 | (1.1) |
Accounts payable and accrued liabilities | (66.1) | 48.6 |
Income taxes payable | 6.1 | 0.0 |
Net (increase) decrease in noncash operating working capital | $ (25.7) | $ 1.7 |
Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Carrying Amount | ||
Financial liabilities | ||
Current and long-term debt | $ (1,038.6) | $ (1,038.1) |
Fair Value | ||
Financial liabilities | ||
Current and long-term debt | $ (1,031.2) | $ (1,069.4) |
Contingencies (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2020
USD ($)
site
| |
Loss Contingencies [Line Items] | |
Number of Superfund sites for which company may be liable | site | 1 |
Outstanding letters of credit | $ 17.0 |
Workers Compensation Insurance Claims | |
Loss Contingencies [Line Items] | |
Insurance deductible amount | 1.0 |
General Liability Insurance Claims | |
Loss Contingencies [Line Items] | |
Insurance deductible amount | 3.0 |
Auto Liability Insurance Claims | |
Loss Contingencies [Line Items] | |
Insurance deductible amount | 0.3 |
Insurance Claims | |
Loss Contingencies [Line Items] | |
Loss contingency accrual | $ 23.2 |
Lease Accounting (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2020
contract
site
| |
Lessee, Lease, Description [Line Items] | |
Number of leases with restrictive covenants | site | 102 |
Minimum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease term | 1 year |
Lease renewal term | 5 years |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Remaining lease term | 20 years |
Lease renewal term | 20 years |
Land | |
Lessee, Lease, Description [Line Items] | |
Number of leases | 217 |
Terminal | |
Lessee, Lease, Description [Line Items] | |
Number of leases | 1 |
Hangar | |
Lessee, Lease, Description [Line Items] | |
Number of leases | 1 |
Lease Accounting (Leases Reflected on Balance Sheet) (Details) - USD ($) $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Assets | ||
Operating | $ 128.9 | $ 124.2 |
Finance | 2.9 | 3.0 |
Total leased assets | 131.8 | 127.2 |
Current | ||
Operating | 6.9 | 6.8 |
Finance | 1.2 | 1.2 |
Noncurrent | ||
Operating | 123.4 | 118.5 |
Finance | 1.1 | 1.2 |
Total lease liabilities | 132.6 | 127.7 |
Accumulated depreciation | $ 2.4 | $ 2.2 |
Lease Accounting (Lease Cost) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Leases [Abstract] | ||
Operating lease cost | $ 3.9 | $ 3.5 |
Finance lease cost | ||
Amortization of leased assets | 0.3 | 0.3 |
Interest on lease liabilities | 0.0 | 0.0 |
Net lease costs | $ 4.2 | $ 3.8 |
Lease Accounting (Cash Flow Information) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Cash paid for amounts included in the measurement of liabilities | ||
Operating cash flows from operating leases | $ 3.7 | $ 3.3 |
Operating cash flows from finance leases | 0.0 | 0.0 |
Financing cash flows from finance leases | $ 0.4 | $ 0.4 |
Lease Accounting (Maturity of Lease Liability) (Details) $ in Millions |
Mar. 31, 2020
USD ($)
|
---|---|
Operating leases | |
2020 | $ 11.3 |
2021 | 14.6 |
2022 | 13.8 |
2023 | 13.2 |
2024 | 12.8 |
After 2024 | 152.2 |
Total lease payments | 217.9 |
less: interest | 87.7 |
Present value of lease liabilities | 130.2 |
Finance leases | |
2020 | 1.1 |
2021 | 1.0 |
2022 | 0.4 |
2023 | 0.0 |
2024 | 0.0 |
After 2024 | 0.0 |
Total lease payments | 2.5 |
less: interest | 0.2 |
Present value of lease liabilities | $ 2.3 |
Lease Accounting (Lease Term and Discount Rate) (Details) |
Mar. 31, 2020 |
---|---|
Weighted average remaining lease term (years) | |
Finance leases | 2 years |
Operating leases | 15 years 7 months 6 days |
Weighted average discount rate | |
Finance leases | 4.80% |
Operating leases | 6.00% |
Business Segment (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2020
segment
| |
Segment Reporting [Abstract] | |
Number of operating segments | 1 |
Business Segment (Summary of Information by Business Segment) (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Segment Reporting Information [Line Items] | |||
Total Assets | $ 2,583.4 | $ 2,687.2 | |
External revenues | 3,184.8 | $ 3,116.4 | |
Income (Loss) | 89.3 | 5.3 | |
Operating Segments | Marketing | |||
Segment Reporting Information [Line Items] | |||
Total Assets | 2,282.0 | ||
External revenues | 3,184.7 | 3,116.3 | |
Income (Loss) | 100.9 | 16.2 | |
Corporate and other assets | |||
Segment Reporting Information [Line Items] | |||
Total Assets | 301.4 | ||
External revenues | 0.1 | 0.1 | |
Income (Loss) | $ (11.6) | $ (10.9) |
Guarantor Subsidiaries (Additional Information) (Details) - Senior Notes |
Mar. 31, 2020 |
Apr. 25, 2017 |
---|---|---|
5.625% Senior Notes Due 2027 | ||
Debt Instrument [Line Items] | ||
