|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Buildings | 10 | to | 50 | years |
Machinery and equipment | 2 | to | 12 | years |
Software | 2 | to | 7 | years |
Customer relationships | 20 | years |
Completed technology/patents | 10 | years |
Other | 15 | years |
|
In millions | 2013 | 2012 | ||||||
Raw materials | $ | 378.0 | $ | 423.2 | ||||
Work-in-process | 100.7 | 87.2 | ||||||
Finished goods | 760.2 | 704.8 | ||||||
1,238.9 | 1,215.2 | |||||||
LIFO reserve | (72.8 | ) | (71.2 | ) | ||||
Total | $ | 1,166.1 | $ | 1,144.0 |
|
In millions | 2013 | 2012 | ||||||
Land | $ | 64.2 | $ | 67.1 | ||||
Buildings | 654.8 | 582.5 | ||||||
Machinery and equipment | 1,612.0 | 1,544.9 | ||||||
Software | 511.3 | 539.6 | ||||||
2,842.3 | 2,734.1 | |||||||
Accumulated depreciation | (1,373.9 | ) | (1,308.0 | ) | ||||
Total | $ | 1,468.4 | $ | 1,426.1 |
|
In millions | Climate | Industrial | Total | |||||||||
December 31, 2011 (gross) | $ | 7,593.2 | $ | 366.8 | $ | 7,960.0 | ||||||
Acquisitions and adjustments * | (3.8 | ) | — | (3.8 | ) | |||||||
Currency translation | 30.5 | 1.9 | 32.4 | |||||||||
December 31, 2012 (gross) | 7,619.9 | 368.7 | 7,988.6 | |||||||||
Acquisitions and adjustments | (1.1 | ) | 1.1 | — | ||||||||
Currency translation | 44.8 | 3.2 | 48.0 | |||||||||
December 31, 2013 (gross) | 7,663.6 | 373.0 | 8,036.6 | |||||||||
Accumulated impairment ** | (2,496.0 | ) | — | (2,496.0 | ) | |||||||
Goodwill (net) | $ | 5,167.6 | $ | 373.0 | $ | 5,540.6 |
|
2013 | 2012 | |||||||||||||||||||||||
In millions | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||
Completed technologies/patents | $ | 174.1 | $ | (128.7 | ) | $ | 45.4 | $ | 179.1 | $ | (112.7 | ) | $ | 66.4 | ||||||||||
Customer relationships | 1,865.9 | (599.5 | ) | 1,266.4 | 1,863.1 | (490.7 | ) | 1,372.4 | ||||||||||||||||
Other | 60.4 | (52.2 | ) | 8.2 | 56.2 | (46.6 | ) | 9.6 | ||||||||||||||||
Total finite-lived intangible assets | 2,100.4 | $ | (780.4 | ) | 1,320.0 | 2,098.4 | $ | (650.0 | ) | 1,448.4 | ||||||||||||||
Trademarks (indefinite-lived) | 2,602.0 | 2,602.0 | 2,602.0 | 2,602.0 | ||||||||||||||||||||
Total | $ | 4,702.4 | $ | 3,922.0 | $ | 4,700.4 | $ | 4,050.4 |
|
In millions | 2013 | 2012 | ||||||
Debentures with put feature | $ | 343.0 | $ | 343.0 | ||||
6.000% Senior notes due 2013 | — | 600.0 | ||||||
Other current maturities of long-term debt | 8.0 | 10.0 | ||||||
Other short-term borrowings | 16.7 | 9.9 | ||||||
Total | $ | 367.7 | $ | 962.9 |
In millions | 2013 | 2012 | ||||||
9.500% Senior notes due 2014 | — | 655.0 | ||||||
5.50% Senior notes due 2015 | 198.1 | 196.4 | ||||||
4.75% Senior notes due 2015 | 299.8 | 299.7 | ||||||
6.875% Senior notes due 2018 | 749.5 | 749.4 | ||||||
2.875% Senior notes due 2019 | 349.5 | — | ||||||
9.00% Debentures due 2021 | 125.0 | 125.0 | ||||||
4.250% Senior notes due 2023 | 698.8 | — | ||||||
7.20% Debentures due 2014-2025 | 82.5 | 90.0 | ||||||
6.48% Debentures due 2025 | 149.7 | 149.7 | ||||||
5.750% Senior notes due 2043 | 498.0 | — | ||||||
Other loans and notes, at end-of-year average interest rates of 3.01% in 2013 and 1.00% in 2012, maturing in various amounts to 2019 | 2.6 | 1.3 | ||||||
Total | $ | 3,153.5 | $ | 2,266.5 |
In millions | |||
2014 | $ | 351.0 | |
2015 | 507.2 | ||
2016 | 7.8 | ||
2017 | 7.7 | ||
2018 | 757.2 | ||
Thereafter | 1,873.6 | ||
Total | $ | 3,504.5 |
|
Asset derivatives | Liability derivatives | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Derivatives designated as hedges: | ||||||||||||||||
Currency derivatives | $ | 0.1 | $ | — | $ | 3.4 | $ | 4.3 | ||||||||
Derivatives not designated as hedges: | ||||||||||||||||
Currency derivatives | 3.1 | 4.6 | 13.6 | 7.1 | ||||||||||||
Total derivatives | $ | 3.2 | $ | 4.6 | $ | 17.0 | $ | 11.4 |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | ||||||||||||||||||||||||
In millions | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||
Currency derivatives - continuing | $ | (9.8 | ) | $ | (6.1 | ) | $ | 2.1 | Cost of goods sold | $ | (10.8 | ) | $ | 0.4 | $ | 1.4 | ||||||||||
Currency derivatives - discontinued | 2.0 | (1.1 | ) | 0.3 | Discontinued operations | 1.1 | (0.2 | ) | (1.3 | ) | ||||||||||||||||
Interest rate swaps | 10.5 | — | — | Interest expense | 0.4 | — | — | |||||||||||||||||||
Interest rate locks | — | — | — | Interest expense | (2.8 | ) | (3.0 | ) | (2.9 | ) | ||||||||||||||||
Total | $ | 2.7 | $ | (7.2 | ) | $ | 2.4 | $ | (12.1 | ) | $ | (2.8 | ) | $ | (2.8 | ) |
In millions | Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||||||
2013 | 2012 | 2011 | ||||||||||||
