|
|
|
|
|
|
|
|
In millions | September 30, 2013 | December 31, 2012 | |||||
Raw materials | $ | 494.5 | $ | 501.9 | |||
Work-in-process | 150.4 | 109.6 | |||||
Finished goods | 906.3 | 800.2 | |||||
1,551.2 | 1,411.7 | ||||||
LIFO reserve | (103.7 | ) | (102.9 | ) | |||
Total | $ | 1,447.5 | $ | 1,308.8 |
|
In millions | Climate Solutions | Residential Solutions | Industrial Technologies | Security Technologies | Total | ||||||||||||||
Balance as of December 31, 2012 | |||||||||||||||||||
Goodwill (gross) | $ | 5,370.6 | $ | 2,317.1 | $ | 368.7 | $ | 922.5 | $ | 8,978.9 | |||||||||
Accumulated impairment | (839.8 | ) | (1,656.2 | ) | — | (344.0 | ) | (2,840.0 | ) | ||||||||||
4,530.8 | 660.9 | 368.7 | 578.5 | 6,138.9 | |||||||||||||||
Acquisitions and adjustments * | (1.4 | ) | 17.7 | 1.1 | (17.4 | ) | — | ||||||||||||
Impairment losses ** | — | — | — | (111.4 | ) | (111.4 | ) | ||||||||||||
Currency translation | 27.4 | — | 1.6 | 5.3 | 34.3 | ||||||||||||||
Balance as of September 30, 2013 | |||||||||||||||||||
Goodwill (gross) | 5,396.6 | 2,334.8 | 371.4 | 910.4 | 9,013.2 | ||||||||||||||
Accumulated impairment | (839.8 | ) | (1,656.2 | ) | — | (455.4 | ) | (2,951.4 | ) | ||||||||||
$ | 4,556.8 | $ | 678.6 | $ | 371.4 | $ | 455.0 | $ | 6,061.8 |
|
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
In millions | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||
Completed technologies/patents | $ | 200.4 | $ | (147.4 | ) | $ | 53.0 | $ | 203.2 | $ | (134.4 | ) | $ | 68.8 | ||||||||||
Customer relationships | 1,970.9 | (608.5 | ) | 1,362.4 | 1,966.8 | (523.6 | ) | 1,443.2 | ||||||||||||||||
Trademarks (finite-lived) | 100.2 | (35.7 | ) | 64.5 | 98.0 | (32.1 | ) | 65.9 | ||||||||||||||||
Other | 71.3 | (63.1 | ) | 8.2 | 71.4 | (59.4 | ) | 12.0 | ||||||||||||||||
Total finite-lived intangible assets | 2,342.8 | $ | (854.7 | ) | 1,488.1 | 2,339.4 | $ | (749.5 | ) | 1,589.9 | ||||||||||||||
Trademarks (indefinite-lived) | 2,611.0 | 2,611.0 | 2,611.0 | 2,611.0 | ||||||||||||||||||||
Total | $ | 4,953.8 | $ | 4,099.1 | $ | 4,950.4 | $ | 4,200.9 |
|
In millions | September 30, 2013 | December 31, 2012 | |||||
Debentures with put feature | $ | 343.0 | $ | 343.0 | |||
6.000% Senior notes due 2013 | — | 600.0 | |||||
Other current maturities of long-term debt | 9.9 | 10.8 | |||||
Other short-term borrowings | 20.3 | 9.9 | |||||
Total | $ | 373.2 | $ | 963.7 |
In millions | September 30, 2013 | December 31, 2012 | |||||
9.500% Senior notes due 2014 | $ | — | $ | 655.0 | |||
5.50% Senior notes due 2015 | 197.6 | 196.4 | |||||
4.75% Senior notes due 2015 | 299.8 | 299.7 | |||||
6.875% Senior notes due 2018 | 749.5 | 749.4 | |||||
2.875% Senior notes due 2019 | 349.5 | — | |||||
9.00% Debentures due 2021 | 125.0 | 125.0 | |||||
4.250% Senior notes due 2023 | 698.7 | — | |||||
7.20% Debentures due 2014-2025 | 82.5 | 90.0 | |||||
6.48% Debentures due 2025 | 149.7 | 149.7 | |||||
5.750% Senior notes due 2043 | 498.0 | — | |||||
Other loans and notes | 3.8 | 4.1 | |||||
Total | $ | 3,154.1 | $ | 2,269.3 |
|
Asset derivatives | Liability derivatives | ||||||||||||||
In millions | September 30, 2013 | December 31, 2012 | September 30, 2013 | December 31, 2012 | |||||||||||
Derivatives designated as hedges: | |||||||||||||||
Currency derivatives | $ | 0.4 | $ | 0.1 | $ | 3.1 | $ | 4.6 | |||||||
Derivatives not designated as hedges: | |||||||||||||||
Currency derivatives | 11.6 | 4.6 | 8.2 | 7.1 | |||||||||||
Total derivatives | $ | 12.0 | $ | 4.7 | $ | 11.3 | $ | 11.7 |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Currency derivatives | $ | (1.6 | ) | $ | (1.7 | ) | Cost of goods sold | $ | (2.3 | ) | $ | 0.2 | |||||
Interest rate swaps | — | — | Interest expense | 0.2 | — | ||||||||||||
Interest rate locks | — | — | Interest expense | (0.6 | ) | (0.8 | ) | ||||||||||
Total | $ | (1.6 | ) | $ | (1.7 | ) | $ | (2.7 | ) | $ | (0.6 | ) |
Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||
In millions | 2013 | 2012 | |||||||
Currency derivatives | Other, net | $ | 12.7 | $ | 27.8 | ||||
Total | $ | 12.7 | $ | 27.8 |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Currency derivatives | $ | (5.8 | ) | $ | (1.9 | ) | Cost of goods sold | $ | (7.6 | ) | $ | 1.1 | |||||
Interest rate swaps | 10.5 | — | Interest expense | 0.2 | — | ||||||||||||
Interest rate locks | — | — | Interest expense | (2.2 | ) | (2.3 | ) | ||||||||||
Total | $ | 4.7 | $ | (1.9 | ) | $ | (9.6 | ) | $ | (1.2 | ) |
Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||
In millions | 2013 | 2012 | |||||||
Currency derivatives | Other, net | $ | (28.3 | ) | $ | 35.9 | |||
Total | $ | (28.3 | ) | $ | 35.9 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Service cost | $ | 20.2 | $ | 23.5 | $ | 66.3 | $ | 73.0 | |||||||
Interest cost | 39.9 | 40.9 | 118.2 | 122.3 | |||||||||||
Expected return on plan assets | (42.2 | ) | (43.9 | ) | (126.1 | ) | (129.5 | ) | |||||||
Net amortization of: | |||||||||||||||
Prior service costs | 1.2 | 1.3 | 3.6 | 4.0 | |||||||||||
Plan net actuarial losses | 17.8 | 15.7 | 48.8 | 45.0 | |||||||||||
Net periodic pension benefit cost | 36.9 | 37.5 | 110.8 | 114.8 | |||||||||||
Net curtailment and settlement losses | — | 0.4 | — | 4.5 | |||||||||||
Net periodic pension benefit cost after net curtailment and settlement losses | $ | 36.9 | $ | 37.9 | $ | 110.8 | $ | 119.3 | |||||||
Amounts recorded in continuing operations | $ | 33.9 | $ | 36.6 | $ | 103.2 | $ | 112.2 | |||||||
Amounts recorded in discontinued operations | 3.0 | 1.3 | 7.6 | 7.1 | |||||||||||
Total | $ | 36.9 | $ | 37.9 | $ | 110.8 | $ | 119.3 |
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Service cost | $ | 1.6 | $ | 1.6 | $ | 5.0 | $ | 5.5 | |||||||
Interest cost | 6.0 | 7.0 | 19.4 | 23.2 | |||||||||||
Net amortization of: | |||||||||||||||
Prior service gains | (2.7 | ) | (2.6 | ) | (7.9 | ) | (7.5 | ) | |||||||
Net actuarial losses | (0.1 | ) | 0.1 | 5.3 | 5.4 | ||||||||||
Net periodic postretirement benefit cost | $ | 4.8 | $ | 6.1 | $ | 21.8 | $ | 26.6 | |||||||
Amounts recorded in continuing operations | $ | 3.2 | $ | 4.4 | $ | 14.0 | $ | 17.5 | |||||||
Amounts recorded in discontinued operations | 1.6 | 1.7 | 7.8 | 9.1 | |||||||||||
Total | $ | 4.8 | $ | 6.1 | $ | 21.8 | $ | 26.6 |
|
• | Level 1 – Inputs based on quoted prices in active markets for identical assets or liabilities. |
• | Level 2 – Inputs other than Level 1 quoted prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. |
• | Level 3 – Unobservable inputs based on little or no market activity and that are significant to the fair value of the assets and liabilities. |
Fair value measurements | Total fair value | ||||||||||||||
In millions | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Recurring fair value measurements | |||||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 20.1 | $ | — | $ | — | $ | 20.1 | |||||||
Derivative instruments | — | 12.0 | — | 12.0 | |||||||||||
