TRIUMPH BANCORP, INC., 10-K filed on 2/11/2020
Annual Report
v3.19.3.a.u2
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2019
Feb. 06, 2020
Jun. 30, 2019
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Period End Date Dec. 31, 2019    
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
Trading Symbol TBK    
Entity Registrant Name TRIUMPH BANCORP, INC.    
Entity Central Index Key 0001539638    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer Yes    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Voluntary Filers No    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Common Stock, Shares Outstanding   24,605,453  
Entity Public Float     $ 696,205,000
Title of 12(b) Security Common Stock, Par Value $0.01 Per Share    
Security Exchange Name NASDAQ    
Entity File Number 001-36722    
Entity Incorporation, State or Country Code TX    
Entity Tax Identification Number 20-0477066    
Entity Address, Address Line One 12700 Park Central Drive, Suite 1700    
Entity Address, City or Town Dallas    
Entity Address, State or Province TX    
Entity Address, Postal Zip Code 75251    
City Area Code 214    
Local Phone Number 365-6900    
Document Annual Report true    
Document Transition Report false    
Documents Incorporated by Reference Portions of the Registrant’s Definitive Proxy Statement relating to the Annual Meeting of Stockholders, which will be filed within 120 days after December 31, 2019, are incorporated by reference into Part III of this Report.    
v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 67,747 $ 96,218
Interest bearing deposits with other banks 130,133 138,721
Total cash and cash equivalents 197,880 234,939
Securities - equity investments 5,437 5,044
Securities - available for sale 248,820 336,423
Securities - held to maturity, fair value $6,907 and $7,326, respectively 8,417 8,487
Loans held for sale 2,735 2,106
Loans, net of allowance for loan and lease losses of $29,092 and $27,571, respectively 4,165,420 3,581,073
Federal Home Loan Bank and other restricted stock, at cost 19,860 15,943
Premises and equipment, net 96,595 83,392
Other real estate owned, net 3,009 2,060
Goodwill 158,743 158,743
Intangible assets, net 31,543 40,674
Bank-owned life insurance 40,954 40,509
Deferred tax asset, net 3,812 8,438
Other assets 77,072 41,948
Total assets 5,060,297 4,559,779
Liabilities    
Noninterest bearing 809,696 724,527
Interest bearing 2,980,210 2,725,822
Total deposits 3,789,906 3,450,349
Customer repurchase agreements 2,033 4,485
Federal Home Loan Bank advances 430,000 330,000
Subordinated notes 87,327 48,929
Junior subordinated debentures 39,566 39,083
Other liabilities 74,875 50,326
Total liabilities 4,423,707 3,923,172
Commitments and contingencies - See Notes 14 and 15
Stockholders' equity - See Note 19    
Common stock, 24,964,961 and 26,949,936 shares outstanding, respectively 272 271
Additional paid-in-capital 473,251 469,341
Treasury stock, at cost (67,069) (2,288)
Retained earnings 229,030 170,486
Accumulated other comprehensive income (loss) 1,106 (1,203)
Total stockholders’ equity 636,590 636,607
Total liabilities and stockholders' equity $ 5,060,297 $ 4,559,779
v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement Of Financial Position [Abstract]        
Securities - Held to maturity, Fair value $ 6,907 $ 7,326    
Allowance for loan and lease losses $ 29,092 $ 27,571 $ 18,748 $ 15,405
Common stock, outstanding 24,964,961 26,949,936    
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest and dividend income:      
Loans, including fees $ 195,648 $ 160,723 $ 121,567
Factored receivables, including fees 101,257 92,103 47,177
Securities 10,474 6,354 6,823
FHLB and other restricted stock 712 507 207
Cash deposits 3,062 3,289 1,450
Total interest income 311,153 262,976 177,224
Interest expense:      
Deposits 40,225 23,058 13,082
Subordinated notes 3,553 3,351 3,344
Junior subordinated debentures 2,910 2,741 1,955
Other borrowings 8,562 6,776 3,159
Total interest expense 55,250 35,926 21,540
Net interest income 255,903 227,050 155,684
Provision for loan losses 7,942 16,167 11,628
Net interest income after provision for loan losses 247,961 210,883 144,056
Noninterest income:      
Net OREO gains (losses) and valuation adjustments 351 (514) (850)
Net gains (losses) on sale of securities 61 (272) 35
Insurance commissions 4,219 3,492 2,981
Gain on sale of subsidiary or division   1,071 20,860
Other 5,492 2,060 5,407
Total noninterest income 31,569 22,970 40,656
Noninterest expense:      
Salaries and employee benefits 112,862 90,212 72,696
Occupancy, furniture and equipment 18,196 14,023 9,833
FDIC insurance and other regulatory assessments 298 1,129 1,201
Professional fees 7,288 8,939 7,192
Amortization of intangible assets 9,131 6,980 5,201
Advertising and promotion 6,126 4,974 3,226
Communications and technology 20,976 18,270 8,843
Other 29,207 22,826 15,422
Total noninterest expense 204,084 167,353 123,614
Net income before income tax expense 75,446 66,500 61,098
Income tax expense 16,902 14,792 24,878
Net income 58,544 51,708 36,220
Dividends on preferred stock   (578) (774)
Net income available to common stockholders $ 58,544 $ 51,130 $ 35,446
Earnings per common share      
Basic $ 2.26 $ 2.06 $ 1.85
Diluted $ 2.25 $ 2.03 $ 1.81
Service charges on deposits      
Noninterest income:      
Revenue $ 7,132 $ 5,469 $ 4,181
Card income      
Noninterest income:      
Revenue 7,873 6,514 3,822
Fee income      
Noninterest income:      
Revenue $ 6,441 $ 5,150 2,503
Asset management fees      
Noninterest income:      
Revenue     $ 1,717
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement Of Income And Comprehensive Income [Abstract]      
Net income $ 58,544 $ 51,708 $ 36,220
Unrealized gains (losses) on securities available for sale:      
Unrealized holding gains (losses) arising during the period 3,065 (1,059) (298)
Reclassification of amount realized through sale of securities (61) 272 (35)
Tax effect (695) 180 13
Total other comprehensive income (loss) 2,309 (607) (320)
Comprehensive income $ 60,853 $ 51,101 $ 35,900
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series A Preferred Dividends
Series B Preferred Dividends
Preferred Stock
Common Stock
Additional Paid-in-Capital
Treasury Stock
Retained Earnings
Retained Earnings
Series A Preferred Dividends
Retained Earnings
Series B Preferred Dividends
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2016 $ 289,345     $ 9,746 $ 182 $ 197,157 $ (1,374) $ 83,910     $ (276)
Beginning Balance (in shares) at Dec. 31, 2016         18,078,247   76,118        
Issuance of common stock, net of issuance costs 65,509       $ 25 65,484          
Issuance of common stock, net of issuance costs (in shares)         2,530,000            
Issuance of restricted stock awards (in shares)         45,732            
Stock based compensation 1,801         1,801          
Forfeiture of restricted stock awards           44 $ (44)        
Forfeiture of restricted stock awards (in shares)         (1,636)   1,636        
Stock option exercises, net 283         283          
Stock option exercises, net (in shares)         23,059            
Warrant exercises, net         $ 2 (2)          
Warrant exercises, net (in shares)         153,134            
Purchase of treasury stock (366)           $ (366)        
Purchase of treasury stock (in shares)         (14,197)   14,197        
Preferred stock converted to common stock       (88)   88          
Preferred stock converted to common stock (in shares)         6,106            
Preferred dividends   $ (365) $ (409)           $ (365) $ (409)  
Net income 36,220             36,220      
Other comprehensive income (loss) (320)                   (320)
Ending Balance at Dec. 31, 2017 391,698     9,658 $ 209 264,855 $ (1,784) 119,356     (596)
Ending Balance (in shares) at Dec. 31, 2017         20,820,445   91,951        
Issuance of common stock, net of issuance costs 192,053       $ 54 191,999          
Issuance of common stock, net of issuance costs (in shares)         5,405,000            
Issuance of restricted stock awards         $ 1 (1)          
Issuance of restricted stock awards (in shares)         65,001            
Stock based compensation 2,735         2,735          
Forfeiture of restricted stock awards           106 $ (106)        
Forfeiture of restricted stock awards (in shares)         (2,448)   2,448        
Stock option exercises, net (4)         (4)          
Stock option exercises, net (in shares)         1,366            
Purchase of treasury stock (398)           $ (398)        
Purchase of treasury stock (in shares)         (9,664)   9,664        
Preferred stock converted to common stock       $ (9,658) $ 7 9,651          
Preferred stock converted to common stock (in shares)         670,236            
Preferred dividends   $ (273) $ (305)           $ (273) $ (305)  
Net income 51,708             51,708      
Other comprehensive income (loss) (607)                   (607)
Ending Balance at Dec. 31, 2018 636,607       $ 271 469,341 $ (2,288) 170,486     (1,203)
Ending Balance (in shares) at Dec. 31, 2018         26,949,936   104,063        
Issuance of restricted stock awards         $ 1 (1)          
Issuance of restricted stock awards (in shares)         104,413            
Stock based compensation 3,654         3,654          
Forfeiture of restricted stock awards           257 $ (257)        
Forfeiture of restricted stock awards (in shares)         (8,602)   8,602        
Stock option exercises, net (in shares)         5,230            
Purchase of treasury stock (64,524)           $ (64,524)        
Purchase of treasury stock (in shares)         (2,086,016)   2,086,016        
Net income 58,544             58,544      
Other comprehensive income (loss) 2,309                   2,309
Ending Balance at Dec. 31, 2019 $ 636,590       $ 272 $ 473,251 $ (67,069) $ 229,030     $ 1,106
Ending Balance (in shares) at Dec. 31, 2019         24,964,961   2,198,681        
v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 58,544,000 $ 51,708,000 $ 36,220,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation 8,135,000 5,720,000 4,001,000
Net accretion on loans (5,568,000) (8,296,000) (7,071,000)
Amortization of subordinated notes issuance costs 116,000 101,000 94,000
Amortization of junior subordinated debentures 483,000 460,000 413,000
Net amortization on securities 205,000 947,000 638,000
Amortization of intangible assets 9,131,000 6,980,000 5,201,000
Deferred taxes 3,931,000 708,000 10,164,000
Provision for loan losses 7,942,000 16,167,000 11,628,000
Stock based compensation 3,654,000 2,735,000 1,801,000
Net (gains) losses on sale of securities (61,000) 272,000 (35,000)
Net (gains) losses on equity securities (393,000) (38,000)  
Origination of loans held for sale (32,570,000) (4,317,000)  
Purchases of loans held for sale (30,486,000)    
Proceeds from sale of loans originated for sale 63,080,000 3,495,000  
Net gains on sale of loans (653,000) (46,000)  
Net (gains) losses on loans transferred to loans held for sale (1,669,000)   80,000
Net OREO (gains) losses and valuation adjustments (351,000) 514,000 850,000
Net change in operating leases 181,000    
Income from CLO warehouse investments 0   (2,226,000)
Gain on sale of subsidiary or division   (1,071,000) (20,860,000)
(Increase) decrease in other assets (14,991,000) (8,385,000) 1,515,000
Increase (decrease) in other liabilities 3,790,000 6,138,000 4,860,000
Net cash provided by (used in) operating activities 72,450,000 73,830,000 47,273,000
Cash flows from investing activities:      
Purchases of equity securities     (3,000,000)
Purchases of securities available for sale (80,459,000) (19,875,000) (5,042,000)
Proceeds from sales of securities available for sale 40,617,000 123,016,000 32,441,000
Proceeds from maturities, calls, and pay downs of securities available for sale 129,382,000 78,709,000 89,443,000
Purchases of securities held to maturity     (5,092,000)
Proceeds from maturities, calls, and pay downs of securities held to maturity 993,000 1,053,000 28,216,000
Purchases of loans held for investment (129,428,000)    
Proceeds from sale of loans 47,832,000 9,781,000 3,834,000
Net change in loans (506,816,000) (388,276,000) (586,120,000)
Purchases of premises and equipment, net (21,338,000) (18,776,000) (7,953,000)
Net proceeds from sale of OREO 2,762,000 8,483,000 5,179,000
Proceeds from surrender of BOLI   4,623,000  
Net cash paid for CLO warehouse investments     (10,000,000)
Net proceeds from CLO warehouse investments     30,000,000
(Purchases) redemptions of FHLB and other restricted stock, net (3,917,000) 978,000 (7,261,000)
Cash paid for acquisitions, net of cash acquired   (141,872,000) 45,315,000
Proceeds from sale of subsidiary or division, net   73,849,000 10,269,000
Net cash provided by (used in) investing activities (520,372,000) (268,307,000) (379,771,000)
Cash flows from financing activities:      
Net increase (decrease) in deposits 339,557,000 146,954,000 151,463,000
Increase (decrease) in customer repurchase agreements (2,452,000) (7,003,000) 998,000
Increase (decrease) in Federal Home Loan Bank advances 100,000,000 (35,737,000) 135,000,000
Proceeds from issuance of subordinated notes, net 38,282,000    
Issuance of common stock, net of issuance costs   192,053,000 65,509,000
Stock option exercises   (4,000) 283,000
Purchase of treasury stock (64,524,000) (398,000) (366,000)
Dividends on preferred stock   (578,000) (774,000)
Net cash provided by (used in) financing activities 410,863,000 295,287,000 352,113,000
Net increase (decrease) in cash and cash equivalents (37,059,000) 100,810,000 19,615,000
Cash and cash equivalents at beginning of period 234,939,000 134,129,000 114,514,000
Cash and cash equivalents at end of period 197,880,000 234,939,000 134,129,000
Supplemental cash flow information:      
Interest paid 52,006,000 31,965,000 20,393,000
Income taxes paid, net 17,748,000 12,839,000 12,890,000
Cash paid for operating lease liabilities (See Note 1) 4,196,000    
Supplemental noncash disclosures:      
Loans transferred to OREO 3,360,000 514,000 6,585,000
Premises transferred to OREO   1,139,000 276,000
Loans transferred to loans held for sale 46,163,000 $ 9,781,000 3,914,000
Consideration received from sale of subsidiary or division     12,123,000
Assets transferred to assets held for sale     $ 71,362,000
Lease liabilities arising from obtaining right-of-use assets (See Note 1) $ 2,557,000    
v3.19.3.a.u2
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Triumph Bancorp, Inc. (collectively with its subsidiaries, “Triumph”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), TBK Bank’s wholly owned factoring subsidiary Advance Business Capital LLC, which currently operates under the d/b/a of Triumph Business Capital (“TBC”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”).

On March 16, 2018, the Company sold the assets of Triumph Healthcare Finance (“THF”) and exited its healthcare asset based lending line of business. THF operated within the Company’s TBK Bank subsidiary.

On March 31, 2017 the Company sold its membership interest in its wholly owned subsidiary Triumph Capital Advisors, LLC (“TCA”).

See Note 2 – Business Combinations and Divestitures for additional information pertaining to the THF and TCA sales and the impact of the transactions on the Company’s consolidated financial statements.

Principles of Consolidation and Basis of Presentation

The Company consolidates subsidiaries in which it holds, directly or indirectly, a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under U.S. generally accepted accounting principles (“GAAP”). Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company consolidates voting interest entities in which it has at least a majority of the voting interest. Variable interest entities (“VIEs”) are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.

In consolidation, all significant intercompany accounts and transactions are eliminated. Investments in unconsolidated entities are accounted for using the equity method of accounting when the Company has the ability to exercise significant influence over operating and financing decisions. Investments that do not meet the criteria for equity method accounting are accounted for using the cost method of accounting.

The accounting and reporting policies of the Company and its subsidiaries conform to GAAP and general practice within the banking industry. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. The Company uses the accrual basis of accounting for financial reporting purposes.

Use of Estimates

To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

 

Cash and Cash Equivalents

For the purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, other short term investments and federal funds sold. All highly liquid investments with an initial maturity of less than 90 days are considered to be cash equivalents. Certain items, including loan and deposit transactions, customer repurchase agreements, and FHLB advances and repayments, are presented net in the statement of cash flows.

Debt Securities

The Company determines the classification of debt securities at the time of purchase. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Debt securities not classified as held to maturity or trading are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss), net of tax.

Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method. Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest method.

Management evaluates securities for other-than-temporary impairment (“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition. The Company conducts regular reviews of the bond agency ratings of securities and considers whether the securities were issued by or have principal and interest payments guaranteed by the federal government or its agencies. These reviews focus on the underlying rating of the issuer and also include the insurance rating of securities that have an insurance component or guarantee. The ratings and financial condition of the issuers are monitored, as well as the financial condition and ratings of the insurers and guarantors.

If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized through earnings, and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Equity Securities

Equity securities are recorded at fair value, with unrealized gains and losses included in earnings beginning January 1, 2018 after adoption of Accounting Standards Update No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” Prior to January 1, 2018, unrealized gains and losses on equity securities were excluded from earnings and reported in other comprehensive income (loss), net of tax. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.

Loans Held for Sale

The Company elects the fair value option for recording 1-4 family residential mortgage loans and commercial loans held for sale in accordance with Accounting Standards Codification (“ASC”) 825, “Financial Instruments”. The fair value of loans held for sale is determined based on outstanding commitments from investors to purchase such loans or prevailing market rates. Increases or decreases in the fair value of loans held for sale, if any, are charged to earnings and are recorded in noninterest income in the consolidated statements of income. Gains and losses on sales of loans are based on the difference between the final selling price and the carrying value of the related loan sold.

Mortgage loans held for sale are generally sold with servicing rights released.

Management occasionally transfers loans held for investment to loans held for sale. Gains or losses on the transfer of loans to loans held for sale are recorded in noninterest income in the consolidated statements of income.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, and any direct principal charge-offs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the remaining life of the loan without anticipating prepayments.

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful. The accrual of interest income on loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or if full collection of interest or principal becomes uncertain. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Acquired Loans

Acquired loans are recorded at fair value at the date of acquisition with no initial valuation allowance based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. Certain larger purchased loans are individually evaluated while certain purchased loans are grouped together according to similar risk characteristics and are treated in the aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.

Loans acquired in a business combination that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable are considered purchased credit impaired (“PCI”). PCI loans are individually evaluated and recorded at fair value at the date of acquisition with no initial valuation allowance based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized on the balance sheet and do not result in any yield adjustments, loss accruals or valuation allowances. Increases in expected cash flows, including prepayments, subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on PCI loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received).

For acquired loans not deemed credit-impaired at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. Subsequent to the acquisition date, methods utilized to estimate the required allowance for loan and lease losses for these loans is similar to originated loans; however, a provision for credit losses will be recorded only to the extent the required allowance exceeds any remaining purchase discounts. Once an acquired loan undergoes new underwriting and meets the criteria for a new loan, such as in the case of a loan renewal, any remaining fair value adjustments are accreted into interest income and the loan establishes a new amortized cost basis that is fully subject to the Company's allowance for loan and lease loss methodology.

Factored Receivables

The Company purchases invoices from its factoring clients in schedules or batches. Cash is advanced to the client to the extent of the applicable advance rate, less fees, as set forth in the individual factoring agreements. The face value of the invoices purchased are recorded by the Company as factored receivables, and the unadvanced portions of the invoices purchased, less fees, are considered client reserves. The client reserves are held to settle any payment disputes or collection shortfalls, may be used to pay clients’ obligations to various third parties as directed by the client, are periodically released to or withdrawn by clients, and are reported as deposits.

Unearned factoring fees and unearned net origination fees are deferred and recognized over the weighted average collection period for each client. Subsequent factoring fees are recognized in interest income as incurred by the client and deducted from the clients’ reserve balances.

Other factoring-related fees, which include wire transfer fees, carrier payment fees, fuel advance fees, and other similar fees, are reported by the Company as non-interest income as incurred by the client.

Loan Commitments and Related Financial Instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Allowance for Loan and Lease Losses

The allowance for loan and lease losses (the “ALLL”) is a valuation allowance maintained to cover incurred losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan and lease losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data and external economic indicators, which are not yet reflected in the historical loss ratios, and that could impact the Company's loan portfolios. Management sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition of specific portfolios. Management also considers credit quality and trends relating to delinquency, non-performing and adversely rated loans within the Company's loan portfolio when evaluating qualitative loss factors. Additionally, management adjusts qualitative factors to account for the potential impact of external economic factors and other pertinent economic data specific to our primary market area and lending portfolios.

For the specific component, the allowance for loan and lease losses includes loans where management has concerns about the borrower's ability to repay and on individually analyzed loans found to be impaired. Management evaluates current information and events regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan and lease losses through a charge to the provision for credit losses. Subsequent recoveries are credited to the allowance for loan and lease losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.

Loan losses are charged against the ALLL when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALLL. Allocations of the ALLL may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. The Company considers these loans to be homogeneous in nature due to the smaller dollar amount and the similar underwriting criteria.

PCI loans are not considered impaired on the acquisition date. For PCI loans, a decline in the present value of current expected cash flows compared to the previously estimated expected cash flows, due in any part to change in credit, is considered an impairment event and a provision for loan losses will be recorded during the period as necessary.

A loan that has been modified or renewed is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. TDRs are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral up to the carrying amount of the loan. For TDRs that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the ALLL.

The following loan portfolio categories have been identified for purposes of determining the general component of the ALLL:

Commercial Real Estate — This category of loans consists of the following loan types:

Non-farm Non-residential — This category includes real estate loans for a variety of commercial property types and purposes, including owner occupied commercial real estate loans primarily secured by commercial office or industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. This category also includes investment real estate loans that are primarily secured by office and industrial buildings, warehouses, small retail shopping centers and various special purpose properties. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Multi-family residential — Investment real estate loans are primarily secured by non-owner occupied apartment or multifamily residential buildings. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Construction, land development, land —This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of owner occupied and non-owner occupied residential and commercial properties, and loans secured by raw or improved land. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third party. Repayment of land secured loans are dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt.

1-4 family residential properties — This category of loans includes both first and junior liens on residential real estate. Home equity revolving lines of credit and home equity term loans are included in this group of loans.

Farmland — These loans are principally loans to purchase farmland.

Commercial — Commercial loans are loans for commercial, corporate and business purposes. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and across a variety of industries. These loans include general commercial and industrial loans, loans to purchase capital equipment, agriculture operating loans and other business loans for working capital and operational purposes. Commercial loans are generally secured by accounts receivable, inventory and other business assets. Commercial loans also include shared national credits purchased by the Company.

A portion of the commercial loan portfolio consists of specialty commercial finance products as follows:

Equipment — Equipment finance loans are commercial loans primarily secured by new or used revenue producing, essential-use equipment from major manufacturers that is movable, may be used in more than one type of business, and generally has broad resale markets. Core markets include transportation, construction, and waste. Loan terms do not exceed the economic life of the equipment and typically are 60 months or less.

Asset-based Lending — These loans are originated to borrowers to support general working capital needs. The asset-based loan structure involves advances of loan proceeds against a borrowing base which typically consists of accounts receivable, identified readily marketable inventory, or other collateral of the borrower. The maximum amount a customer may borrow at any time is fixed as a percentage of the borrowing base outstanding.

A portion of the commercial loan portfolio also consists of national lending products as follows:

Liquid Credit — Broadly syndicated leveraged loans secured by a variety of collateral types.

Premium Finance — Loans that provide customized premium financing solutions for the acquisition of property and casualty insurance coverage. In effect, these short term premium finance loans allow insureds to pay their insurance premiums over the life of the underlying policy, instead of paying the entire premium at the outset.

Factored Receivables — The Company operates as a factor by purchasing accounts receivable from its clients, then collecting the receivable from the account debtor. The Company’s smaller factoring relationships are typically structured as “non-recourse” relationships (i.e., the Company retains the credit risk associated with the ability of the account debtor on a purchased invoice to ultimately make payment) and the Company’s larger factoring relationships are typically structured as “recourse” relationships (i.e., the Company’s client agrees to repurchase any invoices for which payment is not ultimately received from the account debtor). Advances initially made to the client to acquire the receivables are typically at a discount to the invoice value. The discount balance is held in client reserves, net of the Company’s compensation. The client reserves are held to settle any payment disputes or collection shortfalls, may be used to pay clients’ obligations to various third parties as directed by the client, are periodically released to or withdrawn by clients, and are reported as deposits.

Consumer — Loans used for personal use typically on an unsecured basis.

Mortgage Warehouse — Mortgage Warehouse facilities are provided to unaffiliated mortgage origination companies and are collateralized by 1-4 family residential loans. The originator closes new mortgage loans with the intent to sell these loans to third party investors for a profit. The Company provides funding to the mortgage companies for the period between the origination and their sale of the loan. The Company has a policy that requires that it separately validate that each residential mortgage loan was underwritten consistent with the underwriting requirements of the final investor or market standards prior to advancing funds. The Company is repaid with the proceeds received from sale of the mortgage loan to the final investor.

Federal Home Loan Bank (“FHLB”) Stock

The Company is a member of the FHLB system. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, is restricted as to redemption, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Premises and Equipment

Land is carried at cost. Depreciable assets are stated at cost less accumulated depreciation. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Buildings and related components are generally depreciated using the straight-line method with useful lives ranging from thirty to forty years. Automobiles are depreciated using the straight-line method with five year useful lives, and the aircraft is depreciated using an accelerated method with a twenty year useful life. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from three to ten years.

The Company leases certain properties and equipment under operating leases. For leases in effect upon adoption of Accounting Standards Update 2016-02, “Leases (Topic 842)” at January 1, 2019 and for any leases commencing thereafter, the Company recognizes a liability to make lease payments, the “lease liability”, and an asset representing the right to use the underlying asset during the lease term, the “right-of-use asset”. The lease liability is measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rate. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset. Operating lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, variable lease payments not included in the lease liability, and any impairment of the right-of-use asset.

Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. The Company’s leases do not contain residual value guarantees or material variable lease payments. The Company does not have any material restrictions or covenants imposed by leases that would impact the Company’s ability to pay dividends or cause the Company to incur additional financial obligations.

The Company has made an accounting policy election to not apply the recognition requirements in Topic 842 to short-term leases. The Company has also elected to use the practical expedient to make an accounting policy election for property leases to include both lease and nonlease components as a single component and account for it as a lease.

The Company’s leases are not complex; therefore there were no significant assumptions or judgements made in applying the requirements of Topic 842, including the determination of whether the contracts contained a lease, the allocation of consideration in the contracts between lease and nonlease components, and the determination of the discount rates for the leases.

Foreclosed Assets

Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell, establishing a new cost basis. Any write-down in the carrying value of a property at the time of acquisition is charged-off to the allowance for loan and lease losses. After foreclosure, foreclosed assets are carried at the lower of the recorded investment in the asset or the fair value less costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

Goodwill

Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets acquired. In accordance with ASC 350-20, "Intangibles- Goodwill and Other", the Company evaluates goodwill for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value below its carrying amount, in accordance with ASC 350-20. The Company’s annual goodwill impairment testing date is October 1.

The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining the need to perform the two-step test for goodwill impairment (the qualitative method). If the qualitative method cannot be used or if it determines, based on the qualitative method, that the fair value is more likely than not less than the carrying amount, the Company uses the two-step test. Under the two-step test, the Company compares the estimated fair value of a reporting unit with its carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. Step two of the goodwill impairment test compares the implied estimated fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of goodwill for that reporting unit exceeds the implied fair value of that unit’s goodwill, an impairment loss is recognized in an amount equal to that excess. Our annual goodwill impairment test did not identify any goodwill impairment for the years ended December 31, 2019, 2018, and 2017.

Identifiable Intangible Assets

Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company's intangible assets primarily relate to core deposits and customer relationships. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Intangible assets, premises and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value with a charge to amortization of intangible assets.

Bank Owned Life Insurance

The Company has purchased life insurance policies on certain key employees. The purchase of these life insurance policies allows the Company to use tax-advantaged rates of return. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Income Taxes

The Company files a consolidated tax return with its subsidiaries and is taxed as a C corporation. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense.

Fair Values of Financial Instruments

In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that may use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and/or the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Changes in assumptions or in market conditions could significantly affect these estimates.

In the ordinary course of business, the Company generally does not sell or transfer non-impaired loans and deposits. As such, the disclosures that present the December 31, 2019 and 2018 estimated fair value for non-impaired loans and deposits are highly judgmental and may not represent amounts to be received if the Company were to sell or transfer such items.

Revenue from Contracts with Customers

The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of Topic 606. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, the Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from contracts with customers.

Asset Management Fees

On March 31, 2017, the Company sold its membership interests in TCA. At the date of sale, the Company ceased to provide fee based asset management services. Prior to the sale of TCA, asset management fee income was recognized through the Company’s collateralized loan obligation (“CLO”) asset management business operated by TCA and consisted of senior (or base) asset management fees, subordinated management fees, and performance-based incentive fees. Senior and subordinated management fees were based upon a fixed fee rate applied to the amount of outstanding assets being managed by TCA and were accrued by the Company as earned. Performance-based incentive fees were variable in nature and dependent upon the performance of a managed CLO above a prescribed level. The Company did not accrue for performance-based incentive fees that were not finalized until the end of a specified contract period, but recorded such revenues only when final payment was confirmed and related services were completed. The Company did not recognized any revenue that is at risk due to future asset management performance contingencies.

TCA also entered into transactions whereby it earned asset management fee income through the provision of middle and back office services to other CLO asset managers.

Operating Segments

The Company’s reportable segments are comprised of strategic business units primarily based upon industry categories and to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considered organizational structure and our segment reporting is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy, and allocate resources. Our chief operating decision maker is the Chief Executive Officer of Triumph Bancorp, Inc. We have determined our reportable segments are Banking, Factoring, and Corporate.

The banking segment includes the operations of TBK Bank. The banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The banking segment also includes commercial factoring services which are originated through the commercial finance division of TBK Bank.

The factoring segment includes the operations of TBC with revenue derived from factoring services.

The corporate segment includes holding company financing and investment activities and management and administrative expenses to support the overall operations of the Company.

On March 31, 2017, the Company sold its 100% membership interest in Triumph Capital Advisors, LLC and discontinued fee based asset management services. TCA operations for the year ended December 31, 2017 are reflected in the Corporate segment, along with the gain on sale of the Company’s membership interest in TCA.

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income includes unrealized gains and losses on debt securities available for sale, net of taxes, which are also recognized as a separate component of equity.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe such matters exist that will have a material effect on the financial statements.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be relinquished when (i) the assets have been isolated from the Company, (ii) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (iii) the Company does not maintain effective control over the transferred assets through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the transferee to return specific assets.

Stock Based Compensation

Compensation cost is recognized for stock based payment awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, a Monte Carlo simulation is utilized to estimate the fair value of market based performance stock units, and the market price of the Company’s common stock at the date of grant is used for restricted stock awards, restricted stock units, and performance based performance stock units. Compensation cost is recognized over the required service period, generally defined as the vesting period. The Company recognizes forfeitures of nonvested awards as they occur.

Earnings Per Common Share

Basic earnings per common share is net income less dividends on preferred stock divided by the weighted average number of common shares outstanding during the period excluding nonvested restricted stock awards. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock warrants, restricted stock, stock options, and preferred shares that are convertible to common shares.

Advertising Costs

Advertising costs are expensed as incurred.

Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The new standard was adopted by the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption. The Company elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and did not restate comparative periods. Adoption of ASU 2016-02 resulted in the recognition of lease liabilities totaling $21,918,000 and the recognition of right-of-use assets totaling $22,123,000 as of the date of adoption. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. The initial balance sheet gross up upon adoption was primarily related to operating leases of certain real estate properties. The Company has no finance leases or material subleases or leasing arrangements for which it is the lessor of property or equipment. The Company has elected to apply the package of practical expedients allowed by the new standard under which the Company need not reassess whether any expired or existing contracts are leases or contain leases, the Company need not reassess the lease classification for any expired or existing lease, and the Company need not reassess initial direct costs for any existing leases. Adoption of ASU 2016-02 does not materially change the Company’s recognition of lease expense. See Note 6 – Premises and Equipment for additional disclosures related to leases.

Newly Issued, But Not Yet Effective Accounting Standards

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 makes significant changes to the accounting for credit losses on financial instruments presented on an amortized cost basis and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 31, 2019, and interim periods within those years SEC filers that are not smaller reporting companies. The Company will adopt ASU 2016-13 on January 1, 2020 using the modified retrospective approach. ASU 2016-13 permits the use of estimation techniques that are practical and relevant to the Company’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow (DCF) method, loss-rate method and roll-rate method.

The Company has developed new expected credit loss estimation models. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Company will implement a DCF method or a loss-rate method to estimate expected credit losses. Incorporating reasonable and supportable forecasts of economic conditions into the estimate of expected credit losses will require significant judgment, such as selecting economic variables and forecast scenarios as well as determining the appropriate length of the forecast horizon. Management will estimate credit losses over a forecast horizon and revert to long term historical loss experience on a straight line basis. Management will select economic variables it believes to be most relevant based on the composition of the loan portfolio, likely to include forecasted levels of employment, retail sales, gross domestic product, and home price index, depending on the nature of the loan segment. Management currently intends to leverage economic projections from a reputable and independent third party to inform its reasonable and supportable forecasts over the one-year forecast period. Other internal and external indicators of economic forecasts will also be considered by management when developing the forecast metrics.

Based on our funded loan portfolio and our outstanding commitments to lend at the adoption date and management’s expectation of future economic conditions at that time, the balances of the allowance for credit losses and the reserve for off balance sheet lending commitments are not expected to materially change upon adoption of ASU 2016-13. More specifically, the allowance for credit losses is expected to increase slightly for the real estate lending portfolios given their longer contractual maturities relative to the loan portfolio as a whole. The commercial and industrial portfolios and the factored receivables portfolio make up the majority of the loan portfolio and consist of loans and lending arrangements with relatively short contractual maturities that are expected to result in a slight reduction to the allowance for credit losses. This expected impact at adoption also includes certain qualitative adjustments to the allowance for credit losses.

Based upon the nature and characteristics of our securities portfolios (including issuer specific matters) at the adoption date, the macroeconomic conditions and forecasts at that date, and other management judgments, management does not currently expect to

record any allowance for credit losses on available for sale securities and does not expect that the allowance for credit losses on held to maturity securities will be material upon adoption of ASU 2016-13.

As a result of the aforementioned expected adjustments and net of the impact to corresponding deferred tax assets, management does not expect a material adjustment to retained earnings upon adoption of ASU 2016-13.

v3.19.3.a.u2
Business Combinations and Divestitures
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Business Combinations and Divestitures

NOTE 2 Business combinations AND DIVESTITURES

First Bancorp of Durango, Inc. and Southern Colorado Corp.

Effective September 8, 2018 the Company acquired (i) First Bancorp of Durango, Inc. (“FBD”) and its community banking subsidiaries, The First National Bank of Durango and Bank of New Mexico and (ii) Southern Colorado Corp. (“SCC”) and its community banking subsidiary, Citizens Bank of Pagosa Springs, in all-cash transactions. The acquisitions expanded the Company’s market in Colorado and into New Mexico and further diversified the Company’s loan, customer, and deposit base.

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

151,973

 

 

$

14,299

 

 

$

166,272

 

Securities

 

 

237,183

 

 

 

33,477

 

 

 

270,660

 

Loans held for sale

 

 

1,238

 

 

 

 

 

 

1,238

 

Loans

 

 

256,384

 

 

 

31,454

 

 

 

287,838

 

FHLB stock

 

 

786

 

 

 

129

 

 

 

915

 

Premises and equipment

 

 

7,495

 

 

 

840

 

 

 

8,335

 

Other real estate owned

 

 

213

 

 

 

 

 

 

213

 

Intangible assets

 

 

11,915

 

 

 

2,154

 

 

 

14,069

 

Other assets

 

 

2,715

 

 

 

403

 

 

 

3,118

 

 

 

 

669,902

 

 

 

82,756

 

 

 

752,658

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

601,194

 

 

 

73,464

 

 

 

674,658

 

Federal Home Loan Bank advances

 

 

737

 

 

 

 

 

 

737

 

Other liabilities

 

 

1,313

 

 

 

64

 

 

 

1,377

 

 

 

 

603,244

 

 

 

73,528

 

 

 

676,772

 

Fair value of net assets acquired

 

 

66,658

 

 

 

9,228

 

 

 

75,886

 

Cash consideration transferred

 

 

134,667

 

 

 

13,294

 

 

 

147,961

 

Goodwill

 

$

68,009

 

 

$

4,066

 

 

$

72,075

 

The Company has recognized goodwill of $72,075,000, which was calculated as the excess of both the consideration exchanged and the liabilities assumed as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Banking segment. The goodwill in these acquisitions resulted from expected synergies and expansion in the Colorado market and into the New Mexico market. The goodwill will be deducted for tax purposes. The intangible assets recognized in the transactions are being amortized utilizing an accelerated method over their ten year estimated useful lives.

In connection with the acquisitions, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan and lease losses. Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

 

 

Loans Excluding PCI Loans

 

 

PCI Loans

 

 

Total Loans

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

 

FBD

 

 

SCC

 

 

Total

 

 

Acquired

 

Commercial real estate

 

$

140,955

 

 

$

11,894

 

 

$

152,849

 

 

$

832

 

 

$

200

 

 

$

1,032

 

 

$

153,881

 

Construction, land development, land

 

 

13,949

 

 

 

5,229

 

 

 

19,178

 

 

 

3,081

 

 

 

 

 

 

3,081

 

 

 

22,259

 

1-4 family residential properties

 

 

59,228

 

 

 

10,180

 

 

 

69,408

 

 

 

75

 

 

 

 

 

 

75

 

 

 

69,483

 

Farmland

 

 

5,709

 

 

 

1,207

 

 

 

6,916

 

 

 

 

 

 

 

 

 

 

 

 

6,916

 

Commercial

 

 

26,125

 

 

 

2,121

 

 

 

28,246

 

 

 

1,020

 

 

 

 

 

 

1,020

 

 

 

29,266

 

Factored receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

5,410

 

 

 

623

 

 

 

6,033

 

 

 

 

 

 

 

 

 

 

 

 

6,033

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

251,376

 

 

$

31,254

 

 

$

282,630

 

 

$

5,008

 

 

$

200

 

 

$

5,208

 

 

$

287,838

 

The following presents information at the acquisition date for non-PCI loans acquired in the transactions:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Contractually required principal and interest payments

 

$

318,674

 

 

$

38,590

 

 

$

357,264

 

Contractual cash flows not expected to be collected

 

$

4,255

 

 

$

550

 

 

$

4,805

 

Fair value at acquisition

 

$

251,376

 

 

$

31,254

 

 

$

282,630

 

The following presents information at the acquisition date for PCI loans acquired in the transactions:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Contractually required principal and interest payments

 

$

10,511

 

 

$

269

 

 

$

10,780

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

 

2,570

 

 

 

5

 

 

 

2,575

 

Expected cash flows at acquisition

 

 

7,941

 

 

 

264

 

 

 

8,205

 

Interest component of expected cash flows (accretable yield)

 

 

2,933

 

 

 

64

 

 

 

2,997

 

Fair value of loans acquired with deterioration of credit quality

 

$

5,008

 

 

$

200

 

 

$

5,208

 

The following table presents unaudited supplemental pro forma information for the years ended December 31, 2018 and 2017 as if the FBD and SCC acquisitions had occurred at the beginning of 2017. The supplemental pro forma information includes adjustments for interest income on loans acquired, depreciation expense on property acquired, amortization of intangibles arising from the transactions, and the related income tax effects. Additionally, because FBD and SCC were Subchapter S corporations before the acquisitions and did not incur any federal income tax liabilities, adjustments have been included to estimate the impact of federal income taxes on FBD and SCC’s net income for the periods presented. The supplemental pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been completed on the assumed date.

 

Year Ended December 31, 2018

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Net interest income

 

$

241,322

 

 

$

228,797

 

 

$

243,069

 

Noninterest income

 

$

26,473

 

 

$

23,412

 

 

$

26,915

 

Net income

 

$

52,269

 

 

$

51,541

 

 

$

52,102

 

Basic earnings per common share

 

$

2.00

 

 

$

2.05

 

 

$

1.99

 

Diluted earnings per common share

 

$

1.97

 

 

$

2.01

 

 

$

1.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Net interest income

 

$

176,154

 

 

$

158,166

 

 

$

178,636

 

Noninterest income

 

$

45,570

 

 

$

41,166

 

 

$

46,080

 

Net income

 

$

39,211

 

 

$

36,475

 

 

$

39,466

 

Basic earnings per common share

 

$

1.68

 

 

$

1.83

 

 

$

1.66

 

Diluted earnings per common share

 

$

1.65

 

 

$

1.79

 

 

$

1.63

 

Revenue and earnings of FBD and SCC since the acquisition date have not been disclosed as the acquired companies were merged into the Company and separate financial information is not readily available.

Expenses related to the acquisitions, including professional fees and other transaction costs, totaling $5,871,000 were recorded in noninterest expense in the consolidated statements of income during the year ended December 31, 2018.

Interstate Capital Corporation

On June 2, 2018, the Company acquired substantially all of the operating assets of, and assumed certain liabilities associated with, Interstate Capital Corporation’s (“ICC”) accounts receivable factoring business and other related financial services. ICC operates out of offices located in El Paso, Texas and provides invoice factoring to small and medium-sized businesses.

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

75

 

Factored receivables

 

 

131,017

 

Premises and equipment

 

 

279

 

Intangible assets

 

 

13,920

 

Other assets

 

 

144

 

 

 

 

145,435

 

Liabilities assumed:

 

 

 

 

Deposits

 

 

7,389

 

Other liabilities

 

 

763

 

 

 

 

8,152

 

Fair value of net assets acquired

 

 

137,283

 

Consideration:

 

 

 

 

Cash paid

 

 

160,258

 

Contingent consideration

 

 

20,000

 

Total consideration

 

 

180,258

 

Goodwill

 

$

42,975

 

ICC’s net assets acquired were allocated to the Company’s Factoring segment whose factoring operations were significantly expanded as a result of the transaction. The Company has recognized goodwill of $42,975,000, which was calculated as the excess of both the fair value of cash consideration exchanged and the fair value of the contingent liability assumed as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Factoring segment. The goodwill in this acquisition resulted from expected synergies and expansion in the factoring market. The goodwill will be deducted for tax purposes. The intangible assets recognized include a customer relationship intangible asset with an acquisition date fair value of $13,500,000, which is being amortized utilizing an accelerated method over its eight year estimated useful life, and a trade name intangible asset with an acquisition date fair value of $420,000, which is being amortized on a straight-line basis over its three year estimated useful life.

Consideration paid included contingent consideration with an acquisition date fair value of $20,000,000. The contingent consideration is based on a proprietary index designed to approximate the rise and fall of transportation invoice prices subsequent to acquisition and is correlated to monthly movements in average invoice prices historically experienced by ICC. At the end of a 30 month earnout period, a final average index price will be calculated and the contingent consideration will be settled in cash based on the final average index price. Final contingent consideration payout will range from $0 to $22,000,000, and the fair value of the associated liability will be remeasured each reporting period with changes in fair value recorded in noninterest income in the consolidated statements of income. The fair value of the contingent consideration was $21,622,000 at December 31, 2019.

Revenue and earnings of ICC since the acquisition date have not been disclosed as the acquired company was merged into the Company and separate financial information is not readily available.

Expenses related to the acquisition, including professional fees and other transaction costs, totaling $1,094,000 were recorded in noninterest expense in the consolidated statements of income during the year ended December 31, 2018.

Triumph Healthcare Finance

On January 19, 2018, the Company entered into an agreement to sell the assets (the “Disposal Group”) of Triumph Healthcare Finance (“THF”) and exit its healthcare asset based lending line of business. At December 31, 2017, the carrying amount of the Disposal Group was transferred to assets held for sale. The sale closed on March 16, 2018.

A summary of the carrying amount of the assets in the Disposal Group and the gain on sale is as follows:

(Dollars in thousands)

 

 

 

 

Carrying amount of assets in the disposal group:

 

 

 

 

Loans

 

$

70,147

 

Premises and equipment, net

 

 

19

 

Goodwill

 

 

1,457

 

Intangible assets, net

 

 

958

 

Other assets

 

 

197

 

Total carrying amount

 

 

72,778

 

Total consideration received

 

 

74,017

 

Gain on sale of division

 

 

1,239

 

Transaction costs

 

 

168

 

Gain on sale of division, net of transaction costs

 

$

1,071

 

The Disposal Group was included in the Banking segment, and the loans in the Disposal Group were previously included in the commercial loan portfolio.

Valley Bancorp, Inc.

Effective December 9, 2017, the Company acquired Valley Bancorp, Inc. (“Valley”) and its community banking subsidiary, Valley Bank & Trust, in an all-cash transaction. Valley Bank & Trust was merged into TBK Bank upon closing. The acquisition expanded the Company’s market in Colorado and further diversified the Company’s loan, customer, and deposit base.

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

38,473

 

Securities

 

 

97,687

 

Loans

 

 

171,199

 

FHLB stock

 

 

315

 

Premises and equipment

 

 

6,238

 

Other real estate owned

 

 

2,282

 

Intangible assets

 

 

6,072

 

Bank-owned life insurance

 

 

7,153

 

Other assets

 

 

1,882

 

 

 

 

331,301

 

Liabilities assumed:

 

 

 

 

Deposits

 

 

293,398

 

Junior subordinated debentures

 

 

5,470

 

Other liabilities

 

 

2,881

 

 

 

 

301,749

 

Fair value of net assets acquired

 

 

29,552

 

Consideration transferred

 

 

40,075

 

Goodwill

 

$

10,523

 

The Company has recognized goodwill of $10,523,000, which was calculated as the excess of both the consideration exchanged and the liabilities assumed as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Banking segment. The goodwill in this acquisition resulted from expected synergies and expansion in the Colorado market. The goodwill will be deducted for tax purposes. The intangible assets recognized in the transaction are being amortized utilizing an accelerated method over their ten year estimated useful lives.

In connection with the acquisition, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan and lease losses.

Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

 

Loans,

 

 

 

 

 

 

 

 

 

 

 

Excluding

 

 

PCI

 

 

Total

 

(Dollars in thousands)

 

PCI Loans

 

 

Loans

 

 

Loans

 

Commercial real estate

 

$

73,273

 

 

$

254

 

 

$

73,527

 

Construction, land development, land

 

 

19,770

 

 

 

1,199

 

 

 

20,969

 

1-4 family residential properties

 

 

26,264

 

 

 

 

 

 

26,264

 

Farmland

 

 

16,934

 

 

 

 

 

 

16,934

 

Commercial

 

 

31,893

 

 

 

 

 

 

31,893

 

Factored receivables

 

 

 

 

 

 

 

 

 

Consumer

 

 

1,612

 

 

 

 

 

 

1,612

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

$

169,746

 

 

$

1,453

 

 

$

171,199

 

The following presents information at the acquisition date for non-PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

214,139

 

Contractual cash flows not expected to be collected

 

$

3,646

 

Fair value at acquisition

 

$

169,746

 

The following presents information at the acquisition date for PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

2,599

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

 

775

 

Expected cash flows at acquisition

 

 

1,824

 

Interest component of expected cash flows (accretable yield)

 

 

371

 

Fair value of loans acquired with deterioration of credit quality

 

$

1,453

 

Revenue and earnings of Valley since the acquisition date have not been disclosed as the acquired company was merged into the Company and separate financial information is not readily available.

