|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Numerator: | |||||||||||||||
Net income attributable to MKHL | $ | 202.9 | $ | 160.9 | $ | 328.4 | $ | 308.0 | |||||||
Denominator: | |||||||||||||||
Basic weighted average shares | 151,781,340 | 166,695,631 | 153,134,119 | 170,427,101 | |||||||||||
Weighted average dilutive share equivalents: | |||||||||||||||
Share options, restricted shares/units, and performance restricted share units | 2,386,754 | 2,144,336 | 2,385,687 | 2,299,758 | |||||||||||
Diluted weighted average shares | 154,168,094 | 168,839,967 | 155,519,806 | 172,726,859 | |||||||||||
Basic net income per share | $ | 1.34 | $ | 0.97 | $ | 2.14 | $ | 1.81 | |||||||
Diluted net income per share | $ | 1.32 | $ | 0.95 | $ | 2.11 | $ | 1.78 | |||||||
|
|||
May 31, 2016 | |||
Cash and cash equivalents | $ | 19.4 | |
Accounts receivable | 22.3 | ||
Inventory | 36.1 | ||
Other current assets | 5.5 | ||
Current assets | 83.3 | ||
Property and equipment | 46.6 | ||
Goodwill | 96.5 | ||
Reacquired rights | 400.4 | ||
Favorable lease assets | 1.8 | ||
Customer relationships | 0.7 | ||
Deferred tax assets | 7.8 | ||
Other assets | 6.6 | ||
Total assets acquired | $ | 643.7 | |
Accounts payable | $ | 8.9 | |
Short-term debt | 5.8 | ||
Other current liabilities | 27.8 | ||
Current liabilities | 42.5 | ||
Unfavorable lease liabilities | 4.8 | ||
Deferred tax liabilities | 92.3 | ||
Other liabilities | 4.1 | ||
Total liabilities assumed | $ | 143.7 | |
Fair value of net assets acquired | $ | 500.0 | |
Fair value of acquisition consideration | $ | 500.0 | |
Three Months Ended | Six Months Ended | ||||||
October 1, 2016 | October 1, 2016 | ||||||
Pro-forma total revenue | $ | 1,088.2 | $ | 2,102.5 | |||
Pro-forma net income | 157.8 | 313.0 | |||||
Pro-forma net income per ordinary share attributable to MKHL: | |||||||
Basic | $ | 0.95 | $ | 1.84 | |||
Diluted | $ | 0.93 | $ | 1.81 | |||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Trade receivables: | |||||||
Credit risk assumed by insured | $ | 308.2 | $ | 294.0 | |||
Credit risk retained by Company | 47.3 | 63.8 | |||||
Receivables due from licensees | 19.0 | 11.9 | |||||
374.5 | 369.7 | ||||||
Less: allowances | (100.0 | ) | (103.9 | ) | |||
$ | 274.5 | $ | 265.8 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Leasehold improvements | $ | 535.3 | $ | 507.9 | |||
In-store shops | 263.7 | 256.0 | |||||
Furniture and fixtures | 250.5 | 244.1 | |||||
Computer equipment and software | 248.5 | 226.2 | |||||
Equipment | 108.4 | 104.4 | |||||
Building | 45.0 | 40.6 | |||||
Land | 15.5 | 14.0 | |||||
1,466.9 | 1,393.2 | ||||||
Less: accumulated depreciation and amortization | (933.9 | ) | (833.9 | ) | |||
533.0 | 559.3 | ||||||
Construction-in-progress | 29.7 | 32.2 | |||||
$ | 562.7 | $ | 591.5 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Reacquired Rights | $ | 400.4 | $ | 400.4 | |||
Trademarks | 23.0 | 23.0 | |||||
Lease Rights | 80.1 | 74.2 | |||||
Customer Relationships | 5.0 | 5.0 | |||||
508.5 | 502.6 | ||||||
Less: accumulated amortization | (102.8 | ) | (84.5 | ) | |||
$ | 405.7 | $ | 418.1 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Prepaid taxes | $ | 87.2 | $ | 56.6 | |||
Unrealized gains on forward foreign exchange contracts | 36.8 | 4.7 | |||||
Prepaid rent | 19.9 | 21.7 | |||||
Leasehold incentive receivable | 9.1 | 12.0 | |||||
Prepaid insurance | 4.5 | 3.2 | |||||