Total asset recurring fair value measurements | $ | 20.1 | $ | 12.0 | $ | — | $ | 32.1 | |||||||
Liabilities: | |||||||||||||||
Derivative instruments | $ | — | $ | 11.3 | $ | — | $ | 11.3 | |||||||
Total liability recurring fair value measurements | $ | — | $ | 11.3 | $ | — | $ | 11.3 | |||||||
Financial instruments not carried at fair value | |||||||||||||||
Total debt | $ | — | $ | 3,778.1 | $ | — | $ | 3,778.1 | |||||||
Total financial instruments not carried at fair value | $ | — | $ | 3,778.1 | $ | — | $ | 3,778.1 |
Fair value measurements | Total fair value | ||||||||||||||
In millions | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Recurring fair value measurements | |||||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 16.7 | $ | — | $ | — | $ | 16.7 | |||||||
Derivative instruments | — | 4.7 | — | 4.7 | |||||||||||
Total asset recurring fair value measurements | $ | 16.7 | $ | 4.7 | $ | — | $ | 21.4 | |||||||
Liabilities: | |||||||||||||||
Derivative instruments | $ | — | $ | 11.7 | $ | — | $ | 11.7 | |||||||
Total liability recurring fair value measurements | $ | — | $ | 11.7 | $ | — | $ | 11.7 | |||||||
Financial instruments not carried at fair value | |||||||||||||||
Total debt | $ | — | $ | 3,663.1 | $ | — | $ | 3,663.1 | |||||||
Total financial instruments not carried at fair value | $ | — | $ | 3,663.1 | $ | — | $ | 3,663.1 |
• | Marketable securities – These securities include investments in publicly traded stock of non-U.S. companies held by non-U.S. subsidiaries of the Company. The fair value is obtained for the securities based on observable market prices quoted on public stock exchanges. |
• | Derivative instruments – These instruments include forward contracts related to non-U.S. currencies and forward starting interest rate swaps. The fair value of the derivative instruments are determined based on a pricing model that uses inputs from actively quoted currency markets that are readily accessible and observable. |
• | Debt – These securities are recorded at cost and include fixed-rate debentures, with a put feature, maturing in 2027 and 2028, which only require early prepayment at the option of the holder; and other fixed-rate debentures and senior notes maturing through 2043. The fair value of the long-term debt instruments is obtained based on observable market prices quoted on public exchanges for similar instruments. |
|
In millions | Total | |
December 31, 2012 | 295.6 | |
Shares issued under incentive plans, net | 6.9 | |
Repurchase of ordinary shares | (13.8 | ) |
September 30, 2013 | 288.7 |
In millions | IR-Ireland shareholders’ equity | Noncontrolling interests | Total equity | ||||||||
Balance at December 31, 2012 | $ | 7,147.8 | $ | 81.5 | $ | 7,229.3 | |||||
Net earnings | 571.1 | 29.0 | 600.1 | ||||||||
Currency translation | (2.7 | ) | (2.8 | ) | (5.5 | ) | |||||
Change in value of marketable securities and derivatives qualifying as cash flow hedges, net of tax | 18.6 | — | 18.6 | ||||||||
Pension and OPEB adjustments, net of tax | 32.0 | — | 32.0 | ||||||||
Total comprehensive income | 619.0 | 26.2 | 645.2 | ||||||||
Share-based compensation | 53.8 | — | 53.8 | ||||||||
Dividends declared to noncontrolling interests | — | (15.8 | ) | (15.8 | ) | ||||||
Dividends declared to ordinary shareholders | (123.0 | ) | — | (123.0 | ) | ||||||
Shares issued under incentive plans, net | 192.3 | — | 192.3 | ||||||||
Repurchase of ordinary shares | (795.2 | ) | — | (795.2 | ) | ||||||
Balance at September 30, 2013 | $ | 7,094.7 | $ | 91.9 | $ | 7,186.6 |
In millions | IR-Ireland shareholders’ equity | Noncontrolling interests | Total equity | ||||||||
Balance at December 31, 2011 | $ | 6,924.3 | $ | 88.1 | $ | 7,012.4 | |||||
Net earnings | 783.0 | 19.2 | 802.2 | ||||||||
Currency translation | 58.4 | (10.3 | ) | 48.1 | |||||||
Change in value of marketable securities and derivatives qualifying as cash flow hedges, net of tax | 5.2 | — | 5.2 | ||||||||
Pension and OPEB adjustments, net of tax | 58.3 | (1.3 | ) | 57.0 | |||||||
Total comprehensive income | 904.9 | 7.6 | 912.5 | ||||||||
Share-based compensation | 34.7 | — | 34.7 | ||||||||
Settlement of Exchangeable Senior Notes | (4.5 | ) | — | (4.5 | ) | ||||||
Acquisition/divestiture of noncontrolling interests | (1.2 | ) | 0.8 | (0.4 | ) | ||||||
Dividends declared to noncontrolling interests | — | (12.3 | ) | (12.3 | ) | ||||||
Dividends declared to ordinary shareholders | (98.5 | ) | — | (98.5 | ) | ||||||
Accretion of Exchangeable Senior Notes from Temporary equity | 3.3 | — | 3.3 | ||||||||
Shares issued under incentive plans, net | 57.7 | — | 57.7 | ||||||||
Repurchase of ordinary shares | (374.9 | ) | — | (374.9 | ) | ||||||
Balance at September 30, 2012 | $ | 7,445.8 | $ | 84.2 | $ | 7,530.0 |
In millions | Cash flow hedges and marketable securities | Pension and OPEB Items | Foreign Currency Items | Total | ||||||||||||
December 31, 2012 | $ | (1.4 | ) | $ | (964.2 | ) | $ | 444.6 | $ | (521.0 | ) | |||||
Other comprehensive income before reclassifications | 9.4 | (1.1 | ) | (2.7 | ) | 5.6 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | 9.6 | 49.8 | — | 59.4 | ||||||||||||
Tax (expense) benefit | (0.3 | ) | (16.7 | ) | — | (17.0 | ) | |||||||||
September 30, 2013 | $ | 17.3 | $ | (932.2 | ) | $ | 441.9 | $ | (473.0 | ) |
Amount Reclassified from Accumulated Other Comprehensive Income | ||||||||||
In millions | Three months ended | Nine months ended | Statement of Comprehensive Income Line Item | |||||||
Reclasses below represent (Income) loss to the Statement of Comprehensive Income | ||||||||||
Gains and losses on cash flow hedges: | ||||||||||
Interest rate locks | $ | 0.6 | $ | 2.2 | Interest expense | |||||
Interest rate swaps | (0.2 | ) | (0.2 | ) | Interest expense | |||||
Foreign exchange contracts | 2.3 | 7.6 | Cost of goods sold | |||||||
2.7 | 9.6 | Earnings before income taxes | ||||||||
(0.2 | ) | (0.7 | ) | Provision for income taxes | ||||||
2.5 | 8.9 | |||||||||
Defined benefit pension items: | ||||||||||
Amortization of: | ||||||||||
Prior-service (gains) costs | $ | (1.5 | ) | $ | (4.3 | ) | (a) | |||
Actuarial (gains) losses | 17.7 | 54.1 | (a) | |||||||
16.2 | 49.8 | Earnings before income taxes | ||||||||
(5.2 | ) | (16.7 | ) | Provision for income taxes | ||||||
11.0 | 33.1 | |||||||||
Total reclassifications for the period | $ | 13.5 | $ | 42.0 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Climate Solutions | $ | 2.6 | $ | 1.4 | $ | 23.5 | $ | 11.2 | |||||||
Residential Solutions | — | — | — | 0.2 | |||||||||||
Industrial Technologies | 0.3 | 0.3 | 5.4 | 7.8 | |||||||||||
Security Technologies | 1.0 | (0.1 | ) | 5.6 | 7.8 | ||||||||||
Corporate and Other | 6.4 | 0.5 | 9.2 | 2.6 | |||||||||||
Total | $ | 10.3 | $ | 2.1 | $ | 43.7 | $ | 29.6 | |||||||
Cost of goods sold | $ | 1.1 | $ | 0.7 | $ | 15.2 | $ | 12.1 | |||||||
Selling and administrative expenses | 9.2 | 1.4 | 28.5 | 17.5 | |||||||||||
Total | $ | 10.3 | $ | 2.1 | $ | 43.7 | $ | 29.6 |
