INVITAE CORP, 10-Q filed on 11/7/2018
Quarterly Report
v3.10.0.1
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2018
Nov. 02, 2018
Document And Entity Information [Abstract]    
Entity Registrant Name Invitae Corp  
Entity Central Index Key 0001501134  
Document Type 10-Q  
Document Period End Date Sep. 30, 2018  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
Trading Symbol NVTA  
Entity Common Stock, Shares Outstanding   74,617,232
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q3  
v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 101,419 $ 12,053
Marketable securities 27,760 52,607
Accounts receivable 25,488 10,422
Prepaid expenses and other current assets 12,659 11,599
Total current assets 167,326 86,681
Property and equipment, net 29,287 30,341
Restricted cash 5,006 5,406
Marketable securities, non-current 367 5,983
Intangible assets, net 31,725 35,516
Goodwill 47,233 46,575
Other assets 3,456 576
Total assets 284,400 211,078
Current liabilities:    
Accounts payable 8,044 8,606
Accrued liabilities 24,821 22,742
Capital lease obligation, current portion 1,857 2,039
Debt, current portion 8,135  
Total current liabilities 42,857 33,387
Capital lease obligation, net of current portion 1,923 3,373
Debt, net of current portion 50,354 39,084
Other long-term liabilities 9,871 13,440
Total liabilities 105,005 89,284
Commitments and contingencies (Note 9)
Stockholders’ equity:    
Common stock 7 5
Accumulated other comprehensive loss (46) (171)
Additional paid-in capital 666,305 520,558
Accumulated deficit (486,871) (398,598)
Total stockholders’ equity 179,395 121,794
Total liabilities and stockholders’ equity $ 284,400 $ 211,078
v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenue:        
Total revenue $ 37,366 $ 18,148 $ 102,343 $ 42,822
Costs and operating expenses:        
Cost of test revenue 20,441 13,274 58,964 33,093
Research and development 15,776 11,502 46,926 32,864
Selling and marketing 17,591 13,246 55,222 37,338
General and administrative 13,668 11,102 37,884 25,915
Total costs and operating expenses 67,476 49,124 198,996 129,210
Loss from operations (30,110) (30,976) (96,653) (86,388)
Other income (expense), net 231 (56) 2,066 (596)
Interest expense (1,844) (1,128) (4,927) (2,517)
Net loss before taxes (31,723) (32,160) (99,514) (89,501)
Income tax benefit   (4,758)   (6,614)
Net loss $ (31,723) $ (27,402) $ (99,514) $ (82,887)
Net loss per share, basic and diluted $ (0.45) $ (0.57) $ (1.56) $ (1.86)
Shares used in computing net loss per share, basic and diluted 70,152,804 48,221,896 63,935,336 44,639,416
Test Revenue        
Revenue:        
Total revenue $ 36,611 $ 17,310 $ 100,014 $ 40,597
Other Revenue        
Revenue:        
Total revenue $ 755 $ 838 $ 2,329 $ 2,225
v3.10.0.1
Condensed Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Statement Of Income And Comprehensive Income [Abstract]        
Net loss $ (31,723) $ (27,402) $ (99,514) $ (82,887)
Other comprehensive income (loss):        
Unrealized income (loss) on available-for-sale marketable securities, net of tax 63 (19) 125 (57)
Comprehensive loss $ (31,660) $ (27,421) $ (99,389) $ (82,944)
v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (99,514) $ (82,887)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 10,268 5,876
Stock-based compensation 15,711 14,387
Amortization of debt issuance costs 681 326
Amortization of premium on marketable securities 9 108
Impairment losses 1,883  
Loss on disposal of assets   268
Loss on sales of available-for-sale securities 24  
Remeasurements of liabilities associated with business combinations 593 556
Benefit from income taxes   (6,614)
Changes in operating assets and liabilities net of effects of business combination:    
Accounts receivable (4,483) (1,801)
Prepaid expenses and other current assets (1,060) 1,761
Other assets (555) (45)
Accounts payable (1,226) 1,278
Accrued expenses and other liabilities 922 61
Net cash used in operating activities (76,747) (66,726)
Cash flows from investing activities:    
Purchases of marketable securities (1,575) (94,563)
Proceeds from sales of marketable securities 19,965  
Proceeds from maturities of marketable securities 10,957 52,918
Acquisition of businesses, acquired cash   1,489
Purchases of property and equipment (4,258) (4,115)
Other (500)  
Net cash provided by (used in) in investing activities 24,589 (44,271)
Cash flows from financing activities:    
Proceeds from public offerings of common stock, net of issuance costs 112,480  
Proceeds from issuance of common stock 10,732 71,687
Proceeds from loan and security agreement 19,544 39,661
Loan payments   (30,457)
Capital lease principal payments (1,632) (2,153)
Net cash provided by financing activities 141,124 78,738
Net increase (decrease) in cash, cash equivalents and restricted cash 88,966 (32,259)
Cash, cash equivalents and restricted cash at beginning of period 17,459 71,522
Cash, cash equivalents and restricted cash at end of period 106,425 39,263
Supplemental cash flow information of non-cash investing and financing activities:    
Equipment acquired through capital leases   4,849
Purchases of property and equipment in accounts payable and accrued liabilities 1,607 2,022
Amounts related to co-development agreement recognized in other assets 2,750  
Amounts related to co-development agreement recognized in accrued liabilities 2,500  
Warrants issued pursuant to loan and security agreement 383 740
Common stock issued for acquisition of businesses $ 6,443 22,876
Consideration payable for acquisition of businesses   $ 12,436
v3.10.0.1
Organization and description of business
9 Months Ended
Sep. 30, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Organization and description of business

1. Organization and description of business

Invitae Corporation (the “Company”) was incorporated in the State of Delaware on January 13, 2010, as Locus Development, Inc. and changed its name to Invitae Corporation in 2012. The Company utilizes an integrated portfolio of laboratory processes, software tools and informatics capabilities to process DNA-containing samples, analyze information about patient-specific genetic variation and generate test reports for clinicians and their patients. The Company’s headquarters and main production facility is located in San Francisco, California. The Company currently has more than 20,000 genes in production and provides a variety of diagnostic tests that can be used in multiple indications. The Company’s tests include genes associated with hereditary cancer, neurological disorders, cardiovascular disorders, pediatric disorders, metabolic disorders and other hereditary conditions. In addition, and as a result of the acquisitions of Good Start Genetics (“Good Start”) in August 2017 and CombiMatrix Corporation (“CombiMatrix”) in November 2017, the Company’s services also include screening and testing in reproductive health, including preimplantation and carrier screening for inherited disorders, prenatal diagnosis, miscarriage analysis and pediatric developmental disorders. The Company operates in one segment.

Basis of presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results expected for the full fiscal year or any other periods.   

 

v3.10.0.1
Summary of significant accounting policies
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Summary of significant accounting policies

2. Summary of significant accounting policies

Principles of consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company believes judgment is involved in determining revenue recognition (See Note 3, “Revenue, accounts receivable and deferred revenue” for further information); the acquisition-date fair value of intangible assets; the fair value of contingent consideration associated with acquisitions; the recoverability of long-lived assets; impairment of goodwill and intangible assets; stock-based compensation expense; the fair value of its convertible notes; and income tax uncertainties. The Company bases these estimates on historical and anticipated results, trends and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Actual results could differ materially from those estimates and assumptions.

Concentrations of credit risk and other risks and uncertainties

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, marketable securities and accounts receivable. The Company’s cash and cash equivalents are held by financial institutions in the United States. Such deposits may exceed federally insured limits.

The Company’s 10% or greater customers and their related revenue as a percentage of total revenue were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

Medicare

 

 

 

24.6

%

 

*

 

 

 

19.7

%

 

*

United Healthcare

 

 

 

10.0

%

 

 

13.7

%

 

*

 

 

*

*    Less than 10% of total revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s significant customers and their related accounts receivable balance as percentage of total accounts receivable were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31,

2017

 

Medicare

 

 

 

 

 

 

 

10.5

%

 

 

13.1

%

Accounts receivable

The Company receives payment for its tests from partners, patients, institutional customers and third-party payers. See Note 3, “Revenue, accounts receivable and deferred revenue” for further information.

Business combinations

The tangible and identifiable intangible assets acquired and liabilities assumed in a business combination are recorded based on their estimated fair values as of the business combination date, including identifiable intangible assets which either arise from a contractual or legal right or are separable from goodwill. The Company bases the estimated fair value of identifiable intangible assets acquired in a business combination on independent valuations that use information and assumptions provided by management, which consider management’s estimates of inputs and assumptions that a market participant would use. Any excess purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets acquired and liabilities assumed is recorded to goodwill. The use of alternative valuation assumptions, including estimated revenue projections, growth rates, cash flows, discount rates, estimated useful lives and probabilities surrounding the achievement of contingent milestones could result in different purchase price allocations and amortization expense in current and future periods.

In circumstances where an acquisition involves a contingent consideration arrangement that meets the definition of a liability under FASB Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities from Equity, the Company recognizes a liability equal to the fair value of the contingent payments the Company expects to make as of the acquisition date. The Company remeasures this liability each reporting period and records changes in the fair value as a component of operating expenses.

Transaction costs associated with acquisitions are expensed as incurred in general and administrative expenses. Results of operations and cash flows of acquired companies are included in the Company’s operating results from the date of acquisition.

 

Goodwill

In accordance with ASC 350, Intangibles-Goodwill and Other (“ASC 350”), the Company’s goodwill is not amortized but is tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Under ASC 350, the Company performs annual impairment reviews of its goodwill balance during the fourth fiscal quarter. In testing for impairment, the Company compares the fair value of its reporting unit to its carrying value including the goodwill of that unit. If the carrying value, including goodwill, exceeds the reporting unit’s fair value, the Company will recognize an impairment loss for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company did not incur any goodwill impairment losses in any of the periods presented.

 

Fair value of financial instruments

The Company’s financial instruments consist principally of cash and cash equivalents, marketable securities, accounts payable, accrued liabilities, capital leases and debt. The carrying amounts of certain of these financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued and other current liabilities approximate their current fair value due to the relatively short-term nature of these accounts. Based on borrowing rates available to the Company, the carrying value of capital leases approximates fair value.

See Note 7, “Fair value measurements” for disclosure of the fair value of debt and further information on the fair value of the Company’s financial instruments.

Variable interest entity

The Company has a variable interest in a variable interest entity (“VIE”) through an investment in convertible notes issued by the VIE. The convertible notes do not provide the Company with voting rights in the VIE or with power to direct the activities of the VIE which most significantly affect its economic performance. The Company is not the VIE’s primary beneficiary and does not consolidate the VIE. The Company will continue to assess its investment and future commitments to the VIE. To the extent its relationship with the VIE changes, the Company may be required to consolidate the VIE in future periods.

See Note 7, “Fair value measurements” and Note 8, “Investment in privately held company” for additional disclosures related to the convertible notes, which are recorded as available-for-sale securities.

Revenue recognition

The Company recognizes revenue when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services. All revenues are generated from contracts with customers.

Test revenue is generated primarily from the sale of tests that provide analysis and associated interpretation of the sequencing of parts of the genome. Revenue associated with subsequent re-requisition services and family variant tests was de minimis for all periods presented.

Other revenue consists primarily of revenue from genome network subscription services which is recognized on a straight-line basis over the subscription term, and revenue from collaboration agreements.

Cost of test revenue

Cost of test revenue reflects the aggregate costs incurred in delivering the genetic testing results to clinicians and includes expenses for personnel-related costs including stock-based compensation, materials and supplies, equipment and infrastructure expenses associated with testing and allocated overhead including rent, equipment depreciation and utilities.

Net loss per common share

Basic net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common share equivalents outstanding for the period determined using the treasury stock method. Potentially dilutive securities, consisting of preferred stock, options to purchase common stock, common stock warrants, RSUs and PRSUs, are considered to be common stock equivalents and were excluded from the calculation of diluted net loss per share because their effect would be antidilutive for all periods presented.

Recent accounting pronouncements

The Company evaluates all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB") for consideration of their applicability. ASUs not included in the disclosures in this report were assessed and determined to be either not applicable or are not expected to have a material impact on the Company’s condensed consolidated financial statements.

Recently issued accounting pronouncements not yet adopted

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other-Internal-Use Software, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for interim and annual reporting periods beginning after December 15, 2019, and early adoption is permitted. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. Under the new guidance, the accounting for share-based payments to nonemployees and employees will be substantially aligned. ASU 2018-07 is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. The adoption of ASU 2018-07 is not expected to have a significant effect upon the Company’s consolidated financial statements, related disclosures and ongoing financial reporting. The Company plans to implement ASU 2018-07 on January 1, 2019.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). Under the new guidance, entities will be permitted to reclassify tax effects stranded in accumulated other comprehensive income as a result of tax reform to retained earnings. ASU 2018-02 is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. When adopted, ASU 2018-02 requires all entities to make new disclosures, regardless of whether they elect to reclassify stranded amounts. The Company is evaluating the effect that ASU 2018-02 will have on its consolidated financial statements, related disclosures and ongoing financial reporting. The Company has not yet selected an implementation date for ASU 2018-02.

In June 2016, FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) which requires measurement and recognition of expected credit losses for financial assets. This guidance will become effective for the Company beginning in the first quarter of 2020 and must be adopted using a modified retrospective approach, with certain exceptions. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) and in July 2018 issued ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases (Topic 842): Targeted Improvements (the foregoing ASUs collectively referred to as “Topic 842”). Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases (with the exception of short-term leases) at the commencement date and also requires expanded disclosures about leasing arrangements. Topic 842 is effective for annual and interim periods beginning on or after December 15, 2018 and early adoption is permitted. Entities may initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.    

The Company is evaluating the effect that Topic 842 and related standards will have on its consolidated financial statements, related disclosures and ongoing financial reporting, but expects implementation of Topic 842 to result in the recognition of material right of use assets and corresponding lease liabilities in its consolidated balance sheets, principally relating to facilities leases. The Company plans to implement Topic 842 and related standards on January 1, 2019.

Recently adopted accounting pronouncements – Revenue recognition

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), designed to enable users of financial statements to better understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. On January 1, 2018, the Company adopted the provisions of Topic 606 using the modified retrospective method. From adoption to date, the Company has recognized all its revenue from contracts with customers within the scope of Topic 606. In connection with the adoption, the Company recognized the cumulative effect of initially applying this standard as an adjustment to retained earnings on the date of adoption. Comparative information prior to the date of adoption has not been restated and continues to be reported under the accounting standards in effect for those periods.

In connection with the adoption of Topic 606, the Company amended its revenue recognition policy to provide for the recognition of certain variable consideration related to diagnostic tests that was previously deferred pending cash collection. Under Topic 606, the Company records variable consideration based on an estimate of the consideration to which it will be entitled.

Revenue recognition

Adoption of Topic 606, "Revenue from Contracts with Customers"

On January 1, 2018, the Company adopted Topic 606 using the modified retrospective transition method. The provisions of Topic 606 were applied to all customer contracts that were not completed as of the date of adoption. Prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for those periods.

The Company recognizes revenue when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services. All revenues are generated from contracts with customers.

Diagnostic tests

The majority of the Company’s revenue is generated from genetic testing services that provide analysis and associated interpretation of the sequencing of parts of the genome. Test orders are placed under written requisitions signed by the patient and/or medical provider, and the Company often enters into contracts with institutions (e.g., hospitals and clinics) and insurance companies that include pricing provisions under which such tests are billed. Billing terms are generally net thirty days.

While the transaction price of diagnostic tests is originally established either via contract or pursuant to the Company’s standard list price, the Company often provides concessions for tests billed to insurance carriers, and therefore the transaction price for patient insurance-billed tests is considered to be variable and revenue is recognized based on an estimate of the consideration to which the Company will be entitled at an amount for which it is probable that a reversal of cumulative consideration will not occur. Making these estimates requires significant judgments based upon such factors as length of payer relationship, historical payment patterns, changes in contract provisions and insurance reimbursement policies. These judgments are reviewed quarterly and revenue recognized is updated, as necessary, until the Company’s obligations are fully settled.

In connection with some diagnostic test orders, the Company offers limited re-requisition rights (“Re-Requisition Rights”) that are considered distinct at contract inception, and therefore certain diagnostic test orders contain two performance obligations, the performance of the original test and the Re-Requisition Rights. When Re-Requisition Rights are granted, the Company allocates the transaction price to each performance obligation based on the relative estimated standalone selling prices. In order to comply with loss contract rules, the allocations are adjusted, if necessary, to ensure the amount deferred for Re-Requisition Rights is no less than the estimated cost of fulfilling the Company’s related obligations.

The Company looks to transfer of control in assessing timing of recognition of revenue in connection with each performance obligation. In general, revenue in connection with diagnostic tests is recognized upon delivery of the underlying clinical report or when the report is made available on the Company’s web portal. Outstanding performance obligations pertaining to orders received but for which the underlying report has not been issued are generally satisfied within a thirty-day period. Revenue in connection with Re-Requisition Rights is recognized as the rights are exercised or expire unexercised, which is generally within ninety days of initial deferral.

Other contracts

The Company also enters into collaboration and genome network contracts. Collaboration agreements provide customers with diagnostic testing and related data aggregation reporting services that are provided over the contract term. Collaboration revenue is recognized as the testing and reporting services are delivered to the customer. Genome network offerings consist of subscription services related to a proprietary software platform designed to connect patients, clinicians, advocacy organizations, researchers and therapeutic developers to accelerate the understanding, diagnosis and treatment of hereditary disease. Such services are recognized on a straight-line basis over the subscription periods.

Amounts due under collaboration and genome network agreements are typically billable on net thirty-day terms.

 

Prior period reclassifications

Statement of cash flow amounts in prior periods have been reclassified to conform with current period presentation, which separates amortization of debt issuance costs from depreciation and amortization. Amortization of debt issuance costs in the nine months ended September 30, 2017 was $0.3 million. 

 

v3.10.0.1
Revenue, accounts receivable and deferred revenue
9 Months Ended
Sep. 30, 2018
Revenue From Contract With Customer [Abstract]  
Revenue, accounts receivable and deferred revenue

3. Revenue, accounts receivable and deferred revenue

As described in Note 2, the Company adopted Topic 606 effective January 1, 2018. In connection with the adoption the Company utilized the following practical expedients and exemptions:

 

Certain information about remaining performance obligations is not disclosed because the underlying contracts have an original expected duration of one year or less.

 

Sales commissions are expensed when incurred because the amortization period would have been one year or less. Commission costs are recorded as a component of sales and marketing expenses.

 

No adjustments to promised consideration were made for financing as the Company expects, at contract inception, that the period between the transfer of a promised good or service and when the customer pays for that good or service will be one year or less.

The adoption of Topic 606 resulted in a cumulative-effect adjustment to accounts receivable and accumulated deficit of $11.2 million as of January 1, 2018 primarily related to the recognition of uncollected diagnostic test variable consideration as of the date of adoption. Test revenue without adoption of Topic 606 for the three and nine months ended September 30, 2018 includes cash collections related to accounts receivable recorded as of January 1, 2018 in connection with the Topic 606 cumulative-effect adjustment.

The effect of the adoption of Topic 606 on financial statement line items in the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2018, and the Company’s condensed consolidated balance sheet as of September 30, 2018 was as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Test revenue

 

$

36,611

 

 

$

35,120

 

 

$

1,491

 

Net loss

 

$

(31,723

)

 

$

(33,214

)

 

$

1,491

 

Net loss per share, basic and diluted

 

$

(0.45

)

 

$

(0.47

)

 

$

0.02

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Test revenue

 

$

100,014

 

 

$

98,631

 

 

$

1,383

 

Net loss

 

$

(99,514

)

 

$

(100,897

)

 

$

1,383

 

Net loss per share, basic and diluted

 

$

(1.56

)

 

$

(1.58

)

 

$

0.02

 

 

 

 

As of September 30,

2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Accounts receivable, net

 

$

25,488

 

 

$

12,198

 

 

$

13,290

 

Accumulated deficit

 

$

(486,871

)

 

$

(499,494

)

 

$

12,623

 

Stockholders' equity

 

$

179,395

 

 

$

166,772

 

 

$

12,623

 

Disaggregation of revenue

Test revenue is generated from sales of diagnostic tests to three groups of customers: institutions, such as hospitals and clinics, patients who pay directly, and patients’ insurance carriers. Amounts billed and collected, and the timing of collections, vary based on whether the payer is an institution, an insurance carrier or a patient. Accordingly, for purposes of complying with the disclosure requirements of Topic 606, test revenue is disaggregated between these three payer groups. Further, other revenue, consisting principally of revenue recognized under collaboration and genome network agreements, is disaggregated from diagnostic test revenue.