Interest rate | 5.625% | 5.625% |
4.75% senior notes due 2029 | ||
Debt Instrument [Line Items] | ||
Interest rate | 4.75% |
Guarantor Subsidiaries (Consolidating Balance Sheet) (Details) - USD ($) $ / shares in Units, $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
Mar. 31, 2013 |
---|---|---|---|
Current assets | |||
Cash and cash equivalents | $ 200.3 | $ 280.3 | |
Accounts receivable—trade, less allowance for doubtful accounts | 136.3 | 172.9 | |
Inventories, at lower of cost or market | 243.5 | 227.6 | |
Prepaid expenses and other current assets | 22.5 | 30.0 | |
Total current assets | 602.6 | 710.8 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 1,808.3 | 1,807.3 | |
Investments in subsidiaries | 0.0 | 0.0 | |
Other assets | 172.5 | 169.1 | |
Total assets | 2,583.4 | 2,687.2 | |
Current liabilities | |||
Current maturities of long-term debt | 51.2 | 38.8 | |
Inter-company accounts payable | 0.0 | 0.0 | |
Trade accounts payable and accrued liabilities | 400.6 | 466.2 | |
Income taxes payable | 6.1 | 0.0 | |
Total current liabilities | 457.9 | 505.0 | |
Long-term debt, including capitalized lease obligations | 987.4 | 999.3 | |
Deferred income taxes | 221.8 | 216.7 | |
Asset retirement obligations | 33.2 | 32.8 | |
Deferred credits and other liabilities | 136.3 | 130.4 | |
Total liabilities | 1,836.6 | 1,884.2 | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | 0.5 | 0.5 | |
Treasury Stock | (1,235.2) | (1,099.8) | |
Additional paid in capital (APIC) | 530.2 | 538.7 | |
Retained earnings | 1,453.3 | 1,362.9 | |
Accumulated other comprehensive income (loss) (AOCI) | (2.0) | 0.7 | |
Total stockholders' equity | 746.8 | 803.0 | |
Total liabilities and stockholders' equity | 2,583.4 | 2,687.2 | |
Allowance for doubtful accounts | 0.1 | 1.2 | |
Property, plant and equipment, accumulated depreciation and amortization | $ 1,107.3 | $ 1,079.2 | |
Preferred stock par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Preferred stock shares authorized (in shares) | 20,000,000 | 20,000,000 | |
Preferred stock shares outstanding (in shares) | 0 | 0 | |
Common stock par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock shares authorized (in shares) | 200,000,000 | 200,000,000 | |
Common stock shares issued (in shares) | 46,767,164 | 46,767,164 | |
Treasury stock, shares held (in shares) | 17,589,526 | 16,307,048 | |
Eliminations | |||
Current assets | |||
Cash and cash equivalents | $ 0.0 | $ 0.0 | |
Accounts receivable—trade, less allowance for doubtful accounts | 0.0 | 0.0 | |
Inventories, at lower of cost or market | 0.0 | 0.0 | |
Prepaid expenses and other current assets | 0.0 | 0.0 | |
Total current assets | 0.0 | 0.0 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 0.0 | 0.0 | |
Investments in subsidiaries | (2,824.9) | (2,735.7) | |
Other assets | 0.0 | 0.0 | |
Total assets | (2,824.9) | (2,735.7) | |
Current liabilities | |||
Current maturities of long-term debt | 0.0 | 0.0 | |
Inter-company accounts payable | 0.0 | 0.0 | |
Trade accounts payable and accrued liabilities | 0.0 | 0.0 | |
Income taxes payable | 0.0 | ||
Total current liabilities | 0.0 | 0.0 | |
Long-term debt, including capitalized lease obligations | 0.0 | 0.0 | |
Deferred income taxes | 0.0 | 0.0 | |
Asset retirement obligations | 0.0 | 0.0 | |
Deferred credits and other liabilities | 0.0 | 0.0 | |
Total liabilities | 0.0 | 0.0 | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | (0.1) | (0.1) | |
Treasury Stock | 0.0 | 0.0 | |
Additional paid in capital (APIC) | (1,368.4) | (1,368.4) | |
Retained earnings | (1,456.4) | (1,367.2) | |
Accumulated other comprehensive income (loss) (AOCI) | 0.0 | 0.0 | |
Total stockholders' equity | (2,824.9) | (2,735.7) | |
Total liabilities and stockholders' equity | (2,824.9) | (2,735.7) | |
Parent Company | Reportable Legal Entities | |||
Current assets | |||
Cash and cash equivalents | 0.0 | 0.0 | |
Accounts receivable—trade, less allowance for doubtful accounts | 0.0 | 0.0 | |
Inventories, at lower of cost or market | 0.0 | 0.0 | |
Prepaid expenses and other current assets | 0.0 | 0.0 | |
Total current assets | 0.0 | 0.0 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 0.0 | 0.0 | |
Investments in subsidiaries | 2,681.1 | 2,591.8 | |
Other assets | 0.0 | 0.0 | |
Total assets | 2,681.1 | 2,591.8 | |
Current liabilities | |||
Current maturities of long-term debt | 0.0 | 0.0 | |
Inter-company accounts payable | 141.0 | (0.1) | |
Trade accounts payable and accrued liabilities | 0.0 | 0.0 | |
Income taxes payable | 0.0 | ||
Total current liabilities | 141.0 | (0.1) | |
Long-term debt, including capitalized lease obligations | 0.0 | 0.0 | |