In millions | Climate Solutions | Residential Solutions | Industrial Technologies | Security Technologies | Corporate and Other | Total | |||||||||||||||||
December 31, 2012 | $ | 4.7 | $ | — | $ | 2.1 | $ | 3.1 | $ | 1.9 | $ | 11.8 | |||||||||||
Additions, net of reversals | 23.5 | — | 5.4 | 5.6 | 9.2 | 43.7 | |||||||||||||||||
Cash and non-cash uses | (22.9 | ) | — | (5.9 | ) | (3.7 | ) | (8.6 | ) | (41.1 | ) | ||||||||||||
Currency translation | (0.1 | ) | — | — | — | — | (0.1 | ) | |||||||||||||||
September 30, 2013 | $ | 5.2 | $ | — | $ | 1.6 | $ | 5.0 | $ | 2.5 | $ | 14.3 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest income | $ | 3.6 | $ | 4.0 | $ | 9.6 | $ | 12.6 | |||||||
Exchange gain (loss) | (3.4 | ) | (1.3 | ) | (17.1 | ) | (4.1 | ) | |||||||
Earnings (loss) from equity investments | 1.0 | 1.7 | (1.6 | ) | (4.3 | ) | |||||||||
Other | 4.8 | 13.0 | 6.4 | 17.0 | |||||||||||
Other, net | $ | 6.0 | $ | 17.4 | $ | (2.7 | ) | $ | 21.2 |
|
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | |||||||
Pre-tax earnings (loss) from operations | $ | (6.0 | ) | $ | (13.6 | ) | $ | (23.4 | ) | $ | (40.4 | ) | |||
Pre-tax gain (loss) on sale | — | — | — | 3.2 | |||||||||||
Tax benefit (expense) | 3.5 | 1.3 | 19.2 | 30.5 | |||||||||||
Discontinued operations, net of tax | $ | (2.5 | ) | $ | (12.3 | ) | $ | (4.2 | ) | $ | (6.7 | ) |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net revenues | |||||||||||||||
Climate Solutions | $ | 2,025.8 | $ | 1,941.7 | $ | 5,700.4 | $ | 5,570.6 | |||||||
Residential Solutions | 609.5 | 558.6 | 1,786.5 | 1,632.7 | |||||||||||
Industrial Technologies | 721.9 | 701.6 | 2,165.1 | 2,180.6 | |||||||||||
Security Technologies | 392.3 | 390.9 | 1,142.5 | 1,180.8 | |||||||||||
Total | $ | 3,749.5 | $ | 3,592.8 | $ | 10,794.5 | $ | 10,564.7 | |||||||
Segment operating income | |||||||||||||||
Climate Solutions (a) | $ | 279.8 | $ | 247.0 | $ | 632.0 | $ | 579.6 | |||||||
Residential Solutions | 66.0 | 45.4 | 152.6 | 86.3 | |||||||||||
Industrial Technologies | 116.2 | 106.6 | 340.8 | 332.5 | |||||||||||
Security Technologies (b) (c) | 103.8 | 83.9 | 248.8 | 236.2 | |||||||||||
Total | $ | 565.8 | $ | 482.9 | $ | 1,374.2 | $ | 1,234.6 | |||||||
Reconciliation to Operating income | |||||||||||||||
Gain (loss) on sale/asset impairment (a) (b) | (111.4 | ) | — | (111.4 | ) | 4.5 | |||||||||
Unallocated corporate expense | (77.8 | ) | (35.1 | ) | (209.8 | ) | (101.4 | ) | |||||||
Operating income | $ | 376.6 | $ | 447.8 | $ | 1,053.0 | $ | 1,137.7 |
|
• | the outside expert’s interpretation of a widely accepted forecast of the population likely to have been occupationally exposed to asbestos; |
• | epidemiological studies estimating the number of people likely to develop asbestos-related diseases such as mesothelioma and lung cancer; |
• | the Company’s historical experience with the filing of non-malignancy claims against it and the historical ratio between the numbers of non-malignancy and lung cancer claims filed against the Company; |
• | the outside expert’s analysis of the number of people likely to file an asbestos-related personal injury claim against the Company based on such epidemiological and historical data and the Company’s most recent three-year claims history; |
• | an analysis of the Company’s pending cases, by type of disease claimed; |
• | an analysis of the Company’s most recent three-year history to determine the average settlement and resolution value of claims, by type of disease claimed; |
• | adjustments to the future average settlement value of claims, to take into account both inflation and the age of the claimant population; and |
• | an analysis of the period over which the Company has and is likely to resolve asbestos-related claims against it in the future. |
In millions | September 30, 2013 | December 31, 2012 | |||||
Accrued expenses and other current liabilities | $ | 69.1 | $ | 69.1 | |||
Other noncurrent liabilities | 766.2 | 810.4 | |||||
Total asbestos-related liabilities | $ | 835.3 | $ | 879.5 | |||
Other current assets | $ | 22.4 | $ | 22.5 | |||
Other noncurrent assets | 293.2 | 297.8 | |||||
Total asset for probable asbestos-related insurance recoveries | $ | 315.6 | $ | 320.3 |
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Continuing operations | $ | 2.7 | $ | 7.4 | $ | (2.3 | ) | $ | 6.4 | ||||||
Discontinued operations | (1.5 | ) | (4.7 | ) | (6.4 | ) | (9.7 | ) | |||||||
Total | $ | 1.2 | $ | 2.7 | $ | (8.7 | ) | $ | (3.3 | ) |
• | a review of other companies in circumstances comparable to IR-New Jersey, including Trane, and the success of other companies in recovering under their insurance policies, including Trane's favorable settlement discussed above; |
• | the Company's confidence in its right to recovery under the terms of its policies and pursuant to applicable law; and |
• | the Company's history of receiving payments under the IR-New Jersey insurance program, including under policies that had been the subject of prior litigation. |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 263.1 | $ | 264.4 | |||
Reductions for payments | (124.9 | ) | (114.8 | ) | |||
Accruals for warranties issued during the current period | 117.6 | 117.4 | |||||
Changes to accruals related to preexisting warranties | (0.1 | ) | (1.3 | ) | |||
Translation | 0.1 | (0.1 | ) | ||||
Balance at end of period | $ | 255.8 | $ | 265.6 |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 375.1 | $ | 372.0 | |||
Amortization of deferred revenue for the period | (78.6 | ) | (76.5 | ) | |||
Additions for extended warranties issued during the period | 66.7 | 80.1 | |||||
Changes to accruals related to preexisting warranties | 3.0 | 2.5 | |||||
Translation | (0.2 | ) | 0.4 | ||||
Balance at end of period | $ | 366.0 | $ | 378.5 |
|
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 236.3 | $ | 3,513.2 | $ | — | $ | 3,749.5 | |||||||||||||||
Cost of goods sold | — | — | — | — | (136.0 | ) | (2,368.7 | ) | — | (2,504.7 | ) | ||||||||||||||||||||
Selling and administrative expenses | (10.7 | ) | — | — | (0.2 | ) | (131.1 | ) | (614.8 | ) | — | (756.8 | ) | ||||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | (111.4 | ) | — | (111.4 | ) | |||||||||||||||||||||
Operating income (loss) | (10.7 | ) | — | — | (0.2 | ) | (30.8 | ) | 418.3 | — | 376.6 | ||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 177.7 | 177.8 | 192.0 | 280.1 | 9.1 | 166.5 | (1,003.2 | ) | — | ||||||||||||||||||||||
Interest expense | — | — | (4.0 | ) | (82.9 | ) | (12.3 | ) | (4.2 | ) | — | (103.4 | ) | ||||||||||||||||||
Intercompany interest and fees | (3.6 | ) | — | (8.0 | ) | (8.1 | ) | (1.1 | ) | 20.8 | — | — | |||||||||||||||||||
Other, net | 0.8 | — | 0.5 | — | 27.9 | (13.7 | ) | (9.5 | ) | 6.0 | |||||||||||||||||||||
Earnings (loss) before income taxes | 164.2 | 177.8 | 180.5 | 188.9 | (7.2 | ) | 587.7 | (1,012.7 | ) | 279.2 | |||||||||||||||||||||
Benefit (provision) for income taxes | 1.7 | — | — | — | (0.9 | ) | (96.6 | ) | — | (95.8 | ) | ||||||||||||||||||||