The following table includes the Company’s revenues as disaggregated by payer category (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017 (1)

 

 

2018

 

 

2017 (1)

 

Test revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutions

 

$

8,958

 

 

$

5,242

 

 

$

24,761

 

 

$

10,461

 

Patient - direct

 

 

3,280

 

 

 

1,762

 

 

 

9,705

 

 

 

3,368

 

Patient - insurance

 

 

24,373

 

 

 

10,306

 

 

 

65,548

 

 

 

26,768

 

Total test revenue

 

 

36,611

 

 

 

17,310

 

 

 

100,014

 

 

 

40,597

 

Other revenue

 

 

755

 

 

 

838

 

 

 

2,329

 

 

 

2,225

 

Total revenue

 

$

37,366

 

 

$

18,148

 

 

$

102,343

 

 

$

42,822

 

 

(1) As noted above, prior period amounts are presented as originally reported based upon the accounting standards in effect for those periods.

Included in revenue in the Company’s condensed consolidated statement of operations for the nine months ended September 30, 2018 was $0.3 million that was included in deferred revenue at January 1, 2018.

The Company recognizes revenue related to billings based on estimates of the amount that will ultimately be realized. The estimate of the transaction price of test revenue is based on many factors such as length of payer relationship, historical payment patterns, changes in contract provisions and insurance reimbursement policies. Cash collections for certain diagnostic tests delivered may differ from rates originally estimated. As a result of new information, the Company updated its estimate of the amounts to be recognized for previously delivered tests which resulted in an additional $1.5 million and $3.8 million of test revenue for the three and nine months ended September 30, 2018, respectively. These changes in estimates decreased the Company’s loss from operations by $1.5 million and $3.8 million and decreased basic and diluted net loss per share by approximately $0.02 and $0.06 for the three and nine months ended September 30, 2018, respectively.

Accounts receivable, net

The majority of the Company’s accounts receivable represents amounts billed to institutions (e.g., hospitals, clinics) and estimated amounts to be collected from third-party insurance payers for diagnostic test revenue recognized. Also included is amounts due under the terms of collaboration and genome network agreements for diagnostic testing and data aggregation reporting services provided and proprietary platform access rights transferred.

Deferred revenues

The Company records deferred revenues when cash payments are received or due in advance of its performance related to one or more performance obligations. The amounts deferred to date primarily consist of consideration received pertaining to the estimated exercise of certain Re-Requisition Rights. In order to comply with loss contract rules, the Company’s Re-Requisition Rights revenue deferral is no less than the estimated cost of fulfilling its related obligations. The Company recognizes revenue related to Re-Requisition Rights as the rights are exercised or expire unexercised, which is generally within 90 days of initial deferral.

v3.10.0.1
Business combinations
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Business combinations

4. Business combinations

AltaVoice

 

On January 6, 2017, the Company acquired AltaVoice (formerly Patient Crossroads, Inc.), a privately owned patient-centered data company with a global platform for collecting, curating, coordinating and delivering safeguarded data from patients and clinicians. The acquisition, complemented by several other strategic partnerships, expands the Company's genome network, designed to connect patients, clinicians, advocacy organizations, researchers and therapeutic developers to accelerate the understanding, diagnosis and treatment of hereditary disease. Pursuant to the terms of the Stock Purchase Agreement entered into on January 6, 2017, the Company acquired all of the outstanding shares of AltaVoice for total purchase consideration of $12.4 million, payable in the Company’s common stock, as follows:

 

 

(a)

payment of $5.5 million through the issuance of 641,126 shares of the Company’s common stock;

 

(b)

payment of $5.0 million in the Company’s common stock, payable on March 31, 2018, with the common shares deliverable equal to $5.0 million divided by the trailing average share price of the Company’s common stock for the 30 days preceding March 31, 2018. This payment was made on April 2, 2018 through the issuance of 716,332 shares of the Company’s common stock;

 

(c)

payment of $5.0 million in the Company’s common stock, which was contingently payable on March 31, 2018 if a milestone based on a certain threshold of revenue was achieved during 2017, with the shares deliverable equal to $5.0 million divided by the trailing average share price of the Company’s common stock for the 30 days preceding March 31, 2018. As the foregoing milestone was not achieved, there is a new contingent milestone based on achieving a revenue target during 2017 and 2018. Should the new milestone revenue target be achieved, on March 31, 2019, a payment of up to $5.0 million in the Company’s common stock will be payable. The actual payout is dependent upon the 2017 and 2018 revenue target (capped at $14.0 million) times 75% less $5.5 million. This formula in effect caps the possible payout amount at $5.0 million in the Company’s common shares. The number of shares to be issued will be equal to the payout amount divided by the trailing average share price of the Company’s common stock for the 30 days preceding March 31, 2019.

The first payment of $5.5 million was classified as equity. The second payment was discounted to $4.7 million as of the acquisition date, recorded as a liability, and was accreted to fair value at each reporting date until the extinguishment of the liability on April 2, 2018. The third payment, representing contingent consideration, was determined to have a fair value of $2.2 million as of the acquisition date and was recorded as a liability. In accordance with ASC Topic 805, Business Combinations, the contingent consideration of $2.2 million will be remeasured to fair value at each reporting date until the contingency is resolved, with changes in fair value recognized in earnings.

For the second payment, the acquisition-date fair value was $4.7 million, and the Company recorded accretion gains (losses) of $0.0 million and $(0.1) million in other income (expense), net, for the three months ended September 30, 2018 and 2017, respectively and $1.6 million and $(0.2) million for the nine months ended September 30, 2018 and 2017, respectively. The accretion gains in 2018 resulted from an adjustment to the value of the second payment as of March 31, 2018, and principally reflected the difference between the value of the common shares deliverable, based upon the closing price of the Company’s stock on March 29, 2018, and the value per share used to calculate the number of common shares deliverable. The accretion losses in 2017 resulted from adjustments to the discounted value of the second payment, reflecting the passage of time.

For the third payment, whose contingent acquisition-date fair value was $2.2 million, the Company recorded remeasurement losses of $0.1 million and $0.1 million in operating expense for the three months ended September 30, 2018 and 2017, respectively and $1.0 million and $0.4 million in operating expense for the nine months ended September 30, 2018 and 2017, respectively. The remeasurement losses in 2018 reflect updated estimations of fair value of the third payment, based upon achieving a revenue target during 2017 and 2018, as the milestone based on a certain threshold of revenue to be achieved during 2017 was not met. The principal inputs affecting those estimations have been updates to the Company’s revenue forecasts and the passage of time.

Assets acquired and liabilities assumed are recorded based on valuations derived from estimated fair value assessments and assumptions used by the Company. While the Company believes that its estimates and assumptions underlying the valuations are reasonable, different estimates and assumptions could result in different valuations assigned to the individual assets acquired and liabilities assumed, and the resulting amount of goodwill. The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash

 

$

54

 

Accounts receivable

 

 

274

 

Prepaid expense and other assets

 

 

52

 

Non-compete agreement

 

 

286

 

Developed technology

 

 

570

 

Customer relationships

 

 

3,389

 

Total identifiable assets acquired

 

 

4,625

 

Accounts payable

 

 

(28

)

Deferred revenue

 

 

(202

)

Accrued expenses

 

 

(21

)

Deferred tax liability

 

 

(1,422

)

Total liabilities assumed

 

 

(1,673

)

Net identifiable assets acquired

 

 

2,952

 

Goodwill

 

 

9,432

 

Net assets acquired

 

$

12,384

 

Acquisition-related intangibles included in the above table are finite-lived. Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of ten years. All other acquisition-related intangibles are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Non-compete agreement

 

$

286

 

 

 

5

 

Developed technology

 

 

570

 

 

 

6

 

Customer relationships

 

 

3,389

 

 

 

10

 

 

 

$

4,245

 

 

 

 

 

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. The acquisition of AltaVoice resulted in $9.4 million of goodwill. The Company believes this goodwill consists principally of expected synergies to be realized by combining capabilities, technology and data to accelerate the use of genetic information for the diagnosis and treatment of hereditary diseases. In accordance with ASC 350, goodwill will not be amortized but will be tested for impairment at least annually. Goodwill created as a result of the acquisition is not deductible for tax purposes. Concurrent with the acquisition, the Company recorded additional goodwill of $1.4 million relating to the tax consequence of recognizing the fair value of the acquisition-related intangibles, with an equal offset to deferred tax liability. The Company has finalized its assessment of fair value of the assets and liabilities assumed at the acquisition date.

Ommdom

On June 11, 2017, the Company acquired Ommdom, Inc. (“Ommdom”), a privately held company that develops, commercializes and sells hereditary risk assessment and management software, including CancerGene Connect, a cancer genetic counseling platform. The acquisition expands Invitae’s suite of genome management offerings designed to help patients and clinicians use genetic information as part of mainstream medical care. CancerGene Connect is a platform for collecting and managing genetic family histories. The platform uses a cloud-based, mobile friendly patient interface to gather family history information from patients prior to a clinician appointment. Then, analysis tools analyze patients’ predisposition to disease and provide actionable analysis to inform therapeutic decisions, such as genetic testing or treatment approaches. In addition, the platform provides clinicians with the ability to look beyond the individual to understand trends across all of their patients.

Pursuant to the terms of a Stock Exchange Agreement, the Company acquired all of the outstanding shares of Ommdom for consideration of $6.1 million, payable entirely in the Company’s common stock. There was no cash consideration nor any contingent payments associated with the acquisition, other than a hold-back amount of $0.6 million. Per the terms of the agreement, the Company was obligated to issue shares of its common stock as follows:

 

(a)

payment of $5.5 million through the issuance of 600,108 shares of the Company’s common stock on the acquisition date; and

 

(b)

payment of $0.6 million through the issuance of 66,582 shares of the Company’s common stock, representing a hold-back amount, and payable on the twelve-month anniversary of the acquisition date. This payment was made on June 11, 2018.

The first payment of $5.5 million was classified as equity. The second payment of $0.6 million was recorded as a stock payable liability on the acquisition date and was reclassified to equity upon the issuance of 66,582 shares of the Company’s common stock on June 11, 2018.

Assets acquired and liabilities assumed are recorded based on valuations derived from estimated fair value assessments and assumptions used by the Company. While the Company believes that its estimates and assumptions underlying the valuations are reasonable, different estimates and assumptions could result in different valuations assigned to the individual assets acquired and liabilities assumed, and the resulting amount of goodwill. The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash

 

$

53

 

Accounts receivable

 

 

10

 

Prepaid expense and other assets

 

 

4

 

Trade name

 

 

13

 

Developed technology

 

 

2,335

 

Customer relationships

 

 

147

 

Total identifiable assets acquired

 

 

2,562

 

Accounts payable

 

 

(16

)

Accrued expenses

 

 

(17

)

Deferred tax liability

 

 

(434

)

Total liabilities assumed

 

 

(467

)

Net identifiable assets acquired

 

 

2,095

 

Goodwill

 

 

4,045

 

Net assets acquired

 

$

6,140

 

 

Finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Trade name

 

$

13

 

 

 

5

 

Developed technology

 

 

2,335

 

 

 

5

 

Customer relationships

 

 

147

 

 

 

5

 

 

 

$

2,495

 

 

 

 

 

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. The acquisition of Ommdom resulted in the recognition of $4.0 million of goodwill. The Company believes this goodwill consists principally of expected synergies to be realized by expanding the Company’s suite of genome management offerings designed to help patients and clinicians use genetic information as part of mainstream medical care. In accordance with ASC 350, goodwill will not be amortized but rather will be tested for impairment at least annually. Goodwill created as a result of the acquisition is not deductible for tax purposes. Concurrent with the acquisition, the Company recorded additional goodwill of $0.4 million relating to the tax consequence of recognizing the fair value of the acquisition-related intangibles, with an equal offset to deferred tax liability. The Company has finalized its assessment of fair value of the assets and liabilities assumed at acquisition date.

Good Start Genetics

On August 4, 2017, the Company acquired 100% of the fully diluted equity of Good Start, a privately held molecular diagnostics company focused on preimplantation and carrier screening for inherited disorders. The acquisition of Good Start is intended to further Invitae’s plan to create a comprehensive genetic information platform providing high-quality, affordable genetic information coupled with world-class clinical expertise to inform healthcare decisions throughout every stage of an individual’s life. The purchase consideration for the Good Start acquisition consisted of the assumption of the net liabilities of Good Start of $24.4 million at the acquisition date.

Immediately subsequent to the acquisition of Good Start, the Company paid $18.4 million in cash to settle outstanding notes payable, accrued interest and related costs. In addition, and immediately subsequent to the acquisition, the Company settled outstanding convertible promissory notes payable through:

 

(a)

payment of $11.9 million through the issuance of 1,148,283 shares of the Company’s common stock; and

 

(b)

payment of $3.6 million through the issuance of 343,986 shares of the Company’s common stock, representing a hold-back amount payable on the one-year anniversary of the acquisition date. In September 2018, the Company issued 250,044 shares in partial payment of the hold-back amount payable. The remainder of the hold-back amount payable, approximately $1.5 million, will be settled upon resolution of outstanding claims from Good Start customers.    

Also in connection with the acquisition of Good Start and immediately subsequent to the acquisition, the Company paid bonuses to certain members of Good Start’s management team through:

 

(a)

payment of $0.9 million through the issuance of 83,025 shares of the Company’s common stock; and

 

(b)

payment of $0.4 million through the issuance of 37,406 shares of the Company’s common stock, representing a hold-back amount payable on the one-year anniversary of the acquisition date.

These bonus payments were recorded as general and administrative expense.

Assets acquired and liabilities assumed are recorded based on valuations derived from estimated fair value assessments and assumptions used by the Company. While the Company believes that its estimates and assumptions underlying the valuations are reasonable, different estimates and assumptions could result in different valuations assigned to the individual assets acquired and liabilities assumed, and the resulting amount of goodwill.

At acquisition date, the Company also recorded $4.8 million as a provisional amount for a deferred tax liability because certain information and analysis related to Good Start’s historical net operating losses that could have affected the Company’s initial valuation was still being obtained or reviewed at that time. This provisional amount for the deferred tax liability was subsequently reversed during the fourth quarter of 2017 based on the results of further analysis of Good Start’s historical net operating losses.

The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash and restricted cash

 

$

1,381

 

Accounts receivable

 

 

2,246

 

Prepaid expense and other assets

 

 

1,579

 

Property and equipment

 

 

1,320

 

Trade name

 

 

460

 

Developed technology

 

 

5,896

 

Customer relationships

 

 

7,830

 

Total identifiable assets acquired

 

 

20,712

 

Accounts payable

 

 

(5,418

)

Accrued expenses

 

 

(6,802

)

Notes payable

 

 

(17,904

)

Convertible promissory notes payable

 

 

(15,430

)

Other liabilities

 

 

(222

)

Total liabilities assumed

 

 

(45,776

)

Net identifiable assets acquired

 

 

(25,064

)

Goodwill

 

 

25,064

 

Net assets acquired

 

$

 

 

In March 2018, June 2018, and September 2018 the Company recorded adjustments to its accounting for the amount recorded as accounts receivable at acquisition. Accordingly, the fair value of accounts receivable was decreased by $0.4 million on March 31, 2018, $0.3 million on June 30, 2018, and $0.1 million on September 30, 2018, with corresponding increases to goodwill.

 

Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of eight years. All other finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Trade name

 

$

460

 

 

 

3

 

Developed technology

 

 

5,896

 

 

 

5

 

Customer relationships

 

 

7,830

 

 

 

8

 

 

 

$

14,186

 

 

 

 

 

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. The acquisition of Good Start resulted in the recognition of $25.1 million of goodwill. The Company believes this goodwill consists principally of expected synergies to be realized by expanding the Company’s suite of genome management offerings designed to help patients and clinicians use genetic information as part of mainstream medical care. In accordance with ASC 350, goodwill will not be amortized but rather will be tested for impairment at least annually. Goodwill created as a result of the acquisition is not deductible for tax purposes. The Company has finalized its assessment of fair value of the assets and liabilities assumed at the acquisition date.

CombiMatrix

On November 14, 2017, the Company completed its acquisition of CombiMatrix in accordance with the terms of the Agreement and Plan of Merger and Reorganization, dated as of July 31, 2017 (the “Merger Agreement”), by and among the Company, Coronado Merger Sub, Inc., a wholly-owned subsidiary of the Company (“Merger Sub”), and CombiMatrix, pursuant to which Merger Sub merged with and into CombiMatrix, with CombiMatrix surviving as a wholly-owned subsidiary of the Company (the “Merger”).

At the closing of the Merger, the Company issued shares of its common stock to (i) CombiMatrix’s common stockholders, at an exchange ratio of 0.8692 of a share of the Company’s common stock (the “Merger Exchange Ratio”) for each share of CombiMatrix common stock outstanding immediately prior to the Merger, (ii) CombiMatrix’s Series F preferred stockholders, at the Merger Exchange Ratio for each share of CombiMatrix common stock underlying Series F preferred stock outstanding immediately prior to the Merger, (iii) holders of outstanding and unexercised in-the-money CombiMatrix stock options, which were fully accelerated to the extent of any applicable vesting period and converted into the right to receive the number of shares of the Company’s common stock equal to the Merger Exchange Ratio multiplied by the number of shares of CombiMatrix common stock issuable upon exercise of such option, minus the number of shares of the Company’s common stock determined by dividing the aggregate exercise price for such option by $9.491 (the “Invitae Trailing Average Share Value”), and (iv) holders of outstanding and unsettled CombiMatrix restricted stock units, which were fully accelerated to the extent of any applicable vesting period and converted into the right to receive a number of shares of the Company’s common stock determined by multiplying the number of shares of CombiMatrix common stock that were subject to such restricted stock unit by the Merger Exchange Ratio.

In addition, at the closing of the Merger, (a) all outstanding and unexercised out-of-the money CombiMatrix stock options were cancelled and terminated without the right to receive any consideration, (b) all CombiMatrix Series D Warrants and Series F Warrants outstanding and unexercised immediately prior to the closing of the Merger were assumed by the Company and converted into warrants to purchase the number of shares of the Company’s common stock determined by multiplying the number of shares of CombiMatrix common stock subject to such warrants by the Merger Exchange Ratio, and with the exercise price adjusted by dividing the per share exercise price of the CombiMatrix common stock subject to such warrants by the Merger Exchange Ratio, and (c) certain entitlements under CombiMatrix’s executive compensation transaction bonus plan (the “Transaction Bonus Plan”) were paid in shares of the Company’s common stock or RSUs to be settled in shares of the Company’s common stock. All outstanding and unexercised CombiMatrix Series A, Series B, Series C, Series E, and PIPE warrants were repurchased by CombiMatrix prior to closing pursuant to that certain CombiMatrix Common Stock Purchase Warrants Repurchase Agreement dated July 11, 2016.

Pursuant to the Merger Agreement, the Company issued an aggregate of 2,703,389 shares of its common stock as follows:

 

(a)

payment of $20.5 million through the issuance of 2,611,703 shares of the Company’s common stock to holders of CombiMatrix common stock outstanding;

 

(b)

payment of $0.7 million through the issuance of 85,219 shares of the Company’s RSUs to holders of outstanding and unsettled CombiMatrix restricted stock units;

 

(c)

payment of $0.1 million through the issuance of 3,323 shares of the Company’s common stock to holders of outstanding and unexercised in-the-money CombiMatrix stock options; and

 

(d)

payment of $0.1 million through the issuance of 3,144 shares of the Company’s common stock to holders of CombiMatrix Series F preferred stock.

In addition, and pursuant to the Merger Agreement, the Company issued warrants to purchase an aggregate of 2,077,273 shares of its common stock as follows:

 

(a)

payment of $7.4 million through the issuance of warrants to purchase a total of 1,739,689 shares of the Company’s common stock in exchange for all outstanding CombiMatrix Series F warrants; and

 

(b)

payment of $1,000 through the issuance of warrants to purchase a total of 337,584 shares of the Company’s common stock in exchange for all outstanding CombiMatrix Series D warrants.

In connection with the acquisition of CombiMatrix, the Company paid bonuses to certain members of CombiMatrix’s management team through:

 

(a)

payment of $1.7 million through the issuance of common stock and RSUs totaling 214,976 shares of the Company’s common stock to settle payments pursuant to CombiMatrix’s executive compensation transaction bonus plan (the “Transaction Bonus Plan”), recorded as post-combination compensation expense and included in general and administrative expense; and

 

(b)

payment of $0.2 million through the issuance of 22,966 shares of the Company’s common stock to settle payments pursuant to the Transaction Bonus Plan, recorded as an assumed liability at the acquisition date.