Restricted cash | — | 1.9 | |||||
Other | 24.0 | 21.8 | |||||
$ | 181.5 | $ | 121.9 | ||||
September 30, 2017 | April 1, 2017 | ||||||
Other taxes payable | $ | 42.0 | $ | 29.2 | |||
Accrued rent | 25.3 | 21.5 | |||||
Accrued advertising and marketing | 23.5 | 10.7 | |||||
Accrued capital expenditures | 15.6 | 20.5 | |||||
Professional services | 14.0 | 7.1 | |||||
Gift cards and retail store credits | 12.6 | 12.9 | |||||
Unrealized loss on forward foreign currency exchange contracts | 11.3 | 0.4 | |||||
Advance royalties | 7.1 | 5.0 | |||||
Other | 37.3 | 27.7 | |||||
$ | 188.7 | $ | 135.0 | ||||
|
|||
Six Months Ended | |||
September 30, 2017 | |||
Lease termination and store closure costs | $ | 5.3 | |
Severance and benefits costs | 0.6 | ||
Total restructuring charges | $ | 5.9 | |
|
|||
• | for loans denominated in U.S. Dollars, an alternate base rate, which is the greatest of: (a) the prime rate publicly announced from time to time by JPMorgan Chase, (b) the greater of the federal funds effective rate and the Federal Reserve Bank of New York overnight bank funding rate and zero, plus 50 basis points, and (c) the greater of the one-month London Interbank Offered Rate adjusted for statutory reserve requirements for Eurocurrency liabilities (“Adjusted LIBOR”) and zero, plus 100 basis points, in each case, plus an applicable margin based on the Company’s public debt ratings; |
• | for loans denominated other than in Canadian Dollars, the greater of Adjusted LIBOR for the applicable interest period and zero, plus an applicable margin based on the Company’s public debt rating; |
• | for loans denominated in Canadian Dollars, the Canadian prime rate, which is the greater of the PRIMCAN Index rate and the rate applicable to one-month Canadian Dollar banker’s acceptances quoted on Reuters (“CDOR”), plus 100 basis points, plus an applicable margin based on the Company’s public debt ratings; or |
• | for loans denominated in Canadian Dollars, the average CDOR rate for the applicable interest period, plus 0.10% per annum, plus an applicable margin based on the Company’s public debt ratings. |
|
|||
|
|||
Fair value at September 30, 2017 using: | Fair value at April 1, 2017 using: | ||||||||||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||||||||
Forward foreign currency exchange contracts - assets | $ | — | $ | 36.8 | $ | — | $ | — | $ | 4.7 | $ | — | |||||||||||
Forward foreign currency exchange contracts - liabilities | $ | — | $ | 11.3 | $ | — | $ | — | $ | 0.4 | $ | — | |||||||||||
Carrying Value Prior to Impairment | Fair Value | Impairment Charge | |||||||||
Property and equipment | $ | 13.4 | $ | 1.5 | $ | 11.9 | |||||
Lease Rights | 3.6 | 0.2 | 3.4 | ||||||||
Customer relationships | 1.0 | — | 1.0 | ||||||||
Total | $ | 18.0 | $ | 1.7 | $ | 16.3 | |||||
|
|||
Fair Values | |||||||||||||||||||||||
Notional Amounts | Current Assets (1) | Current Liabilities (2) | |||||||||||||||||||||
September 30, 2017 | April 1, 2017 | September 30, 2017 | April 1, 2017 | September 30, 2017 | April 1, 2017 | ||||||||||||||||||
Designated forward foreign currency exchange contracts | $ | 176.6 | $ | 167.5 | $ | 0.1 | $ | 4.7 | $ | 11.3 | $ | 0.4 | |||||||||||
Undesignated forward foreign currency exchange contracts (3) | 1,468.6 | — | 36.7 | — | — | — | |||||||||||||||||
Total | $ | 1,645.2 | $ | 167.5 | $ | 36.8 | $ | 4.7 | $ | 11.3 | $ | 0.4 | |||||||||||