Expenses related to the acquisition, including professional fees and other transaction costs, totaling $1,251,000 were recorded in noninterest expense in the consolidated statements of income during the year ended December 31, 2017.

Independent Bank – Colorado Branches

On October 6, 2017, the Company completed its acquisition of nine branch locations in Colorado from Independent Bank Group, Inc.’s banking subsidiary Independent Bank for an aggregate deposit premium of $6,771,000 or 4.2%. The branches were merged into TBK Bank upon closing. The primary purpose of the acquisition was to improve the Company’s core deposit base and continue to build upon the diversification of the Company’s loan portfolio.

 

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

1,611

 

Loans

 

 

95,794

 

Premises and equipment

 

 

7,524

 

Intangible assets

 

 

3,255

 

Other assets

 

 

1,644

 

 

 

 

109,828

 

Liabilities assumed:

 

 

 

 

Deposits

 

 

160,702

 

Other liabilities

 

 

249

 

 

 

 

160,951

 

Fair value of net assets acquired

 

 

(51,123

)

Cash received from seller, net of $6,771 deposit premium

 

 

45,306

 

Goodwill

 

$

5,817

 

The Company has recognized goodwill of $5,817,000, which was calculated as the excess of both the consideration exchanged and the liabilities assumed as compared to the fair value of identifiable net assets acquired and was allocated to the Company’s Banking segment. The goodwill in this acquisition resulted from expected synergies and expansion in the Colorado market. The goodwill will be deducted for tax purposes. The intangible assets recognized in the transaction are being amortized utilizing an accelerated method over their ten year estimated useful lives.

The loans acquired in the transaction were initially recorded at fair value with no carryover of any allowance for loan and lease losses. There were no loans acquired that were considered to be purchased credit impaired (“PCI”) loans. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

(Dollars in thousands)

 

 

 

 

Commercial real estate

 

$

13,382

 

Construction, land development, land

 

 

537

 

1-4 family residential properties

 

 

6,986

 

Farmland

 

 

31,490

 

Commercial

 

 

43,104

 

Factored receivables

 

 

 

Consumer

 

 

295

 

Mortgage warehouse

 

 

 

 

 

$

95,794

 

The following presents information at the acquisition date for non-PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

122,498

 

Contractual cash flows not expected to be collected

 

$

3,415

 

Fair value at acquisition

 

$

95,794

 

Revenue and earnings of the acquired branches since the acquisition date have not been disclosed as the branches were merged into the Company and separate financial information is not readily available.

Expenses related to the acquisition, including professional fees and other transaction costs, totaling $437,000 were recorded in noninterest expense in the consolidated statements of income during the year ended December 31, 2017.

Triumph Capital Advisors, LLC

On March 31, 2017, the Company sold its wholly owned asset management subsidiary, Triumph Capital Advisors, LLC (“TCA”), to an unrelated third party. The transaction was completed to enhance shareholder value and provide a platform for TCA to operate without the impact of regulations intended for depository institutions and their holding companies.

A summary of the consideration received and the gain on sale is as follows:

(Dollars in thousands)

 

 

 

 

Consideration received (fair value):

 

 

 

 

Cash

 

$

10,554

 

Loan receivable

 

 

10,500

 

Revenue share

 

 

1,623

 

Total consideration received

 

 

22,677

 

Carrying value of TCA membership interest

 

 

1,417

 

Gain on sale of subsidiary

 

 

21,260

 

Transaction costs

 

 

400

 

Gain on sale of subsidiary, net of transaction costs

 

$

20,860

 

 

The Company financed a portion of the consideration received with a $10,500,000 term credit facility. Terms of the floating rate credit facility provide for quarterly principal and interest payments with an interest rate floor of 5.50%, maturing on March 31, 2023.

In addition, the Company is entitled to receive an annual earn-out payment representing 3% of TCA’s future annual gross revenue, with a total maximum earn-out amount of $2,500,000. The revenue share earn-out was considered contingent consideration which the Company recorded as an asset at its estimated fair value of $1,623,000 on the date of sale. The fair value of the revenue share asset was $1,674,000 at December 31, 2019. The Company received cash proceeds of $293,000 and $174,000 from the revenue share during the years ended December 31, 2019 and 2018, respectively. There were no cash proceeds received from the revenue share during the year ended December 31, 2017.

The Company incurred pre-tax expenses related to the transaction, including professional fees and other direct transaction costs, totaling $400,000 which were netted against the gain on sale of subsidiary in the consolidated statements of income during the year ended December 31, 2017.

v3.19.3.a.u2
Securities
12 Months Ended
Dec. 31, 2019
Investments Debt And Equity Securities [Abstract]  
Securities

NOTE 3 — SECURITIES

Equity Securities with Readily Determinable Fair Values

The Company held equity securities with fair values of $5,437,000 and $5,044,000 at December 31, 2019 and 2018, respectively. The gross realized and unrealized gains (losses) recognized on equity securities with readily determinable fair values in noninterest income in the Company’s consolidated statements of income were as follows:

(Dollars in thousands)

 

2019

 

 

2018

 

Unrealized gains (losses) on equity securities still held at the reporting date

 

$

393

 

 

$

38

 

Realized gains (losses) on equity securities sold during the period

 

 

 

 

 

 

 

 

$

393

 

 

$

38

 

 

Debt Securities

Debt securities have been classified in the financial statements as available for sale or held to maturity. The amortized cost of securities and their estimated fair values are as follows:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

39,679

 

 

$

115

 

 

$

(34

)

 

$

39,760

 

Mortgage-backed securities, residential

 

 

37,324

 

 

 

728

 

 

 

(36

)

 

 

38,016

 

Asset-backed securities

 

 

8,039

 

 

 

 

 

 

(80

)

 

 

7,959

 

State and municipal

 

 

31,746

 

 

 

327

 

 

 

(8

)

 

 

32,065

 

CLO Securities

 

 

75,592

 

 

 

39

 

 

 

(358

)

 

 

75,273

 

Corporate bonds

 

 

50,889

 

 

 

695

 

 

 

(1

)

 

 

51,583

 

SBA pooled securities

 

 

4,112

 

 

 

53

 

 

 

(1

)

 

 

4,164

 

Total available for sale securities

 

$

247,381

 

 

$

1,957

 

 

$

(518

)

 

$

248,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrecognized

 

 

Unrecognized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

8,417

 

 

$

 

 

$

(1,510

)

 

$

6,907

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2018

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

93,500

 

 

$

9

 

 

$

(861

)

 

$

92,648

 

U.S. Treasury notes

 

 

1,956

 

 

 

 

 

 

(24

)

 

 

1,932

 

Mortgage-backed securities, residential

 

 

39,971

 

 

 

222

 

 

 

(457

)

 

 

39,736

 

Asset-backed securities

 

 

10,165

 

 

 

11

 

 

 

(31

)

 

 

10,145

 

State and municipal

 

 

118,826

 

 

 

175

 

 

 

(550

)

 

 

118,451

 

Corporate bonds

 

 

68,804

 

 

 

150

 

 

 

(167

)

 

 

68,787

 

SBA pooled securities

 

 

4,766

 

 

 

5

 

 

 

(47

)

 

 

4,724

 

Total available for sale securities

 

$

337,988

 

 

$

572

 

 

$

(2,137

)

 

$

336,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrecognized

 

 

Unrecognized

 

 

Fair

 

December 31, 2018

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

8,487

 

 

$

 

 

$

(1,161

)

 

$

7,326

 

 

The amortized cost and estimated fair value of debt securities at December 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Available for Sale Securities

 

 

Held to Maturity Securities

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

(Dollars in thousands)

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in one year or less

 

$

70,224

 

 

$

70,561

 

 

$

 

 

$

 

Due from one year to five years

 

 

40,745

 

 

 

41,328

 

 

 

 

 

 

 

Due from five years to ten years

 

 

10,760

 

 

 

10,829

 

 

 

8,417

 

 

 

6,907

 

Due after ten years

 

 

76,177

 

 

 

75,963

 

 

 

 

 

 

 

 

 

 

197,906

 

 

 

198,681

 

 

 

8,417

 

 

 

6,907

 

Mortgage-backed securities, residential

 

 

37,324

 

 

 

38,016

 

 

 

 

 

 

 

Asset-backed securities

 

 

8,039

 

 

 

7,959

 

 

 

 

 

 

 

SBA pooled securities

 

 

4,112

 

 

 

4,164

 

 

 

 

 

 

 

 

 

$

247,381

 

 

$

248,820

 

 

$

8,417

 

 

$

6,907

 

 

Proceeds from sales of debt securities and the associated gross gains and losses are as follows:

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Proceeds

 

$

40,617

 

 

$

123,016

 

 

$

32,441

 

Gross gains

 

 

191

 

 

 

5

 

 

 

35

 

Gross losses

 

 

(130

)

 

 

(277

)

 

 

 

 

Debt securities with a carrying amount of approximately $48,237,000 and $80,041,000 at December 31, 2019 and 2018, respectively, were pledged to secure public deposits, customer repurchase agreements, and for other purposes required or permitted by law.

Information pertaining to debt securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized as follows:

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2019

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

 

 

$

12,331

 

 

$

(34

)

 

$

12,331

 

 

$

(34

)

Mortgage-backed securities, residential

 

 

3,549

 

 

 

(29

)

 

 

777

 

 

 

(7

)

 

 

4,326

 

 

 

(36

)

Asset-backed securities

 

 

2,986

 

 

 

(36

)

 

 

4,973

 

 

 

(44

)

 

 

7,959

 

 

 

(80

)

State and municipal

 

 

562

 

 

 

 

 

 

3,426

 

 

 

(8

)

 

 

3,988

 

 

 

(8

)

CLO Securities

 

 

58,160

 

 

 

(358

)

 

 

 

 

 

 

 

 

58,160

 

 

 

(358

)

Corporate bonds

 

 

 

 

 

 

 

 

149

 

 

 

(1

)

 

 

149

 

 

 

(1

)

SBA pooled securities

 

 

354

 

 

 

 

 

 

9

 

 

 

(1

)

 

 

363

 

 

 

(1

)

Total available for sale securities

 

$

65,611

 

 

$

(423

)

 

$

21,665

 

 

$

(95

)

 

$

87,276

 

 

$

(518

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

December 31, 2019

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

 

 

$

 

 

$

6,907

 

 

$

(1,510

)

 

$

6,907

 

 

$

(1,510

)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2018

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

17,203

 

 

$

(83

)

 

$

72,471

 

 

$

(778

)

 

$

89,674

 

 

$

(861

)

U.S. Treasury notes

 

 

 

 

 

 

 

 

1,932

 

 

 

(24

)

 

 

1,932

 

 

 

(24

)

Mortgage-backed securities, residential

 

 

9,334

 

 

 

(97

)

 

 

13,910

 

 

 

(360

)

 

 

23,244

 

 

 

(457

)

Asset-backed securities

 

 

197

 

 

 

(1

)

 

 

4,970

 

 

 

(30

)

 

 

5,167

 

 

 

(31

)

State and municipal

 

 

31,142

 

 

 

(201

)

 

 

22,478

 

 

 

(349

)

 

 

53,620

 

 

 

(550

)

Corporate bonds

 

 

41,874

 

 

 

(166

)

 

 

149

 

 

 

(1

)

 

 

42,023

 

 

 

(167

)

SBA pooled securities

 

 

2,602

 

 

 

(20

)

 

 

1,451

 

 

 

(27

)

 

 

4,053

 

 

 

(47

)

Total available for sale securities

 

$

102,352

 

 

$

(568

)

 

$

117,361

 

 

$

(1,569

)

 

$

219,713

 

 

$

(2,137

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

December 31, 2018

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

2,861

 

 

$

(242

)

 

$

4,465

 

 

$

(919

)

 

$

7,326

 

 

$

(1,161

)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At December 31, 2019, the Company had 66 debt securities in an unrealized loss position. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe that any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2019, management believes the unrealized losses detailed in the previous table are temporary and no other than temporary impairment loss has been recognized in the Company’s consolidated statements of income.

v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2019
Loans And Leases Receivable Disclosure [Abstract]  
Loans and Allowance for Loan and Lease Losses

NOTE 4 LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

Loans Held for Sale

The following table presents loans held for sale:

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

1-4 family residential

 

$

2,735

 

 

$

2,106

 

Commercial

 

 

 

 

 

 

Total loans held for sale

 

$

2,735

 

 

$

2,106

 

Loans Held for Investment

The following table presents the recorded investment and unpaid principal for loans held for investment:

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

(Dollars in thousands)

 

Investment

 

 

Principal

 

 

Difference

 

 

Investment

 

 

Principal

 

 

Difference

 

Commercial real estate

 

$

1,046,961

 

 

$

1,051,684

 

 

$

(4,723

)

 

$

992,080

 

 

$

999,887

 

 

$

(7,807

)

Construction, land development, land

 

 

160,569

 

 

 

162,335

 

 

 

(1,766

)

 

 

179,591

 

 

 

183,664

 

 

 

(4,073

)

1-4 family residential properties

 

 

179,425

 

 

 

180,340

 

 

 

(915

)

 

 

190,185

 

 

 

191,852

 

 

 

(1,667

)

Farmland

 

 

154,975

 

 

 

156,995

 

 

 

(2,020

)

 

 

170,540

 

 

 

173,583

 

 

 

(3,043

)

Commercial

 

 

1,342,683

 

 

 

1,346,444

 

 

 

(3,761

)

 

 

1,114,971

 

 

 

1,118,028

 

 

 

(3,057

)

Factored receivables

 

 

619,986

 

 

 

621,697

 

 

 

(1,711

)

 

 

617,791

 

 

 

620,103

 

 

 

(2,312

)

Consumer

 

 

21,925

 

 

 

21,994

 

 

 

(69

)

 

 

29,822

 

 

 

29,956

 

 

 

(134

)

Mortgage warehouse

 

 

667,988

 

 

 

667,988

 

 

 

 

 

 

313,664

 

 

 

313,664

 

 

 

 

Total

 

 

4,194,512

 

 

$

4,209,477

 

 

$

(14,965

)

 

 

3,608,644

 

 

$

3,630,737

 

 

$

(22,093

)

Allowance for loan and lease losses

 

 

(29,092

)

 

 

 

 

 

 

 

 

 

 

(27,571

)

 

 

 

 

 

 

 

 

 

 

$

4,165,420

 

 

 

 

 

 

 

 

 

 

$

3,581,073

 

 

 

 

 

 

 

 

 

 

The difference between the recorded investment and unpaid principal balance is primarily (1) premiums and discounts associated with acquisition date fair value adjustments on acquired loans (both PCI and non-PCI) totaling $13,573,000 and $19,514,000 at December 31, 2019 and 2018, respectively, and (2) net deferred origination and factoring fees totaling $1,392,000 and $2,579,000 at December 31, 2019 and 2018, respectively.

As of December 31, 2019, most of the Company’s non-factoring business activity is with customers located within certain states. The states of Texas (27%), Colorado (23%), Illinois (13%), and Iowa (7%), make up 70% of the Company’s gross loans, excluding factored receivables. Therefore, the Company’s exposure to credit risk is affected by changes in the economies in these states. At December 31, 2018, the states of Texas (24%), Colorado (27%), Illinois (15%), and Iowa (7%) made up 73% of the Company’s gross loans, excluding factored receivables.

A majority (77%) of the Company’s factored receivables, representing approximately 11% of the total loan portfolio as of December 31, 2019, are transportation receivables. At December 31, 2018, 79% of our factored receivables, representing approximately 14% of our total loan portfolio, were transportation receivables.

At December 31, 2019 and 2018, the Company had $66,754,000 and $58,566,000, respectively, of customer reserves associated with factored receivables which are held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer and are periodically released to or withdrawn by customers. Customer reserves are reported as deposits in the consolidated balance sheets.

Loans with carrying amounts of $1,301,851,000 and $847,523,000 at December 31, 2019 and 2018, respectively, were pledged to secure Federal Home Loan Bank borrowing capacity.

During the year ended December 31, 2019, loans with carrying amounts of $46,163,000 were transferred from loans held for investment to loans held for sale at fair value concurrently with management’s change in intent and decision to sell the loans. During the year ended December 31, 2019, loans transferred to held for sale were sold resulting in proceeds of $47,832,000 and net gains on transfers and sales of loans, which were recorded as other noninterest income in the consolidated statements of income, of $1,669,000.

During the year ended December 31, 2018, a related party loan with a carrying amount of $9,781,000 was transferred to loans held for sale as the Company made the decision to sell the loan. The loan was subsequently sold at its par value for no gain or loss. See Note 17 – Related Party Transactions for further information regarding the sale of the related party loan. During the year ended December 31, 2017, loans with a carrying amount of $3,914,000 were transferred from loans held for investment to loans held for sale at fair value concurrently with management’s change in intent and decision to sell the loans. These loans were subsequently sold resulting in proceeds of $3,834,000 and a loss on sale of loans of $80,000, which was recorded as other noninterest income in the consolidated statements of income.

Allowance for Loan and Lease Losses

The activity in the allowance for loan and lease losses (“ALLL”) is as follows:

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2019

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

4,493

 

 

$

1,163

 

 

$

(304

)

 

$

1

 

 

$

 

 

$

5,353

 

Construction, land development, land

 

 

1,134

 

 

 

234

 

 

 

(78

)

 

 

92

 

 

 

 

 

 

1,382

 

1-4 family residential properties

 

 

317

 

 

 

71

 

 

 

(141

)

 

 

61

 

 

 

 

 

 

308

 

Farmland

 

 

535

 

 

 

400

 

 

 

(265

)

 

 

 

 

 

 

 

 

670

 

Commercial

 

 

12,865

 

 

 

2,580

 

 

 

(3,326

)

 

 

447

 

 

 

 

 

 

12,566

 

Factored receivables

 

 

7,299

 

 

 

2,556

 

 

 

(2,494

)

 

 

296

 

 

 

 

 

 

7,657

 

Consumer

 

 

615

 

 

 

583

 

 

 

(876

)

 

 

166

 

 

 

 

 

 

488

 

Mortgage warehouse

 

 

313

 

 

 

355

 

 

 

 

 

 

 

 

 

 

 

 

668

 

 

 

$

27,571

 

 

$

7,942

 

 

$

(7,484

)

 

$

1,063

 

 

$

 

 

$

29,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2018

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

3,435

 

 

$

1,044

 

 

$

(90

)

 

$

104

 

 

$

 

 

$

4,493

 

Construction, land development, land

 

 

883

 

 

 

293

 

 

 

(59

)

 

 

17

 

 

 

 

 

 

1,134

 

1-4 family residential properties

 

 

293

 

 

 

23

 

 

 

(17

)

 

 

18

 

 

 

 

 

 

317

 

Farmland

 

 

310

 

 

 

425

 

 

 

(200

)

 

 

 

 

 

 

 

 

535

 

Commercial

 

 

8,150

 

 

 

10,052

 

 

 

(5,855

)

 

 

518

 

 

 

 

 

 

12,865

 

Factored receivables

 

 

4,597

 

 

 

3,857

 

 

 

(1,224

)

 

 

69

 

 

 

 

 

 

7,299

 

Consumer

 

 

783

 

 

 

457

 

 

 

(989

)

 

 

364

 

 

 

 

 

 

615

 

Mortgage warehouse

 

 

297

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

$

18,748

 

 

$

16,167

 

 

$

(8,434

)

 

$

1,090

 

 

$

 

 

$

27,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2017

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

1,813

 

 

$

1,822

 

 

$

(259

)

 

$

59

 

 

$

 

 

$

3,435

 

Construction, land development, land

 

 

465

 

 

 

825

 

 

 

(582

)

 

 

175

 

 

 

 

 

 

883

 

1-4 family residential properties

 

 

253

 

 

 

24

 

 

 

(31

)

 

 

47

 

 

 

 

 

 

293

 

Farmland

 

 

170

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

310

 

Commercial

 

 

8,014

 

 

 

5,785

 

 

 

(4,875

)

 

 

1,329

 

 

 

(2,103

)

 

 

8,150

 

Factored receivables

 

 

4,088

 

 

 

2,058

 

 

 

(1,667

)

 

 

118

 

 

 

 

 

 

4,597

 

Consumer

 

 

420

 

 

 

859

 

 

 

(1,004

)

 

 

508

 

 

 

 

 

 

783

 

Mortgage warehouse

 

 

182

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

297

 

 

 

$

15,405

 

 

$

11,628

 

 

$

(8,418

)

 

$

2,236

 

 

$

(2,103

)

 

$

18,748

 

 

The following table presents loans individually and collectively evaluated for impairment, as well as purchased credit impaired (“PCI”) loans, and their respective ALLL allocations:

 

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2019

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

7,455

 

 

$

1,030,439

 

 

$

9,067

 

 

$

1,046,961

 

 

$

344

 

 

$

5,009

 

 

$

 

 

$

5,353

 

Construction, land development, land

 

 

2,138

 

 

 

155,985

 

 

 

2,446

 

 

 

160,569

 

 

 

271

 

 

 

1,111

 

 

 

 

 

 

1,382

 

1-4 family residential properties

 

 

1,728

 

 

 

177,189

 

 

 

508

 

 

 

179,425

 

 

 

33

 

 

 

275

 

 

 

 

 

 

308

 

Farmland

 

 

6,638

 

 

 

148,233

 

 

 

104

 

 

 

154,975

 

 

 

 

 

 

670

 

 

 

 

 

 

670

 

Commercial

 

 

15,618

 

 

 

1,326,515

 

 

 

550

 

 

 

1,342,683

 

 

 

1,278

 

 

 

11,284

 

 

 

4

 

 

 

12,566

 

Factored receivables

 

 

15,947

 

 

 

604,039

 

 

 

 

 

 

619,986

 

 

 

3,178

 

 

 

4,479

 

 

 

 

 

 

7,657

 

Consumer

 

 

327

 

 

 

21,598

 

 

 

 

 

 

21,925

 

 

 

9

 

 

 

479

 

 

 

 

 

 

488

 

Mortgage warehouse

 

 

 

 

 

667,988

 

 

 

 

 

 

667,988

 

 

 

 

 

 

668

 

 

 

 

 

 

668

 

 

 

$

49,851

 

 

$

4,131,986

 

 

$

12,675

 

 

$

4,194,512

 

 

$

5,113

 

 

$

23,975

 

 

$

4

 

 

$

29,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2018

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

7,097

 

 

$

974,280

 

 

$

10,703

 

 

$

992,080

 

 

$

487

 

 

$

4,006

 

 

$

 

 

$

4,493

 

Construction, land development, land

 

 

91

 

 

 

172,709

 

 

 

6,791

 

 

 

179,591

 

 

 

21

 

 

 

1,113

 

 

 

 

 

 

1,134

 

1-4 family residential properties

 

 

2,333

 

 

 

186,664

 

 

 

1,188

 

 

 

190,185

 

 

 

125

 

 

 

192

 

 

 

 

 

 

317

 

Farmland

 

 

7,424

 

 

 

162,735

 

 

 

381

 

 

 

170,540

 

 

 

72

 

 

 

463

 

 

 

 

 

 

535

 

Commercial

 

 

17,153

 

 

 

1,096,813

 

 

 

1,005

 

 

 

1,114,971

 

 

 

1,958

 

 

 

10,903

 

 

 

4

 

 

 

12,865

 

Factored receivables

 

 

6,759

 

 

 

611,032

 

 

 

 

 

 

617,791

 

 

 

1,968

 

 

 

5,331

 

 

 

 

 

 

7,299

 

Consumer

 

 

355

 

 

 

29,467

 

 

 

 

 

 

29,822

 

 

 

22

 

 

 

593

 

 

 

 

 

 

615

 

Mortgage warehouse

 

 

 

 

 

313,664

 

 

 

 

 

 

313,664

 

 

 

 

 

 

313

 

 

 

 

 

 

313

 

 

 

$

41,212

 

 

$

3,547,364

 

 

$

20,068

 

 

$

3,608,644

 

 

$

4,653

 

 

$

22,914

 

 

$

4

 

 

$

27,571

 

 

 

The following is a summary of information pertaining to impaired loans. PCI loans that have not deteriorated subsequent to acquisition are not considered impaired and therefore do not require an ALLL and are excluded from these tables.

 

  

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2019

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

878

 

 

$

907

 

 

$

344

 

 

$

6,577

 

 

$

6,643

 

Construction, land development, land

 

 

935

 

 

 

935

 

 

 

271

 

 

 

1,203

 

 

 

1,305

 

1-4 family residential properties

 

 

35

 

 

 

22

 

 

 

33

 

 

 

1,693

 

 

 

1,799

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

6,638

 

 

 

6,819

 

Commercial

 

 

6,032

 

 

 

6,053

 

 

 

1,278

 

 

 

9,586

 

 

 

9,751

 

Factored receivables

 

 

15,940

 

 

 

15,940

 

 

 

3,178

 

 

 

7

 

 

 

7

 

Consumer

 

 

17

 

 

 

16

 

 

 

9

 

 

 

310

 

 

 

311

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

55

 

 

 

4

 

 

 

 

 

 

 

 

 

$

23,908

 

 

$

23,928

 

 

$

5,117

 

 

$

26,014

 

 

$

26,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2018

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

5,610

 

 

$

5,614

 

 

$

487

 

 

$

1,487

 

 

$

1,520

 

Construction, land development, land

 

 

91

 

 

 

91

 

 

 

21

 

 

 

 

 

 

 

1-4 family residential properties

 

 

225

 

 

 

216

 

 

 

125

 

 

 

2,108

 

 

 

2,255

 

Farmland

 

 

914

 

 

 

900

 

 

 

72

 

 

 

6,510

 

 

 

6,979

 

Commercial

 

 

5,235

 

 

 

5,254

 

 

 

1,958

 

 

 

11,918

 

 

 

12,089

 

Factored receivables

 

 

6,759

 

 

 

6,759

 

 

 

1,968

 

 

 

 

 

 

 

Consumer

 

 

63

 

 

 

57

 

 

 

22

 

 

 

292

 

 

 

296

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

55

 

 

 

4

 

 

 

 

 

 

 

 

 

$

18,968

 

 

$

18,946

 

 

$

4,657

 

 

$

22,315

 

 

$

23,139

 

 

The following table presents average impaired loans and interest recognized on impaired loans:

 

  

 

Years Ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

(Dollars in thousands)

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

Commercial real estate

 

$

7,276

 

 

$

117

 

 

$

4,055

 

 

$

86

 

 

$

1,234

 

 

$

33

 

Construction, land development, land

 

 

1,114

 

 

 

35

 

 

 

113

 

 

 

 

 

 

249

 

 

 

 

1-4 family residential properties

 

 

2,031

 

 

 

47

 

 

 

2,486

 

 

 

77

 

 

 

1,867

 

 

 

45

 

Farmland

 

 

7,031

 

 

 

107

 

 

 

5,612

 

 

 

197

 

 

 

2,567

 

 

 

45

 

Commercial

 

 

16,386

 

 

 

605

 

 

 

21,885

 

 

 

870

 

 

 

29,825

 

 

 

599

 

Factored receivables

 

 

11,353

 

 

 

 

 

 

5,742

 

 

 

 

 

 

3,951

 

 

 

 

Consumer

 

 

341

 

 

 

7

 

 

 

369

 

 

 

14

 

 

 

229

 

 

 

9

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

 

 

 

35

 

 

 

 

 

 

262

 

 

 

 

 

 

$

45,603

 

 

$

918

 

 

$

40,297

 

 

$

1,244

 

 

$

40,184

 

 

$

731

 

Past Due and Nonaccrual Loans

The following is a summary of contractually past due and nonaccrual loans:

 

  

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

1,356

 

 

$

 

 

$

7,455

 

 

$

8,811

 

Construction, land development, land

 

 

 

 

 

 

 

 

2,138

 

 

 

2,138

 

1-4 family residential properties

 

 

1,783

 

 

 

 

 

 

1,647

 

 

 

3,430

 

Farmland

 

 

52

 

 

 

 

 

 

6,390

 

 

 

6,442

 

Commercial

 

 

5,478

 

 

 

 

 

 

15,565

 

 

 

21,043

 

Factored receivables

 

 

36,300

 

 

 

4,226

 

 

 

 

 

 

40,526

 

Consumer

 

 

881

 

 

 

 

 

 

327

 

 

 

1,208

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

5,739

 

 

 

 

 

 

2,532

 

 

 

8,271

 

 

 

$

51,589

 

 

$

4,226

 

 

$

36,054

 

 

$

91,869

 

 

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

2,625

 

 

$

397

 

 

$

7,096

 

 

$

10,118

 

Construction, land development, land

 

 

1,003

 

 

 

 

 

 

91

 

 

 

1,094

 

1-4 family residential properties

 

 

2,103

 

 

 

 

 

 

1,588

 

 

 

3,691

 

Farmland

 

 

308

 

 

 

 

 

 

4,059

 

 

 

4,367

 

Commercial

 

 

3,728

 

 

 

999

 

 

 

14,071

 

 

 

18,798

 

Factored receivables

 

 

41,135

 

 

 

2,152

 

 

 

 

 

 

43,287

 

Consumer

 

 

1,005

 

 

 

11

 

 

 

355

 

 

 

1,371

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

788

 

 

 

 

 

 

3,525

 

 

 

4,313

 

 

 

$

52,695

 

 

$

3,559

 

 

$

30,785

 

 

$

87,039

 

 

 

The following table presents information regarding nonperforming loans:

 

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Nonaccrual loans(1)

 

$

36,054

 

 

$

30,785

 

Factored receivables greater than 90 days past due

 

 

4,226

 

 

 

2,152

 

Troubled debt restructurings accruing interest

 

 

333

 

 

 

3,117

 

 

 

$

40,613

 

 

$

36,054

 

 

(1)Includes troubled debt restructurings of $4,888,000 and $3,730,000 at December 31, 2019 and 2018, respectively.

 

Credit Quality Information

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current collateral and financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk on a regular basis. Large groups of smaller balance homogeneous loans, such as consumer loans, are analyzed primarily based on payment status. The Company uses the following definitions for risk ratings:

Pass – Pass rated loans have low to average risk and are not otherwise classified.

Classified – Classified loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Certain classified loans have the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

PCI – At acquisition, PCI loans had the characteristics of classified loans and it was probable, at acquisition, that all contractually required principal and interest payments would not be collected. The Company evaluates these loans on a projected cash flow basis with this evaluation performed quarterly.

As of December 31, 2019 and 2018, based on the most recent analysis performed, the risk category of loans is as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Pass

 

 

Classified

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

1,030,358

 

 

$

7,536

 

 

$

9,067

 

 

$

1,046,961

 

Construction, land development, land

 

 

155,985

 

 

 

2,138

 

 

 

2,446

 

 

 

160,569

 

1-4 family residential

 

 

177,177

 

 

 

1,740

 

 

 

508

 

 

 

179,425

 

Farmland

 

 

144,777

 

 

 

10,094

 

 

 

104

 

 

 

154,975

 

Commercial

 

 

1,313,042

 

 

 

29,091

 

 

 

550

 

 

 

1,342,683

 

Factored receivables

 

 

604,774

 

 

 

15,212

 

 

 

 

 

 

619,986

 

Consumer

 

 

21,594

 

 

 

331

 

 

 

 

 

 

21,925

 

Mortgage warehouse

 

 

667,988

 

 

 

 

 

 

 

 

 

667,988

 

 

 

$

4,115,695

 

 

$

66,142

 

 

$

12,675

 

 

$

4,194,512

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Pass

 

 

Classified

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

977,548

 

 

$

3,829

 

 

$

10,703

 

 

$

992,080

 

Construction, land development, land

 

 

172,709

 

 

 

91

 

 

 

6,791

 

 

 

179,591

 

1-4 family residential

 

 

187,251

 

 

 

1,746

 

 

 

1,188

 

 

 

190,185

 

Farmland

 

 

161,565

 

 

 

8,594

 

 

 

381

 

 

 

170,540

 

Commercial

 

 

1,093,759

 

 

 

20,207

 

 

 

1,005

 

 

 

1,114,971

 

Factored receivables

 

 

612,577

 

 

 

5,214

 

 

 

 

 

 

617,791

 

Consumer

 

 

29,461

 

 

 

361

 

 

 

 

 

 

29,822

 

Mortgage warehouse

 

 

313,664

 

 

 

 

 

 

 

 

 

313,664

 

 

 

$

3,548,534

 

 

$

40,042

 

 

$

20,068

 

 

$

3,608,644

 

 

Troubled Debt Restructurings

The Company had a recorded investment in troubled debt restructurings of $5,221,000 and $6,847,000 as of December 31, 2019 and 2018, respectively. The Company had allocated specific allowances for these loans of $718,000 and $286,000 at December 31, 2019 and 2018, respectively, and had not committed to lend additional amounts.

The following table presents the pre- and post-modification recorded investment of loans modified as troubled debt restructurings during the years ended December 31, 2019, 2018, and 2017. The Company did not grant principal reductions on any restructured loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended

 

 

 

 

 

 

 

 

 

 

 

Extended

 

 

 

 

 

 

 

 

 

 

Maturity and

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Payment

 

 

AB Note

 

 

Reduced

 

 

Total

 

 

Number of

 

(Dollars in thousands)

 

Period

 

 

Deferrals

 

 

Restructure

 

 

Interest Rate

 

 

Modifications

 

 

Loans

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

4,597

 

 

$

 

 

$

4,597

 

 

 

1

 

1-4 family residential properties

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

38

 

 

 

2

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,762

 

 

 

115

 

 

 

 

 

 

593

 

 

 

2,470

 

 

 

11

 

 

 

$

1,762

 

 

$

153

 

 

$

4,597

 

 

$

593

 

 

$

7,105

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

589

 

 

$

 

 

$

 

 

$

589

 

 

 

2

 

1-4 family residential properties

 

 

103

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

2

 

Farmland

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

263

 

 

 

1

 

Commercial

 

 

875

 

 

 

 

 

 

 

 

 

 

 

 

875

 

 

 

10

 

 

 

$

1,241

 

 

$

589

 

 

$

 

 

$

 

 

$

1,830

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

8,831

 

 

$

 

 

$

 

 

$

 

 

$

8,831

 

 

 

8

 

During the year ended December 31, 2019, the Company had three loans modified as troubled debt restructurings with a recorded investment of $680,000 for which there were payment defaults within twelve months following the modification. The payment defaults did not result in incremental allowance allocations or charge-offs. There were no loans modified as troubled debt restructurings during the years ended December 31, 2018 and 2017 for which there was a payment default during the years then ended. Default is determined at 90 or more days past due, charge-off, or foreclosure.

Residential Real Estate Loans In Process of Foreclosure

At December 31, 2019 and 2018, the Company had $87,000 and $926,000, respectively, in 1-4 family residential real estate loans for which formal foreclosure proceedings were in process.

Purchased Credit Impaired Loans

The Company has loans that were acquired for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. The outstanding contractually required principal and interest and the carrying amount of these loans included in the balance sheet amounts of loans receivable are as follows:

 

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Contractually required principal and interest:

 

 

 

 

 

 

 

 

Real estate loans

 

$

14,015

 

 

$

22,644

 

Commercial loans

 

 

677

 

 

 

4,078

 

Outstanding contractually required principal and interest

 

$

14,692

 

 

$

26,722

 

Gross carrying amount included in loans receivable

 

$

12,675

 

 

$

20,068

 

 

 

The changes in accretable yield in regard to loans transferred at acquisition for which it was probable that all contractually required payments would not be collected are as follows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Accretable yield, beginning balance

 

$

5,711

 

 

$

2,793

 

 

$

4,261

 

Additions

 

 

 

 

 

2,997

 

 

 

371

 

Accretion

 

 

(3,835

)

 

 

(1,430

)

 

 

(3,442

)

Reclassification from nonaccretable to accretable yield

 

 

257

 

 

 

1,351

 

 

 

2,108

 

Disposals

 

 

(814

)

 

 

 

 

 

(505

)

Accretable yield, ending balance

 

$

1,319

 

 

$

5,711

 

 

$

2,793

 

 

 

v3.19.3.a.u2
Other Real Estate Owned
12 Months Ended
Dec. 31, 2019
Other Real Estate [Abstract]  
Other Real Estate Owned

NOTE 5 — OTHER REAL ESTATE OWNED

Other real estate owned activity was as follows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Beginning balance

 

$

2,060

 

 

$

9,191

 

 

$

6,077

 

Acquired through business acquisition

 

 

 

 

 

213

 

 

 

2,282

 

Loans transferred to OREO

 

 

3,360

 

 

 

514

 

 

 

6,585

 

Premises transferred to OREO

 

 

 

 

 

1,139

 

 

 

276

 

Net OREO gains (losses) and valuation adjustments

 

 

351

 

 

 

(514

)

 

 

(850

)

Sales of OREO

 

 

(2,762

)

 

 

(8,483

)

 

 

(5,179

)

Ending balance

 

$

3,009

 

 

$

2,060

 

 

$

9,191

 

 

v3.19.3.a.u2
Premises and Equipment
12 Months Ended
Dec. 31, 2019
Property Plant And Equipment [Abstract]  
Premises and Equipment

NOTE 6 — PREMISES AND EQUIPMENT

Premises and Equipment

Premises and equipment consisted of the following:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Land

 

$

13,139

 

 

$

13,119

 

Buildings

 

 

50,525

 

 

 

49,132

 

Leasehold improvements

 

 

21,842

 

 

 

13,191

 

Automobiles and aircraft

 

 

6,060

 

 

 

5,821

 

Furniture, fixtures and equipment

 

 

25,989

 

 

 

18,815

 

 

 

 

117,555

 

 

 

100,078

 

Accumulated depreciation

 

 

(20,960

)

 

 

(16,686

)

 

 

$

96,595

 

 

$

83,392

 

 

Depreciation expense was $8,135,000, $5,720,000 and $4,001,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

Leases

The Company leases certain premises and equipment under operating leases. At December 31, 2019, the Company had lease liabilities totaling $21,042,000 and right-of-use assets totaling $21,066,000 related to these leases. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. For the year ended December 31, 2019, the weighted average remaining lease term for operating leases was 6.6 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.4%.

Lease costs were as follows:

 

Year Ended December 31,

 

(Dollars in thousands)

 

2019

 

Operating lease cost

 

$

4,377

 

Short-term lease cost

 

 

 

Variable lease cost

 

 

333

 

Total lease cost

 

$

4,710

 

Rent expense for the years ended December 31, 2018 and 2017, prior to the adoption of ASU 2016-02, was $3,229,000 and $2,261,000, respectively.

There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the year ended December 31, 2019. At December 31, 2019, the Company did not have any leases that had not yet commenced, but will create significant rights and obligations for the Company.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

(Dollars in thousands)

 

2019

 

Lease payments due:

 

 

 

 

Within one year

 

$

4,036

 

After one but within two years

 

 

4,008

 

After two but within three years

 

 

3,697

 

After three but within four years

 

 

3,160

 

After four but within five years

 

 

2,918

 

After five years

 

 

5,744

 

Total undiscounted cash flows

 

 

23,563

 

Discount on cash flows

 

 

(2,521

)

Total lease liability

 

$

21,042

 

 

v3.19.3.a.u2
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 7 — GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets consist of the following:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Goodwill

 

$

158,743

 

 

$

158,743

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

(Dollars in thousands)

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

43,578

 

 

$

(22,258

)

 

$

21,320

 

 

$

43,578

 

 

$

(16,266

)

 

$

27,312

 

Other intangible assets

 

 

15,700

 

 

 

(5,477

)

 

 

10,223

 

 

 

15,700

 

 

 

(2,338

)

 

 

13,362

 

 

 

$

59,278

 

 

$

(27,735

)

 

$

31,543

 

 

$

59,278

 

 

$

(18,604

)

 

$

40,674

 

 

 

The changes in goodwill and intangible assets by operating segment during the year are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

135,477

 

 

$

63,940

 

 

$

 

 

$

199,417

 

Amortization of intangibles

 

 

(6,205

)

 

 

(2,926

)

 

 

 

 

 

(9,131

)

Ending balance

 

$

129,272

 

 

$

61,014

 

 

$

 

 

$

190,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

54,910

 

 

$

8,868

 

 

$

 

 

$

63,778

 

Acquired goodwill

 

 

72,075

 

 

 

42,975

 

 

 

 

 

 

115,050

 

Acquired intangibles

 

 

14,069

 

 

 

13,933

 

 

 

 

 

 

28,002

 

Amortization of intangibles

 

 

(5,144

)

 

 

(1,836

)

 

 

 

 

 

(6,980

)

Divestiture of intangibles

 

 

(433

)

 

 

 

 

 

 

 

 

(433

)

Ending balance

 

$

135,477

 

 

$

63,940

 

 

$

 

 

$

199,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

36,139

 

 

$

8,871

 

 

$

1,521

 

 

$

46,531

 

Acquired goodwill

 

 

16,340

 

 

 

 

 

 

 

 

 

16,340

 

Acquired intangibles

 

 

9,478

 

 

 

 

 

 

 

 

 

9,478

 

Amortization of intangibles

 

 

(5,016

)

 

 

(3

)

 

 

(182

)

 

 

(5,201

)

Divestiture of intangibles

 

 

 

 

 

 

 

 

(1,339

)

 

 

(1,339

)

Reclass of goodwill to assets held for sale

 

 

(1,024

)

 

 

 

 

 

 

 

 

(1,024

)

Reclass of intangibles to assets held for sale

 

 

(1,007

)

 

 

 

 

 

 

 

 

(1,007

)

Ending balance

 

$

54,910

 

 

$

8,868

 

 

$

 

 

$

63,778

 

 

No goodwill or intangibles have been assigned to the Corporate operating segment.

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. The Company assesses goodwill for impairment at its reporting units that contain goodwill, Banking and Factoring. At the measurement date, these reporting units had positive equity and the Company elected to perform qualitative assessments to determine if it was more likely than not that the fair value of the reporting units exceeded their carrying values, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.

After performing an impairment test comparing the carrying value of intangible assets to the fair value of intangible assets during the years ended December 31, 2019 and 2018, it was determined that the fair value of the intangible assets exceeded their carrying amount and thus, no intangible asset impairment was recorded. During the year ended December 31, 2017, it was determined that the carrying amount of core deposit intangibles related to public funds assigned to the Banking segment exceeded the fair value of these core deposit intangibles, resulting in an impairment charge of $1,276,000 for the year ended December 31, 2017. The impairment charge was recorded as amortization expense in the consolidated statements of income. The impairment of the core deposit intangibles was a result of the decline in public funds deposit balances caused by the Company’s intentional decision to reduce its reliance on the use of public funds.

Generally, material acquired intangible assets are being amortized utilizing an accelerated method over their estimated useful lives, which range from 8 to 10 years. The future amortization schedule for the Company’s intangible assets is as follows:

 

(Dollars in thousands)

 

 

 

 

2020

 

$

7,941

 

2021

 

 

6,670

 

2022

 

 

5,422

 

2023

 

 

4,236

 

2024

 

 

3,167

 

Thereafter

 

 

4,107

 

 

 

$

31,543

 

v3.19.3.a.u2
Equity Method Investment
12 Months Ended
Dec. 31, 2019
Equity Method Investments And Joint Ventures [Abstract]  
Equity Method Investment

NOTE 8 — EQUITY METHOD INVESTMENT

On October 17, 2019, the Company made a minority equity investment of $8,000,000 in Warehouse Solutions Inc. (“WSI”), purchasing 8% of the common stock of WSI and receiving warrants to purchase an additional 10% of the common stock of WSI upon exercise of the warrants at a later date. WSI provides technology solutions to help reduce supply chain costs for a global client base across multiple industries.

At December 31, 2019, the Company’s investment in WSI totaled $8,037,000, with $4,813,000 allocated to the purchased common stock and $3,224,000 allocated to the purchased warrants. The entire investment was recorded in other assets within the Company’s consolidated balance sheets. Although the Company holds less than 20% of the voting stock of WSI, the investment in common stock is accounted for using the equity method as the Company’s representation on WSI’s board of directors, which is disproportionately larger in size than the common stock investment held, demonstrates that it has significant influence over the investee. The difference between the amount at which the investment in common stock is carried and the amount of underlying equity in net assets does not have a material impact on the Company’s equity method earnings.

The Company has made an accounting policy election to record its equity method earnings from the investment in WSI common stock on a one quarter lag. As the Company’s initial investment was made during the quarter ended December 31, 2019, the Company did not recognize any equity method earnings from the investment during the year ended December 31, 2019.

v3.19.3.a.u2
Variable Interest Entities
12 Months Ended
Dec. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Variable Interest Entities

NOTE 9 — VARIABLE INTEREST ENTITIES

Collateralized Loan Obligation Funds - Closed

The Company, through its subsidiary Triumph Capital Advisors, acted as the asset manager or provided certain middle and back office staffing and services to the asset manager of various Collateralized Loan Obligation (“CLO”) funds. TCA earned asset management fees in accordance with the terms of its asset management or staffing and services agreements associated with the CLO funds. TCA earned asset management fees totaling $1,717,000 for the year ended December 31, 2017. On March 31, 2017, the Company sold its membership interests in TCA as discussed in Note 2 – Business Combinations and Divestitures. As a result of the TCA sale, as of March 31, 2017, the Company no longer acted as asset manager or staffing and services provider for any CLO funds.

The Company holds investments in the subordinated notes of the following closed CLO funds:

 

Offering

 

Offering

 

(Dollars in thousands)

Date

 

Amount

 

Trinitas CLO IV, LTD (Trinitas IV)

June 2, 2016

 

$

406,650

 

Trinitas CLO V, LTD (Trinitas V)

September 22, 2016

 

$

409,000

 

Trinitas CLO VI, LTD (Trinitas VI)

June 20, 2017

 

$

717,100

 

 

The carrying amounts of the Company’s investments in the subordinated notes of the CLO funds, which represent the Company’s maximum exposure to loss as a result of its involvement with the CLO funds, totaled $8,417,000 and $8,487,000 at December 31, 2019 and 2018, respectively, and are classified as held to maturity securities within the Company’s consolidated balance sheets.

The Company performed a consolidation analysis to confirm whether the Company was required to consolidate the assets, liabilities, equity or operations of the closed CLO funds in its financial statements. The Company concluded that the closed CLO funds are variable interest entities and that the Company holds variable interests in the entities in the form of its investments in the subordinated notes of the entities. However, the Company also concluded that the Company does not have the power to direct the activities that most significantly impact the entities’ economic performance. As a result, the Company is not the primary beneficiary and therefore is not required to consolidate the assets, liabilities, equity or operations of the CLO funds in the Company’s financial statements.

Collateralized Loan Obligation Funds – Warehouse Phase

From time to time, the Company may invest in the subordinated debt of entities formed to be the issuers of CLO offerings during their warehouse phases. The Company’s investments in these CLO funds are repaid when the CLO funds’ warehouse phases are closed and the CLO offerings are issued. The Company’s maximum exposure to loss as a result of its involvement with these CLO funds is limited to the carrying amount of its investments in the subordinated debt of the CLO funds. The Company did not hold any investments in the subordinated debt of CLO funds during their warehouse phase at December 31, 2019 and 2018, or during the years ended December 31, 2019 and 2018. Income from the Company’s investments in CLO warehouse entities totaled $2,226,000 during the year ended December 31, 2017 and is included in other noninterest income within the Company’s consolidated statements of income.