Earnings (loss) from continuing operations | 165.9 | 177.8 | 180.5 | 188.9 | (8.1 | ) | 491.1 | (1,012.7 | ) | 183.4 | |||||||||||||||||||||
Discontinued operations, net of tax | — | — | — | — | (5.8 | ) | 3.3 | — | (2.5 | ) | |||||||||||||||||||||
Net earnings (loss) | 165.9 | 177.8 | 180.5 | 188.9 | (13.9 | ) | 494.4 | (1,012.7 | ) | 180.9 | |||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | — | — | — | (24.5 | ) | 9.5 | (15.0 | ) | |||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 165.9 | $ | 177.8 | $ | 180.5 | $ | 188.9 | $ | (13.9 | ) | $ | 469.9 | $ | (1,003.2 | ) | $ | 165.9 | |||||||||||||
Total comprehensive income (loss) | 291.5 | 303.3 | 180.9 | 189.0 | (9.4 | ) | 620.3 | (1,264.0 | ) | 311.6 | |||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | — | (29.6 | ) | 9.5 | (20.1 | ) | |||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 291.5 | $ | 303.3 | $ | 180.9 | $ | 189.0 | $ | (9.4 | ) | $ | 590.7 | $ | (1,254.5 | ) | $ | 291.5 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 698.3 | $ | 10,096.2 | $ | — | $ | 10,794.5 | |||||||||||||||
Cost of goods sold | — | — | — | — | (417.9 | ) | (6,957.6 | ) | — | (7,375.5 | ) | ||||||||||||||||||||
Selling and administrative expenses | (19.0 | ) | — | — | (0.7 | ) | (357.0 | ) | (1,877.9 | ) | — | (2,254.6 | ) | ||||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | (111.4 | ) | — | (111.4 | ) | |||||||||||||||||||||
Operating income (loss) | (19.0 | ) | — | — | (0.7 | ) | (76.6 | ) | 1,149.3 | — | 1,053.0 | ||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 595.2 | 595.3 | 639.0 | 819.9 | 119.3 | 643.6 | (3,412.3 | ) | — | ||||||||||||||||||||||
Interest expense | — | — | (11.9 | ) | (164.3 | ) | (37.1 | ) | (13.5 | ) | — | (226.8 | ) | ||||||||||||||||||
Intercompany interest and fees | (9.9 | ) | — | (25.3 | ) | (26.8 | ) | (1.8 | ) | 63.8 | — | — | |||||||||||||||||||
Other, net | 1.3 | — | 1.8 | 0.8 | 25.1 | (7.7 | ) | (24.0 | ) | (2.7 | ) | ||||||||||||||||||||
Earnings (loss) before income taxes | 567.6 | 595.3 | 603.6 | 628.9 | 28.9 | 1,835.5 | (3,436.3 | ) | 823.5 | ||||||||||||||||||||||
Benefit (provision) for income taxes | 3.5 | — | — | — | 34.2 | (256.9 | ) | — | (219.2 | ) | |||||||||||||||||||||
Earnings (loss) from continuing operations | 571.1 | 595.3 | 603.6 | 628.9 | 63.1 | 1,578.6 | (3,436.3 | ) | 604.3 | ||||||||||||||||||||||
Discontinued operations, net of tax | — | — | — | — | (23.2 | ) | 19.0 | — | (4.2 | ) | |||||||||||||||||||||
Net earnings (loss) | 571.1 | 595.3 | 603.6 | 628.9 | 39.9 | 1,597.6 | (3,436.3 | ) | 600.1 | ||||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | — | — | — | (53.0 | ) | 24.0 | (29.0 | ) | |||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 571.1 | $ | 595.3 | $ | 603.6 | $ | 628.9 | $ | 39.9 | $ | 1,544.6 | $ | (3,412.3 | ) | $ | 571.1 | ||||||||||||||
Total comprehensive income (loss) | 619.0 | 642.8 | 604.6 | 640.5 | 55.1 | 1,619.2 | (3,536.0 | ) | 645.2 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | 2.5 | (52.7 | ) | 24.0 | (26.2 | ) | |||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 619.0 | $ | 642.8 | $ | 604.6 | $ | 640.5 | $ | 57.6 | $ | 1,566.5 | $ | (3,512.0 | ) | $ | 619.0 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 236.4 | $ | 3,356.4 | $ | — | $ | 3,592.8 | |||||||||||||||
Cost of goods sold | — | — | — | — | (148.5 | ) | (2,305.9 | ) | — | (2,454.4 | ) | ||||||||||||||||||||
Selling and administrative expenses | (3.9 | ) | — | — | (0.1 | ) | (82.5 | ) | (604.1 | ) | — | (690.6 | ) | ||||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Operating income (loss) | (3.9 | ) | — | — | (0.1 | ) | 5.4 | 446.4 | — | 447.8 | |||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 329.7 | 329.7 | 334.5 | 387.7 | 47.0 | 346.6 | (1,775.2 | ) | — | ||||||||||||||||||||||
Interest expense | — | — | (3.9 | ) | (39.7 | ) | (12.3 | ) | (4.7 | ) | — | (60.6 | ) | ||||||||||||||||||
Intercompany interest and fees | (2.3 | ) | — | (12.3 | ) | (12.9 | ) | 0.3 | 27.2 | — | — | ||||||||||||||||||||
Other, net | (3.0 | ) | — | 0.1 | — | 29.8 | (2.9 | ) | (6.6 | ) | 17.4 | ||||||||||||||||||||
Earnings (loss) before income taxes | 320.5 | 329.7 | 318.4 | 335.0 | 70.2 | 812.6 | (1,781.8 | ) | 404.6 | ||||||||||||||||||||||
Benefit (provision) for income taxes | 1.1 | — | — | — | (19.8 | ) | (46.6 | ) | — | (65.3 | ) | ||||||||||||||||||||
Earnings (loss) from continuing operations | 321.6 | 329.7 | 318.4 | 335.0 | 50.4 | 766.0 | (1,781.8 | ) | 339.3 | ||||||||||||||||||||||
Discontinued operations, net of tax | — | — | — | — | (22.4 | ) | 10.1 | — | (12.3 | ) | |||||||||||||||||||||
Net earnings (loss) | 321.6 | 329.7 | 318.4 | 335.0 | 28.0 | 776.1 | (1,781.8 | ) | 327.0 | ||||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | — | — | — | (12.0 | ) | 6.6 | (5.4 | ) | |||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 321.6 | $ | 329.7 | $ | 318.4 | $ | 335.0 | $ | 28.0 | $ | 764.1 | $ | (1,775.2 | ) | $ | 321.6 | ||||||||||||||
Total comprehensive income (loss) | 491.8 | 500.0 | 318.7 | 335.1 | 23.4 | 938.7 | (2,122.0 | ) | 485.7 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | — | (0.5 | ) | 6.6 | 6.1 | ||||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 491.8 | $ | 500.0 | $ | 318.7 | $ | 335.1 | $ | 23.4 | $ | 938.2 | $ | (2,115.4 | ) | $ | 491.8 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 693.3 | $ | 9,871.4 | $ | — | $ | 10,564.7 | |||||||||||||||
Cost of goods sold | — | — | — | — | (444.3 | ) | (6,903.4 | ) | — | (7,347.7 | ) | ||||||||||||||||||||
Selling and administrative expenses | (9.3 | ) | (0.3 | ) | — | (0.6 | ) | (242.6 | ) | (1,831.0 | ) | — | (2,083.8 | ) | |||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | 4.5 | — | 4.5 | |||||||||||||||||||||||
Operating income (loss) | (9.3 | ) | (0.3 | ) | — | (0.6 | ) | 6.4 | 1,141.5 | — | 1,137.7 | ||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 800.0 | 599.4 | 653.3 | 1,020.0 | 182.7 | 773.4 | (4,028.8 | ) | — | ||||||||||||||||||||||
Interest expense | — | (0.1 | ) | (11.8 | ) | (128.5 | ) | (37.4 | ) | (14.3 | ) | — | (192.1 | ) | |||||||||||||||||
Intercompany interest and fees | (7.2 | ) | — | (34.6 | ) | (36.7 | ) | 0.1 | 78.4 | — | — | ||||||||||||||||||||
Other, net | (2.9 | ) | — | 0.5 | (200.7 | ) | 31.3 | 9.8 | 183.2 | 21.2 | |||||||||||||||||||||
Earnings (loss) before income taxes | 780.6 | 599.0 | 607.4 | 653.5 | 183.1 | 1,988.8 | (3,845.6 | ) | 966.8 | ||||||||||||||||||||||
Benefit (provision) for income taxes | 2.4 | — | — | — | (16.5 | ) | (143.8 | ) | — | (157.9 | ) | ||||||||||||||||||||
Earnings (loss) from continuing operations | 783.0 | 599.0 | 607.4 | 653.5 | 166.6 | 1,845.0 | (3,845.6 | ) | 808.9 | ||||||||||||||||||||||
Discontinued operations, net of tax | — | — | — | — | (0.6 | ) | (6.1 | ) | — | (6.7 | ) | ||||||||||||||||||||