(1) | Recorded within prepaid expenses and other current assets in the Company’s consolidated balance sheets. |
(2) | Recorded within accrued expenses and other current liabilities in the Company’s consolidated balance sheets. |
(3) | On July 25, 2017, in connection with the intended acquisition of Jimmy Choo, the Company entered into a forward foreign currency exchange contract with a notional amount of £1.115 billion to mitigate its foreign currency exchange risk through the expected closing date of the acquisition. This derivative contract was not designated as an accounting hedge. Therefore, changes in fair value are recorded to foreign currency (gain) loss in the Company's consolidated statement of operations. |
Three Months Ended | |||||||||||||||
September 30, 2017 | October 1, 2016 | ||||||||||||||
Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | ||||||||||||
Forward foreign currency exchange contracts | $ | (6.0 | ) | $ | 1.3 | $ | (1.2 | ) | $ | 0.3 | |||||
Six Months Ended | |||||||||||||||
September 30, 2017 | October 1, 2016 | ||||||||||||||
Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | Pre-Tax Gain Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | ||||||||||||
Forward foreign currency exchange contracts | $ | (15.3 | ) | $ | 3.2 | $ | 2.1 | $ | 0.2 | ||||||
|
|||
Foreign Currency Translation (Losses) Gains | Net (Losses) Gains on Derivatives (1) | Other Comprehensive (Loss) Income Attributable to MKHL | Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | Total Accumulated Other Comprehensive (Loss) Income | |||||||||||||||
Balance at April 2, 2016 | $ | (77.7 | ) | $ | (3.2 | ) | $ | (80.9 | ) | $ | 0.1 | $ | (80.8 | ) | |||||
Other comprehensive (loss) income before reclassifications (2) | (0.7 | ) | 1.9 | 1.2 | — | 1.2 | |||||||||||||
Less: amounts reclassified from AOCI to earnings (3) | — | 0.1 | 0.1 | — | 0.1 | ||||||||||||||
Other comprehensive (loss) income net of tax | (0.7 | ) | 1.8 | 1.1 | — | 1.1 | |||||||||||||
Balance at October 1, 2016 | $ | (78.4 | ) | $ | (1.4 | ) | $ | (79.8 | ) | $ | 0.1 | $ | (79.7 | ) | |||||
Balance at April 1, 2017 | $ | (86.1 | ) | $ | 5.5 | $ | (80.6 | ) | $ | (0.3 | ) | $ | (80.9 | ) | |||||
Other comprehensive income (loss) before reclassifications (2) | 37.1 | (13.2 | ) | 23.9 | — | 23.9 | |||||||||||||
Less: amounts reclassified from AOCI to earnings (3) | — | 2.9 | 2.9 | — | 2.9 | ||||||||||||||
Other comprehensive income (loss) net of tax | 37.1 | (16.1 | ) | 21.0 | — | 21.0 | |||||||||||||
Balance at September 30, 2017 | $ | (49.0 | ) | $ | (10.6 | ) | $ | (59.6 | ) | $ | (0.3 | ) | $ | (59.9 | ) | ||||
(1) | Accumulated other comprehensive income balance related to net gains on derivative financial instruments as of September 30, 2017 and April 1, 2017 is net of a tax benefit of $1.6 million and a tax provision $0.8 million, respectively. Other comprehensive income (loss) before reclassifications related to derivative financial instruments for the six months ended September 30, 2017 is net of a tax provision of $2.1 million. All other tax effects were not material for the periods presented. |
(2) | Foreign currency translation losses for the six months ended September 30, 2017 include net losses of $2.8 million on intra-entity transactions that are of a long-term investment nature. |
(3) | Reclassified amounts relate to the Company’s forward foreign currency exchange contracts for inventory purchases and are recorded within cost of goods sold in the Company’s consolidated statements of operations. |