Deferred income taxes | 0.0 | 0.0 | |
Asset retirement obligations | 0.0 | 0.0 | |
Deferred credits and other liabilities | 0.0 | 0.0 | |
Total liabilities | 141.0 | (0.1) | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | 0.5 | 0.5 | |
Treasury Stock | (1,235.2) | (1,099.8) | |
Additional paid in capital (APIC) | 1,183.1 | 1,188.8 | |
Retained earnings | 2,591.7 | 2,502.4 | |
Accumulated other comprehensive income (loss) (AOCI) | 0.0 | 0.0 | |
Total stockholders' equity | 2,540.1 | 2,591.9 | |
Total liabilities and stockholders' equity | 2,681.1 | 2,591.8 | |
Issuer | Reportable Legal Entities | |||
Current assets | |||
Cash and cash equivalents | 199.0 | 279.4 | |
Accounts receivable—trade, less allowance for doubtful accounts | 136.4 | 173.0 | |
Inventories, at lower of cost or market | 243.5 | 227.6 | |
Prepaid expenses and other current assets | 22.5 | 29.6 | |
Total current assets | 601.4 | 709.6 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 1,799.3 | 1,799.1 | |
Investments in subsidiaries | 143.8 | 143.9 | |
Other assets | 172.5 | 169.1 | |
Total assets | 2,717.0 | 2,821.7 | |
Current liabilities | |||
Current maturities of long-term debt | 51.2 | 38.8 | |
Inter-company accounts payable | 53.6 | 196.1 | |
Trade accounts payable and accrued liabilities | 400.7 | 466.2 | |
Income taxes payable | 6.5 | ||
Total current liabilities | 512.0 | 701.1 | |
Long-term debt, including capitalized lease obligations | 987.4 | 999.3 | |
Deferred income taxes | 221.8 | 216.7 | |
Asset retirement obligations | 33.2 | 32.8 | |
Deferred credits and other liabilities | 136.3 | 130.4 | |
Total liabilities | 1,890.7 | 2,080.3 | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | 0.0 | 0.0 | |
Treasury Stock | 0.0 | 0.0 | |
Additional paid in capital (APIC) | 576.0 | 578.8 | |
Retained earnings | 252.3 | 161.9 | |
Accumulated other comprehensive income (loss) (AOCI) | (2.0) | 0.7 | |
Total stockholders' equity | 826.3 | 741.4 | |
Total liabilities and stockholders' equity | 2,717.0 | 2,821.7 | |
Guarantor Subsidiaries | Reportable Legal Entities | |||
Current assets | |||
Cash and cash equivalents | 1.3 | 0.9 | |
Accounts receivable—trade, less allowance for doubtful accounts | (0.1) | (0.1) | |
Inventories, at lower of cost or market | 0.0 | 0.0 | |
Prepaid expenses and other current assets | 0.0 | 0.4 | |
Total current assets | 1.2 | 1.2 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 9.0 | 8.2 | |
Investments in subsidiaries | 0.0 | 0.0 | |
Other assets | 0.0 | 0.0 | |
Total assets | 10.2 | 9.4 | |
Current liabilities | |||
Current maturities of long-term debt | 0.0 | 0.0 | |
Inter-company accounts payable | (40.3) | (41.7) | |
Trade accounts payable and accrued liabilities | (0.1) | 0.0 | |
Income taxes payable | (0.4) | ||
Total current liabilities | (40.8) | (41.7) | |
Long-term debt, including capitalized lease obligations | 0.0 | 0.0 | |
Deferred income taxes | 0.0 | 0.0 | |
Asset retirement obligations | 0.0 | 0.0 | |
Deferred credits and other liabilities | 0.0 | 0.0 | |
Total liabilities | (40.8) | (41.7) | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | 0.1 | 0.1 | |
Treasury Stock | 0.0 | 0.0 | |
Additional paid in capital (APIC) | 52.0 | 52.0 | |
Retained earnings | (1.1) | (1.0) | |
Accumulated other comprehensive income (loss) (AOCI) | 0.0 | 0.0 | |
Total stockholders' equity | 51.0 | 51.1 | |
Total liabilities and stockholders' equity | 10.2 | 9.4 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Current assets | |||
Cash and cash equivalents | 0.0 | 0.0 | |
Accounts receivable—trade, less allowance for doubtful accounts | 0.0 | 0.0 | |
Inventories, at lower of cost or market | 0.0 | 0.0 | |
Prepaid expenses and other current assets | 0.0 | 0.0 | |
Total current assets | 0.0 | 0.0 | |
Property, plant and equipment, at cost less accumulated depreciation and amortization | 0.0 | 0.0 | |
Investments in subsidiaries | 0.0 | 0.0 | |
Other assets | 0.0 | 0.0 | |
Total assets | 0.0 | 0.0 | |
Current liabilities | |||
Current maturities of long-term debt | 0.0 | 0.0 | |
Inter-company accounts payable | (154.3) | (154.3) | |
Trade accounts payable and accrued liabilities | 0.0 | 0.0 | |
Income taxes payable | 0.0 | ||
Total current liabilities | (154.3) | (154.3) | |
Long-term debt, including capitalized lease obligations | 0.0 | 0.0 | |
Deferred income taxes | 0.0 | 0.0 | |
Asset retirement obligations | 0.0 | 0.0 | |
Deferred credits and other liabilities | 0.0 | 0.0 | |
Total liabilities | (154.3) | (154.3) | |
Stockholders' Equity | |||
Preferred Stock | 0.0 | 0.0 | |
Common Stock | 0.0 | 0.0 | |
Treasury Stock | 0.0 | 0.0 | |