Currency derivatives | Other, net | $ | (42.2 | ) | $ | 28.5 | $ | (7.4 | ) | |||||
Total | $ | (42.2 | ) | $ | 28.5 | $ | (7.4 | ) |
|
In millions | 2013 | 2012 | ||||||
Change in benefit obligations: | ||||||||
Benefit obligation at beginning of year | $ | 4,228.6 | $ | 3,841.1 | ||||
Service cost | 88.5 | 96.8 | ||||||
Interest cost | 156.9 | 163.6 | ||||||
Employee contributions | 1.5 | 1.5 | ||||||
Amendments | 1.2 | 3.4 | ||||||
Actuarial (gains) losses | (314.4 | ) | 374.3 | |||||
Benefits paid | (211.6 | ) | (217.2 | ) | ||||
Currency translation | 19.5 | 37.4 | ||||||
Curtailments and settlements | (3.7 | ) | (63.4 | ) | ||||
Impact of spin-off | (631.1 | ) | — | |||||
Other, including expenses paid | (2.2 | ) | (8.9 | ) | ||||
Benefit obligation at end of year | $ | 3,333.2 | $ | 4,228.6 | ||||
Change in plan assets: | ||||||||
Fair value at beginning of year | $ | 3,310.2 | $ | 3,100.4 | ||||
Actual return on assets | 98.9 | 320.5 | ||||||
Company contributions | 109.7 | 89.1 | ||||||
Employee contributions | 1.5 | 1.5 | ||||||
Benefits paid | (211.6 | ) | (217.2 | ) | ||||
Currency translation | 17.7 | 31.0 | ||||||
Settlements | (1.6 | ) | (5.6 | ) | ||||
Impact of spin-off | (543.5 | ) | — | |||||
Other, including expenses paid | (2.1 | ) | (9.5 | ) | ||||
Fair value of assets end of year | $ | 2,779.2 | $ | 3,310.2 | ||||
Funded status: | ||||||||
Plan assets less than the benefit obligations | $ | (554.0 | ) | $ | (918.4 | ) | ||
Amounts included in the balance sheet: | ||||||||
Other noncurrent assets | $ | 4.3 | $ | 5.1 | ||||
Accrued compensation and benefits | (30.8 | ) | (9.0 | ) | ||||
Postemployment and other benefit liabilities | (527.5 | ) | (799.6 | ) | ||||
Liabilities held for spin-off | — | (114.9 | ) | |||||
Net amount recognized | $ | (554.0 | ) | $ | (918.4 | ) |
In millions | Prior service cost | Net actuarial losses | Total | |||||||||
December 31, 2012 | $ | (23.5 | ) | $ | (1,318.9 | ) | $ | (1,342.4 | ) | |||
Current year changes recorded to Accumulated other comprehensive income (loss) | (1.2 | ) | 249.0 | 247.8 | ||||||||
Amortization reclassified to earnings | 4.7 | 63.0 | 67.7 | |||||||||
Settlements/curtailments reclassified to earnings | — | 0.7 | 0.7 | |||||||||
Impact of spin-off | 2.3 | 162.5 | 164.8 | |||||||||
Currency translation and other | — | (5.4 | ) | (5.4 | ) | |||||||
December 31, 2013 | $ | (17.7 | ) | $ | (849.1 | ) | $ | (866.8 | ) |
Benefit obligations at December 31, | 2013 | 2012 | ||||
Discount rate: | ||||||
U.S. plans | 4.75 | % | 3.75 | % | ||
Non-U.S. plans | 4.25 | % | 4.25 | % | ||
Rate of compensation increase: | ||||||
U.S. plans | 4.00 | % | 4.00 | % | ||
Non-U.S. plans | 4.25 | % | 4.00 | % |
In millions | |||
2014 | $ | 219.3 | |
2014 | 201.0 | ||
2016 | 199.0 | ||
2017 | 205.2 | ||
2018 | 214.6 | ||
2019 — 2023 | 1,142.9 |
In millions | 2013 | 2012 | 2011 | |||||||||
Service cost | $ | 88.5 | $ | 96.8 | $ | 93.5 | ||||||
Interest cost | 156.9 | 163.6 | 185.5 | |||||||||
Expected return on plan assets | (166.3 | ) | (173.6 | ) | (219.6 | ) | ||||||
Net amortization of: | ||||||||||||
Prior service costs | 4.7 | 5.1 | 5.6 | |||||||||
Transition amount | — | — | — | |||||||||
Plan net actuarial losses | 63.0 | 60.6 | 51.1 | |||||||||
Net periodic pension benefit cost | 146.8 | 152.5 | 116.1 | |||||||||
Net curtailment and settlement (gains) losses | 0.7 | 4.9 | 62.5 | |||||||||
Net periodic pension benefit cost after net curtailment and settlement (gains) losses | $ | 147.5 | $ | 157.4 | $ | 178.6 | ||||||
Amounts recorded in continuing operations | $ | 119.2 | $ | 125.5 | $ | 160.8 | ||||||
Amounts recorded in discontinued operations | 28.3 | 31.9 | 17.8 | |||||||||
Total | $ | 147.5 | $ | 157.4 | $ | 178.6 |
Net periodic pension cost for the year ended December 31, | 2013 | 2012 | 2011 | ||||||
Discount rate: | |||||||||
U.S. plans | |||||||||
For the period January 1 to June 7 | 3.75 | % | 4.25 | % | 5.00 | % | |||
For the period June 8 to November 30 | 3.75 | % | 4.00 | % | 5.00 | % | |||
For the period December 1 to December 31 | 4.50 | % | 4.00 | % | 5.00 | % | |||
Non-U.S. plans | 4.25 | % | 5.00 | % | 5.50 | % | |||
Rate of compensation increase: | |||||||||
U.S. plans | 4.00 | % | 4.00 | % | 4.00 | % | |||
Non-U.S. plans | 4.00 | % | 4.00 | % | 4.50 | % | |||
Expected return on plan assets: | |||||||||
U.S. plans | 5.25 | % | 5.75 | % | 7.25 | % | |||
Non-U.S. plans | 5.00 | % | 5.75 | % | 6.25 | % |
• | Level 1 - Inputs based on quoted prices in active markets for identical assets or liabilities. |