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Revenue: | |||||||||||||||
Net sales: Retail | $ | 645.0 | $ | 597.2 | $ | 1,264.9 | $ | 1,160.1 | |||||||
Wholesale | 463.6 | 452.2 | 767.2 | 846.6 | |||||||||||
Licensing | 38.0 | 38.8 | 66.9 | 69.4 | |||||||||||
Total revenue | $ | 1,146.6 | $ | 1,088.2 | $ | 2,099.0 | $ | 2,076.1 | |||||||
Income from operations: | |||||||||||||||
Retail | $ | 69.0 | $ | 69.6 | $ | 161.2 | $ | 136.2 | |||||||
Wholesale | 119.6 | 122.0 | 163.1 | 227.0 | |||||||||||
Licensing | 10.5 | 12.1 | 24.2 | 27.4 | |||||||||||
Income from operations | $ | 199.1 | $ | 203.7 | $ | 348.5 | $ | 390.6 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Depreciation and amortization: | |||||||||||||||
Retail | $ | 33.1 | $ | 40.5 | $ | 65.1 | $ | 74.5 | |||||||
Wholesale | 14.6 | 15.3 | 29.6 | 31.2 | |||||||||||
Licensing | 0.6 | 0.6 | 1.2 | 1.1 | |||||||||||
Total depreciation and amortization | $ | 48.3 | $ | 56.4 | $ | 95.9 | $ | 106.8 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Revenue: | |||||||||||||||
The Americas (U.S., Canada and Latin America)(1) | $ | 751.9 | $ | 745.1 | $ | 1,386.0 | $ | 1,435.9 | |||||||
Europe | 270.7 | 248.0 | 471.9 | 472.0 | |||||||||||
Asia | 124.0 | 95.1 | 241.1 | 168.2 | |||||||||||
Total revenue | $ | 1,146.6 | $ | 1,088.2 | $ | 2,099.0 | $ | 2,076.1 | |||||||
As of | |||||||
September 30, 2017 | April 1, 2017 | ||||||
Long-lived assets: | |||||||
The Americas (U.S., Canada and Latin America)(1) | $ | 321.4 | $ | 356.1 | |||
Europe | 201.1 | 197.7 | |||||
Asia | 445.9 | 455.8 | |||||
Total Long-lived assets | $ | 968.4 | $ | 1,009.6 | |||
(1) | Total revenues earned in the U.S. were $694.0 million and $1.281 billion, respectively, for the three and six months ended September 30, 2017 and $693.7 million and $1.335 billion for the three and six months ended October 1, 2016. Long-lived assets located in the U.S. as of September 30, 2017 and April 1, 2017 were $295.3 million and $328.8 million, respectively. |
|
|||
|
|||
|
|||
|
|||
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Numerator: | |||||||||||||||
Net income attributable to MKHL | $ | 202.9 | $ | 160.9 | $ | 328.4 | $ | 308.0 | |||||||
Denominator: | |||||||||||||||
Basic weighted average shares | 151,781,340 | 166,695,631 | 153,134,119 | 170,427,101 | |||||||||||
Weighted average dilutive share equivalents: | |||||||||||||||
Share options, restricted shares/units, and performance restricted share units | 2,386,754 | 2,144,336 | 2,385,687 | 2,299,758 | |||||||||||
Diluted weighted average shares | 154,168,094 | 168,839,967 | 155,519,806 | 172,726,859 | |||||||||||
Basic net income per share | $ | 1.34 | $ | 0.97 | $ | 2.14 | $ | 1.81 | |||||||
Diluted net income per share | $ | 1.32 | $ | 0.95 | $ | 2.11 | $ | 1.78 | |||||||
|
|||
May 31, 2016 | |||
Cash and cash equivalents | $ | 19.4 | |
Accounts receivable | 22.3 | ||
Inventory | 36.1 | ||
Other current assets | 5.5 | ||
Current assets | 83.3 | ||
Property and equipment | 46.6 | ||
Goodwill | 96.5 | ||
Reacquired rights | 400.4 | ||
Favorable lease assets | 1.8 | ||
Customer relationships | 0.7 | ||
Deferred tax assets | 7.8 | ||
Other assets | 6.6 | ||
Total assets acquired | $ | 643.7 | |
Accounts payable | $ | 8.9 | |
Short-term debt | 5.8 | ||
Other current liabilities | 27.8 | ||