Additional paid in capital (APIC) | 87.5 | 87.5 | |
Retained earnings | 66.8 | 66.8 | |
Accumulated other comprehensive income (loss) (AOCI) | 0.0 | 0.0 | |
Total stockholders' equity | 154.3 | 154.3 | |
Total liabilities and stockholders' equity | $ 0.0 | $ 0.0 |
Guarantor Subsidiaries (Consolidating Balance Sheet 2) (Details) - USD ($) $ / shares in Units, $ in Millions |
Mar. 31, 2020 |
Dec. 31, 2019 |
Mar. 31, 2013 |
---|---|---|---|
Guarantor Subsidiaries [Abstract] | |||
Allowance for doubtful accounts | $ 0.1 | $ 1.2 | |
Property, plant and equipment, accumulated depreciation and amortization | $ 1,107.3 | $ 1,079.2 | |
Preferred stock par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Preferred stock shares authorized (in shares) | 20,000,000 | 20,000,000 | |
Preferred stock shares outstanding (in shares) | 0 | 0 | |
Common stock par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock shares authorized (in shares) | 200,000,000 | 200,000,000 | |
Common stock shares issued (in shares) | 46,767,164 | 46,767,164 | |
Treasury stock, shares held (in shares) | 17,589,526 | 16,307,048 |
Guarantor Subsidiaries (Consolidating Income Statement and Comprehensive Income) (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Operating Revenues | |||
Total operating revenues | $ 3,184.8 | $ 3,116.4 | |
Operating Expenses | |||
Depreciation and amortization | 39.4 | 39.7 | |
Selling, general and administrative | 39.2 | 34.6 | |
Accretion of asset retirement obligations | 0.6 | 0.5 | $ 2.1 |
Total operating expenses | 3,054.1 | 3,097.8 | |
Net settlement proceeds | 0.0 | 0.1 | |
Gain (loss) on sale of assets | 0.1 | (0.1) | |
Income (loss) from operations | 130.8 | 18.6 | |
Other income (expense) | |||
Interest income | 0.8 | 0.7 | |
Interest expense | (13.3) | (13.6) | |
Other nonoperating income (expense) | (1.0) | 0.2 | |
Total other income (expense) | (13.5) | (12.7) | |
Income (loss) before income taxes | 117.3 | 5.9 | |
Income tax expense (benefit) | 28.0 | 0.6 | |
Income (loss) | 89.3 | 5.3 | |
Equity earnings in affiliates, net of tax | 0.0 | 0.0 | |
Net Income (Loss) Attributable to Parent, Total | 89.3 | 5.3 | |
Other comprehensive income (loss) | (2.7) | 0.0 | |
Comprehensive income (loss) | 86.6 | 5.3 | |
Eliminations | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Depreciation and amortization | 0.0 | 0.0 | |
Selling, general and administrative | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
Total operating expenses | 0.0 | 0.0 | |
Net settlement proceeds | 0.0 | ||
Gain (loss) on sale of assets | 0.0 | 0.0 | |
Income (loss) from operations | 0.0 | 0.0 | |
Other income (expense) | |||
Interest income | 0.0 | 0.0 | |
Interest expense | 0.0 | 0.0 | |
Other nonoperating income (expense) | 0.0 | 0.0 | |
Total other income (expense) | 0.0 | 0.0 | |
Income (loss) before income taxes | 0.0 | 0.0 | |
Income tax expense (benefit) | 0.0 | 0.0 | |
Income (loss) | 0.0 | 0.0 | |
Equity earnings in affiliates, net of tax | (89.2) | (5.1) | |
Net Income (Loss) Attributable to Parent, Total | (89.2) | (5.1) | |
Other comprehensive income (loss) | 0.0 | 0.0 | |
Comprehensive income (loss) | (89.2) | (5.1) | |
Parent Company | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Depreciation and amortization | 0.0 | 0.0 | |
Selling, general and administrative | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
Total operating expenses | 0.0 | 0.0 | |
Net settlement proceeds | 0.0 | ||
Gain (loss) on sale of assets | 0.0 | 0.0 | |
Income (loss) from operations | 0.0 | 0.0 | |
Other income (expense) | |||
Interest income | 0.0 | 0.0 | |
Interest expense | 0.0 | 0.0 | |
Other nonoperating income (expense) | 0.0 | 0.0 | |
Total other income (expense) | 0.0 | 0.0 | |
Income (loss) before income taxes | 0.0 | 0.0 | |
Income tax expense (benefit) | 0.0 | 0.0 | |
Income (loss) | 0.0 | 0.0 | |
Equity earnings in affiliates, net of tax | 89.3 | 5.3 | |
Net Income (Loss) Attributable to Parent, Total | 89.3 | 5.3 | |
Other comprehensive income (loss) | 0.0 | 0.0 | |
Comprehensive income (loss) | 89.3 | 5.3 | |
Issuer | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 3,184.8 | 3,116.4 | |
Operating Expenses | |||
Depreciation and amortization | 39.4 | 39.7 | |
Selling, general and administrative | 39.2 | 34.6 | |
Accretion of asset retirement obligations | 0.6 | 0.5 | |
Total operating expenses | 3,054.1 | 3,097.8 | |
Net settlement proceeds | 0.1 | ||
Gain (loss) on sale of assets | 0.1 | (0.1) | |
Income (loss) from operations | 130.8 | 18.6 | |
Other income (expense) | |||
Interest income | 0.8 | 0.7 | |
Interest expense | (13.3) | (13.6) | |