The Company performed a consolidation analysis of CLO funds during their warehouse phases and concluded that the CLO funds were variable interest entities and that the Company held a variable interest in the entities that could potentially be significant to the entities in the form of its investments in the subordinated notes of the entities. However, the Company also concluded that the Company did not have the power to direct the activities that most significantly impact the entities’ economic performance. As a result, the Company was not the primary beneficiary and therefore was not required to consolidate the assets, liabilities, equity, or operations of the entities in the Company’s financial statements.

v3.19.3.a.u2
Deposits
12 Months Ended
Dec. 31, 2019
Deposits [Abstract]  
Deposits

NOTE 10 Deposits

Deposits are summarized as follows:

 

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Noninterest bearing demand

 

$

809,696

 

 

$

724,527

 

Interest bearing demand

 

 

580,323

 

 

 

615,704

 

Individual retirement accounts

 

 

104,472

 

 

 

115,583

 

Money market

 

 

497,105

 

 

 

443,663

 

Savings

 

 

363,270

 

 

 

369,389

 

Certificates of deposit

 

 

1,084,425

 

 

 

835,127

 

Brokered deposits

 

 

350,615

 

 

 

346,356

 

Total deposits

 

$

3,789,906

 

 

$

3,450,349

 

 

At December 31, 2019, scheduled maturities of time deposits, including certificates of deposits, individual retirement accounts and brokered deposits, are as follows:

 

(Dollars in thousands)

 

December 31, 2019

 

Within one year

 

$

1,245,273

 

After one but within two years

 

 

262,385

 

After two but within three years

 

 

19,713

 

After three but within four years

 

 

8,187

 

After four but within five years

 

 

3,954

 

Total

 

$

1,539,512

 

 

Time deposits, including individual retirement accounts, certificates of deposit, and brokered deposits, with individual balances of $250,000 and greater totaled $252,529,000 and $187,123,000 at December 31, 2019 and 2018, respectively.

 

v3.19.3.a.u2
Borrowings and Borrowing Capacity
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Borrowings And Borrowing Capacity

NOTE 11 — BORROWINGS AND BORROWING CAPACITY

Customer Repurchase Agreements

Customer repurchase agreements are overnight customer sweep arrangements. Information concerning customer repurchase agreements is summarized as follows: 

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Amount outstanding at end of the year

 

$

2,033

 

 

$

4,485

 

Weighted average interest rate at end of the year

 

 

0.03

%

 

 

0.01

%

Average daily balance during the year

 

$

7,823

 

 

$

8,648

 

Weighted average interest rate during the year

 

 

0.02

%

 

 

0.02

%

Maximum month-end balance during the year

 

$

14,463

 

 

$

13,844

 

 

Customer repurchase agreements are secured by pledged securities with carrying amounts as follows:

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

U.S. Government agency obligations

 

$

2,997

 

 

$

5,916

 

FHLB Advances

FHLB advances are collateralized by assets, including a blanket pledge of certain loans. FHLB advances and weighted average interest rates at end of period by contractual maturity are summarized as follows:

 

Fixed Rate

 

 

Variable Rate

 

(Dollars in thousands)

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

2020

 

$

400,000

 

 

 

1.56

%

 

$

 

 

 

 

2027

 

 

 

 

 

 

 

 

30,000

 

 

 

1.84

%

 

 

$

400,000

 

 

 

1.56

%

 

$

30,000

 

 

 

1.84

%

Information concerning FHLB advances is summarized as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Amount outstanding at end of the year

 

$

430,000

 

 

$

330,000

 

Weighted average interest rate at end of the year

 

 

1.58

%

 

 

2.52

%

Average daily balance during the year

 

$

369,548

 

 

$

345,388

 

Weighted average interest rate during the year

 

 

2.32

%

 

 

1.96

%

Maximum month-end balance during the year

 

$

530,000

 

 

$

455,000

 

 

The Company’s unused borrowing capacity with the FHLB is as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Borrowing capacity

 

$

1,300,985

 

 

$

846,427

 

Borrowings outstanding

 

 

430,000

 

 

 

330,000

 

Unused borrowing capacity

 

$

870,985

 

 

$

516,427

 

 

Federal Funds Purchased

The Company had no federal funds purchased at December 31, 2019 or 2018. However, as of December 31, 2019, the Company had unsecured federal funds lines of credit with seven unaffiliated banks totaling $137,500,000.

Subordinated Notes

On September 30, 2016, the Company issued $50,000,000 of Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2016 Notes”). The 2016 Notes initially bear interest at 6.50% per annum, payable semi-annually in arrears, to, but excluding, September 30, 2021, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to three-month LIBOR as determined for the applicable quarterly period, plus 5.345%. The Company may, at its option, beginning on September 30, 2021 and on any scheduled interest payment date thereafter, redeem the 2016 Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the 2016 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The 2016 Notes are included on the consolidated balance sheets as liabilities at their carrying values of $49,037,000 and $48,929,000 at December 31, 2019 and 2018, respectively; however, for regulatory purposes, the carrying value of these obligations were eligible for inclusion in Tier 2 regulatory capital. Issuance costs related to the Notes totaled $1,324,000, including an underwriting discount of 1.5%, or $750,000, and have been netted against the subordinated notes liability on the balance sheet. The underwriting discount and other debt issuance costs are being amortized using the effective interest method through maturity and recognized as a component of interest expense.

On November 27, 2019, the Company issued $39,500,000 of Fixed-to-Floating Rate Subordinated Notes due 2029 (the “2019 Notes”). The 2019 Notes initially bear interest at 4.875% per annum, payable semi-annually in arrears, to, but excluding, November 27, 2024, and, thereafter and to, but excluding, the maturity date or earlier redemption, interest shall be payable quarterly in arrears, at an annual floating rate equal to a benchmark rate, initially three-month LIBOR, as determined for the applicable quarterly period, plus 3.330%. The Company may, at its option, beginning on November 27, 2024 and on any scheduled interest payment date thereafter, redeem the 2019 Notes, in whole or in part, at a redemption price equal to the outstanding principal amount of the 2019 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the date of redemption.

The 2019 Notes are included on the consolidated balance sheets as liabilities at their carrying values of $38,290,000 at December 31, 2019; however, for regulatory purposes, the carrying value of these obligations were eligible for inclusion in Tier 2 regulatory capital. Issuance costs related to the Notes totaled $1,218,000, including an underwriting discount of 1.5%, or $593,000, and have been netted against the subordinated notes liability on the balance sheet. The underwriting discount and other debt issuance costs are being amortized using the effective interest method through maturity and recognized as a component of interest expense.

The 2016 Notes and the 2019 Notes are subordinated in right of payment to the Company’s existing and future senior indebtedness and are structurally subordinated to the Company’s subsidiaries’ existing and future indebtedness and other obligations.

Junior Subordinated Debentures

The following provides a summary of the Company’s junior subordinated debentures:

 

 

 

 

 

 

 

 

 

 

 

Variable

 

Interest Rate At

 

(Dollars in thousands)

 

Face Value

 

 

Carrying Value

 

 

Maturity Date

 

Interest Rate

 

December 31, 2019

 

National Bancshares Capital Trust II

 

$

15,464

 

 

$

13,094

 

 

September 2033

 

LIBOR + 3.00%

 

4.89%

 

National Bancshares Capital Trust III

 

 

17,526

 

 

 

12,771

 

 

July 2036

 

LIBOR + 1.64%

 

3.63%

 

ColoEast Capital Trust I

 

 

5,155

 

 

 

3,543

 

 

September 2035

 

LIBOR + 1.60%

 

3.56%

 

ColoEast Capital Trust II

 

 

6,700

 

 

 

4,627

 

 

March 2037

 

LIBOR + 1.79%

 

3.75%

 

Valley Bancorp Statutory Trust I

 

 

3,093

 

 

 

2,867

 

 

September 2032

 

LIBOR + 3.40%

 

5.35%

 

Valley Bancorp Statutory Trust II

 

 

3,093

 

 

 

2,664

 

 

July 2034

 

LIBOR + 2.75%

 

4.65%

 

 

 

$

51,031

 

 

$

39,566

 

 

 

 

 

 

 

 

 

These debentures are unsecured obligations due to trusts that are unconsolidated subsidiaries. The debentures were issued in conjunction with the trusts’ issuances of obligated capital securities. The trusts used the proceeds from the issuances of their capital securities to buy floating rate junior subordinated deferrable interest debentures that bear the same interest rate and terms as the capital securities. These debentures are the trusts’ only assets and the interest payments from the debentures finance the distributions paid on the capital securities. These debentures rank junior and are subordinate in the right of payment to all other debt of the Company.

As part of the purchase accounting adjustments made with the National Bancshares, Inc. acquisition on October 15, 2013, the ColoEast acquisition on August 1, 2016, and the Valley acquisition on December 9, 2017, the Company adjusted the carrying value of the junior subordinated debentures to fair value as of the respective acquisition dates. The discount on the debentures will continue to be amortized through maturity and recognized as a component of interest expense.

The debentures may be called by the Company at par plus any accrued but unpaid interest. Interest on the debentures is calculated quarterly. The distribution rate payable on the capital securities is cumulative and payable quarterly in arrears. The Company has the right to defer payments on interest on the debentures at any time by extending the interest payment period for a period not exceeding 20 consecutive quarters with respect to each deferral period, provided that no extension period may extend beyond the redemption or maturity date of the debentures.

The debentures are included on the consolidated balance sheet as liabilities; however, for regulatory purposes, the carrying value of these obligations are eligible for inclusion in Tier I regulatory capital, subject to certain limitations. All of the carrying value of $39,566,000 and $39,083,000 was allowed in the calculation of Tier I regulatory capital as of December 31, 2019 and 2018, respectively.

v3.19.3.a.u2
Employee Benefit Plans
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Employee Benefit Plans

NOTE 12 — EMPLOYEE BENEFIT PLANS

401(k) Plan

The Company sponsors a 401(k) benefit plan that allows employee contributions up to the maximum tax-deferred limitations established by the Internal Revenue Code, which are matched by the Company equal to 100% of the first 4% of the compensation contributed. Expense related to the 401(k) matching contributions for the years ended December 31, 2019, 2018 and 2017 was $2,306,000, $1,838,000 and $1,468,000, respectively.

v3.19.3.a.u2
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 13 — INCOME TAXES

Income tax expense consisted of the following:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

12,971

 

 

$

14,091

 

 

$

14,714

 

Deferred

 

 

3,908

 

 

 

708

 

 

 

10,174

 

Change in valuation allowance for deferred tax asset

 

 

23

 

 

 

(7

)

 

 

(10

)

Income tax expense

 

$

16,902

 

 

$

14,792

 

 

$

24,878

 

 

Effective tax rates differ from federal statutory rates applied to income before income taxes due to the following:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Tax provision computed at federal statutory rate

 

$

15,844

 

 

$

13,965

 

 

$

21,384

 

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net

 

 

1,704

 

 

 

1,716

 

 

 

1,112

 

Tax reform impact(1)

 

 

 

 

 

 

 

 

2,984

 

Bank-owned life insurance

 

 

(114

)

 

 

(141

)

 

 

(246

)

Tax exempt interest

 

 

(442

)

 

 

(436

)

 

 

(545

)

Change in valuation allowance for deferred tax asset

 

 

23

 

 

 

(7

)

 

 

(10

)

Other

 

 

(113

)

 

 

(305

)

 

 

199

 

Income tax expense

 

$

16,902

 

 

$

14,792

 

 

$

24,878

 

(1)  On December 22, 2017, the United States enacted tax reform legislation commonly known as the Tax Cuts and Jobs Act (the “Tax Act”), resulting in significant modifications to existing law. As a result of the changes under the Tax Act, the Company recorded incremental income tax expense of $2,984,000 during the year ended December 31, 2017, which consisted primarily of the remeasurement of deferred tax assets and liabilities at the new federal statutory rate of 21%. Prior to the enactment of the Tax Act, deferred tax assets and liabilities were measured at the previous federal statutory rate of 35%.

Deferred income taxes reflect the net tax effects of temporary differences between the recorded amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

(Dollars in thousands)

 

2019

 

 

2018

 

Deferred tax assets

 

 

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$

5,034

 

 

$

6,111

 

State net operating loss carryforwards

 

 

552

 

 

 

541

 

Acquired loan basis

 

 

450

 

 

 

587

 

Other real estate owned

 

 

44

 

 

 

134

 

AMT credit carryforward

 

 

714

 

 

 

2,855

 

Allowance for loan losses

 

 

6,828

 

 

 

6,382

 

Unrealized loss on securities available for sale

 

 

 

 

 

356

 

Accrued liabilities

 

 

1,744

 

 

 

1,714

 

Lease liability

 

 

4,994

 

 

 

 

Other

 

 

1,925

 

 

 

1,537

 

Total deferred tax assets

 

 

22,285

 

 

 

20,217

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

2,143

 

 

 

1,661

 

Fair value adjustment on junior subordinated debentures

 

 

2,564

 

 

 

2,468

 

Premises and equipment

 

 

6,142

 

 

 

4,804

 

Installment gain on sale of subsidiary

 

 

1,816

 

 

 

2,292

 

Lease right-of-use asset

 

 

4,815

 

 

 

 

Unrealized gain on securities available for sale

 

 

339

 

 

 

 

Other

 

 

376

 

 

 

299

 

Total deferred tax liabilities

 

 

18,195

 

 

 

11,524

 

Net deferred tax asset before valuation allowance

 

 

4,090

 

 

 

8,693

 

Valuation allowance

 

 

(278

)

 

 

(255

)

Net deferred tax asset

 

$

3,812

 

 

$

8,438

 

 

The Company's federal and state net operating loss carryforwards as of December 31, 2019 were $23,970,000 and $13,340,000, respectively, which will expire at various dates from 2031 through 2035. The Company has a Federal Alternative Minimum Tax Credit carryforward of $714,000 as of December 31, 2019 with no expiration. The Company has a valuation allowance on certain net operating loss carryforwards that are not expected to be realized before expiration.

 

The Company's federal and state net operating loss carryforwards as of December 31, 2018 were $29,102,000 and $16,829,000, respectively. The Company had a Federal Alternative Minimum Tax Credit carryforward of $2,855,000 as of December 31, 2018.

 

An Internal Revenue Code Section 382 (“Section 382”) ownership change was triggered as part of previous acquisitions. A significant portion of the deferred tax asset relating to the Company's net operating loss carryforwards is subject to the annual limitation rules under Section 382. The utilization of tax carryforward attributes acquired from the EJ Financial Corp. (2010) acquisition is subject to an annual limitation of $341,000. The utilization of tax carryforward attributes acquired from the National Bancshares, Inc. (2013) acquisition is subject to an annual limitation of $2,040,000. Any remaining tax attribute carryforwards generated prior to the Section 382 ownership change in 2013 are subject to an annual limitation of $3,696,000.

 

The utilization of deferred tax assets related to the net operating loss and tax credit carryforwards acquired from the 2016 ColoEast stock acquisition are subject to an annual limitation of $1,906,000 under Section 382 rules.

 

At December 31, 2019 and 2018, the Company had no amounts recorded for uncertain tax positions and does not expect any material changes in uncertain tax benefits during the next 12 months. The Company recognizes interest and penalties related to income tax matters in income tax expense.

 

The Company is subject to U.S. federal income tax as well as income tax in various states. The Company is generally not subject to examination by taxing authorities for years prior to 2016.

v3.19.3.a.u2
Legal Contingencies
12 Months Ended
Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]  
Legal Contingencies

NOTE 14 Legal Contingencies

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements. The Company does not anticipate any material losses as a result of commitments and contingent liabilities.

v3.19.3.a.u2
Off-Balance Sheet Loan Commitments
12 Months Ended
Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]  
Off-Balance Sheet Loan Commitments

NOTE 15 OFF-BALANCE SHEET LOAN COMMITMENTS

From time to time, the Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet financial instruments.

The contractual amounts of financial instruments with off-balance sheet risk were as follows:

 

 

December 31, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

Unused lines of credit

 

$

49,057

 

 

$

444,028

 

 

$

493,085

 

 

$

69,053

 

 

$

433,667

 

 

$

502,720

 

Standby letters of credit

 

$

3,017

 

 

$

3,781

 

 

$

6,798

 

 

$

2,285

 

 

$

3,931

 

 

$

6,216

 

Commitments to purchase loans

 

$

 

 

$

22,004

 

 

$

22,004

 

 

$

 

 

$

 

 

$

 

Mortgage warehouse commitments

 

$

 

 

$

340,502

 

 

$

340,502

 

 

$

 

 

$

266,458

 

 

$

266,458

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed above do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if considered necessary by the Company, upon extension of credit, is based on management’s credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer, the Company has rights to the underlying collateral, which can include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities. The credit risk to the Company in issuing letters of credit is essentially the same as that involved in extending loan facilities to its customers.

Commitments to purchase loans represent loans purchased by the Company that have not yet settled.

Mortgage warehouse commitments are unconditionally cancellable and represent the unused capacity on mortgage warehouse facilities the Company has approved. The Company reserves the right to refuse to buy any mortgage loans offered for sale by a customer, for any reason, at the Company’s sole and absolute discretion.

The Company records an allowance for credit losses on off balance sheet credit exposures through a charge to other noninterest expense on the Company’s consolidated statements of income. At December 31, 2019 and 2018, the allowance for credit losses on off balance sheet credit exposures totaled $638,000 and $538,000, respectively, and was included in other liabilities on the Company’s consolidated balance sheets.

In addition to the commitments above, the Company had overdraft protection available in the amounts of $2,639,000 and $3,087,000 at December 31, 2019 and 2018, respectively.

v3.19.3.a.u2
Fair Value Disclosures
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Disclosures

NOTE 16 Fair Value Disclosures

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

39,760

 

 

$

 

 

$

39,760

 

Mortgage-backed securities, residential

 

 

 

 

 

38,016

 

 

 

 

 

 

38,016

 

Asset-backed securities

 

 

 

 

 

7,959

 

 

 

 

 

 

7,959

 

State and municipal

 

 

 

 

 

32,065

 

 

 

 

 

 

32,065

 

CLO Securities

 

 

 

 

 

75,273

 

 

 

 

 

 

75,273

 

Corporate bonds

 

 

 

 

 

51,583

 

 

 

 

 

 

51,583

 

SBA pooled securities

 

 

 

 

 

4,164

 

 

 

 

 

 

4,164

 

 

 

$

 

 

$

248,820

 

 

$

 

 

$

248,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund

 

$

5,437

 

 

$

 

 

$

 

 

$

5,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,735

 

 

$

 

 

$

2,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICC Contingent consideration

 

$

 

 

$

 

 

$

21,622

 

 

$

21,622

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

92,648

 

 

$

 

 

$

92,648

 

U.S. Treasury notes

 

 

 

 

 

1,932

 

 

 

 

 

 

1,932

 

Mortgage-backed securities, residential

 

 

 

 

 

39,736

 

 

 

 

 

 

39,736

 

Asset-backed securities

 

 

 

 

 

10,145

 

 

 

 

 

 

10,145

 

State and municipal

 

 

 

 

 

118,451

 

 

 

 

 

 

118,451

 

Corporate bonds

 

 

 

 

 

68,787

 

 

 

 

 

 

68,787

 

SBA pooled securities

 

 

 

 

 

4,724

 

 

 

 

 

 

4,724

 

 

 

$

 

 

$

336,423

 

 

$

 

 

$

336,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund

 

$

5,044

 

 

$

 

 

$

 

 

$

5,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,106

 

 

$

 

 

$

2,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICC Contingent consideration

 

$

 

 

$

 

 

$

20,745

 

 

$

20,745

 

 

The Company used the following methods and assumptions to estimate fair value of financial instruments that are measured at fair value on a recurring basis:

Securities available for sale – The fair values of debt securities available for sale are determined by third party matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities – The fair values of equity securities are determined based on quoted market prices in active markets and are classified in Level 1 of the valuation hierarchy.

Loans held for sale – The fair value of loans held for sale is determined using commitments on hand from investors or prevailing market prices and are classified in Level 2 of the valuation hierarchy.

ICC contingent consideration – The fair value of the ICC contingent consideration is based on a proprietary index designed to approximate the rise and fall of transportation invoice prices subsequent to acquisition and is correlated to monthly movements in average invoice prices historically experienced by ICC. The index is calculated by a third party data analytics firm and is correlated to monthly movements in average invoice prices historically experienced by ICC. At the end of a 30 month earnout period after closing, a final average index price will be calculated and the contingent consideration will be settled in cash based on the final average index price, with a payout ranging from $0 to $22,000,000. The fair value of the contingent consideration is calculated each reporting period, and changes in the fair value of the contingent consideration are recorded in noninterest income in the consolidated statements of income. The fair value is classified in Level 3 of the valuation hierarchy. At December 31, 2019 and 2018, the fair value calculation of the contingent consideration resulted in an estimated payout of $22,000,000, and discount rates of 1.7% and 2.9%, respectively, were applied to calculate the present value of the contingent consideration. A reconciliation of the opening balance to the closing balance of the fair value of the contingent consideration is as follows:

 

(Dollars in thousands)

 

2019

 

 

2018

 

Beginning balance

 

$

20,745

 

 

$

 

Contingent consideration recognized in business combination

 

 

 

 

20,000

 

Change in fair value of contingent consideration recognized in earnings

 

 

877

 

 

 

745

 

Consideration settlement payments

 

 

 

 

 

Ending balance

 

$

21,622

 

 

$

20,745

 

 

There were no transfers between levels for the years ended December 31, 2019 and 2018.

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at December 31, 2019 and 2018.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

534

 

 

$

534

 

Construction, land development, land

 

 

 

 

 

 

 

 

664

 

 

 

664

 

1-4 family residential properties

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Commercial

 

 

 

 

 

 

 

 

4,754

 

 

 

4,754

 

Factored receivables

 

 

 

 

 

 

 

 

12,762

 

 

 

12,762

 

Consumer

 

 

 

 

 

 

 

 

8

 

 

 

8

 

PCI

 

 

 

 

 

 

 

 

67

 

 

 

67

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

388

 

 

 

388

 

1-4 family residential properties

 

 

 

 

 

 

 

 

89

 

 

 

89

 

 

 

$

 

 

$

 

 

$

19,268

 

 

$

19,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

5,123

 

 

$

5,123

 

Construction, land development, land

 

 

 

 

 

 

 

 

70

 

 

 

70

 

1-4 family residential properties

 

 

 

 

 

 

 

 

100

 

 

 

100

 

Farmland

 

 

 

 

 

 

 

 

842

 

 

 

842

 

Commercial

 

 

 

 

 

 

 

 

3,277

 

 

 

3,277

 

Factored receivables

 

 

 

 

 

 

 

 

4,791

 

 

 

4,791

 

Consumer

 

 

 

 

 

 

 

 

41

 

 

 

41

 

PCI

 

 

 

 

 

 

 

 

67

 

 

 

67

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

1,095

 

 

 

1,095

 

 

 

$

 

 

$

 

 

$

15,406

 

 

$

15,406

 

 

(1) Represents the fair value of OREO that was adjusted subsequent to its initial classification as OREO.

As of December 31, 2019 and 2018, the only Level 3 assets with material unobservable inputs are associated with impaired loans and OREO.

Impaired Loans with Specific Allocation of ALLL

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the impaired loan’s collateral is determined by third party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value. For non-real estate loans, fair value of the impaired loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.

OREO

OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ALLL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The Company outsources the valuation of OREO with material balances to third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 8% of the appraised value.

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis were as follows:

 

 

December 31, 2019

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

197,880

 

 

$

197,880

 

 

$

 

 

$

 

 

$

197,880

 

Securities - held to maturity

 

 

8,417

 

 

 

 

 

 

 

 

 

6,907

 

 

 

6,907

 

Loans not previously presented, gross

 

 

4,170,604

 

 

 

83,454

 

 

 

 

 

 

4,086,597

 

 

 

4,170,051

 

FHLB and other restricted stock

 

 

19,860

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

20,322

 

 

 

20,322

 

 

 

 

 

 

 

 

 

20,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,789,906

 

 

 

 

 

 

3,793,603

 

 

 

 

 

 

3,793,603

 

Customer repurchase agreements

 

 

2,033

 

 

 

 

 

 

2,033

 

 

 

 

 

 

2,033

 

Federal Home Loan Bank advances

 

 

430,000

 

 

 

 

 

 

430,000

 

 

 

 

 

 

430,000

 

Subordinated notes

 

 

87,327

 

 

 

 

 

 

93,877

 

 

 

 

 

 

93,877

 

Junior subordinated debentures

 

 

39,566

 

 

 

 

 

 

40,700

 

 

 

 

 

 

40,700

 

Accrued interest payable

 

 

9,367

 

 

 

9,367

 

 

 

 

 

 

 

 

 

9,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

234,939

 

 

$

234,939

 

 

$

 

 

$

 

 

$

234,939

 

Securities - held to maturity

 

 

8,487

 

 

 

 

 

 

 

 

 

7,326

 

 

 

7,326

 

Loans not previously presented, gross

 

 

3,589,676

 

 

 

 

 

 

 

 

 

3,505,724

 

 

 

3,505,724

 

FHLB and other restricted stock

 

 

15,943

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

19,094

 

 

 

19,094

 

 

 

 

 

 

 

 

 

19,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,450,349

 

 

 

 

 

 

3,440,570

 

 

 

 

 

 

3,440,570

 

Customer repurchase agreements

 

 

4,485

 

 

 

 

 

 

4,485

 

 

 

 

 

 

4,485

 

Federal Home Loan Bank advances

 

 

330,000

 

 

 

 

 

 

330,000

 

 

 

 

 

 

330,000

 

Subordinated notes

 

 

48,929

 

 

 

 

 

 

50,500

 

 

 

 

 

 

50,500

 

Junior subordinated debentures

 

 

39,083

 

 

 

 

 

 

40,808

 

 

 

 

 

 

40,808

 

Accrued interest payable

 

 

6,722

 

 

 

6,722

 

 

 

 

 

 

 

 

 

6,722

 

For those financial instruments not previously described, the following methods and assumptions were used by the Company in estimating the fair values of financial instruments as disclosed herein:

Cash and Cash Equivalents

For financial instruments with a shorter term or with no stated maturity, prevailing market rates, and limited credit risk, the carrying amounts approximate fair value and are considered a Level 1 classification.

Securities held to maturity

The fair values of the Company’s investments in the subordinated notes of Trinitas IV, Trinitas V, and Trinitas VI classified as securities held to maturity are determined based on the securities’ discounted projected future cash flows (net present value), resulting in a Level 3 classification.

Loans

Loans include loans held for investment, excluding impaired loans previously described above. For variable rate loans that reprice frequently and have no significant changes in credit risk, excluding previously presented impaired loans measured at fair value on a non-recurring basis, fair values are based on carrying values. Fair values for fixed rate loans are estimated using discounted cash flow analyses. The discount rates used to determine the fair value of loans use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans. These loans are considered a Level 3 classification.

The fair values of commercial loans in the Company’s liquid credit portfolio are determined based on quoted market prices in active markets and are considered a Level 1 classification.

FHLB and other restricted stock

FHLB and other restricted stock is restricted to member banks and there are restrictions placed on its transferability. As a result, the fair value of FHLB and other restricted stock was not practicable to determine.

Deposits

The fair values disclosed for demand deposits and non-maturity transaction accounts are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts) and are considered a Level 2 classification. Fair values for fixed rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Customer repurchase agreements

The carrying amount of customer repurchase agreements approximates fair value due to their short term nature. The customer repurchase agreement fair value is considered a Level 2 classification.

Federal Home Loan Bank advances

The Company’s FHLB advances have variable rates or a maturity of less than three months and therefore fair value materially approximates carrying value and is considered a Level 2 classification.

Subordinated notes

The subordinated notes were valued based on quoted market prices, but due to limited trading activity for the subordinated notes in these markets, the subordinated notes are considered a Level 2 classification.

Junior subordinated debentures

The junior subordinated debentures were valued by discounting future cash flows using current interest rates for similar financial instruments, resulting in a Level 2 classification.

Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts of accrued interest receivable and accrued interest payable approximate their fair values given the short term nature of the receivables and are considered a Level 1 classification.

v3.19.3.a.u2
Related-Party Transactions
12 Months Ended
Dec. 31, 2019
Related Party Transactions [Abstract]  
Related-Party Transactions

NOTE 17 — RELATED-PARTY TRANSACTIONS

In the ordinary course of business, we have granted loans to executive officers, directors, and their affiliates were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Beginning balance

 

$

39,520

 

 

$

26,612

 

New loans and advances

 

 

952

 

 

 

28,526

 

Repayments and sales

 

 

(821

)

 

 

(15,618

)

Ending balance

 

$

39,651

 

 

$

39,520

 

In December 2018, the Company sold a loan with an aggregate principal balance of $9,781,000 to an entity in which a director, together with members of his family, have a majority interest. The loan, which was originated as a Regulation O related party loan due

to the interests of such director in the borrower for such loan, was sold at a purchase price equal to 100% of the outstanding principal balance of the loan plus accrued interest and therefore, resulted in no gain or loss for the year ended December 31, 2018. The loan was sold by the Company due to credit deterioration at the borrower which would have caused the loan to be classified as a substandard non-performing loan had it remained on the Company’s balance sheet as of December 31, 2018.

At December 31, 2019 and 2018, there were no loans to executive officers, directors, or their affiliates that were considered non-performing or potential problem loans.

Deposits from executive officers, directors, and their affiliates at December 31, 2019 and 2018 were $5,641,000 and $6,176,000, respectively.

Trinitas Capital Management, LLC

Trinitas Capital Management, LLC (“Trinitas”) is an independent CLO asset manager formed in 2015. Prior to the sale of TCA on March 31, 2017, certain of the Company’s officers and other personnel served as officers or managers of Trinitas and certain members of the Company’s board of directors also hold minority membership interests in Trinitas. The Company does not hold any membership interests in Trinitas.

As described in Note 9 – Variable Interest Entities, the Company, through its subsidiary TCA, provided certain middle and back office staffing and services to Trinitas as the asset manager of various CLO funds issued by Trinitas. For the year ended December 31, 2017, TCA earned fees from Trinitas totaling $521,000. No asset management fees were earned by TCA from Trinitas for the years ended December 31, 2019 and 2018. As a result of the TCA sale, as of March 31, 2017 the Company no longer acts as a staffing and services provider for Trinitas. The Company holds investments in the subordinated notes of Trinitas IV, Trinitas V, and Trinitas VI, CLOs managed by Trinitas, with a carrying amount of $8,417,000 and $8,487,000 at December 31, 2019 and 2018, respectively.

Triumph Consolidated Cos., LLC

As described in Note 19 – Stockholders’ Equity, Triumph Consolidated Cos., LLC held a warrant to purchase shares of the Company’s common stock which was exercised during the year ended December 31, 2017. Prior to its dissolution during the year ended December 31, 2017, certain of the Company’s directors and executive officers were directors, officers, investors, or other interest holders in Triumph Consolidated Cos., LLC.

v3.19.3.a.u2
Regulatory Matters
12 Months Ended
Dec. 31, 2019
Regulatory Capital Requirements [Abstract]  
Regulatory Matters

NOTE 18 — REGULATORY MATTERS

The Company (on a consolidated basis) and TBK Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s or TBK Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and TBK Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and TBK Bank to maintain minimum amounts and ratios (set forth in the table below) of total, common equity Tier 1, and Tier 1 capital to risk weighted assets, and of Tier 1 capital to average assets. Management believes, as of December 31, 2019, the Company and TBK Bank meet all capital adequacy requirements to which they are subject.

As of December 31, 2019, TBK Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” TBK Bank must maintain minimum total risk based, common equity Tier 1 risk based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since December 31, 2019 that management believes have changed TBK Bank’s category.

The actual capital amounts and ratios for the Company and TBK Bank are presented in the following table:

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

Minimum for Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Action Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

604,832

 

 

12.8%

 

 

$

378,020

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

555,213

 

 

12.0%

 

 

$

370,142

 

 

 

8.0%

 

 

$

462,678

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

487,775

 

 

10.3%

 

 

$

284,141

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

11.4%

 

 

$

276,574

 

 

 

6.0%

 

 

$

368,765

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

448,209

 

 

9.5%

 

 

$

212,310

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

11.4%

 

 

$

207,430

 

 

 

4.5%

 

 

$

299,621

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

487,775

 

 

10.0%

 

 

$

195,110

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

10.9%

 

 

$

192,840

 

 

 

4.0%

 

 

$

241,050

 

 

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

552,398

 

 

13.4%

 

 

$

330,970

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

496,526

 

 

12.4%

 

 

$

320,856

 

 

 

8.0%

 

 

$

401,071

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

475,359

 

 

11.5%

 

 

$

248,227

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.7%

 

 

$

240,642

 

 

 

6.0%

 

 

$

320,856

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

436,276

 

 

10.5%

 

 

$

186,170

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.7%

 

 

$

180,482

 

 

 

4.5%

 

 

$

260,696

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

475,359

 

 

11.1%

 

 

$

171,619

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.0%

 

 

$

170,092

 

 

 

4.0%

 

 

$

212,615

 

 

 

5.0%

 

Dividends paid by TBK Bank are limited to, without prior regulatory approval, current year earnings and earnings less dividends paid during the preceding two years.

Beginning in January 2016, the implementation of the capital conservation buffer set forth by the Basel III regulatory capital framework was effective for the Company starting at 0.625% of risk weighted assets above the minimum risk based capital ratio requirements and increasing 0.625% each year thereafter, until it reached 2.5% on January 1, 2019. The capital conservation buffer was 2.5% and 1.875% at December 31, 2019 and 2018, respectively. The capital conservation buffer is designed to absorb losses during periods of economic stress and requires increased capital levels for the purpose of capital distributions and other payments. Failure to meet the full amount of the buffer will result in restrictions on the Company’s ability to make capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers. At December 31, 2019, the Company’s and TBK Bank’s risk based capital exceeded the required capital conservation buffer.

v3.19.3.a.u2
Stockholders' Equity
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Stockholders' Equity

NOTE 19 — STOCKHOLDERS’ EQUITY

The following summarizes the Company’s capital structure.

 

Common Stock

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2019

 

 

2018

 

Shares authorized

 

 

50,000,000

 

 

 

50,000,000

 

Shares issued

 

 

27,163,642

 

 

 

27,053,999

 

Treasury shares

 

 

2,198,681

 

 

 

104,063

 

Shares outstanding

 

 

24,964,961

 

 

 

26,949,936

 

Par value per share

 

$

0.01

 

 

$

0.01

 

Common Stock Offerings

On April 12, 2018, the Company completed an underwritten common stock offering issuing 5,405,000 shares of the Company’s common stock, including 705,000 shares sold pursuant to the underwriters’ full exercise of their option to purchase additional shares, at $37.50 per share for total gross proceeds of $202,688,000. Net proceeds from the offering, after deducting the underwriting discount and offering expenses, were $192,053,000.

On August 1, 2017, the Company completed an underwritten common stock offering issuing 2,530,000 shares of the Company’s common stock, including 330,000 shares sold pursuant to the underwriters’ full exercise of their option to purchase additional shares, at $27.50 per share for total gross proceeds of $69,575,000. Net proceeds from the offering, after deducting the underwriting discounts and offering expenses, were $65,509,000.

Stock Repurchase Program

On October 29, 2018, the Company announced that its board of directors had authorized the Company to repurchase up to $25,000,000 of the Company’s outstanding common stock.

On July 17, 2019, the Company’s board of directors authorized the Company to repurchase up to an additional $25,000,000 of the Company’s outstanding common stock.

On October 16, 2019 the Company’s board of directors authorized the Company to repurchase up to an additional $50,000,000 of the Company’s outstanding common stock. The Company may repurchase these shares from time to time in open market transactions or through privately negotiated transactions at the Company’s discretion. The amount, timing and nature of any share repurchases will be based on a variety of factors, including the trading price of the Company’s common stock, applicable securities laws restrictions, regulatory limitations and market and economic factors. This repurchase program is authorized for a period of up to one year and does not require the Company to repurchase any specific number of shares. The repurchase program may be modified, suspended or discontinued at any time, at the Company’s discretion.

The following repurchases were made under these programs:

(Dollars in thousands, except per share amounts)

 

Stock Repurchase Program Authorized

 

 

 

 

 

Year ended December 31, 2019

 

October 29, 2018

 

 

July 17, 2019

 

 

October 16, 2019

 

 

Total

 

Shares repurchased into treasury stock

 

 

838,141

 

 

 

850,093

 

 

 

392,557

 

 

 

2,080,791

 

Average price of shares repurchased into treasury stock

 

$

29.74

 

 

$

29.38

 

 

$

36.69

 

 

$

30.90

 

Total cost of shares repurchased into treasury stock

 

$

24,954,000

 

 

$

24,998,000

 

 

$

14,414,000

 

 

$

64,366,000

 

There were no stock repurchases made under these programs during the years ended December 31, 2018 and 2017.

Warrants

During 2012, the Company issued a warrant to Triumph Consolidated Cos., LLC to purchase 259,067 shares of the Company’s common stock. The warrant had an exercise price of $11.58 per share, was immediately exercisable, and had an expiration date of December 12, 2022. TCC exercised the warrant in full on August 2, 2017 and was issued 153,134 shares of common stock, net of

shares withheld by the Company to cover the exercise price. The shares of common stock were issued in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended.

Preferred Stock

The Company did not have any preferred shares issued or outstanding at December 31, 2019 or 2018.

On October 26, 2018, the 45,500 Preferred Stock Series A shares outstanding with a liquidation value of $4,550,000 were converted to 315,773 shares of common stock at the option of the holders at their preferred to common stock conversion ratio of 6.94008. No Preferred Stock Series A shares were converted to common stock during the years ended December 31, 2017.

On October 26, 2018, the remaining 51,076 Preferred Stock Series B shares outstanding with a liquidation value of $5,108,000 were converted to 354,463 shares of common stock at the option of the holders at their preferred to common stock conversion ratio of 6.94008. During the year ended December 31, 2017, 880 shares of Preferred Stock Series B with a liquidation value of $88,000 were converted to 6,106 shares of common stock at the option of the holders.

v3.19.3.a.u2
Stock Based Compensation
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Based Compensation

NOTE 20 — STOCK BASED COMPENSATION

Stock based compensation expense that has been charged against income was $3,654,000, $2,735,000 and $1,801,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

2014 Omnibus Incentive Plan

The Company’s 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”) provides for the grant of nonqualified and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, and other awards that may be settled in, or based upon the value of, the Company’s common stock. The aggregate number of shares of common stock available for issuance under the Omnibus Incentive Plan is 2,000,000 shares.

Restricted Stock Awards

A summary of changes in the Company’s nonvested Restricted Stock Awards (“RSAs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested RSAs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

101,213

 

 

$

31.47

 

Granted

 

 

104,413

 

 

 

30.88

 

Vested

 

 

(48,675

)

 

 

29.29

 

Forfeited

 

 

(8,602

)

 

 

29.91

 

Nonvested at December 31, 2019

 

 

148,349

 

 

$

31.86

 

 

RSAs granted to employees under the Omnibus Incentive Plan generally vest over three to four years, but vesting periods may vary. The fair value of shares vested during the years ended December 31, 2019, 2018 and 2017, totaled $1,466,000, $2,625,000, and $1,753,000, respectively. Compensation expense for RSAs will be recognized on an accelerated basis over the vesting period of the awards based on the fair value of the stock at the issue date. As of December 31, 2019, there was $2,427,000 of total unrecognized compensation cost related to nonvested RSAs. The cost is expected to be recognized over a remaining weighted average period of 2.95 years.

Restricted Stock Units

A summary of changes in the Company’s nonvested Restricted Stock Units (“RSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested RSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

59,658

 

 

$

38.75

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(4,430

)

 

 

38.75

 

Nonvested at December 31, 2019

 

 

55,228

 

 

$

38.75

 

 

RSUs granted to employees under the Omnibus Incentive Plan vest after five years. Compensation expense for the RSUs will be recognized over the vesting period of the awards based on the fair value of the stock at the issue date. As of December 31, 2019, there was $1,396,000 of unrecognized compensation cost related to the nonvested RSUs. The cost is expected to be recognized over a remaining period of 3.33 years.

Market Based Performance Stock Units

A summary of changes in the Company’s nonvested Market Based Performance Stock Units (“Market Based PSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested Market Based PSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

59,658

 

 

$

38.57

 

Granted

 

 

12,479

 

 

 

33.91

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(4,430

)

 

 

38.57

 

Nonvested at December 31, 2019

 

 

67,707

 

 

$

37.71

 

 

Market Based PSUs granted to employees under the Omnibus Incentive Plan vest after three to five years. The number of shares issued upon vesting will range from 0% to 175% of the shares granted based on the Company’s relative total shareholder return (“TSR”) as compared to the TSR of a specified group of peer banks. Compensation expense for the Market Based PSUs will be recognized over the vesting period of the awards based on the fair value of the award at the grant date. The fair value of Market Based PSUs granted is estimated using a Monte Carlo simulation.

The fair value of the Market Based PSUs granted was determined using the following weighted average assumptions:

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

Grant date

 

May 1, 2019

 

 

May 1, 2018

 

Performance period

 

3.00 Years

 

 

5.00 Years

 

Stock price

 

$

30.82

 

 

$

38.85

 

Triumph stock price volatility

 

 

28.29

%

 

 

29.13

%

Risk-free rate

 

 

2.25

%

 

 

2.76

%

 

Expected volatilities were determined based on the historical volatilities of the Company and the specified peer group. The risk-free interest rate for the performance period was derived from the Treasury constant maturities yield curve on the valuation date.

As of December 31, 2019, there was $1,718,000 of unrecognized compensation cost related to the nonvested Market Based PSUs. The cost is expected to be recognized over a remaining period of 3.14 years.

Performance Based Performance Stock Units

A summary of changes in the Company’s nonvested Performance Based Performance Stock Units (“Performance Based PSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested Performance Based PSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

 

 

$

 

Granted

 

 

254,000

 

 

 

38.02

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2019

 

 

254,000

 

 

$

38.02

 

Performance Based PSUs granted to employees under the Omnibus Incentive Plan vest after three years. The number of shares issued upon vesting will range from 0% to 200% of the shares granted based on the Company’s cumulative diluted earnings per share over the performance period. Compensation expense for the Performance Based PSUs will be estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. As of December 31, 2019, the maximum unrecognized compensation cost related to the nonvested Performance Based PSUs was $19,314,000, and the remaining performance period over which the cost could be recognized was 3.00 years. No compensation cost was recorded during the year ended December 31, 2019.

Stock Options

A summary of changes in the Company’s stock options under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

 

Weighted Average

 

 

Contractual Term

 

 

Intrinsic Value

 

Stock Options

 

Shares

 

 

Exercise Price

 

 

(In Years)

 

 

(In Thousands)

 

Outstanding at January 1, 2019

 

 

231,467

 

 

$

23.43

 

 

 

 

 

 

 

 

 

Granted

 

 

19,285

 

 

 

31.00

 

 

 

 

 

 

 

 

 

Exercised

 

 

(12,848

)

 

 

18.25

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(11,824

)

 

 

27.32

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,025

)

 

 

38.48

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

225,055

 

 

$

24.10

 

 

 

7.17

 

 

$

3,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully vested shares and shares expected to vest at December 31, 2019

 

 

225,055

 

 

$

24.10

 

 

 

7.17

 

 

$

3,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares exercisable at December 31, 2019

 

 

118,537

 

 

$

20.20

 

 

 

6.67

 

 

$

2,121

 

 

Information related to the stock options for the years ended December 31, 2019, 2018 and 2017 was as follows:

 

 

 

Year Ended December 31,

 

(Dollars in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

Aggregate intrinsic value of options exercised

 

$

155

 

 

$

59

 

 

$

251

 

Cash received from option exercises

 

$

 

 

$

 

 

$

283

 

Tax benefit realized from option exercises

 

$

33

 

 

$

12

 

 

$

88

 

Weighted average fair value of options granted (per share)

 

$

10.03

 

 

$

13.22

 

 

$

8.71

 

Fair value of vested awards

 

$

465

 

 

$

313

 

 

$

390

 

Stock options awarded to employees under the Omnibus Incentive Plan are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant, vest over four years, and have ten year contractual terms. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model.

The fair value of the stock options granted was determined using the following weighted average assumptions:

 

 

2019

 

 

2018

 

 

2017

 

Risk-free interest rate

 

 

2.33

%

 

 

2.85

%

 

 

2.11

%

Expected term

 

6.25 years

 

 

6.25 years

 

 

6.25 Years

 

Expected stock price volatility

 

 

27.46

%

 

 

28.07

%

 

 

29.70

%

Dividend yield

 

 

 

 

 

 

 

 

 

 

Expected volatilities were determined based on a blend of the Company’s historical volatility and historical volatilities of a peer group of companies with a similar size, industry, stage of life cycle, and capital structure. The expected term of the options granted was determined based on the SEC simplified method, which calculates the expected term as the mid-point between the weighted average time to vesting and the contractual term. The risk-free interest rate for the expected term of the options was derived from the Treasury constant maturity yield curve on the valuation date.

As of December 31, 2019, there was $361,000 of unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over a remaining weighted average period of 2.50 years. 

Employee Stock Purchase Plan

During the year ended December 31, 2019, the Company’s Board of Directors adopted, and the Company’s stockholders approved, the Triumph Bancorp, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). Under the ESPP, 2,500,000 shares of common stock were reserved for issuance. The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each six month offering period. The first offering period has not yet commenced. 

v3.19.3.a.u2
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

NOTE 21 — PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The following tables present parent company only condensed financial information.