Net earnings (loss) | 783.0 | 599.0 | 607.4 | 653.5 | 166.0 | 1,838.9 | (3,845.6 | ) | 802.2 | ||||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | — | — | — | (37.0 | ) | 17.8 | (19.2 | ) | |||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 783.0 | $ | 599.0 | $ | 607.4 | $ | 653.5 | $ | 166.0 | $ | 1,801.9 | $ | (3,827.8 | ) | $ | 783.0 | ||||||||||||||
Total comprehensive income (loss) | 904.9 | 721.0 | 608.3 | 653.3 | 217.6 | 1,897.0 | (4,089.6 | ) | 912.5 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | — | (25.4 | ) | 17.8 | (7.6 | ) | |||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 904.9 | $ | 721.0 | $ | 608.3 | $ | 653.3 | $ | 217.6 | $ | 1,871.6 | $ | (4,071.8 | ) | $ | 904.9 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | 0.8 | $ | 99.1 | $ | 984.0 | $ | — | $ | 1,083.9 | |||||||||||||||
Accounts and notes receivable, net | — | — | — | — | 126.4 | 2,316.7 | — | 2,443.1 | |||||||||||||||||||||||
Inventories | — | — | — | — | 76.1 | 1,371.4 | — | 1,447.5 | |||||||||||||||||||||||
Other current assets | 0.2 | — | 3.5 | 0.9 | 148.1 | 502.5 | — | 655.2 | |||||||||||||||||||||||
Accounts and notes receivable affiliates | 128.3 | 3,039.2 | 2.2 | 2,376.8 | 10,068.5 | 26,002.4 | (41,617.4 | ) | — | ||||||||||||||||||||||
Total current assets | 128.5 | 3,039.2 | 5.7 | 2,378.5 | 10,518.2 | 31,177.0 | (41,617.4 | ) | 5,629.7 | ||||||||||||||||||||||
Investment in affiliates | 9,503.6 | 7,657.0 | 21,825.5 | 19,428.7 | 8,322.2 | 100,694.4 | (167,431.4 | ) | — | ||||||||||||||||||||||
Property, plant and equipment, net | — | — | — | 0.1 | 272.7 | 1,378.9 | — | 1,651.7 | |||||||||||||||||||||||
Intangible assets, net | — | — | — | — | 83.7 | 10,077.2 | — | 10,160.9 | |||||||||||||||||||||||
Other noncurrent assets | — | — | 0.3 | 19.6 | 880.0 | 659.8 | — | 1,559.7 | |||||||||||||||||||||||
Total assets | $ | 9,632.1 | $ | 10,696.2 | $ | 21,831.5 | $ | 21,826.9 | $ | 20,076.8 | $ | 143,987.3 | $ | (209,048.8 | ) | $ | 19,002.0 | ||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||
Accounts payable and accruals | $ | 7.5 | $ | — | $ | 6.3 | $ | 26.5 | $ | 473.6 | $ | 2,961.5 | $ | — | $ | 3,475.4 | |||||||||||||||
Short-term borrowings and current maturities of long-term debt | — | — | — | — | 350.5 | 22.7 | — | 373.2 | |||||||||||||||||||||||
Accounts and note payable affiliates | 2,529.9 | 34.2 | 4,924.4 | 7,647.2 | 14,830.6 | 11,294.5 | (41,260.8 | ) | — | ||||||||||||||||||||||
Total current liabilities | 2,537.4 | 34.2 | 4,930.7 | 7,673.7 | 15,654.7 | 14,278.7 | (41,260.8 | ) | 3,848.6 | ||||||||||||||||||||||
Long-term debt | — | — | 299.8 | 2,295.6 | 357.2 | 201.5 | — | 3,154.1 | |||||||||||||||||||||||
Note payable affiliate | — | — | 10,755.7 | — | — | — | (10,755.7 | ) | — | ||||||||||||||||||||||
Other noncurrent liabilities | — | — | 3.8 | — | 1,591.2 | 3,217.7 | — | 4,812.7 | |||||||||||||||||||||||
Total liabilities | 2,537.4 | 34.2 | 15,990.0 | 9,969.3 | 17,603.1 | 17,697.9 | (52,016.5 | ) | 11,815.4 | ||||||||||||||||||||||
Equity: | |||||||||||||||||||||||||||||||
Total equity | 7,094.7 | 10,662.0 | 5,841.5 | 11,857.6 | 2,473.7 | 126,289.4 | (157,032.3 | ) | 7,186.6 | ||||||||||||||||||||||
Total liabilities and equity | $ | 9,632.1 | $ | 10,696.2 | $ | 21,831.5 | $ | 21,826.9 | $ | 20,076.8 | $ | 143,987.3 | $ | (209,048.8 | ) | $ | 19,002.0 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | 61.9 | $ | 59.1 | $ | 761.1 | $ | — | $ | 882.1 | |||||||||||||||
Accounts and notes receivable, net | — | — | — | — | 128.8 | 2,028.7 | — | 2,157.5 | |||||||||||||||||||||||
Inventories | — | — | — | — | 73.1 | 1,235.7 | — | 1,308.8 | |||||||||||||||||||||||
Other current assets | 0.1 | — | 0.1 | 0.2 | 149.3 | 444.6 | — | 594.3 | |||||||||||||||||||||||
Accounts and notes receivable affiliates | 148.9 | 3,039.2 | 2.0 | 2,189.0 | 8,669.5 | 23,772.0 | (37,820.6 | ) | — | ||||||||||||||||||||||
Total current assets | 149.0 | 3,039.2 | 2.1 | 2,251.1 | 9,079.8 | 28,242.1 | (37,820.6 | ) | 4,942.7 | ||||||||||||||||||||||
Investment in affiliates | 8,885.1 | 7,095.3 | 21,185.6 | 18,589.8 | 8,179.9 | 99,205.0 | (163,140.7 | ) | — | ||||||||||||||||||||||
Property, plant and equipment, net | — | — | — | 0.2 | 254.0 | 1,398.4 | — | 1,652.6 | |||||||||||||||||||||||
Intangible assets, net | — | — | — | — | 83.8 | 10,256.0 | — | 10,339.8 | |||||||||||||||||||||||
Other noncurrent assets | — | — | 0.5 | 10.0 | 867.3 | 680.0 | — | 1,557.8 | |||||||||||||||||||||||
Total assets | $ | 9,034.1 | $ | 10,134.5 | $ | 21,188.2 | $ | 20,851.1 | $ | 18,464.8 | $ | 139,781.5 | $ | (200,961.3 | ) | $ | 18,492.9 | ||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||
Accounts payable and accruals | $ | 70.5 | $ | — | $ | 4.0 | $ | 46.0 | $ | 420.2 | $ | 2,656.9 | $ | — | $ | 3,197.6 | |||||||||||||||
Short-term borrowings and current maturities of long-term debt | — | — | — | 600.0 | 350.5 | 13.2 | — | 963.7 | |||||||||||||||||||||||
Accounts and note payable affiliates | 1,734.3 | 34.3 | 4,888.9 | 7,602.2 | 13,337.7 | 9,867.6 | (37,465.0 | ) | — | ||||||||||||||||||||||
Total current liabilities | 1,804.8 | 34.3 | 4,892.9 | 8,248.2 | 14,108.4 | 12,537.7 | (37,465.0 | ) | 4,161.3 | ||||||||||||||||||||||
Long-term debt | — | — | 299.7 | 1,404.4 | 364.7 | 200.5 | — | 2,269.3 | |||||||||||||||||||||||
Note payable affiliate | — | — | 10,755.7 | — | — | — | (10,755.7 | ) | — | ||||||||||||||||||||||
Other noncurrent liabilities | — | 4.3 | 3.8 | — | 1,620.0 | 3,204.9 | — | 4,833.0 | |||||||||||||||||||||||
Total liabilities | 1,804.8 | 38.6 | 15,952.1 | 9,652.6 | 16,093.1 | 15,943.1 | (48,220.7 | ) | 11,263.6 | ||||||||||||||||||||||
Equity: | |||||||||||||||||||||||||||||||
Total equity | 7,229.3 | 10,095.9 | 5,236.1 | 11,198.5 | 2,371.7 | 123,838.4 | (152,740.6 | ) | 7,229.3 | ||||||||||||||||||||||
Total liabilities and equity | $ | 9,034.1 | $ | 10,134.5 | $ | 21,188.2 | $ | 20,851.1 | $ | 18,464.8 | $ | 139,781.5 | $ | (200,961.3 | ) | $ | 18,492.9 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net cash provided by (used in) continuing operating activities | $ | (17.7 | ) | $ | — | $ | (10.1 | ) | $ | (164.2 | ) | $ | (76.5 | ) | $ | 1,228.8 | $ | (5.1 | ) | $ | 955.2 | ||||||||||
Net cash provided by (used in) discontinued operating activities | — | — | — | — | (23.2 | ) | 19.1 | — | (4.1 | ) | |||||||||||||||||||||
Net cash provided by (used in) operating activities | (17.7 | ) | — | (10.1 | ) | (164.2 | ) | (99.7 | ) | 1,247.9 | (5.1 | ) | 951.1 | ||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | — | — | (50.1 | ) | (137.5 | ) | — | (187.6 | ) | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | — | — | — | 0.5 | 31.9 | — | 32.4 | |||||||||||||||||||||||
Proceeds from business disposition, net of cash | — | — | — | — | — | 4.7 | — | 4.7 | |||||||||||||||||||||||
Net cash provided by (used in) continuing investing activities | — | — | — | — | (49.6 | ) | (100.9 | ) | — | (150.5 | ) | ||||||||||||||||||||