Other nonoperating income (expense) | (0.9) | 0.4 | |
Total other income (expense) | (13.4) | (12.5) | |
Income (loss) before income taxes | 117.4 | 6.1 | |
Income tax expense (benefit) | 28.0 | 0.6 | |
Income (loss) | 89.4 | 5.5 | |
Equity earnings in affiliates, net of tax | (0.1) | (0.2) | |
Net Income (Loss) Attributable to Parent, Total | 89.3 | 5.3 | |
Other comprehensive income (loss) | (2.7) | 0.0 | |
Comprehensive income (loss) | 86.6 | 5.3 | |
Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Depreciation and amortization | 0.0 | 0.0 | |
Selling, general and administrative | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
Total operating expenses | 0.0 | 0.0 | |
Net settlement proceeds | 0.0 | ||
Gain (loss) on sale of assets | 0.0 | 0.0 | |
Income (loss) from operations | 0.0 | 0.0 | |
Other income (expense) | |||
Interest income | 0.0 | 0.0 | |
Interest expense | 0.0 | 0.0 | |
Other nonoperating income (expense) | (0.1) | (0.2) | |
Total other income (expense) | (0.1) | (0.2) | |
Income (loss) before income taxes | (0.1) | (0.2) | |
Income tax expense (benefit) | 0.0 | 0.0 | |
Income (loss) | (0.1) | (0.2) | |
Equity earnings in affiliates, net of tax | 0.0 | 0.0 | |
Net Income (Loss) Attributable to Parent, Total | (0.1) | (0.2) | |
Other comprehensive income (loss) | 0.0 | 0.0 | |
Comprehensive income (loss) | (0.1) | (0.2) | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Depreciation and amortization | 0.0 | 0.0 | |
Selling, general and administrative | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
Total operating expenses | 0.0 | 0.0 | |
Net settlement proceeds | 0.0 | ||
Gain (loss) on sale of assets | 0.0 | 0.0 | |
Income (loss) from operations | 0.0 | 0.0 | |
Other income (expense) | |||
Interest income | 0.0 | 0.0 | |
Interest expense | 0.0 | 0.0 | |
Other nonoperating income (expense) | 0.0 | 0.0 | |
Total other income (expense) | 0.0 | 0.0 | |
Income (loss) before income taxes | 0.0 | 0.0 | |
Income tax expense (benefit) | 0.0 | 0.0 | |
Income (loss) | 0.0 | 0.0 | |
Equity earnings in affiliates, net of tax | 0.0 | 0.0 | |
Net Income (Loss) Attributable to Parent, Total | 0.0 | 0.0 | |
Other comprehensive income (loss) | 0.0 | 0.0 | |
Comprehensive income (loss) | 0.0 | 0.0 | |
Product | |||
Operating Revenues | |||
Total operating revenues | 2,480.2 | 2,499.8 | |
Operating Expenses | |||
Operating expenses | 2,259.8 | 2,381.5 | |
Product | Eliminations | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Product | Parent Company | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Product | Issuer | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 2,480.2 | 2,499.8 | |
Operating Expenses | |||
Operating expenses | 2,259.8 | 2,381.5 | |
Product | Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Product | Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Merchandise sales | |||
Operating Revenues | |||
Total operating revenues | 687.5 | 606.2 | |
Operating Expenses | |||
Operating expenses | 580.0 | 508.7 | |
Merchandise sales | Eliminations | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Merchandise sales | Parent Company | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Merchandise sales | Issuer | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 687.5 | 606.2 | |
Operating Expenses | |||
Operating expenses | 580.0 | 508.7 | |
Merchandise sales | Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Merchandise sales | Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Other operating revenues | |||
Operating Revenues | |||
Total operating revenues | 17.1 | 10.4 | |
Operating Expenses | |||
Operating expenses | 135.1 | 132.8 | |
Other operating revenues | Eliminations | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Other operating revenues | Parent Company | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Other operating revenues | Issuer | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 17.1 | 10.4 | |
Operating Expenses | |||
Operating expenses | 135.1 | 132.8 | |
Other operating revenues | Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | 0.0 | 0.0 | |
Other operating revenues | Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Revenues | |||
Total operating revenues | 0.0 | 0.0 | |
Operating Expenses | |||
Operating expenses | $ 0.0 | $ 0.0 |
Guarantor Subsidiaries (Consolidating Statement of Cash Flow) (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Operating Activities | |||
Net income | $ 89.3 | $ 5.3 | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 39.4 | 39.7 | |
Deferred and noncurrent income tax charges (credits) | 5.9 | (2.4) | |
Accretion of asset retirement obligations | 0.6 | 0.5 | $ 2.1 |