• | Level 2 - Inputs other than Level 1 quoted prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability. |
• | Level 3 - Unobservable inputs based on little or no market activity and that are significant to the fair value of the assets and liabilities. |
Fair value measurements | Total fair value | |||||||||||||||
In millions | Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and cash equivalents | $ | 4.1 | $ | 37.9 | $ | — | $ | 42.0 | ||||||||
Equity investments: | ||||||||||||||||
Registered mutual funds – equity specialty(a) | 6.0 | — | — | 6.0 | ||||||||||||
Commingled funds – equity specialty(a) | — | 826.8 | — | 826.8 | ||||||||||||
6.0 | 826.8 | — | 832.8 | |||||||||||||
Fixed income investments: | ||||||||||||||||
U.S. government and agency obligations | — | 702.9 | — | 702.9 | ||||||||||||
Corporate and non-U.S. bonds(b) | — | 748.4 | — | 748.4 | ||||||||||||
Asset-backed and mortgage-backed securities | — | 59.4 | — | 59.4 | ||||||||||||
Registered mutual funds – fixed income specialty(c) | 32.3 | — | — | 32.3 | ||||||||||||
Commingled funds – fixed income specialty(c) | — | 268.5 | — | 268.5 | ||||||||||||
Other fixed income(d) | — | — | 22.6 | 22.6 | ||||||||||||
32.3 | 1,779.2 | 22.6 | 1,834.1 | |||||||||||||
Derivatives | — | — | — | — | ||||||||||||
Real estate(e) | — | — | 19.3 | 19.3 | ||||||||||||
Other(f) | — | — | 58.1 | 58.1 | ||||||||||||
Total assets at fair value | $ | 42.4 | $ | 2,643.9 | $ | 100.0 | $ | 2,786.3 | ||||||||
Receivables and payables, net(g) | (7.1 | ) | ||||||||||||||
Net assets available for benefits | $ | 2,779.2 |
(a) | This class comprises commingled and registered mutual funds that focus on equity investments. It includes both indexed and actively managed funds. |
(b) | This class includes state and municipal bonds. |
(c) | This class comprises commingled and registered mutual funds that focus on fixed income securities. |
(d) | This class includes group annuity and guaranteed interest contracts. |
(e) | This class includes private equity funds that invest in real estate, including funds of funds. |
(f) | This investment comprises the Company’s non-significant, non-U.S. pension plan assets. It mostly includes insurance contracts. |
(g) | Includes an estimated $20.0 million payable to Allegion in accordance with the terms of the Employee Matters Agreement. |
Fair value measurements | Total fair value | |||||||||||||||
In millions | Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and cash equivalents | $ | 5.8 | $ | 25.5 | $ | — | $ | 31.3 | ||||||||
Equity investments: | ||||||||||||||||
Registered mutual funds – equity specialty(a) | 5.9 | — | — | 5.9 | ||||||||||||
Commingled funds – equity specialty(a) | — | 935.2 | — | 935.2 | ||||||||||||
5.9 | 935.2 | — | 941.1 | |||||||||||||
Fixed income investments: | ||||||||||||||||
U.S. government and agency obligations | — | 817.0 | — | 817.0 | ||||||||||||
Corporate and non-U.S. bonds(b) | — | 890.2 | — | 890.2 | ||||||||||||
Asset-backed and mortgage-backed securities | — | 53.0 | — | 53.0 | ||||||||||||
Registered mutual funds – fixed income specialty(c) | 33.8 | — | — | 33.8 | ||||||||||||
Commingled funds – fixed income specialty(c) | — | 439.1 | — | 439.1 | ||||||||||||
Other fixed income(d) | — | — | 21.9 | 21.9 | ||||||||||||
33.8 | 2,199.3 | 21.9 | 2,255.0 | |||||||||||||
Derivatives | — | (0.1 | ) | — | (0.1 | ) | ||||||||||
Real estate(e) | — | — | 29.2 | 29.2 | ||||||||||||
Other(f) | — | — | 54.4 | 54.4 | ||||||||||||
Total assets at fair value | $ | 45.5 | $ | 3,159.9 | $ | 105.5 | $ | 3,310.9 | ||||||||
Receivables and payables, net | (0.7 | ) | ||||||||||||||
Net assets available for benefits | $ | 3,310.2 |
(a) | This class comprises commingled and registered mutual funds that focus on equity investments. It includes both indexed and actively managed funds. |
(b) | This class includes state and municipal bonds. |
(c) | This class comprises commingled and registered mutual funds that focus on fixed income securities. |
(d) | This class includes group annuity and guaranteed interest contracts. |
(e) | This class includes private equity funds that invest in real estate. It includes both direct investment funds and funds-of-funds. |
(f) | This investment comprises the Company’s non-significant, non-U.S. pension plan assets. It mostly includes insurance contracts. |
1. | The Company's contributions to multiemployer plans may be used to provide benefits to all participating employees of the program, including employees of other employers. |