Current liabilities | 42.5 | ||
Unfavorable lease liabilities | 4.8 | ||
Deferred tax liabilities | 92.3 | ||
Other liabilities | 4.1 | ||
Total liabilities assumed | $ | 143.7 | |
Fair value of net assets acquired | $ | 500.0 | |
Fair value of acquisition consideration | $ | 500.0 | |
Three Months Ended | Six Months Ended | ||||||
October 1, 2016 | October 1, 2016 | ||||||
Pro-forma total revenue | $ | 1,088.2 | $ | 2,102.5 | |||
Pro-forma net income | 157.8 | 313.0 | |||||
Pro-forma net income per ordinary share attributable to MKHL: | |||||||
Basic | $ | 0.95 | $ | 1.84 | |||
Diluted | $ | 0.93 | $ | 1.81 | |||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Trade receivables: | |||||||
Credit risk assumed by insured | $ | 308.2 | $ | 294.0 | |||
Credit risk retained by Company | 47.3 | 63.8 | |||||
Receivables due from licensees | 19.0 | 11.9 | |||||
374.5 | 369.7 | ||||||
Less: allowances | (100.0 | ) | (103.9 | ) | |||
$ | 274.5 | $ | 265.8 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Leasehold improvements | $ | 535.3 | $ | 507.9 | |||
In-store shops | 263.7 | 256.0 | |||||
Furniture and fixtures | 250.5 | 244.1 | |||||
Computer equipment and software | 248.5 | 226.2 | |||||
Equipment | 108.4 | 104.4 | |||||
Building | 45.0 | 40.6 | |||||
Land | 15.5 | 14.0 | |||||
1,466.9 | 1,393.2 | ||||||
Less: accumulated depreciation and amortization | (933.9 | ) | (833.9 | ) | |||
533.0 | 559.3 | ||||||
Construction-in-progress | 29.7 | 32.2 | |||||
$ | 562.7 | $ | 591.5 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Reacquired Rights | $ | 400.4 | $ | 400.4 | |||
Trademarks | 23.0 | 23.0 | |||||
Lease Rights | 80.1 | 74.2 | |||||
Customer Relationships | 5.0 | 5.0 | |||||
508.5 | 502.6 | ||||||
Less: accumulated amortization | (102.8 | ) | (84.5 | ) | |||
$ | 405.7 | $ | 418.1 | ||||
|
|||
September 30, 2017 | April 1, 2017 | ||||||
Prepaid taxes | $ | 87.2 | $ | 56.6 | |||
Unrealized gains on forward foreign exchange contracts | 36.8 | 4.7 | |||||
Prepaid rent | 19.9 | 21.7 | |||||
Leasehold incentive receivable | 9.1 | 12.0 | |||||
Prepaid insurance | 4.5 | 3.2 | |||||
Restricted cash | — | 1.9 | |||||
Other | 24.0 | 21.8 | |||||
$ | 181.5 | $ | 121.9 | ||||
September 30, 2017 | April 1, 2017 | ||||||
Other taxes payable | $ | 42.0 | $ | 29.2 | |||
Accrued rent | 25.3 | 21.5 | |||||
Accrued advertising and marketing | 23.5 | 10.7 | |||||
Accrued capital expenditures | 15.6 | 20.5 | |||||
Professional services | 14.0 | 7.1 | |||||
Gift cards and retail store credits | 12.6 | 12.9 | |||||
Unrealized loss on forward foreign currency exchange contracts | 11.3 | 0.4 | |||||
Advance royalties | 7.1 | 5.0 | |||||
Other | 37.3 | 27.7 | |||||
$ | 188.7 | $ | 135.0 | ||||
|
|||
Six Months Ended | |||
September 30, 2017 | |||
Lease termination and store closure costs | $ | 5.3 | |
Severance and benefits costs | 0.6 | ||
Total restructuring charges | $ | 5.9 | |
|
|||
Fair value at September 30, 2017 using: | Fair value at April 1, 2017 using: | ||||||||||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | ||||||||||||||||||
Forward foreign currency exchange contracts - assets | $ | — | $ | 36.8 | $ | — | $ | — | $ | 4.7 | $ | — | |||||||||||
Forward foreign currency exchange contracts - liabilities | $ | — | $ | 11.3 | $ | — | $ | — | $ | 0.4 | $ | — | |||||||||||
Carrying Value Prior to Impairment | Fair Value | Impairment Charge | |||||||||