Condensed Parent Company Only Balance Sheets: 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,914

 

 

$

31,706

 

Securities - held to maturity

 

 

8,417

 

 

 

8,487

 

Loans

 

 

719

 

 

 

9,912

 

Investment in bank subsidiary

 

 

713,348

 

 

 

670,908

 

Investment in non-bank subsidiaries

 

 

5,542

 

 

 

6,396

 

Other assets

 

 

1,174

 

 

 

3,612

 

Total assets

 

$

765,114

 

 

$

731,021

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Subordinated notes

 

$

87,327

 

 

$

48,929

 

Junior subordinated debentures

 

 

39,566

 

 

 

39,083

 

Intercompany payables

 

 

318

 

 

 

318

 

Accrued expenses and other liabilities

 

 

1,313

 

 

 

6,084

 

Total liabilities

 

 

128,524

 

 

 

94,414

 

Stockholders' equity

 

 

636,590

 

 

 

636,607

 

Total liabilities and equity

 

$

765,114

 

 

$

731,021

 

Condensed Parent Company Only Statements of Income:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Interest income

 

$

1,163

 

 

$

2,014

 

 

$

1,415

 

Interest expense

 

 

(6,464

)

 

 

(6,092

)

 

 

(5,300

)

Provision for loan losses

 

 

83

 

 

 

8

 

 

 

(91

)

Gain on sale of subsidiary or division

 

 

 

 

 

 

 

 

20,860

 

Other income

 

 

(187

)

 

 

5

 

 

 

1,572

 

Salaries and employee benefits expense

 

 

(613

)

 

 

(523

)

 

 

(5,686

)

Other expense

 

 

(2,069

)

 

 

(3,710

)

 

 

(3,138

)

Income (loss) before income tax and income from subsidiaries

 

 

(8,087

)

 

 

(8,298

)

 

 

9,632

 

Income tax (expense) benefit

 

 

193

 

 

 

1,049

 

 

 

(3,087

)

Dividends from subsidiaries and equity in undistributed subsidiary income

 

 

66,438

 

 

 

58,957

 

 

 

30,347

 

Net income

 

 

58,544

 

 

 

51,708

 

 

 

36,892

 

Dividends on preferred stock

 

 

 

 

 

(578

)

 

 

(774

)

Net income available to common stockholders(1)

 

$

58,544

 

 

$

51,130

 

 

$

36,118

 

Comprehensive income attributable to Parent

 

$

60,853

 

 

$

51,101

 

 

$

35,900

 

Condensed Parent Company Only Statements of Cash Flows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

58,544

 

 

$

51,708

 

 

$

36,892

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(35,938

)

 

 

(58,957

)

 

 

(30,347

)

Net accretion of securities

 

 

(923

)

 

 

(983

)

 

 

(800

)

Amortization of junior subordinated debentures

 

 

483

 

 

 

460

 

 

 

413

 

Amortization of subordinated notes issuance costs

 

 

116

 

 

 

101

 

 

 

94

 

Stock based compensation

 

 

315

 

 

 

320

 

 

 

296

 

Income from CLO warehouse investments

 

 

 

 

 

 

 

 

(2,226

)

Change in other assets

 

 

2,438

 

 

 

1,273

 

 

 

6,689

 

Change in accrued expenses and other liabilities

 

 

(4,771

)

 

 

(6,458

)

 

 

2,950

 

Net cash provided by (used in) operating activities

 

 

20,264

 

 

 

(12,536

)

 

 

13,961

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

 

 

 

(59,038

)

 

 

(6,495

)

Purchases of securities held to maturity

 

 

 

 

 

 

 

 

(5,092

)

Proceeds from maturities, calls, and pay downs of securities held to maturity

 

 

993

 

 

 

1,053

 

 

 

715

 

Net change in loans

 

 

9,193

 

 

 

1,134

 

 

 

(10,062

)

Net cash paid for CLO warehouse investments

 

 

 

 

 

 

 

 

(10,000

)

Net proceeds from CLO warehouse investments

 

 

 

 

 

 

 

 

30,000

 

Cash used in acquisition of subsidiaries, net

 

 

 

 

 

(137,806

)

 

 

(40,075

)

Net cash provided by (used in) investing activities

 

 

10,186

 

 

 

(194,657

)

 

 

(41,009

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of subordinated notes, net

 

 

38,282

 

 

 

 

 

 

 

Issuance of common stock, net of issuance costs

 

 

 

 

 

192,053

 

 

 

65,509

 

Dividends on preferred stock

 

 

 

 

 

(578

)

 

 

(774

)

Purchase of treasury stock

 

 

(64,524

)

 

 

(398

)

 

 

(366

)

Stock option exercises

 

 

 

 

 

(4

)

 

 

283

 

Net cash provided by (used in) financing activities

 

 

(26,242

)

 

 

191,073

 

 

 

64,652

 

Net increase (decrease) in cash and cash equivalents

 

 

4,208

 

 

 

(16,120

)

 

 

37,604

 

Cash and cash equivalents at beginning of period

 

 

31,706

 

 

 

47,826

 

 

 

10,222

 

Cash and cash equivalents at end of period

 

$

35,914

 

 

$

31,706

 

 

$

47,826

 

 

(1)

During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank was fully amortized during the year ended December 31, 2017. The parent company loss on sale of the loans and the TBK Bank discount were eliminated in consolidation. The following table presents a reconciliation of parent company net income available to common stockholders to consolidated net income available to common stockholders:

 

Year Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Parent company net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

36,118

 

Parent company loss on intercompany sale of loans

 

 

 

 

 

 

 

 

 

TBK Bank discount accretion

 

 

 

 

 

 

 

 

(672

)

Consolidated net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

 

v3.19.3.a.u2
Earnings Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 22 — EARNINGS PER SHARE

The factors used in the earnings per share computation follow:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

Weighted average common shares outstanding

 

 

25,941,395

 

 

 

24,791,448

 

 

 

19,133,745

 

Basic earnings per common share

 

$

2.26

 

 

$

2.06

 

 

$

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

Dilutive effect of preferred stock

 

 

 

 

 

578

 

 

 

774

 

Net income to common stockholders - diluted

 

$

58,544

 

 

$

51,708

 

 

$

36,220

 

Weighted average common shares outstanding

 

 

25,941,395

 

 

 

24,791,448

 

 

 

19,133,745

 

Dilutive effects of:

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of Preferred A

 

 

 

 

 

258,674

 

 

 

315,773

 

Assumed conversion of Preferred B

 

 

 

 

 

290,375

 

 

 

354,471

 

Assumed exercises of stock warrants

 

 

 

 

 

 

 

 

82,567

 

Assumed exercises of stock options

 

 

63,808

 

 

 

84,126

 

 

 

45,653

 

Restricted stock awards

 

 

47,242

 

 

 

52,851

 

 

 

68,079

 

Restricted stock units

 

 

3,441

 

 

 

3,039

 

 

 

 

Performance stock units - market based

 

 

4,119

 

 

 

 

 

 

 

Performance stock units - performance based

 

 

 

 

 

 

 

 

 

Average shares and dilutive potential common shares

 

 

26,060,005

 

 

 

25,480,513

 

 

 

20,000,288

 

Diluted earnings per common share

 

$

2.25

 

 

$

2.03

 

 

$

1.81

 

 

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Assumed conversion of Preferred A

 

 

 

 

 

 

 

 

 

Assumed conversion of Preferred B

 

 

 

 

 

 

 

 

 

Stock options

 

 

66,019

 

 

 

51,952

 

 

 

57,926

 

Restricted stock awards

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

 

 

 

 

 

 

 

Performance stock units - market based

 

 

55,228

 

 

 

59,658

 

 

 

 

Performance stock units - performance based

 

 

254,000

 

 

 

 

 

 

 

 

v3.19.3.a.u2
Business Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Business Segment Information

NOTE 23 — BUSINESS SEGMENT INFORMATION

The following presents the Company’s operating segments. The accounting policies of the segments are the same as those described in Note 1 – Summary of Significant Accounting Policies. Transactions between segments consist primarily of borrowed funds. Beginning in 2019, intersegment interest expense is allocated to the Factoring segment based on Federal Home Loan Bank advance rates. Prior to 2019, intersegment interest was calculated based on the Company’s prime rate. The provision for loan loss is allocated based on the segment’s ALLL determination. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis but not allocated for segment purposes. The Factoring segment includes only factoring originated by TBC. General factoring services not originated through TBC are included in the Banking segment. On March 31, 2017, the Company sold its 100% membership interest in Triumph Capital Advisors, LLC (“TCA”) and discontinued fee based asset management services. TCA operations for the years ended December 31, 2017 are reflected in the Corporate segment, along with the gain on sale of the Company’s membership interest in TCA.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

211,742

 

 

$

98,247

 

 

$

1,164

 

 

$

311,153

 

Intersegment interest allocations

 

 

11,294

 

 

 

(11,294

)

 

 

 

 

 

 

Total interest expense

 

 

48,786

 

 

 

 

 

 

6,464

 

 

 

55,250

 

Net interest income (expense)

 

 

174,250

 

 

 

86,953

 

 

 

(5,300

)

 

 

255,903

 

Provision for loan losses

 

 

5,533

 

 

 

2,486

 

 

 

(77

)

 

 

7,942

 

Net interest income (expense) after provision

 

 

168,717

 

 

 

84,467

 

 

 

(5,223

)

 

 

247,961

 

Noninterest income

 

 

26,875

 

 

 

4,727

 

 

 

(33

)

 

 

31,569

 

Noninterest expense

 

 

148,620

 

 

 

51,780

 

 

 

3,684

 

 

 

204,084

 

Operating income (loss)

 

$

46,972

 

 

$

37,414

 

 

$

(8,940

)

 

$

75,446

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

170,871

 

 

$

90,092

 

 

$

2,013

 

 

$

262,976

 

Intersegment interest allocations

 

 

20,191

 

 

 

(20,191

)

 

 

 

 

 

 

Total interest expense

 

 

29,834

 

 

 

 

 

 

6,092

 

 

 

35,926

 

Net interest income (expense)

 

 

161,228

 

 

 

69,901

 

 

 

(4,079

)

 

 

227,050

 

Provision for loan losses

 

 

12,373

 

 

 

3,802

 

 

 

(8

)

 

 

16,167

 

Net interest income (expense) after provision

 

 

148,855

 

 

 

66,099

 

 

 

(4,071

)

 

 

210,883

 

Gain on sale of subsidiary or division

 

 

1,071

 

 

 

 

 

 

 

 

 

1,071

 

Other noninterest income

 

 

18,364

 

 

 

3,483

 

 

 

52

 

 

 

21,899

 

Noninterest expense

 

 

119,283

 

 

 

43,495

 

 

 

4,575

 

 

 

167,353

 

Operating income (loss)

 

$

49,007

 

 

$

26,087

 

 

$

(8,594

)

 

$

66,500

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

130,480

 

 

$

45,346

 

 

$

1,398

 

 

$

177,224

 

Intersegment interest allocations

 

 

8,023

 

 

 

(8,023

)

 

 

 

 

 

 

Total interest expense

 

 

16,240

 

 

 

 

 

 

5,300

 

 

 

21,540

 

Net interest income (expense)

 

 

122,263

 

 

 

37,323

 

 

 

(3,902

)

 

 

155,684

 

Provision for loan losses

 

 

9,310

 

 

 

2,227

 

 

 

91

 

 

 

11,628

 

Net interest income (expense) after provision

 

 

112,953

 

 

 

35,096

 

 

 

(3,993

)

 

 

144,056

 

Gain on sale of subsidiary or division

 

 

 

 

 

 

 

 

20,860

 

 

 

20,860

 

Other noninterest income

 

 

14,336

 

 

 

2,737

 

 

 

2,723

 

 

 

19,796

 

Noninterest expense

 

 

90,632

 

 

 

22,641

 

 

 

10,341

 

 

 

123,614

 

Operating income (loss)

 

$

36,657

 

 

$

15,192

 

 

$

9,249

 

 

$

61,098

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

4,976,009

 

 

$

662,002

 

 

$

771,048

 

 

$

(1,348,762

)

 

$

5,060,297

 

Gross loans held for investment

 

$

4,108,735

 

 

$

573,372

 

 

$

1,519

 

 

$

(489,114

)

 

$

4,194,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

4,458,399

 

 

$

688,245

 

 

$

737,530

 

 

$

(1,324,395

)

 

$

4,559,779

 

Gross loans held for investment

 

$

3,523,850

 

 

$

588,750

 

 

$

10,795

 

 

$

(514,751

)

 

$

3,608,644

 

v3.19.3.a.u2
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited)

NOTE 24 — QUARTERLY FINANCIAL DATA (UNAUDITED)

The following presents quarterly financial data for the years ended December 31, 2019 and 2018.

 

 

 

Year Ended December 31, 2019

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

81,171

 

 

$

79,415

 

 

$

77,303

 

 

$

73,264

 

Interest expense

 

 

14,763

 

 

 

14,650

 

 

 

13,884

 

 

 

11,953

 

Net interest income

 

 

66,408

 

 

 

64,765

 

 

 

63,419

 

 

 

61,311

 

Provision for loan losses

 

 

382

 

 

 

2,865

 

 

 

3,681

 

 

 

1,014

 

Net interest income after provision

 

 

66,026

 

 

 

61,900

 

 

 

59,738

 

 

 

60,297

 

Noninterest income

 

 

8,666

 

 

 

7,742

 

 

 

7,623

 

 

 

7,538

 

Noninterest expense

 

 

52,661

 

 

 

52,153

 

 

 

50,704

 

 

 

48,566

 

Net income before income taxes

 

 

22,031

 

 

 

17,489

 

 

 

16,657

 

 

 

19,269

 

Income tax expense

 

 

5,322

 

 

 

3,172

 

 

 

3,927

 

 

 

4,481

 

Net income

 

 

16,709

 

 

 

14,317

 

 

 

12,730

 

 

 

14,788

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

16,709

 

 

$

14,317

 

 

$

12,730

 

 

$

14,788

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.67

 

 

$

0.56

 

 

$

0.48

 

 

$

0.55

 

Diluted

 

$

0.66

 

 

$

0.56

 

 

$

0.48

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

75,850

 

 

$

71,759

 

 

$

61,249

 

 

$

54,118

 

Interest expense

 

 

10,969

 

 

 

9,977

 

 

 

7,992

 

 

 

6,988

 

Net interest income

 

 

64,881

 

 

 

61,782

 

 

 

53,257

 

 

 

47,130

 

Provision for loan losses

 

 

1,910

 

 

 

6,803

 

 

 

4,906

 

 

 

2,548

 

Net interest income after provision

 

 

62,971

 

 

 

54,979

 

 

 

48,351

 

 

 

44,582

 

Gain on sale of subsidiary

 

 

 

 

 

 

 

 

 

 

 

1,071

 

Other noninterest income

 

 

6,794

 

 

 

6,059

 

 

 

4,945

 

 

 

4,101

 

Noninterest income

 

 

6,794

 

 

 

6,059

 

 

 

4,945

 

 

 

5,172

 

Noninterest expense

 

 

46,962

 

 

 

48,946

 

 

 

37,403

 

 

 

34,042

 

Net income before income taxes

 

 

22,803

 

 

 

12,092

 

 

 

15,893

 

 

 

15,712

 

Income tax expense

 

 

4,718

 

 

 

2,922

 

 

 

3,508

 

 

 

3,644

 

Net income

 

 

18,085

 

 

 

9,170

 

 

 

12,385

 

 

 

12,068

 

Dividends on preferred stock

 

 

 

 

 

(195

)

 

 

(193

)

 

 

(190

)

Net income available to common stockholders

 

$

18,085

 

 

$

8,975

 

 

$

12,192

 

 

$

11,878

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.68

 

 

$

0.34

 

 

$

0.48

 

 

$

0.57

 

Diluted

 

$

0.67

 

 

$

0.34

 

 

$

0.47

 

 

$

0.56

 

v3.19.3.a.u2
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Nature of Operations

Nature of Operations

Triumph Bancorp, Inc. (collectively with its subsidiaries, “Triumph”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), TBK Bank’s wholly owned factoring subsidiary Advance Business Capital LLC, which currently operates under the d/b/a of Triumph Business Capital (“TBC”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”).

On March 16, 2018, the Company sold the assets of Triumph Healthcare Finance (“THF”) and exited its healthcare asset based lending line of business. THF operated within the Company’s TBK Bank subsidiary.

On March 31, 2017 the Company sold its membership interest in its wholly owned subsidiary Triumph Capital Advisors, LLC (“TCA”).

See Note 2 – Business Combinations and Divestitures for additional information pertaining to the THF and TCA sales and the impact of the transactions on the Company’s consolidated financial statements.

Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of Presentation

The Company consolidates subsidiaries in which it holds, directly or indirectly, a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity under U.S. generally accepted accounting principles (“GAAP”). Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company consolidates voting interest entities in which it has at least a majority of the voting interest. Variable interest entities (“VIEs”) are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE.

In consolidation, all significant intercompany accounts and transactions are eliminated. Investments in unconsolidated entities are accounted for using the equity method of accounting when the Company has the ability to exercise significant influence over operating and financing decisions. Investments that do not meet the criteria for equity method accounting are accounted for using the cost method of accounting.

The accounting and reporting policies of the Company and its subsidiaries conform to GAAP and general practice within the banking industry. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. The Company uses the accrual basis of accounting for financial reporting purposes.

Use of Estimates

Use of Estimates

To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

Cash and Cash Equivalents

Cash and Cash Equivalents

For the purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, other short term investments and federal funds sold. All highly liquid investments with an initial maturity of less than 90 days are considered to be cash equivalents. Certain items, including loan and deposit transactions, customer repurchase agreements, and FHLB advances and repayments, are presented net in the statement of cash flows.

Debt Securities

Debt Securities

The Company determines the classification of debt securities at the time of purchase. Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and recorded at amortized cost. Trading securities are recorded at fair value with changes in fair value included in earnings. Debt securities not classified as held to maturity or trading are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss), net of tax.

Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method. Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest method.

Management evaluates securities for other-than-temporary impairment (“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition. The Company conducts regular reviews of the bond agency ratings of securities and considers whether the securities were issued by or have principal and interest payments guaranteed by the federal government or its agencies. These reviews focus on the underlying rating of the issuer and also include the insurance rating of securities that have an insurance component or guarantee. The ratings and financial condition of the issuers are monitored, as well as the financial condition and ratings of the insurers and guarantors.

If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized through earnings, and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Equity Securities

Equity Securities

Equity securities are recorded at fair value, with unrealized gains and losses included in earnings beginning January 1, 2018 after adoption of Accounting Standards Update No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” Prior to January 1, 2018, unrealized gains and losses on equity securities were excluded from earnings and reported in other comprehensive income (loss), net of tax. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.

Loans Held for Sale

Loans Held for Sale

The Company elects the fair value option for recording 1-4 family residential mortgage loans and commercial loans held for sale in accordance with Accounting Standards Codification (“ASC”) 825, “Financial Instruments”. The fair value of loans held for sale is determined based on outstanding commitments from investors to purchase such loans or prevailing market rates. Increases or decreases in the fair value of loans held for sale, if any, are charged to earnings and are recorded in noninterest income in the consolidated statements of income. Gains and losses on sales of loans are based on the difference between the final selling price and the carrying value of the related loan sold.

Mortgage loans held for sale are generally sold with servicing rights released.

Management occasionally transfers loans held for investment to loans held for sale. Gains or losses on the transfer of loans to loans held for sale are recorded in noninterest income in the consolidated statements of income.

Loans

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the unpaid principal balance outstanding, net of unearned income, deferred loan fees and costs, and any direct principal charge-offs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the remaining life of the loan without anticipating prepayments.

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement or any portion thereof remains unpaid after the due date of the scheduled payment. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful. The accrual of interest income on loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection, or if full collection of interest or principal becomes uncertain. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for a loan placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Acquired Loans

Acquired loans are recorded at fair value at the date of acquisition with no initial valuation allowance based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. Certain larger purchased loans are individually evaluated while certain purchased loans are grouped together according to similar risk characteristics and are treated in the aggregate when applying various valuation techniques. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change.

Loans acquired in a business combination that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable are considered purchased credit impaired (“PCI”). PCI loans are individually evaluated and recorded at fair value at the date of acquisition with no initial valuation allowance based on a discounted cash flow methodology that considers various factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and a discount rate reflecting the Company’s assessment of risk inherent in the cash flow estimates. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized on the balance sheet and do not result in any yield adjustments, loss accruals or valuation allowances. Increases in expected cash flows, including prepayments, subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on PCI loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received).

For acquired loans not deemed credit-impaired at acquisition, the differences between the initial fair value and the unpaid principal balance are recognized as interest income on a level-yield basis over the lives of the related loans. Subsequent to the acquisition date, methods utilized to estimate the required allowance for loan and lease losses for these loans is similar to originated loans; however, a provision for credit losses will be recorded only to the extent the required allowance exceeds any remaining purchase discounts. Once an acquired loan undergoes new underwriting and meets the criteria for a new loan, such as in the case of a loan renewal, any remaining fair value adjustments are accreted into interest income and the loan establishes a new amortized cost basis that is fully subject to the Company's allowance for loan and lease loss methodology.

Factored Receivables

The Company purchases invoices from its factoring clients in schedules or batches. Cash is advanced to the client to the extent of the applicable advance rate, less fees, as set forth in the individual factoring agreements. The face value of the invoices purchased are recorded by the Company as factored receivables, and the unadvanced portions of the invoices purchased, less fees, are considered client reserves. The client reserves are held to settle any payment disputes or collection shortfalls, may be used to pay clients’ obligations to various third parties as directed by the client, are periodically released to or withdrawn by clients, and are reported as deposits.

Unearned factoring fees and unearned net origination fees are deferred and recognized over the weighted average collection period for each client. Subsequent factoring fees are recognized in interest income as incurred by the client and deducted from the clients’ reserve balances.

Other factoring-related fees, which include wire transfer fees, carrier payment fees, fuel advance fees, and other similar fees, are reported by the Company as non-interest income as incurred by the client.

Loan Commitments and Related Financial Instruments

Loan Commitments and Related Financial Instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Allowance for Loan and Lease Losses

Allowance for Loan and Lease Losses

The allowance for loan and lease losses (the “ALLL”) is a valuation allowance maintained to cover incurred losses that are estimated in accordance with US GAAP. It is our estimate of credit losses inherent in our loan portfolio at each balance sheet date. Our methodology for analyzing the allowance for loan and lease losses consists of general and specific components. For the general component, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and apply a loss ratio to these groups of loans to estimate the credit losses in the loan portfolio. We use both historical loss ratios and qualitative loss factors assigned to major loan collateral types to establish general component loss allocations. Qualitative loss factors are based on management's judgment of company, market, industry or business specific data and external economic indicators, which are not yet reflected in the historical loss ratios, and that could impact the Company's loan portfolios. Management sets and adjusts qualitative loss factors by regularly reviewing changes in underlying loan composition of specific portfolios. Management also considers credit quality and trends relating to delinquency, non-performing and adversely rated loans within the Company's loan portfolio when evaluating qualitative loss factors. Additionally, management adjusts qualitative factors to account for the potential impact of external economic factors and other pertinent economic data specific to our primary market area and lending portfolios.

For the specific component, the allowance for loan and lease losses includes loans where management has concerns about the borrower's ability to repay and on individually analyzed loans found to be impaired. Management evaluates current information and events regarding a borrower's ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts due, according to the contractual terms of the loan agreement, is in doubt. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. If an impaired loan is collateral-dependent, the fair value of the collateral, less the estimated cost to sell, is used to determine the amount of impairment. If an impaired loan is not collateral-dependent, the impairment amount is determined using the negative difference, if any, between the estimated discounted cash flows and the loan amount due. For impaired loans, the amount of the impairment can be adjusted, based on current data, until such time as the actual basis is established by acquisition of the collateral or until the basis is collected. Impairment losses are reflected in the allowance for loan and lease losses through a charge to the provision for credit losses. Subsequent recoveries are credited to the allowance for loan and lease losses. Cash receipts for accruing loans are applied to principal and interest under the contractual terms of the loan agreement. Cash receipts on impaired loans for which the accrual of interest has been discontinued are applied first to principal.

Loan losses are charged against the ALLL when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the ALLL. Allocations of the ALLL may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures. The Company considers these loans to be homogeneous in nature due to the smaller dollar amount and the similar underwriting criteria.

PCI loans are not considered impaired on the acquisition date. For PCI loans, a decline in the present value of current expected cash flows compared to the previously estimated expected cash flows, due in any part to change in credit, is considered an impairment event and a provision for loan losses will be recorded during the period as necessary.

A loan that has been modified or renewed is considered a troubled debt restructuring (“TDR”) when two conditions are met: 1) the borrower is experiencing financial difficulty and 2) concessions are made for the borrower's benefit that would not otherwise be considered for a borrower or transaction with similar credit risk characteristics. TDRs are separately identified for impairment and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral up to the carrying amount of the loan. For TDRs that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the ALLL.

The following loan portfolio categories have been identified for purposes of determining the general component of the ALLL:

Commercial Real Estate — This category of loans consists of the following loan types:

Non-farm Non-residential — This category includes real estate loans for a variety of commercial property types and purposes, including owner occupied commercial real estate loans primarily secured by commercial office or industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. Repayment terms vary considerably, interest rates are fixed or variable, and are structured for full, partial, or no amortization of principal. This category also includes investment real estate loans that are primarily secured by office and industrial buildings, warehouses, small retail shopping centers and various special purpose properties. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Multi-family residential — Investment real estate loans are primarily secured by non-owner occupied apartment or multifamily residential buildings. Generally, these types of loans are thought to involve a greater degree of credit risk than owner occupied commercial real estate as they are more sensitive to adverse economic conditions.

Construction, land development, land —This category of loans consists of loans to finance the ground up construction, improvement and/or carrying for sale after the completion of construction of owner occupied and non-owner occupied residential and commercial properties, and loans secured by raw or improved land. The repayment of construction loans is generally dependent upon the successful completion of the improvements by the builder for the end user, or sale of the property to a third party. Repayment of land secured loans are dependent upon the successful development and sale of the property, the sale of the land as is, or the outside cash flow of the owners to support the retirement of the debt.

1-4 family residential properties — This category of loans includes both first and junior liens on residential real estate. Home equity revolving lines of credit and home equity term loans are included in this group of loans.

Farmland — These loans are principally loans to purchase farmland.

Commercial — Commercial loans are loans for commercial, corporate and business purposes. The Company’s commercial business loan portfolio is comprised of loans for a variety of purposes and across a variety of industries. These loans include general commercial and industrial loans, loans to purchase capital equipment, agriculture operating loans and other business loans for working capital and operational purposes. Commercial loans are generally secured by accounts receivable, inventory and other business assets. Commercial loans also include shared national credits purchased by the Company.

A portion of the commercial loan portfolio consists of specialty commercial finance products as follows:

Equipment — Equipment finance loans are commercial loans primarily secured by new or used revenue producing, essential-use equipment from major manufacturers that is movable, may be used in more than one type of business, and generally has broad resale markets. Core markets include transportation, construction, and waste. Loan terms do not exceed the economic life of the equipment and typically are 60 months or less.

Asset-based Lending — These loans are originated to borrowers to support general working capital needs. The asset-based loan structure involves advances of loan proceeds against a borrowing base which typically consists of accounts receivable, identified readily marketable inventory, or other collateral of the borrower. The maximum amount a customer may borrow at any time is fixed as a percentage of the borrowing base outstanding.

A portion of the commercial loan portfolio also consists of national lending products as follows:

Liquid Credit — Broadly syndicated leveraged loans secured by a variety of collateral types.

Premium Finance — Loans that provide customized premium financing solutions for the acquisition of property and casualty insurance coverage. In effect, these short term premium finance loans allow insureds to pay their insurance premiums over the life of the underlying policy, instead of paying the entire premium at the outset.

Factored Receivables — The Company operates as a factor by purchasing accounts receivable from its clients, then collecting the receivable from the account debtor. The Company’s smaller factoring relationships are typically structured as “non-recourse” relationships (i.e., the Company retains the credit risk associated with the ability of the account debtor on a purchased invoice to ultimately make payment) and the Company’s larger factoring relationships are typically structured as “recourse” relationships (i.e., the Company’s client agrees to repurchase any invoices for which payment is not ultimately received from the account debtor). Advances initially made to the client to acquire the receivables are typically at a discount to the invoice value. The discount balance is held in client reserves, net of the Company’s compensation. The client reserves are held to settle any payment disputes or collection shortfalls, may be used to pay clients’ obligations to various third parties as directed by the client, are periodically released to or withdrawn by clients, and are reported as deposits.

Consumer — Loans used for personal use typically on an unsecured basis.

Mortgage Warehouse — Mortgage Warehouse facilities are provided to unaffiliated mortgage origination companies and are collateralized by 1-4 family residential loans. The originator closes new mortgage loans with the intent to sell these loans to third party investors for a profit. The Company provides funding to the mortgage companies for the period between the origination and their sale of the loan. The Company has a policy that requires that it separately validate that each residential mortgage loan was underwritten consistent with the underwriting requirements of the final investor or market standards prior to advancing funds. The Company is repaid with the proceeds received from sale of the mortgage loan to the final investor.

Federal Home Loan Bank ("FHLB") Stock

Federal Home Loan Bank (“FHLB”) Stock

The Company is a member of the FHLB system. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, is restricted as to redemption, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Premises and Equipment

Premises and Equipment

Land is carried at cost. Depreciable assets are stated at cost less accumulated depreciation. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Buildings and related components are generally depreciated using the straight-line method with useful lives ranging from thirty to forty years. Automobiles are depreciated using the straight-line method with five year useful lives, and the aircraft is depreciated using an accelerated method with a twenty year useful life. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from three to ten years.

The Company leases certain properties and equipment under operating leases. For leases in effect upon adoption of Accounting Standards Update 2016-02, “Leases (Topic 842)” at January 1, 2019 and for any leases commencing thereafter, the Company recognizes a liability to make lease payments, the “lease liability”, and an asset representing the right to use the underlying asset during the lease term, the “right-of-use asset”. The lease liability is measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rate. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset. Operating lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, variable lease payments not included in the lease liability, and any impairment of the right-of-use asset.

Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. The Company’s leases do not contain residual value guarantees or material variable lease payments. The Company does not have any material restrictions or covenants imposed by leases that would impact the Company’s ability to pay dividends or cause the Company to incur additional financial obligations.

The Company has made an accounting policy election to not apply the recognition requirements in Topic 842 to short-term leases. The Company has also elected to use the practical expedient to make an accounting policy election for property leases to include both lease and nonlease components as a single component and account for it as a lease.

The Company’s leases are not complex; therefore there were no significant assumptions or judgements made in applying the requirements of Topic 842, including the determination of whether the contracts contained a lease, the allocation of consideration in the contracts between lease and nonlease components, and the determination of the discount rates for the leases.

Foreclosed Assets

Foreclosed Assets

Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell, establishing a new cost basis. Any write-down in the carrying value of a property at the time of acquisition is charged-off to the allowance for loan and lease losses. After foreclosure, foreclosed assets are carried at the lower of the recorded investment in the asset or the fair value less costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

Goodwill

Goodwill

Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets acquired. In accordance with ASC 350-20, "Intangibles- Goodwill and Other", the Company evaluates goodwill for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value below its carrying amount, in accordance with ASC 350-20. The Company’s annual goodwill impairment testing date is October 1.

The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining the need to perform the two-step test for goodwill impairment (the qualitative method). If the qualitative method cannot be used or if it determines, based on the qualitative method, that the fair value is more likely than not less than the carrying amount, the Company uses the two-step test. Under the two-step test, the Company compares the estimated fair value of a reporting unit with its carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. Step two of the goodwill impairment test compares the implied estimated fair value of reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of goodwill for that reporting unit exceeds the implied fair value of that unit’s goodwill, an impairment loss is recognized in an amount equal to that excess. Our annual goodwill impairment test did not identify any goodwill impairment for the years ended December 31, 2019, 2018, and 2017.

Identifiable Intangible Assets

Identifiable Intangible Assets

Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company's intangible assets primarily relate to core deposits and customer relationships. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Intangible assets, premises and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value with a charge to amortization of intangible assets.

Bank Owned Life Insurance

Bank Owned Life Insurance

The Company has purchased life insurance policies on certain key employees. The purchase of these life insurance policies allows the Company to use tax-advantaged rates of return. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

Income Taxes

Income Taxes

The Company files a consolidated tax return with its subsidiaries and is taxed as a C corporation. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense.

Fair Values of Financial Instruments

Fair Values of Financial Instruments

In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that may use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and/or the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Changes in assumptions or in market conditions could significantly affect these estimates.

In the ordinary course of business, the Company generally does not sell or transfer non-impaired loans and deposits. As such, the disclosures that present the December 31, 2019 and 2018 estimated fair value for non-impaired loans and deposits are highly judgmental and may not represent amounts to be received if the Company were to sell or transfer such items.

Revenue from Contracts with Customers

Revenue from Contracts with Customers

The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of Topic 606. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, the Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from contracts with customers.

Asset Management Fees

Asset Management Fees

On March 31, 2017, the Company sold its membership interests in TCA. At the date of sale, the Company ceased to provide fee based asset management services. Prior to the sale of TCA, asset management fee income was recognized through the Company’s collateralized loan obligation (“CLO”) asset management business operated by TCA and consisted of senior (or base) asset management fees, subordinated management fees, and performance-based incentive fees. Senior and subordinated management fees were based upon a fixed fee rate applied to the amount of outstanding assets being managed by TCA and were accrued by the Company as earned. Performance-based incentive fees were variable in nature and dependent upon the performance of a managed CLO above a prescribed level. The Company did not accrue for performance-based incentive fees that were not finalized until the end of a specified contract period, but recorded such revenues only when final payment was confirmed and related services were completed. The Company did not recognized any revenue that is at risk due to future asset management performance contingencies.

TCA also entered into transactions whereby it earned asset management fee income through the provision of middle and back office services to other CLO asset managers.

Operating Segments

Operating Segments

The Company’s reportable segments are comprised of strategic business units primarily based upon industry categories and to a lesser extent, the core competencies relating to product origination, distribution methods, operations and servicing. Segment determination also considered organizational structure and our segment reporting is consistent with the presentation of financial information to the chief operating decision maker to evaluate segment performance, develop strategy, and allocate resources. Our chief operating decision maker is the Chief Executive Officer of Triumph Bancorp, Inc. We have determined our reportable segments are Banking, Factoring, and Corporate.

The banking segment includes the operations of TBK Bank. The banking segment derives its revenue principally from investments in interest earning assets as well as noninterest income typical for the banking industry. The banking segment also includes commercial factoring services which are originated through the commercial finance division of TBK Bank.

The factoring segment includes the operations of TBC with revenue derived from factoring services.

The corporate segment includes holding company financing and investment activities and management and administrative expenses to support the overall operations of the Company.

On March 31, 2017, the Company sold its 100% membership interest in Triumph Capital Advisors, LLC and discontinued fee based asset management services. TCA operations for the year ended December 31, 2017 are reflected in the Corporate segment, along with the gain on sale of the Company’s membership interest in TCA.

Comprehensive Income (Loss)

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income includes unrealized gains and losses on debt securities available for sale, net of taxes, which are also recognized as a separate component of equity.

Loss Contingencies

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe such matters exist that will have a material effect on the financial statements.

Transfers of Financial Assets

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be relinquished when (i) the assets have been isolated from the Company, (ii) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (iii) the Company does not maintain effective control over the transferred assets through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the transferee to return specific assets.

Stock-Based Compensation

Stock Based Compensation

Compensation cost is recognized for stock based payment awards issued to employees and directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, a Monte Carlo simulation is utilized to estimate the fair value of market based performance stock units, and the market price of the Company’s common stock at the date of grant is used for restricted stock awards, restricted stock units, and performance based performance stock units. Compensation cost is recognized over the required service period, generally defined as the vesting period. The Company recognizes forfeitures of nonvested awards as they occur.

Earnings Per Common Share

Earnings Per Common Share

Basic earnings per common share is net income less dividends on preferred stock divided by the weighted average number of common shares outstanding during the period excluding nonvested restricted stock awards. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock warrants, restricted stock, stock options, and preferred shares that are convertible to common shares.

Advertising Costs

Advertising Costs

Advertising costs are expensed as incurred.

Adoption of New Accounting Standards

Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The new standard was adopted by the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption. The Company elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and did not restate comparative periods. Adoption of ASU 2016-02 resulted in the recognition of lease liabilities totaling $21,918,000 and the recognition of right-of-use assets totaling $22,123,000 as of the date of adoption. Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively. The initial balance sheet gross up upon adoption was primarily related to operating leases of certain real estate properties. The Company has no finance leases or material subleases or leasing arrangements for which it is the lessor of property or equipment. The Company has elected to apply the package of practical expedients allowed by the new standard under which the Company need not reassess whether any expired or existing contracts are leases or contain leases, the Company need not reassess the lease classification for any expired or existing lease, and the Company need not reassess initial direct costs for any existing leases. Adoption of ASU 2016-02 does not materially change the Company’s recognition of lease expense. See Note 6 – Premises and Equipment for additional disclosures related to leases.

Newly Issued, But Not Yet Effective Accounting Standards

Newly Issued, But Not Yet Effective Accounting Standards

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 makes significant changes to the accounting for credit losses on financial instruments presented on an amortized cost basis and disclosures about them. The new current expected credit loss (CECL) impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgment with regards to pooling financial assets with similar risk characteristics and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 31, 2019, and interim periods within those years SEC filers that are not smaller reporting companies. The Company will adopt ASU 2016-13 on January 1, 2020 using the modified retrospective approach. ASU 2016-13 permits the use of estimation techniques that are practical and relevant to the Company’s circumstances, as long as they are applied consistently over time and faithfully estimate expected credit losses in accordance with the standard. The ASU lists several common credit loss methods that are acceptable such as a discounted cash flow (DCF) method, loss-rate method and roll-rate method.

The Company has developed new expected credit loss estimation models. Depending on the nature of each identified pool of financial assets with similar risk characteristics, the Company will implement a DCF method or a loss-rate method to estimate expected credit losses. Incorporating reasonable and supportable forecasts of economic conditions into the estimate of expected credit losses will require significant judgment, such as selecting economic variables and forecast scenarios as well as determining the appropriate length of the forecast horizon. Management will estimate credit losses over a forecast horizon and revert to long term historical loss experience on a straight line basis. Management will select economic variables it believes to be most relevant based on the composition of the loan portfolio, likely to include forecasted levels of employment, retail sales, gross domestic product, and home price index, depending on the nature of the loan segment. Management currently intends to leverage economic projections from a reputable and independent third party to inform its reasonable and supportable forecasts over the one-year forecast period. Other internal and external indicators of economic forecasts will also be considered by management when developing the forecast metrics.

Based on our funded loan portfolio and our outstanding commitments to lend at the adoption date and management’s expectation of future economic conditions at that time, the balances of the allowance for credit losses and the reserve for off balance sheet lending commitments are not expected to materially change upon adoption of ASU 2016-13. More specifically, the allowance for credit losses is expected to increase slightly for the real estate lending portfolios given their longer contractual maturities relative to the loan portfolio as a whole. The commercial and industrial portfolios and the factored receivables portfolio make up the majority of the loan portfolio and consist of loans and lending arrangements with relatively short contractual maturities that are expected to result in a slight reduction to the allowance for credit losses. This expected impact at adoption also includes certain qualitative adjustments to the allowance for credit losses.

Based upon the nature and characteristics of our securities portfolios (including issuer specific matters) at the adoption date, the macroeconomic conditions and forecasts at that date, and other management judgments, management does not currently expect to

record any allowance for credit losses on available for sale securities and does not expect that the allowance for credit losses on held to maturity securities will be material upon adoption of ASU 2016-13.

As a result of the aforementioned expected adjustments and net of the impact to corresponding deferred tax assets, management does not expect a material adjustment to retained earnings upon adoption of ASU 2016-13.

v3.19.3.a.u2
Business Combinations and Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Triumph Healthcare Finance  
Business Acquisition [Line Items]  
Summary of Assets Held for Sale and Consideration Received and Gain on Sale

A summary of the carrying amount of the assets in the Disposal Group and the gain on sale is as follows:

(Dollars in thousands)

 

 

 

 

Carrying amount of assets in the disposal group:

 

 

 

 

Loans

 

$

70,147

 

Premises and equipment, net

 

 

19

 

Goodwill

 

 

1,457

 

Intangible assets, net

 

 

958

 

Other assets

 

 

197

 

Total carrying amount

 

 

72,778

 

Total consideration received

 

 

74,017

 

Gain on sale of division

 

 

1,239

 

Transaction costs

 

 

168

 

Gain on sale of division, net of transaction costs

 

$

1,071

 

Triumph Capital Advisors, LLC  
Business Acquisition [Line Items]  
Summary of Assets Held for Sale and Consideration Received and Gain on Sale

A summary of the consideration received and the gain on sale is as follows:

(Dollars in thousands)

 

 

 

 

Consideration received (fair value):

 

 

 

 

Cash

 

$

10,554

 

Loan receivable

 

 

10,500

 

Revenue share

 

 

1,623

 

Total consideration received

 

 

22,677

 

Carrying value of TCA membership interest

 

 

1,417

 

Gain on sale of subsidiary

 

 

21,260

 

Transaction costs

 

 

400

 

Gain on sale of subsidiary, net of transaction costs

 

$

20,860

 

First Bancorp of Durango, Inc. And Southern Colorado Corp.  
Business Acquisition [Line Items]  
Summary of Fair Values of the Identifiable Assets Acquired and Liabilities Assumed

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

151,973

 

 

$

14,299

 

 

$

166,272

 

Securities

 

 

237,183

 

 

 

33,477

 

 

 

270,660

 

Loans held for sale

 

 

1,238

 

 

 

 

 

 

1,238

 

Loans

 

 

256,384

 

 

 

31,454

 

 

 

287,838

 

FHLB stock

 

 

786

 

 

 

129

 

 

 

915

 

Premises and equipment

 

 

7,495

 

 

 

840

 

 

 

8,335

 

Other real estate owned

 

 

213

 

 

 

 

 

 

213

 

Intangible assets

 

 

11,915

 

 

 

2,154

 

 

 

14,069

 

Other assets

 

 

2,715

 

 

 

403

 

 

 

3,118

 

 

 

 

669,902

 

 

 

82,756

 

 

 

752,658

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

601,194

 

 

 

73,464

 

 

 

674,658

 

Federal Home Loan Bank advances

 

 

737

 

 

 

 

 

 

737

 

Other liabilities

 

 

1,313

 

 

 

64

 

 

 

1,377

 

 

 

 

603,244

 

 

 

73,528

 

 

 

676,772

 

Fair value of net assets acquired

 

 

66,658

 

 

 

9,228

 

 

 

75,886

 

Cash consideration transferred

 

 

134,667

 

 

 

13,294

 

 

 

147,961

 

Goodwill

 

$

68,009

 

 

$

4,066

 

 

$

72,075

 

Summary of Acquired Loans

In connection with the acquisitions, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan and lease losses. Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

 

 

Loans Excluding PCI Loans

 

 

PCI Loans

 

 

Total Loans

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

 

FBD

 

 

SCC

 

 

Total

 

 

Acquired

 

Commercial real estate

 

$

140,955

 

 

$

11,894

 

 

$

152,849

 

 

$

832

 

 

$

200

 

 

$

1,032

 

 

$

153,881

 

Construction, land development, land

 

 

13,949

 

 

 

5,229

 

 

 

19,178

 

 

 

3,081

 

 

 

 

 

 

3,081

 

 

 

22,259

 

1-4 family residential properties

 

 

59,228

 

 

 

10,180

 

 

 

69,408

 

 

 

75

 

 

 

 

 

 

75

 

 

 

69,483

 

Farmland

 

 

5,709

 

 

 

1,207

 

 

 

6,916

 

 

 

 

 

 

 

 

 

 

 

 

6,916

 

Commercial

 

 

26,125

 

 

 

2,121

 

 

 

28,246

 

 

 

1,020

 

 

 

 

 

 

1,020

 

 

 

29,266

 

Factored receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

5,410

 

 

 

623

 

 

 

6,033

 

 

 

 

 

 

 

 

 

 

 

 

6,033

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

251,376

 

 

$

31,254

 

 

$

282,630

 

 

$

5,008

 

 

$

200

 

 

$

5,208

 

 

$

287,838

 

Schedule of Loans Acquired in Business Combination

The following presents information at the acquisition date for non-PCI loans acquired in the transactions:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Contractually required principal and interest payments

 

$

318,674

 

 

$

38,590

 

 

$

357,264

 

Contractual cash flows not expected to be collected

 

$

4,255

 

 

$

550

 

 

$

4,805

 

Fair value at acquisition

 

$

251,376

 

 

$

31,254

 

 

$

282,630

 

The following presents information at the acquisition date for PCI loans acquired in the transactions:

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Contractually required principal and interest payments

 

$

10,511

 

 

$

269

 

 

$

10,780

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

 

2,570

 

 

 

5

 

 

 

2,575

 

Expected cash flows at acquisition

 

 

7,941

 

 

 

264

 

 

 

8,205

 

Interest component of expected cash flows (accretable yield)

 

 

2,933

 

 

 

64

 

 

 

2,997

 

Fair value of loans acquired with deterioration of credit quality

 

$

5,008

 

 

$

200

 

 

$

5,208

 

Schedule of Supplemental Pro Forma Information on Acquisition

The following table presents unaudited supplemental pro forma information for the years ended December 31, 2018 and 2017 as if the FBD and SCC acquisitions had occurred at the beginning of 2017. The supplemental pro forma information includes adjustments for interest income on loans acquired, depreciation expense on property acquired, amortization of intangibles arising from the transactions, and the related income tax effects. Additionally, because FBD and SCC were Subchapter S corporations before the acquisitions and did not incur any federal income tax liabilities, adjustments have been included to estimate the impact of federal income taxes on FBD and SCC’s net income for the periods presented. The supplemental pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been completed on the assumed date.

 

Year Ended December 31, 2018

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Net interest income

 

$

241,322

 

 

$

228,797

 

 

$

243,069

 

Noninterest income

 

$

26,473

 

 

$

23,412

 

 

$

26,915

 

Net income

 

$

52,269

 

 

$

51,541

 

 

$

52,102

 

Basic earnings per common share

 

$

2.00

 

 

$

2.05

 

 

$

1.99

 

Diluted earnings per common share

 

$

1.97

 

 

$

2.01

 

 

$

1.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

(Dollars in thousands)

 

FBD

 

 

SCC

 

 

Total

 

Net interest income

 

$

176,154

 

 

$

158,166

 

 

$

178,636

 

Noninterest income

 

$

45,570

 

 

$

41,166

 

 

$

46,080

 

Net income

 

$

39,211

 

 

$

36,475

 

 

$

39,466

 

Basic earnings per common share

 

$

1.68

 

 

$

1.83

 

 

$

1.66

 

Diluted earnings per common share

 

$

1.65

 

 

$

1.79

 

 

$

1.63

 

Valley Bancorp, Inc.  
Business Acquisition [Line Items]  
Summary of Fair Values of the Identifiable Assets Acquired and Liabilities Assumed

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

38,473

 

Securities

 

 

97,687

 

Loans

 

 

171,199

 

FHLB stock

 

 

315

 

Premises and equipment

 

 

6,238

 

Other real estate owned

 

 

2,282

 

Intangible assets

 

 

6,072

 

Bank-owned life insurance

 

 

7,153

 

Other assets

 

 

1,882

 

 

 

 

331,301

 

Liabilities assumed:

 

 

 

 

Deposits

 

 

293,398

 

Junior subordinated debentures

 

 

5,470

 

Other liabilities

 

 

2,881

 

 

 

 

301,749

 

Fair value of net assets acquired

 

 

29,552

 

Consideration transferred

 

 

40,075

 

Goodwill

 

$

10,523

 

Summary of Acquired Loans

In connection with the acquisition, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan and lease losses.

Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

 

Loans,

 

 

 

 

 

 

 

 

 

 

 

Excluding

 

 

PCI

 

 

Total

 

(Dollars in thousands)

 

PCI Loans

 

 

Loans

 

 

Loans

 

Commercial real estate

 

$

73,273

 

 

$

254

 

 

$

73,527

 

Construction, land development, land

 

 

19,770

 

 

 

1,199

 

 

 

20,969

 

1-4 family residential properties

 

 

26,264

 

 

 

 

 

 

26,264

 

Farmland

 

 

16,934

 

 

 

 

 

 

16,934

 

Commercial

 

 

31,893

 

 

 

 

 

 

31,893

 

Factored receivables

 

 

 

 

 

 

 

 

 

Consumer

 

 

1,612

 

 

 

 

 

 

1,612

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

$

169,746

 

 

$

1,453

 

 

$

171,199

 

Schedule of Loans Acquired in Business Combination

The following presents information at the acquisition date for non-PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

214,139

 

Contractual cash flows not expected to be collected

 

$

3,646

 

Fair value at acquisition

 

$

169,746

 

The following presents information at the acquisition date for PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

2,599

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

 

775

 

Expected cash flows at acquisition

 

 

1,824

 

Interest component of expected cash flows (accretable yield)

 

 

371

 

Fair value of loans acquired with deterioration of credit quality

 

$

1,453

 

Independent Bank - Colorado Branches  
Business Acquisition [Line Items]  
Summary of Fair Values of the Identifiable Assets Acquired and Liabilities Assumed

A summary of the estimated fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:

(Dollars in thousands)

 

 

 

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

1,611

 

Loans

 

 

95,794

 

Premises and equipment

 

 

7,524

 

Intangible assets

 

 

3,255

 

Other assets

 

 

1,644

 

 

 

 

109,828

 

Liabilities assumed:

 

 

 

 

Deposits

 

 

160,702

 

Other liabilities

 

 

249

 

 

 

 

160,951

 

Fair value of net assets acquired

 

 

(51,123

)

Cash received from seller, net of $6,771 deposit premium

 

 

45,306

 

Goodwill

 

$

5,817

 

Summary of Acquired Loans

The loans acquired in the transaction were initially recorded at fair value with no carryover of any allowance for loan and lease losses. There were no loans acquired that were considered to be purchased credit impaired (“PCI”) loans. The following table presents details of the estimated fair value of acquired loans at the acquisition date:

(Dollars in thousands)

 

 

 

 

Commercial real estate

 

$

13,382

 

Construction, land development, land

 

 

537

 

1-4 family residential properties

 

 

6,986

 

Farmland

 

 

31,490

 

Commercial

 

 

43,104

 

Factored receivables

 

 

 

Consumer

 

 

295

 

Mortgage warehouse

 

 

 

 

 

$

95,794

 

Schedule of Loans Acquired in Business Combination

The following presents information at the acquisition date for non-PCI loans acquired in the transaction:

(Dollars in thousands)

 

 

 

 

Contractually required principal and interest payments

 

$

122,498

 

Contractual cash flows not expected to be collected

 

$

3,415

 

Fair value at acquisition

 

$

95,794

 

v3.19.3.a.u2
Securities (Tables)
12 Months Ended
Dec. 31, 2019
Schedule Of Debt Securities And Equity Securities [Line Items]  
Schedule of Gross Realized and Unrealized Gains (Losses) Recognized on Equity Securities

The Company held equity securities with fair values of $5,437,000 and $5,044,000 at December 31, 2019 and 2018, respectively. The gross realized and unrealized gains (losses) recognized on equity securities with readily determinable fair values in noninterest income in the Company’s consolidated statements of income were as follows:

(Dollars in thousands)

 

2019

 

 

2018

 

Unrealized gains (losses) on equity securities still held at the reporting date

 

$

393

 

 

$

38

 

Realized gains (losses) on equity securities sold during the period

 

 

 

 

 

 

 

 

$

393

 

 

$

38

 

 

Debt Securities [Member]  
Schedule Of Debt Securities And Equity Securities [Line Items]  
Schedule of Amortized Cost of Securities and Their Estimated Fair Values

Debt securities have been classified in the financial statements as available for sale or held to maturity. The amortized cost of securities and their estimated fair values are as follows:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

39,679

 

 

$

115

 

 

$

(34

)

 

$

39,760

 

Mortgage-backed securities, residential

 

 

37,324

 

 

 

728

 

 

 

(36

)

 

 

38,016

 

Asset-backed securities

 

 

8,039

 

 

 

 

 

 

(80

)

 

 

7,959

 

State and municipal

 

 

31,746

 

 

 

327

 

 

 

(8

)

 

 

32,065

 

CLO Securities

 

 

75,592

 

 

 

39

 

 

 

(358

)

 

 

75,273

 

Corporate bonds

 

 

50,889

 

 

 

695

 

 

 

(1

)

 

 

51,583

 

SBA pooled securities

 

 

4,112

 

 

 

53

 

 

 

(1

)

 

 

4,164

 

Total available for sale securities

 

$

247,381

 

 

$

1,957

 

 

$

(518

)

 

$

248,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrecognized

 

 

Unrecognized

 

 

Fair

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

8,417

 

 

$

 

 

$

(1,510

)

 

$

6,907

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2018

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

93,500

 

 

$

9

 

 

$

(861

)

 

$

92,648

 

U.S. Treasury notes

 

 

1,956

 

 

 

 

 

 

(24

)

 

 

1,932

 

Mortgage-backed securities, residential

 

 

39,971

 

 

 

222

 

 

 

(457

)

 

 

39,736

 

Asset-backed securities

 

 

10,165

 

 

 

11

 

 

 

(31

)

 

 

10,145

 

State and municipal

 

 

118,826

 

 

 

175

 

 

 

(550

)

 

 

118,451

 

Corporate bonds

 

 

68,804

 

 

 

150

 

 

 

(167

)

 

 

68,787

 

SBA pooled securities

 

 

4,766

 

 

 

5

 

 

 

(47

)

 

 

4,724

 

Total available for sale securities

 

$

337,988

 

 

$

572

 

 

$

(2,137

)

 

$

336,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

(Dollars in thousands)

 

Amortized

 

 

Unrecognized

 

 

Unrecognized

 

 

Fair

 

December 31, 2018

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

8,487

 

 

$

 

 

$

(1,161

)

 

$

7,326

 

 

Schedule of Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity

The amortized cost and estimated fair value of debt securities at December 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Available for Sale Securities

 

 

Held to Maturity Securities

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

(Dollars in thousands)

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in one year or less

 

$

70,224

 

 

$

70,561

 

 

$

 

 

$

 

Due from one year to five years

 

 

40,745

 

 

 

41,328

 

 

 

 

 

 

 

Due from five years to ten years

 

 

10,760

 

 

 

10,829

 

 

 

8,417

 

 

 

6,907

 

Due after ten years

 

 

76,177

 

 

 

75,963

 

 

 

 

 

 

 

 

 

 

197,906

 

 

 

198,681

 

 

 

8,417

 

 

 

6,907

 

Mortgage-backed securities, residential

 

 

37,324

 

 

 

38,016

 

 

 

 

 

 

 

Asset-backed securities

 

 

8,039

 

 

 

7,959

 

 

 

 

 

 

 

SBA pooled securities

 

 

4,112

 

 

 

4,164

 

 

 

 

 

 

 

 

 

$

247,381

 

 

$

248,820

 

 

$

8,417

 

 

$

6,907

 

Schedule of Proceeds from Sales of Debt Securities and the Associated Gross Gains and Losses

Proceeds from sales of debt securities and the associated gross gains and losses are as follows:

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Proceeds

 

$

40,617

 

 

$

123,016

 

 

$

32,441

 

Gross gains

 

 

191

 

 

 

5

 

 

 

35

 

Gross losses

 

 

(130

)

 

 

(277

)

 

 

 

Schedule of Information Pertaining to Debt Securities with Gross Unrealized Losses

Information pertaining to debt securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are summarized as follows:

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2019

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

 

 

$

12,331

 

 

$

(34

)

 

$

12,331

 

 

$

(34

)

Mortgage-backed securities, residential

 

 

3,549

 

 

 

(29

)

 

 

777

 

 

 

(7

)

 

 

4,326

 

 

 

(36

)

Asset-backed securities

 

 

2,986

 

 

 

(36

)

 

 

4,973

 

 

 

(44

)

 

 

7,959

 

 

 

(80

)

State and municipal

 

 

562

 

 

 

 

 

 

3,426

 

 

 

(8

)

 

 

3,988

 

 

 

(8

)

CLO Securities

 

 

58,160

 

 

 

(358

)

 

 

 

 

 

 

 

 

58,160

 

 

 

(358

)

Corporate bonds

 

 

 

 

 

 

 

 

149

 

 

 

(1

)

 

 

149

 

 

 

(1

)

SBA pooled securities

 

 

354

 

 

 

 

 

 

9

 

 

 

(1

)

 

 

363

 

 

 

(1

)

Total available for sale securities

 

$

65,611

 

 

$

(423

)

 

$

21,665

 

 

$

(95

)

 

$

87,276

 

 

$

(518

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

December 31, 2019

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

 

 

$

 

 

$

6,907

 

 

$

(1,510

)

 

$

6,907

 

 

$

(1,510

)

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2018

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

17,203

 

 

$

(83

)

 

$

72,471

 

 

$

(778

)

 

$

89,674

 

 

$

(861

)

U.S. Treasury notes

 

 

 

 

 

 

 

 

1,932

 

 

 

(24

)

 

 

1,932

 

 

 

(24

)

Mortgage-backed securities, residential

 

 

9,334

 

 

 

(97

)

 

 

13,910

 

 

 

(360

)

 

 

23,244

 

 

 

(457

)

Asset-backed securities

 

 

197

 

 

 

(1

)

 

 

4,970

 

 

 

(30

)

 

 

5,167

 

 

 

(31

)

State and municipal

 

 

31,142

 

 

 

(201

)

 

 

22,478

 

 

 

(349

)

 

 

53,620

 

 

 

(550

)

Corporate bonds

 

 

41,874

 

 

 

(166

)

 

 

149

 

 

 

(1

)

 

 

42,023

 

 

 

(167

)

SBA pooled securities

 

 

2,602

 

 

 

(20

)

 

 

1,451

 

 

 

(27

)

 

 

4,053

 

 

 

(47

)

Total available for sale securities

 

$

102,352

 

 

$

(568

)

 

$

117,361

 

 

$

(1,569

)

 

$

219,713

 

 

$

(2,137

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

(Dollars in thousands)

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

December 31, 2018

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

Losses

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO securities

 

$

2,861

 

 

$

(242

)

 

$

4,465

 

 

$

(919

)

 

$

7,326

 

 

$

(1,161

)

v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Dec. 31, 2019
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Loans Held for Sale

The following table presents loans held for sale:

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

1-4 family residential

 

$

2,735

 

 

$

2,106

 

Commercial

 

 

 

 

 

 

Total loans held for sale

 

$

2,735

 

 

$

2,106

 

Schedule of Recorded Investment and Unpaid Principal

The following table presents the recorded investment and unpaid principal for loans held for investment:

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Unpaid

 

 

 

 

 

(Dollars in thousands)

 

Investment

 

 

Principal

 

 

Difference

 

 

Investment

 

 

Principal

 

 

Difference

 

Commercial real estate

 

$

1,046,961

 

 

$

1,051,684

 

 

$

(4,723

)

 

$

992,080

 

 

$

999,887

 

 

$

(7,807

)

Construction, land development, land

 

 

160,569

 

 

 

162,335

 

 

 

(1,766

)

 

 

179,591

 

 

 

183,664

 

 

 

(4,073

)

1-4 family residential properties

 

 

179,425

 

 

 

180,340

 

 

 

(915

)

 

 

190,185

 

 

 

191,852

 

 

 

(1,667

)

Farmland

 

 

154,975

 

 

 

156,995

 

 

 

(2,020

)

 

 

170,540

 

 

 

173,583

 

 

 

(3,043

)

Commercial

 

 

1,342,683

 

 

 

1,346,444

 

 

 

(3,761

)

 

 

1,114,971

 

 

 

1,118,028

 

 

 

(3,057

)

Factored receivables

 

 

619,986

 

 

 

621,697

 

 

 

(1,711

)

 

 

617,791

 

 

 

620,103

 

 

 

(2,312

)

Consumer

 

 

21,925

 

 

 

21,994

 

 

 

(69

)

 

 

29,822

 

 

 

29,956

 

 

 

(134

)

Mortgage warehouse

 

 

667,988

 

 

 

667,988

 

 

 

 

 

 

313,664

 

 

 

313,664

 

 

 

 

Total

 

 

4,194,512

 

 

$

4,209,477

 

 

$

(14,965

)

 

 

3,608,644

 

 

$

3,630,737

 

 

$

(22,093

)

Allowance for loan and lease losses

 

 

(29,092

)

 

 

 

 

 

 

 

 

 

 

(27,571

)

 

 

 

 

 

 

 

 

 

 

$

4,165,420

 

 

 

 

 

 

 

 

 

 

$

3,581,073

 

 

 

 

 

 

 

 

 

Summary of Allowance for Loan and Lease Losses

Allowance for Loan and Lease Losses

The activity in the allowance for loan and lease losses (“ALLL”) is as follows:

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2019

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

4,493

 

 

$

1,163

 

 

$

(304

)

 

$

1

 

 

$

 

 

$

5,353

 

Construction, land development, land

 

 

1,134

 

 

 

234

 

 

 

(78

)

 

 

92

 

 

 

 

 

 

1,382

 

1-4 family residential properties

 

 

317

 

 

 

71

 

 

 

(141

)

 

 

61

 

 

 

 

 

 

308

 

Farmland

 

 

535

 

 

 

400

 

 

 

(265

)

 

 

 

 

 

 

 

 

670

 

Commercial

 

 

12,865

 

 

 

2,580

 

 

 

(3,326

)

 

 

447

 

 

 

 

 

 

12,566

 

Factored receivables

 

 

7,299

 

 

 

2,556

 

 

 

(2,494

)

 

 

296

 

 

 

 

 

 

7,657

 

Consumer

 

 

615

 

 

 

583

 

 

 

(876

)

 

 

166

 

 

 

 

 

 

488

 

Mortgage warehouse

 

 

313

 

 

 

355

 

 

 

 

 

 

 

 

 

 

 

 

668

 

 

 

$

27,571

 

 

$

7,942

 

 

$

(7,484

)

 

$

1,063

 

 

$

 

 

$

29,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2018

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

3,435

 

 

$

1,044

 

 

$

(90

)

 

$

104

 

 

$

 

 

$

4,493

 

Construction, land development, land

 

 

883

 

 

 

293

 

 

 

(59

)

 

 

17

 

 

 

 

 

 

1,134

 

1-4 family residential properties

 

 

293

 

 

 

23

 

 

 

(17

)

 

 

18

 

 

 

 

 

 

317

 

Farmland

 

 

310

 

 

 

425

 

 

 

(200

)

 

 

 

 

 

 

 

 

535

 

Commercial

 

 

8,150

 

 

 

10,052

 

 

 

(5,855

)

 

 

518

 

 

 

 

 

 

12,865

 

Factored receivables

 

 

4,597

 

 

 

3,857

 

 

 

(1,224

)

 

 

69

 

 

 

 

 

 

7,299

 

Consumer

 

 

783

 

 

 

457

 

 

 

(989

)

 

 

364

 

 

 

 

 

 

615

 

Mortgage warehouse

 

 

297

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

$

18,748

 

 

$

16,167

 

 

$

(8,434

)

 

$

1,090

 

 

$

 

 

$

27,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

Ending

 

Year ended December 31, 2017

 

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

To Held For Sale

 

 

Balance

 

Commercial real estate

 

$

1,813

 

 

$

1,822

 

 

$

(259

)

 

$

59

 

 

$

 

 

$

3,435

 

Construction, land development, land

 

 

465

 

 

 

825

 

 

 

(582

)

 

 

175

 

 

 

 

 

 

883

 

1-4 family residential properties

 

 

253

 

 

 

24

 

 

 

(31

)

 

 

47

 

 

 

 

 

 

293

 

Farmland

 

 

170

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

310

 

Commercial

 

 

8,014

 

 

 

5,785

 

 

 

(4,875

)

 

 

1,329

 

 

 

(2,103

)

 

 

8,150

 

Factored receivables

 

 

4,088

 

 

 

2,058

 

 

 

(1,667

)

 

 

118

 

 

 

 

 

 

4,597

 

Consumer

 

 

420

 

 

 

859

 

 

 

(1,004

)

 

 

508

 

 

 

 

 

 

783

 

Mortgage warehouse

 

 

182

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

297

 

 

 

$

15,405

 

 

$

11,628

 

 

$

(8,418

)

 

$

2,236

 

 

$

(2,103

)

 

$

18,748

 

Summary of Individual and Collective Allowance for Loan Losses and Loan Balances by Class

The following table presents loans individually and collectively evaluated for impairment, as well as purchased credit impaired (“PCI”) loans, and their respective ALLL allocations:

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2019

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

7,455

 

 

$

1,030,439

 

 

$

9,067

 

 

$

1,046,961

 

 

$

344

 

 

$

5,009

 

 

$

 

 

$

5,353

 

Construction, land development, land

 

 

2,138

 

 

 

155,985

 

 

 

2,446

 

 

 

160,569

 

 

 

271

 

 

 

1,111

 

 

 

 

 

 

1,382

 

1-4 family residential properties

 

 

1,728

 

 

 

177,189

 

 

 

508

 

 

 

179,425

 

 

 

33

 

 

 

275

 

 

 

 

 

 

308

 

Farmland

 

 

6,638

 

 

 

148,233

 

 

 

104

 

 

 

154,975

 

 

 

 

 

 

670

 

 

 

 

 

 

670

 

Commercial

 

 

15,618

 

 

 

1,326,515

 

 

 

550

 

 

 

1,342,683

 

 

 

1,278

 

 

 

11,284

 

 

 

4

 

 

 

12,566

 

Factored receivables

 

 

15,947

 

 

 

604,039

 

 

 

 

 

 

619,986

 

 

 

3,178

 

 

 

4,479

 

 

 

 

 

 

7,657

 

Consumer

 

 

327

 

 

 

21,598

 

 

 

 

 

 

21,925

 

 

 

9

 

 

 

479

 

 

 

 

 

 

488

 

Mortgage warehouse

 

 

 

 

 

667,988

 

 

 

 

 

 

667,988

 

 

 

 

 

 

668

 

 

 

 

 

 

668

 

 

 

$

49,851

 

 

$

4,131,986

 

 

$

12,675

 

 

$

4,194,512

 

 

$

5,113

 

 

$

23,975

 

 

$

4

 

 

$

29,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Loan Evaluation

 

 

ALLL Allocations

 

December 31, 2018

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total loans

 

 

Individually

 

 

Collectively

 

 

PCI

 

 

Total ALLL

 

Commercial real estate

 

$

7,097

 

 

$

974,280

 

 

$

10,703

 

 

$

992,080

 

 

$

487

 

 

$

4,006

 

 

$

 

 

$

4,493

 

Construction, land development, land

 

 

91

 

 

 

172,709

 

 

 

6,791

 

 

 

179,591

 

 

 

21

 

 

 

1,113

 

 

 

 

 

 

1,134

 

1-4 family residential properties

 

 

2,333

 

 

 

186,664

 

 

 

1,188

 

 

 

190,185

 

 

 

125

 

 

 

192

 

 

 

 

 

 

317

 

Farmland

 

 

7,424

 

 

 

162,735

 

 

 

381

 

 

 

170,540

 

 

 

72

 

 

 

463

 

 

 

 

 

 

535

 

Commercial

 

 

17,153

 

 

 

1,096,813

 

 

 

1,005

 

 

 

1,114,971

 

 

 

1,958

 

 

 

10,903

 

 

 

4

 

 

 

12,865

 

Factored receivables

 

 

6,759

 

 

 

611,032

 

 

 

 

 

 

617,791

 

 

 

1,968

 

 

 

5,331

 

 

 

 

 

 

7,299

 

Consumer

 

 

355

 

 

 

29,467

 

 

 

 

 

 

29,822

 

 

 

22

 

 

 

593

 

 

 

 

 

 

615

 

Mortgage warehouse

 

 

 

 

 

313,664

 

 

 

 

 

 

313,664

 

 

 

 

 

 

313

 

 

 

 

 

 

313

 

 

 

$

41,212

 

 

$

3,547,364

 

 

$

20,068

 

 

$

3,608,644

 

 

$

4,653

 

 

$

22,914

 

 

$

4

 

 

$

27,571

 

 

 

Summary of Information Pertaining to Impaired Loans

The following is a summary of information pertaining to impaired loans. PCI loans that have not deteriorated subsequent to acquisition are not considered impaired and therefore do not require an ALLL and are excluded from these tables.

 

  

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2019

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

878

 

 

$

907

 

 

$

344

 

 

$

6,577

 

 

$

6,643

 

Construction, land development, land

 

 

935

 

 

 

935

 

 

 

271

 

 

 

1,203

 

 

 

1,305

 

1-4 family residential properties

 

 

35

 

 

 

22

 

 

 

33

 

 

 

1,693

 

 

 

1,799

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

6,638

 

 

 

6,819

 

Commercial

 

 

6,032

 

 

 

6,053

 

 

 

1,278

 

 

 

9,586

 

 

 

9,751

 

Factored receivables

 

 

15,940

 

 

 

15,940

 

 

 

3,178

 

 

 

7

 

 

 

7

 

Consumer

 

 

17

 

 

 

16

 

 

 

9

 

 

 

310

 

 

 

311

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

55

 

 

 

4

 

 

 

 

 

 

 

 

 

$

23,908

 

 

$

23,928

 

 

$

5,117

 

 

$

26,014

 

 

$

26,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans and PCI Impaired Loans

 

 

Impaired Loans

 

 

 

With a Valuation Allowance

 

 

Without a Valuation Allowance

 

(Dollars in thousands)

 

Recorded

 

 

Unpaid

 

 

Related

 

 

Recorded

 

 

Unpaid

 

December 31, 2018

 

Investment

 

 

Principal

 

 

Allowance

 

 

Investment

 

 

Principal

 

Commercial real estate

 

$

5,610

 

 

$

5,614

 

 

$

487

 

 

$

1,487

 

 

$

1,520

 

Construction, land development, land

 

 

91

 

 

 

91

 

 

 

21

 

 

 

 

 

 

 

1-4 family residential properties

 

 

225

 

 

 

216

 

 

 

125

 

 

 

2,108

 

 

 

2,255

 

Farmland

 

 

914

 

 

 

900

 

 

 

72

 

 

 

6,510

 

 

 

6,979

 

Commercial

 

 

5,235

 

 

 

5,254

 

 

 

1,958

 

 

 

11,918

 

 

 

12,089

 

Factored receivables

 

 

6,759

 

 

 

6,759

 

 

 

1,968

 

 

 

 

 

 

 

Consumer

 

 

63

 

 

 

57

 

 

 

22

 

 

 

292

 

 

 

296

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

55

 

 

 

4

 

 

 

 

 

 

 

 

 

$

18,968

 

 

$

18,946

 

 

$

4,657

 

 

$

22,315

 

 

$

23,139

 

 

The following table presents average impaired loans and interest recognized on impaired loans:

 

  

 

Years Ended

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

(Dollars in thousands)

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

 

Impaired Loans

 

 

Recognized

 

Commercial real estate

 

$

7,276

 

 

$

117

 

 

$

4,055

 

 

$

86

 

 

$

1,234

 

 

$

33

 

Construction, land development, land

 

 

1,114

 

 

 

35

 

 

 

113

 

 

 

 

 

 

249

 

 

 

 

1-4 family residential properties

 

 

2,031

 

 

 

47

 

 

 

2,486

 

 

 

77

 

 

 

1,867

 

 

 

45

 

Farmland

 

 

7,031

 

 

 

107

 

 

 

5,612

 

 

 

197

 

 

 

2,567

 

 

 

45

 

Commercial

 

 

16,386

 

 

 

605

 

 

 

21,885

 

 

 

870

 

 

 

29,825

 

 

 

599

 

Factored receivables

 

 

11,353

 

 

 

 

 

 

5,742

 

 

 

 

 

 

3,951

 

 

 

 

Consumer

 

 

341

 

 

 

7

 

 

 

369

 

 

 

14

 

 

 

229

 

 

 

9

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

71

 

 

 

 

 

 

35

 

 

 

 

 

 

262

 

 

 

 

 

 

$

45,603

 

 

$

918

 

 

$

40,297

 

 

$

1,244

 

 

$

40,184

 

 

$

731

 

Summary of Contractually Past Due and Nonaccrual Loans

Past Due and Nonaccrual Loans

The following is a summary of contractually past due and nonaccrual loans:

 

  

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

1,356

 

 

$

 

 

$

7,455

 

 

$

8,811

 

Construction, land development, land

 

 

 

 

 

 

 

 

2,138

 

 

 

2,138

 

1-4 family residential properties

 

 

1,783

 

 

 

 

 

 

1,647

 

 

 

3,430

 

Farmland

 

 

52

 

 

 

 

 

 

6,390

 

 

 

6,442

 

Commercial

 

 

5,478

 

 

 

 

 

 

15,565

 

 

 

21,043

 

Factored receivables

 

 

36,300

 

 

 

4,226

 

 

 

 

 

 

40,526

 

Consumer

 

 

881

 

 

 

 

 

 

327

 

 

 

1,208

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

5,739

 

 

 

 

 

 

2,532

 

 

 

8,271

 

 

 

$

51,589

 

 

$

4,226

 

 

$

36,054

 

 

$

91,869

 

 

Past Due

 

 

Past Due 90

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

30-89 Days

 

 

Days or More

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Still Accruing

 

 

Still Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial real estate

 

$

2,625

 

 

$

397

 

 

$

7,096

 

 

$

10,118

 

Construction, land development, land

 

 

1,003

 

 

 

 

 

 

91

 

 

 

1,094

 

1-4 family residential properties

 

 

2,103

 

 

 

 

 

 

1,588

 

 

 

3,691

 

Farmland

 

 

308

 

 

 

 

 

 

4,059

 

 

 

4,367

 

Commercial

 

 

3,728

 

 

 

999

 

 

 

14,071

 

 

 

18,798

 

Factored receivables

 

 

41,135

 

 

 

2,152

 

 

 

 

 

 

43,287

 

Consumer

 

 

1,005

 

 

 

11

 

 

 

355

 

 

 

1,371

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

PCI

 

 

788

 

 

 

 

 

 

3,525

 

 

 

4,313

 

 

 

$

52,695

 

 

$

3,559

 

 

$

30,785

 

 

$

87,039

 

 

 

Schedule of Nonperforming Loans

The following table presents information regarding nonperforming loans:

 

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Nonaccrual loans(1)

 

$

36,054

 

 

$

30,785

 

Factored receivables greater than 90 days past due

 

 

4,226

 

 

 

2,152

 

Troubled debt restructurings accruing interest

 

 

333

 

 

 

3,117

 

 

 

$

40,613

 

 

$

36,054

 

 

(1)Includes troubled debt restructurings of $4,888,000 and $3,730,000 at December 31, 2019 and 2018, respectively.

Summary of Risk Category of Loans

As of December 31, 2019 and 2018, based on the most recent analysis performed, the risk category of loans is as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Pass

 

 

Classified

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

1,030,358

 

 

$

7,536

 

 

$

9,067

 

 

$

1,046,961

 

Construction, land development, land

 

 

155,985

 

 

 

2,138

 

 

 

2,446

 

 

 

160,569

 

1-4 family residential

 

 

177,177

 

 

 

1,740

 

 

 

508

 

 

 

179,425

 

Farmland

 

 

144,777

 

 

 

10,094

 

 

 

104

 

 

 

154,975

 

Commercial

 

 

1,313,042

 

 

 

29,091

 

 

 

550

 

 

 

1,342,683

 

Factored receivables

 

 

604,774

 

 

 

15,212

 

 

 

 

 

 

619,986

 

Consumer

 

 

21,594

 

 

 

331

 

 

 

 

 

 

21,925

 

Mortgage warehouse

 

 

667,988

 

 

 

 

 

 

 

 

 

667,988

 

 

 

$

4,115,695

 

 

$

66,142

 

 

$

12,675

 

 

$

4,194,512

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Pass

 

 

Classified

 

 

PCI

 

 

Total

 

Commercial real estate

 

$

977,548

 

 

$

3,829

 

 

$

10,703

 

 

$

992,080

 

Construction, land development, land

 

 

172,709

 

 

 

91

 

 

 

6,791

 

 

 

179,591

 

1-4 family residential

 

 

187,251

 

 

 

1,746

 

 

 

1,188

 

 

 

190,185

 

Farmland

 

 

161,565

 

 

 

8,594

 

 

 

381

 

 

 

170,540

 

Commercial

 

 

1,093,759

 

 

 

20,207

 

 

 

1,005

 

 

 

1,114,971

 

Factored receivables

 

 

612,577

 

 

 

5,214

 

 

 

 

 

 

617,791

 

Consumer

 

 

29,461

 

 

 

361

 

 

 

 

 

 

29,822

 

Mortgage warehouse

 

 

313,664

 

 

 

 

 

 

 

 

 

313,664

 

 

 

$

3,548,534

 

 

$

40,042

 

 

$

20,068

 

 

$

3,608,644

 

 

Schedule of Loans Modified as Troubled Debt Restructurings

The following table presents the pre- and post-modification recorded investment of loans modified as troubled debt restructurings during the years ended December 31, 2019, 2018, and 2017. The Company did not grant principal reductions on any restructured loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended

 

 

 

 

 

 

 

 

 

 

 

Extended

 

 

 

 

 

 

 

 

 

 

Maturity and

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Payment

 

 

AB Note

 

 

Reduced

 

 

Total

 

 

Number of

 

(Dollars in thousands)

 

Period

 

 

Deferrals

 

 

Restructure

 

 

Interest Rate

 

 

Modifications

 

 

Loans

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

4,597

 

 

$

 

 

$

4,597

 

 

 

1

 

1-4 family residential properties

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

38

 

 

 

2

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,762

 

 

 

115

 

 

 

 

 

 

593

 

 

 

2,470

 

 

 

11

 

 

 

$

1,762

 

 

$

153

 

 

$

4,597

 

 

$

593

 

 

$

7,105

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

589

 

 

$

 

 

$

 

 

$

589

 

 

 

2

 

1-4 family residential properties

 

 

103

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

2

 

Farmland

 

 

263

 

 

 

 

 

 

 

 

 

 

 

 

263

 

 

 

1

 

Commercial

 

 

875

 

 

 

 

 

 

 

 

 

 

 

 

875

 

 

 

10

 

 

 

$

1,241

 

 

$

589

 

 

$

 

 

$

 

 

$

1,830

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

8,831

 

 

$

 

 

$

 

 

$

 

 

$

8,831

 

 

 

8

 

Schedule of Outstanding Contractually Required Principal and Interest and Carrying Amount of PCI Loans Receivable The outstanding contractually required principal and interest and the carrying amount of these loans included in the balance sheet amounts of loans receivable are as follows:

  

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Contractually required principal and interest:

 

 

 

 

 

 

 

 

Real estate loans

 

$

14,015

 

 

$

22,644

 

Commercial loans

 

 

677

 

 

 

4,078

 

Outstanding contractually required principal and interest

 

$

14,692

 

 

$

26,722

 

Gross carrying amount included in loans receivable

 

$

12,675

 

 

$

20,068

 

 

 

Schedule of Changes in Accretable Yield for the PCI Loans

The changes in accretable yield in regard to loans transferred at acquisition for which it was probable that all contractually required payments would not be collected are as follows:

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Accretable yield, beginning balance

 

$

5,711

 

 

$

2,793

 

 

$

4,261

 

Additions

 

 

 

 

 

2,997

 

 

 

371

 

Accretion

 

 

(3,835

)

 

 

(1,430

)

 

 

(3,442

)

Reclassification from nonaccretable to accretable yield

 

 

257

 

 

 

1,351

 

 

 

2,108

 

Disposals

 

 

(814

)

 

 

 

 

 

(505

)

Accretable yield, ending balance

 

$

1,319

 

 

$

5,711

 

 

$

2,793

 

 

v3.19.3.a.u2
Other Real Estate Owned (Tables)
12 Months Ended
Dec. 31, 2019
Other Real Estate [Abstract]  
Summary of Other Real Estate Owned Activity

Other real estate owned activity was as follows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Beginning balance

 

$

2,060

 

 

$

9,191

 

 

$

6,077

 

Acquired through business acquisition

 

 

 

 

 

213

 

 

 

2,282

 

Loans transferred to OREO

 

 

3,360

 

 

 

514

 

 

 

6,585

 

Premises transferred to OREO

 

 

 

 

 

1,139

 

 

 

276

 

Net OREO gains (losses) and valuation adjustments

 

 

351

 

 

 

(514

)

 

 

(850

)

Sales of OREO

 

 

(2,762

)

 

 

(8,483

)

 

 

(5,179

)

Ending balance

 

$

3,009

 

 

$

2,060

 

 

$

9,191

 

v3.19.3.a.u2
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2019
Property Plant And Equipment [Abstract]  
Schedule of Premises and Equipment

Premises and equipment consisted of the following:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Land

 

$

13,139

 

 

$

13,119

 

Buildings

 

 

50,525

 

 

 

49,132

 

Leasehold improvements

 

 

21,842

 

 

 

13,191

 

Automobiles and aircraft

 

 

6,060

 

 

 

5,821

 

Furniture, fixtures and equipment

 

 

25,989

 

 

 

18,815

 

 

 

 

117,555

 

 

 

100,078

 

Accumulated depreciation

 

 

(20,960

)

 

 

(16,686

)

 

 

$

96,595

 

 

$

83,392

 

Schedule of Lease Cost

Lease costs were as follows:

 

Year Ended December 31,

 

(Dollars in thousands)

 

2019

 

Operating lease cost

 

$

4,377

 

Short-term lease cost

 

 

 

Variable lease cost

 

 

333

 

Total lease cost

 

$

4,710

 

Schedule of Total Operating Lease Liability

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

(Dollars in thousands)

 

2019

 

Lease payments due:

 

 

 

 

Within one year

 

$

4,036

 

After one but within two years

 

 

4,008

 

After two but within three years

 

 

3,697

 

After three but within four years

 

 

3,160

 

After four but within five years

 

 

2,918

 

After five years

 

 

5,744

 

Total undiscounted cash flows

 

 

23,563

 

Discount on cash flows

 

 

(2,521

)

Total lease liability

 

$

21,042

 

v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill

Goodwill and intangible assets consist of the following:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Goodwill

 

$

158,743

 

 

$

158,743

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

(Dollars in thousands)

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

43,578

 

 

$

(22,258

)

 

$

21,320

 

 

$

43,578

 

 

$

(16,266

)

 

$

27,312

 

Other intangible assets

 

 

15,700

 

 

 

(5,477

)

 

 

10,223

 

 

 

15,700

 

 

 

(2,338

)

 

 

13,362

 

 

 

$

59,278

 

 

$

(27,735

)

 

$

31,543

 

 

$

59,278

 

 

$

(18,604

)

 

$

40,674

 

Schedule of Changes in Goodwill and Intangible Assets by Operating Segment

The changes in goodwill and intangible assets by operating segment during the year are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

135,477

 

 

$

63,940

 

 

$

 

 

$

199,417

 

Amortization of intangibles

 

 

(6,205

)

 

 

(2,926

)

 

 

 

 

 

(9,131

)

Ending balance

 

$

129,272

 

 

$

61,014

 

 

$

 

 

$

190,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

54,910

 

 

$

8,868

 

 

$

 

 

$

63,778

 

Acquired goodwill

 

 

72,075

 

 

 

42,975

 

 

 

 

 

 

115,050

 

Acquired intangibles

 

 

14,069

 

 

 

13,933

 

 

 

 

 

 

28,002

 

Amortization of intangibles

 

 

(5,144

)

 

 

(1,836

)

 

 

 

 

 

(6,980

)

Divestiture of intangibles

 

 

(433

)

 

 

 

 

 

 

 

 

(433

)

Ending balance

 

$

135,477

 

 

$

63,940

 

 

$

 

 

$

199,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Total

 

Beginning balance

 

$

36,139

 

 

$

8,871

 

 

$

1,521

 

 

$

46,531

 

Acquired goodwill

 

 

16,340

 

 

 

 

 

 

 

 

 

16,340

 

Acquired intangibles

 

 

9,478

 

 

 

 

 

 

 

 

 

9,478

 

Amortization of intangibles

 

 

(5,016

)

 

 

(3

)

 

 

(182

)

 

 

(5,201

)

Divestiture of intangibles

 

 

 

 

 

 

 

 

(1,339

)

 

 

(1,339

)

Reclass of goodwill to assets held for sale

 

 

(1,024

)

 

 

 

 

 

 

 

 

(1,024

)

Reclass of intangibles to assets held for sale

 

 

(1,007

)

 

 

 

 

 

 

 

 

(1,007

)

Ending balance

 

$

54,910

 

 

$

8,868

 

 

$

 

 

$

63,778

 

Schedule of Future Amortization Schedule for the Company's Intangible Assets The future amortization schedule for the Company’s intangible assets is as follows:

 

(Dollars in thousands)

 

 

 

 

2020

 

$

7,941

 

2021

 

 

6,670

 

2022

 

 

5,422

 

2023

 

 

4,236

 

2024

 

 

3,167

 

Thereafter

 

 

4,107

 

 

 

$

31,543

 

v3.19.3.a.u2
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Variable Interest Entities

The Company holds investments in the subordinated notes of the following closed CLO funds:

 

Offering

 

Offering

 

(Dollars in thousands)

Date

 

Amount

 

Trinitas CLO IV, LTD (Trinitas IV)

June 2, 2016

 

$

406,650

 

Trinitas CLO V, LTD (Trinitas V)

September 22, 2016

 

$

409,000

 

Trinitas CLO VI, LTD (Trinitas VI)

June 20, 2017

 

$

717,100

 

 

v3.19.3.a.u2
Deposits (Tables)
12 Months Ended
Dec. 31, 2019
Deposits [Abstract]  
Summary of Deposits

Deposits are summarized as follows:

 

(Dollars in thousands)

 

December 31, 2019

 

 

December 31, 2018

 

Noninterest bearing demand

 

$

809,696

 

 

$

724,527

 

Interest bearing demand

 

 

580,323

 

 

 

615,704

 

Individual retirement accounts

 

 

104,472

 

 

 

115,583

 

Money market

 

 

497,105

 

 

 

443,663

 

Savings

 

 

363,270

 

 

 

369,389

 

Certificates of deposit

 

 

1,084,425

 

 

 

835,127

 

Brokered deposits

 

 

350,615

 

 

 

346,356

 

Total deposits

 

$

3,789,906

 

 

$

3,450,349

 

Scheduled Maturities of Time Deposits, Including Certificates of Deposits, Individual Retirement Accounts and Brokered Deposits

At December 31, 2019, scheduled maturities of time deposits, including certificates of deposits, individual retirement accounts and brokered deposits, are as follows:

 

(Dollars in thousands)

 

December 31, 2019

 

Within one year

 

$

1,245,273

 

After one but within two years

 

 

262,385

 

After two but within three years

 

 

19,713

 

After three but within four years

 

 

8,187

 

After four but within five years

 

 

3,954

 

Total

 

$

1,539,512

 

v3.19.3.a.u2
Borrowings and Borrowing Capacity (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Customer Repurchase Agreements Information concerning customer repurchase agreements is summarized as follows: 

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Amount outstanding at end of the year

 

$

2,033

 

 

$

4,485

 

Weighted average interest rate at end of the year

 

 

0.03

%

 

 

0.01

%

Average daily balance during the year

 

$

7,823

 

 

$

8,648

 

Weighted average interest rate during the year

 

 

0.02

%

 

 

0.02

%

Maximum month-end balance during the year

 

$

14,463

 

 

$

13,844

 

Schedule of FHLB Advances and Weighted Average Interest Rates by Contractual Maturity

FHLB Advances

FHLB advances are collateralized by assets, including a blanket pledge of certain loans. FHLB advances and weighted average interest rates at end of period by contractual maturity are summarized as follows:

 

Fixed Rate

 

 

Variable Rate

 

(Dollars in thousands)

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

 

Balance Outstanding

 

 

Weighted Average Interest Rate

 

2020

 

$

400,000

 

 

 

1.56

%

 

$

 

 

 

 

2027

 

 

 

 

 

 

 

 

30,000

 

 

 

1.84

%

 

 

$

400,000

 

 

 

1.56

%

 

$

30,000

 

 

 

1.84

%

Schedule of Information Concerning FHLB Advances

Information concerning FHLB advances is summarized as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Amount outstanding at end of the year

 

$

430,000

 

 

$

330,000

 

Weighted average interest rate at end of the year

 

 

1.58

%

 

 

2.52

%

Average daily balance during the year

 

$

369,548

 

 

$

345,388

 

Weighted average interest rate during the year

 

 

2.32

%

 

 

1.96

%

Maximum month-end balance during the year

 

$

530,000

 

 

$

455,000

 

Schedule of FHLB Advances

The Company’s unused borrowing capacity with the FHLB is as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Borrowing capacity

 

$

1,300,985

 

 

$

846,427

 

Borrowings outstanding

 

 

430,000

 

 

 

330,000

 

Unused borrowing capacity

 

$

870,985

 

 

$

516,427

 

Summary of Junior Subordinated Debentures

The following provides a summary of the Company’s junior subordinated debentures:

 

 

 

 

 

 

 

 

 

 

 

Variable

 

Interest Rate At

 

(Dollars in thousands)

 

Face Value

 

 

Carrying Value

 

 

Maturity Date

 

Interest Rate

 

December 31, 2019

 

National Bancshares Capital Trust II

 

$

15,464

 

 

$

13,094

 

 

September 2033

 

LIBOR + 3.00%

 

4.89%

 

National Bancshares Capital Trust III

 

 

17,526

 

 

 

12,771

 

 

July 2036

 

LIBOR + 1.64%

 

3.63%

 

ColoEast Capital Trust I

 

 

5,155

 

 

 

3,543

 

 

September 2035

 

LIBOR + 1.60%

 

3.56%

 

ColoEast Capital Trust II

 

 

6,700

 

 

 

4,627

 

 

March 2037

 

LIBOR + 1.79%

 

3.75%

 

Valley Bancorp Statutory Trust I

 

 

3,093

 

 

 

2,867

 

 

September 2032

 

LIBOR + 3.40%

 

5.35%

 

Valley Bancorp Statutory Trust II

 

 

3,093

 

 

 

2,664

 

 

July 2034

 

LIBOR + 2.75%

 

4.65%

 

 

 

$

51,031

 

 

$

39,566

 

 

 

 

 

 

 

 

 

Pledged Securities  
Schedule of Customer Repurchase Agreements

Customer repurchase agreements are secured by pledged securities with carrying amounts as follows:

 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

U.S. Government agency obligations

 

$

2,997

 

 

$

5,916

 

v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

Income tax expense consisted of the following:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

12,971

 

 

$

14,091

 

 

$

14,714

 

Deferred

 

 

3,908

 

 

 

708

 

 

 

10,174

 

Change in valuation allowance for deferred tax asset

 

 

23

 

 

 

(7

)

 

 

(10

)

Income tax expense

 

$

16,902

 

 

$

14,792

 

 

$

24,878

 

Summary of Effective Income Tax Rate Reconciliation

Effective tax rates differ from federal statutory rates applied to income before income taxes due to the following:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Tax provision computed at federal statutory rate

 

$

15,844

 

 

$

13,965

 

 

$

21,384

 

Effect of:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net

 

 

1,704

 

 

 

1,716

 

 

 

1,112

 

Tax reform impact(1)

 

 

 

 

 

 

 

 

2,984

 

Bank-owned life insurance

 

 

(114

)

 

 

(141

)

 

 

(246

)

Tax exempt interest

 

 

(442

)

 

 

(436

)

 

 

(545

)

Change in valuation allowance for deferred tax asset

 

 

23

 

 

 

(7

)

 

 

(10

)

Other

 

 

(113

)

 

 

(305

)

 

 

199

 

Income tax expense

 

$

16,902

 

 

$

14,792

 

 

$

24,878

 

(1)  On December 22, 2017, the United States enacted tax reform legislation commonly known as the Tax Cuts and Jobs Act (the “Tax Act”), resulting in significant modifications to existing law. As a result of the changes under the Tax Act, the Company recorded incremental income tax expense of $2,984,000 during the year ended December 31, 2017, which consisted primarily of the remeasurement of deferred tax assets and liabilities at the new federal statutory rate of 21%. Prior to the enactment of the Tax Act, deferred tax assets and liabilities were measured at the previous federal statutory rate of 35%.

Significant Components of Deferred Tax Assets and Liabilities

Deferred income taxes reflect the net tax effects of temporary differences between the recorded amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

(Dollars in thousands)

 

2019

 

 

2018

 

Deferred tax assets

 

 

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$

5,034

 

 

$

6,111

 

State net operating loss carryforwards

 

 

552

 

 

 

541

 

Acquired loan basis

 

 

450

 

 

 

587

 

Other real estate owned

 

 

44

 

 

 

134

 

AMT credit carryforward

 

 

714

 

 

 

2,855

 

Allowance for loan losses

 

 

6,828

 

 

 

6,382

 

Unrealized loss on securities available for sale

 

 

 

 

 

356

 

Accrued liabilities

 

 

1,744

 

 

 

1,714

 

Lease liability

 

 

4,994

 

 

 

 

Other

 

 

1,925

 

 

 

1,537

 

Total deferred tax assets

 

 

22,285

 

 

 

20,217

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

 

2,143

 

 

 

1,661

 

Fair value adjustment on junior subordinated debentures

 

 

2,564

 

 

 

2,468

 

Premises and equipment

 

 

6,142

 

 

 

4,804

 

Installment gain on sale of subsidiary

 

 

1,816

 

 

 

2,292

 

Lease right-of-use asset

 

 

4,815

 

 

 

 

Unrealized gain on securities available for sale

 

 

339

 

 

 

 

Other

 

 

376

 

 

 

299

 

Total deferred tax liabilities

 

 

18,195

 

 

 

11,524

 

Net deferred tax asset before valuation allowance

 

 

4,090

 

 

 

8,693

 

Valuation allowance

 

 

(278

)

 

 

(255

)

Net deferred tax asset

 

$

3,812

 

 

$

8,438

 

v3.19.3.a.u2
Off-Balance Sheet Loan Commitments (Tables)
12 Months Ended
Dec. 31, 2019
Commitments And Contingencies Disclosure [Abstract]  
Summary of Financial Instruments with Off-Balance Sheet Risk

The contractual amounts of financial instruments with off-balance sheet risk were as follows:

 

 

December 31, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

Unused lines of credit

 

$

49,057

 

 

$

444,028

 

 

$

493,085

 

 

$

69,053

 

 

$

433,667

 

 

$

502,720

 

Standby letters of credit

 

$

3,017

 

 

$

3,781

 

 

$

6,798

 

 

$

2,285

 

 

$

3,931

 

 

$

6,216

 

Commitments to purchase loans

 

$

 

 

$

22,004

 

 

$

22,004

 

 

$

 

 

$

 

 

$

 

Mortgage warehouse commitments

 

$

 

 

$

340,502

 

 

$

340,502

 

 

$

 

 

$

266,458

 

 

$

266,458

 

v3.19.3.a.u2
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

39,760

 

 

$

 

 

$

39,760

 

Mortgage-backed securities, residential

 

 

 

 

 

38,016

 

 

 

 

 

 

38,016

 

Asset-backed securities

 

 

 

 

 

7,959

 

 

 

 

 

 

7,959

 

State and municipal

 

 

 

 

 

32,065

 

 

 

 

 

 

32,065

 

CLO Securities

 

 

 

 

 

75,273

 

 

 

 

 

 

75,273

 

Corporate bonds

 

 

 

 

 

51,583

 

 

 

 

 

 

51,583

 

SBA pooled securities

 

 

 

 

 

4,164

 

 

 

 

 

 

4,164

 

 

 

$

 

 

$

248,820

 

 

$

 

 

$

248,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund

 

$

5,437

 

 

$

 

 

$

 

 

$

5,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,735

 

 

$

 

 

$

2,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICC Contingent consideration

 

$

 

 

$

 

 

$

21,622

 

 

$

21,622

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

92,648

 

 

$

 

 

$

92,648

 

U.S. Treasury notes

 

 

 

 

 

1,932

 

 

 

 

 

 

1,932

 

Mortgage-backed securities, residential

 

 

 

 

 

39,736

 

 

 

 

 

 

39,736

 

Asset-backed securities

 

 

 

 

 

10,145

 

 

 

 

 

 

10,145

 

State and municipal

 

 

 

 

 

118,451

 

 

 

 

 

 

118,451

 

Corporate bonds

 

 

 

 

 

68,787

 

 

 

 

 

 

68,787

 

SBA pooled securities

 

 

 

 

 

4,724

 

 

 

 

 

 

4,724

 

 

 

$

 

 

$

336,423

 

 

$

 

 

$

336,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual fund

 

$

5,044

 

 

$

 

 

$

 

 

$

5,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

 

 

$

2,106

 

 

$

 

 

$

2,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICC Contingent consideration

 

$

 

 

$

 

 

$

20,745

 

 

$

20,745

 

 

Reconciliation of Opening Balance to Closing Balance of Fair Value of Contingent Consideration A reconciliation of the opening balance to the closing balance of the fair value of the contingent consideration is as follows:

(Dollars in thousands)

 

2019

 

 

2018

 

Beginning balance

 

$

20,745

 

 

$

 

Contingent consideration recognized in business combination

 

 

 

 

20,000

 

Change in fair value of contingent consideration recognized in earnings

 

 

877

 

 

 

745

 

Consideration settlement payments

 

 

 

 

 

Ending balance

 

$

21,622

 

 

$

20,745

 

 

Fair Value of Assets Measured on Non-recurring Basis

Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at December 31, 2019 and 2018.