2. | In the event that another participating employer ceases contributions to a plan, the Company may be responsible for any unfunded obligations along with the remaining participating employers. |
3. | If the Company chooses to withdraw from any of the multiemployer plans, the Company may be required to pay a withdrawal liability, based on the underfunded status of the plan. |
In millions | 2013 | 2012 | 2011 | |||||||||
Total contributions | $ | 5.4 | $ | 5.4 | $ | 5.2 |
In millions | 2013 | 2012 | ||||||
Change in benefit obligations: | ||||||||
Benefit obligation at beginning of year | $ | 851.4 | $ | 919.9 | ||||
Service cost | 6.6 | 7.3 | ||||||
Interest cost | 26.0 | 30.8 | ||||||
Plan participants’ contributions | 11.2 | 19.1 | ||||||
Actuarial (gains) losses | (109.8 | ) | 15.4 | |||||
Benefits paid, net of Medicare Part D subsidy * | (56.4 | ) | (78.8 | ) | ||||
Settlements/curtailments | — | — | ||||||
Amendments | — | (62.3 | ) | |||||
Impact of spin-off | (14.1 | ) | — | |||||
Other | (1.6 | ) | — | |||||
Benefit obligations at end of year | $ | 713.3 | $ | 851.4 |
Funded status: | ||||||||
Plan assets less than benefit obligations | $ | (713.3 | ) | $ | (851.4 | ) | ||
Amounts included in the balance sheet: | ||||||||
Accrued compensation and benefits | $ | (65.2 | ) | $ | (67.2 | ) | ||
Postemployment and other benefit liabilities | (648.1 | ) | (766.2 | ) | ||||
Liabilities held for spin-off | — | (18.0 | ) | |||||
Total | $ | (713.3 | ) | $ | (851.4 | ) |
In millions | Prior service gains | Net actuarial losses | Total | |||||||||
Balance at December 31, 2012 | $ | 56.9 | $ | (180.3 | ) | $ | (123.4 | ) | ||||
Current year changes recorded to Accumulated other comprehensive income (loss) | — | 109.9 | 109.9 | |||||||||
Amortization reclassified to earnings | (10.3 | ) | 6.5 | (3.8 | ) | |||||||
Impact of spin-off | (7.2 | ) | 1.6 | (5.6 | ) | |||||||
Balance at December 31, 2013 | $ | 39.4 | $ | (62.3 | ) | $ | (22.9 | ) |
In millions | 2013 | 2012 | 2011 | |||||||||
Service cost | $ | 6.6 | $ | 7.3 | $ | 8.4 | ||||||
Interest cost | 26.0 | 30.8 | 42.0 | |||||||||
Net amortization of: | ||||||||||||
Prior service gains | (10.3 | ) | (10.3 | ) | (3.5 | ) | ||||||
Net actuarial losses | 6.5 | 7.3 | 1.6 | |||||||||
Net periodic postretirement benefit cost | 28.8 | 35.1 | 48.5 | |||||||||
Net curtailment and settlement (gains) losses | — | — | (10.1 | ) | ||||||||
Net periodic postretirement benefit (income) cost after net curtailment and settlement (gains) losses | $ | 28.8 | $ | 35.1 | $ | 38.4 | ||||||
Amounts recorded in continuing operations | $ | 19.8 | $ | 22.2 | $ | 18.7 | ||||||
Amounts recorded in discontinued operations | 9.0 | 12.9 | 19.7 | |||||||||
Total | $ | 28.8 | $ | 35.1 | $ | 38.4 |
Assumptions: | 2013 | 2012 | 2011 | ||||||
Weighted-average discount rate assumption to determine: | |||||||||
Benefit obligations at December 31 | 4.25 | % | 3.25 | % | 4.00 | % | |||
Net periodic benefit cost | |||||||||
For the period January 1 to January 31 | 3.25 | % | 4.00 | % | 5.00 | % | |||
For the period February 1 to November 30 | 3.25 | % | 3.75 | % | 5.00 | % | |||
For the period November 30 to December 31 | 4.00 | % | 3.75 | % | 5.00 | % | |||
Assumed health-care cost trend rates at December 31: | |||||||||
Current year medical inflation | 7.65 | % | 8.05 | % | 8.45 | % | |||
Ultimate inflation rate | 5.00 | % | 5.00 | % | 5.00 | % | |||
Year that the rate reaches the ultimate trend rate | 2021 | 2021 | 2021 |
In millions | 1% Increase | 1% Decrease | ||||||
Effect on total of service and interest cost components | $ | 1.2 | $ | (1.0 | ) | |||
Effect on postretirement benefit obligation | 27.9 | (24.5 | ) |
In millions | |||
2014 | $ | 66.6 | |
2015 | 66.7 | ||
2016 | 64.7 | ||
2017 | 62.4 | ||
2018 | 59.8 | ||
2019 — 2023 | 264.3 |
|
In millions | Total | |
December 31, 2012 | 295.6 | |
Shares issued under incentive plans | 7.9 | |
Repurchase of ordinary shares | (20.8 | ) |
December 31, 2013 | 282.7 |
In millions | Cash flow hedges and marketable securities | Pension and OPEB Items | Foreign Currency Items | Total | ||||||||||||
December 31, 2011 | $ | (4.5 | ) | $ | (897.1 | ) | $ | 348.0 | $ | (553.6 | ) | |||||
Other comprehensive income (loss), net of tax | 3.1 | (67.1 | ) | 96.6 | 32.6 | |||||||||||
December 31, 2012 | $ | (1.4 | ) | $ | (964.2 | ) | $ | 444.6 | $ | (521.0 | ) | |||||
Other comprehensive income (loss), net of tax | 19.7 | 263.3 | 11.7 | 294.7 | ||||||||||||
Impact of spin-off and other activities | $ | (17.9 | ) | $ | 138.1 | $ | (60.6 | ) | $ | 59.6 | ||||||
December 31, 2013 | $ | 0.4 | $ | (562.8 | ) | $ | 395.7 | $ | (166.7 | ) |