Property and equipment | $ | 13.4 | $ | 1.5 | $ | 11.9 | |||||
Lease Rights | 3.6 | 0.2 | 3.4 | ||||||||
Customer relationships | 1.0 | — | 1.0 | ||||||||
Total | $ | 18.0 | $ | 1.7 | $ | 16.3 | |||||
|
|||
Fair Values | |||||||||||||||||||||||
Notional Amounts | Current Assets (1) | Current Liabilities (2) | |||||||||||||||||||||
September 30, 2017 | April 1, 2017 | September 30, 2017 | April 1, 2017 | September 30, 2017 | April 1, 2017 | ||||||||||||||||||
Designated forward foreign currency exchange contracts | $ | 176.6 | $ | 167.5 | $ | 0.1 | $ | 4.7 | $ | 11.3 | $ | 0.4 | |||||||||||
Undesignated forward foreign currency exchange contracts (3) | 1,468.6 | — | 36.7 | — | — | — | |||||||||||||||||
Total | $ | 1,645.2 | $ | 167.5 | $ | 36.8 | $ | 4.7 | $ | 11.3 | $ | 0.4 | |||||||||||
(1) | Recorded within prepaid expenses and other current assets in the Company’s consolidated balance sheets. |
(2) | Recorded within accrued expenses and other current liabilities in the Company’s consolidated balance sheets. |
(3) | On July 25, 2017, in connection with the intended acquisition of Jimmy Choo, the Company entered into a forward foreign currency exchange contract with a notional amount of £1.115 billion to mitigate its foreign currency exchange risk through the expected closing date of the acquisition. This derivative contract was not designated as an accounting hedge. Therefore, changes in fair value are recorded to foreign currency (gain) loss in the Company's consolidated statement of operations. |
Three Months Ended | |||||||||||||||
September 30, 2017 | October 1, 2016 | ||||||||||||||
Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | ||||||||||||
Forward foreign currency exchange contracts | $ | (6.0 | ) | $ | 1.3 | $ | (1.2 | ) | $ | 0.3 | |||||
Six Months Ended | |||||||||||||||
September 30, 2017 | October 1, 2016 | ||||||||||||||
Pre-Tax Loss Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | Pre-Tax Gain Recognized in OCI (Effective Portion) | Pre-Tax Gain Reclassified from Accumulated OCI into Earnings (Effective Portion) | ||||||||||||
Forward foreign currency exchange contracts | $ | (15.3 | ) | $ | 3.2 | $ | 2.1 | $ | 0.2 | ||||||
|
|||
Foreign Currency Translation (Losses) Gains | Net (Losses) Gains on Derivatives (1) | Other Comprehensive (Loss) Income Attributable to MKHL | Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest | Total Accumulated Other Comprehensive (Loss) Income | |||||||||||||||
Balance at April 2, 2016 | $ | (77.7 | ) | $ | (3.2 | ) | $ | (80.9 | ) | $ | 0.1 | $ | (80.8 | ) | |||||
Other comprehensive (loss) income before reclassifications (2) | (0.7 | ) | 1.9 | 1.2 | — | 1.2 | |||||||||||||
Less: amounts reclassified from AOCI to earnings (3) | — | 0.1 | 0.1 | — | 0.1 | ||||||||||||||
Other comprehensive (loss) income net of tax | (0.7 | ) | 1.8 | 1.1 | — | 1.1 | |||||||||||||
Balance at October 1, 2016 | $ | (78.4 | ) | $ | (1.4 | ) | $ | (79.8 | ) | $ | 0.1 | $ | (79.7 | ) | |||||
Balance at April 1, 2017 | $ | (86.1 | ) | $ | 5.5 | $ | (80.6 | ) | $ | (0.3 | ) | $ | (80.9 | ) | |||||
Other comprehensive income (loss) before reclassifications (2) | 37.1 | (13.2 | ) | 23.9 | — | 23.9 | |||||||||||||
Less: amounts reclassified from AOCI to earnings (3) | — | 2.9 | 2.9 | — | 2.9 | ||||||||||||||
Other comprehensive income (loss) net of tax | 37.1 | (16.1 | ) | 21.0 | — | 21.0 | |||||||||||||