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2019

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

534

 

 

$

534

 

Construction, land development, land

 

 

 

 

 

 

 

 

664

 

 

 

664

 

1-4 family residential properties

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Commercial

 

 

 

 

 

 

 

 

4,754

 

 

 

4,754

 

Factored receivables

 

 

 

 

 

 

 

 

12,762

 

 

 

12,762

 

Consumer

 

 

 

 

 

 

 

 

8

 

 

 

8

 

PCI

 

 

 

 

 

 

 

 

67

 

 

 

67

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

388

 

 

 

388

 

1-4 family residential properties

 

 

 

 

 

 

 

 

89

 

 

 

89

 

 

 

$

 

 

$

 

 

$

19,268

 

 

$

19,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair Value Measurements Using

 

 

Total

 

December 31, 2018

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

5,123

 

 

$

5,123

 

Construction, land development, land

 

 

 

 

 

 

 

 

70

 

 

 

70

 

1-4 family residential properties

 

 

 

 

 

 

 

 

100

 

 

 

100

 

Farmland

 

 

 

 

 

 

 

 

842

 

 

 

842

 

Commercial

 

 

 

 

 

 

 

 

3,277

 

 

 

3,277

 

Factored receivables

 

 

 

 

 

 

 

 

4,791

 

 

 

4,791

 

Consumer

 

 

 

 

 

 

 

 

41

 

 

 

41

 

PCI

 

 

 

 

 

 

 

 

67

 

 

 

67

 

Other real estate owned (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

1,095

 

 

 

1,095

 

 

 

$

 

 

$

 

 

$

15,406

 

 

$

15,406

 

 

(1) Represents the fair value of OREO that was adjusted subsequent to its initial classification as OREO.

Estimated Fair Value of Company's Financial Assets and Financial Liabilities

The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis were as follows:

 

 

December 31, 2019

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

197,880

 

 

$

197,880

 

 

$

 

 

$

 

 

$

197,880

 

Securities - held to maturity

 

 

8,417

 

 

 

 

 

 

 

 

 

6,907

 

 

 

6,907

 

Loans not previously presented, gross

 

 

4,170,604

 

 

 

83,454

 

 

 

 

 

 

4,086,597

 

 

 

4,170,051

 

FHLB and other restricted stock

 

 

19,860

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

20,322

 

 

 

20,322

 

 

 

 

 

 

 

 

 

20,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,789,906

 

 

 

 

 

 

3,793,603

 

 

 

 

 

 

3,793,603

 

Customer repurchase agreements

 

 

2,033

 

 

 

 

 

 

2,033

 

 

 

 

 

 

2,033

 

Federal Home Loan Bank advances

 

 

430,000

 

 

 

 

 

 

430,000

 

 

 

 

 

 

430,000

 

Subordinated notes

 

 

87,327

 

 

 

 

 

 

93,877

 

 

 

 

 

 

93,877

 

Junior subordinated debentures

 

 

39,566

 

 

 

 

 

 

40,700

 

 

 

 

 

 

40,700

 

Accrued interest payable

 

 

9,367

 

 

 

9,367

 

 

 

 

 

 

 

 

 

9,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Total

 

(Dollars in thousands)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

234,939

 

 

$

234,939

 

 

$

 

 

$

 

 

$

234,939

 

Securities - held to maturity

 

 

8,487

 

 

 

 

 

 

 

 

 

7,326

 

 

 

7,326

 

Loans not previously presented, gross

 

 

3,589,676

 

 

 

 

 

 

 

 

 

3,505,724

 

 

 

3,505,724

 

FHLB and other restricted stock

 

 

15,943

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Accrued interest receivable

 

 

19,094

 

 

 

19,094

 

 

 

 

 

 

 

 

 

19,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,450,349

 

 

 

 

 

 

3,440,570

 

 

 

 

 

 

3,440,570

 

Customer repurchase agreements

 

 

4,485

 

 

 

 

 

 

4,485

 

 

 

 

 

 

4,485

 

Federal Home Loan Bank advances

 

 

330,000

 

 

 

 

 

 

330,000

 

 

 

 

 

 

330,000

 

Subordinated notes

 

 

48,929

 

 

 

 

 

 

50,500

 

 

 

 

 

 

50,500

 

Junior subordinated debentures

 

 

39,083

 

 

 

 

 

 

40,808

 

 

 

 

 

 

40,808

 

Accrued interest payable

 

 

6,722

 

 

 

6,722

 

 

 

 

 

 

 

 

 

6,722

 

v3.19.3.a.u2
Related-Party Transactions (Tables)
12 Months Ended
Dec. 31, 2019
Related Party Transactions [Abstract]  
Schedule of Loans to Principal Officers, Directors, and their Affiliates

In the ordinary course of business, we have granted loans to executive officers, directors, and their affiliates were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

Beginning balance

 

$

39,520

 

 

$

26,612

 

New loans and advances

 

 

952

 

 

 

28,526

 

Repayments and sales

 

 

(821

)

 

 

(15,618

)

Ending balance

 

$

39,651

 

 

$

39,520

 

v3.19.3.a.u2
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2019
Regulatory Capital Requirements [Abstract]  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations

The actual capital amounts and ratios for the Company and TBK Bank are presented in the following table:

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

 

Minimum for Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Action Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

604,832

 

 

12.8%

 

 

$

378,020

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

555,213

 

 

12.0%

 

 

$

370,142

 

 

 

8.0%

 

 

$

462,678

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

487,775

 

 

10.3%

 

 

$

284,141

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

11.4%

 

 

$

276,574

 

 

 

6.0%

 

 

$

368,765

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

448,209

 

 

9.5%

 

 

$

212,310

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

11.4%

 

 

$

207,430

 

 

 

4.5%

 

 

$

299,621

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

487,775

 

 

10.0%

 

 

$

195,110

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

525,490

 

 

10.9%

 

 

$

192,840

 

 

 

4.0%

 

 

$

241,050

 

 

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

552,398

 

 

13.4%

 

 

$

330,970

 

 

 

8.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

496,526

 

 

12.4%

 

 

$

320,856

 

 

 

8.0%

 

 

$

401,071

 

 

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

475,359

 

 

11.5%

 

 

$

248,227

 

 

 

6.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.7%

 

 

$

240,642

 

 

 

6.0%

 

 

$

320,856

 

 

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

436,276

 

 

10.5%

 

 

$

186,170

 

 

 

4.5%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.7%

 

 

$

180,482

 

 

 

4.5%

 

 

$

260,696

 

 

 

6.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triumph Bancorp, Inc.

 

$

475,359

 

 

11.1%

 

 

$

171,619

 

 

 

4.0%

 

 

N/A

 

 

N/A

 

TBK Bank, SSB

 

$

468,500

 

 

11.0%

 

 

$

170,092

 

 

 

4.0%

 

 

$

212,615

 

 

 

5.0%

 

v3.19.3.a.u2
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Summary of Capital Structure

The following summarizes the Company’s capital structure.

 

Common Stock

 

 

December 31,

 

(Dollars in thousands, except per share amounts)

 

2019

 

 

2018

 

Shares authorized

 

 

50,000,000

 

 

 

50,000,000

 

Shares issued

 

 

27,163,642

 

 

 

27,053,999

 

Treasury shares

 

 

2,198,681

 

 

 

104,063

 

Shares outstanding

 

 

24,964,961

 

 

 

26,949,936

 

Par value per share

 

$

0.01

 

 

$

0.01

 

Summary of Stock Repurchase Program

The following repurchases were made under these programs:

(Dollars in thousands, except per share amounts)

 

Stock Repurchase Program Authorized

 

 

 

 

 

Year ended December 31, 2019

 

October 29, 2018

 

 

July 17, 2019

 

 

October 16, 2019

 

 

Total

 

Shares repurchased into treasury stock

 

 

838,141

 

 

 

850,093

 

 

 

392,557

 

 

 

2,080,791

 

Average price of shares repurchased into treasury stock

 

$

29.74

 

 

$

29.38

 

 

$

36.69

 

 

$

30.90

 

Total cost of shares repurchased into treasury stock

 

$

24,954,000

 

 

$

24,998,000

 

 

$

14,414,000

 

 

$

64,366,000

 

v3.19.3.a.u2
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Changes in Company's Nonvested Restricted Stock Awards

A summary of changes in the Company’s nonvested Restricted Stock Awards (“RSAs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested RSAs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

101,213

 

 

$

31.47

 

Granted

 

 

104,413

 

 

 

30.88

 

Vested

 

 

(48,675

)

 

 

29.29

 

Forfeited

 

 

(8,602

)

 

 

29.91

 

Nonvested at December 31, 2019

 

 

148,349

 

 

$

31.86

 

Summary of Changes in Company's Nonvested Restricted Stock Units

A summary of changes in the Company’s nonvested Restricted Stock Units (“RSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested RSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

59,658

 

 

$

38.75

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(4,430

)

 

 

38.75

 

Nonvested at December 31, 2019

 

 

55,228

 

 

$

38.75

 

Summary of Changes in Company's Stock Options

A summary of changes in the Company’s stock options under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

 

Weighted Average

 

 

Contractual Term

 

 

Intrinsic Value

 

Stock Options

 

Shares

 

 

Exercise Price

 

 

(In Years)

 

 

(In Thousands)

 

Outstanding at January 1, 2019

 

 

231,467

 

 

$

23.43

 

 

 

 

 

 

 

 

 

Granted

 

 

19,285

 

 

 

31.00

 

 

 

 

 

 

 

 

 

Exercised

 

 

(12,848

)

 

 

18.25

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(11,824

)

 

 

27.32

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,025

)

 

 

38.48

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

225,055

 

 

$

24.10

 

 

 

7.17

 

 

$

3,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully vested shares and shares expected to vest at December 31, 2019

 

 

225,055

 

 

$

24.10

 

 

 

7.17

 

 

$

3,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares exercisable at December 31, 2019

 

 

118,537

 

 

$

20.20

 

 

 

6.67

 

 

$

2,121

 

Schedule of Information Related to Stock Options

Information related to the stock options for the years ended December 31, 2019, 2018 and 2017 was as follows:

 

 

 

Year Ended December 31,

 

(Dollars in thousands, except per share amounts)

 

2019

 

 

2018

 

 

2017

 

Aggregate intrinsic value of options exercised

 

$

155

 

 

$

59

 

 

$

251

 

Cash received from option exercises

 

$

 

 

$

 

 

$

283

 

Tax benefit realized from option exercises

 

$

33

 

 

$

12

 

 

$

88

 

Weighted average fair value of options granted (per share)

 

$

10.03

 

 

$

13.22

 

 

$

8.71

 

Fair value of vested awards

 

$

465

 

 

$

313

 

 

$

390

 

Fair Value of Stock Options Granted Weighted-Average Assumptions

The fair value of the stock options granted was determined using the following weighted average assumptions:

 

 

2019

 

 

2018

 

 

2017

 

Risk-free interest rate

 

 

2.33

%

 

 

2.85

%

 

 

2.11

%

Expected term

 

6.25 years

 

 

6.25 years

 

 

6.25 Years

 

Expected stock price volatility

 

 

27.46

%

 

 

28.07

%

 

 

29.70

%

Dividend yield

 

 

 

 

 

 

 

 

 

Market Based Performance Stock Units (Market Based PSUs)  
Summary of Changes in Company's Nonvested Performance Stock Units

A summary of changes in the Company’s nonvested Market Based Performance Stock Units (“Market Based PSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested Market Based PSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

59,658

 

 

$

38.57

 

Granted

 

 

12,479

 

 

 

33.91

 

Vested

 

 

 

 

 

 

Forfeited

 

 

(4,430

)

 

 

38.57

 

Nonvested at December 31, 2019

 

 

67,707

 

 

$

37.71

 

 

Schedule of Fair Value of Market Based Performance Stock Units, Weighted Average Assumptions

The fair value of the Market Based PSUs granted was determined using the following weighted average assumptions:

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

Grant date

 

May 1, 2019

 

 

May 1, 2018

 

Performance period

 

3.00 Years

 

 

5.00 Years

 

Stock price

 

$

30.82

 

 

$

38.85

 

Triumph stock price volatility

 

 

28.29

%

 

 

29.13

%

Risk-free rate

 

 

2.25

%

 

 

2.76

%

Performance Based Performance Stock Units (Performance Based PSUs)  
Summary of Changes in Company's Nonvested Performance Stock Units

A summary of changes in the Company’s nonvested Performance Based Performance Stock Units (“Performance Based PSUs”) under the Omnibus Incentive Plan for the year ended December 31, 2019 were as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Grant Date

 

Nonvested Performance Based PSUs

 

Shares

 

 

Fair Value

 

Nonvested at January 1, 2019

 

 

 

 

$

 

Granted

 

 

254,000

 

 

 

38.02

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Nonvested at December 31, 2019

 

 

254,000

 

 

$

38.02

 

v3.19.3.a.u2
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Parent Company Only Balance Sheets

Condensed Parent Company Only Balance Sheets: 

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,914

 

 

$

31,706

 

Securities - held to maturity

 

 

8,417

 

 

 

8,487

 

Loans

 

 

719

 

 

 

9,912

 

Investment in bank subsidiary

 

 

713,348

 

 

 

670,908

 

Investment in non-bank subsidiaries

 

 

5,542

 

 

 

6,396

 

Other assets

 

 

1,174

 

 

 

3,612

 

Total assets

 

$

765,114

 

 

$

731,021

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Subordinated notes

 

$

87,327

 

 

$

48,929

 

Junior subordinated debentures

 

 

39,566

 

 

 

39,083

 

Intercompany payables

 

 

318

 

 

 

318

 

Accrued expenses and other liabilities

 

 

1,313

 

 

 

6,084

 

Total liabilities

 

 

128,524

 

 

 

94,414

 

Stockholders' equity

 

 

636,590

 

 

 

636,607

 

Total liabilities and equity

 

$

765,114

 

 

$

731,021

 

Condensed Parent Company Only Statements of Income

Condensed Parent Company Only Statements of Income:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Interest income

 

$

1,163

 

 

$

2,014

 

 

$

1,415

 

Interest expense

 

 

(6,464

)

 

 

(6,092

)

 

 

(5,300

)

Provision for loan losses

 

 

83

 

 

 

8

 

 

 

(91

)

Gain on sale of subsidiary or division

 

 

 

 

 

 

 

 

20,860

 

Other income

 

 

(187

)

 

 

5

 

 

 

1,572

 

Salaries and employee benefits expense

 

 

(613

)

 

 

(523

)

 

 

(5,686

)

Other expense

 

 

(2,069

)

 

 

(3,710

)

 

 

(3,138

)

Income (loss) before income tax and income from subsidiaries

 

 

(8,087

)

 

 

(8,298

)

 

 

9,632

 

Income tax (expense) benefit

 

 

193

 

 

 

1,049

 

 

 

(3,087

)

Dividends from subsidiaries and equity in undistributed subsidiary income

 

 

66,438

 

 

 

58,957

 

 

 

30,347

 

Net income

 

 

58,544

 

 

 

51,708

 

 

 

36,892

 

Dividends on preferred stock

 

 

 

 

 

(578

)

 

 

(774

)

Net income available to common stockholders(1)

 

$

58,544

 

 

$

51,130

 

 

$

36,118

 

Comprehensive income attributable to Parent

 

$

60,853

 

 

$

51,101

 

 

$

35,900

 

Condensed Parent Company Only Statements of Cash Flows

Condensed Parent Company Only Statements of Cash Flows:

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

58,544

 

 

$

51,708

 

 

$

36,892

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(35,938

)

 

 

(58,957

)

 

 

(30,347

)

Net accretion of securities

 

 

(923

)

 

 

(983

)

 

 

(800

)

Amortization of junior subordinated debentures

 

 

483

 

 

 

460

 

 

 

413

 

Amortization of subordinated notes issuance costs

 

 

116

 

 

 

101

 

 

 

94

 

Stock based compensation

 

 

315

 

 

 

320

 

 

 

296

 

Income from CLO warehouse investments

 

 

 

 

 

 

 

 

(2,226

)

Change in other assets

 

 

2,438

 

 

 

1,273

 

 

 

6,689

 

Change in accrued expenses and other liabilities

 

 

(4,771

)

 

 

(6,458

)

 

 

2,950

 

Net cash provided by (used in) operating activities

 

 

20,264

 

 

 

(12,536

)

 

 

13,961

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

 

 

 

(59,038

)

 

 

(6,495

)

Purchases of securities held to maturity

 

 

 

 

 

 

 

 

(5,092

)

Proceeds from maturities, calls, and pay downs of securities held to maturity

 

 

993

 

 

 

1,053

 

 

 

715

 

Net change in loans

 

 

9,193

 

 

 

1,134

 

 

 

(10,062

)

Net cash paid for CLO warehouse investments

 

 

 

 

 

 

 

 

(10,000

)

Net proceeds from CLO warehouse investments

 

 

 

 

 

 

 

 

30,000

 

Cash used in acquisition of subsidiaries, net

 

 

 

 

 

(137,806

)

 

 

(40,075

)

Net cash provided by (used in) investing activities

 

 

10,186

 

 

 

(194,657

)

 

 

(41,009

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of subordinated notes, net

 

 

38,282

 

 

 

 

 

 

 

Issuance of common stock, net of issuance costs

 

 

 

 

 

192,053

 

 

 

65,509

 

Dividends on preferred stock

 

 

 

 

 

(578

)

 

 

(774

)

Purchase of treasury stock

 

 

(64,524

)

 

 

(398

)

 

 

(366

)

Stock option exercises

 

 

 

 

 

(4

)

 

 

283

 

Net cash provided by (used in) financing activities

 

 

(26,242

)

 

 

191,073

 

 

 

64,652

 

Net increase (decrease) in cash and cash equivalents

 

 

4,208

 

 

 

(16,120

)

 

 

37,604

 

Cash and cash equivalents at beginning of period

 

 

31,706

 

 

 

47,826

 

 

 

10,222

 

Cash and cash equivalents at end of period

 

$

35,914

 

 

$

31,706

 

 

$

47,826

 

 

(1)

During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank was fully amortized during the year ended December 31, 2017. The parent company loss on sale of the loans and the TBK Bank discount were eliminated in consolidation. The following table presents a reconciliation of parent company net income available to common stockholders to consolidated net income available to common stockholders:

 

Year Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Parent company net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

36,118

 

Parent company loss on intercompany sale of loans

 

 

 

 

 

 

 

 

 

TBK Bank discount accretion

 

 

 

 

 

 

 

 

(672

)

Consolidated net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

v3.19.3.a.u2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Factors Used in Computation of Earnings Per Share

The factors used in the earnings per share computation follow:

 

 

 

Years Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

Weighted average common shares outstanding

 

 

25,941,395

 

 

 

24,791,448

 

 

 

19,133,745

 

Basic earnings per common share

 

$

2.26

 

 

$

2.06

 

 

$

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net income to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

Dilutive effect of preferred stock

 

 

 

 

 

578

 

 

 

774

 

Net income to common stockholders - diluted

 

$

58,544

 

 

$

51,708

 

 

$

36,220

 

Weighted average common shares outstanding

 

 

25,941,395

 

 

 

24,791,448

 

 

 

19,133,745

 

Dilutive effects of:

 

 

 

 

 

 

 

 

 

 

 

 

Assumed conversion of Preferred A

 

 

 

 

 

258,674

 

 

 

315,773

 

Assumed conversion of Preferred B

 

 

 

 

 

290,375

 

 

 

354,471

 

Assumed exercises of stock warrants

 

 

 

 

 

 

 

 

82,567

 

Assumed exercises of stock options

 

 

63,808

 

 

 

84,126

 

 

 

45,653

 

Restricted stock awards

 

 

47,242

 

 

 

52,851

 

 

 

68,079

 

Restricted stock units

 

 

3,441

 

 

 

3,039

 

 

 

 

Performance stock units - market based

 

 

4,119

 

 

 

 

 

 

 

Performance stock units - performance based

 

 

 

 

 

 

 

 

 

Average shares and dilutive potential common shares

 

 

26,060,005

 

 

 

25,480,513

 

 

 

20,000,288

 

Diluted earnings per common share

 

$

2.25

 

 

$

2.03

 

 

$

1.81

 

 

Schedule of Shares not Considered in Computing Diluted Earnings per Common Share

Shares that were not considered in computing diluted earnings per common share because they were antidilutive are as follows:

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Assumed conversion of Preferred A

 

 

 

 

 

 

 

 

 

Assumed conversion of Preferred B

 

 

 

 

 

 

 

 

 

Stock options

 

 

66,019

 

 

 

51,952

 

 

 

57,926

 

Restricted stock awards

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

 

 

 

 

 

 

 

Performance stock units - market based

 

 

55,228

 

 

 

59,658

 

 

 

 

Performance stock units - performance based

 

 

254,000

 

 

 

 

 

 

 

v3.19.3.a.u2
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

211,742

 

 

$

98,247

 

 

$

1,164

 

 

$

311,153

 

Intersegment interest allocations

 

 

11,294

 

 

 

(11,294

)

 

 

 

 

 

 

Total interest expense

 

 

48,786

 

 

 

 

 

 

6,464

 

 

 

55,250

 

Net interest income (expense)

 

 

174,250

 

 

 

86,953

 

 

 

(5,300

)

 

 

255,903

 

Provision for loan losses

 

 

5,533

 

 

 

2,486

 

 

 

(77

)

 

 

7,942

 

Net interest income (expense) after provision

 

 

168,717

 

 

 

84,467

 

 

 

(5,223

)

 

 

247,961

 

Noninterest income

 

 

26,875

 

 

 

4,727

 

 

 

(33

)

 

 

31,569

 

Noninterest expense

 

 

148,620

 

 

 

51,780

 

 

 

3,684

 

 

 

204,084

 

Operating income (loss)

 

$

46,972

 

 

$

37,414

 

 

$

(8,940

)

 

$

75,446

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

170,871

 

 

$

90,092

 

 

$

2,013

 

 

$

262,976

 

Intersegment interest allocations

 

 

20,191

 

 

 

(20,191

)

 

 

 

 

 

 

Total interest expense

 

 

29,834

 

 

 

 

 

 

6,092

 

 

 

35,926

 

Net interest income (expense)

 

 

161,228

 

 

 

69,901

 

 

 

(4,079

)

 

 

227,050

 

Provision for loan losses

 

 

12,373

 

 

 

3,802

 

 

 

(8

)

 

 

16,167

 

Net interest income (expense) after provision

 

 

148,855

 

 

 

66,099

 

 

 

(4,071

)

 

 

210,883

 

Gain on sale of subsidiary or division

 

 

1,071

 

 

 

 

 

 

 

 

 

1,071

 

Other noninterest income

 

 

18,364

 

 

 

3,483

 

 

 

52

 

 

 

21,899

 

Noninterest expense

 

 

119,283

 

 

 

43,495

 

 

 

4,575

 

 

 

167,353

 

Operating income (loss)

 

$

49,007

 

 

$

26,087

 

 

$

(8,594

)

 

$

66,500

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Consolidated

 

Total interest income

 

$

130,480

 

 

$

45,346

 

 

$

1,398

 

 

$

177,224

 

Intersegment interest allocations

 

 

8,023

 

 

 

(8,023

)

 

 

 

 

 

 

Total interest expense

 

 

16,240

 

 

 

 

 

 

5,300

 

 

 

21,540

 

Net interest income (expense)

 

 

122,263

 

 

 

37,323

 

 

 

(3,902

)

 

 

155,684

 

Provision for loan losses

 

 

9,310

 

 

 

2,227

 

 

 

91

 

 

 

11,628

 

Net interest income (expense) after provision

 

 

112,953

 

 

 

35,096

 

 

 

(3,993

)

 

 

144,056

 

Gain on sale of subsidiary or division

 

 

 

 

 

 

 

 

20,860

 

 

 

20,860

 

Other noninterest income

 

 

14,336

 

 

 

2,737

 

 

 

2,723

 

 

 

19,796

 

Noninterest expense

 

 

90,632

 

 

 

22,641

 

 

 

10,341

 

 

 

123,614

 

Operating income (loss)

 

$

36,657

 

 

$

15,192

 

 

$

9,249

 

 

$

61,098

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

4,976,009

 

 

$

662,002

 

 

$

771,048

 

 

$

(1,348,762

)

 

$

5,060,297

 

Gross loans held for investment

 

$

4,108,735

 

 

$

573,372

 

 

$

1,519

 

 

$

(489,114

)

 

$

4,194,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Banking

 

 

Factoring

 

 

Corporate

 

 

Eliminations

 

 

Consolidated

 

Total assets

 

$

4,458,399

 

 

$

688,245

 

 

$

737,530

 

 

$

(1,324,395

)

 

$

4,559,779

 

Gross loans held for investment

 

$

3,523,850

 

 

$

588,750

 

 

$

10,795

 

 

$

(514,751

)

 

$

3,608,644

 

v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited)

The following presents quarterly financial data for the years ended December 31, 2019 and 2018.

 

 

 

Year Ended December 31, 2019

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

81,171

 

 

$

79,415

 

 

$

77,303

 

 

$

73,264

 

Interest expense

 

 

14,763

 

 

 

14,650

 

 

 

13,884

 

 

 

11,953

 

Net interest income

 

 

66,408

 

 

 

64,765

 

 

 

63,419

 

 

 

61,311

 

Provision for loan losses

 

 

382

 

 

 

2,865

 

 

 

3,681

 

 

 

1,014

 

Net interest income after provision

 

 

66,026

 

 

 

61,900

 

 

 

59,738

 

 

 

60,297

 

Noninterest income

 

 

8,666

 

 

 

7,742

 

 

 

7,623

 

 

 

7,538

 

Noninterest expense

 

 

52,661

 

 

 

52,153

 

 

 

50,704

 

 

 

48,566

 

Net income before income taxes

 

 

22,031

 

 

 

17,489

 

 

 

16,657

 

 

 

19,269

 

Income tax expense

 

 

5,322

 

 

 

3,172

 

 

 

3,927

 

 

 

4,481

 

Net income

 

 

16,709

 

 

 

14,317

 

 

 

12,730

 

 

 

14,788

 

Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

16,709

 

 

$

14,317

 

 

$

12,730

 

 

$

14,788

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.67

 

 

$

0.56

 

 

$

0.48

 

 

$

0.55

 

Diluted

 

$

0.66

 

 

$

0.56

 

 

$

0.48

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

(Dollars in thousands)

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

Interest income

 

$

75,850

 

 

$

71,759

 

 

$

61,249

 

 

$

54,118

 

Interest expense

 

 

10,969

 

 

 

9,977

 

 

 

7,992

 

 

 

6,988

 

Net interest income

 

 

64,881

 

 

 

61,782

 

 

 

53,257

 

 

 

47,130

 

Provision for loan losses

 

 

1,910

 

 

 

6,803

 

 

 

4,906

 

 

 

2,548

 

Net interest income after provision

 

 

62,971

 

 

 

54,979

 

 

 

48,351

 

 

 

44,582

 

Gain on sale of subsidiary

 

 

 

 

 

 

 

 

 

 

 

1,071

 

Other noninterest income

 

 

6,794

 

 

 

6,059

 

 

 

4,945

 

 

 

4,101

 

Noninterest income

 

 

6,794

 

 

 

6,059

 

 

 

4,945

 

 

 

5,172

 

Noninterest expense

 

 

46,962

 

 

 

48,946

 

 

 

37,403

 

 

 

34,042

 

Net income before income taxes

 

 

22,803

 

 

 

12,092

 

 

 

15,893

 

 

 

15,712

 

Income tax expense

 

 

4,718

 

 

 

2,922

 

 

 

3,508

 

 

 

3,644

 

Net income

 

 

18,085

 

 

 

9,170

 

 

 

12,385

 

 

 

12,068

 

Dividends on preferred stock

 

 

 

 

 

(195

)

 

 

(193

)

 

 

(190

)

Net income available to common stockholders

 

$

18,085

 

 

$

8,975

 

 

$

12,192

 

 

$

11,878

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.68

 

 

$

0.34

 

 

$

0.48

 

 

$

0.57

 

Diluted

 

$

0.67

 

 

$

0.34

 

 

$

0.47

 

 

$

0.56

 