(Gain) loss on sale of assets | (0.1) | 0.1 | |
Net (increase) decrease in noncash operating working capital | (25.7) | 1.7 | |
Equity in earnings of affiliates | 0.0 | 0.0 | |
Other operating activities - net | 4.3 | 3.2 | |
Net cash provided by (required by) operating activities | 113.7 | 48.1 | |
Investing Activities | |||
Property additions | (46.6) | (30.5) | |
Proceeds from sale of assets | 0.2 | 1.1 | |
Other investing activities - net | (0.8) | (0.1) | |
Net cash provided by (required by) investing activities | (47.2) | (29.5) | |
Financing Activities | |||
Purchase of treasury stock | (140.6) | (13.3) | |
Borrowings of debt | 0.0 | ||
Repayments of debt | (0.3) | (5.4) | |
Amounts related to share-based compensation | (5.6) | (4.0) | |
Net distributions to parent | 0.0 | 0.0 | |
Net cash provided by (required by) financing activities | (146.5) | (22.7) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (80.0) | (4.1) | |
Cash, cash equivalents, and restricted cash at beginning of period | 280.3 | 184.5 | 184.5 |
Cash, cash equivalents, and restricted cash at end of period | 200.3 | 180.4 | 280.3 |
Eliminations | |||
Operating Activities | |||
Net income | (89.2) | (5.1) | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 0.0 | 0.0 | |
Deferred and noncurrent income tax charges (credits) | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
(Gain) loss on sale of assets | 0.0 | 0.0 | |
Net (increase) decrease in noncash operating working capital | 0.0 | 0.0 | |
Equity in earnings of affiliates | 89.2 | 5.1 | |
Other operating activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) operating activities | 0.0 | 0.0 | |
Investing Activities | |||
Property additions | 0.0 | 0.0 | |
Proceeds from sale of assets | 0.0 | 0.0 | |
Other investing activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) investing activities | 0.0 | 0.0 | |
Financing Activities | |||
Purchase of treasury stock | 0.0 | 0.0 | |
Borrowings of debt | 0.0 | ||
Repayments of debt | 0.0 | 0.0 | |
Amounts related to share-based compensation | 0.0 | 0.0 | |
Net distributions to parent | 0.0 | 0.0 | |
Net cash provided by (required by) financing activities | 0.0 | 0.0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0.0 | 0.0 | |
Cash, cash equivalents, and restricted cash at beginning of period | 0.0 | 0.0 | 0.0 |
Cash, cash equivalents, and restricted cash at end of period | 0.0 | 0.0 | 0.0 |
Parent Company | Reportable Legal Entities | |||
Operating Activities | |||
Net income | 89.3 | 5.3 | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 0.0 | 0.0 | |
Deferred and noncurrent income tax charges (credits) | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
(Gain) loss on sale of assets | 0.0 | 0.0 | |
Net (increase) decrease in noncash operating working capital | 0.0 | 0.0 | |
Equity in earnings of affiliates | (89.3) | (5.3) | |
Other operating activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) operating activities | 0.0 | 0.0 | |
Investing Activities | |||
Property additions | 0.0 | 0.0 | |
Proceeds from sale of assets | 0.0 | 0.0 | |
Other investing activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) investing activities | 0.0 | 0.0 | |
Financing Activities | |||
Purchase of treasury stock | (140.6) | (13.3) | |
Borrowings of debt | 0.0 | ||
Repayments of debt | 0.0 | 0.0 | |
Amounts related to share-based compensation | 0.0 | 0.0 | |
Net distributions to parent | 140.6 | 13.3 | |
Net cash provided by (required by) financing activities | 0.0 | 0.0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0.0 | 0.0 | |
Cash, cash equivalents, and restricted cash at beginning of period | 0.0 | 0.0 | 0.0 |
Cash, cash equivalents, and restricted cash at end of period | 0.0 | 0.0 | 0.0 |
Issuer | Reportable Legal Entities | |||
Operating Activities | |||
Net income | 89.3 | 5.3 | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 39.4 | 39.7 | |
Deferred and noncurrent income tax charges (credits) | 5.9 | (2.4) | |
Accretion of asset retirement obligations | 0.6 | 0.5 | |
(Gain) loss on sale of assets | (0.1) | 0.1 | |
Net (increase) decrease in noncash operating working capital | (25.7) | 1.7 | |
Equity in earnings of affiliates | 0.1 | 0.2 | |
Other operating activities - net | 4.3 | 3.2 | |
Net cash provided by (required by) operating activities | 113.8 | 48.3 | |
Investing Activities | |||
Property additions | (45.8) | (28.8) | |
Proceeds from sale of assets | 0.2 | 1.1 | |
Other investing activities - net | (0.8) | (0.1) | |
Net cash provided by (required by) investing activities | (46.4) | (27.8) | |
Financing Activities | |||