Assets acquired and liabilities assumed are recorded based on valuations derived from estimated fair value assessments and assumptions used by the Company. The amount recorded as deferred tax liability, $0 at December 31, 2017, is provisional because certain information and analysis related to CombiMatrix’s tax attributes and ownership change history that may affect the Company’s valuation is still being obtained or reviewed. Thus, the provisional measurement of fair value discussed above is subject to change. The Company expects to finalize the valuation as soon as practicable, but not later than one year from the acquisition date. While the Company believes that its estimates and assumptions underlying the valuations are reasonable, different estimates and assumptions could result in different valuations assigned to the individual assets acquired and liabilities assumed, and the resulting amount of goodwill. The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash and restricted cash

 

$

1,333

 

Accounts receivable

 

 

4,118

 

Prepaid expense and other assets

 

 

1,299

 

Property and equipment

 

 

437

 

Other assets - non current

 

 

30

 

Favorable leases

 

 

247

 

Trade name

 

 

103

 

Patent licensing agreement

 

 

496

 

Developed technology

 

 

3,162

 

Customer relationships

 

 

12,397

 

Total identifiable assets acquired

 

 

23,622

 

Accounts payable

 

 

(276

)

Accrued expenses

 

 

(3,925

)

Other liabilities

 

 

(180

)

Total liabilities assumed

 

 

(4,381

)

Net identifiable assets acquired

 

 

19,241

 

Goodwill

 

 

8,692

 

Net assets acquired

 

$

27,933

 

 

Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of 11 years. All other finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Favorable leases

 

$

247

 

 

 

2

 

Trade name

 

 

103

 

 

 

1

 

Patent licensing agreement

 

 

496

 

 

 

15

 

Developed technology

 

 

3,162

 

 

 

4

 

Customer relationships

 

 

12,397

 

 

 

11

 

 

 

$

16,405

 

 

 

 

 

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. The acquisition of CombiMatrix resulted in the recognition of $8.7 million of goodwill. The Company believes this goodwill consists principally of expected synergies to be realized by expanding the Company’s suite of genome management offerings designed to help patients and clinicians use genetic information as part of mainstream medical care. In accordance with ASC 350, goodwill will not be amortized but rather will be tested for impairment at least annually. Goodwill created as a result of the acquisition is not deductible for tax purposes.

v3.10.0.1
Goodwill and intangible assets
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and intangible assets

5. Goodwill and intangible assets

Goodwill

Details of the Company’s goodwill for the nine months ended September 30, 2018 are as follows (in thousands):

 

 

 

AltaVoice

 

 

Ommdom

 

 

Good Start

 

 

CombiMatrix

 

 

Total

 

Balance as of December 31, 2017

 

$

9,432

 

 

$

4,045

 

 

$

24,406

 

 

$

8,692

 

 

$

46,575

 

Goodwill adjustment

 

 

 

 

 

 

 

 

658

 

 

 

 

 

 

 

658

 

Balance as of September 30, 2018

 

$

9,432

 

 

$

4,045

 

 

$

25,064

 

 

$

8,692

 

 

$

47,233

 

 

Intangible Assets

The following table presents details of the Company’s finite-lived intangible assets as of September 30, 2018 (in thousands):

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

 

Weighted

Average

Useful Life

(in Years)

 

 

Weighted

Average

Estimated

Remaining

Useful Life

(in Years)

 

Customer relationships

 

$

23,763

 

 

$

(2,262

)

 

$

21,501

 

 

 

10.0

 

 

 

8.9

 

Developed technology

 

 

11,963

 

 

 

(2,847

)

 

 

9,116

 

 

 

4.8

 

 

 

3.7

 

Non-compete agreement

 

 

286

 

 

 

(100

)

 

 

186

 

 

 

5.0

 

 

 

3.3

 

Trade name

 

 

576

 

 

 

(273

)

 

 

303

 

 

 

2.7

 

 

 

1.6

 

Patent licensing agreement

 

 

496

 

 

 

(29

)

 

 

467

 

 

 

15.0

 

 

 

14.2

 

Favorable leases

 

 

247

 

 

 

(95

)

 

 

152

 

 

 

2.0

 

 

 

1.3

 

 

 

$

37,331

 

 

$

(5,606

)

 

$

31,725

 

 

 

8.2

 

 

 

7.1

 

 

Acquisition-related intangibles included in the above table are finite-lived and are being amortized on an accelerated basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are realized. Amortization expense was $1.3 million and $0.6 million for the three months ended September 30, 2018 and 2017, respectively, and $3.8 million and $0.8 million for the nine months ended September 30, 2018 and 2017, respectively. Intangible assets are carried at cost less accumulated amortization. Amortization expense is recorded to research and development, sales and marketing and general and administrative expense.

The following table summarizes the Company’s estimated future amortization expense of intangible assets with finite lives as of September 30, 2018 (in thousands):

 

 

 

Amount

 

2018

 

$

1,262

 

2019

 

 

5,250

 

2020

 

 

5,525

 

2021

 

 

5,829

 

2022

 

 

4,123

 

Thereafter

 

 

9,736

 

Total estimated future amortization expense

 

$

31,725

 

 

v3.10.0.1
Balance sheet components
9 Months Ended
Sep. 30, 2018
Balance Sheet Related Disclosures [Abstract]  
Balance sheet components

6. Balance sheet components

Property and equipment, net

Property and equipment consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Leasehold improvements

 

$

12,984

 

 

$

12,623

 

Laboratory equipment

 

 

22,870

 

 

 

17,705

 

Equipment under capital lease

 

 

6,956

 

 

 

11,446

 

Computer equipment

 

 

4,251

 

 

 

4,023

 

Software

 

 

2,580

 

 

 

2,520

 

Furniture and fixtures

 

 

659

 

 

 

569

 

Automobiles

 

 

20

 

 

 

20

 

Construction-in-progress

 

 

3,012

 

 

 

965

 

Total property and equipment, gross

 

 

53,332

 

 

 

49,871

 

Accumulated depreciation and amortization

 

 

(24,045

)

 

 

(19,530

)

Total property and equipment, net

 

$

29,287

 

 

$

30,341

 

 

Depreciation expense was $2.1 million and $1.8 million for the three months ended September 30, 2018 and 2017, respectively, and $6.5 million and $5.1 million for the nine months ended September 30, 2018 and 2017, respectively.

 

Accrued liabilities

Accrued liabilities consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Accrued compensation and related expenses

 

$

6,498

 

 

$

7,406

 

Liabilities associated with business combinations

 

 

6,229

 

 

 

9,497

 

Liability associated with co-development agreement

 

 

2,500

 

 

 

 

Deferred revenue

 

 

869

 

 

 

307

 

Other

 

 

8,725

 

 

 

5,532

 

Total accrued liabilities

 

$

24,821

 

 

$

22,742

 

 

Other long-term liabilities

Other long-term liabilities consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Lease incentive obligation, non-current

 

$

3,465

 

 

$

3,831

 

Deferred rent, non-current

 

 

5,441

 

 

 

5,153

 

Liabilities associated with business combination

 

 

 

 

 

3,779

 

Other non-current liabilities

 

 

965

 

 

 

677

 

Total other long-term liabilities

 

$

9,871

 

 

$

13,440

 

 

v3.10.0.1
Fair value measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair value measurements

7. Fair value measurements

 

Financial assets and liabilities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The authoritative guidance establishes a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity.

The three-level hierarchy for the inputs to valuation techniques is summarized as follows:

Level 1—Observable inputs such as quoted prices (unadjusted) for identical instruments in active markets.

Level 2—Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model-derived valuations whose significant inputs are observable.

Level 3—Unobservable inputs that reflect the reporting entity’s own assumptions.

The following tables set forth the fair value of the Company’s consolidated financial instruments that were measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

September 30, 2018

 

 

 

Amortized

 

 

Unrealized

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

91,840

 

 

$

 

 

$

 

 

$

91,840

 

 

$

91,840

 

 

$

 

 

$

 

Certificates of deposit

 

 

300

 

 

 

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

 

 

 

U.S. treasury notes

 

 

2,001

 

 

 

 

 

 

(3

)

 

 

1,998

 

 

 

1,998

 

 

 

 

 

 

 

U.S. government agency securities

 

 

25,506

 

 

 

 

 

 

(43

)

 

 

25,463

 

 

 

 

 

 

25,463

 

 

 

 

Convertible note

 

 

367

 

 

 

 

 

 

 

 

 

367

 

 

 

 

 

 

 

 

 

367

 

Total financial assets

 

$

120,014

 

 

$

 

 

$

(46

)

 

$

119,968

 

 

$

93,838

 

 

$

25,763

 

 

$

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,767

 

 

$

 

 

$

 

 

$

4,767

 

Total financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,767

 

 

$

 

 

$

 

 

$

4,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

86,835

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,006

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,127

 

Total cash equivalents, restricted cash, and marketable securities

 

 

 

 

 

 

$

 

119,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

4,767

 

 

 

 

December 31, 2017

 

 

 

Amortized

 

 

Unrealized

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,998

 

 

$

 

 

$

 

 

$

5,998

 

 

$

5,998

 

 

$

 

 

$

 

Certificates of deposit

 

 

300

 

 

 

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

 

 

 

U.S. treasury notes

 

 

12,010

 

 

 

 

 

 

(19

)

 

 

11,991

 

 

 

11,991

 

 

 

 

 

 

 

U.S. government agency securities

 

 

46,451

 

 

 

 

 

 

(152

)

 

 

46,299

 

 

 

 

 

 

46,299

 

 

 

 

Total financial assets

 

$

64,759

 

 

$

 

 

$

(171

)

 

$

64,588

 

 

$

17,989

 

 

$

46,599

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,779

 

 

$

 

 

$

 

 

$

3,779

 

Total financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,779

 

 

$

 

 

$

 

 

$

3,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

592

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,406

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,590

 

Total cash equivalents, restricted cash, and marketable securities

 

 

 

 

 

 

 

 

 

 

$

 

64,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

 

$

 

3,779

 

There were no transfers between Level 1, Level 2 and Level 3 during the periods presented. The total fair value of investments with unrealized losses at September 30, 2018 was $27.5 million. None of the available-for-sale securities held as of September 30, 2018 has been in a continuous unrealized loss position for more than one year. At September 30, 2018, unrealized losses on available-for-sale investments are not attributed to credit risk and are considered to be temporary. The Company believes it is more likely than not that investments in an unrealized loss position will be held until maturity or the recovery of the cost basis of the investment. To date, the Company has not identified any other-than-temporary declines in market value and thus has not recorded any impairment charges on its financial assets other than on its convertible notes which are described in Note 8, “Investment in privately held company.”

 

At September 30, 2018, the remaining contractual maturities of available-for-sale securities ranged from zero to five months.

 

The following tables present the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis (in thousands):

 

 

 

Level 3

 

 

 

Contingent

Consideration

Liability

 

Balance as of December 31, 2017

 

$

3,779

 

Change in estimate of fair value

 

 

988

 

Balance as of September 30, 2018

 

$

4,767

 

 

 

 

Level 3

 

 

 

Convertible

Note

 

Balance as of December 31, 2017

 

$

 

Convertible note

 

 

367

 

Balance as of September 30, 2018

 

$

367

 

 

The Company’s debt securities of U.S. government agency entities are classified as Level 2 as they are valued based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs obtained from various third-party data providers, including but not limited to benchmark yields, interest rate curves, reported trades, broker/dealer quotes and reference data.

 

The Company’s convertible note receivable is classified as Level 3 as it is valued based upon market interest rates for similar debt instruments, estimates of the debtor’s ability to repay the note and estimates of the likelihood of future events occurring which would trigger repayment of the note, all of which were significant inputs in the Level 3 measurement not supported by market activity.

As of September 30, 2018, the Company had a contingent obligation up to $5.0 million payable in the Company’s common stock to the former owners of AltaVoice in conjunction with the Company’s acquisition of AltaVoice in January 2017. The amount of the contingent obligation is dependent upon future revenues attributable to AltaVoice. If revenue attributable to AltaVoice for the combined period of 2017 and 2018 is at least $10 million, the Company will make a payment of up to $5.0 million in the Company’s common stock on March 31, 2019. The Company estimated the fair value of the contingent obligation at $2.2 million at the acquisition date of January 6, 2017, based on a Monte Carlo simulation, as well as estimates of the 30-day trailing price of its stock at certain dates, its volatility assumptions and its revenue forecasts, all of which were significant inputs in the Level 3 measurement not supported by market activity. The value of the contingent obligation is remeasured to fair value at each reporting date. Changes to revenue forecasts can significantly affect the estimated fair value of the contingent obligation. Changes in estimated fair value are recorded quarterly as general and administrative expense until the contingent obligation is paid or expires. The total of changes in the fair value of the contingent obligation between the acquisition date and September 30, 2018 was an increase of $2.6 million.

The fair value of the Company’s outstanding debt is estimated using the net present value of future debt payments, discounted at an interest rate that is consistent with market interest rates, which is a Level 2 input. The carrying amount and the estimated fair value of the Company’s outstanding debt at September 30, 2018 and December 31, 2017, are as follows (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Debt

 

$

58,489

 

 

$

60,805

 

 

$

39,084

 

 

$

40,526

 

 

v3.10.0.1
Investment in Privately Held Company
9 Months Ended
Sep. 30, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Investment in Privately Held Company

8. Investment in privately held company

 

On March 15, 2018, the Company entered into a collaboration agreement with KEW, Inc. (“KEW”), a privately held comprehensive genomic profiling company. The Company determined it has a variable interest in a VIE through its investment in a convertible note issued by KEW.

 

During the three and nine months ended September 30, 2018, the Company incurred losses relating to this collaboration agreement with KEW of $1.9 million which were recognized in general and administrative expenses in the Company’s consolidated statements of operations. As of September 30, 2018, the Company must continue to purchase incremental $0.2 million convertible notes each month for three months and make monthly payments of $0.2 million for the right of first refusal for three months.

v3.10.0.1
Commitments and contingencies
9 Months Ended
Sep. 30, 2018
Commitments And Contingencies Disclosure [Abstract]  
Commitments and contingencies

9. Commitments and contingencies

Operating leases

In September 2015, the Company entered into a lease agreement for a headquarters and production facility in San Francisco, California. This lease expires in July 2026 and the Company may renew the lease for an additional ten years. The Company determined the lease term to be a ten-year period expiring in 2026. The lease term commenced when the Company took occupancy of the facility in February 2016. In connection with the execution of the lease, the Company provided a security deposit of approximately $4.6 million which is included in restricted cash in the Company’s condensed consolidated balance sheets. Minimum annual rent under the lease is subject to increases based on stated rental adjustment terms. In addition, per the terms of the lease, the Company received a $5.2 million lease incentive in the form of reimbursement from the landlord for a portion of the costs of leasehold improvements the Company made to the facility. The assets purchased with the lease incentive are included in property and equipment, net, in the Company’s condensed consolidated balance sheets and the lease incentive is recognized as a reduction of rental expense on a straight-line basis over the term of the lease. Aggregate future minimum lease payments for the San Francisco facility at September 30, 2018 were approximately $59.4 million.

Future minimum payments under non-cancelable operating leases as of September 30, 2018 are as follows (in thousands):

 

 

 

Amounts

 

2018 (remainder of year)

 

$

2,422

 

2019

 

 

9,690

 

2020

 

 

9,570

 

2021

 

 

9,787

 

2022

 

 

9,712

 

Thereafter

 

 

29,845

 

Total minimum lease payments

 

$

71,026

 

 

Rent expense was $2.4 million and $2.1 million for the three months ended September 30, 2018 and 2017, respectively and $7.1 million and $6.1 million for the nine months ended September 30, 2018 and 2017, respectively.

Debt financing

In July 2015, the Company entered into a Loan and Security Agreement (the “2015 Loan Agreement”) with a bank under which term loans were available for purchases of equipment up to an aggregate of $15.0 million.

On March 15, 2017, the Company entered into a Loan and Security Agreement (the “2017 Loan Agreement”) with a lender pursuant to which the Company borrowed an initial term loan of $40.0 million, and received net proceeds of approximately $39.7 million. In connection with entering into the 2017 Loan Agreement, the Company terminated the 2015 Loan Agreement and repaid in full the balance of its obligations under that agreement, approximately $12.1 million. The payment to the lender under the 2015 Loan Agreement included a prepayment premium of $0.7 million, which was classified as extinguishment of debt and included in other income (expense), net.

Subject to certain conditions, the Company was eligible to borrow a second term loan pursuant to the 2017 Loan Agreement of $20.0 million in the first quarter of 2018 and did so on March 12, 2018, receiving net proceeds of approximately $19.8 million.

In February 2018 and June 2018, the Company entered into amendments to the 2017 Loan Agreement (the “2018 Amendments”) pursuant to which the Company, subject to certain conditions, is eligible to borrow a third term loan of $20.0 million, during the period from April 2, 2018 to December 31, 2018. If the third term loan becomes available and is not fully drawn, a fee of 1% will be applied to the difference between $20.0 million and the amount drawn. The 2018 Amendments added a quarterly covenant to achieve certain accession volumes. Substantially all other terms of the 2017 Loan Agreement as amended by the 2018 Amendments (the “Amended 2017 Loan Agreement”) are consistent with the terms of the 2017 Loan Agreement.  

Term loans under the Amended 2017 Loan Agreement bear interest at a floating rate equal to an index rate plus 7.73%, where the index rate is the greater of 0.77% or the 30-day U.S. Dollar London Interbank Offered Rate (“LIBOR”) as reported in The Wall Street Journal, with the floating rate resetting monthly subject to a floor of 8.5%. The Company can make monthly interest-only payments until May 1, 2019 (or, subject to certain conditions, May 1, 2020), and thereafter monthly payments of principal and interest are required to fully amortize the borrowed amount by a final maturity date of March 1, 2022. A fee of 5% of each funded draw is due at the earlier of prepayment or loan maturity, a facility fee of 0.5% is due upon funding for each draw, and a prepayment fee of between 1% and 3% of the outstanding balance will apply in the event of a prepayment. Concurrent with each term loan, the Company will grant to the lender a warrant to acquire shares of the Company’s common stock equal to the quotient of 3% of the funded amount divided by a per share exercise price equal to the lower of the average closing price for the previous ten days of trading (calculated on the day prior to funding) or the closing price on the day prior to funding. In connection with the initial term loan, the Company granted the lender warrants to purchase 116,845 shares of common stock at an exercise price of $10.27 per share. The Company classified these warrants as equity and determined their fair value to be $0.7 million. In connection with the second term loan, the Company granted the lender warrants to purchase 85,482 shares of common stock at an exercise price of $7.02 per share. The Company classified these warrants as equity and determined their fair value to be $0.4 million. All warrants issued pursuant to the Amended 2017 Loan Agreement have a term of ten years from the date of issuance and include a cashless exercise provision.

The Company’s obligations under the Amended 2017 Loan Agreement are subject to quarterly covenants to achieve certain revenue levels and accessioned test volumes as well as additional covenants, including limits on the Company’s ability to dispose of assets, undergo a change in control, merge with or acquire other entities, incur debt, incur liens, pay dividends or other distributions to holders of its capital stock, repurchase stock and make investments, in each case subject to certain exceptions. At September 30, 2018, the Company was in compliance with all covenants under the Amended 2017 Loan Agreement. The Company’s obligations under the Amended 2017 Loan Agreement are secured by a security interest on substantially all the Company’s assets, excluding its intellectual property.

At September 30, 2018, obligations under the Amended 2017 Loan Agreement were $60.0 million. Debt issuance costs related to the Amended 2017 Loan Agreement totaling $0.6 million and the fair value of warrants totaling $1.1 million were recorded as direct deductions from the debt liability and are being amortized to interest expense over the term of the Amended 2017 Loan Agreement. Future payments under the Amended 2017 Loan Agreement as of September 30, 2018 are as follows (in thousands):

 

 

 

Amounts

 

2018 (remainder of year)

 

$

1,493

 

2019

 

 

19,302

 

2020

 

 

24,260

 

2021

 

 

22,196

 

2022

 

 

8,229

 

Thereafter

 

 

 

Total remaining debt payments

 

 

75,480

 

Less: amount representing debt discount

 

 

(1,511

)

Less: amount representing interest

 

 

(15,480

)

Present value of remaining debt payments

 

 

58,489

 

Less: current portion

 

 

(8,135

)

Total non-current debt obligation

 

$

50,354

 

 

Interest expense related to the Amended 2017 Loan Agreement and the 2015 Loan Agreement totaled $1.8 million and $1.1 million for the three months ended September 30, 2018 and 2017, respectively and $4.7 million and $1.3 million for the nine months ended September 30, 2018 and 2017, respectively.

Capital leases

The Company has entered into various capital lease agreements to obtain laboratory equipment. The terms of the capital leases are typically three years and interest rates for capital leases outstanding at September 30, 2018 ranged from 5.2% to 8.8%. The capital leases are secured by the underlying equipment. The portion of the future payments designated as principal repayment was classified as a capital lease obligation on the condensed consolidated balance sheets.