v3.19.3.a.u2
Summary of Significant Accounting Policies - Additional Information (Details) - USD ($)
12 Months Ended
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Summary Of Significant Accounting Policies [Line Items]        
Cash and cash equivalent maturity period   90 days    
Number of days within which accrual of interest income discontinues   90 days    
Period of consumer loans charged off   120 days    
Useful life of assets   60 months    
Goodwill impairment   $ 0 $ 0 $ 0
Minimum probability for recognizing tax benefit   50.00%    
Unrecognized tax benefits   $ 0 $ 0  
Operating lease right-of-use asset   21,066,000    
Operating lease liability   21,042,000    
ASU 2016-02        
Summary Of Significant Accounting Policies [Line Items]        
Operating lease right-of-use asset   22,123,000    
Operating lease liability   $ 21,918,000    
ASU 2016-13        
Summary Of Significant Accounting Policies [Line Items]        
Leverage economic projections forecast period   1 year    
Triumph Capital Advisors, LLC        
Summary Of Significant Accounting Policies [Line Items]        
Percentage of membership interests sold 100.00%      
Buildings and Improvements | Minimum        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   30 years    
Buildings and Improvements | Maximum        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   40 years    
Furniture, Fixtures and Equipment | Minimum        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   3 years    
Furniture, Fixtures and Equipment | Maximum        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   10 years    
Automobiles        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   5 years    
Aircraft        
Summary Of Significant Accounting Policies [Line Items]        
Useful life of assets   20 years    
v3.19.3.a.u2
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Sep. 08, 2018
Jun. 02, 2018
Dec. 09, 2017
Oct. 06, 2017
Dec. 31, 2019
Dec. 31, 2018
Consideration:            
Goodwill         $ 158,743 $ 158,743
FBD            
Assets acquired:            
Cash and cash equivalents $ 151,973          
Securities 237,183          
Loans held for sale 1,238          
Loans 256,384          
FHLB stock 786          
Premises and equipment 7,495          
Other real estate owned 213          
Intangible assets 11,915          
Other assets 2,715          
Total Assets Acquired 669,902          
Liabilities assumed:            
Deposits 601,194          
Federal Home Loan Bank advances 737          
Other liabilities 1,313          
Total liabilities 603,244          
Fair value of net assets acquired 66,658          
Consideration:            
Cash consideration transferred 134,667          
Goodwill 68,009          
SCC            
Assets acquired:            
Cash and cash equivalents 14,299          
Securities 33,477          
Loans 31,454          
FHLB stock 129          
Premises and equipment 840          
Intangible assets 2,154          
Other assets 403          
Total Assets Acquired 82,756          
Liabilities assumed:            
Deposits 73,464          
Other liabilities 64          
Total liabilities 73,528          
Fair value of net assets acquired 9,228          
Consideration:            
Cash consideration transferred 13,294          
Goodwill 4,066          
Total            
Assets acquired:            
Cash and cash equivalents 166,272          
Securities 270,660          
Loans held for sale 1,238          
Loans 287,838          
FHLB stock 915          
Premises and equipment 8,335          
Other real estate owned 213          
Intangible assets 14,069          
Other assets 3,118          
Total Assets Acquired 752,658          
Liabilities assumed:            
Deposits 674,658          
Federal Home Loan Bank advances 737          
Other liabilities 1,377          
Total liabilities 676,772          
Fair value of net assets acquired 75,886          
Consideration:            
Cash consideration transferred 147,961          
Goodwill $ 72,075          
Interstate Capital Corporation            
Assets acquired:            
Cash and cash equivalents   $ 75        
Factored receivables   131,017        
Premises and equipment   279        
Intangible assets   13,920        
Other assets   144        
Total Assets Acquired   145,435        
Liabilities assumed:            
Deposits   7,389        
Other liabilities   763        
Total liabilities   8,152        
Fair value of net assets acquired   137,283        
Consideration:            
Cash consideration transferred   160,258        
Contingent consideration   20,000        
Consideration transferred   180,258        
Goodwill   $ 42,975        
Valley Bancorp, Inc.            
Assets acquired:            
Cash and cash equivalents     $ 38,473      
Securities     97,687      
Loans     171,199      
FHLB stock     315      
Premises and equipment     6,238      
Other real estate owned     2,282      
Intangible assets     6,072      
Bank-owned life insurance     7,153      
Other assets     1,882      
Total Assets Acquired     331,301      
Liabilities assumed:            
Deposits     293,398      
Junior subordinated debentures     5,470      
Other liabilities     2,881      
Total liabilities     301,749      
Fair value of net assets acquired     29,552      
Consideration:            
Consideration transferred     40,075      
Goodwill     $ 10,523      
Independent Bank - Colorado Branches            
Assets acquired:            
Cash and cash equivalents       $ 1,611    
Loans       95,794    
Premises and equipment       7,524    
Intangible assets       3,255    
Other assets       1,644    
Total Assets Acquired       109,828    
Liabilities assumed:            
Deposits       160,702    
Other liabilities       249    
Total liabilities       160,951    
Fair value of net assets acquired       (51,123)    
Consideration:            
Consideration transferred       45,306    
Goodwill       $ 5,817    
v3.19.3.a.u2
Business Combinations and Divestitures - Additional Information (Details)
12 Months Ended
Sep. 08, 2018
USD ($)
Jun. 02, 2018
USD ($)
Jan. 19, 2018
Dec. 09, 2017
USD ($)
Oct. 06, 2017
USD ($)
Branch
Mar. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]                  
Goodwill             $ 158,743,000 $ 158,743,000  
Triumph Healthcare Finance                  
Business Acquisition [Line Items]                  
Disposal of group agreement date     Jan. 19, 2018            
Disposal of group closing date     Mar. 16, 2018            
Triumph Capital Advisors, LLC                  
Business Acquisition [Line Items]                  
Business acquisition, related costs                 $ 400,000
Portion of consideration received           $ 10,500,000      
Percentage of annual earn-out payment           3.00%      
Maximum earn-out amount           $ 2,500,000      
Contingent consideration asset, estimated fair value           1,623,000 1,674,000    
Cash proceeds from the revenue share             $ 293,000 174,000 0
Triumph Capital Advisors, LLC | Loans Receivable                  
Business Acquisition [Line Items]                  
Portion of consideration received           $ 10,500,000      
Term credit facility, maturity date           Mar. 31, 2023      
Triumph Capital Advisors, LLC | Interest Rate Floor | Loans Receivable                  
Business Acquisition [Line Items]                  
Term credit facility, interest rate           5.50%      
Minimum                  
Business Acquisition [Line Items]                  
Finite lived intangible assets, Amortization period             8 years    
Maximum                  
Business Acquisition [Line Items]                  
Finite lived intangible assets, Amortization period             10 years    
First Bancorp of Durango, Inc. And Southern Colorado Corp.                  
Business Acquisition [Line Items]                  
Goodwill $ 72,075,000                
Finite lived intangible assets, Amortization period 10 years                
Business acquisition, related costs               5,871,000  
First Bancorp of Durango, Inc. And Southern Colorado Corp. | PCI Loans                  
Business Acquisition [Line Items]                  
Acquired loans at acquisition $ 5,208,000                
Interstate Capital Corporation                  
Business Acquisition [Line Items]                  
Goodwill   $ 42,975,000              
Business acquisition, related costs               $ 1,094,000  
Date of acquisition completion date   Jun. 02, 2018              
Final contingent consideration payout   $ 20,000,000         $ 21,622,000    
Interstate Capital Corporation | Minimum                  
Business Acquisition [Line Items]                  
Final contingent consideration payout   0              
Interstate Capital Corporation | Maximum                  
Business Acquisition [Line Items]                  
Final contingent consideration payout   22,000,000              
Interstate Capital Corporation | Factoring                  
Business Acquisition [Line Items]                  
Goodwill   $ 42,975,000              
Interstate Capital Corporation | Factoring | Customer Relationship                  
Business Acquisition [Line Items]                  
Finite lived intangible assets, Amortization period   8 years              
Finite-lived intangible assets, fair value   $ 13,500,000              
Interstate Capital Corporation | Factoring | Trade Name                  
Business Acquisition [Line Items]                  
Finite lived intangible assets, Amortization period   3 years              
Finite-lived intangible assets, fair value   $ 420,000              
Valley Bancorp, Inc.                  
Business Acquisition [Line Items]                  
Goodwill       $ 10,523,000          
Business acquisition, related costs                 1,251,000
Date of acquisition completion date       Dec. 09, 2017          
Valley Bancorp, Inc. | PCI Loans                  
Business Acquisition [Line Items]                  
Acquired loans at acquisition       $ 1,453,000          
Valley Bancorp, Inc. | Banking                  
Business Acquisition [Line Items]                  
Goodwill       $ 10,523,000          
Finite lived intangible assets, Amortization period       10 years          
Independent Bank - Colorado Branches                  
Business Acquisition [Line Items]                  
Goodwill         $ 5,817,000        
Finite lived intangible assets, Amortization period         10 years        
Business acquisition, related costs                 $ 437,000
Date of acquisition completion date         Oct. 06, 2017        
Number of branches acquired | Branch         9        
Aggregate deposit premium         $ 6,771,000        
Aggregate deposit premium, percentage         4.20%        
Independent Bank - Colorado Branches | PCI Loans                  
Business Acquisition [Line Items]                  
Acquired loans at acquisition         $ 0        
Independent Bank - Colorado Branches | Banking                  
Business Acquisition [Line Items]                  
Goodwill         $ 5,817,000        
v3.19.3.a.u2
Business Combinations and Divestitures - Summary of Acquired Loans (Details) - USD ($)
Sep. 08, 2018
Dec. 09, 2017
Oct. 06, 2017
FBD      
Business Acquisition [Line Items]      
Total Loans Acquired $ 256,384,000    
FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 251,376,000    
FBD | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 5,008,000    
SCC      
Business Acquisition [Line Items]      
Total Loans Acquired 31,454,000    
SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 31,254,000    
SCC | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 200,000    
Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 282,630,000    
Total Loans Acquired 287,838,000    
Total | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 282,630,000    
Total | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 5,208,000    
Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   $ 171,199,000  
Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   169,746,000  
Valley Bancorp, Inc. | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition   1,453,000  
Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     $ 95,794,000
Independent Bank - Colorado Branches | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans     95,794,000
Independent Bank - Colorado Branches | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition     0
Commercial real estate | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 140,955,000    
Commercial real estate | FBD | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 832,000    
Commercial real estate | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 11,894,000    
Commercial real estate | SCC | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 200,000    
Commercial real estate | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 152,849,000    
Total Loans Acquired 153,881,000    
Commercial real estate | Total | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 1,032,000    
Commercial real estate | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   73,527,000  
Commercial real estate | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   73,273,000  
Commercial real estate | Valley Bancorp, Inc. | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition   254,000  
Commercial real estate | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     13,382,000
Construction, land development, land | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 13,949,000    
Construction, land development, land | FBD | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 3,081,000    
Construction, land development, land | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 5,229,000    
Construction, land development, land | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 19,178,000    
Total Loans Acquired 22,259,000    
Construction, land development, land | Total | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 3,081,000    
Construction, land development, land | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   20,969,000  
Construction, land development, land | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   19,770,000  
Construction, land development, land | Valley Bancorp, Inc. | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition   1,199,000  
Construction, land development, land | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     537,000
1-4 family residential properties | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 59,228,000    
1-4 family residential properties | FBD | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 75,000    
1-4 family residential properties | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 10,180,000    
1-4 family residential properties | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 69,408,000    
Total Loans Acquired 69,483,000    
1-4 family residential properties | Total | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 75,000    
1-4 family residential properties | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   26,264,000  
1-4 family residential properties | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   26,264,000  
1-4 family residential properties | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     6,986,000
Farmland | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 5,709,000    
Farmland | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 1,207,000    
Farmland | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 6,916,000    
Total Loans Acquired 6,916,000    
Farmland | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   16,934,000  
Farmland | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   16,934,000  
Farmland | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     31,490,000
Commercial | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 26,125,000    
Commercial | FBD | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 1,020,000    
Commercial | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 2,121,000    
Commercial | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 28,246,000    
Total Loans Acquired 29,266,000    
Commercial | Total | PCI Loans      
Business Acquisition [Line Items]      
Acquired loans at acquisition 1,020,000    
Commercial | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   31,893,000  
Commercial | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   31,893,000  
Commercial | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     43,104,000
Consumer | FBD | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 5,410,000    
Consumer | SCC | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 623,000    
Consumer | Total      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans 6,033,000    
Total Loans Acquired $ 6,033,000    
Consumer | Valley Bancorp, Inc.      
Business Acquisition [Line Items]      
Total Loans Acquired   1,612,000  
Consumer | Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Business Acquisition [Line Items]      
Loans, Excluding PCI Loans   $ 1,612,000  
Consumer | Independent Bank - Colorado Branches      
Business Acquisition [Line Items]      
Total Loans Acquired     $ 295,000
v3.19.3.a.u2
Business Combinations and Divestitures - Schedule of Loans Acquired in Business Combination (Details) - USD ($)
Sep. 08, 2018
Dec. 09, 2017
Oct. 06, 2017
FBD | PCI Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments $ 10,511,000    
Contractual cash flows not expected to be collected (nonaccretable difference) 2,570,000    
Expected cash flows at acquisition 7,941,000    
Interest component of expected cash flows (accretable yield) 2,933,000    
Fair value of loans acquired with deterioration of credit quality 5,008,000    
FBD | Non-Purchase Credit Impaired Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments 318,674,000    
Contractual cash flows not expected to be collected 4,255,000    
Fair value at acquisition 251,376,000    
SCC | PCI Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments 269,000    
Contractual cash flows not expected to be collected (nonaccretable difference) 5,000    
Expected cash flows at acquisition 264,000    
Interest component of expected cash flows (accretable yield) 64,000    
Fair value of loans acquired with deterioration of credit quality 200,000    
SCC | Non-Purchase Credit Impaired Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments 38,590,000    
Contractual cash flows not expected to be collected 550,000    
Fair value at acquisition 31,254,000    
Total      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Fair value at acquisition 282,630,000    
Total | PCI Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments 10,780,000    
Contractual cash flows not expected to be collected (nonaccretable difference) 2,575,000    
Expected cash flows at acquisition 8,205,000    
Interest component of expected cash flows (accretable yield) 2,997,000    
Fair value of loans acquired with deterioration of credit quality 5,208,000    
Total | Non-Purchase Credit Impaired Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments 357,264,000    
Contractual cash flows not expected to be collected 4,805,000    
Fair value at acquisition $ 282,630,000    
Valley Bancorp, Inc. | PCI Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments   $ 2,599,000  
Contractual cash flows not expected to be collected (nonaccretable difference)   775,000  
Expected cash flows at acquisition   1,824,000  
Interest component of expected cash flows (accretable yield)   371,000  
Fair value of loans acquired with deterioration of credit quality   1,453,000  
Valley Bancorp, Inc. | Non-Purchase Credit Impaired Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments   214,139,000  
Contractual cash flows not expected to be collected   3,646,000  
Fair value at acquisition   $ 169,746,000  
Independent Bank - Colorado Branches | PCI Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Fair value of loans acquired with deterioration of credit quality     $ 0
Independent Bank - Colorado Branches | Non-Purchase Credit Impaired Loans      
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period [Line Items]      
Contractually required principal and interest payments     122,498,000
Contractual cash flows not expected to be collected     3,415,000
Fair value at acquisition     $ 95,794,000
v3.19.3.a.u2
Business Combinations and Divestitures - Schedule of Supplemental Pro Forma Information on Acquisition (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
FBD    
Business Acquisition, Pro Forma Information [Abstract]    
Net interest income $ 241,322 $ 176,154
Noninterest income 26,473 45,570
Net income $ 52,269 $ 39,211
Basic earnings per common share $ 2.00 $ 1.68
Diluted earnings per common share $ 1.97 $ 1.65
SCC    
Business Acquisition, Pro Forma Information [Abstract]    
Net interest income $ 228,797 $ 158,166
Noninterest income 23,412 41,166
Net income $ 51,541 $ 36,475
Basic earnings per common share $ 2.05 $ 1.83
Diluted earnings per common share $ 2.01 $ 1.79
Total    
Business Acquisition, Pro Forma Information [Abstract]    
Net interest income $ 243,069 $ 178,636
Noninterest income 26,915 46,080
Net income $ 52,102 $ 39,466
Basic earnings per common share $ 1.99 $ 1.66
Diluted earnings per common share $ 1.96 $ 1.63
v3.19.3.a.u2
Business Combinations and Divestitures - Summary of Assets Held for Sale and Consideration Received and Gain on Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 16, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Business Acquisition [Line Items]            
Gain on sale of subsidiary or division, net of transaction costs     $ 1,071 $ 1,071 $ 20,860  
Triumph Healthcare Finance            
Business Acquisition [Line Items]            
Loans $ 70,147          
Premises and equipment, net 19          
Goodwill 1,457          
Intangible assets, net 958          
Other assets 197          
Total carrying amount 72,778          
Total consideration received 74,017          
Gain on sale of subsidiary or division 1,239          
Transaction costs 168          
Gain on sale of subsidiary or division, net of transaction costs $ 1,071          
Triumph Capital Advisors, LLC            
Business Acquisition [Line Items]            
Cash   $ 10,554        
Loan receivable   10,500        
Revenue share   1,623       $ 1,674
Total consideration received   22,677        
Carrying value of TCA membership interest   1,417        
Gain on sale of subsidiary or division   21,260        
Transaction costs   400        
Gain on sale of subsidiary or division, net of transaction costs   $ 20,860        
v3.19.3.a.u2
Business Combinations and Divestitures - Summary of Fair Values of Assets Acquired and Liabilities Assumed (Parenthetical) (Details)
$ in Thousands
Oct. 06, 2017
USD ($)
Independent Bank - Colorado Branches  
Business Acquisition [Line Items]  
Deposit premium $ 6,771
v3.19.3.a.u2
Securities - Additional Information (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
securities
Dec. 31, 2018
USD ($)
Schedule Of Equity And Debt Securities [Line Items]    
Equity securities, Fair Value $ 5,437 $ 5,044
Pledged debt securities, at carrying value $ 48,237 80,041
Number of securities in an unrealized loss position | securities 66  
Mutual Fund    
Schedule Of Equity And Debt Securities [Line Items]    
Equity securities, Fair Value $ 5,437 $ 5,044
v3.19.3.a.u2
Securities - Schedule of Gross Realized and Unrealized Gains (Losses) Recognized on Equity Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Investments Debt And Equity Securities [Abstract]    
Unrealized gains (losses) on equity securities still held at the reporting date $ 393 $ 38
Gross realized and unrealized gains (losses) recognized on equity securities $ 393 $ 38
v3.19.3.a.u2
Securities - Schedule of Amortized Cost of Securities and Their Estimated Fair Values (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Available for sale securities:    
Available for sale securities, Amortized Cost $ 247,381 $ 337,988
Available for sale securities, Gross Unrealized Gains 1,957 572
Available for sale securities, Gross Unrealized Losses (518) (2,137)
Available for sale securities, Fair Value 248,820 336,423
Held to maturity securities:    
Held to maturity securities, Amortized Cost 8,417 8,487
Held to maturity securities, Fair Value 6,907 7,326
U.S. Government Agency Obligations    
Available for sale securities:    
Available for sale securities, Amortized Cost 39,679 93,500
Available for sale securities, Gross Unrealized Gains 115 9
Available for sale securities, Gross Unrealized Losses (34) (861)
Available for sale securities, Fair Value 39,760 92,648
U.S. Treasury Notes    
Available for sale securities:    
Available for sale securities, Amortized Cost   1,956
Available for sale securities, Gross Unrealized Losses   (24)
Available for sale securities, Fair Value   1,932
Mortgage-backed Securities, Residential    
Available for sale securities:    
Available for sale securities, Amortized Cost 37,324 39,971
Available for sale securities, Gross Unrealized Gains 728 222
Available for sale securities, Gross Unrealized Losses (36) (457)
Available for sale securities, Fair Value 38,016 39,736
Asset Backed Securities    
Available for sale securities:    
Available for sale securities, Amortized Cost 8,039 10,165
Available for sale securities, Gross Unrealized Gains   11
Available for sale securities, Gross Unrealized Losses (80) (31)
Available for sale securities, Fair Value 7,959 10,145
State and Municipal    
Available for sale securities:    
Available for sale securities, Amortized Cost 31,746 118,826
Available for sale securities, Gross Unrealized Gains 327 175
Available for sale securities, Gross Unrealized Losses (8) (550)
Available for sale securities, Fair Value 32,065 118,451
Corporate Bonds    
Available for sale securities:    
Available for sale securities, Amortized Cost 50,889 68,804
Available for sale securities, Gross Unrealized Gains 695 150
Available for sale securities, Gross Unrealized Losses (1) (167)
Available for sale securities, Fair Value 51,583 68,787
CLO Securities    
Available for sale securities:    
Available for sale securities, Amortized Cost 75,592  
Available for sale securities, Gross Unrealized Gains 39  
Available for sale securities, Gross Unrealized Losses (358)  
Available for sale securities, Fair Value 75,273  
Held to maturity securities:    
Held to maturity securities, Amortized Cost 8,417 8,487
Held to maturity securities, Gross Unrealized Losses (1,510) (1,161)
Held to maturity securities, Fair Value 6,907 7,326
SBA Pooled Securities    
Available for sale securities:    
Available for sale securities, Amortized Cost 4,112 4,766
Available for sale securities, Gross Unrealized Gains 53 5
Available for sale securities, Gross Unrealized Losses (1) (47)
Available for sale securities, Fair Value $ 4,164 $ 4,724
v3.19.3.a.u2
Securities - Schedule of Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Available for Sale Securities, Amortized Cost    
Due in one year or less, Amortized Cost $ 70,224  
Due from one year to five years, Amortized Cost 40,745  
Due from five years to ten years, Amortized Cost 10,760  
Due after ten years, Amortized Cost 76,177  
Available for Sale Securities, with single maturity date, Amortized Cost 197,906  
Available for sale securities, Amortized Cost 247,381 $ 337,988
Available for Sale Securities, Fair Value    
Due in one year or less, Fair Value 70,561  
Due from one year to five years, Fair Value 41,328  
Due from five years to ten years, Fair Value 10,829  
Due after ten years, Fair Value 75,963  
Available for Sale Securities, with single maturity date, Fair Value 198,681  
Available for Sale Securities, Fair Value 248,820 336,423
Held to Maturity Securities, Amortized Cost    
Due from five years to ten years, Amortized Cost 8,417  
Held to Maturity Securities, with single maturity date, Amortized Cost 8,417  
Held to maturity securities, Amortized Cost 8,417 8,487
Held to Maturity Securities, Fair Value    
Due from five years to ten years, Fair Value 6,907  
Held to Maturity Securities, with single maturity date, Fair Value 6,907  
Held to Maturity Securities, Fair Value 6,907 7,326
Mortgage-backed Securities, Residential    
Available for Sale Securities, Amortized Cost    
Available for Sale Securities, without single maturity date, Amortized Cost 37,324  
Available for sale securities, Amortized Cost 37,324 39,971
Available for Sale Securities, Fair Value    
Available for Sale Securities, without single maturity date, Fair Value 38,016  
Available for Sale Securities, Fair Value 38,016 39,736
Asset Backed Securities    
Available for Sale Securities, Amortized Cost    
Available for Sale Securities, without single maturity date, Amortized Cost 8,039  
Available for sale securities, Amortized Cost 8,039 10,165
Available for Sale Securities, Fair Value    
Available for Sale Securities, without single maturity date, Fair Value 7,959  
Available for Sale Securities, Fair Value 7,959 10,145
SBA Pooled Securities    
Available for Sale Securities, Amortized Cost    
Available for Sale Securities, without single maturity date, Amortized Cost 4,112  
Available for sale securities, Amortized Cost 4,112 4,766
Available for Sale Securities, Fair Value    
Available for Sale Securities, without single maturity date, Fair Value 4,164  
Available for Sale Securities, Fair Value $ 4,164 $ 4,724
v3.19.3.a.u2
Securities - Schedule of Proceeds from Sales of Debt Securities and the Associated Gross Gains and Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Investments Debt And Equity Securities [Abstract]      
Proceeds $ 40,617 $ 123,016 $ 32,441
Gross gains 191 5 $ 35
Gross losses $ (130) $ (277)  
v3.19.3.a.u2
Securities - Schedule of Information Pertaining to Debt Securities with Gross Unrealized Losses (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value $ 65,611 $ 102,352
Less than 12 Months, Unrealized Losses (423) (568)
12 Months or More, Fair Value 21,665 117,361
12 Months or More, Unrealized Losses (95) (1,569)
Total, Fair Value 87,276 219,713
Total, Unrealized Losses (518) (2,137)
U.S. Government Agency Obligations    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value   17,203
Less than 12 Months, Unrealized Losses   (83)
12 Months or More, Fair Value 12,331 72,471
12 Months or More, Unrealized Losses (34) (778)
Total, Fair Value 12,331 89,674
Total, Unrealized Losses (34) (861)
U.S. Treasury Notes    
Schedule Of Available For Sale Securities [Line Items]    
12 Months or More, Fair Value   1,932
12 Months or More, Unrealized Losses   (24)
Total, Fair Value   1,932
Total, Unrealized Losses   (24)
Mortgage-backed Securities, Residential    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value 3,549 9,334
Less than 12 Months, Unrealized Losses (29) (97)
12 Months or More, Fair Value 777 13,910
12 Months or More, Unrealized Losses (7) (360)
Total, Fair Value 4,326 23,244
Total, Unrealized Losses (36) (457)
Asset Backed Securities    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value 2,986 197
Less than 12 Months, Unrealized Losses (36) (1)
12 Months or More, Fair Value 4,973 4,970
12 Months or More, Unrealized Losses (44) (30)
Total, Fair Value 7,959 5,167
Total, Unrealized Losses (80) (31)
State and Municipal    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value 562 31,142
Less than 12 Months, Unrealized Losses   (201)
12 Months or More, Fair Value 3,426 22,478
12 Months or More, Unrealized Losses (8) (349)
Total, Fair Value 3,988 53,620
Total, Unrealized Losses (8) (550)
CLO Securities    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value 58,160  
Less than 12 Months, Unrealized Losses (358)  
Total, Fair Value 58,160  
Total, Unrealized Losses (358)  
Held to maturity securities:    
Less than 12 Months, Fair Value   2,861
Less than 12 Months, Unrealized Losses   (242)
12 Months or More, Fair Value 6,907 4,465
12 Months or More, Unrealized Losses (1,510) (919)
Total, Fair Value 6,907 7,326
Total, Unrealized Losses (1,510) (1,161)
Corporate Bonds    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value   41,874
Less than 12 Months, Unrealized Losses   (166)
12 Months or More, Fair Value 149 149
12 Months or More, Unrealized Losses (1) (1)
Total, Fair Value 149 42,023
Total, Unrealized Losses (1) (167)
SBA Pooled Securities    
Schedule Of Available For Sale Securities [Line Items]    
Less than 12 Months, Fair Value 354 2,602
Less than 12 Months, Unrealized Losses   (20)
12 Months or More, Fair Value 9 1,451
12 Months or More, Unrealized Losses (1) (27)
Total, Fair Value 363 4,053
Total, Unrealized Losses $ (1) $ (47)
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Loans Held for Sale (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for sale $ 2,735 $ 2,106
1-4 family residential    
Accounts Notes And Loans Receivable [Line Items]    
Total loans held for sale $ 2,735 $ 2,106
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Recorded Investment and Unpaid Principal for Loans Held For Investment (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total $ 4,194,512 $ 3,608,644    
Unpaid Principal 4,209,477 3,630,737    
Difference (14,965) (22,093)    
Allowance for loan and lease losses (29,092) (27,571) $ (18,748) $ (15,405)
Loans, net 4,165,420 3,581,073    
Commercial real estate        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 1,046,961 992,080    
Unpaid Principal 1,051,684 999,887    
Difference (4,723) (7,807)    
Allowance for loan and lease losses (5,353) (4,493) (3,435) (1,813)
Construction, land development, land        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 160,569 179,591    
Unpaid Principal 162,335 183,664    
Difference (1,766) (4,073)    
Allowance for loan and lease losses (1,382) (1,134) (883) (465)
1-4 family residential properties        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 179,425 190,185    
Unpaid Principal 180,340 191,852    
Difference (915) (1,667)    
Allowance for loan and lease losses (308) (317) (293) (253)
Farmland        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 154,975 170,540    
Unpaid Principal 156,995 173,583    
Difference (2,020) (3,043)    
Allowance for loan and lease losses (670) (535) (310) (170)
Commercial        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 1,342,683 1,114,971    
Unpaid Principal 1,346,444 1,118,028    
Difference (3,761) (3,057)    
Allowance for loan and lease losses (12,566) (12,865) (8,150) (8,014)
Factored receivables        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 619,986 617,791    
Unpaid Principal 621,697 620,103    
Difference (1,711) (2,312)    
Allowance for loan and lease losses (7,657) (7,299) (4,597) (4,088)
Consumer        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 21,925 29,822    
Unpaid Principal 21,994 29,956    
Difference (69) (134)    
Allowance for loan and lease losses (488) (615) (783) (420)
Mortgage warehouse        
Accounts Notes And Loans Receivable [Line Items]        
Loan, Total 667,988 313,664    
Unpaid Principal 667,988 313,664    
Allowance for loan and lease losses $ (668) $ (313) $ (297) $ (182)
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Dec. 31, 2017
USD ($)
loan
Dec. 31, 2016
USD ($)
Accounts Notes And Loans Receivable [Line Items]        
Premiums and discounts on acquired loans $ 13,573,000 $ 19,514,000    
Net deferred origination and factoring fees $ 1,392,000 $ 2,579,000    
Percentage of total loan portfolio on factored receivables 11.00% 14.00%    
Majority of factored receivables percentage of loan portfolio 77.00% 79.00%    
Pledged loans $ 1,301,851,000 $ 847,523,000    
Loans transferred to loans held for sale 46,163,000 9,781,000 $ 3,914,000  
Proceeds from loans transferred to loans held for sale 47,832,000   3,834,000  
Gain (loss) on transfer of loans to loans held for sale 1,669,000   (80,000)  
Recorded investments in troubled debt restructurings 5,221,000 6,847,000    
Allowance for loan and lease losses 29,092,000 $ 27,571,000 $ 18,748,000 $ 15,405,000
Recorded investments in troubled debt restructurings $ 680,000      
Number of defaults on modified loans | loan 3 0 0  
Troubled Debt Restructuring        
Accounts Notes And Loans Receivable [Line Items]        
Allowance for loan and lease losses $ 718,000 $ 286,000    
Other non interest income        
Accounts Notes And Loans Receivable [Line Items]        
Gain (loss) on transfer of loans to loans held for sale 1,669,000 0 $ (80,000)  
Factored receivables        
Accounts Notes And Loans Receivable [Line Items]        
Customer reserves 66,754,000 58,566,000    
Allowance for loan and lease losses 7,657,000 7,299,000 4,597,000 4,088,000
1-4 family residential properties        
Accounts Notes And Loans Receivable [Line Items]        
Allowance for loan and lease losses 308,000 317,000 $ 293,000 $ 253,000
1-4 family residential properties | Real Eatate Loans        
Accounts Notes And Loans Receivable [Line Items]        
Residential real estate loans in process of foreclosure $ 87,000 $ 926,000    
Geographic Concentration Risk | Accounts Receivable        
Accounts Notes And Loans Receivable [Line Items]        
Percentage of customers located within states 70.00% 73.00%    
Colorado | Geographic Concentration Risk | Accounts Receivable        
Accounts Notes And Loans Receivable [Line Items]        
Percentage of customers located within states 23.00% 27.00%    
Illinois | Geographic Concentration Risk | Accounts Receivable        
Accounts Notes And Loans Receivable [Line Items]        
Percentage of customers located within states 13.00% 15.00%    
Iowa | Geographic Concentration Risk | Accounts Receivable        
Accounts Notes And Loans Receivable [Line Items]        
Percentage of customers located within states 7.00% 7.00%    
Texas | Geographic Concentration Risk | Accounts Receivable        
Accounts Notes And Loans Receivable [Line Items]        
Percentage of customers located within states 27.00% 24.00%    
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Summary of Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       $ 27,571       $ 18,748 $ 27,571 $ 18,748 $ 15,405
Provision for loan losses $ 382 $ 2,865 $ 3,681 1,014 $ 1,910 $ 6,803 $ 4,906 2,548 7,942 16,167 11,628
Charge-offs                 (7,484) (8,434) (8,418)
Recoveries                 1,063 1,090 2,236
Reclassification To Held for Sale                     (2,103)
Ending Balance 29,092       27,571       29,092 27,571 18,748
Commercial real estate                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       4,493       3,435 4,493 3,435 1,813
Provision for loan losses                 1,163 1,044 1,822
Charge-offs                 (304) (90) (259)
Recoveries                 1 104 59
Ending Balance 5,353       4,493       5,353 4,493 3,435
Construction, land development, land                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       1,134       883 1,134 883 465
Provision for loan losses                 234 293 825
Charge-offs                 (78) (59) (582)
Recoveries                 92 17 175
Ending Balance 1,382       1,134       1,382 1,134 883
1-4 family residential properties                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       317       293 317 293 253
Provision for loan losses                 71 23 24
Charge-offs                 (141) (17) (31)
Recoveries                 61 18 47
Ending Balance 308       317       308 317 293
Farmland                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       535       310 535 310 170
Provision for loan losses                 400 425 140
Charge-offs                 (265) (200)  
Ending Balance 670       535       670 535 310
Commercial                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       12,865       8,150 12,865 8,150 8,014
Provision for loan losses                 2,580 10,052 5,785
Charge-offs                 (3,326) (5,855) (4,875)
Recoveries                 447 518 1,329
Reclassification To Held for Sale                     (2,103)
Ending Balance 12,566       12,865       12,566 12,865 8,150
Factored receivables                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       7,299       4,597 7,299 4,597 4,088
Provision for loan losses                 2,556 3,857 2,058
Charge-offs                 (2,494) (1,224) (1,667)
Recoveries                 296 69 118
Ending Balance 7,657       7,299       7,657 7,299 4,597
Consumer                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       615       783 615 783 420
Provision for loan losses                 583 457 859
Charge-offs                 (876) (989) (1,004)
Recoveries                 166 364 508
Ending Balance 488       615       488 615 783
Mortgage warehouse                      
Allowance for Loan and Lease Losses [Roll Forward]                      
Beginning Balance       $ 313       $ 297 313 297 182
Provision for loan losses                 355 16 115
Ending Balance $ 668       $ 313       $ 668 $ 313 $ 297
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Summary of Individual and Collective Allowance for Loan Losses and Loan Balances by Class (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually $ 49,851 $ 41,212    
Loan Evaluation, Collectively 4,131,986 3,547,364    
Loans 4,194,512 3,608,644    
ALLL Allocations, Individually 5,113 4,653    
ALLL Allocations, Collectively 23,975 22,914    
ALLL Allocations, Total ALLL 29,092 27,571 $ 18,748 $ 15,405
Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 12,675 20,068    
ALLL Allocations, PCI 4 4    
Commercial real estate        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 7,455 7,097    
Loan Evaluation, Collectively 1,030,439 974,280    
Loans 1,046,961 992,080    
ALLL Allocations, Individually 344 487    
ALLL Allocations, Collectively 5,009 4,006    
ALLL Allocations, Total ALLL 5,353 4,493 3,435 1,813
Commercial real estate | Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 9,067 10,703    
Construction, land development, land        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 2,138 91    
Loan Evaluation, Collectively 155,985 172,709    
Loans 160,569 179,591    
ALLL Allocations, Individually 271 21    
ALLL Allocations, Collectively 1,111 1,113    
ALLL Allocations, Total ALLL 1,382 1,134 883 465
Construction, land development, land | Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 2,446 6,791    
1-4 family residential properties        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 1,728 2,333    
Loan Evaluation, Collectively 177,189 186,664    
Loans 179,425 190,185    
ALLL Allocations, Individually 33 125    
ALLL Allocations, Collectively 275 192    
ALLL Allocations, Total ALLL 308 317 293 253
1-4 family residential properties | Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 508 1,188    
Farmland        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 6,638 7,424    
Loan Evaluation, Collectively 148,233 162,735    
Loans 154,975 170,540    
ALLL Allocations, Individually   72    
ALLL Allocations, Collectively 670 463    
ALLL Allocations, Total ALLL 670 535 310 170
Farmland | Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 104 381    
Commercial        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 15,618 17,153    
Loan Evaluation, Collectively 1,326,515 1,096,813    
Loans 1,342,683 1,114,971    
ALLL Allocations, Individually 1,278 1,958    
ALLL Allocations, Collectively 11,284 10,903    
ALLL Allocations, Total ALLL 12,566 12,865 8,150 8,014
Commercial | Purchased Credit Impaired Loans        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loans 550 1,005    
ALLL Allocations, PCI 4 4    
Factored receivables        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 15,947 6,759    
Loan Evaluation, Collectively 604,039 611,032    
Loans 619,986 617,791    
ALLL Allocations, Individually 3,178 1,968    
ALLL Allocations, Collectively 4,479 5,331    
ALLL Allocations, Total ALLL 7,657 7,299 4,597 4,088
Consumer        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Individually 327 355    
Loan Evaluation, Collectively 21,598 29,467    
Loans 21,925 29,822    
ALLL Allocations, Individually 9 22    
ALLL Allocations, Collectively 479 593    
ALLL Allocations, Total ALLL 488 615 783 420
Mortgage warehouse        
Financing Receivable Allowance For Credit Losses [Line Items]        
Loan Evaluation, Collectively 667,988 313,664    
Loans 667,988 313,664    
ALLL Allocations, Collectively 668 313    
ALLL Allocations, Total ALLL $ 668 $ 313 $ 297 $ 182
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Summary of Information Pertaining to Impaired Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance $ 23,908 $ 18,968  
Unpaid Principal, With Valuation Allowance 23,928 18,946  
Related Allowance, With Valuation Allowance 5,117 4,657  
Recorded Investment, Without Valuation Allowance 26,014 22,315  
Unpaid Principal, Without Valuation Allowance 26,635 23,139  
Average Impaired Loans 45,603 40,297 $ 40,184
Interest Recognized 918 1,244 731
Purchased Credit Impaired Loans      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 71 71  
Unpaid Principal, With Valuation Allowance 55 55  
Related Allowance, With Valuation Allowance 4 4  
Average Impaired Loans 71 35 262
Commercial real estate      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 878 5,610  
Unpaid Principal, With Valuation Allowance 907 5,614  
Related Allowance, With Valuation Allowance 344 487  
Recorded Investment, Without Valuation Allowance 6,577 1,487  
Unpaid Principal, Without Valuation Allowance 6,643 1,520  
Average Impaired Loans 7,276 4,055 1,234
Interest Recognized 117 86 33
Construction, land development, land      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 935 91  
Unpaid Principal, With Valuation Allowance 935 91  
Related Allowance, With Valuation Allowance 271 21  
Recorded Investment, Without Valuation Allowance 1,203    
Unpaid Principal, Without Valuation Allowance 1,305    
Average Impaired Loans 1,114 113 249
Interest Recognized 35    
1-4 family residential properties      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 35 225  
Unpaid Principal, With Valuation Allowance 22 216  
Related Allowance, With Valuation Allowance 33 125  
Recorded Investment, Without Valuation Allowance 1,693 2,108  
Unpaid Principal, Without Valuation Allowance 1,799 2,255  
Average Impaired Loans 2,031 2,486 1,867
Interest Recognized 47 77 45
Farmland      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance   914  
Unpaid Principal, With Valuation Allowance   900  
Related Allowance, With Valuation Allowance   72  
Recorded Investment, Without Valuation Allowance 6,638 6,510  
Unpaid Principal, Without Valuation Allowance 6,819 6,979  
Average Impaired Loans 7,031 5,612 2,567
Interest Recognized 107 197 45
Commercial      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 6,032 5,235  
Unpaid Principal, With Valuation Allowance 6,053 5,254  
Related Allowance, With Valuation Allowance 1,278 1,958  
Recorded Investment, Without Valuation Allowance 9,586 11,918  
Unpaid Principal, Without Valuation Allowance 9,751 12,089  
Average Impaired Loans 16,386 21,885 29,825
Interest Recognized 605 870 599
Factored receivables      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 15,940 6,759  
Unpaid Principal, With Valuation Allowance 15,940 6,759  
Related Allowance, With Valuation Allowance 3,178 1,968  
Recorded Investment, Without Valuation Allowance 7    
Unpaid Principal, Without Valuation Allowance 7    
Average Impaired Loans 11,353 5,742 3,951
Consumer      
Financing Receivable Impaired [Line Items]      
Recorded Investment, With Valuation Allowance 17 63  
Unpaid Principal, With Valuation Allowance 16 57  
Related Allowance, With Valuation Allowance 9 22  
Recorded Investment, Without Valuation Allowance 310 292  
Unpaid Principal, Without Valuation Allowance 311 296  
Average Impaired Loans 341 369 229
Interest Recognized $ 7 $ 14 $ 9
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Summary of Contractually Past Due and Nonaccrual Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due $ 51,589 $ 52,695
Past Due 90 Days or More Still Accruing 4,226 3,559
Nonaccrual 36,054 30,785
Total Past Due 91,869 87,039
Purchased Credit Impaired Loans    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 5,739 788
Nonaccrual 2,532 3,525
Total Past Due 8,271 4,313
Commercial real estate    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 1,356 2,625
Past Due 90 Days or More Still Accruing   397
Nonaccrual 7,455 7,096
Total Past Due 8,811 10,118
Construction, land development, land    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due   1,003
Nonaccrual 2,138 91
Total Past Due 2,138 1,094
1-4 family residential properties    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 1,783 2,103
Nonaccrual 1,647 1,588
Total Past Due 3,430 3,691
Farmland    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 52 308
Nonaccrual 6,390 4,059
Total Past Due 6,442 4,367
Commercial    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 5,478 3,728
Past Due 90 Days or More Still Accruing   999
Nonaccrual 15,565 14,071
Total Past Due 21,043 18,798
Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 36,300 41,135
Past Due 90 Days or More Still Accruing 4,226 2,152
Total Past Due 40,526 43,287
Consumer    
Accounts Notes And Loans Receivable [Line Items]    
30-89 Days Past Due 881 1,005
Past Due 90 Days or More Still Accruing   11
Nonaccrual 327 355
Total Past Due $ 1,208 $ 1,371
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Nonperforming Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
Nonaccrual loans $ 36,054 $ 30,785
Past Due 90 Days or More Still Accruing 4,226 3,559
Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
Past Due 90 Days or More Still Accruing 4,226 2,152
Nonperforming Loans    
Accounts Notes And Loans Receivable [Line Items]    
Nonaccrual loans [1] 36,054 30,785
Troubled debt restructurings accruing interest 333 3,117
Total loans 40,613 36,054
Nonperforming Loans | Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
Past Due 90 Days or More Still Accruing $ 4,226 $ 2,152
[1] Includes troubled debt restructurings of $4,888,000 and $3,730,000 at December 31, 2019 and 2018, respectively.
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Nonperforming Loans (Parenthetical) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
Nonaccrual loans $ 36,054 $ 30,785
Troubled Debt Restructuring    
Accounts Notes And Loans Receivable [Line Items]    
Nonaccrual loans $ 4,888 $ 3,730
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Summary of Analysis Performed Risk category Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
Loans $ 4,194,512 $ 3,608,644
Commercial real estate    
Accounts Notes And Loans Receivable [Line Items]    
Loans 1,046,961 992,080
Construction, land development, land    
Accounts Notes And Loans Receivable [Line Items]    
Loans 160,569 179,591
1-4 family residential    
Accounts Notes And Loans Receivable [Line Items]    
Loans 179,425 190,185
Farmland    
Accounts Notes And Loans Receivable [Line Items]    
Loans 154,975 170,540
Commercial    
Accounts Notes And Loans Receivable [Line Items]    
Loans 1,342,683 1,114,971
Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
Loans 619,986 617,791
Consumer    
Accounts Notes And Loans Receivable [Line Items]    
Loans 21,925 29,822
Mortgage warehouse    
Accounts Notes And Loans Receivable [Line Items]    
Loans 667,988 313,664
Purchased Credit Impaired Loans    
Accounts Notes And Loans Receivable [Line Items]    
Loans 12,675 20,068
Purchased Credit Impaired Loans | Commercial real estate    
Accounts Notes And Loans Receivable [Line Items]    
Loans 9,067 10,703
Purchased Credit Impaired Loans | Construction, land development, land    
Accounts Notes And Loans Receivable [Line Items]    
Loans 2,446 6,791
Purchased Credit Impaired Loans | 1-4 family residential    
Accounts Notes And Loans Receivable [Line Items]    
Loans 508 1,188
Purchased Credit Impaired Loans | Farmland    
Accounts Notes And Loans Receivable [Line Items]    
Loans 104 381
Purchased Credit Impaired Loans | Commercial    
Accounts Notes And Loans Receivable [Line Items]    
Loans 550 1,005
Pass    
Accounts Notes And Loans Receivable [Line Items]    
Loans 4,115,695 3,548,534
Pass | Commercial real estate    
Accounts Notes And Loans Receivable [Line Items]    
Loans 1,030,358 977,548
Pass | Construction, land development, land    
Accounts Notes And Loans Receivable [Line Items]    
Loans 155,985 172,709
Pass | 1-4 family residential    
Accounts Notes And Loans Receivable [Line Items]    
Loans 177,177 187,251
Pass | Farmland    
Accounts Notes And Loans Receivable [Line Items]    
Loans 144,777 161,565
Pass | Commercial    
Accounts Notes And Loans Receivable [Line Items]    
Loans 1,313,042 1,093,759
Pass | Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
Loans 604,774 612,577
Pass | Consumer    
Accounts Notes And Loans Receivable [Line Items]    
Loans 21,594 29,461
Pass | Mortgage warehouse    
Accounts Notes And Loans Receivable [Line Items]    
Loans 667,988 313,664
Classified    
Accounts Notes And Loans Receivable [Line Items]    
Loans 66,142 40,042
Classified | Commercial real estate    
Accounts Notes And Loans Receivable [Line Items]    
Loans 7,536 3,829
Classified | Construction, land development, land    
Accounts Notes And Loans Receivable [Line Items]    
Loans 2,138 91
Classified | 1-4 family residential    
Accounts Notes And Loans Receivable [Line Items]    
Loans 1,740 1,746
Classified | Farmland    
Accounts Notes And Loans Receivable [Line Items]    
Loans 10,094 8,594
Classified | Commercial    
Accounts Notes And Loans Receivable [Line Items]    
Loans 29,091 20,207
Classified | Factored receivables    
Accounts Notes And Loans Receivable [Line Items]    
Loans 15,212 5,214
Classified | Consumer    
Accounts Notes And Loans Receivable [Line Items]    
Loans $ 331 $ 361
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Loans Modified as Troubled Debt Restructurings (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Dec. 31, 2017
USD ($)
loan
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 7,105 $ 1,830  
Number of Loans | loan 14 15  
Extended Amortization Period      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 1,762 $ 1,241  
Payment Deferrals      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications 153 589  
AB Note Restructure      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications 4,597    
Extended Maturity and Reduced Interest Rate      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications 593    
Commercial real estate      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 4,597 $ 589  
Number of Loans | loan 1 2  
Commercial real estate | Payment Deferrals      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications   $ 589  
Commercial real estate | AB Note Restructure      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 4,597    
1-4 family residential properties      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 38 $ 103  
Number of Loans | loan 2 2  
1-4 family residential properties | Extended Amortization Period      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications   $ 103  
1-4 family residential properties | Payment Deferrals      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 38    
Farmland      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications   $ 263  
Number of Loans | loan   1  
Farmland | Extended Amortization Period      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications   $ 263  
Commercial      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 2,470 $ 875 $ 8,831
Number of Loans | loan 11 10 8
Commercial | Extended Amortization Period      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 1,762 $ 875 $ 8,831
Commercial | Payment Deferrals      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications 115    
Commercial | Extended Maturity and Reduced Interest Rate      
Accounts Notes And Loans Receivable [Line Items]      
Total Modifications $ 593    
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Outstanding Contractually Required Principal and Interest and Carrying Amount of PCI Loans Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Accounts Notes And Loans Receivable [Line Items]    
Outstanding contractually required principal and interest $ 14,692 $ 26,722
Loans 4,194,512 3,608,644
Real Estate Loans    
Accounts Notes And Loans Receivable [Line Items]    
Outstanding contractually required principal and interest 14,015 22,644
Commercial Loans    
Accounts Notes And Loans Receivable [Line Items]    
Outstanding contractually required principal and interest 677 4,078
Loans 1,342,683 1,114,971
Purchased Credit Impaired Loans    
Accounts Notes And Loans Receivable [Line Items]    
Loans 12,675 20,068
Purchased Credit Impaired Loans | Commercial Loans    
Accounts Notes And Loans Receivable [Line Items]    
Loans $ 550 $ 1,005
v3.19.3.a.u2
Loans and Allowance for Loan and Lease Losses - Schedule of Changes in Accretable Yield for the PCI Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]      
Accretable yield, beginning balance $ 5,711 $ 2,793 $ 4,261
Additions   2,997 371
Accretion (3,835) (1,430) (3,442)
Reclassification from nonaccretable to accretable yield 257 1,351 2,108
Disposals (814)   (505)
Accretable yield, ending balance $ 1,319 $ 5,711 $ 2,793
v3.19.3.a.u2
Other Real Estate Owned - Schedule of Other Real Estate Owned Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Other Real Estate [Abstract]      
Beginning balance $ 2,060 $ 9,191 $ 6,077
Acquired through business acquisition   213 2,282
Loans transferred to OREO 3,360 514 6,585
Premises transferred to OREO   1,139 276
Net OREO gains (losses) and valuation adjustments 351 (514) (850)
Sales of OREO (2,762) (8,483) (5,179)
Ending balance $ 3,009 $ 2,060 $ 9,191
v3.19.3.a.u2
Premises and Equipment - Schedule of Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Property Plant And Equipment [Line Items]    
Premises and equipment, gross $ 117,555 $ 100,078
Accumulated depreciation (20,960) (16,686)
Premises and equipment, net 96,595 83,392
Land    
Property Plant And Equipment [Line Items]    
Premises and equipment, gross 13,139 13,119
Buildings    
Property Plant And Equipment [Line Items]    
Premises and equipment, gross 50,525 49,132
Leasehold Improvements    
Property Plant And Equipment [Line Items]    
Premises and equipment, gross 21,842 13,191
Automobiles and Aircraft    
Property Plant And Equipment [Line Items]    
Premises and equipment, gross 6,060 5,821
Furniture, Fixtures and Equipment    
Property Plant And Equipment [Line Items]    
Premises and equipment, gross $ 25,989 $ 18,815
v3.19.3.a.u2
Premises and Equipment - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Property Plant And Equipment [Abstract]      
Depreciation $ 8,135,000 $ 5,720,000 $ 4,001,000
Operating lease liability $ 21,042,000    
Operating Lease, Liability, Statement of Financial Position [Extensible List] us-gaap:OtherLiabilitiesMember    
Operating lease right-of-use asset $ 21,066,000    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:OtherAssetsMember    
Remaining lease term 6 years 7 months 6 days    
Discount rate (as a percent) 3.40%    
Operating Leases, Rent Expense   $ 3,229,000 $ 2,261,000
Sale and Leaseback Transactions, Leveraged Leases, or Lease Transactions with Related Parties $ 0    
Lessee, Operating Lease, Lease Not yet Commenced, Description the Company did not have any leases that had not yet commenced    
v3.19.3.a.u2
Premises and Equipment - Schedule of Lease Cost (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Property Plant And Equipment [Abstract]  
Operating lease cost $ 4,377
Variable lease cost 333
Total lease cost $ 4,710
v3.19.3.a.u2
Premises and Equipment - Schedule of Total Operating Lease Liability (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Property Plant And Equipment [Abstract]  
Within one year $ 4,036
After one but within two years 4,008
After two but within three years 3,697
After three but within four years 3,160
After four but within five years 2,918
After five years 5,744
Total undiscounted cash flows 23,563
Discount on cash flows (2,521)
Operating lease liability $ 21,042
v3.19.3.a.u2
Goodwill and Intangible Assets - Schedule of Intangible Assets and Goodwill (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Goodwill And Intangible Assets [Line Items]    
Goodwill $ 158,743 $ 158,743
Finite-Lived Intangible Assets, Gross Carrying Amount 59,278 59,278
Finite-Lived Intangible Assets, Accumulated Amortization (27,735) (18,604)
Finite-Lived Intangible Assets, Net Carrying Amount 31,543 40,674
Core Deposit Intangibles    
Goodwill And Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross Carrying Amount 43,578 43,578
Finite-Lived Intangible Assets, Accumulated Amortization (22,258) (16,266)
Finite-Lived Intangible Assets, Net Carrying Amount 21,320 27,312
Other Intangible Assets    
Goodwill And Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross Carrying Amount 15,700 15,700
Finite-Lived Intangible Assets, Accumulated Amortization (5,477) (2,338)
Finite-Lived Intangible Assets, Net Carrying Amount $ 10,223 $ 13,362
v3.19.3.a.u2
Goodwill and Intangible Assets - Schedule of Changes in Goodwill and Intangible Assets by Operating Segment (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill And Intangible Assets [Line Items]      
Goodwill and intangible assets, beginning $ 199,417,000 $ 63,778,000 $ 46,531,000
Acquired goodwill   115,050,000 16,340,000
Acquired intangibles   28,002,000 9,478,000
Amortization of intangibles (9,131,000) (6,980,000) (5,201,000)
Divestiture of intangibles   (433,000) (1,339,000)
Reclass of goodwill to assets held for sale     (1,024,000)
Reclass of intangibles to assets held for sale     (1,007,000)
Goodwill and intangible assets, ending 190,286,000 199,417,000 63,778,000
Operating Segments | Banking      
Goodwill And Intangible Assets [Line Items]      
Goodwill and intangible assets, beginning 135,477,000 54,910,000 36,139,000
Acquired goodwill   72,075,000 16,340,000
Acquired intangibles   14,069,000 9,478,000
Amortization of intangibles (6,205,000) (5,144,000) (5,016,000)
Divestiture of intangibles   (433,000)  
Reclass of goodwill to assets held for sale     (1,024,000)
Reclass of intangibles to assets held for sale     (1,007,000)
Goodwill and intangible assets, ending 129,272,000 135,477,000 54,910,000
Operating Segments | Factoring      
Goodwill And Intangible Assets [Line Items]      
Goodwill and intangible assets, beginning 63,940,000 8,868,000 8,871,000
Acquired goodwill   42,975,000  
Acquired intangibles   13,933,000  
Amortization of intangibles (2,926,000) (1,836,000) (3,000)
Goodwill and intangible assets, ending 61,014,000 $ 63,940,000 8,868,000
Operating Segments | Corporate      
Goodwill And Intangible Assets [Line Items]      
Goodwill and intangible assets, beginning     1,521,000
Amortization of intangibles     (182,000)
Divestiture of intangibles     $ (1,339,000)
Goodwill and intangible assets, ending $ 0    
v3.19.3.a.u2
Goodwill and Intangible Assets - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Goodwill And Intangible Assets [Line Items]        
Goodwill and intangible assets, net $ 190,286,000 $ 199,417,000 $ 63,778,000 $ 46,531,000
Goodwill impairment 0 0 0  
Intangibles, impairment charge $ 0 $ 0    
Minimum        
Goodwill And Intangible Assets [Line Items]        
Finite lived intangible assets, Amortization period 8 years      
Maximum        
Goodwill And Intangible Assets [Line Items]        
Finite lived intangible assets, Amortization period 10 years      
Core Deposit Intangibles        
Goodwill And Intangible Assets [Line Items]        
Intangibles, impairment charge     $ 1,276,000  
Corporate | Operating Segment        
Goodwill And Intangible Assets [Line Items]        
Goodwill and intangible assets, net $ 0     $ 1,521,000
v3.19.3.a.u2
Goodwill and Intangible Assets - Schedule of Future Amortization Related to Company's Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]    
2020 $ 7,941  
2021 6,670  
2022 5,422  
2023 4,236  
2024 3,167  
Thereafter 4,107  
Finite-Lived Intangible Assets, Net Carrying Amount $ 31,543 $ 40,674
v3.19.3.a.u2
Equity Method Investment - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2017
Oct. 17, 2019
Schedule Of Equity Method Investments [Line Items]      
Earnings from equity method investments $ 0 $ 2,226,000  
Warehouse Solutions, Inc.      
Schedule Of Equity Method Investments [Line Items]      
Equity method investments and warrants 8,037,000   $ 8,000,000
Equity method investment, ownership percentage     8.00%
Equity method investment, ownership percentage to be purchased through exercise of warrant     10.00%
Equity investment allocated to purchase of common stock 4,813,000    
Equity investment allocated to purchase of warrants $ 3,224,000    
v3.19.3.a.u2
Variable Interest Entities - Additional Information - (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2017
Dec. 31, 2018
Variable Interest Entity [Line Items]      
Held to maturity security $ 8,417,000   $ 8,487,000
Income from investment in CLO warehouse entities 0 $ 2,226,000  
Collateralized Loan Obligation Funds      
Variable Interest Entity [Line Items]      
Held to maturity security 8,417,000   8,487,000
Income from investment in CLO warehouse entities   2,226,000  
Collateralized Loan Obligation Funds | Warehouse CLO Funds      
Variable Interest Entity [Line Items]      
Equity investments $ 0   $ 0
Asset management fees      
Variable Interest Entity [Line Items]      
Asset management fees   $ 1,717,000  
v3.19.3.a.u2
Variable Interest Entities - Summary of Closed CLO Funds (Details) - Collateralized Loan Obligation Funds - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Jun. 20, 2017
Sep. 22, 2016
Jun. 02, 2016
Trinitas IV        
Variable Interest Entity [Line Items]        
Offering Amount       $ 406,650
Offering Date Jun. 02, 2016      
Trinitas V        
Variable Interest Entity [Line Items]        
Offering Amount     $ 409,000  
Offering Date Sep. 22, 2016      
Trinitas VI        
Variable Interest Entity [Line Items]        
Offering Amount   $ 717,100    
Offering Date Jun. 20, 2017      
v3.19.3.a.u2
Deposits - Summary of Deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deposits [Abstract]    
Noninterest bearing demand $ 809,696 $ 724,527
Interest bearing demand 580,323 615,704
Individual retirement accounts 104,472 115,583
Money market 497,105 443,663
Savings 363,270 369,389
Certificates of deposit 1,084,425 835,127
Brokered deposits 350,615 346,356
Total deposits $ 3,789,906 $ 3,450,349
v3.19.3.a.u2
Deposits - Scheduled Maturities of Time Deposits, Including Certificates of Deposits, Individual Retirement Accounts and Brokered Deposits (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Deposits [Abstract]  
Within one year $ 1,245,273
After one but within two years 262,385
After two but within three years 19,713
After three but within four years 8,187
After four but within five years 3,954
Total $ 1,539,512
v3.19.3.a.u2
Deposits - Additional Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deposits [Abstract]    
Time deposits $ 252,529 $ 187,123
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Summary of Customer Repurchase Agreements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Disclosure [Abstract]    
Amount outstanding at end of the year $ 2,033 $ 4,485
Weighted average interest rate at end of the year 0.03% 0.01%
Average daily balance during the year $ 7,823 $ 8,648
Weighted average interest rate during the year 0.02% 0.02%
Maximum month-end balance during the year $ 14,463 $ 13,844
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Summary of Customer Repurchase Agreements are Secured by Pledged Securities with Carrying Amount (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Pledged Securities $ 48,237 $ 80,041
Pledged Securities | Customer Repurchase Agreements | U.S. Government Agency Obligations    
Debt Instrument [Line Items]    
Pledged Securities $ 2,997 $ 5,916
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Summary of FHLB Advances and Weighted Average Interest Rates by Contractual Maturity (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Debt Disclosure [Abstract]  
2020, Balance Outstanding, Fixed Rate $ 400,000
Total Balance Outstanding, Fixed Rate $ 400,000
2020, Fixed Weighted Average Interest Rate 1.56%
Total Fixed Weighted Average Interest Rate 1.56%
2027, Balance Outstanding, Variable Rate $ 30,000
Total Balance Outstanding, Variable Rate $ 30,000
2027, Variable Weighted Average Interest Rate 1.84%
Total Variable Weighted Average Interest Rate 1.84%
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Summary of Information Concerning FHLB Advances (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Disclosure [Abstract]    
Amount outstanding at end of the year $ 430,000,000 $ 330,000,000
Weighted average interest rate at end of the year 1.58% 2.52%
Average daily balance during the year $ 369,548,000 $ 345,388,000
Weighted average interest rate during the year 2.32% 1.96%
Maximum month-end balance during the year $ 530,000,000 $ 455,000,000
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Schedule of FHLB Advances (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Debt Disclosure [Abstract]    
FHLB Advances, Borrowing capacity $ 1,300,985 $ 846,427
FHLB Advances, Borrowings outstanding 430,000 330,000
FHLB Advances, Unused borrowing capacity $ 870,985 $ 516,427
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 27, 2019
Sep. 30, 2016
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]        
Federal funds purchased     $ 0 $ 0
Unsecured federal funds line of credit     137,500,000  
Subordinated notes, carrying values     87,327,000 48,929,000
Junior subordinated debentures     39,566,000 39,083,000
Fixed-to-Floating Rate Subordinated Notes due 2026        
Debt Instrument [Line Items]        
Subordinated notes issued   $ 50,000,000    
Initial interest rate   6.50%    
Subordinated notes, carrying values     $ 49,037,000 $ 48,929,000
Issuance costs of notes   $ 1,324,000    
Notes underwriting discount percentage     1.50%  
Notes underwriting discount amount     $ 750,000  
Fixed-to-Floating Rate Subordinated Notes due 2026 | London Interbank Offered Rate (LIBOR)        
Debt Instrument [Line Items]        
Description of floating rate basis     three-month LIBOR  
Interest Rate   5.345%    
Fixed-to-Floating Rate Subordinated Notes due 2029        
Debt Instrument [Line Items]        
Subordinated notes issued $ 39,500,000      
Initial interest rate 4.875%      
Subordinated notes, carrying values     $ 38,290,000  
Issuance costs of notes $ 1,218,000      
Notes underwriting discount percentage     1.50%  
Notes underwriting discount amount     $ 593,000  
Fixed-to-Floating Rate Subordinated Notes due 2029 | London Interbank Offered Rate (LIBOR)        
Debt Instrument [Line Items]        
Description of floating rate basis     three-month LIBOR  
Interest Rate 3.33%      
v3.19.3.a.u2
Borrowings and Borrowing Capacity - Summary of Junior Subordinated Debentures (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Face Value $ 51,031,000  
Carrying Value 39,566,000 $ 39,083,000
National Bancshares Capital Trusts II    
Debt Instrument [Line Items]    
Face Value 15,464,000  
Carrying Value $ 13,094,000  
Maturity Date 2033-09  
National Bancshares Capital Trusts II | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 3.00%  
Interest Rate 4.89%  
National Bancshares Capital Trusts III    
Debt Instrument [Line Items]    
Face Value $ 17,526,000  
Carrying Value $ 12,771,000  
Maturity Date 2036-07  
National Bancshares Capital Trusts III | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 1.64%  
Interest Rate 3.63%  
ColoEast Capital Trust I    
Debt Instrument [Line Items]    
Face Value $ 5,155,000  
Carrying Value $ 3,543,000  
Maturity Date 2035-09  
ColoEast Capital Trust I | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 1.60%  
Interest Rate 3.56%  
ColoEast Capital Trust II    
Debt Instrument [Line Items]    
Face Value $ 6,700,000  
Carrying Value $ 4,627,000  
Maturity Date 2037-03  
ColoEast Capital Trust II | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 1.79%  
Interest Rate 3.75%  
Valley Bancorp Statutory Trust I    
Debt Instrument [Line Items]    
Face Value $ 3,093,000  
Carrying Value $ 2,867,000  
Maturity Date 2032-09  
Valley Bancorp Statutory Trust I | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 3.40%  
Interest Rate 5.35%  
Valley Bancorp Statutory Trust II    
Debt Instrument [Line Items]    
Face Value $ 3,093,000  
Carrying Value $ 2,664,000  
Maturity Date 2034-07  
Valley Bancorp Statutory Trust II | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Interest Rate, Description LIBOR + 2.75%  
Interest Rate 4.65%  
v3.19.3.a.u2
Employee Benefit Plans - Additional Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]      
Employer contribution towards compensation 100.00%    
Compensation contributed percentage 4.00%    
Compensation expenses $ 2,306 $ 1,838 $ 1,468
v3.19.3.a.u2
Income Taxes - Summary of Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income tax expense:                      
Current                 $ 12,971 $ 14,091 $ 14,714
Deferred                 3,908 708 10,174
Change in valuation allowance for deferred tax asset                 23 (7) (10)
Income tax expense $ 5,322 $ 3,172 $ 3,927 $ 4,481 $ 4,718 $ 2,922 $ 3,508 $ 3,644 $ 16,902 $ 14,792 $ 24,878
v3.19.3.a.u2
Income Taxes - Summary of Effective Income Tax Rate Reconciliation (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Tax Disclosure [Abstract]                      
Tax provision computed at federal statutory rate                 $ 15,844,000 $ 13,965,000 $ 21,384,000
State taxes, net                 1,704,000 1,716,000 1,112,000
Tax reform impact [1]                     2,984,000
Bank-owned life insurance                 (114,000) (141,000) (246,000)
Tax exempt interest                 (442,000) (436,000) (545,000)
Change in valuation allowance for deferred tax asset                 23,000 (7,000) (10,000)
Other                 (113,000) (305,000) 199,000
Income tax expense $ 5,322,000 $ 3,172,000 $ 3,927,000 $ 4,481,000 $ 4,718,000 $ 2,922,000 $ 3,508,000 $ 3,644,000 $ 16,902,000 $ 14,792,000 $ 24,878,000
[1] On December 22, 2017, the United States enacted tax reform legislation commonly known as the Tax Cuts and Jobs Act (the “Tax Act”), resulting in significant modifications to existing law. As a result of the changes under the Tax Act, the Company recorded incremental income tax expense of $2,984,000 during the year ended December 31, 2017, which consisted primarily of the remeasurement of deferred tax assets and liabilities at the new federal statutory rate of 21%. Prior to the enactment of the Tax Act, deferred tax assets and liabilities were measured at the previous federal statutory rate of 35%.
v3.19.3.a.u2
Income Taxes - Summary of Effective Income Tax Rate Reconciliation (Parenthetical) (Details) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 21, 2017
Dec. 31, 2017
Income Tax Disclosure [Abstract]      
Incremental income tax expense [1]     $ 2,984,000
Federal statutory rate 21.00% 35.00%  
[1] On December 22, 2017, the United States enacted tax reform legislation commonly known as the Tax Cuts and Jobs Act (the “Tax Act”), resulting in significant modifications to existing law. As a result of the changes under the Tax Act, the Company recorded incremental income tax expense of $2,984,000 during the year ended December 31, 2017, which consisted primarily of the remeasurement of deferred tax assets and liabilities at the new federal statutory rate of 21%. Prior to the enactment of the Tax Act, deferred tax assets and liabilities were measured at the previous federal statutory rate of 35%.
v3.19.3.a.u2
Income Taxes - Significant Components of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets    
Federal net operating loss carryforwards $ 5,034 $ 6,111
State net operating loss carryforwards 552 541
Acquired loan basis 450 587
Other real estate owned 44 134
AMT credit carryforward 714 2,855
Allowance for loan losses 6,828 6,382
Unrealized loss on securities available for sale   356
Accrued liabilities 1,744 1,714
Lease liability 4,994  
Other 1,925 1,537
Total deferred tax assets 22,285 20,217
Deferred tax liabilities    
Goodwill and intangible assets 2,143 1,661
Fair value adjustment on junior subordinated debentures 2,564 2,468
Premises and equipment 6,142 4,804
Installment gain on sale of subsidiary 1,816 2,292
Lease right-of-use asset 4,815  
Unrealized gain on securities available for sale 339  
Other 376 299
Total deferred tax liabilities 18,195 11,524
Net deferred tax asset before valuation allowance 4,090 8,693
Valuation allowance (278) (255)
Net deferred tax asset $ 3,812 $ 8,438
v3.19.3.a.u2
Income Taxes - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Income Taxes [Line Items]    
Operating loss carryforwards, expiration start year 2031  
Operating loss carryforwards, expiration end year 2035  
Federal alternative minimum tax credit carryforward $ 714,000 $ 2,855,000
Tax credit carryforwards, annual limitation on use amount 3,696,000  
Uncertain tax position 0 0
EJ Acquisition    
Income Taxes [Line Items]    
Tax credit carryforwards, annual limitation on use amount 341,000  
NBI Acquisition    
Income Taxes [Line Items]    
Tax credit carryforwards, annual limitation on use amount 2,040,000  
ColoEast Acquisition    
Income Taxes [Line Items]    
Tax credit carryforwards, annual limitation on use amount 1,906,000  
Federal    
Income Taxes [Line Items]    
Operating loss carryforwards, net 23,970,000 29,102,000
State    
Income Taxes [Line Items]    
Operating loss carryforwards, net $ 13,340,000 $ 16,829,000
v3.19.3.a.u2
Off-Balance Sheet Loan Commitments - Summary of Financial Instruments with Off-Balance Sheet Risk - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Unused Lines of Credit    
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Financial instruments, off balance sheet risk, Fixed Rate $ 49,057 $ 69,053
Financial instruments, off balance sheet risk, Variable Rate 444,028 433,667
Financial instruments, off balance sheet risk 493,085 502,720
Commitments to Purchase Loans    
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Financial instruments, off balance sheet risk, Variable Rate 22,004  
Financial instruments, off balance sheet risk 22,004  
Mortgage Warehouse Commitments    
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Financial instruments, off balance sheet risk, Variable Rate 340,502 266,458
Financial instruments, off balance sheet risk 340,502 266,458
Standby Letters of Credit    
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Financial instruments, off balance sheet risk, Fixed Rate 3,017 2,285
Financial instruments, off balance sheet risk, Variable Rate 3,781 3,931
Financial instruments, off balance sheet risk $ 6,798 $ 6,216
v3.19.3.a.u2
Off-Balance Sheet Loan Commitments - Additional Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Overdraft protection available amounts $ 2,639 $ 3,087
Other Liabilities    
Fair Value Off Balance Sheet Risks Disclosure Information [Line Items]    
Allowance for credit losses on off-balance sheet credit exposure $ 638 $ 538
v3.19.3.a.u2
Fair Value Disclosures - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Securities available for sale    
Securities available for sale $ 248,820 $ 336,423
Equity securities    
Equity securities 5,437 5,044
Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 248,820 336,423
Loans held for sale    
Loans held for sale 2,735 2,106
Mutual Fund    
Equity securities    
Equity securities 5,437 5,044
Mutual Fund | Fair Value, Measurements, Recurring [Member]    
Equity securities    
Equity securities 5,437 5,044
US Government Agency Obligations [Member]    
Securities available for sale    
Securities available for sale 39,760 92,648
US Government Agency Obligations [Member] | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 39,760 92,648
Mortgage-backed Securities, Residential    
Securities available for sale    
Securities available for sale 38,016 39,736
Mortgage-backed Securities, Residential | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 38,016 39,736
Asset Backed Securities    
Securities available for sale    
Securities available for sale 7,959 10,145
Asset Backed Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 7,959 10,145
State and Municipal    
Securities available for sale    
Securities available for sale 32,065 118,451
State and Municipal | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 32,065 118,451
CLO Securities    
Securities available for sale    
Securities available for sale 75,273  
CLO Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 75,273  
Corporate Bonds    
Securities available for sale    
Securities available for sale 51,583 68,787
Corporate Bonds | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 51,583 68,787
SBA Pooled Securities    
Securities available for sale    
Securities available for sale 4,164 4,724
SBA Pooled Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 4,164 4,724
ICC Contingent Consideration | Fair Value, Measurements, Recurring [Member]    
Contingent Consideration    
Fair value of consideration paid included contingent consideration 21,622 20,745
U.S. Treasury Notes    
Securities available for sale    
Securities available for sale   1,932
U.S. Treasury Notes | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale   1,932
Level 1 | Mutual Fund | Fair Value, Measurements, Recurring [Member]    
Equity securities    
Equity securities 5,437 5,044
Level 2 | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 248,820 336,423
Loans held for sale    
Loans held for sale 2,735 2,106
Level 2 | US Government Agency Obligations [Member] | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 39,760 92,648
Level 2 | Mortgage-backed Securities, Residential | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 38,016 39,736
Level 2 | Asset Backed Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 7,959 10,145
Level 2 | State and Municipal | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 32,065 118,451
Level 2 | CLO Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 75,273  
Level 2 | Corporate Bonds | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 51,583 68,787
Level 2 | SBA Pooled Securities | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale 4,164 4,724
Level 2 | U.S. Treasury Notes | Fair Value, Measurements, Recurring [Member]    
Securities available for sale    
Securities available for sale   1,932
Level 3 | ICC Contingent Consideration | Fair Value, Measurements, Recurring [Member]    
Contingent Consideration    
Fair value of consideration paid included contingent consideration $ 21,622 $ 20,745
v3.19.3.a.u2
Fair Value Disclosures - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jun. 02, 2018
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Fair value assets and liabilities transfers amount between levels $ 0 $ 0  
Fair Value, Measurements, Nonrecurring      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Liabilities, fair value disclosure $ 0 0  
Minimum | Level 3      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Selling and closing costs for loans as a percentage of appraised value 5.00%    
Real estate selling and closing costs as a percentage of appraised value 5.00%    
Maximum | Level 3      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Selling and closing costs for loans as a percentage of appraised value 8.00%    
Real estate selling and closing costs as a percentage of appraised value 8.00%    
Interstate Capital Corporation      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Contingent consideration earnout period 30 months    
Final contingent consideration payout $ 22,000,000 $ 22,000,000  
Interstate Capital Corporation | Minimum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Final contingent consideration payout     $ 0
Interstate Capital Corporation | Maximum      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Final contingent consideration payout     $ 22,000,000
Measurement Input Discount Rate | Interstate Capital Corporation      
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]      
Contingent consideration fair value discount rate 0.017 0.029  
v3.19.3.a.u2
Fair Value Disclosures - Reconciliation of Opening Balance to Closing Balance of Fair Value of Contingent Consideration (Details) - Level 3 - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 20,745  
Contingent consideration recognized in business combination   $ 20,000
Change in fair value of contingent consideration recognized in earnings 877 745
Ending balance $ 21,622 $ 20,745
v3.19.3.a.u2
Fair Value Disclosures - Fair Value of Assets Measured on Non-recurring Basis (Details) - Fair Value, Measurements, Nonrecurring - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring $ 19,268 $ 15,406
Impaired Loans | Construction, land development, land    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 664 70
Impaired Loans | 1-4 family residential properties    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 2 100
Impaired Loans | Farmland    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring   842
Impaired Loans | Commercial    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 4,754 3,277
Impaired Loans | Factored receivables    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 12,762 4,791
Impaired Loans | Consumer    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 8 41
Impaired Loans | PCI    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 67 67
Impaired Loans | Commercial real estate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 534 5,123
Other real estate owned | 1-4 family residential properties    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 89  
Other real estate owned | Commercial real estate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 388 1,095
Level 3    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 19,268 15,406
Level 3 | Impaired Loans | Construction, land development, land    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 664 70
Level 3 | Impaired Loans | 1-4 family residential properties    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 2 100
Level 3 | Impaired Loans | Farmland    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring   842
Level 3 | Impaired Loans | Commercial    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 4,754 3,277
Level 3 | Impaired Loans | Factored receivables    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 12,762 4,791
Level 3 | Impaired Loans | Consumer    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 8 41
Level 3 | Impaired Loans | PCI    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 67 67
Level 3 | Impaired Loans | Commercial real estate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 534 5,123
Level 3 | Other real estate owned | 1-4 family residential properties    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring 89  
Level 3 | Other real estate owned | Commercial real estate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure, Nonrecurring $ 388 $ 1,095
v3.19.3.a.u2
Fair Value Disclosures - Estimated Fair Value of Company's Financial Assets and Financial Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Financial assets:    
Cash and cash equivalents, Fair Value $ 197,880 $ 234,939
Securities - Held to maturity, Fair value 6,907 7,326
Loans not previously presented Fair Value 4,170,051 3,505,724
Accrued interest receivable, Fair Value 20,322 19,094
Cash and cash equivalents, Carrying Amount 197,880 234,939
Securities - held to maturity, Carrying Amount 8,417 8,487
Loans not previously presented Carrying Amount 4,170,604 3,589,676
FHLB and other restricted stock, Carrying Amount 19,860 15,943
Accrued interest receivable, Carrying Amount 20,322 19,094
Financial liabilities:    
Deposits, Fair Value 3,793,603 3,440,570
Customer repurchase agreements, Fair Value 2,033 4,485
Federal Home Loan Bank advances, Fair Value 430,000 330,000
Subordinated notes, Fair Value 93,877 50,500
Junior subordinated debentures, Fair Value 40,700 40,808
Accrued interest payable, Fair Value 9,367 6,722
Deposits, Carrying Amount 3,789,906 3,450,349
Customer repurchase agreements, Carrying Amount 2,033 4,485
Amount outstanding at end of the year 430,000 330,000
Subordinated notes, Carrying Amount 87,327 48,929
Junior subordinated debentures, Carrying Amount 39,566 39,083
Accrued interest payable, Carrying Amount 9,367 6,722
Level 1    
Financial assets:    
Cash and cash equivalents, Fair Value 197,880 234,939
Loans not previously presented Fair Value 83,454  
Accrued interest receivable, Fair Value 20,322 19,094
Financial liabilities:    
Accrued interest payable, Fair Value 9,367 6,722
Level 2    
Financial liabilities:    
Deposits, Fair Value 3,793,603 3,440,570
Customer repurchase agreements, Fair Value 2,033 4,485
Federal Home Loan Bank advances, Fair Value 430,000 330,000
Subordinated notes, Fair Value 93,877 50,500
Junior subordinated debentures, Fair Value 40,700 40,808
Level 3    
Financial assets:    
Securities - Held to maturity, Fair value 6,907 7,326
Loans not previously presented Fair Value $ 4,086,597 $ 3,505,724
v3.19.3.a.u2
Related-Party Transactions - Schedule of Loans to Principal Officers, Directors, and their Affiliates (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Related Party Transactions [Abstract]    
Beginning balance $ 39,520 $ 26,612
New loans and advances 952 28,526
Repayments and sales (821) (15,618)
Ending balance $ 39,651 $ 39,520
v3.19.3.a.u2
Related-Party Transactions - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Related Party Transaction [Line Items]      
Aggregate principal balance   $ 9,781,000  
Percentage of outstanding principal balance   100.00%  
Related Party Transactions, Gain Loss   $ 0  
Amount of deposits held $ 5,641,000 6,176,000  
Held to Maturity Securities, Amortized Cost 8,417,000 8,487,000  
Collateralized Loan Obligation Funds      
Related Party Transaction [Line Items]      
Held to Maturity Securities, Amortized Cost 8,417,000 8,487,000  
Collateralized Loan Obligation Funds | Trinitas IV, V and VI      
Related Party Transaction [Line Items]      
Held to Maturity Securities, Amortized Cost 8,417,000 8,487,000  
Asset Management      
Related Party Transaction [Line Items]      
Revenue     $ 1,717,000
Asset Management | Trinitas      
Related Party Transaction [Line Items]      
Revenue $ 0 $ 0 $ 521,000
v3.19.3.a.u2
Regulatory Matters - Schedule of Actual Capital Amounts and Ratios (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Triumph Bancorp Inc    
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]    
Total capital (to Risk Weighted Assets) Actual Amount $ 604,832 $ 552,398
Total Capital (to Risk Weighted Assets) Actual Ratio 12.80% 13.40%
Total Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 378,020 $ 330,970
Total Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 8.00% 8.00%
Tier 1 Capital (to Risk Weighted Assets) Actual Amount $ 487,775 $ 475,359
Tier 1 Capital (to Risk Weighted Assets) Actual Ratio 10.30% 11.50%
Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 284,141 $ 248,227
Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 6.00% 6.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets) Actual Amount $ 448,209 $ 436,276
Common Equity Tier 1 Capital (to Risk Weighted Assets) Actual Ratio 9.50% 10.50%
Common Equity Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 212,310 $ 186,170
Common Equity Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 4.50% 4.50%
Tier 1 Capital (to Average Assets) Actual Amount $ 487,775 $ 475,359
Tier 1 Capital (to Average Assets) Actual Ratio 10.00% 11.10%
Tier 1 Capital (to Average Assets) Minimum for Capital Adequacy Purposes Amount $ 195,110 $ 171,619
Tier 1 Capital (to Average Assets) Minimum for Capital Adequacy Purposes Ratio 4.00% 4.00%
TBK Bank SSB    
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items]    
Total capital (to Risk Weighted Assets) Actual Amount $ 555,213 $ 496,526
Total Capital (to Risk Weighted Assets) Actual Ratio 12.00% 12.40%
Total Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 370,142 $ 320,856
Total Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 8.00% 8.00%
Total Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 462,678 $ 401,071
Total Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 10.00% 10.00%
Tier 1 Capital (to Risk Weighted Assets) Actual Amount $ 525,490 $ 468,500
Tier 1 Capital (to Risk Weighted Assets) Actual Ratio 11.40% 11.70%
Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 276,574 $ 240,642
Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 6.00% 6.00%
Tier 1 Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 368,765 $ 320,856
Tier 1 Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 8.00% 8.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets) Actual Amount $ 525,490 $ 468,500
Common Equity Tier 1 Capital (to Risk Weighted Assets) Actual Ratio 11.40% 11.70%
Common Equity Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Amount $ 207,430 $ 180,482
Common Equity Tier 1 Capital (to Risk Weighted Assets) Minimum for Capital Adequacy Purposes Ratio 4.50% 4.50%
Common Equity Tier 1 Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 299,621 $ 260,696
Common Equity Tier 1 Capital (to Risk Weighted Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 6.50% 6.50%
Tier 1 Capital (to Average Assets) Actual Amount $ 525,490 $ 468,500
Tier 1 Capital (to Average Assets) Actual Ratio 10.90% 11.00%
Tier 1 Capital (to Average Assets) Minimum for Capital Adequacy Purposes Amount $ 192,840 $ 170,092
Tier 1 Capital (to Average Assets) Minimum for Capital Adequacy Purposes Ratio 4.00% 4.00%
Tier 1 Capital (to Average Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 241,050 $ 212,615
Tier 1 Capital (to Average Assets) To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 5.00% 5.00%
v3.19.3.a.u2
Regulatory Matters - Additional Information (Details)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Regulatory Capital Requirements [Abstract]    
Capital conservation buffer rate in 2016 0.625%  
Capital conservation buffer rate increase in 2017 0.625%  
Capital conservation buffer rate increase in 2018 0.625%  
Capital conservation buffer rate in 2019 2.50%  
Capital conservation buffer rate 2.50% 1.875%
v3.19.3.a.u2
Stockholders' Equity - Summary of Capital Structure (Details) - $ / shares
Dec. 31, 2019
Dec. 31, 2018
Equity [Abstract]    
Shares authorized 50,000,000 50,000,000
Shares issued 27,163,642 27,053,999
Treasury shares 2,198,681 104,063
Shares outstanding 24,964,961 26,949,936
Par value per share $ 0.01 $ 0.01
v3.19.3.a.u2
Stockholders' Equity - Additional Information (Details)
12 Months Ended
Oct. 26, 2018
USD ($)
shares
Apr. 12, 2018
USD ($)
$ / shares
shares
Aug. 02, 2017
shares
Aug. 01, 2017
USD ($)
$ / shares
shares
Dec. 31, 2019
shares
Dec. 31, 2018
USD ($)
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2012
$ / shares
shares
Oct. 16, 2019
USD ($)
Jul. 17, 2019
USD ($)
Oct. 29, 2018
USD ($)
Class Of Stock [Line Items]                      
Stock issued during period shares   5,405,000   2,530,000              
Shares issued price per share | $ / shares   $ 37.50   $ 27.50              
Gross proceeds from issuance of common stock | $   $ 202,688,000   $ 69,575,000              
Net proceeds after underwriting discounts and offering expenses | $   $ 192,053,000   $ 65,509,000   $ 192,053,000 $ 65,509,000        
Exercise price of warrants, per share | $ / shares               $ 11.58      
Warrant expiration date               Dec. 12, 2022      
Stock issued during period shares warrants excercised     153,134                
Preferred stock, shares issued         0 0          
Preferred stock, shares outstanding         0 0          
Series A Preferred Stock                      
Class Of Stock [Line Items]                      
Number of preferred stock converted 45,500           0        
Liquidation preference value | $ $ 4,550,000                    
Common stock issued upon conversion 315,773                    
Conversion ratio - preferred to common 6.94008                    
Preferred stock converted to common stock | $ $ 4,550,000                    
Preferred stock converted to common stock (in shares) 315,773                    
Series B Preferred Stock                      
Class Of Stock [Line Items]                      
Number of preferred stock converted 51,076           880        
Liquidation preference value | $ $ 5,108,000           $ 88,000        
Common stock issued upon conversion 354,463           6,106        
Conversion ratio - preferred to common 6.94008                    
Preferred stock converted to common stock | $ $ 5,108,000           $ 88,000        
Preferred stock converted to common stock (in shares) 354,463           6,106        
Warrant                      
Class Of Stock [Line Items]                      
Warrants issued to Triumph Consolidated Cos LLC               259,067      
Share repurchase program                      
Class Of Stock [Line Items]                      
Stock repurchases under repurchase program         2,080,791 0 0        
Maximum                      
Class Of Stock [Line Items]                      
Amount authorized under stock repurchase program | $                 $ 50,000,000 $ 25,000,000 $ 25,000,000
Over-Allotment Option                      
Class Of Stock [Line Items]                      
Stock issued during period shares   705,000   330,000              
v3.19.3.a.u2
Stockholders' Equity - Summary of Stock Repurchase Programs (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Class Of Stock [Line Items]      
Total cost of shares repurchased into treasury stock $ 64,524 $ 398 $ 366
Share Repurchase Program Authorized On October 29, 2018      
Class Of Stock [Line Items]      
Shares repurchased into treasury stock 838,141    
Average price of shares repurchased into treasury stock $ 29.74    
Total cost of shares repurchased into treasury stock $ 24,954,000    
Share Repurchase Program Authorized On July 17, 2019      
Class Of Stock [Line Items]      
Shares repurchased into treasury stock 850,093    
Average price of shares repurchased into treasury stock $ 29.38    
Total cost of shares repurchased into treasury stock $ 24,998,000    
Share Repurchase Program Authorized On October 16, 2019      
Class Of Stock [Line Items]      
Shares repurchased into treasury stock 392,557    
Average price of shares repurchased into treasury stock $ 36.69    
Total cost of shares repurchased into treasury stock $ 14,414,000    
Total      
Class Of Stock [Line Items]      
Shares repurchased into treasury stock 2,080,791 0 0
Average price of shares repurchased into treasury stock $ 30.90    
Total cost of shares repurchased into treasury stock $ 64,366,000    
v3.19.3.a.u2
Stock Based Compensation - Additional Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2014
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation $ 3,654,000 $ 2,735,000 $ 1,801,000  
2014 Omnibus Incentive Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Shares approved for issuance       2,000,000
2014 Omnibus Incentive Plan | Restricted Stock Awards (RSAs)        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, fair value of shares vested 1,466,000 $ 2,625,000 $ 1,753,000  
Total unrecognized compensation cost $ 2,427,000      
Weighted-average period to recognize cost 2 years 11 months 12 days      
2014 Omnibus Incentive Plan | Restricted Stock Awards (RSAs) | Minimum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 3 years      
2014 Omnibus Incentive Plan | Restricted Stock Awards (RSAs) | Maximum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 4 years      
2014 Omnibus Incentive Plan | Restricted Stock Units (RSUs)        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 5 years      
Total unrecognized compensation cost $ 1,396,000      
Weighted-average period to recognize cost 3 years 3 months 29 days      
2014 Omnibus Incentive Plan | Market Based Performance Stock Units (Market Based PSUs)        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Total unrecognized compensation cost $ 1,718,000      
Weighted-average period to recognize cost 3 years 1 month 20 days      
2014 Omnibus Incentive Plan | Market Based Performance Stock Units (Market Based PSUs) | Minimum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 3 years      
Stock based compensation, award vesting percentage 0.00%      
2014 Omnibus Incentive Plan | Market Based Performance Stock Units (Market Based PSUs) | Maximum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 5 years      
Stock based compensation, award vesting percentage 175.00%      
2014 Omnibus Incentive Plan | Performance Based Performance Stock Units (Performance Based PSUs)        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation $ 0      
Stock based compensation, award vesting period 3 years      
Weighted-average period to recognize cost 3 years      
2014 Omnibus Incentive Plan | Performance Based Performance Stock Units (Performance Based PSUs) | Minimum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting percentage 0.00%      
2014 Omnibus Incentive Plan | Performance Based Performance Stock Units (Performance Based PSUs) | Maximum        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting percentage 200.00%      
Total unrecognized compensation cost $ 19,314,000      
2014 Omnibus Incentive Plan | Stock Options        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Stock based compensation, award vesting period 4 years      
Weighted-average period to recognize cost 2 years 6 months      
Total unrecognized compensation cost $ 361,000      
Employees stock options contractual terms 10 years      
2019 Employee Stock Purchase Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Common stock reserved for issuance 2,500,000      
Purchase price of common stock, percentage 85.00%      
v3.19.3.a.u2
Stock Based Compensation - Summary of Changes in Company's Nonvested Restricted Stock Awards (Details) - Restricted Stock Awards (RSAs)
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Nonvested Shares, Beginning balance | shares 101,213
Nonvested Shares, Granted | shares 104,413
Nonvested Shares, Vested | shares (48,675)
Nonvested Shares, Forfeited | shares (8,602)
Nonvested Shares, Ending balance | shares 148,349
Weighted Average Grant Date Fair Value, Nonvested, Beginning balance | $ / shares $ 31.47
Weighted Average Grant Date Fair Value, Nonvested, Granted | $ / shares 30.88
Weighted Average Grant Date Fair Value, Nonvested, Vested | $ / shares 29.29
Weighted Average Grant Date Fair Value, Nonvested, Forfeited | $ / shares 29.91
Weighted Average Grant Date Fair Value, Nonvested, Ending balance | $ / shares $ 31.86
v3.19.3.a.u2
Stock Based Compensation - Summary of Changes in Company's Nonvested Restricted Stock Units (Details) - Restricted Stock Units (RSUs)
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Nonvested Shares, Beginning balance | shares 59,658
Nonvested Shares, Forfeited | shares (4,430)
Nonvested Shares, Ending balance | shares 55,228
Weighted Average Grant Date Fair Value, Nonvested, Beginning balance | $ / shares $ 38.75
Weighted Average Grant Date Fair Value, Nonvested, Forfeited | $ / shares 38.75
Weighted Average Grant Date Fair Value, Nonvested, Ending balance | $ / shares $ 38.75
v3.19.3.a.u2
Stock Based Compensation - Summary of Changes in Company's Nonvested Market Based Performance Stock Units (Details) - Market Based Performance Stock Units (Market Based PSUs)
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Nonvested Shares, Beginning balance | shares 59,658
Nonvested Shares, Granted | shares 12,479
Nonvested Shares, Forfeited | shares (4,430)
Nonvested Shares, Ending balance | shares 67,707
Weighted Average Grant Date Fair Value, Nonvested, Beginning balance | $ / shares $ 38.57
Weighted Average Grant Date Fair Value, Nonvested, Granted | $ / shares 33.91
Weighted Average Grant Date Fair Value, Nonvested, Forfeited | $ / shares 38.57
Weighted Average Grant Date Fair Value, Nonvested, Ending balance | $ / shares $ 37.71
v3.19.3.a.u2
Stock Based Compensation - Schedule of Market Based Performance Stock Units, Valuation Assumptions (Details) - Market Based Performance Stock Units (Market Based PSUs) - $ / shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Grant date May 01, 2019 May 01, 2018
Performance period 3 years 5 years
Stock price $ 30.82 $ 38.85
Triumph stock price volatility 28.29% 29.13%
Risk-free rate 2.25% 2.76%
v3.19.3.a.u2
Stock Based Compensation - Summary of Changes in Company's Nonvested Performance Based Performance Stock Units (Details) - Performance Based Performance Stock Units (Performance Based PSUs)
12 Months Ended
Dec. 31, 2019
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Nonvested Shares, Granted | shares 254,000
Nonvested Shares, Ending balance | shares 254,000
Weighted Average Grant Date Fair Value, Nonvested, Granted | $ / shares $ 38.02
Weighted Average Grant Date Fair Value, Nonvested, Ending balance | $ / shares $ 38.02
v3.19.3.a.u2
Stock Based Compensation - Summary of Changes in Company's Stock Options (Details) - Stock Options
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
$ / shares
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stock Options, Beginning Balance | shares 231,467
Stock Options, Granted | shares 19,285
Stock Options, Exercised | shares (12,848)
Stock Options, Forfeited | shares (11,824)
Stock Options, Expired | shares (1,025)
Stock Options, Ending Balance | shares 225,055
Stock Options, Fully vested shares and shares expected to vest at December 31, 2019 | shares 225,055
Stock Options, Shares exercisable at December 31, 2019 | shares 118,537
Weighted Average Exercise Price, Beginning Balance | $ / shares $ 23.43
Weighted Average Exercise Price, Granted | $ / shares 31.00
Weighted Average Exercise Price, Exercised | $ / shares 18.25
Weighted Average Exercise Price, Forfeited | $ / shares 27.32
Weighted Average Exercise Price, Expired | $ / shares 38.48
Weighted Average Exercise Price, Ending Balance | $ / shares 24.10
Weighted Average Exercise Price, Fully vested shares and shares expected to vest at December 31, 2019 | $ / shares 24.10
Weighted Average Exercise Price, Shares exercisable at December 31, 2019 | $ / shares $ 20.20
Weighted Average Remaining Contractual Term, Outstanding at December 31, 2019 7 years 2 months 1 day
Weighted Average Remaining Contractual Term, Fully vested shares and shares expected to vest at December 31, 2019 7 years 2 months 1 day
Weighted Average Remaining Contractual Term, Shares exercisable at December 31, 2019 6 years 8 months 1 day
Aggregate Intrinsic Value, Outstanding at December 31, 2019 | $ $ 3,165
Aggregate Intrinsic Value, Fully vested shares and shares expected to vest at December 31, 2019 | $ 3,165
Aggregate Intrinsic Value, Shares exercisable at December 31, 2019 | $ $ 2,121
v3.19.3.a.u2
Stock Based Compensation - Schedule of Information Related to Stock Options (Details) - Stock Options - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Aggregate intrinsic value of options exercised $ 155 $ 59 $ 251
Cash received from option exercises     283
Tax benefit realized from option exercises $ 33 $ 12 $ 88
Weighted average fair value of options granted (per share) $ 10.03 $ 13.22 $ 8.71
Fair value of vested awards $ 465 $ 313 $ 390
v3.19.3.a.u2
Stock Based Compensation - Fair Value of Stock Options Granted Using Weighted-Average Assumptions (Details) - Stock Options
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Risk-free interest rate 2.33% 2.85% 2.11%
Expected term 6 years 3 months 6 years 3 months 6 years 3 months
Expected stock price volatility 27.46% 28.07% 29.70%
v3.19.3.a.u2
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 197,880 $ 234,939    
Securities - held to maturity 8,417 8,487    
Loans 4,165,420 3,581,073    
Other assets 77,072 41,948    
Total assets 5,060,297 4,559,779    
LIABILITIES AND EQUITY        
Subordinated notes 87,327 48,929    
Junior subordinated debentures 39,566 39,083    
Total liabilities 4,423,707 3,923,172    
Stockholders' equity 636,590 636,607 $ 391,698 $ 289,345
Total liabilities and stockholders' equity 5,060,297 4,559,779    
Parent Company        
ASSETS        
Cash and cash equivalents 35,914 31,706 $ 47,826 $ 10,222
Securities - held to maturity 8,417 8,487    
Loans 719 9,912    
Investment in bank subsidiary 713,348 670,908    
Investment in non-bank subsidiaries 5,542 6,396    
Other assets 1,174 3,612    
Total assets 765,114 731,021    
LIABILITIES AND EQUITY        
Subordinated notes 87,327 48,929    
Junior subordinated debentures 39,566 39,083    
Intercompany payables 318 318    
Accrued expenses and other liabilities 1,313 6,084    
Total liabilities 128,524 94,414    
Stockholders' equity 636,590 636,607    
Total liabilities and stockholders' equity $ 765,114 $ 731,021    
v3.19.3.a.u2
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements Captions [Line Items]                      
Interest income $ 81,171 $ 79,415 $ 77,303 $ 73,264 $ 75,850 $ 71,759 $ 61,249 $ 54,118 $ 311,153 $ 262,976 $ 177,224
Interest expense (14,763) (14,650) (13,884) (11,953) (10,969) (9,977) (7,992) (6,988) (55,250) (35,926) (21,540)
Provision for loan losses (382) (2,865) (3,681) (1,014) (1,910) (6,803) (4,906) (2,548) (7,942) (16,167) (11,628)
Gain on sale of subsidiary or division               1,071   1,071 20,860
Other income         6,794 6,059 4,945 4,101      
Salaries and employee benefits expense                 (112,862) (90,212) (72,696)
Other expense                 (29,207) (22,826) (15,422)
Income tax (expense) benefit (5,322) (3,172) (3,927) (4,481) (4,718) (2,922) (3,508) (3,644) (16,902) (14,792) (24,878)
Net income 16,709 14,317 12,730 14,788 18,085 9,170 12,385 12,068 58,544 51,708 36,220
Dividends on preferred stock           (195) (193) (190)   (578) (774)
Net income available to common stockholders $ 16,709 $ 14,317 $ 12,730 $ 14,788 $ 18,085 $ 8,975 $ 12,192 $ 11,878 58,544 51,130 35,446
Parent Company                      
Condensed Income Statements Captions [Line Items]                      
Interest income                 1,163 2,014 1,415
Interest expense                 (6,464) (6,092) (5,300)
Provision for loan losses                 83 8 (91)
Gain on sale of subsidiary or division                     20,860
Other income                 (187) 5 1,572
Salaries and employee benefits expense                 (613) (523) (5,686)
Other expense                 (2,069) (3,710) (3,138)
Income (loss) before income tax and income from subsidiaries                 (8,087) (8,298) 9,632
Income tax (expense) benefit                 193 1,049 (3,087)
Dividends from subsidiaries and equity in undistributed subsidiary income                 66,438 58,957 30,347
Net income                 58,544 51,708 36,892
Dividends on preferred stock                   (578) (774)
Net income available to common stockholders [1]                 58,544 51,130 36,118
Comprehensive income attributable to Parent                 $ 60,853 $ 51,101 $ 35,900
[1]