Net cash provided by (used in) discontinued investing activities | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Net cash provided by (used in) investing activities | — | — | — | — | (49.6 | ) | (100.9 | ) | — | (150.5 | ) | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||
Net proceeds (repayments) in debt | — | — | — | 291.2 | (7.5 | ) | 11.2 | — | 294.9 | ||||||||||||||||||||||
Debt issuance costs | — | — | — | (13.2 | ) | — | — | — | (13.2 | ) | |||||||||||||||||||||
Net inter-company proceeds (payments) | 803.5 | — | 10.1 | (174.9 | ) | 196.8 | (835.5 | ) | — | — | |||||||||||||||||||||
Dividends paid | (183.0 | ) | — | — | — | — | (23.2 | ) | 5.1 | (201.1 | ) | ||||||||||||||||||||
Acquisition/divestiture of noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Proceeds from shares issued under incentive plans | 192.4 | — | — | — | — | — | — | 192.4 | |||||||||||||||||||||||
Repurchase of ordinary shares | (795.2 | ) | — | — | — | — | — | — | (795.2 | ) | |||||||||||||||||||||
Other, net | — | — | — | — | — | (0.1 | ) | — | (0.1 | ) | |||||||||||||||||||||
Net cash provided by (used in) continuing financing activities | 17.7 | — | 10.1 | 103.1 | 189.3 | (847.6 | ) | 5.1 | (522.3 | ) | |||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | (76.5 | ) | — | (76.5 | ) | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | — | (61.1 | ) | 40.0 | 222.9 | — | 201.8 | ||||||||||||||||||||||
Cash and cash equivalents - beginning of period | — | — | — | 61.9 | 59.1 | 761.1 | — | 882.1 | |||||||||||||||||||||||
Cash and cash equivalents - end of period | $ | — | $ | — | $ | — | $ | 0.8 | $ | 99.1 | $ | 984.0 | $ | — | $ | 1,083.9 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net cash provided by (used in) continuing operating activities | $ | (12.2 | ) | $ | (0.4 | ) | $ | (11.3 | ) | $ | (216.8 | ) | $ | (108.8 | ) | $ | 1,488.9 | $ | (316.5 | ) | $ | 822.9 | |||||||||
Net cash provided by (used in) discontinued operating activities | — | — | — | — | (0.6 | ) | (86.8 | ) | — | (87.4 | ) | ||||||||||||||||||||
Net cash provided by (used in) operating activities | (12.2 | ) | (0.4 | ) | (11.3 | ) | (216.8 | ) | (109.4 | ) | 1,402.1 | (316.5 | ) | 735.5 | |||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | — | — | (49.3 | ) | (121.6 | ) | — | (170.9 | ) | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | — | — | — | — | 12.8 | — | 12.8 | |||||||||||||||||||||||
Net cash provided by (used in) continuing investing activities | — | — | — | — | (49.3 | ) | (108.8 | ) | — | (158.1 | ) | ||||||||||||||||||||
Net cash provided by (used in) discontinued investing activities | — | — | — | — | — | 36.0 | — | 36.0 | |||||||||||||||||||||||
Net cash provided by (used in) investing activities | — | — | — | — | (49.3 | ) | (72.8 | ) | — | (122.1 | ) | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||
Net proceeds (repayments) in debt | — | — | — | (280.5 | ) | (8.6 | ) | (62.4 | ) | — | (351.5 | ) | |||||||||||||||||||
Debt issuance costs | — | — | — | (2.5 | ) | — | — | — | (2.5 | ) | |||||||||||||||||||||
Net inter-company proceeds (payments) | 479.4 | 0.4 | 11.3 | 258.0 | 108.9 | (858.0 | ) | — | — | ||||||||||||||||||||||
Dividends paid | (145.1 | ) | — | — | — | — | (332.7 | ) | 316.5 | (161.3 | ) | ||||||||||||||||||||
Acquisition/divestiture of noncontrolling interests | (0.4 | ) | — | — | — | — | — | — | (0.4 | ) | |||||||||||||||||||||
Proceeds from shares issued under incentive plans | 57.7 | — | — | — | — | — | — | 57.7 | |||||||||||||||||||||||
Repurchase of ordinary shares | (374.9 | ) | — | — | — | — | — | — | (374.9 | ) | |||||||||||||||||||||
Other, net | (4.5 | ) | — | — | — | — | — | — | (4.5 | ) | |||||||||||||||||||||
Net cash provided by (used in) continuing financing activities | 12.2 | 0.4 | 11.3 | (25.0 | ) | 100.3 | (1,253.1 | ) | 316.5 | (837.4 | ) | ||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | (7.1 | ) | — | (7.1 | ) | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | — | (241.8 | ) | (58.4 | ) | 69.1 | — | (231.1 | ) | ||||||||||||||||||||
Cash and cash equivalents - beginning of period | — | — | — | 241.8 | 77.8 | 841.1 | — | 1,160.7 | |||||||||||||||||||||||
Cash and cash equivalents - end of period | $ | — | $ | — | $ | — | $ | — | $ | 19.4 | $ | 910.2 | $ | — | $ | 929.6 |
|
In millions | September 30, 2013 | December 31, 2012 | |||||
Raw materials | $ | 494.5 | $ | 501.9 | |||
Work-in-process | 150.4 | 109.6 | |||||
Finished goods | 906.3 | 800.2 | |||||
1,551.2 | 1,411.7 | ||||||
LIFO reserve | (103.7 | ) | (102.9 | ) | |||
Total | $ | 1,447.5 | $ | 1,308.8 |
|
In millions | Climate Solutions | Residential Solutions | Industrial Technologies | Security Technologies | Total | ||||||||||||||
Balance as of December 31, 2012 | |||||||||||||||||||
Goodwill (gross) | $ | 5,370.6 | $ | 2,317.1 | $ | 368.7 | $ | 922.5 | $ | 8,978.9 | |||||||||
Accumulated impairment | (839.8 | ) | (1,656.2 | ) | — | (344.0 | ) | (2,840.0 | ) | ||||||||||
4,530.8 | 660.9 | 368.7 | 578.5 | 6,138.9 | |||||||||||||||
Acquisitions and adjustments * | (1.4 | ) | 17.7 | 1.1 | (17.4 | ) | — | ||||||||||||
Impairment losses ** | — | — | — | (111.4 | ) | (111.4 | ) | ||||||||||||
Currency translation | 27.4 | — | 1.6 | 5.3 | 34.3 | ||||||||||||||
Balance as of September 30, 2013 | |||||||||||||||||||
Goodwill (gross) | 5,396.6 | 2,334.8 | 371.4 | 910.4 | 9,013.2 | ||||||||||||||
Accumulated impairment | (839.8 | ) | (1,656.2 | ) | — | (455.4 | ) | (2,951.4 | ) | ||||||||||
$ | 4,556.8 | $ | 678.6 | $ | 371.4 | $ | 455.0 | $ | 6,061.8 |
|
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||
In millions | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||
Completed technologies/patents | $ | 200.4 | $ | (147.4 | ) | $ | 53.0 | $ | 203.2 | $ | (134.4 | ) | $ | 68.8 | ||||||||||
Customer relationships | 1,970.9 | (608.5 | ) | 1,362.4 | 1,966.8 | (523.6 | ) | 1,443.2 | ||||||||||||||||
Trademarks (finite-lived) | 100.2 | (35.7 | ) | 64.5 | 98.0 | (32.1 | ) | 65.9 | ||||||||||||||||
Other | 71.3 | (63.1 | ) | 8.2 | 71.4 | (59.4 | ) | 12.0 | ||||||||||||||||
Total finite-lived intangible assets | 2,342.8 | $ | (854.7 | ) | 1,488.1 | 2,339.4 | $ | (749.5 | ) | 1,589.9 | ||||||||||||||
Trademarks (indefinite-lived) | 2,611.0 | 2,611.0 | 2,611.0 | 2,611.0 | ||||||||||||||||||||
Total | $ | 4,953.8 | $ | 4,099.1 | $ | 4,950.4 | $ | 4,200.9 |
|
In millions | September 30, 2013 | December 31, 2012 | |||||
Debentures with put feature | $ | 343.0 | $ | 343.0 | |||
6.000% Senior notes due 2013 | — | 600.0 | |||||
Other current maturities of long-term debt | 9.9 | 10.8 | |||||
Other short-term borrowings | 20.3 | 9.9 | |||||
Total | $ | 373.2 | $ | 963.7 |
In millions | September 30, 2013 | December 31, 2012 | |||||
9.500% Senior notes due 2014 | $ | — | $ | 655.0 | |||
5.50% Senior notes due 2015 | 197.6 | 196.4 | |||||
4.75% Senior notes due 2015 | 299.8 | 299.7 | |||||
6.875% Senior notes due 2018 | 749.5 | 749.4 | |||||
2.875% Senior notes due 2019 | 349.5 | — | |||||
9.00% Debentures due 2021 | 125.0 | 125.0 | |||||