Future payments under capital leases at September 30, 2018 are as follows (in thousands):

 

                                    

 

Amounts

 

2018 (remainder of year)

 

$

522

 

2019

 

 

2,087

 

2020

 

 

1,394

 

2021

 

 

21

 

Total capital lease obligations

 

 

4,024

 

Less: amount representing interest

 

 

(244

)

Present value of net minimum capital lease

   payments

 

 

3,780

 

Less: current portion

 

 

(1,857

)

Total non-current capital lease obligations

 

$

1,923

 

 

Interest expense related to capital leases was $0.1 million for the three months ended September 30, 2018 and 2017 and $0.2 million and $0.1 million for the nine months ended September 30, 2018 and 2017, respectively.

Property and equipment under capital leases was $7.0 million and $11.4 million as of September 30, 2018 and December 31, 2017, respectively. Accumulated depreciation on these assets was $1.6 million and $3.0 million at September 30, 2018 and December 31, 2017, respectively.

Other commitments

In the normal course of business, the Company enters into various purchase commitments primarily related to service agreements and laboratory supplies. At September 30, 2018, the Company’s total future payments under noncancelable unconditional purchase commitments having a remaining term of over one year were $8.3 million.

At September 30, 2018, the Company was committed to make a minimum of three monthly payments of $0.5 million relating to its collaboration agreement with KEW. (See Note 8, “Investment in privately held company” for further information.)

In September 2018, the Company entered into a co-development agreement with a privately held genetics testing company focused on single molecule digital array detection platforms. The co-development agreement grants the Company the right of first refusal to enter into an agreement for an acquisition of the entity in return for total fees of $3.0 million over the term of the agreement, of which $0.5 million has been paid by the Company as of September 30, 2018. The unpaid fees of $2.5 million were recorded as an accrued liability in the Company’s consolidated balance sheets as of September 30, 2018.

Guarantees and indemnifications

As permitted under Delaware law and in accordance with the Company’s bylaws, the Company indemnifies its directors and officers for certain events or occurrences while the officer or director is or was serving in such capacity. The maximum amount of potential future indemnification is unlimited; however, the Company maintains director and officer liability insurance. This insurance allows the transfer of the risk associated with the Company’s exposure and may enable it to recover a portion of any future amounts paid. The Company believes the fair value of these indemnification agreements is minimal. Accordingly, the Company did not record any liabilities associated with these indemnification agreements at September 30, 2018 or December 31, 2017.

Contingencies

The Company was not a party to any material legal proceedings at September 30, 2018, or at the date of this report. The Company may from time to time become involved in various legal proceedings arising in the ordinary course of business, and the resolution of any such claims could be material.

v3.10.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2018
Stockholders Equity Note [Abstract]  
Stockholders' Equity

10. Stockholders’ equity

2018 Sales Agreement

On August 9, 2018, the Company entered into a Common Stock Sales Agreement (the “2018 Sales Agreement”) with Cowen and Company, LLC (“Cowen”), under which the Company may offer and sell from time to time at its sole discretion shares of its common stock through Cowen as its sales agent, in an aggregate amount not to exceed $75 million. Cowen may sell the shares by any method permitted by law deemed to be an “at the market” offering as defined in Rule 415 of the Securities Act, including without limitation sales made directly on The New York Stock Exchange, and also may sell the shares in privately negotiated transactions, subject to the Company’s prior approval. The Company will pay Cowen a commission equal to 3% of the gross proceeds of the sales price of all shares sold through it as sales agent under the 2018 Sales Agreement. For the three and nine months ended September 30, 2018, the Company sold a total of 4,325,134 shares of common stock under the 2018 Sales Agreement for aggregate gross proceeds of $61.1 million and net proceeds of $59.0 million.

Public offering

In April 2018, the Company sold, in an underwritten public offering, an aggregate of 12,777,777 shares of its common stock at a price of $4.50 per share, for gross proceeds of $57.5 million and net proceeds of $53.5 million.

Warrant exercises

During the three and nine months ended September 30, 2018, the Company received $3.3 million and $6.5 million, respectively, from exercises of warrants issued pursuant the acquisition of CombiMatrix (See Note 4, “Business combinations”).

 

v3.10.0.1
Stock incentive plans
9 Months Ended
Sep. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock incentive plans

11. Stock incentive plans

Stock incentive plans

In 2010, the Company adopted the 2010 Incentive Plan (the “2010 Plan”). The 2010 Plan provides for the granting of stock-based awards to employees, directors and consultants under terms and provisions established by the Board of Directors. Under the terms of the 2010 Plan, options may be granted at an exercise price not less than fair market value. For employees holding more than 10% of the voting rights of all classes of stock, the exercise prices for incentive and nonstatutory stock options must be at least 110% of fair market of the common stock on the grant date, as determined by the Board of Directors. The terms of options granted under the 2010 Plan may not exceed ten years.

In January 2015, the Company adopted the 2015 Stock Incentive Plan (the “2015 Plan”), which became effective upon the closing of the Company’s initial public offering (“IPO”). Shares outstanding under the 2010 Plan were transferred to the 2015 Plan upon effectiveness of the 2015 Plan. The 2015 Plan provides for automatic annual increases in shares available for grant, beginning on January 1, 2016 through January 1, 2025. In addition, shares subject to awards under the 2010 Plan that are forfeited or terminated will be added to the 2015 Plan. The 2015 Plan provides for the grant of incentive stock options, nonstatutory stock options, restricted stock awards, stock units, stock appreciation rights and other forms of equity compensation, all of which may be granted to employees, including officers, non-employee directors and consultants. Additionally, the 2015 Plan provides for the grant of cash-based awards.

Options granted generally vest over a period of four years. Typically, the vesting schedule for options granted to newly hired employees provides that 1/4 of the award vests upon the first anniversary of the employee’s date of hire, with the remainder of the award vesting monthly thereafter at a rate of 1/48 of the total shares subject to the option. All other options typically vest in equal monthly installments over the four-year vesting schedule.

RSUs generally vest over a period of three years. Typically, the vesting schedule for RSUs provides that one third of the award vests upon each anniversary of the grant date.

In February 2016, the Company granted PRSUs under the 2015 Plan, which PRSUs could be earned based on the achievement of specified performance conditions measured over a period of approximately 12 months. In February 2017, upon the Audit Committee’s determination of the level of achievement, 352,045 fully vested stock units were awarded to holders of PRSUs.

Based on its evaluations of the probability of achieving performance conditions, the Company recorded stock-based compensation expense of $0.4 million for the nine months ended September 30, 2018 and 2017 related to PRSUs. There was no stock-based compensation expense recorded for either three-month period ended September 30, 2018 or 2017 nor for the nine month period ended September 30, 2018 in relation to PRSUs.

Activity under the 2010 Plan and the 2015 Plan is set forth below (in thousands, except share and per share amounts and years):

 

 

 

Shares

Available

For Grant

 

 

Stock

Options

Outstanding

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life (years)

 

 

Aggregate

Intrinsic

Value

 

Balances at December 31, 2017

 

 

2,397,234

 

 

 

4,114,874

 

 

$

8.51

 

 

 

7.63

 

 

$

5,128

 

Additional shares reserved

 

 

754,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

(260,000

)

 

 

260,000

 

 

 

8.50

 

 

 

 

 

 

 

 

 

Options cancelled

 

 

158,823

 

 

 

(158,823

)

 

 

9.34

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

(326,317

)

 

 

7.85

 

 

 

 

 

 

 

 

 

RSUs granted

 

 

(3,088,104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs cancelled

 

 

319,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2018

 

 

281,542

 

 

 

3,889,734

 

 

$

8.53

 

 

 

7.12

 

 

$

31,901

 

Options exercisable at September 30, 2018

 

 

 

 

 

 

2,579,154

 

 

$

8.16

 

 

 

6.66

 

 

$

22,097

 

Options vested and expected to vest at September 30, 2018

 

 

 

 

 

 

3,704,312

 

 

$

8.51

 

 

 

7.06

 

 

$

30,465

 

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock options and the fair value of the Company’s common stock for stock options that were in-the-money.

The weighted-average fair value of options to purchase common stock granted was $4.87 and $5.97 in the nine months ended September 30, 2018, and 2017, respectively. The weighted-average fair value of RSUs granted was $6.99 and $10.21 in the nine months ended September 30, 2018 and 2017, respectively.  

The total grant-date fair value of options to purchase common stock vested was $15.9 million and $5.1 million in the nine months ended September 30, 2018 and 2017, respectively.

The intrinsic value of options to purchase common stock exercised was $1.5 million and $1.8 million in the nine months ended September 30, 2018 and 2017, respectively.

The following table summarizes RSU activity for the nine months ended September 30, 2018:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at December 31, 2017

 

 

2,387,120

 

 

$

9.91

 

RSUs granted

 

 

3,088,104

 

 

$

6.99

 

RSUs vested

 

 

(1,117,944

)

 

$

8.84

 

RSUs cancelled

 

 

(319,226

)

 

$

8.92

 

Balance at September 30, 2018

 

 

4,038,054

 

 

$

8.06

 

 

 

2015 employee stock purchase plan

In January 2015, the Company adopted the 2015 Employee Stock Purchase Plan (the “ESPP”), which became effective upon the closing of the IPO. Employees participating in the ESPP may purchase common stock at 85% of the lesser of the fair market value of common stock on the purchase date or last trading day preceding the offering date. At September 30, 2018, cash received from payroll deductions pursuant to the ESPP was $1.4 million.

The ESPP provides for automatic annual increases in shares available for grant, beginning on January 1, 2016 and continuing through January 1, 2025. At September 30, 2018, a total of 567,707 shares of common stock are reserved for issuance under the ESPP.

 

 

Stock-based compensation

The Company uses the grant date fair value of its common stock to value both employee and non-employee options when granted. The Company revalues non-employee options each reporting period using the fair market value of the Company’s common stock as of the last day of each reporting period.

In determining the fair value of stock options and ESPP purchases, the Company uses the Black-Scholes option-pricing model and, for stock options, the assumptions discussed below. Each of these inputs is subjective and its determination generally requires significant judgment. The fair value of RSU and PRSU awards is based on the grant date share price. Compensation cost is recognized as expense on a straight-line basis over the vesting period for options and RSUs and on an accelerated basis for PRSUs.

Expected term—The expected term represents the period that the Company’s stock-based awards are expected to be outstanding and is determined using the simplified method (based on the midpoint between the vesting date and the end of the contractual term).

Expected volatility—Because the Company was privately held until February 2015 and did not have any trading history for its common stock prior to its IPO, the expected volatility was estimated based on the average volatility for comparable publicly-traded life sciences companies, including molecular diagnostic companies, over a period equal to the expected term of the stock option grants. When selecting comparable companies on which it has based its expected stock price volatility, the Company selected companies with comparable characteristics to it, including enterprise value, risk profiles, position within the industry, and with historical share price information sufficient to meet the expected life of the stock-based awards. The historical volatility data was computed using the daily closing prices for the selected companies’ common stock during the equivalent period of the calculated expected term of the stock-based awards. The Company will continue to apply this process until a sufficient amount of historical information regarding the volatility of its own stock price becomes available.

Risk-free interest rate—The risk-free interest rate is based on the U.S. Treasury zero coupon issues in effect at the time of grant for periods corresponding with the expected term of the option.

Dividend yield—The Company has never paid dividends on its common stock and has no plans to pay dividends on its common stock. Therefore, the Company used an expected dividend yield of zero.

The fair value of share-based payments for options granted to employees and directors was estimated on the date of grant using the Black-Scholes option-pricing model based on the following assumptions:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Expected term (in years)

 

 

6.00

 

 

 

 

 

 

6.00

 

 

 

6.03

 

Expected volatility

 

59.63%

 

 

 

 

 

59.58%

 

 

72.64%

 

Risk-free interest rate

 

2.82%

 

 

 

 

 

2.80%

 

 

2.01%

 

 

No stock options were granted in the three month period ended September 30, 2017.

 

Stock-based compensation related to stock options granted to non-employees is recognized as the stock options vest. The fair value of the stock options granted is calculated at each reporting date using the Black-Scholes option-pricing model based on the following assumptions:

 

 

 

As of September 30,

 

 

2018

 

 

2017

Expected term (in years)

 

 

 

 

8.50 – 8.58

Expected volatility

 

 

 

 

69.90 – 78.70%

Risk-free interest rate

 

 

 

 

1.83 – 2.04%

 

No stock options granted to non-employees vested in the nine months ended September 30, 2018.

 

The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017 included in the condensed consolidated statements of operations (in thousands):

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

 

$

747

 

 

$

404

 

 

$

2,320

 

 

$

1,606

 

Research and development

 

 

 

1,722

 

 

 

1,096

 

 

 

5,237

 

 

 

4,853

 

Selling and marketing

 

 

 

1,172

 

 

 

780

 

 

 

3,690

 

 

 

2,985

 

General and administrative

 

 

 

1,565

 

 

 

2,500

 

 

 

4,464

 

 

 

4,943

 

Total stock-based compensation expense

 

 

$

5,206

 

 

$

4,780

 

 

$

15,711

 

 

$

14,387

 

 

At September 30, 2018, unrecognized compensation expense related to unvested stock options, net of estimated forfeitures, was $5.6 million, which the Company expects to recognize on a straight-line basis over a weighted-average period of 1.9 years. Unrecognized compensation expense related to RSUs at September 30, 2018, net of estimated forfeitures, was $24.4 million, which the Company expects to recognize on a straight-line basis over a weighted-average period of 2.3 years. At September 30, 2018, there was no capitalized stock-based employee compensation.

v3.10.0.1
Net loss per common share
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Net loss per common share

12. Net loss per common share

The following table presents the calculation of basic and diluted net loss per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except share and per share amounts):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net loss

 

$

(31,723

)

 

$

(27,402

)

 

$

(99,514

)

 

$

(82,887

)

Shares used in computing net loss per share, basic and diluted

 

 

70,152,804

 

 

 

48,221,896

 

 

 

63,935,336

 

 

 

44,639,416

 

Net loss per share, basic and diluted

 

$

(0.45

)

 

$

(0.57

)

 

$

(1.56

)

 

$

(1.86

)

 

The following common stock equivalents have been excluded from diluted net loss per share for the three and nine months ended September 30, 2018 and 2017 because their inclusion would be anti-dilutive:

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Shares of common stock subject to outstanding options

 

 

3,889,734

 

 

 

4,264,222

 

Shares of common stock subject to outstanding warrants

 

 

949,328

 

 

 

116,845

 

Shares of common stock subject to outstanding RSUs

 

 

4,038,054

 

 

 

2,185,134

 

Shares of common stock pursuant to ESPP

 

 

250,410

 

 

 

142,947

 

Shares of common stock underlying Series A convertible preferred stock

 

 

3,458,823

 

 

 

3,458,823

 

Total shares of common stock equivalents

 

 

12,586,349

 

 

 

10,167,971

 

 

v3.10.0.1
Geographic information
9 Months Ended
Sep. 30, 2018
Segments Geographical Areas [Abstract]  
Geographic information

13. Geographic information

Revenue by country is determined based on the billing address of the customer. The following presents revenue by country for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

United States

 

$

34,906

 

 

$

16,640

 

 

$

95,712

 

 

$

38,745

 

Canada

 

 

1,052

 

 

 

825

 

 

 

3,156

 

 

 

2,281

 

Rest of world

 

 

1,408

 

 

 

683

 

 

 

3,475

 

 

 

1,796

 

Total revenue

 

$

37,366

 

 

$

18,148

 

 

$

102,343

 

 

$

42,822

 

 

All long-lived assets at September 30, 2018 and December 31, 2017, were located in the United States.

 

v3.10.0.1
Subsequent Events
9 Months Ended
Sep. 30, 2018
Subsequent Events [Abstract]  
Subsequent Events

14. Subsequent events

On November 6, 2018, the Company and certain of its subsidiaries, as guarantors, entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with INN SA LLC, as collateral agent, and certain funds managed by Oberland Capital Management LLC, as purchasers (the “Oberland Funds” and, together with other purchasers party thereto from time to time, the “Purchasers”), pursuant to which the Company may sell to the Purchasers, and the Purchasers may buy from the Company, notes (the “Notes”) in an aggregate principal amount not to exceed $200.0 million, consisting of:

 

(i)

an initial sale of $75.0 million principal amount of Notes;

 

(ii)

at the option of the Company, a second sale of $25.0 million principal amount of Notes, at any time through June 30, 2019;

 

(iii)

at the option of the Company, a third sale of up to $50.0 million principal amount of Notes, in increments of $25.0 million, to be borrowed at any time during the period beginning on July 1, 2019 and ending on December 31, 2019; and

 

(iv)

at the option of the Company, but subject to the approval of the Purchasers, a fourth sale of up to $50.0 million principal amount of Notes, in no more than three increments of at least $10.0 million, at any time through December 31, 2019, for certain permitted acquisitions and related expenses.

Pursuant to the Note Purchase Agreement, on November 6, 2018 (the “Closing Date”), the Company sold Notes in an aggregate principal amount of $75.0 million, and received net proceeds of approximately $10.3 million after terminating and repaying the balance of its obligations under the 2017 Loan Agreement of approximately $64.7 million, but before payment of certain expenses payable by the Company.

The outstanding principal amount of the Notes bear interest at a rate of 8.75% annually, payable quarterly until the date which is 84 months after the Closing Date or the date on which all amounts owing to the Purchasers under the Note Purchase Agreement have been paid in full. In addition, beginning on January 1, 2020 and continuing until the maturity date, the Purchasers will receive 0.50% of the annual net revenues of the Company, payable quarterly and subject to a maximum annual amount of such payments of $1.625 million. The outstanding principal amount of the Notes, interest accrued thereon and any other amounts owing to the Purchasers under the Note Purchase Agreement will be due in full on the maturity date.

All of the Notes may be repaid prior to the full term at the option of the Company. Similarly, the Purchasers can demand repayment of the Notes prior to the full term in the event of a change of control of the Company or an event of default under the Note Purchase Agreement. If prepaid prior to the full term, the amount due will be: (a) 117.5% of the principal amount of the Notes if payment is made within 12 months after the Closing Date; (b) thereafter, 132.5% of the principal amount of the Notes if payment is made within 24 months after the Closing Date; (c) thereafter, 145.0% of the principal amount of the Notes if payment is made within 36 months after the Closing Date; and (d) thereafter, the amount necessary to generate an internal rate of return of 11.0% to the Purchasers, minus in the case of clause (a), (b) and (c) the sum of (i) all regularly scheduled interest paid prior to such date with respect to the Notes (excluding any default interest), plus (ii) all payments in respect of annual net revenues prior to such date, and calculated, in the case of clause (d), taking into account such sum.

The Company’s Note Purchase Agreement contains quarterly covenants to achieve certain revenue levels as well as additional covenants, including limits on the Company’s ability to dispose of assets, undergo a change of control, merge with or acquire other entities, incur debt, incur liens, pay dividends or other distributions to holders of its capital stock, repurchase stock and make investments, in each case subject to certain exceptions. The Company’s obligations under the Note Purchase Agreement are secured by a security interest on substantially all of its and certain of its subsidiaries’ assets.

In connection with the Note Purchase Agreement, on November 6, 2018, the Company entered into a Securities Purchase Agreement with the Oberland Funds, pursuant to which the Oberland Funds purchased 373,524 shares of the Company’s common stock, $0.0001 par value per share, at a price of $13.386 per share.

v3.10.0.1
Summary of significant accounting policies (Policies)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Principles of consolidation

Principles of consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of estimates

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company believes judgment is involved in determining revenue recognition (See Note 3, “Revenue, accounts receivable and deferred revenue” for further information); the acquisition-date fair value of intangible assets; the fair value of contingent consideration associated with acquisitions; the recoverability of long-lived assets; impairment of goodwill and intangible assets; stock-based compensation expense; the fair value of its convertible notes; and income tax uncertainties. The Company bases these estimates on historical and anticipated results, trends and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Actual results could differ materially from those estimates and assumptions.

Concentrations of credit risk and other risks and uncertainties

Concentrations of credit risk and other risks and uncertainties

Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, marketable securities and accounts receivable. The Company’s cash and cash equivalents are held by financial institutions in the United States. Such deposits may exceed federally insured limits.

The Company’s 10% or greater customers and their related revenue as a percentage of total revenue were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

Medicare

 

 

 

24.6

%

 

*

 

 

 

19.7

%

 

*

United Healthcare

 

 

 

10.0

%

 

 

13.7

%

 

*

 

 

*

*    Less than 10% of total revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s significant customers and their related accounts receivable balance as percentage of total accounts receivable were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31,

2017

 

Medicare

 

 

 

 

 

 

 

10.5

%

 

 

13.1

%

 

Accounts receivable

Accounts receivable

The Company receives payment for its tests from partners, patients, institutional customers and third-party payers. See Note 3, “Revenue, accounts receivable and deferred revenue” for further information.