In millions | 2013 | 2012 | 2011 | |||||||||
Pension and OPEB items | $ | — | $ | (1.3 | ) | $ | (0.6 | ) | ||||
Foreign currency items | 3.3 | (11.1 | ) | — | ||||||||
Total other comprehensive income (loss) attributable to noncontrolling interests | $ | 3.3 | $ | (12.4 | ) | $ | (0.6 | ) |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Climate | $ | 47.5 | $ | 12.9 | $ | 17.1 | ||||||
Industrial | 14.5 | 7.6 | 6.7 | |||||||||
Corporate and Other | 20.3 | 2.8 | 0.3 | |||||||||
Total | $ | 82.3 | $ | 23.3 | $ | 24.1 | ||||||
Cost of goods sold | $ | 15.2 | $ | 10.3 | $ | 6.8 | ||||||
Selling and administrative expenses | 67.1 | 13.0 | 17.3 | |||||||||
Total | $ | 82.3 | $ | 23.3 | $ | 24.1 |
In millions | Climate | Industrial | Corporate and Other | Total | ||||||||||||
December 31, 2011 | $ | 5.1 | $ | 4.2 | $ | 1.7 | $ | 11.0 | ||||||||
Additions, net of reversals | 12.9 | 7.6 | * | 2.8 | 23.3 | |||||||||||
Cash and non-cash uses | (13.4 | ) | (9.7 | ) | (2.6 | ) | (25.7 | ) | ||||||||
Currency translation | 0.1 | — | — | 0.1 | ||||||||||||
December 31, 2012 | 4.7 | 2.1 | 1.9 | 8.7 | ||||||||||||
Additions, net of reversals | 47.5 | 14.5 | 20.3 | 82.3 | ||||||||||||
Cash and non-cash uses | (34.2 | ) | (7.1 | ) | (17.2 | ) | (58.5 | ) | ||||||||
Currency translation | — | — | — | — | ||||||||||||
December 31, 2013 | $ | 18.0 | $ | 9.5 | $ | 5.0 | $ | 32.5 |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Interest income | $ | 12.8 | $ | 16.3 | $ | 25.5 | ||||||
Exchange gain (loss) | (14.0 | ) | 0.2 | (1.3 | ) | |||||||
Earnings (loss) from equity investments | (2.6 | ) | (5.9 | ) | (3.5 | ) | ||||||
Other | 7.2 | 17.5 | 7.7 | |||||||||
Other, net | $ | 3.4 | $ | 28.1 | $ | 28.4 |
|
In millions | 2013 | 2012 | 2011 | |||||||||
United States | $ | (147.4 | ) | $ | (49.3 | ) | $ | (1,066.3 | ) | |||
Non-U.S. | 977.0 | 897.3 | 1,254.9 | |||||||||
Total | $ | 829.6 | $ | 848.0 | $ | 188.6 |
In millions | 2013 | 2012 | 2011 | |||||||||
Current tax expense (benefit): | ||||||||||||
United States | $ | 2.1 | $ | (70.1 | ) | $ | 46.7 | |||||
Non-U.S. | 157.5 | 174.0 | 170.0 | |||||||||
Total: | 159.6 | 103.9 | 216.7 | |||||||||
Deferred tax expense (benefit): | ||||||||||||
United States | 19.2 | 116.9 | (215.4 | ) | ||||||||
Non-U.S. | 10.2 | (164.8 | ) | 44.2 | ||||||||
Total: | 29.4 | (47.9 | ) | (171.2 | ) | |||||||
Total tax expense (benefit): | ||||||||||||
United States | 21.3 | 46.8 | (168.7 | ) | ||||||||
Non-U.S. | 167.7 | 9.2 | 214.1 | |||||||||
Total | $ | 189.0 | $ | 56.0 | $ | 45.4 |
Percent of pretax income | |||||||||
2013 | 2012 | 2011 | |||||||
Statutory U.S. rate | 35.0 | % | 35.0 | % | 35.0 | % | |||
Increase (decrease) in rates resulting from: | |||||||||
Non-U.S. tax rate differential | (26.8 | ) | (22.5 | ) | (120.4 | ) | |||
Tax on U.S. subsidiaries on non-U.S. earnings | 2.0 | 4.1 | 24.0 | ||||||
State and local income taxes (1) | 6.3 | 0.3 | (6.1 | ) | |||||
Valuation allowances | 2.5 | (16.6 | ) | (0.8 | ) | ||||
Change in permanent reinvestment assertion (2) | 6.2 | — | — | ||||||
Non-deductible goodwill write-off - Hussmann | — | — | 75.4 | ||||||
Reserves for uncertain tax positions | (2.9 | ) | 2.4 | 15.3 | |||||
Impact of change in taxation of retiree drugs subsidy | — | 1.9 | — | ||||||
Provision to return and other true-up adjustments | (0.7 | ) | (0.1 | ) | (0.8 | ) | |||
Other adjustments | 1.2 | 2.1 | 2.5 | ||||||
Effective tax rate | 22.8 | % | 6.6 | % | 24.1 | % |
(1) | Net of changes in valuation allowances |
(2) | Net of foreign tax credits |
In millions | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Inventory and accounts receivable | $ | 19.7 | $ | 21.1 | ||||
Fixed assets and intangibles | 3.3 | 3.6 | ||||||
Postemployment and other benefit liabilities | 643.1 | 755.0 | ||||||
Product liability | 221.7 | 237.6 | ||||||
Other reserves and accruals | 198.5 | 174.6 | ||||||
Net operating losses and credit carryforwards | 707.1 | 868.8 | ||||||
Other | 59.2 | 63.2 | ||||||
Gross deferred tax assets | 1,852.6 | 2,123.9 | ||||||
Less: deferred tax valuation allowances | (218.5 | ) | (156.2 | ) | ||||
Deferred tax assets net of valuation allowances | $ | 1,634.1 | $ | 1,967.7 | ||||
Deferred tax liabilities: | ||||||||
Inventory and accounts receivable | $ | (46.8 | ) | $ | (48.8 | ) | ||
Fixed assets and intangibles | (2,046.8 | ) | (2,090.6 | ) | ||||
Postemployment and other benefit liabilities | (3.3 | ) | (0.3 | ) | ||||
Other reserves and accruals | (6.0 | ) | (3.4 | ) | ||||
Other | (49.1 | ) | (6.0 | ) | ||||