Purchase of treasury stock | 0.0 | 0.0 | |
Borrowings of debt | 0.0 | ||
Repayments of debt | (0.3) | (5.4) | |
Amounts related to share-based compensation | (5.6) | (4.0) | |
Net distributions to parent | (141.9) | (15.2) | |
Net cash provided by (required by) financing activities | (147.8) | (24.6) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (80.4) | (4.1) | |
Cash, cash equivalents, and restricted cash at beginning of period | 279.4 | 184.0 | 184.0 |
Cash, cash equivalents, and restricted cash at end of period | 199.0 | 179.9 | 279.4 |
Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Activities | |||
Net income | (0.1) | (0.2) | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 0.0 | 0.0 | |
Deferred and noncurrent income tax charges (credits) | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
(Gain) loss on sale of assets | 0.0 | 0.0 | |
Net (increase) decrease in noncash operating working capital | 0.0 | 0.0 | |
Equity in earnings of affiliates | 0.0 | 0.0 | |
Other operating activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) operating activities | (0.1) | (0.2) | |
Investing Activities | |||
Property additions | (0.8) | (1.7) | |
Proceeds from sale of assets | 0.0 | 0.0 | |
Other investing activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) investing activities | (0.8) | (1.7) | |
Financing Activities | |||
Purchase of treasury stock | 0.0 | 0.0 | |
Borrowings of debt | 0.0 | ||
Repayments of debt | 0.0 | 0.0 | |
Amounts related to share-based compensation | 0.0 | 0.0 | |
Net distributions to parent | 1.3 | 1.9 | |
Net cash provided by (required by) financing activities | 1.3 | 1.9 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0.4 | 0.0 | |
Cash, cash equivalents, and restricted cash at beginning of period | 0.9 | 0.5 | 0.5 |
Cash, cash equivalents, and restricted cash at end of period | 1.3 | 0.5 | 0.9 |
Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Operating Activities | |||
Net income | 0.0 | 0.0 | |
Adjustments to reconcile net income (loss) to net cash provided by (required by) operating activities | |||
Depreciation and amortization | 0.0 | 0.0 | |
Deferred and noncurrent income tax charges (credits) | 0.0 | 0.0 | |
Accretion of asset retirement obligations | 0.0 | 0.0 | |
(Gain) loss on sale of assets | 0.0 | 0.0 | |
Net (increase) decrease in noncash operating working capital | 0.0 | 0.0 | |
Equity in earnings of affiliates | 0.0 | 0.0 | |
Other operating activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) operating activities | 0.0 | 0.0 | |
Investing Activities | |||
Property additions | 0.0 | 0.0 | |
Proceeds from sale of assets | 0.0 | 0.0 | |
Other investing activities - net | 0.0 | 0.0 | |
Net cash provided by (required by) investing activities | 0.0 | 0.0 | |
Financing Activities | |||
Purchase of treasury stock | 0.0 | 0.0 | |
Borrowings of debt | 0.0 | ||
Repayments of debt | 0.0 | 0.0 | |
Amounts related to share-based compensation | 0.0 | 0.0 | |
Net distributions to parent | 0.0 | 0.0 | |
Net cash provided by (required by) financing activities | 0.0 | 0.0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0.0 | 0.0 | |
Cash, cash equivalents, and restricted cash at beginning of period | 0.0 | 0.0 | 0.0 |
Cash, cash equivalents, and restricted cash at end of period | $ 0.0 | $ 0.0 | $ 0.0 |
Guarantor Subsidiaries (Consolidating Statement of Changes In Equity) (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Jan. 01, 2020 |
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | $ 803,000 | ||
Issuance of treasury stock | (500) | $ 0 | |
Purchase of treasury stock | (140,600) | (13,300) | |
Amounts related to share-based compensation | (5,600) | (4,100) | |
Share-based compensation expense | 2,800 | 2,600 | |
Cumulative effect of a change in accounting principle | $ 1,100 | ||
Net income | 89,300 | 5,300 | |
Ending balance | 746,800 | ||
Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 500 | 500 | |
Issuance of common stock | 0 | 0 | |
Ending balance | 500 | 500 | |
Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (1,099,800) | (940,300) | |
Issuance of treasury stock | 5,200 | 5,600 | |
Purchase of treasury stock | (140,600) | (13,300) | |
Ending balance | (1,235,200) | (948,000) | |
APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 538,700 | 539,000 | |
Issuance of treasury stock | (5,700) | (5,600) | |
Amounts related to share-based compensation | (5,600) | (4,100) | |
Share-based compensation expense | 2,800 | 2,600 | |
Ending balance | 530,200 | 531,900 | |
Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 1,362,900 | 1,208,100 | |