Business combinations

Business combinations

The tangible and identifiable intangible assets acquired and liabilities assumed in a business combination are recorded based on their estimated fair values as of the business combination date, including identifiable intangible assets which either arise from a contractual or legal right or are separable from goodwill. The Company bases the estimated fair value of identifiable intangible assets acquired in a business combination on independent valuations that use information and assumptions provided by management, which consider management’s estimates of inputs and assumptions that a market participant would use. Any excess purchase price over the estimated fair value assigned to the net tangible and identifiable intangible assets acquired and liabilities assumed is recorded to goodwill. The use of alternative valuation assumptions, including estimated revenue projections, growth rates, cash flows, discount rates, estimated useful lives and probabilities surrounding the achievement of contingent milestones could result in different purchase price allocations and amortization expense in current and future periods.

In circumstances where an acquisition involves a contingent consideration arrangement that meets the definition of a liability under FASB Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities from Equity, the Company recognizes a liability equal to the fair value of the contingent payments the Company expects to make as of the acquisition date. The Company remeasures this liability each reporting period and records changes in the fair value as a component of operating expenses.

Transaction costs associated with acquisitions are expensed as incurred in general and administrative expenses. Results of operations and cash flows of acquired companies are included in the Company’s operating results from the date of acquisition.

Goodwill

Goodwill

In accordance with ASC 350, Intangibles-Goodwill and Other (“ASC 350”), the Company’s goodwill is not amortized but is tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Under ASC 350, the Company performs annual impairment reviews of its goodwill balance during the fourth fiscal quarter. In testing for impairment, the Company compares the fair value of its reporting unit to its carrying value including the goodwill of that unit. If the carrying value, including goodwill, exceeds the reporting unit’s fair value, the Company will recognize an impairment loss for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company did not incur any goodwill impairment losses in any of the periods presented.

Fair value of financial instruments

Fair value of financial instruments

The Company’s financial instruments consist principally of cash and cash equivalents, marketable securities, accounts payable, accrued liabilities, capital leases and debt. The carrying amounts of certain of these financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued and other current liabilities approximate their current fair value due to the relatively short-term nature of these accounts. Based on borrowing rates available to the Company, the carrying value of capital leases approximates fair value.

See Note 7, “Fair value measurements” for disclosure of the fair value of debt and further information on the fair value of the Company’s financial instruments.

Variable interest entity

Variable interest entity

The Company has a variable interest in a variable interest entity (“VIE”) through an investment in convertible notes issued by the VIE. The convertible notes do not provide the Company with voting rights in the VIE or with power to direct the activities of the VIE which most significantly affect its economic performance. The Company is not the VIE’s primary beneficiary and does not consolidate the VIE. The Company will continue to assess its investment and future commitments to the VIE. To the extent its relationship with the VIE changes, the Company may be required to consolidate the VIE in future periods.

See Note 7, “Fair value measurements” and Note 8, “Investment in privately held company” for additional disclosures related to the convertible notes, which are recorded as available-for-sale securities.

Revenue recognition

Revenue recognition

The Company recognizes revenue when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services. All revenues are generated from contracts with customers.

Test revenue is generated primarily from the sale of tests that provide analysis and associated interpretation of the sequencing of parts of the genome. Revenue associated with subsequent re-requisition services and family variant tests was de minimis for all periods presented.

Other revenue consists primarily of revenue from genome network subscription services which is recognized on a straight-line basis over the subscription term, and revenue from collaboration agreements.

Cost of test revenue

Cost of test revenue

Cost of test revenue reflects the aggregate costs incurred in delivering the genetic testing results to clinicians and includes expenses for personnel-related costs including stock-based compensation, materials and supplies, equipment and infrastructure expenses associated with testing and allocated overhead including rent, equipment depreciation and utilities.

Net loss per common share

Net loss per common share

Basic net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding during the period, without consideration of common stock equivalents. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common share equivalents outstanding for the period determined using the treasury stock method. Potentially dilutive securities, consisting of preferred stock, options to purchase common stock, common stock warrants, RSUs and PRSUs, are considered to be common stock equivalents and were excluded from the calculation of diluted net loss per share because their effect would be antidilutive for all periods presented.

Recent accounting pronouncements

Recent accounting pronouncements

The Company evaluates all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB") for consideration of their applicability. ASUs not included in the disclosures in this report were assessed and determined to be either not applicable or are not expected to have a material impact on the Company’s condensed consolidated financial statements.

Recently issued accounting pronouncements not yet adopted

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other-Internal-Use Software, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for interim and annual reporting periods beginning after December 15, 2019, and early adoption is permitted. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. Under the new guidance, the accounting for share-based payments to nonemployees and employees will be substantially aligned. ASU 2018-07 is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. The adoption of ASU 2018-07 is not expected to have a significant effect upon the Company’s consolidated financial statements, related disclosures and ongoing financial reporting. The Company plans to implement ASU 2018-07 on January 1, 2019.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). Under the new guidance, entities will be permitted to reclassify tax effects stranded in accumulated other comprehensive income as a result of tax reform to retained earnings. ASU 2018-02 is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. When adopted, ASU 2018-02 requires all entities to make new disclosures, regardless of whether they elect to reclassify stranded amounts. The Company is evaluating the effect that ASU 2018-02 will have on its consolidated financial statements, related disclosures and ongoing financial reporting. The Company has not yet selected an implementation date for ASU 2018-02.

In June 2016, FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) which requires measurement and recognition of expected credit losses for financial assets. This guidance will become effective for the Company beginning in the first quarter of 2020 and must be adopted using a modified retrospective approach, with certain exceptions. The Company is currently evaluating the effect that adoption of this ASU will have on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) and in July 2018 issued ASU 2018-10, Codification Improvements to Topic 842, Leases and ASU 2018-11, Leases (Topic 842): Targeted Improvements (the foregoing ASUs collectively referred to as “Topic 842”). Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases (with the exception of short-term leases) at the commencement date and also requires expanded disclosures about leasing arrangements. Topic 842 is effective for annual and interim periods beginning on or after December 15, 2018 and early adoption is permitted. Entities may initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.    

The Company is evaluating the effect that Topic 842 and related standards will have on its consolidated financial statements, related disclosures and ongoing financial reporting, but expects implementation of Topic 842 to result in the recognition of material right of use assets and corresponding lease liabilities in its consolidated balance sheets, principally relating to facilities leases. The Company plans to implement Topic 842 and related standards on January 1, 2019.

Recently adopted accounting pronouncements – Revenue recognition

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), designed to enable users of financial statements to better understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. On January 1, 2018, the Company adopted the provisions of Topic 606 using the modified retrospective method. From adoption to date, the Company has recognized all its revenue from contracts with customers within the scope of Topic 606. In connection with the adoption, the Company recognized the cumulative effect of initially applying this standard as an adjustment to retained earnings on the date of adoption. Comparative information prior to the date of adoption has not been restated and continues to be reported under the accounting standards in effect for those periods.

In connection with the adoption of Topic 606, the Company amended its revenue recognition policy to provide for the recognition of certain variable consideration related to diagnostic tests that was previously deferred pending cash collection. Under Topic 606, the Company records variable consideration based on an estimate of the consideration to which it will be entitled.

Revenue recognition

Adoption of Topic 606, "Revenue from Contracts with Customers"

On January 1, 2018, the Company adopted Topic 606 using the modified retrospective transition method. The provisions of Topic 606 were applied to all customer contracts that were not completed as of the date of adoption. Prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for those periods.

The Company recognizes revenue when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services. All revenues are generated from contracts with customers.

Diagnostic tests

The majority of the Company’s revenue is generated from genetic testing services that provide analysis and associated interpretation of the sequencing of parts of the genome. Test orders are placed under written requisitions signed by the patient and/or medical provider, and the Company often enters into contracts with institutions (e.g., hospitals and clinics) and insurance companies that include pricing provisions under which such tests are billed. Billing terms are generally net thirty days.

While the transaction price of diagnostic tests is originally established either via contract or pursuant to the Company’s standard list price, the Company often provides concessions for tests billed to insurance carriers, and therefore the transaction price for patient insurance-billed tests is considered to be variable and revenue is recognized based on an estimate of the consideration to which the Company will be entitled at an amount for which it is probable that a reversal of cumulative consideration will not occur. Making these estimates requires significant judgments based upon such factors as length of payer relationship, historical payment patterns, changes in contract provisions and insurance reimbursement policies. These judgments are reviewed quarterly and revenue recognized is updated, as necessary, until the Company’s obligations are fully settled.

In connection with some diagnostic test orders, the Company offers limited re-requisition rights (“Re-Requisition Rights”) that are considered distinct at contract inception, and therefore certain diagnostic test orders contain two performance obligations, the performance of the original test and the Re-Requisition Rights. When Re-Requisition Rights are granted, the Company allocates the transaction price to each performance obligation based on the relative estimated standalone selling prices. In order to comply with loss contract rules, the allocations are adjusted, if necessary, to ensure the amount deferred for Re-Requisition Rights is no less than the estimated cost of fulfilling the Company’s related obligations.

The Company looks to transfer of control in assessing timing of recognition of revenue in connection with each performance obligation. In general, revenue in connection with diagnostic tests is recognized upon delivery of the underlying clinical report or when the report is made available on the Company’s web portal. Outstanding performance obligations pertaining to orders received but for which the underlying report has not been issued are generally satisfied within a thirty-day period. Revenue in connection with Re-Requisition Rights is recognized as the rights are exercised or expire unexercised, which is generally within ninety days of initial deferral.

Other contracts

The Company also enters into collaboration and genome network contracts. Collaboration agreements provide customers with diagnostic testing and related data aggregation reporting services that are provided over the contract term. Collaboration revenue is recognized as the testing and reporting services are delivered to the customer. Genome network offerings consist of subscription services related to a proprietary software platform designed to connect patients, clinicians, advocacy organizations, researchers and therapeutic developers to accelerate the understanding, diagnosis and treatment of hereditary disease. Such services are recognized on a straight-line basis over the subscription periods.

Amounts due under collaboration and genome network agreements are typically billable on net thirty-day terms.

 

Prior period reclassifications

Prior period reclassifications

Statement of cash flow amounts in prior periods have been reclassified to conform with current period presentation, which separates amortization of debt issuance costs from depreciation and amortization. Amortization of debt issuance costs in the nine months ended September 30, 2017 was $0.3 million. 

v3.10.0.1
Summary of significant accounting policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Summary of significant customers as percentage of total revenue and total accounts receivable

The Company’s 10% or greater customers and their related revenue as a percentage of total revenue were as follows:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

Medicare

 

 

 

24.6

%

 

*

 

 

 

19.7

%

 

*

United Healthcare

 

 

 

10.0

%

 

 

13.7

%

 

*

 

 

*

*    Less than 10% of total revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s significant customers and their related accounts receivable balance as percentage of total accounts receivable were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31,

2017

 

Medicare

 

 

 

 

 

 

 

10.5

%

 

 

13.1

%

 

v3.10.0.1
Revenue, accounts receivable and deferred revenue (Tables)
9 Months Ended
Sep. 30, 2018
Revenue From Contract With Customer [Abstract]  
Summary of impact of adoption of topic 606 on condensed consolidated statement of operations and balance sheet

The effect of the adoption of Topic 606 on financial statement line items in the Company’s condensed consolidated statement of operations for the three and nine months ended September 30, 2018, and the Company’s condensed consolidated balance sheet as of September 30, 2018 was as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Test revenue

 

$

36,611

 

 

$

35,120

 

 

$

1,491

 

Net loss

 

$

(31,723

)

 

$

(33,214

)

 

$

1,491

 

Net loss per share, basic and diluted

 

$

(0.45

)

 

$

(0.47

)

 

$

0.02

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Test revenue

 

$

100,014

 

 

$

98,631

 

 

$

1,383

 

Net loss

 

$

(99,514

)

 

$

(100,897

)

 

$

1,383

 

Net loss per share, basic and diluted

 

$

(1.56

)

 

$

(1.58

)

 

$

0.02

 

 

 

 

As of September 30,

2018

 

 

 

 

 

 

 

Without

 

 

Effect of

 

 

 

 

 

 

 

Adoption of

 

 

Adoption

 

 

 

As Reported

 

 

Topic 606

 

 

Higher/(Lower)

 

Accounts receivable, net

 

$

25,488

 

 

$

12,198

 

 

$

13,290

 

Accumulated deficit

 

$

(486,871

)

 

$

(499,494

)

 

$

12,623

 

Stockholders' equity

 

$

179,395

 

 

$

166,772

 

 

$

12,623

 

 

Schedule of disaggregated revenue by payer category

The following table includes the Company’s revenues as disaggregated by payer category (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017 (1)

 

 

2018

 

 

2017 (1)

 

Test revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutions

 

$

8,958

 

 

$

5,242

 

 

$

24,761

 

 

$

10,461

 

Patient - direct

 

 

3,280

 

 

 

1,762

 

 

 

9,705

 

 

 

3,368

 

Patient - insurance

 

 

24,373

 

 

 

10,306

 

 

 

65,548

 

 

 

26,768

 

Total test revenue

 

 

36,611

 

 

 

17,310

 

 

 

100,014

 

 

 

40,597

 

Other revenue

 

 

755

 

 

 

838

 

 

 

2,329

 

 

 

2,225

 

Total revenue

 

$

37,366

 

 

$

18,148

 

 

$

102,343

 

 

$

42,822

 

 

v3.10.0.1
Business combinations (Tables)
9 Months Ended
Sep. 30, 2018
AltaVoice  
Summary of fair values of assets acquired and liabilities assumed

The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash

 

$

54

 

Accounts receivable

 

 

274

 

Prepaid expense and other assets

 

 

52

 

Non-compete agreement

 

 

286

 

Developed technology

 

 

570

 

Customer relationships

 

 

3,389

 

Total identifiable assets acquired

 

 

4,625

 

Accounts payable

 

 

(28

)

Deferred revenue

 

 

(202

)

Accrued expenses

 

 

(21

)

Deferred tax liability

 

 

(1,422

)

Total liabilities assumed

 

 

(1,673

)

Net identifiable assets acquired

 

 

2,952

 

Goodwill

 

 

9,432

 

Net assets acquired

 

$

12,384

 

 

Schedule of economic benefits of intangible assets are expected to be realized

Acquisition-related intangibles included in the above table are finite-lived. Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of ten years. All other acquisition-related intangibles are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Non-compete agreement

 

$

286

 

 

 

5

 

Developed technology

 

 

570

 

 

 

6

 

Customer relationships

 

 

3,389

 

 

 

10

 

 

 

$

4,245

 

 

 

 

 

 

Ommdom, Inc.  
Summary of fair values of assets acquired and liabilities assumed

The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

Cash

 

$

53

 

Accounts receivable

 

 

10

 

Prepaid expense and other assets

 

 

4

 

Trade name

 

 

13

 

Developed technology

 

 

2,335

 

Customer relationships

 

 

147

 

Total identifiable assets acquired

 

 

2,562

 

Accounts payable

 

 

(16

)

Accrued expenses

 

 

(17

)

Deferred tax liability

 

 

(434

)

Total liabilities assumed

 

 

(467

)

Net identifiable assets acquired

 

 

2,095

 

Goodwill

 

 

4,045

 

Net assets acquired

 

$

6,140

 

 

Schedule of economic benefits of intangible assets are expected to be realized

Finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Trade name

 

$

13

 

 

 

5

 

Developed technology

 

 

2,335

 

 

 

5

 

Customer relationships

 

 

147

 

 

 

5

 

 

 

$

2,495

 

 

 

 

 

 

Good Start Genetics  
Summary of fair values of assets acquired and liabilities assumed

The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

 

Cash and restricted cash

 

$

1,381

 

Accounts receivable

 

 

2,246

 

Prepaid expense and other assets

 

 

1,579

 

Property and equipment

 

 

1,320

 

Trade name

 

 

460

 

Developed technology

 

 

5,896

 

Customer relationships

 

 

7,830

 

Total identifiable assets acquired

 

 

20,712

 

Accounts payable

 

 

(5,418

)

Accrued expenses

 

 

(6,802

)

Notes payable

 

 

(17,904

)

Convertible promissory notes payable

 

 

(15,430

)

Other liabilities

 

 

(222

)

Total liabilities assumed

 

 

(45,776

)

Net identifiable assets acquired

 

 

(25,064

)

Goodwill

 

 

25,064

 

Net assets acquired

 

$

 

 

Schedule of economic benefits of intangible assets are expected to be realized

Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of eight years. All other finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Trade name

 

$

460

 

 

 

3

 

Developed technology

 

 

5,896

 

 

 

5

 

Customer relationships

 

 

7,830

 

 

 

8

 

 

 

$

14,186

 

 

 

 

 

 

CombiMatrix  
Summary of fair values of assets acquired and liabilities assumed

The following table summarizes the fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands):

Cash and restricted cash

 

$

1,333

 

Accounts receivable

 

 

4,118

 

Prepaid expense and other assets

 

 

1,299

 

Property and equipment

 

 

437

 

Other assets - non current

 

 

30

 

Favorable leases

 

 

247

 

Trade name

 

 

103

 

Patent licensing agreement

 

 

496

 

Developed technology

 

 

3,162

 

Customer relationships

 

 

12,397

 

Total identifiable assets acquired

 

 

23,622

 

Accounts payable

 

 

(276

)

Accrued expenses

 

 

(3,925

)

Other liabilities

 

 

(180

)

Total liabilities assumed

 

 

(4,381

)

Net identifiable assets acquired

 

 

19,241

 

Goodwill

 

 

8,692

 

Net assets acquired

 

$

27,933

 

 

Schedule of economic benefits of intangible assets are expected to be realized

Customer relationships are being amortized on an accelerated basis, utilizing free cash flows, over a period of 11 years. All other finite-lived intangibles included in the above table are being amortized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized, as follows (in thousands):

 

 

 

Gross

Purchased

Intangible

Assets

 

 

Estimated

Useful

Life

(in Years)

 

Favorable leases

 

$

247

 

 

 

2

 

Trade name

 

 

103

 

 

 

1

 

Patent licensing agreement

 

 

496

 

 

 

15

 

Developed technology

 

 

3,162

 

 

 

4

 

Customer relationships

 

 

12,397

 

 

 

11

 

 

 

$

16,405

 

 

 

 

 

 

v3.10.0.1
Goodwill and intangible assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of goodwill

Details of the Company’s goodwill for the nine months ended September 30, 2018 are as follows (in thousands):

 

 

 

AltaVoice

 

 

Ommdom

 

 

Good Start

 

 

CombiMatrix

 

 

Total

 

Balance as of December 31, 2017

 

$

9,432

 

 

$

4,045

 

 

$

24,406

 

 

$

8,692

 

 

$

46,575

 

Goodwill adjustment

 

 

 

 

 

 

 

 

658

 

 

 

 

 

 

 

658

 

Balance as of September 30, 2018

 

$

9,432

 

 

$

4,045

 

 

$

25,064

 

 

$

8,692

 

 

$

47,233

 

 

Schedule of finite-lived intangible assets

The following table presents details of the Company’s finite-lived intangible assets as of September 30, 2018 (in thousands):

 

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

 

Weighted

Average

Useful Life

(in Years)

 

 

Weighted

Average

Estimated

Remaining

Useful Life

(in Years)

 

Customer relationships

 

$

23,763

 

 

$

(2,262

)

 

$

21,501

 

 

 

10.0

 

 

 

8.9

 

Developed technology

 

 

11,963

 

 

 

(2,847

)

 

 

9,116

 

 

 

4.8

 

 

 

3.7

 

Non-compete agreement

 

 

286

 

 

 

(100

)

 

 

186

 

 

 

5.0

 

 

 

3.3

 

Trade name

 

 

576

 

 

 

(273

)

 

 

303

 

 

 

2.7

 

 

 

1.6

 

Patent licensing agreement

 

 

496

 

 

 

(29

)

 

 

467

 

 

 

15.0

 

 

 

14.2

 

Favorable leases

 

 

247

 

 

 

(95

)

 

 

152

 

 

 

2.0

 

 

 

1.3

 

 

 

$

37,331

 

 

$

(5,606

)

 

$

31,725

 

 

 

8.2

 

 

 

7.1

 

 

Summary of estimated future amortization expense of intangible assets with finite lives

The following table summarizes the Company’s estimated future amortization expense of intangible assets with finite lives as of September 30, 2018 (in thousands):

 

 

 

Amount

 

2018

 

$

1,262

 

2019

 

 

5,250

 

2020

 