Gross deferred tax liabilities | (2,152.0 | ) | (2,149.1 | ) | ||||
Net deferred tax assets (liabilities) | $ | (517.9 | ) | $ | (181.4 | ) |
In millions | Amount | Expiration Period | ||||
U.S. Federal net operating loss carryforwards | $ | 895.0 | 2014-2033 | |||
U.S. Federal credit carryforwards | 42.7 | 2014-Unlimited | ||||
U.S. State net operating loss carryforwards | 3,044.2 | 2014-2033 | ||||
U.S. State credit carryforwards | 29.8 | 2014-Unlimited | ||||
Non-U.S. net operating loss carryforwards | 1,128.0 | 2014-Unlimited | ||||
Non-U.S. credit carryforwards | 1.0 | Unlimited |
In millions | 2013 | 2012 | 2011 | |||||||||
Beginning balance | $ | 156.2 | $ | 308.4 | $ | 351.2 | ||||||
Increase to valuation allowance | 89.3 | 44.5 | 14.9 | |||||||||
Decrease to valuation allowance | (26.3 | ) | (192.4 | ) | (22.3 | ) | ||||||
Other deductions | — | — | (0.3 | ) | ||||||||
Accumulated other comprehensive income (loss) | (0.7 | ) | (4.3 | ) | (35.1 | ) | ||||||
Ending balance | $ | 218.5 | $ | 156.2 | $ | 308.4 |
In millions | 2013 | 2012 | 2011 | |||||||||
Beginning balance | $ | 497.5 | $ | 503.4 | $ | 505.6 | ||||||
Additions based on tax positions related to the current year | 19.9 | 8.5 | 16.1 | |||||||||
Additions based on tax positions related to acquisitions | — | — | — | |||||||||
Additions based on tax positions related to prior years | 152.9 | 88.2 | 56.7 | |||||||||
Reductions based on tax positions related to prior years | (215.3 | ) | (24.1 | ) | (62.2 | ) | ||||||
Reductions related to settlements with tax authorities | (84.7 | ) | (50.6 | ) | (3.7 | ) | ||||||
Reductions related to lapses of statute of limitations | (8.4 | ) | (29.5 | ) | (9.2 | ) | ||||||
Translation (gain) loss | 1.4 | 1.6 | 0.1 | |||||||||
Ending balance | $ | 363.3 | $ | 497.5 | $ | 503.4 |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Net revenues | $ | 1,889.9 | $ | 2,046.6 | $ | 2,093.4 | ||||||
Pre-tax earnings (loss) from operations | $ | 84.7 | $ | 379.5 | $ | 355.7 | ||||||
Pre-tax gain (loss) on sale | — | 2.3 | (57.7 | ) | ||||||||
Tax benefit (expense) | (71.4 | ) | (129.8 | ) | (71.9 | ) | ||||||
Discontinued operations, net of tax | $ | 13.3 | $ | 252.0 | $ | 226.1 |
In millions | 2013 | 2012 | 2011 | |||||||||
Allegion, net of tax | $ | 12.4 | $ | 254.2 | $ | 275.7 | ||||||
Other discontinued operations, net of tax | 0.9 | (2.2 | ) | (49.6 | ) | |||||||
Discontinued operations, net of tax | $ | 13.3 | $ | 252.0 | $ | 226.1 |
In millions | 2013 | 2012 | 2011 | ||||||||
Net revenues | $ | 1,889.9 | $ | 2,046.6 | $ | 2,021.2 | |||||
After-tax earnings (loss) from operations * | $ | 12.4 | $ | 254.2 | $ | 275.7 |
In millions | December 31, 2012 | |||
Assets | ||||
Current assets | $ | 726.1 | ||
Property, plant and equipment, net | 226.5 | |||
Goodwill | 646.3 | |||
Intangible assets, net | 150.5 | |||
Other assets and deferred income taxes | 68.0 | |||
Assets held for spin-off | $ | 1,817.4 | ||
Liabilities | ||||
Current liabilities | $ | 362.9 | ||
Noncurrent liabilities | 168.9 | |||
Liabilities held for spin-off | $ | 531.8 |
In millions | 2013 | 2012 | 2011 | ||||||||
Retained costs, net of tax | $ | 0.9 | $ | (16.2 | ) | $ | (34.8 | ) | |||
Net gain (loss) on disposals, net of tax | — | 14.0 | (14.8 | ) | |||||||
Discontinued operations, net of tax | $ | 0.9 | $ | (2.2 | ) | $ | (49.6 | ) |
In millions | 2011* | |||
Net revenues | $ | 818.5 | ||
Gain (loss) on sale/asset impairment | (646.9 | ) | ** | |
Net earnings (loss) attributable to Ingersoll-Rand plc | (513.1 | ) | ||
Diluted earnings (loss) per share attributable to Ingersoll-Rand plc ordinary shareholders: | (1.51 | ) |
|
• | the outside expert’s interpretation of a widely accepted forecast of the population likely to have been occupationally exposed to asbestos; |
• | epidemiological studies estimating the number of people likely to develop asbestos-related diseases such as mesothelioma and lung cancer; |
• | the Company’s historical experience with the filing of non-malignancy claims and claims alleging other types of malignant diseases filed against the Company relative to the number of lung cancer claims filed against the Company; |
• | the outside expert’s analysis of the number of people likely to file an asbestos-related personal injury claim against the Company based on such epidemiological and historical data and the Company’s most recent three-year claims history; |
• | an analysis of the Company’s pending cases, by type of disease claimed and by year filed; |