4.250% Senior notes due 2023 | 698.7 | — | |||||
7.20% Debentures due 2014-2025 | 82.5 | 90.0 | |||||
6.48% Debentures due 2025 | 149.7 | 149.7 | |||||
5.750% Senior notes due 2043 | 498.0 | — | |||||
Other loans and notes | 3.8 | 4.1 | |||||
Total | $ | 3,154.1 | $ | 2,269.3 |
|
Asset derivatives | Liability derivatives | ||||||||||||||
In millions | September 30, 2013 | December 31, 2012 | September 30, 2013 | December 31, 2012 | |||||||||||
Derivatives designated as hedges: | |||||||||||||||
Currency derivatives | $ | 0.4 | $ | 0.1 | $ | 3.1 | $ | 4.6 | |||||||
Derivatives not designated as hedges: | |||||||||||||||
Currency derivatives | 11.6 | 4.6 | 8.2 | 7.1 | |||||||||||
Total derivatives | $ | 12.0 | $ | 4.7 | $ | 11.3 | $ | 11.7 |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Currency derivatives | $ | (1.6 | ) | $ | (1.7 | ) | Cost of goods sold | $ | (2.3 | ) | $ | 0.2 | |||||
Interest rate swaps | — | — | Interest expense | 0.2 | — | ||||||||||||
Interest rate locks | — | — | Interest expense | (0.6 | ) | (0.8 | ) | ||||||||||
Total | $ | (1.6 | ) | $ | (1.7 | ) | $ | (2.7 | ) | $ | (0.6 | ) |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Currency derivatives | $ | (5.8 | ) | $ | (1.9 | ) | Cost of goods sold | $ | (7.6 | ) | $ | 1.1 | |||||
Interest rate swaps | 10.5 | — | Interest expense | 0.2 | — | ||||||||||||
Interest rate locks | — | — | Interest expense | (2.2 | ) | (2.3 | ) | ||||||||||
Total | $ | 4.7 | $ | (1.9 | ) | $ | (9.6 | ) | $ | (1.2 | ) |
Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||
In millions | 2013 | 2012 | |||||||
Currency derivatives | Other, net | $ | 12.7 | $ | 27.8 | ||||
Total | $ | 12.7 | $ | 27.8 |
Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||
In millions | 2013 | 2012 | |||||||
Currency derivatives | Other, net | $ | (28.3 | ) | $ | 35.9 | |||
Total | $ | (28.3 | ) | $ | 35.9 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Service cost | $ | 20.2 | $ | 23.5 | $ | 66.3 | $ | 73.0 | |||||||
Interest cost | 39.9 | 40.9 | 118.2 | 122.3 | |||||||||||
Expected return on plan assets | (42.2 | ) | (43.9 | ) | (126.1 | ) | (129.5 | ) | |||||||
Net amortization of: | |||||||||||||||
Prior service costs | 1.2 | 1.3 | 3.6 | 4.0 | |||||||||||
Plan net actuarial losses | 17.8 | 15.7 | 48.8 | 45.0 | |||||||||||
Net periodic pension benefit cost | 36.9 | 37.5 | 110.8 | 114.8 | |||||||||||
Net curtailment and settlement losses | — | 0.4 | — | 4.5 | |||||||||||
Net periodic pension benefit cost after net curtailment and settlement losses | $ | 36.9 | $ | 37.9 | $ | 110.8 | $ | 119.3 | |||||||
Amounts recorded in continuing operations | $ | 33.9 | $ | 36.6 | $ | 103.2 | $ | 112.2 | |||||||
Amounts recorded in discontinued operations | 3.0 | 1.3 | 7.6 | 7.1 | |||||||||||
Total | $ | 36.9 | $ | 37.9 | $ | 110.8 | $ | 119.3 |
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Service cost | $ | 1.6 | $ | 1.6 | $ | 5.0 | $ | 5.5 | |||||||
Interest cost | 6.0 | 7.0 | 19.4 | 23.2 | |||||||||||
Net amortization of: | |||||||||||||||
Prior service gains | (2.7 | ) | (2.6 | ) | (7.9 | ) | (7.5 | ) | |||||||
Net actuarial losses | (0.1 | ) | 0.1 | 5.3 | 5.4 | ||||||||||
Net periodic postretirement benefit cost | $ | 4.8 | $ | 6.1 | $ | 21.8 | $ | 26.6 | |||||||
Amounts recorded in continuing operations | $ | 3.2 | $ | 4.4 | $ | 14.0 | $ | 17.5 | |||||||
Amounts recorded in discontinued operations | 1.6 | 1.7 | 7.8 | 9.1 | |||||||||||
Total | $ | 4.8 | $ | 6.1 | $ | 21.8 | $ | 26.6 |
|
Fair value measurements | Total fair value | ||||||||||||||
In millions | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Recurring fair value measurements | |||||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 20.1 | $ | — | $ | — | $ | 20.1 | |||||||
Derivative instruments | — | 12.0 | — | 12.0 | |||||||||||
Total asset recurring fair value measurements | $ | 20.1 | $ | 12.0 | $ | — | $ | 32.1 | |||||||
Liabilities: | |||||||||||||||
Derivative instruments | $ | — | $ | 11.3 | $ | — | $ | 11.3 | |||||||
Total liability recurring fair value measurements | $ | — | $ | 11.3 | $ | — | $ | 11.3 | |||||||
Financial instruments not carried at fair value | |||||||||||||||
Total debt | $ | — | $ | 3,778.1 | $ | — | $ | 3,778.1 | |||||||
Total financial instruments not carried at fair value | $ | — | $ | 3,778.1 | $ | — | $ | 3,778.1 |
Fair value measurements | Total fair value | ||||||||||||||
In millions | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Recurring fair value measurements | |||||||||||||||
Assets: | |||||||||||||||
Marketable securities | $ | 16.7 | $ | — | $ | — | $ | 16.7 | |||||||
Derivative instruments | — | 4.7 | — | 4.7 | |||||||||||
Total asset recurring fair value measurements | $ | 16.7 | $ | 4.7 | $ | — | $ | 21.4 | |||||||
Liabilities: | |||||||||||||||
Derivative instruments | $ | — | $ | 11.7 | $ | — | $ | 11.7 | |||||||
Total liability recurring fair value measurements | $ | — | $ | 11.7 | $ | — | $ | 11.7 | |||||||
Financial instruments not carried at fair value | |||||||||||||||
Total debt | $ | — | $ | 3,663.1 | $ | — | $ | 3,663.1 | |||||||
Total financial instruments not carried at fair value | $ | — | $ | 3,663.1 | $ | — | $ | 3,663.1 |
|
In millions | Total | |
December 31, 2012 | 295.6 | |
Shares issued under incentive plans, net | 6.9 | |
Repurchase of ordinary shares | (13.8 | ) |
September 30, 2013 | 288.7 |
In millions | IR-Ireland shareholders’ equity | Noncontrolling interests | Total equity | ||||||||
Balance at December 31, 2012 | $ | 7,147.8 | $ | 81.5 | $ | 7,229.3 | |||||
Net earnings | 571.1 | 29.0 | 600.1 | ||||||||
Currency translation | (2.7 | ) | (2.8 | ) | (5.5 | ) | |||||
Change in value of marketable securities and derivatives qualifying as cash flow hedges, net of tax | 18.6 | — | 18.6 | ||||||||
Pension and OPEB adjustments, net of tax | 32.0 | — | 32.0 | ||||||||
Total comprehensive income | 619.0 | 26.2 | 645.2 | ||||||||
Share-based compensation | 53.8 | — | 53.8 | ||||||||
Dividends declared to noncontrolling interests | — | (15.8 | ) | (15.8 | ) | ||||||
Dividends declared to ordinary shareholders | (123.0 | ) | — | (123.0 | ) | ||||||
Shares issued under incentive plans, net | 192.3 | — | 192.3 | ||||||||
Repurchase of ordinary shares | (795.2 | ) | — | (795.2 | ) | ||||||
Balance at September 30, 2013 | $ | 7,094.7 | $ | 91.9 | $ | 7,186.6 |
In millions | IR-Ireland shareholders’ equity | Noncontrolling interests | Total equity | ||||||||
Balance at December 31, 2011 | $ | 6,924.3 | $ | 88.1 | $ | 7,012.4 | |||||
Net earnings | 783.0 | 19.2 | 802.2 | ||||||||
Currency translation | 58.4 | (10.3 | ) | 48.1 | |||||||
Change in value of marketable securities and derivatives qualifying as cash flow hedges, net of tax | 5.2 | — | 5.2 | ||||||||
Pension and OPEB adjustments, net of tax | 58.3 | (1.3 | ) | 57.0 | |||||||
Total comprehensive income | 904.9 | 7.6 | 912.5 | ||||||||
Share-based compensation | 34.7 | — | 34.7 | ||||||||