 

5,525

 

2021

 

 

5,829

 

2022

 

 

4,123

 

Thereafter

 

 

9,736

 

Total estimated future amortization expense

 

$

31,725

 

 

v3.10.0.1
Balance sheet components (Tables)
9 Months Ended
Sep. 30, 2018
Balance Sheet Related Disclosures [Abstract]  
Schedule of Property and equipment

Property and equipment consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Leasehold improvements

 

$

12,984

 

 

$

12,623

 

Laboratory equipment

 

 

22,870

 

 

 

17,705

 

Equipment under capital lease

 

 

6,956

 

 

 

11,446

 

Computer equipment

 

 

4,251

 

 

 

4,023

 

Software

 

 

2,580

 

 

 

2,520

 

Furniture and fixtures

 

 

659

 

 

 

569

 

Automobiles

 

 

20

 

 

 

20

 

Construction-in-progress

 

 

3,012

 

 

 

965

 

Total property and equipment, gross

 

 

53,332

 

 

 

49,871

 

Accumulated depreciation and amortization

 

 

(24,045

)

 

 

(19,530

)

Total property and equipment, net

 

$

29,287

 

 

$

30,341

 

 

Schedule of Accrued liabilities

Accrued liabilities consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Accrued compensation and related expenses

 

$

6,498

 

 

$

7,406

 

Liabilities associated with business combinations

 

 

6,229

 

 

 

9,497

 

Liability associated with co-development agreement

 

 

2,500

 

 

 

 

Deferred revenue

 

 

869

 

 

 

307

 

Other

 

 

8,725

 

 

 

5,532

 

Total accrued liabilities

 

$

24,821

 

 

$

22,742

 

 

Schedule of Other long-term liabilities

Other long-term liabilities consisted of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Lease incentive obligation, non-current

 

$

3,465

 

 

$

3,831

 

Deferred rent, non-current

 

 

5,441

 

 

 

5,153

 

Liabilities associated with business combination

 

 

 

 

 

3,779

 

Other non-current liabilities

 

 

965

 

 

 

677

 

Total other long-term liabilities

 

$

9,871

 

 

$

13,440

 

 

v3.10.0.1
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Financial instruments at fair value on a recurring basis

The following tables set forth the fair value of the Company’s consolidated financial instruments that were measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 (in thousands):

 

 

 

September 30, 2018

 

 

 

Amortized

 

 

Unrealized

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

91,840

 

 

$

 

 

$

 

 

$

91,840

 

 

$

91,840

 

 

$

 

 

$

 

Certificates of deposit

 

 

300

 

 

 

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

 

 

 

U.S. treasury notes

 

 

2,001

 

 

 

 

 

 

(3

)

 

 

1,998

 

 

 

1,998

 

 

 

 

 

 

 

U.S. government agency securities

 

 

25,506

 

 

 

 

 

 

(43

)

 

 

25,463

 

 

 

 

 

 

25,463

 

 

 

 

Convertible note

 

 

367

 

 

 

 

 

 

 

 

 

367

 

 

 

 

 

 

 

 

 

367

 

Total financial assets

 

$

120,014

 

 

$

 

 

$

(46

)

 

$

119,968

 

 

$

93,838

 

 

$

25,763

 

 

$

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,767

 

 

$

 

 

$

 

 

$

4,767

 

Total financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,767

 

 

$

 

 

$

 

 

$

4,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

86,835

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,006

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,127

 

Total cash equivalents, restricted cash, and marketable securities

 

 

 

 

 

 

$

 

119,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

4,767

 

 

 

 

December 31, 2017

 

 

 

Amortized

 

 

Unrealized

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,998

 

 

$

 

 

$

 

 

$

5,998

 

 

$

5,998

 

 

$

 

 

$

 

Certificates of deposit

 

 

300

 

 

 

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

 

 

 

U.S. treasury notes

 

 

12,010

 

 

 

 

 

 

(19

)

 

 

11,991

 

 

 

11,991

 

 

 

 

 

 

 

U.S. government agency securities

 

 

46,451

 

 

 

 

 

 

(152

)

 

 

46,299

 

 

 

 

 

 

46,299

 

 

 

 

Total financial assets

 

$

64,759

 

 

$

 

 

$

(171

)

 

$

64,588

 

 

$

17,989

 

 

$

46,599

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,779

 

 

$

 

 

$

 

 

$

3,779

 

Total financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,779

 

 

$

 

 

$

 

 

$

3,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

592

 

Restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,406

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,590

 

Total cash equivalents, restricted cash, and marketable securities

 

 

 

 

 

 

 

 

 

 

$

 

64,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

 

$

 

3,779

 

 

Financial instruments measured at fair value on a recurring basis

The following tables present the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis (in thousands):

 

 

 

Level 3

 

 

 

Contingent

Consideration

Liability

 

Balance as of December 31, 2017

 

$

3,779

 

Change in estimate of fair value

 

 

988

 

Balance as of September 30, 2018

 

$

4,767

 

 

 

Level 3

 

 

 

Convertible

Note

 

Balance as of December 31, 2017

 

$

 

Convertible note

 

 

367

 

Balance as of September 30, 2018

 

$

367

 

 

Carrying amount and the estimated fair value of the Company's outstanding debt

The carrying amount and the estimated fair value of the Company’s outstanding debt at September 30, 2018 and December 31, 2017, are as follows (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Debt

 

$

58,489

 

 

$

60,805

 

 

$

39,084

 

 

$

40,526

 

 

v3.10.0.1
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2018
Commitments And Contingencies Disclosure [Abstract]  
Schedule of future minimum payments under operating leases

Future minimum payments under non-cancelable operating leases as of September 30, 2018 are as follows (in thousands):

 

 

 

Amounts

 

2018 (remainder of year)

 

$

2,422

 

2019

 

 

9,690

 

2020

 

 

9,570

 

2021

 

 

9,787

 

2022

 

 

9,712

 

Thereafter

 

 

29,845

 

Total minimum lease payments

 

$

71,026

 

 

Schedule of future payments under amended 2017 loan agreement

Future payments under the Amended 2017 Loan Agreement as of September 30, 2018 are as follows (in thousands):

 

 

 

Amounts

 

2018 (remainder of year)

 

$

1,493

 

2019

 

 

19,302

 

2020

 

 

24,260

 

2021

 

 

22,196

 

2022

 

 

8,229

 

Thereafter

 

 

 

Total remaining debt payments

 

 

75,480

 

Less: amount representing debt discount

 

 

(1,511

)

Less: amount representing interest

 

 

(15,480

)

Present value of remaining debt payments

 

 

58,489

 

Less: current portion

 

 

(8,135

)

Total non-current debt obligation

 

$

50,354

 

 

Schedule of future minimum lease payments under capital leases

Future payments under capital leases at September 30, 2018 are as follows (in thousands):

 

                                    

 

Amounts

 

2018 (remainder of year)

 

$

522

 

2019

 

 

2,087

 

2020

 

 

1,394

 

2021

 

 

21

 

Total capital lease obligations

 

 

4,024

 

Less: amount representing interest

 

 

(244

)

Present value of net minimum capital lease

   payments

 

 

3,780

 

Less: current portion

 

 

(1,857

)

Total non-current capital lease obligations

 

$

1,923

 

 

v3.10.0.1
Stock incentive plans (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of activity under the plans

Activity under the 2010 Plan and the 2015 Plan is set forth below (in thousands, except share and per share amounts and years):

 

 

 

Shares

Available

For Grant

 

 

Stock

Options

Outstanding

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Life (years)

 

 

Aggregate

Intrinsic

Value

 

Balances at December 31, 2017

 

 

2,397,234

 

 

 

4,114,874

 

 

$

8.51

 

 

 

7.63

 

 

$

5,128

 

Additional shares reserved

 

 

754,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options granted

 

 

(260,000

)

 

 

260,000

 

 

 

8.50

 

 

 

 

 

 

 

 

 

Options cancelled

 

 

158,823

 

 

 

(158,823

)

 

 

9.34

 

 

 

 

 

 

 

 

 

Options exercised

 

 

 

 

 

(326,317

)

 

 

7.85

 

 

 

 

 

 

 

 

 

RSUs granted

 

 

(3,088,104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RSUs cancelled

 

 

319,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2018

 

 

281,542

 

 

 

3,889,734

 

 

$

8.53

 

 

 

7.12

 

 

$

31,901

 

Options exercisable at September 30, 2018

 

 

 

 

 

 

2,579,154

 

 

$

8.16

 

 

 

6.66

 

 

$

22,097

 

Options vested and expected to vest at September 30, 2018

 

 

 

 

 

 

3,704,312

 

 

$

8.51

 

 

 

7.06

 

 

$

30,465

 

 

Summary of RSU activity

The following table summarizes RSU activity for the nine months ended September 30, 2018:

 

 

 

Number of

Shares

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at December 31, 2017

 

 

2,387,120

 

 

$

9.91

 

RSUs granted

 

 

3,088,104

 

 

$

6.99

 

RSUs vested

 

 

(1,117,944

)

 

$

8.84

 

RSUs cancelled

 

 

(319,226

)

 

$

8.92

 

Balance at September 30, 2018

 

 

4,038,054

 

 

$

8.06

 

 

Summary of stock based compensation expense related to stock options included in consolidated statements of operations

The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2018 and 2017 included in the condensed consolidated statements of operations (in thousands):

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

 

$

747

 

 

$

404

 

 

$

2,320

 

 

$

1,606

 

Research and development

 

 

 

1,722

 

 

 

1,096

 

 

 

5,237

 

 

 

4,853

 

Selling and marketing

 

 

 

1,172

 

 

 

780

 

 

 

3,690

 

 

 

2,985

 

General and administrative

 

 

 

1,565

 

 

 

2,500

 

 

 

4,464

 

 

 

4,943

 

Total stock-based compensation expense

 

 

$

5,206

 

 

$

4,780

 

 

$

15,711

 

 

$

14,387

 

 

Options  
Schedule of assumptions used in determination of fair value of options using Black-Scholes model

The fair value of share-based payments for options granted to employees and directors was estimated on the date of grant using the Black-Scholes option-pricing model based on the following assumptions:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Expected term (in years)

 

 

6.00

 

 

 

 

 

 

6.00

 

 

 

6.03

 

Expected volatility

 

59.63%

 

 

 

 

 

59.58%

 

 

72.64%

 

Risk-free interest rate

 

2.82%

 

 

 

 

 

2.80%

 

 

2.01%

 

 

Non-Employee Options  
Schedule of assumptions used in determination of fair value of options using Black-Scholes model

The fair value of the stock options granted is calculated at each reporting date using the Black-Scholes option-pricing model based on the following assumptions:

 

 

 

As of September 30,

 

 

2018

 

 

2017

Expected term (in years)

 

 

 

 

8.50 – 8.58

Expected volatility

 

 

 

 

69.90 – 78.70%

Risk-free interest rate

 

 

 

 

1.83 – 2.04%

 

v3.10.0.1
Net loss per common share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings per share, basic and diluted

The following table presents the calculation of basic and diluted net loss per share for the three and nine months ended September 30, 2018 and 2017 (in thousands, except share and per share amounts):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net loss

 

$

(31,723

)

 

$

(27,402

)

 

$

(99,514

)

 

$

(82,887

)

Shares used in computing net loss per share, basic and diluted

 

 

70,152,804

 

 

 

48,221,896

 

 

 

63,935,336

 

 

 

44,639,416

 

Net loss per share, basic and diluted

 

$

(0.45

)

 

$

(0.57

)

 

$

(1.56

)

 

$

(1.86

)

 

Schedule of Antidilutive securities excluded from computation of earnings per share

The following common stock equivalents have been excluded from diluted net loss per share for the three and nine months ended September 30, 2018 and 2017 because their inclusion would be anti-dilutive:

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Shares of common stock subject to outstanding options

 

 

3,889,734

 

 

 

4,264,222

 

Shares of common stock subject to outstanding warrants

 

 

949,328

 

 

 

116,845

 

Shares of common stock subject to outstanding RSUs

 

 

4,038,054

 

 

 

2,185,134

 

Shares of common stock pursuant to ESPP

 

 

250,410

 

 

 

142,947

 

Shares of common stock underlying Series A convertible preferred stock

 

 

3,458,823

 

 

 

3,458,823

 

Total shares of common stock equivalents

 

 

12,586,349

 

 

 

10,167,971

 

 

v3.10.0.1
Geographic information (Tables)
9 Months Ended
Sep. 30, 2018
Segments Geographical Areas [Abstract]  
Schedule of Revenue by country

Revenue by country is determined based on the billing address of the customer. The following presents revenue by country for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

United States

 

$

34,906

 

 

$

16,640

 

 

$

95,712

 

 

$

38,745

 

Canada

 

 

1,052

 

 

 

825

 

 

 

3,156

 

 

 

2,281

 

Rest of world

 

 

1,408

 

 

 

683

 

 

 

3,475

 

 

 

1,796

 

Total revenue

 

$

37,366

 

 

$

18,148

 

 

$

102,343

 

 

$

42,822

 

 