• | an analysis of the Company’s most recent three-year history to determine the average settlement and resolution value of claims, by type of disease claimed; |
• | an adjustment for inflation in the future average settlement value of claims, at a 2.5% annual inflation rate, adjusted downward to 1.5% to take account of the declining value of claims resulting from the aging of the claimant population; and |
• | an analysis of the period over which the Company has and is likely to resolve asbestos-related claims against it in the future. |
In millions | December 31, 2013 | December 31, 2012 | |||||
Accrued expenses and other current liabilities | $ | 69.1 | $ | 69.1 | |||
Other noncurrent liabilities | 777.1 | 810.4 | |||||
Total asbestos-related liabilities | $ | 846.2 | $ | 879.5 | |||
Other current assets | $ | 22.3 | $ | 22.5 | |||
Other noncurrent assets | 299.5 | 297.8 | |||||
Total asset for probable asbestos-related insurance recoveries | $ | 321.8 | $ | 320.3 |
In millions | 2013 | 2012 | 2011 | |||||||||
Continuing operations | $ | (0.4 | ) | $ | 10.1 | $ | (1.9 | ) | ||||
Discontinued operations | (55.8 | ) | (17.9 | ) | (14.5 | ) | ||||||
Total | $ | (56.2 | ) | $ | (7.8 | ) | $ | (16.4 | ) |
• | a review of other companies in circumstances comparable to IR-New Jersey, including Trane, and the success of other companies in recovering under their insurance policies, including Trane's favorable settlement discussed above; |
• | the Company's confidence in its right to recovery under the terms of its policies and pursuant to applicable law; and |
• | the Company's history of receiving payments under the IR-New Jersey insurance program, including under policies that had been the subject of prior litigation. |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 253.4 | $ | 255.3 | |||
Reductions for payments | (156.7 | ) | (146.3 | ) | |||
Accruals for warranties issued during the current period | 153.9 | 144.6 | |||||
Changes to accruals related to preexisting warranties | (5.5 | ) | (0.8 | ) | |||
Translation | 0.6 | 0.6 | |||||
Balance at end of period | $ | 245.7 | $ | 253.4 |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 375.1 | $ | 372.0 | |||
Amortization of deferred revenue for the period | (105.6 | ) | (102.6 | ) | |||
Additions for extended warranties issued during the period | 87.1 | 105.2 | |||||
Changes to accruals related to preexisting warranties | 3.0 | 0.2 | |||||
Translation | (0.5 | ) | 0.3 | ||||
Balance at end of period | $ | 359.1 | $ | 375.1 |
|
In millions | 2011 | ||
Net revenues | $ | 818.5 | |
Segment operating income | $ | 58.6 |
Dollar amounts in millions | 2013 | 2012 | 2011 | |||||||||
Climate | ||||||||||||
Net revenues | $ | 9,414.0 | $ | 9,042.5 | $ | 9,907.9 | ||||||
Segment operating income * | 930.2 | 817.6 | 837.1 | |||||||||
Segment operating income as a percentage of revenues | 9.9 | % | 9.0 | % | 8.4 | % | ||||||
Depreciation and amortization | 252.8 | 257.0 | 273.6 | |||||||||
Capital expenditures | 129.4 | 105.1 | 105.3 | |||||||||
Industrial | ||||||||||||
Net revenues | 2,936.5 | 2,945.8 | 2,852.9 | |||||||||
Segment operating income | 456.0 | 455.8 | 415.5 | |||||||||
Segment operating income as a percentage of revenues | 15.5 | % | 15.5 | % | 14.6 | % | ||||||
Depreciation and amortization | 43.9 | 42.9 | 40.3 | |||||||||
Capital expenditures | 44.0 | 62.6 | 57.2 | |||||||||
Total net revenues | $ | 12,350.5 | $ | 11,988.3 | $ | 12,760.8 | ||||||
Reconciliation to Operating Income | ||||||||||||
Segment operating income from reportable segments | 1,386.2 | 1,273.4 | 1,252.6 | |||||||||
Gain (loss) on sale/asset impairment * | — | 4.5 | (646.9 | ) | ||||||||
Unallocated corporate expense | (281.2 | ) | (206.0 | ) | (167.0 | ) | ||||||
Total operating income | $ | 1,105.0 | $ | 1,071.9 | $ | 438.7 | ||||||
Total operating income as a percentage of revenues | 8.9 | % | 8.9 | % | 3.4 | % | ||||||
Depreciation and amortization from reportable segments | 296.7 | 299.9 | 313.9 | |||||||||
Unallocated depreciation and amortization | 37.0 | 33.9 | 44.6 | |||||||||
Total depreciation and amortization | $ | 333.7 | $ | 333.8 | $ | 358.5 | ||||||
Capital expenditures from reportable segments | 173.4 | 167.7 | 162.5 | |||||||||
Corporate capital expenditures | 68.8 | 51.8 | 54.6 | |||||||||
Total capital expenditures | $ | 242.2 | $ | 219.5 | $ | 217.1 |
In millions | 2013 | 2012 | 2011 | |||||||||
Revenues | ||||||||||||
United States | $ | 7,298.0 | $ | 7,039.0 | $ | 7,442.4 | ||||||
Non-U.S. | 5,052.5 | 4,949.3 | 5,318.4 | |||||||||
Total | $ | 12,350.5 | $ | 11,988.3 | $ | 12,760.8 |
In millions | 2013 | 2012 | ||||||