(1)

During the year ended December 31, 2016, a loss was recorded by the parent company as the result of an intercompany sale of loans to its subsidiary, TBK Bank, at the loans’ fair value. The discount on the purchase of the loans recorded by TBK Bank was fully amortized during the year ended December 31, 2017. The parent company loss on sale of the loans and the TBK Bank discount were eliminated in consolidation. The following table presents a reconciliation of parent company net income available to common stockholders to consolidated net income available to common stockholders:

 

Year Ended December 31,

 

(Dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Parent company net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

36,118

 

Parent company loss on intercompany sale of loans

 

 

 

 

 

 

 

 

 

TBK Bank discount accretion

 

 

 

 

 

 

 

 

(672

)

Consolidated net income available to common stockholders

 

$

58,544

 

 

$

51,130

 

 

$

35,446

 

v3.19.3.a.u2
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Statements of Cash Flows (Details) - USD ($)
12 Months Ended
Apr. 12, 2018
Aug. 01, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:          
Net income     $ 58,544,000 $ 51,708,000 $ 36,220,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Net accretion of securities     205,000 947,000 638,000
Amortization of junior subordinated debentures     483,000 460,000 413,000
Amortization of subordinated notes issuance costs     116,000 101,000 94,000
Stock based compensation     3,654,000 2,735,000 1,801,000
Income from CLO warehouse investments     0   (2,226,000)
Change in other assets     (14,991,000) (8,385,000) 1,515,000
Net cash provided by (used in) operating activities     72,450,000 73,830,000 47,273,000
Cash flows from investing activities:          
Purchases of securities held to maturity         (5,092,000)
Proceeds from maturities, calls, and pay downs of securities held to maturity     993,000 1,053,000 28,216,000
Net change in loans     (506,816,000) (388,276,000) (586,120,000)
Net cash paid for CLO warehouse investments         (10,000,000)
Net proceeds from CLO warehouse investments         30,000,000
Net cash provided by (used in) investing activities     (520,372,000) (268,307,000) (379,771,000)
Cash flows from financing activities:          
Proceeds from issuance of subordinated notes, net     38,282,000    
Issuance of common stock, net of issuance costs $ 192,053,000 $ 65,509,000   192,053,000 65,509,000
Dividends on preferred stock       (578,000) (774,000)
Purchase of treasury stock     (64,524,000) (398,000) (366,000)
Stock option exercises       (4,000) 283,000
Net cash provided by (used in) financing activities     410,863,000 295,287,000 352,113,000
Cash and cash equivalents at beginning of period     234,939,000    
Cash and cash equivalents at end of period     197,880,000 234,939,000  
Parent Company          
Cash flows from operating activities:          
Net income     58,544,000 51,708,000 36,892,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Equity in undistributed subsidiary income     (35,938,000) (58,957,000) (30,347,000)
Net accretion of securities     (923,000) (983,000) (800,000)
Amortization of junior subordinated debentures     483,000 460,000 413,000
Amortization of subordinated notes issuance costs     116,000 101,000 94,000
Stock based compensation     315,000 320,000 296,000
Income from CLO warehouse investments         (2,226,000)
Change in other assets     2,438,000 1,273,000 6,689,000
Change in accrued expenses and other liabilities     (4,771,000) (6,458,000) 2,950,000
Net cash provided by (used in) operating activities     20,264,000 (12,536,000) 13,961,000
Cash flows from investing activities:          
Investment in subsidiaries       (59,038,000) (6,495,000)
Purchases of securities held to maturity         (5,092,000)
Proceeds from maturities, calls, and pay downs of securities held to maturity     993,000 1,053,000 715,000
Net change in loans     9,193,000 1,134,000 (10,062,000)
Net cash paid for CLO warehouse investments         (10,000,000)
Net proceeds from CLO warehouse investments         30,000,000
Cash used in acquisition of subsidiaries, net       (137,806,000) (40,075,000)
Net cash provided by (used in) investing activities     10,186,000 (194,657,000) (41,009,000)
Cash flows from financing activities:          
Proceeds from issuance of subordinated notes, net     38,282,000    
Issuance of common stock, net of issuance costs       192,053,000 65,509,000
Dividends on preferred stock       (578,000) (774,000)
Purchase of treasury stock     (64,524,000) (398,000) (366,000)
Stock option exercises       (4,000) 283,000
Net cash provided by (used in) financing activities     (26,242,000) 191,073,000 64,652,000
Net increase (decrease) in cash and cash equivalents     4,208,000 (16,120,000) 37,604,000
Cash and cash equivalents at beginning of period     31,706,000 47,826,000 10,222,000
Cash and cash equivalents at end of period     $ 35,914,000 $ 31,706,000 $ 47,826,000
v3.19.3.a.u2
Parent Company Only Condensed Financial Information - Condensed Parent Company Only Statements of Cash Flows (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]                      
Parent company net income available to common stockholders                 $ 58,544 $ 51,130 $ 36,118
TBK Bank discount accretion                     (672)
Consolidated net income available to common stockholders $ 16,709 $ 14,317 $ 12,730 $ 14,788 $ 18,085 $ 8,975 $ 12,192 $ 11,878 $ 58,544 $ 51,130 $ 35,446
v3.19.3.a.u2
Earnings Per Share - Factors Used in Computation of Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Basic                      
Net income to common stockholders $ 16,709 $ 14,317 $ 12,730 $ 14,788 $ 18,085 $ 8,975 $ 12,192 $ 11,878 $ 58,544 $ 51,130 $ 35,446
Weighted average common shares outstanding                 25,941,395 24,791,448 19,133,745
Basic earnings per common share $ 0.67 $ 0.56 $ 0.48 $ 0.55 $ 0.68 $ 0.34 $ 0.48 $ 0.57 $ 2.26 $ 2.06 $ 1.85
Diluted                      
Net income to common stockholders $ 16,709 $ 14,317 $ 12,730 $ 14,788 $ 18,085 $ 8,975 $ 12,192 $ 11,878 $ 58,544 $ 51,130 $ 35,446
Dilutive effect of preferred stock                   578 774
Net income to common stockholders - diluted                 $ 58,544 $ 51,708 $ 36,220
Weighted average common shares outstanding                 25,941,395 24,791,448 19,133,745
Dilutive effects of:                      
Average shares and dilutive potential common shares                 26,060,005 25,480,513 20,000,288
Diluted earnings per common share $ 0.66 $ 0.56 $ 0.48 $ 0.55 $ 0.67 $ 0.34 $ 0.47 $ 0.56 $ 2.25 $ 2.03 $ 1.81
Stock Options                      
Dilutive effects of:                      
Stock based compensation                 63,808 84,126 45,653
Restricted Stock Awards                      
Dilutive effects of:                      
Stock based compensation                 47,242 52,851 68,079
Restricted Stock Units                      
Dilutive effects of:                      
Stock based compensation                 3,441 3,039  
Market Based Performance Stock Units (Market Based PSUs)                      
Dilutive effects of:                      
Stock based compensation                 4,119    
Series A Preferred Stock                      
Dilutive effects of:                      
Assumed conversion of shares                   258,674 315,773
Series B Preferred Stock                      
Dilutive effects of:                      
Assumed conversion of shares                   290,375 354,471
Warrant                      
Dilutive effects of:                      
Assumed exercises of stock warrants                     82,567
v3.19.3.a.u2
Earnings Per Share - Schedule of Shares not Considered in Computing Diluted Earnings per Common Share (Details) - shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Stock Options      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]      
Antidilutive shares 66,019 51,952 57,926
Market Based Performance Stock Units (Market Based PSUs)      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]      
Antidilutive shares 55,228 59,658  
Performance Stock Units - Performance Based      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]      
Antidilutive shares 254,000    
v3.19.3.a.u2
Business Segment Information - Additional Information (Details)
Mar. 31, 2017
Triumph Capital Advisors, LLC  
Segment Reporting Information [Line Items]  
Percentage of membership interests sold 100.00%
v3.19.3.a.u2
Business Segment Information - Banking Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total interest income $ 81,171 $ 79,415 $ 77,303 $ 73,264 $ 75,850 $ 71,759 $ 61,249 $ 54,118 $ 311,153 $ 262,976 $ 177,224
Total interest expense 14,763 14,650 13,884 11,953 10,969 9,977 7,992 6,988 55,250 35,926 21,540
Net interest income 66,408 64,765 63,419 61,311 64,881 61,782 53,257 47,130 255,903 227,050 155,684
Provision for loan losses 382 2,865 3,681 1,014 1,910 6,803 4,906 2,548 7,942 16,167 11,628
Net interest income after provision for loan losses 66,026 61,900 59,738 60,297 62,971 54,979 48,351 44,582 247,961 210,883 144,056
Gain on sale of subsidiary or division               1,071   1,071 20,860
Other noninterest income                   21,899 19,796
Noninterest income 8,666 7,742 7,623 7,538 6,794 6,059 4,945 5,172 31,569 22,970 40,656
Noninterest expense 52,661 52,153 50,704 48,566 46,962 48,946 37,403 34,042 204,084 167,353 123,614
Net income before income tax expense 22,031 $ 17,489 $ 16,657 $ 19,269 22,803 $ 12,092 $ 15,893 $ 15,712 75,446 66,500 61,098
Total assets 5,060,297       4,559,779       5,060,297 4,559,779  
Gross loans held for investment 4,194,512       3,608,644       4,194,512 3,608,644  
Operating Segments | Banking                      
Segment Reporting Information [Line Items]                      
Total interest income                 211,742 170,871 130,480
Intersegment interest allocations                 11,294 20,191 8,023
Total interest expense                 48,786 29,834 16,240
Net interest income                 174,250 161,228 122,263
Provision for loan losses                 5,533 12,373 9,310
Net interest income after provision for loan losses                 168,717 148,855 112,953
Gain on sale of subsidiary or division                   1,071  
Other noninterest income                   18,364 14,336
Noninterest income                 26,875    
Noninterest expense                 148,620 119,283 90,632
Net income before income tax expense                 46,972 49,007 36,657
Total assets 4,976,009       4,458,399       4,976,009 4,458,399  
Gross loans held for investment 4,108,735       3,523,850       4,108,735 3,523,850  
Operating Segments | Factoring                      
Segment Reporting Information [Line Items]                      
Total interest income                 98,247 90,092 45,346
Intersegment interest allocations                 (11,294) (20,191) (8,023)
Net interest income                 86,953 69,901 37,323
Provision for loan losses                 2,486 3,802 2,227
Net interest income after provision for loan losses                 84,467 66,099 35,096
Other noninterest income                   3,483 2,737
Noninterest income                 4,727    
Noninterest expense                 51,780 43,495 22,641
Net income before income tax expense                 37,414 26,087 15,192
Total assets 662,002       688,245       662,002 688,245  
Gross loans held for investment 573,372       588,750       573,372 588,750  
Operating Segments | Corporate                      
Segment Reporting Information [Line Items]                      
Total interest income                 1,164 2,013 1,398
Total interest expense                 6,464 6,092 5,300
Net interest income                 (5,300) (4,079) (3,902)
Provision for loan losses                 (77) (8) 91
Net interest income after provision for loan losses                 (5,223) (4,071) (3,993)
Gain on sale of subsidiary or division                     20,860
Other noninterest income                   52 2,723
Noninterest income                 (33)    
Noninterest expense                 3,684 4,575 10,341
Net income before income tax expense                 (8,940) (8,594) $ 9,249
Total assets 771,048       737,530       771,048 737,530  
Gross loans held for investment 1,519       10,795       1,519 10,795  
Eliminations                      
Segment Reporting Information [Line Items]                      
Total assets (1,348,762)       (1,324,395)       (1,348,762) (1,324,395)  
Gross loans held for investment $ (489,114)       $ (514,751)       $ (489,114) $ (514,751)  
v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]                      
Interest income $ 81,171 $ 79,415 $ 77,303 $ 73,264 $ 75,850 $ 71,759 $ 61,249 $ 54,118 $ 311,153 $ 262,976 $ 177,224
Interest expense 14,763 14,650 13,884 11,953 10,969 9,977 7,992 6,988 55,250 35,926 21,540
Net interest income 66,408 64,765 63,419 61,311 64,881 61,782 53,257 47,130 255,903 227,050 155,684
Provision for loan losses 382 2,865 3,681 1,014 1,910 6,803 4,906 2,548 7,942 16,167 11,628
Net interest income after provision for loan losses 66,026 61,900 59,738 60,297 62,971 54,979 48,351 44,582 247,961 210,883 144,056
Gain on sale of subsidiary               1,071   1,071 20,860
Other noninterest income         6,794 6,059 4,945 4,101      
Total noninterest income 8,666 7,742 7,623 7,538 6,794 6,059 4,945 5,172 31,569 22,970 40,656
Noninterest expense 52,661 52,153 50,704 48,566 46,962 48,946 37,403 34,042 204,084 167,353 123,614
Net income before income tax expense 22,031 17,489 16,657 19,269 22,803 12,092 15,893 15,712 75,446 66,500 61,098
Income tax expense 5,322 3,172 3,927 4,481 4,718 2,922 3,508 3,644 16,902 14,792 24,878
Net income 16,709 14,317 12,730 14,788 18,085 9,170 12,385 12,068 58,544 51,708 36,220
Dividends on preferred stock           (195) (193) (190)   (578) (774)
Net income available to common stockholders $ 16,709 $ 14,317 $ 12,730 $ 14,788 $ 18,085 $ 8,975 $ 12,192 $ 11,878 $ 58,544 $ 51,130 $ 35,446
Earnings per common share                      
Basic $ 0.67 $ 0.56 $ 0.48 $ 0.55 $ 0.68 $ 0.34 $ 0.48 $ 0.57 $ 2.26 $ 2.06 $ 1.85
Diluted $ 0.66 $ 0.56 $ 0.48 $ 0.55 $ 0.67 $ 0.34 $ 0.47 $ 0.56 $ 2.25 $ 2.03 $ 1.81