v3.10.0.1
Organization and description of business - Additional Information (Details)
9 Months Ended
Sep. 30, 2018
gene
segment
Number of operating segments | segment 1
Minimum  
Number of genes | gene 20,000
v3.10.0.1
Summary of significant accounting policies - Schedule of customers revenue as percentage of total revenue (Details) - Customer Concentration Risk - Total Revenue
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Medicare        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk (as a percent) 24.60%   19.70%  
United Healthcare        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk (as a percent) 10.00% 13.70%    
Maximum | Medicare        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk (as a percent)   10.00%   10.00%
Maximum | United Healthcare        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk (as a percent)     10.00% 10.00%
v3.10.0.1
Summary of significant accounting policies - Schedule of significant customers as percentage of total accounts receivable (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Customer Concentration Risk | Total Accounts Receivable | Medicare    
Summary Of Significant Accounting Policies [Line Items]    
Concentration risk (as a percent) 10.50% 13.10%
v3.10.0.1
Summary of significant accounting policies - Additional Information (Details) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Summary Of Significant Accounting Policies [Line Items]    
Goodwill impairment losses $ 0  
Billing term of diagnostic tests 30 days  
Period of revenue recognition in connection with re-requisition rights of initial deferral 90 days  
Amortization of debt issuance costs $ 681,000 $ 326,000
Collaboration and genome network contracts    
Summary Of Significant Accounting Policies [Line Items]    
Billing term of diagnostic tests 30 days  
v3.10.0.1
Revenue, accounts receivable and deferred revenue - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jan. 01, 2018
USD ($)
Sep. 30, 2018
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
$ / shares
Sep. 30, 2018
USD ($)
Group
$ / shares
Sep. 30, 2017
USD ($)
$ / shares
Disaggregation Of Revenue [Line Items]          
Number of groups generating diagnostic test revenues | Group       3  
Number of payer groups | Group       3  
Deferred revenue $ 300        
Total revenue   $ 37,366 $ 18,148 $ 102,343 $ 42,822
Loss from operations   $ 30,110 $ 30,976 $ 96,653 $ 86,388
Net loss per share, basic and diluted | $ / shares   $ 0.45 $ 0.57 $ 1.56 $ 1.86
Revenue re-requisition rights period       90 days  
Test Revenue          
Disaggregation Of Revenue [Line Items]          
Total revenue   $ 36,611 $ 17,310 $ 100,014 $ 40,597
Test Revenue | Change in Estimate of Revenue Recognition [Member]          
Disaggregation Of Revenue [Line Items]          
Total revenue   1,500   3,800  
Loss from operations   $ 1,500   $ 3,800  
Net loss per share, basic and diluted | $ / shares   $ 0.02   $ 0.06  
Topic 606          
Disaggregation Of Revenue [Line Items]          
Cumulative effective adjustment to accounts receivable and accumulated deficit $ 11,200        
Maximum          
Disaggregation Of Revenue [Line Items]          
Performance obligations underlying contracts period 1 year        
Sales commissions amortization period 1 year        
Period of payments to be received for goods or service 1 year        
v3.10.0.1
Revenue, accounts receivable and deferred revenue - Summary of impact of adoption of topic 606 on condensed consolidated statement of operations and balance sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Total revenue $ 37,366 $ 18,148 $ 102,343 $ 42,822  
Net loss $ (31,723) $ (27,402) $ (99,514) $ (82,887)  
Net loss per share, basic and diluted $ (0.45) $ (0.57) $ (1.56) $ (1.86)  
Accounts receivable $ 25,488   $ 25,488   $ 10,422
Accumulated deficit (486,871)   (486,871)   (398,598)
Stockholders' equity 179,395   179,395   $ 121,794
Test Revenue          
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Total revenue 36,611 $ 17,310 100,014 $ 40,597  
Topic 606 | Without Adoption of Topic 606          
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss $ (33,214)   $ (100,897)    
Net loss per share, basic and diluted $ (0.47)   $ (1.58)    
Accounts receivable $ 12,198   $ 12,198    
Accumulated deficit (499,494)   (499,494)    
Stockholders' equity 166,772   166,772    
Topic 606 | Effect of Adoption Higher/(Lower)          
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Net loss $ 1,491   $ 1,383    
Net loss per share, basic and diluted $ 0.02   $ 0.02    
Accounts receivable $ 13,290   $ 13,290    
Accumulated deficit 12,623   12,623    
Stockholders' equity 12,623   12,623    
Topic 606 | Test Revenue | Without Adoption of Topic 606          
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Total revenue 35,120   98,631    
Topic 606 | Test Revenue | Effect of Adoption Higher/(Lower)          
Revenue Initial Application Period Cumulative Effect Transition [Line Items]          
Total revenue $ 1,491   $ 1,383    
v3.10.0.1
Revenue, accounts receivable and deferred revenue - Schedule of disaggregated revenue by payer category (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Disaggregation Of Revenue [Line Items]        
Total revenue $ 37,366 $ 18,148 $ 102,343 $ 42,822
Test Revenue        
Disaggregation Of Revenue [Line Items]        
Total revenue 36,611 17,310 100,014 40,597
Test Revenue | Institutions        
Disaggregation Of Revenue [Line Items]        
Total revenue 8,958 5,242 24,761 10,461
Test Revenue | Patient - direct        
Disaggregation Of Revenue [Line Items]        
Total revenue 3,280 1,762 9,705 3,368
Test Revenue | Patient - insurance        
Disaggregation Of Revenue [Line Items]        
Total revenue 24,373 10,306 65,548 26,768
Other Revenue        
Disaggregation Of Revenue [Line Items]        
Total revenue $ 755 $ 838 $ 2,329 $ 2,225
v3.10.0.1
Business combinations - AltaVoice - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Apr. 02, 2018
Mar. 31, 2018
Jan. 06, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Mar. 31, 2019
Dec. 31, 2017
Business Acquisition [Line Items]                  
Intangible assets estimated useful lives           8 years 2 months 12 days      
Goodwill       $ 47,233,000   $ 47,233,000     $ 46,575,000
Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets estimated useful lives           10 years      
AltaVoice                  
Business Acquisition [Line Items]                  
Business combination, agreement date           Jan. 06, 2017      
Business combination, total purchase consideration     $ 12,400,000            
Business acquisition payment through issuance of shares company's common stock     5,500,000            
Business acquisition contingently payable amount   $ 5,000,000              
Business combination basis of shares to be issued description           The number of shares to be issued will be equal to the payout amount divided by the trailing average share price of the Company’s common stock for the 30 days preceding March 31, 2019.      
Purchase consideration, second payment discounted and recorded as liability     4,700,000            
Change in fair value of contingent consideration     2,200,000            
Goodwill     9,432,000 9,432,000   $ 9,432,000     $ 9,432,000
Additional goodwill acquired     $ 1,400,000            
AltaVoice | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets estimated useful lives     10 years            
AltaVoice | Other Income Expense                  
Business Acquisition [Line Items]                  
Business combination, accretion gains (losses)       0 $ (100,000) 1,600,000 $ (200,000)    
AltaVoice | Operating Expense                  
Business Acquisition [Line Items]                  
Business combination, remeasurement losses       100,000 $ 100,000 $ 1,000,000 $ 400,000    
AltaVoice | Milestone Based on Certain Threshold of Revenue Achieved During 2017 [Member]                  
Business Acquisition [Line Items]                  
Business acquisition common stock issued, value   5,000,000              
AltaVoice | New Contingent Milestone Based On Achieving Revenue Target During 2017 And 2018                  
Business Acquisition [Line Items]                  
Business combination, contingent consideration, actual revenue target for payout   $ 14,000,000              
Business combination actual payout description           The actual payout is dependent upon the 2017 and 2018 revenue target (capped at $14.0 million) times 75% less $5.5 million.      
Business combination contingent consideration, percentage of actual revenue target   75.00%              
Business combination contingent consideration, amount deducted on actual revenue target   $ 5,500,000              
Business combination possible payout amount   5,000,000              
AltaVoice | New Contingent Milestone Based On Achieving Revenue Target During 2017 And 2018 | Maximum | Scenario, Forecast                  
Business Acquisition [Line Items]                  
Business acquisition common stock issued, value               $ 5,000,000  
AltaVoice | Common Stock                  
Business Acquisition [Line Items]                  
Business acquisition payment through issuance of shares company's common stock   5,000,000 $ 5,500,000            
Business acquisition common stock issued, shares 716,332   641,126            
Business acquisition common stock issued, value   $ 5,000,000              
AltaVoice | Common Stock | Maximum                  
Business Acquisition [Line Items]                  
Business acquisition contingently payable amount       $ 5,000,000   $ 5,000,000      
v3.10.0.1
Business combinations - Summary of fair values of assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Nov. 14, 2017
Aug. 04, 2017
Jul. 31, 2017
Jun. 11, 2017
Jan. 06, 2017
Business Acquisition [Line Items]              
Goodwill $ 47,233 $ 46,575          
AltaVoice              
Business Acquisition [Line Items]              
Cash             $ 54
Accounts receivable             274
Prepaid expense and other assets             52
Total identifiable assets acquired             4,625
Accounts payable             (28)
Deferred revenue             (202)
Accrued expenses             (21)
Deferred tax liability             (1,422)
Total liabilities assumed             (1,673)
Net identifiable assets acquired             2,952
Goodwill 9,432 9,432         9,432
Net assets acquired             12,384
AltaVoice | Non-compete agreement              
Business Acquisition [Line Items]              
Intangible Assets             286
AltaVoice | Developed technology              
Business Acquisition [Line Items]              
Intangible Assets             570
AltaVoice | Customer relationships              
Business Acquisition [Line Items]              
Intangible Assets             $ 3,389
Ommdom, Inc.              
Business Acquisition [Line Items]              
Cash           $ 53  
Accounts receivable           10  
Prepaid expense and other assets           4  
Total identifiable assets acquired           2,562  
Accounts payable           (16)  
Accrued expenses           (17)  
Deferred tax liability           (434)  
Total liabilities assumed           (467)  
Net identifiable assets acquired           2,095  
Goodwill 4,045 4,045       4,045  
Net assets acquired           6,140  
Ommdom, Inc. | Developed technology              
Business Acquisition [Line Items]              
Intangible Assets           2,335  
Ommdom, Inc. | Trade name              
Business Acquisition [Line Items]              
Intangible Assets           13  
Ommdom, Inc. | Customer relationships              
Business Acquisition [Line Items]              
Intangible Assets           $ 147  
Good Start Genetics              
Business Acquisition [Line Items]              
Cash and restricted cash       $ 1,381      
Accounts receivable       2,246      
Prepaid expense and other assets       1,579      
Property and equipment       1,320      
Total identifiable assets acquired       20,712      
Accounts payable       (5,418)      
Accrued expenses       (6,802)      
Notes payable       (17,904)      
Convertible promissory notes payable       (15,430)      
Other liabilities       (222)      
Total liabilities assumed       (45,776)      
Net identifiable assets acquired       (25,064)      
Goodwill 25,064 24,406   25,064      
Good Start Genetics | Developed technology              
Business Acquisition [Line Items]              
Intangible Assets       5,896      
Good Start Genetics | Trade name              
Business Acquisition [Line Items]              
Intangible Assets       460      
Good Start Genetics | Customer relationships              
Business Acquisition [Line Items]              
Intangible Assets       $ 7,830      
CombiMatrix              
Business Acquisition [Line Items]              
Cash and restricted cash     $ 1,333        
Accounts receivable     4,118        
Prepaid expense and other assets     1,299        
Property and equipment     437        
Other assets - non current     30        
Total identifiable assets acquired     23,622        
Accounts payable     (276)        
Accrued expenses     (3,925)        
Other liabilities     (180)        
Deferred tax liability   0          
Total liabilities assumed     (4,381)        
Net identifiable assets acquired     19,241        
Goodwill $ 8,692 $ 8,692 8,692   $ 8,700    
Net assets acquired     27,933        
CombiMatrix | Favorable leases              
Business Acquisition [Line Items]              
Intangible Assets     247        
CombiMatrix | Developed technology              
Business Acquisition [Line Items]              
Intangible Assets     3,162        
CombiMatrix | Trade name              
Business Acquisition [Line Items]              
Intangible Assets     103        
CombiMatrix | Customer relationships              
Business Acquisition [Line Items]              
Intangible Assets     12,397        
CombiMatrix | Patent licensing agreement              
Business Acquisition [Line Items]              
Intangible Assets     $ 496        
v3.10.0.1
Business combinations - Schedule of economic benefits of intangible assets are expected to be realized (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Aug. 04, 2017
Jul. 31, 2017
Jun. 11, 2017
Jan. 06, 2017
Nov. 14, 2017
Sep. 30, 2018
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 37,331
Intangible assets estimated useful lives           8 years 2 months 12 days
Non-compete agreement            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 286
Intangible assets estimated useful lives           5 years
Developed technology            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 11,963
Intangible assets estimated useful lives           4 years 9 months 18 days
Customer relationships            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 23,763
Intangible assets estimated useful lives           10 years
Trade name            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 576
Intangible assets estimated useful lives           2 years 8 months 12 days
Patent licensing agreement            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets           $ 496
Intangible assets estimated useful lives           15 years
AltaVoice            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets       $ 4,245    
AltaVoice | Non-compete agreement            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets       $ 286    
Intangible assets estimated useful lives       5 years    
AltaVoice | Developed technology            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets       $ 570    
Intangible assets estimated useful lives       6 years    
AltaVoice | Customer relationships            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets       $ 3,389    
Intangible assets estimated useful lives       10 years    
Ommdom, Inc.            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets     $ 2,495      
Ommdom, Inc. | Developed technology            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets     $ 2,335      
Intangible assets estimated useful lives     5 years      
Ommdom, Inc. | Customer relationships            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets     $ 147      
Intangible assets estimated useful lives     5 years      
Ommdom, Inc. | Trade name            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets     $ 13      
Intangible assets estimated useful lives     5 years      
Good Start Genetics            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets $ 14,186          
Good Start Genetics | Developed technology            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets $ 5,896          
Intangible assets estimated useful lives 5 years          
Good Start Genetics | Customer relationships            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets $ 7,830          
Intangible assets estimated useful lives 8 years          
Good Start Genetics | Trade name            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets $ 460          
Intangible assets estimated useful lives 3 years          
CombiMatrix            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 16,405  
CombiMatrix | Developed technology            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 3,162  
Intangible assets estimated useful lives         4 years  
CombiMatrix | Customer relationships            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 12,397  
Intangible assets estimated useful lives   11 years     11 years  
CombiMatrix | Trade name            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 103  
Intangible assets estimated useful lives         1 year  
CombiMatrix | Favorable leases            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 247  
Intangible assets estimated useful lives         2 years  
CombiMatrix | Patent licensing agreement            
Business Acquisition [Line Items]            
Gross Purchased Intangible Assets         $ 496  
Intangible assets estimated useful lives         15 years  
v3.10.0.1
Business combinations - Ommdom - Additional Information (Details) - USD ($)
9 Months Ended
Jun. 11, 2018
Jun. 11, 2017
Sep. 30, 2018
Dec. 31, 2017
Business Acquisition [Line Items]        
Goodwill     $ 47,233,000 $ 46,575,000
Ommdom, Inc.        
Business Acquisition [Line Items]        
Business combination, agreement date     Jun. 11, 2017  
Business combination, total purchase consideration   $ 6,100,000    
Business combination, cash consideration   0    
Business acquisition contingently payable amount   0    
Business combination, hold-back consideration amount   600,000    
Business acquisition payment through issuance of shares company's common stock   5,500,000    
Purchase consideration, second payment discounted and recorded as liability   600,000    
Business combination, reclassified to equity upon issuance of common stock 66,582      
Goodwill   4,045,000 $ 4,045,000 $ 4,045,000
Additional goodwill acquired   400,000    
Ommdom, Inc. | Common Stock        
Business Acquisition [Line Items]        
Business combination, hold-back consideration amount   600,000    
Business acquisition payment through issuance of shares company's common stock   $ 5,500,000    
Business acquisition common stock issued, shares   600,108    
Business acquisition common stock issued, shares related to hold back   66,582    
v3.10.0.1
Business combinations - Good Start Genetics - Additional Information (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Aug. 04, 2017
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Business Acquisition [Line Items]                
Decrease in accounts receivable           $ (4,483) $ (1,801)  
Intangible assets estimated useful lives           8 years 2 months 12 days    
Goodwill $ 47,233       $ 47,233 $ 47,233   $ 46,575
Customer relationships                
Business Acquisition [Line Items]                
Intangible assets estimated useful lives           10 years    
Good Start Genetics                
Business Acquisition [Line Items]                
Percentage of diluted interest acquired       100.00%        
Business combination, total purchase consideration       $ 24,400        
Business combination, agreement date           Aug. 04, 2017    
Business combination, cash consideration       18,400        
Provisional deferred tax liability       4,800        
Decrease in accounts receivable 100 $ 300 $ 400          
Goodwill 25,064     $ 25,064 $ 25,064 $ 25,064   $ 24,406
Good Start Genetics | Customer relationships                
Business Acquisition [Line Items]                
Intangible assets estimated useful lives       8 years        
Good Start Genetics | Common Stock                
Business Acquisition [Line Items]                
Business combination consideration transferred equity interests issued and issuable for settlement of convertible debt       $ 11,900        
Business acquisition equity interests issued or issuable number of shares for settlement of convertible debt       1,148,283        
Business combination sale of hold back stock for payment of bonus       $ 3,600        
Business acquisition number of hold back shares Issued or Issuable for payment of bonus       343,986        
Business acquisition equity interests number of shares issued for partial hold back payment         250,044      
Business combination remaining hold back amount payable upon settlement of outstanding claims $ 1,500       $ 1,500 $ 1,500    
Good Start Genetics | Common Stock | General and Administrative Expense                
Business Acquisition [Line Items]                
Business acquisition payment through issuance of shares company's common stock       $ 900        
Business acquisition common stock issued, shares       83,025        
Business combination, hold-back consideration amount       $ 400        
Business acquisition common stock issued, shares related to hold back       37,406        
v3.10.0.1
Business combinations - CombiMatrix - Additional Information (Details) - USD ($)
1 Months Ended 9 Months Ended
Jul. 31, 2017
Nov. 14, 2017
Sep. 30, 2018
Dec. 31, 2017
Business Acquisition [Line Items]        
Intangible assets estimated useful lives     8 years 2 months 12 days  
Goodwill     $ 47,233,000 $ 46,575,000
Customer relationships        
Business Acquisition [Line Items]        
Intangible assets estimated useful lives     10 years  
CombiMatrix        
Business Acquisition [Line Items]        
Date of acquisition     Nov. 14, 2017  
Trailing average share value $ 9.491      
Business acquisition common stock issued, shares 2,703,389      
Deferred tax liability       0
Goodwill $ 8,700,000 $ 8,692,000 $ 8,692,000 $ 8,692,000
CombiMatrix | Customer relationships        
Business Acquisition [Line Items]        
Intangible assets estimated useful lives 11 years 11 years    
CombiMatrix | Series F Preferred Stock        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 3,144      
Business acquisition payment through issuance of shares company's common stock $ 100,000      
CombiMatrix | Series F Warrants        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 1,739,689      
Business acquisition payment through issuance of shares company's common stock $ 7,400,000      
CombiMatrix | Series D Warrants        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 337,584      
Business acquisition payment through issuance of shares company's common stock $ 1,000      
CombiMatrix | Restricted Stock Units (RSUs)        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 85,219      
Business acquisition payment through issuance of shares company's common stock $ 700,000      
CombiMatrix | Options        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 3,323      
Business acquisition payment through issuance of shares company's common stock $ 100,000      
CombiMatrix | Common Stock        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 2,611,703      
Business acquisition payment through issuance of shares company's common stock $ 20,500,000      
CombiMatrix | Common Stock | General and Administrative Expense        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 22,966      
Business acquisition payment through issuance of shares company's common stock $ 200,000      
CombiMatrix | Common Stock        
Business Acquisition [Line Items]        
Business combination common stock conversion ratio 86.92%      
CombiMatrix | Common Stock | Restricted Stock Units (RSUs) | General and Administrative Expense        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 214,976      
Business acquisition payment through issuance of shares company's common stock $ 1,700,000      
CombiMatrix | Warrants        
Business Acquisition [Line Items]        
Business acquisition common stock issued, shares 2,077,273      
Coronado Merger Sub, Inc        
Business Acquisition [Line Items]        
Date of merger agreement     Jul. 31, 2017  
v3.10.0.1
Goodwill and intangible assets - Summary of goodwill (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2018
USD ($)
Goodwill [Line Items]  
Beginning Balance $ 46,575
Goodwill adjustment 658
Ending Balance 47,233
AltaVoice  
Goodwill [Line Items]  
Beginning Balance 9,432
Ending Balance 9,432
Ommdom  
Goodwill [Line Items]  
Beginning Balance 4,045
Ending Balance 4,045
Good Start  
Goodwill [Line Items]  
Beginning Balance 24,406
Goodwill adjustment 658
Ending Balance 25,064
CombiMatrix  
Goodwill [Line Items]  
Beginning Balance 8,692
Ending Balance $ 8,692
v3.10.0.1
Goodwill and intangible assets - Schedule of finite-lived intangible assets (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 37,331  
Finite-Lived Intangible Assets, Accumulated Amortization (5,606)  
Finite-Lived Intangible Assets, Net $ 31,725 $ 35,516
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 8 years 2 months 12 days  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 7 years 1 month 6 days  
Customer relationships    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 23,763  
Finite-Lived Intangible Assets, Accumulated Amortization (2,262)  
Finite-Lived Intangible Assets, Net $ 21,501  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 10 years  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 8 years 10 months 24 days  
Developed technology    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 11,963  
Finite-Lived Intangible Assets, Accumulated Amortization (2,847)  
Finite-Lived Intangible Assets, Net $ 9,116  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 4 years 9 months 18 days  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 3 years 8 months 12 days  
Non-compete agreement    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 286  
Finite-Lived Intangible Assets, Accumulated Amortization (100)  
Finite-Lived Intangible Assets, Net $ 186  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 5 years  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 3 years 3 months 18 days  
Trade name    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 576  
Finite-Lived Intangible Assets, Accumulated Amortization (273)  
Finite-Lived Intangible Assets, Net $ 303  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 2 years 8 months 12 days  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 1 year 7 months 6 days  
Patent licensing agreement    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 496  
Finite-Lived Intangible Assets, Accumulated Amortization (29)  
Finite-Lived Intangible Assets, Net $ 467  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 15 years  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 14 years 2 months 12 days  
Favorable leases    
Finite Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Cost $ 247  
Finite-Lived Intangible Assets, Accumulated Amortization (95)  
Finite-Lived Intangible Assets, Net $ 152  
Finite-Lived Intangible Assets, Weighted Average Useful Life (in Years) 2 years  
Finite-Lived Intangible Assets, Weighted Average Estimated Remaining Useful Life (in Years) 1 year 3 months 18 days  
v3.10.0.1
Goodwill and intangible assets - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]        
Amortization expense $ 1.3 $ 0.6 $ 3.8 $ 0.8
v3.10.0.1
Goodwill and intangible assets - Summary of estimated future amortization expense of intangible assets with finite lives (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]    
2018 $ 1,262  
2019 5,250  
2020 5,525  
2021 5,829  
2022 4,123  
Thereafter 9,736  
Finite-Lived Intangible Assets, Net $ 31,725 $ 35,516