Balance at September 30, 2017 | $ | (49.0 | ) | $ | (10.6 | ) | $ | (59.6 | ) | $ | (0.3 | ) | $ | (59.9 | ) | ||||
(1) | Accumulated other comprehensive income balance related to net gains on derivative financial instruments as of September 30, 2017 and April 1, 2017 is net of a tax benefit of $1.6 million and a tax provision $0.8 million, respectively. Other comprehensive income (loss) before reclassifications related to derivative financial instruments for the six months ended September 30, 2017 is net of a tax provision of $2.1 million. All other tax effects were not material for the periods presented. |
(2) | Foreign currency translation losses for the six months ended September 30, 2017 include net losses of $2.8 million on intra-entity transactions that are of a long-term investment nature. |
(3) | Reclassified amounts relate to the Company’s forward foreign currency exchange contracts for inventory purchases and are recorded within cost of goods sold in the Company’s consolidated statements of operations. |
|
|||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Revenue: | |||||||||||||||
Net sales: Retail | $ | 645.0 | $ | 597.2 | $ | 1,264.9 | $ | 1,160.1 | |||||||
Wholesale | 463.6 | 452.2 | 767.2 | 846.6 | |||||||||||
Licensing | 38.0 | 38.8 | 66.9 | 69.4 | |||||||||||
Total revenue | $ | 1,146.6 | $ | 1,088.2 | $ | 2,099.0 | $ | 2,076.1 | |||||||
Income from operations: | |||||||||||||||
Retail | $ | 69.0 | $ | 69.6 | $ | 161.2 | $ | 136.2 | |||||||
Wholesale | 119.6 | 122.0 | 163.1 | 227.0 | |||||||||||
Licensing | 10.5 | 12.1 | 24.2 | 27.4 | |||||||||||
Income from operations | $ | 199.1 | $ | 203.7 | $ | 348.5 | $ | 390.6 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Depreciation and amortization: | |||||||||||||||
Retail | $ | 33.1 | $ | 40.5 | $ | 65.1 | $ | 74.5 | |||||||
Wholesale | 14.6 | 15.3 | 29.6 | 31.2 | |||||||||||
Licensing | 0.6 | 0.6 | 1.2 | 1.1 | |||||||||||
Total depreciation and amortization | $ | 48.3 | $ | 56.4 | $ | 95.9 | $ | 106.8 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Revenue: | |||||||||||||||
The Americas (U.S., Canada and Latin America)(1) | $ | 751.9 | $ | 745.1 | $ | 1,386.0 | $ | 1,435.9 | |||||||
Europe | 270.7 | 248.0 | 471.9 | 472.0 | |||||||||||
Asia | 124.0 | 95.1 | 241.1 | 168.2 | |||||||||||
Total revenue | $ | 1,146.6 | $ | 1,088.2 | $ | 2,099.0 | $ | 2,076.1 | |||||||
(1) | Total revenues earned in the U.S. were $694.0 million and $1.281 billion, respectively, for the three and six months ended September 30, 2017 and $693.7 million and $1.335 billion for the three and six months ended October 1, 2016. Long-lived assets located in the U.S. as of September 30, 2017 and April 1, 2017 were $295.3 million and $328.8 million, respectively. |
As of | |||||||
September 30, 2017 | April 1, 2017 | ||||||
Long-lived assets: | |||||||
The Americas (U.S., Canada and Latin America)(1) | $ | 321.4 | $ | 356.1 | |||
Europe | 201.1 | 197.7 | |||||
Asia | 445.9 | 455.8 | |||||
Total Long-lived assets | $ | 968.4 | $ | 1,009.6 | |||
(1) | Total revenues earned in the U.S. were $694.0 million and $1.281 billion, respectively, for the three and six months ended September 30, 2017 and $693.7 million and $1.335 billion for the three and six months ended October 1, 2016. Long-lived assets located in the U.S. as of September 30, 2017 and April 1, 2017 were $295.3 million and $328.8 million, respectively. |
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|