Cumulative effect of a change in accounting principle | 1,100 | ||
Net income | 89,300 | 5,300 | |
Ending balance | 1,453,300 | 1,213,400 | |
AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 700 | 0 | |
Other comprehensive income (loss) | (2,700) | 0 | |
Ending balance | (2,000) | 0 | |
Eliminations | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (2,735,700) | ||
Net income | (89,200) | (5,100) | |
Ending balance | (2,824,900) | ||
Eliminations | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (100) | (100) | |
Ending balance | (100) | (100) | |
Eliminations | Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Eliminations | APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (1,368,400) | (1,368,400) | |
Ending balance | (1,368,400) | (1,368,400) | |
Eliminations | Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (1,367,200) | (1,212,900) | |
Net income | (89,200) | (5,100) | |
Ending balance | (1,456,400) | (1,218,000) | |
Eliminations | AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Parent Company | Reportable Legal Entities | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 2,591,900 | ||
Net income | 89,300 | 5,300 | |
Ending balance | 2,540,100 | ||
Parent Company | Reportable Legal Entities | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 500 | 500 | |
Ending balance | 500 | 500 | |
Parent Company | Reportable Legal Entities | Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (1,099,800) | (940,300) | |
Issuance of treasury stock | 5,200 | 5,600 | |
Purchase of treasury stock | (140,600) | (13,300) | |
Ending balance | (1,235,200) | (948,000) | |
Parent Company | Reportable Legal Entities | APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 1,188,800 | 1,195,100 | |
Issuance of treasury stock | (5,700) | (5,600) | |
Ending balance | 1,183,100 | 1,189,500 | |
Parent Company | Reportable Legal Entities | Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 2,502,400 | 2,181,800 | |
Net income | 89,300 | 5,300 | |
Ending balance | 2,591,700 | 2,187,100 | |
Parent Company | Reportable Legal Entities | AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Issuer | Reportable Legal Entities | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 741,400 | ||
Net income | 89,300 | 5,300 | |
Ending balance | 826,300 | ||
Issuer | Reportable Legal Entities | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Issuer | Reportable Legal Entities | Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Issuer | Reportable Legal Entities | APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 578,800 | 572,800 | |
Amounts related to share-based compensation | (5,600) | (4,100) | |
Share-based compensation expense | 2,800 | 2,600 | |
Ending balance | 576,000 | 571,300 | |
Issuer | Reportable Legal Entities | Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 161,900 | 172,900 | |
Cumulative effect of a change in accounting principle | $ 1,100 | ||
Net income | 89,300 | 5,300 | |
Ending balance | 252,300 | 178,200 | |
Issuer | Reportable Legal Entities | AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 700 | 0 | |
Other comprehensive income (loss) | (2,700) | 0 | |
Ending balance | (2,000) | 0 | |
Guarantor Subsidiaries | Reportable Legal Entities | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 51,100 | ||
Net income | (100) | (200) | |
Ending balance | 51,000 | ||
Guarantor Subsidiaries | Reportable Legal Entities | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 100 | 100 | |
Ending balance | 100 | 100 | |
Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Guarantor Subsidiaries | Reportable Legal Entities | APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 52,000 | 52,000 | |
Ending balance | 52,000 | 52,000 | |
Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | (1,000) | (500) | |
Net income | (100) | (200) | |
Ending balance | (1,100) | (700) | |
Guarantor Subsidiaries | Reportable Legal Entities | AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 154,300 | ||
Net income | 0 | 0 | |
Ending balance | 154,300 | ||
Non-Guarantor Subsidiaries | Reportable Legal Entities | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | Treasury Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | 0 | 0 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | APIC | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 87,500 | 87,500 | |
Ending balance | 87,500 | 87,500 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 66,800 | 66,800 | |
Ending balance | 66,800 | 66,800 | |
Non-Guarantor Subsidiaries | Reportable Legal Entities | AOCI | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Ending balance | $ 0 | $ 0 |