v3.10.0.1
Balance sheet components - Schedule of Property and equipment (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Property and equipment    
Total property and equipment, gross $ 53,332 $ 49,871
Accumulated depreciation and amortization (24,045) (19,530)
Total property and equipment, net 29,287 30,341
Leasehold improvements    
Property and equipment    
Total property and equipment, gross 12,984 12,623
Laboratory equipment    
Property and equipment    
Total property and equipment, gross 22,870 17,705
Equipment under capital lease    
Property and equipment    
Total property and equipment, gross 6,956 11,446
Computer equipment    
Property and equipment    
Total property and equipment, gross 4,251 4,023
Software    
Property and equipment    
Total property and equipment, gross 2,580 2,520
Furniture and fixtures    
Property and equipment    
Total property and equipment, gross 659 569
Automobiles    
Property and equipment    
Total property and equipment, gross 20 20
Construction-in-progress    
Property and equipment    
Total property and equipment, gross $ 3,012 $ 965
v3.10.0.1
Balance sheet components - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Balance Sheet Related Disclosures [Abstract]        
Depreciation $ 2.1 $ 1.8 $ 6.5 $ 5.1
v3.10.0.1
Balance sheet components - Accrued liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]    
Accrued compensation and related expenses $ 6,498 $ 7,406
Liabilities associated with business combinations 6,229 9,497
Liability associated with co-development agreement 2,500  
Deferred revenue 869 307
Other 8,725 5,532
Total accrued liabilities $ 24,821 $ 22,742
v3.10.0.1
Balance sheet components - Other long-term liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Balance Sheet Related Disclosures [Abstract]    
Lease incentive obligation, non-current $ 3,465 $ 3,831
Deferred rent, non-current 5,441 5,153
Liabilities associated with business combination   3,779
Other non-current liabilities 965 677
Total other long-term liabilities $ 9,871 $ 13,440
v3.10.0.1
Fair value measurements - Financial instruments at fair value on a recurring basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost $ 120,014 $ 64,759
Total cash equivalents, restricted cash, and marketable securities, Gross Unrealized Losses (46) (171)
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 119,968 64,588
Cash equivalents 86,835 592
Restricted cash 5,006 5,406
Marketable securities 28,127 58,590
Accrued liabilities 24,821 22,742
Contingent consideration    
Accrued liabilities 4,767 3,779
Recurring basis | Level 1    
Total financial assets 93,838 17,989
Recurring basis | Level 2    
Total financial assets 25,763 46,599
Recurring basis | Level 3    
Total financial assets 367  
Total financial liabilities 4,767 3,779
Recurring basis | Level 3 | Contingent consideration    
Total financial liabilities 4,767 3,779
Money market funds    
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost 91,840 5,998
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 91,840 5,998
Money market funds | Recurring basis | Level 1    
Total financial assets 91,840 5,998
Certificates of deposit    
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost 300 300
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 300 300
Certificates of deposit | Recurring basis | Level 2    
Certificates of deposit 300 300
U.S. treasury notes    
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost 2,001 12,010
Total cash equivalents, restricted cash, and marketable securities, Gross Unrealized Losses (3) (19)
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 1,998 11,991
U.S. treasury notes | Recurring basis | Level 1    
Total financial assets 1,998 11,991
U.S. government agency securities    
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost 25,506 46,451
Total cash equivalents, restricted cash, and marketable securities, Gross Unrealized Losses (43) (152)
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 25,463 46,299
U.S. government agency securities | Recurring basis | Level 2    
Total financial assets 25,463 $ 46,299
Convertible note    
Total cash equivalents, restricted cash, and marketable securities, Amortized Cost 367  
Total cash equivalents, restricted cash, and marketable securities, Estimated Fair Value 367  
Convertible note | Recurring basis | Level 3    
Total financial assets $ 367  
v3.10.0.1
Fair value measurements - Additional Information (Details)
9 Months Ended
Jan. 06, 2017
USD ($)
Sep. 30, 2018
USD ($)
item
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Transfers of assets and liabilities between Level 1, Level 2 and Level 3   $ 0     $ 0
Total fair value of investments with unrealized losses   $ 27,500,000      
Available for sale securities minimum remaining contractual maturity   0 months      
Available for sale securities maximum remaining contractual maturity   5 months      
Available-for-sale Securities, Continuous Unrealized Loss Position          
Number of securities that are in continuous unrealized loss position for more than one year | item   0      
Other-than-temporary impairment   $ 0      
AltaVoice          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Business acquisition contingently payable amount       $ 5,000,000  
Increase in fair value of contingent obligation $ 2,200,000        
AltaVoice | Contingent consideration | Level 3 | Recurring basis          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Estimated fair value for contingent obligation $ 2,200,000        
Increase in fair value of contingent obligation   2,600,000      
AltaVoice | Common Stock          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Business acquisition common stock issued, value       $ 5,000,000  
AltaVoice | Maximum | Common Stock          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Business acquisition contingently payable amount   $ 5,000,000      
AltaVoice | Maximum | New Contingent Milestone Based On Achieving Revenue Target During 2017 And 2018 | Scenario, Forecast          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Business acquisition common stock issued, value     $ 5,000,000    
AltaVoice | Minimum | New Contingent Milestone Based On Achieving Revenue Target During 2017 And 2018 | Scenario, Forecast          
Available-for-sale Securities, Continuous Unrealized Loss Position          
Contingent obligation revenue threshold     $ 10,000,000    
v3.10.0.1
Fair value measurements - Financial instruments measured at fair value on a recurring basis (Details) - Level 3
$ in Thousands
9 Months Ended
Sep. 30, 2018
USD ($)
Convertible note  
Convertible note $ 367
Balance as of September 30, 2018 367
Contingent consideration | Recurring basis  
Balance as of December 31, 2017 3,779
Change in estimate of fair value 988
Balance as of September 30, 2018 $ 4,767
v3.10.0.1
Fair value measurements - Carrying amount and the estimated fair value of the Company's outstanding debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Carrying Amount    
Debt $ 58,489 $ 39,084
Level 2 | Fair Value    
Debt $ 60,805 $ 40,526
v3.10.0.1
Investment in Privately Held Company - Additional Information (Details) - KEW
$ in Millions
9 Months Ended
Sep. 30, 2018
USD ($)
Collaborative Arrangements And Noncollaborative Arrangement Transactions [Line Items]  
Collaboration agreement entering period Mar. 15, 2018
Loss on license agreement $ 1.9
Licensing agreement monthly payments $ 0.2
Licensing agreement right of first refusal term 3 months
Convertible Notes Payable  
Collaborative Arrangements And Noncollaborative Arrangement Transactions [Line Items]  
Convertible notes incremental purchase required amount $ 0.2
Convertible notes incremental purchase, periodic payment each month
Incremental convertible notes purchase term 3 months
v3.10.0.1
Commitments and contingencies - (Operating Leases) - Additional Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Total minimum lease payments   $ 71,026   $ 71,026  
Future minimum lease payments under operating leases          
Rent expense   2,400 $ 2,100 7,100 $ 6,100
Office Facility In San Francisco | New Leases          
Additional term of lease 10 years        
Actual lease expiration term Jul. 31, 2026        
Lease term 10 years        
Security Deposit $ 4,600        
Lease incentive in form of lease improvements $ 5,200        
Total minimum lease payments   $ 59,400   $ 59,400  
v3.10.0.1
Commitments and contingencies - Schedule of future minimum payments under operating leases (Details)
$ in Thousands
Sep. 30, 2018
USD ($)
Future minimum lease payments under operating leases  
2018 (remainder of year) $ 2,422
2019 9,690
2020 9,570
2021 9,787
2022 9,712
Thereafter 29,845
Total minimum lease payments $ 71,026
v3.10.0.1
Commitments and contingencies - (Debt Financing) - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 12, 2018
Feb. 26, 2018
Mar. 15, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2018
Mar. 31, 2018
Jul. 31, 2015
Net proceeds from term loan           $ 19,544,000 $ 39,661,000      
Loan and Security Agreement | Initial term loan                    
Term loan, borrowing amount     $ 40,000,000              
Net proceeds from term loan     39,700,000              
Loan and Security Agreement | Second Term Loan                    
Term loan, borrowing amount                 $ 20,000,000  
Net proceeds from term loan $ 19,800,000                  
Loan and Security Agreement | Secured Debt                    
Maximum borrowing capacity                   $ 15,000,000
Repayment of balance debt obligations     12,100,000              
Loan and Security Agreement | Secured Debt | Other Income (Expense), Net                    
Prepayment premium classified as extinguishment of debt     $ 700,000              
Amended 2017 Loan Agreement | Third Term Loan                    
Term loan, line fee percentage on unused commitment amount   1.00%                
Amended 2017 Loan Agreement | Third Term Loan | Scenario, Forecast                    
Term loan, borrowing amount               $ 20,000,000    
Amended 2017 Loan Agreement | Secured Debt                    
Term loans, variable interest rate   7.73%                
Term loans, index interest rate, minimum   0.77%                
Term loans, floor interest rate   8.50%                
Term loans, variable interest rate description           Term loans under the Amended 2017 Loan Agreement bear interest at a floating rate equal to an index rate plus 7.73%, where the index rate is the greater of 0.77% or the 30-day U.S. Dollar London Interbank Offered Rate (“LIBOR”) as reported in The Wall Street Journal, with the floating rate resetting monthly subject to a floor of 8.5%.        
Term loans, payment description           The Company can make monthly interest-only payments until May 1, 2019 (or, subject to certain conditions, May 1, 2020), and thereafter monthly payments of principal and interest are required to fully amortize the borrowed amount by a final maturity date of March 1, 2022.        
Term loans, frequency of periodic payment           monthly        
Term loans, maturity date   Mar. 01, 2022                
Term loans, fee percentage of funded draw   5.00%                
Term loans, facility fee percentage   0.50%                
Warrants granted to acquire shares, percentage of funded amount   3.00%                
Warrants granted to acquire shares description           the Company will grant to the lender a warrant to acquire shares of the Company’s common stock equal to the quotient of 3% of the funded amount divided by a per share exercise price equal to the lower of the average closing price for the previous ten days of trading (calculated on the day prior to funding) or the closing price on the day prior to funding.        
Warrants granted to purchase shares of common stock   116,845                
Warrants granted to purchase common stock exercise price   $ 10.27                
Fair value of warrants   $ 700,000   $ 1,100,000   $ 1,100,000        
Obligations under Loan Agreement       60,000,000   60,000,000        
Debt issuance cost           600,000        
Amended 2017 Loan Agreement | Secured Debt | Minimum                    
Term loans, prepayment fee percentage of outstanding balance   1.00%                
Amended 2017 Loan Agreement | Secured Debt | Maximum                    
Term loans, prepayment fee percentage of outstanding balance   3.00%                
Amended 2017 Loan Agreement | Secured Debt | Second Term Loan                    
Warrants granted to purchase shares of common stock   85,482                
Warrants granted to purchase common stock exercise price   $ 7.02                
Fair value of warrants   $ 400,000                
Warrants term   10 years                
Amended 2017 Loan Agreement and 2015 Loan Agreement | Secured Debt                    
Interest expense       $ 1,800,000 $ 1,100,000 $ 4,700,000 $ 1,300,000      
v3.10.0.1
Commitments and contingencies - Schedule of future payments under amended 2017 loan agreement (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Future payments under the Loan Agreement    
Less: current portion $ (8,135)  
Total non-current debt obligation 50,354 $ 39,084
Amended 2017 Loan Agreement    
Future payments under the Loan Agreement    
2018 (remainder of year) 1,493  
2019 19,302  
2020 24,260  
2021 22,196  
2022 8,229  
Total remaining debt payments 75,480  
Less: amount representing debt discount (1,511)  
Less: amount representing interest (15,480)  
Present value of remaining debt payments 58,489  
Less: current portion (8,135)  
Total non-current debt obligation $ 50,354  
v3.10.0.1
Commitments and Contingencies - (Capital Leases) - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Lease term     3 years    
Interest expense $ 0.1 $ 0.1 $ 0.2 $ 0.1  
Property and equipment under capital lease 7.0   7.0   $ 11.4
Accumulated depreciation $ 1.6   $ 1.6   $ 3.0
Minimum          
Interest rate (as a percent) 5.20%   5.20%    
Maximum          
Interest rate (as a percent) 8.80%   8.80%    
v3.10.0.1
Commitments and Contingencies - Schedule of future minimum lease payments under capital leases (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Future payments under the capital lease    
2018 (remainder of year) $ 522  
2019 2,087  
2020 1,394  
2021 21  
Total capital lease obligations 4,024  
Less: amount representing interest (244)  
Present value of net minimum capital lease payments 3,780  
Less: current portion (1,857) $ (2,039)
Total non-current capital lease obligations $ 1,923 $ 3,373
v3.10.0.1
Commitments and contingencies - (Other Commitments) - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Dec. 31, 2017
Accrued liabilities $ 24,821 $ 24,821 $ 22,742
Collaboration Agreement | KEW      
Commitment payment for collaboration agreement 500 $ 500  
Collaboration Agreement | KEW | Minimum      
Commitment periodic payment for collaboration agreement   three monthly payments  
Co-Development Agreement      
Right of refusal fees related to acquisition agreement 3,000 $ 3,000  
Payment of refusal fees related to the acquisition agreement 500 500  
Accrued liabilities 2,500 2,500  
Service Agreements and Laboratory Supplies      
Noncancelable unconditional purchase commitments $ 8,300 $ 8,300  
v3.10.0.1
Stockholders' Equity - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 09, 2018
Apr. 30, 2018
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Class Of Stock [Line Items]          
Aggregate gross proceeds from issuance of common stock       $ 10,732 $ 71,687
CombiMatrix          
Class Of Stock [Line Items]          
Exercise of warrants     $ 3,300 6,500  
Underwritten Public Offering          
Class Of Stock [Line Items]          
Aggregate gross proceeds from issuance of common stock   $ 57,500      
Net proceeds from underwritten public offering   $ 53,500      
Common Stock | Underwritten Public Offering          
Class Of Stock [Line Items]          
Number of shares sold in underwritten public offering   12,777,777      
Shares issued price per share   $ 4.50      
2018 Sales Agreement | Cowen and Company, LLC          
Class Of Stock [Line Items]          
Agreement date Aug. 09, 2018        
Percentage of commission payable on gross proceeds 3.00%        
2018 Sales Agreement | Maximum | Cowen and Company, LLC          
Class Of Stock [Line Items]          
Aggregate gross proceeds from issuance of common stock $ 75,000        
2018 Sales Agreement | Common Stock | Cowen and Company, LLC          
Class Of Stock [Line Items]          
Aggregate gross proceeds from issuance of common stock       $ 61,100  
Stock issued during period, shares, new issues     4,325,134 4,325,134  
Net proceeds from issuance of common stock       $ 59,000  
v3.10.0.1
Stock incentive plans - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 28, 2017
Feb. 29, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Stock incentive plan            
Stock-based compensation         $ 15,711 $ 14,387
RSUs            
Stock incentive plan            
Vested stock units awarded         1,117,944  
Vested and expected to vest            
Weighted-average grant date fair value (in dollars per share)         $ 6.99 $ 10.21
Stock incentive plans            
Stock incentive plan            
Vesting period         4 years  
Vesting rate upon anniversaries (as a percent)         25.00%  
Monthly vesting rate thereafter (as a percent)         2.08%  
Stock incentive plans | RSUs            
Stock incentive plan            
Vesting period         3 years  
Stock incentive plans | Options            
Vested and expected to vest            
Options granted (in shares)         260,000  
Weighted-average grant date fair value (in dollars per share)         $ 4.87 $ 5.97
Total grant date fair value of options to purchase common stock vested         $ 15,900 $ 5,100
Exercised, aggregate intrinsic value         $ 1,500 1,800
Stock incentive plans | First anniversary | RSUs            
Stock incentive plan            
Vesting rate upon anniversaries (as a percent)         33.33%  
Stock incentive plans | Second anniversary | RSUs            
Stock incentive plan            
Vesting rate upon anniversaries (as a percent)         33.33%  
Stock incentive plans | Third anniversary | RSUs            
Stock incentive plan            
Vesting rate upon anniversaries (as a percent)         33.33%  
Stock incentive plans | PRSU            
Stock incentive plan            
Vesting period   12 months        
Vested stock units awarded 352,045          
Stock-based compensation     $ 0 $ 0 $ 400 $ 400
Minimum | 2010 Plan            
Stock incentive plan            
Employees holding voting rights of all classes of stock (as a percent)         10.00%  
Exercise price of options on common stock (as a percent)         110.00%  
Maximum | 2010 Plan            
Stock incentive plan            
Term of options granted         10 years  
v3.10.0.1
Stock incentive plans - Stock incentive plans (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
RSUs    
Activity under the plan    
Units granted (3,088,104)  
Units cancelled 319,226  
Stock incentive plans | Options    
Activity under the plan    
Shares Available For Grant 2,397,234  
Balance at the beginning of the period 4,114,874  
Additional shares reserved 754,363  
Options granted (in shares) 260,000  
Option cancelled (in shares) (158,823)  
Options exercised (in shares) (326,317)  
Shares Available For Grant 281,542 2,397,234
Balance at the end of the period 3,889,734 4,114,874
Weighted-Average Exercise Price    
Balance at the beginning of the period (in dollars per share) $ 8.51  
Options granted (in dollars per share) 8.50  
Options cancelled (in dollars per share) 9.34  
Options exercised (in dollars per share) 7.85  
Balance at the end of the period (in dollars per share) $ 8.53 $ 8.51
Additional information    
Exercisable, Number of shares 2,579,154  
Exercisable, Weighted-Average Exercise Price (in dollars per share) $ 8.16  
Weighted-Average Remaining Contractual Life 7 years 1 month 13 days 7 years 7 months 17 days
Exercisable, Weighted-Average Remaining Contractual Life 6 years 7 months 28 days  
Aggregate Intrinsic Value $ 31,901 $ 5,128
Exercisable, Aggregate Intrinsic Value $ 22,097  
Vested and expected to vest    
Number of shares 3,704,312  
Weighted-Average Exercise Price (in dollars per share) $ 8.51  
Weighted-Average Remaining Contractual Life 7 years 21 days  
Aggregate Intrinsic Value $ 30,465  
Stock incentive plans | RSUs    
Activity under the plan    
Units granted (3,088,104)  
Units cancelled 319,226  
v3.10.0.1
Stock incentive plans - RSU Activity (Details) - RSUs
9 Months Ended
Sep. 30, 2018
$ / shares
shares
Number of Shares  
Balance at the beginning of the period | shares 2,387,120
Granted | shares 3,088,104
Vested | shares (1,117,944)
Cancelled | shares (319,226)
Balance at the end of the period | shares 4,038,054
Weighted-Average Grant Date Fair Value  
Balance at the beginning of the period | $ / shares $ 9.91
Granted | $ / shares 6.99
Vested | $ / shares 8.84
Cancelled | $ / shares 8.92
Balance at the end of the period | $ / shares $ 8.06
v3.10.0.1
Stock incentive plans - Risk-free interest rate & Dividend yield (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 31, 2015
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Non-Employee Options | Minimum          
Assumptions used in determination of fair value of options using the Black-Scholes option pricing valuation model          
Expected term (in years)       0 years 8 years 6 months
Expected volatility         69.90%
Risk-free interest rate         1.83%
Non-Employee Options | Maximum          
Assumptions used in determination of fair value of options using the Black-Scholes option pricing valuation model          
Expected term (in years)       0 years 8 years 6 months 29 days
Expected volatility         78.70%
Risk-free interest rate         2.04%
Employees and directors stock options | Options          
Assumptions used in determination of fair value of options using the Black-Scholes option pricing valuation model          
Expected term (in years)   6 years   6 years 6 years 10 days
Expected volatility   59.63%   59.58% 72.64%
Risk-free interest rate   2.82%   2.80% 2.01%
Options granted (in shares)     0 0  
2015 Employee Stock Purchase Plan          
Assumptions used in determination of fair value of options using the Black-Scholes option pricing valuation model          
Purchase price of common stock of the lesser of fair market value on the purchase date or the last trading day preceding the offering date (as a percent) 85.00%        
Cash received from payroll deductions       $ 1.4  
Common stock reserved for future issuance   567,707   567,707  
v3.10.0.1
Stock incentive plans - Stock-based compensation expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Stock-based compensation        
Total stock-based compensation expense $ 5,206 $ 4,780 $ 15,711 $ 14,387
Unrecognized stock-based compensation 5,600   $ 5,600  
Expected period to recognize on a straight-line basis     1 year 10 months 24 days  
Capitalized stock-based employee compensation     $ 0  
RSUs        
Stock-based compensation        
Unrecognized stock-based compensation 24,400   $ 24,400  
Expected period to recognize on a straight-line basis     2 years 3 months 18 days  
Cost of revenue        
Stock-based compensation        
Total stock-based compensation expense 747 404 $ 2,320 1,606
Research and development        
Stock-based compensation        
Total stock-based compensation expense 1,722 1,096 5,237 4,853
Selling and marketing        
Stock-based compensation        
Total stock-based compensation expense 1,172 780 3,690 2,985
General and Administrative Expense        
Stock-based compensation        
Total stock-based compensation expense $ 1,565 $ 2,500 $ 4,464 $ 4,943
v3.10.0.1
Net loss per common share - Schedule of Earnings per share, basic and diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Earnings Per Share [Abstract]        
Net loss $ (31,723) $ (27,402) $ (99,514) $ (82,887)
Shares used in computing net loss per share, basic and diluted 70,152,804 48,221,896 63,935,336 44,639,416
Net loss per share, basic and diluted $ (0.45) $ (0.57) $ (1.56) $ (1.86)
v3.10.0.1
Net loss per common share - Schedule of Antidilutive securities excluded from computation of earnings per share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 12,586,349 10,167,971 12,586,349 10,167,971
Options        
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 3,889,734 4,264,222 3,889,734 4,264,222
Warrants        
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 949,328 116,845 949,328 116,845
RSUs        
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 4,038,054 2,185,134 4,038,054 2,185,134
ESPP        
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 250,410 142,947 250,410 142,947
Series A convertible preferred stock        
Antidilutive shares excluded from diluted net loss per share        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 3,458,823 3,458,823 3,458,823 3,458,823
v3.10.0.1
Geographic information - Schedule of Revenue by country (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Geographic information        
Revenue $ 37,366 $ 18,148 $ 102,343 $ 42,822
United States        
Geographic information        
Revenue 34,906 16,640 95,712 38,745
Canada        
Geographic information        
Revenue 1,052 825 3,156 2,281
Rest of World        
Geographic information        
Revenue $ 1,408 $ 683 $ 3,475 $ 1,796
v3.10.0.1
Subsequent Events - Additional Information (Details) - Subsequent Event
Nov. 06, 2018
USD ($)
$ / shares
shares
Securities Purchase Agreement  
Subsequent Event [Line Items]  
Common stock, par value | $ / shares $ 0.0001
Common Stock | Securities Purchase Agreement  
Subsequent Event [Line Items]  
Number of shares issued | shares 373,524
Shares issued, price per share | $ / shares $ 13.386
2017 Loan Agreement  
Subsequent Event [Line Items]  
Repayment of term loan $ 64,700,000
Note Purchase Agreement  
Subsequent Event [Line Items]  
Maximum borrowing capacity $ 200,000,000
Notes bear interest rate 8.75%
Notes, maturity period 84 months
Percentage of net annual revenue receivable by purchasers in addition to interest, beginning on January 1,2020 0.50%
Maximum net annual revenue receivable by purchasers in addition to interest, beginning on January 1, 2020 $ 1,625,000
Notes, interest rate terms Notes bear interest at a rate of 8.75% annually, payable quarterly until the date which is 84 months after the Closing Date or the date on which all amounts owing to the Purchasers under the Note Purchase Agreement have been paid in full.
Internal rate of return percentage to lender 11.00%
Note Purchase Agreement | Payment Made Within 12 Months after Closing Date  
Subsequent Event [Line Items]  
Principal amount of notes payable in percentage 117.50%
Note Purchase Agreement | Payment Made Within 24 Months after Closing Date  
Subsequent Event [Line Items]  
Principal amount of notes payable in percentage 132.50%
Note Purchase Agreement | Payment Made Within 36 Months after Closing Date  
Subsequent Event [Line Items]  
Principal amount of notes payable in percentage 145.00%
Note Purchase Agreement | Initial Sale of Notes  
Subsequent Event [Line Items]  
Maximum borrowing capacity $ 75,000,000
Proceeds from notes sold 10,300,000
Note Purchase Agreement | Second Sale of Notes  
Subsequent Event [Line Items]  
Maximum borrowing capacity $ 25,000,000
Note sale, description at the option of the Company, a second sale of $25.0 million principal amount of Notes, at any time through June 30, 2019
Note Purchase Agreement | Third Sale of Notes  
Subsequent Event [Line Items]  
Maximum borrowing capacity $ 50,000,000
Note sale, description at the option of the Company, a third sale of up to $50.0 million principal amount of Notes, in increments of $25.0 million, to be borrowed at any time during the period beginning on July 1, 2019 and ending on December 31, 2019
Notes, incremental amount $ 25,000,000
Note Purchase Agreement | Fourth Sale Of Notes  
Subsequent Event [Line Items]  
Maximum borrowing capacity $ 50,000,000
Note sale, description at the option of the Company, but subject to the approval of the Purchasers, a fourth sale of up to $50.0 million principal amount of Notes, in no more than three increments of at least $10.0 million, at any time through December 31, 2019, for certain permitted acquisitions and related expenses.
Note Purchase Agreement | Fourth Sale Of Notes | Minimum  
Subsequent Event [Line Items]  
Notes, incremental amount $ 10,000,000