Settlement of Exchangeable Senior Notes | (4.5 | ) | — | (4.5 | ) | ||||||
Acquisition/divestiture of noncontrolling interests | (1.2 | ) | 0.8 | (0.4 | ) | ||||||
Dividends declared to noncontrolling interests | — | (12.3 | ) | (12.3 | ) | ||||||
Dividends declared to ordinary shareholders | (98.5 | ) | — | (98.5 | ) | ||||||
Accretion of Exchangeable Senior Notes from Temporary equity | 3.3 | — | 3.3 | ||||||||
Shares issued under incentive plans, net | 57.7 | — | 57.7 | ||||||||
Repurchase of ordinary shares | (374.9 | ) | — | (374.9 | ) | ||||||
Balance at September 30, 2012 | $ | 7,445.8 | $ | 84.2 | $ | 7,530.0 |
In millions | Cash flow hedges and marketable securities | Pension and OPEB Items | Foreign Currency Items | Total | ||||||||||||
December 31, 2012 | $ | (1.4 | ) | $ | (964.2 | ) | $ | 444.6 | $ | (521.0 | ) | |||||
Other comprehensive income before reclassifications | 9.4 | (1.1 | ) | (2.7 | ) | 5.6 | ||||||||||
Amounts reclassified from accumulated other comprehensive income | 9.6 | 49.8 | — | 59.4 | ||||||||||||
Tax (expense) benefit | (0.3 | ) | (16.7 | ) | — | (17.0 | ) | |||||||||
September 30, 2013 | $ | 17.3 | $ | (932.2 | ) | $ | 441.9 | $ | (473.0 | ) |
Amount Reclassified from Accumulated Other Comprehensive Income | ||||||||||
In millions | Three months ended | Nine months ended | Statement of Comprehensive Income Line Item | |||||||
Reclasses below represent (Income) loss to the Statement of Comprehensive Income | ||||||||||
Gains and losses on cash flow hedges: | ||||||||||
Interest rate locks | $ | 0.6 | $ | 2.2 | Interest expense | |||||
Interest rate swaps | (0.2 | ) | (0.2 | ) | Interest expense | |||||
Foreign exchange contracts | 2.3 | 7.6 | Cost of goods sold | |||||||
2.7 | 9.6 | Earnings before income taxes | ||||||||
(0.2 | ) | (0.7 | ) | Provision for income taxes | ||||||
2.5 | 8.9 | |||||||||
Defined benefit pension items: | ||||||||||
Amortization of: | ||||||||||
Prior-service (gains) costs | $ | (1.5 | ) | $ | (4.3 | ) | (a) | |||
Actuarial (gains) losses | 17.7 | 54.1 | (a) | |||||||
16.2 | 49.8 | Earnings before income taxes | ||||||||
(5.2 | ) | (16.7 | ) | Provision for income taxes | ||||||
11.0 | 33.1 | |||||||||
Total reclassifications for the period | $ | 13.5 | $ | 42.0 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Climate Solutions | $ | 2.6 | $ | 1.4 | $ | 23.5 | $ | 11.2 | |||||||
Residential Solutions | — | — | — | 0.2 | |||||||||||
Industrial Technologies | 0.3 | 0.3 | 5.4 | 7.8 | |||||||||||
Security Technologies | 1.0 | (0.1 | ) | 5.6 | 7.8 | ||||||||||
Corporate and Other | 6.4 | 0.5 | 9.2 | 2.6 | |||||||||||
Total | $ | 10.3 | $ | 2.1 | $ | 43.7 | $ | 29.6 | |||||||
Cost of goods sold | $ | 1.1 | $ | 0.7 | $ | 15.2 | $ | 12.1 | |||||||
Selling and administrative expenses | 9.2 | 1.4 | 28.5 | 17.5 | |||||||||||
Total | $ | 10.3 | $ | 2.1 | $ | 43.7 | $ | 29.6 |
In millions | Climate Solutions | Residential Solutions | Industrial Technologies | Security Technologies | Corporate and Other | Total | |||||||||||||||||
December 31, 2012 | $ | 4.7 | $ | — | $ | 2.1 | $ | 3.1 | $ | 1.9 | $ | 11.8 | |||||||||||
Additions, net of reversals | 23.5 | — | 5.4 | 5.6 | 9.2 | 43.7 | |||||||||||||||||
Cash and non-cash uses | (22.9 | ) | — | (5.9 | ) | (3.7 | ) | (8.6 | ) | (41.1 | ) | ||||||||||||
Currency translation | (0.1 | ) | — | — | — | — | (0.1 | ) | |||||||||||||||
September 30, 2013 | $ | 5.2 | $ | — | $ | 1.6 | $ | 5.0 | $ | 2.5 | $ | 14.3 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Interest income | $ | 3.6 | $ | 4.0 | $ | 9.6 | $ | 12.6 | |||||||
Exchange gain (loss) | (3.4 | ) | (1.3 | ) | (17.1 | ) | (4.1 | ) | |||||||
Earnings (loss) from equity investments | 1.0 | 1.7 | (1.6 | ) | (4.3 | ) | |||||||||
Other | 4.8 | 13.0 | 6.4 | 17.0 | |||||||||||
Other, net | $ | 6.0 | $ | 17.4 | $ | (2.7 | ) | $ | 21.2 |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | |||||||
Pre-tax earnings (loss) from operations | $ | (6.0 | ) | $ | (13.6 | ) | $ | (23.4 | ) | $ | (40.4 | ) | |||
Pre-tax gain (loss) on sale | — | — | — | 3.2 | |||||||||||
Tax benefit (expense) | 3.5 | 1.3 | 19.2 | 30.5 | |||||||||||
Discontinued operations, net of tax | $ | (2.5 | ) | $ | (12.3 | ) | $ | (4.2 | ) | $ | (6.7 | ) |
|
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Net revenues | |||||||||||||||
Climate Solutions | $ | 2,025.8 | $ | 1,941.7 | $ | 5,700.4 | $ | 5,570.6 | |||||||
Residential Solutions | 609.5 | 558.6 | 1,786.5 | 1,632.7 | |||||||||||
Industrial Technologies | 721.9 | 701.6 | 2,165.1 | 2,180.6 | |||||||||||
Security Technologies | 392.3 | 390.9 | 1,142.5 | 1,180.8 | |||||||||||
Total | $ | 3,749.5 | $ | 3,592.8 | $ | 10,794.5 | $ | 10,564.7 | |||||||
Segment operating income | |||||||||||||||
Climate Solutions (a) | $ | 279.8 | $ | 247.0 | $ | 632.0 | $ | 579.6 | |||||||
Residential Solutions | 66.0 | 45.4 | 152.6 | 86.3 | |||||||||||
Industrial Technologies | 116.2 | 106.6 | 340.8 | 332.5 | |||||||||||
Security Technologies (b) (c) | 103.8 | 83.9 | 248.8 | 236.2 | |||||||||||
Total | $ | 565.8 | $ | 482.9 | $ | 1,374.2 | $ | 1,234.6 | |||||||
Reconciliation to Operating income | |||||||||||||||
Gain (loss) on sale/asset impairment (a) (b) | (111.4 | ) | — | (111.4 | ) | 4.5 | |||||||||
Unallocated corporate expense | (77.8 | ) | (35.1 | ) | (209.8 | ) | (101.4 | ) | |||||||
Operating income | $ | 376.6 | $ | 447.8 | $ | 1,053.0 | $ | 1,137.7 |
|
In millions | September 30, 2013 | December 31, 2012 | |||||
Accrued expenses and other current liabilities | $ | 69.1 | $ | 69.1 | |||
Other noncurrent liabilities | 766.2 | 810.4 | |||||
Total asbestos-related liabilities | $ | 835.3 | $ | 879.5 | |||
Other current assets | $ | 22.4 | $ | 22.5 | |||
Other noncurrent assets | 293.2 | 297.8 | |||||
Total asset for probable asbestos-related insurance recoveries | $ | 315.6 | $ | 320.3 |
Three months ended | Nine months ended | ||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | |||||||||||
Continuing operations | $ | 2.7 | $ | 7.4 | $ | (2.3 | ) | $ | 6.4 | ||||||
Discontinued operations | (1.5 | ) | (4.7 | ) | (6.4 | ) | (9.7 | ) | |||||||
Total | $ | 1.2 | $ | 2.7 | $ | (8.7 | ) | $ | (3.3 | ) |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 263.1 | $ | 264.4 | |||
Reductions for payments | (124.9 | ) | (114.8 | ) | |||
Accruals for warranties issued during the current period | 117.6 | 117.4 | |||||
Changes to accruals related to preexisting warranties | (0.1 | ) | (1.3 | ) | |||
Translation | 0.1 | (0.1 | ) | ||||
Balance at end of period | $ | 255.8 | $ | 265.6 |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 375.1 | $ | 372.0 | |||
Amortization of deferred revenue for the period | (78.6 | ) | (76.5 | ) | |||
Additions for extended warranties issued during the period | 66.7 | 80.1 | |||||
Changes to accruals related to preexisting warranties | 3.0 | 2.5 | |||||
Translation | (0.2 | ) | 0.4 | ||||
Balance at end of period | $ | 366.0 | $ | 378.5 |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|