Long-lived assets | ||||||||
United States | $ | 2,216.8 | $ | 2,090.9 | ||||
Non-U.S. | 571.6 | 783.6 | ||||||
Total | $ | 2,788.4 | $ | 2,874.5 |
|
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 1,674.0 | $ | 10,676.5 | $ | — | $ | 12,350.5 | |||||||||||||||
Cost of goods sold | 0.7 | — | — | — | (1,100.4 | ) | (7,575.8 | ) | — | (8,675.5 | ) | ||||||||||||||||||||
Selling and administrative expenses | (60.0 | ) | (0.1 | ) | — | (1.1 | ) | (509.0 | ) | (1,999.8 | ) | — | (2,570.0 | ) | |||||||||||||||||
Operating income (loss) | (59.3 | ) | (0.1 | ) | — | (1.1 | ) | 64.6 | 1,100.9 | — | 1,105.0 | ||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 696.2 | 696.7 | 791.0 | 1,008.0 | 161.8 | 792.1 | (4,145.8 | ) | — | ||||||||||||||||||||||
Interest expense | — | — | (15.8 | ) | (196.4 | ) | (75.1 | ) | 8.5 | — | (278.8 | ) | |||||||||||||||||||
Intercompany interest and fees | (14.1 | ) | (0.4 | ) | (33.8 | ) | (34.0 | ) | (13.7 | ) | 96.0 | — | — | ||||||||||||||||||
Other, net | (3.9 | ) | — | 1.6 | 0.8 | 38.5 | (30.6 | ) | (3.0 | ) | 3.4 | ||||||||||||||||||||
Earnings (loss) before income taxes | 618.9 | 696.2 | 743.0 | 777.3 | 176.1 | 1,966.9 | (4,148.8 | ) | 829.6 | ||||||||||||||||||||||
Benefit (provision) for income taxes | (0.3 | ) | — | — | — | 39.5 | (228.2 | ) | — | (189.0 | ) | ||||||||||||||||||||
Earnings (loss) from continuing operations | 618.6 | 696.2 | 743.0 | 777.3 | 215.6 | 1,738.7 | (4,148.8 | ) | 640.6 | ||||||||||||||||||||||
Discontinued operations, net of tax | 0.2 | — | — | — | (165.2 | ) | 178.3 | — | 13.3 | ||||||||||||||||||||||
Net earnings (loss) | 618.8 | 696.2 | 743.0 | 777.3 | 50.4 | 1,917.0 | (4,148.8 | ) | 653.9 | ||||||||||||||||||||||
Less: Net (earnings) loss attributable to noncontrolling interests | — | — | — | — | (1.2 | ) | (36.9 | ) | 3.0 | (35.1 | ) | ||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 618.8 | $ | 696.2 | $ | 743.0 | $ | 777.3 | $ | 49.2 | $ | 1,880.1 | $ | (4,145.8 | ) | $ | 618.8 | ||||||||||||||
Total comprehensive income (loss) | 913.5 | 1,050.3 | 744.2 | 789.0 | 138.8 | 2,173.5 | (4,857.4 | ) | 951.9 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | 0.4 | — | — | 2.1 | (43.9 | ) | 3.0 | (38.4 | ) | |||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 913.5 | $ | 1,050.7 | $ | 744.2 | $ | 789.0 | $ | 140.9 | $ | 2,129.6 | $ | (4,854.4 | ) | $ | 913.5 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 932.7 | $ | 11,055.6 | $ | — | $ | 11,988.3 | |||||||||||||||
Cost of goods sold | — | — | — | — | (613.7 | ) | (7,924.3 | ) | — | (8,538.0 | ) | ||||||||||||||||||||
Selling and administrative expenses | (14.9 | ) | (0.3 | ) | — | (0.6 | ) | (327.6 | ) | (2,039.5 | ) | — | (2,382.9 | ) | |||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | 4.5 | — | 4.5 | |||||||||||||||||||||||
Operating income (loss) | (14.9 | ) | (0.3 | ) | — | (0.6 | ) | (8.6 | ) | 1,096.3 | — | 1,071.9 | |||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 1,048.8 | 848.3 | 919.1 | 1,339.9 | 198.3 | 979.3 | (5,333.7 | ) | — | ||||||||||||||||||||||
Interest expense | — | (0.1 | ) | (15.8 | ) | (168.3 | ) | (50.0 | ) | (17.8 | ) | — | (252.0 | ) | |||||||||||||||||
Intercompany interest and fees | (10.5 | ) | — | (44.3 | ) | (48.8 | ) | 0.6 | 103.0 | — | — | ||||||||||||||||||||
Other, net | (4.8 | ) | — | 0.7 | (200.6 | ) | 53.9 | 1.2 | 177.7 | 28.1 | |||||||||||||||||||||
Earnings (loss) before income taxes | 1,018.6 | 847.9 | 859.7 | 921.6 | 194.2 | 2,162.0 | (5,156.0 | ) | 848.0 | ||||||||||||||||||||||
Benefit (provision) for income taxes | (0.3 | ) | — | — | — | (56.2 | ) | 0.5 | — | (56.0 | ) | ||||||||||||||||||||
Earnings (loss) from continuing operations | 1,018.3 | 847.9 | 859.7 | 921.6 | 138.0 | 2,162.5 | (5,156.0 | ) | 792.0 | ||||||||||||||||||||||
Discontinued operations, net of tax | 0.3 | — | — | — | (18.3 | ) | 270.0 | — | 252.0 | ||||||||||||||||||||||
Net earnings (loss) | 1,018.6 | 847.9 | 859.7 | 921.6 | 119.7 | 2,432.5 | (5,156.0 | ) | 1,044.0 | ||||||||||||||||||||||
Less: Net (earnings) loss attributable to noncontrolling interests | — | — | — | — | — | (48.7 | ) | 23.3 | (25.4 | ) | |||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 1,018.6 | $ | 847.9 | $ | 859.7 | $ | 921.6 | $ | 119.7 | $ | 2,383.8 | $ | (5,132.7 | ) | $ | 1,018.6 | ||||||||||||||
Total comprehensive income (loss) | 1,051.2 | 880.6 | 860.9 | 922.0 | 185.4 | 2,386.0 | (5,221.9 | ) | 1,064.2 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | — | (36.3 | ) | 23.3 | (13.0 | ) | |||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 1,051.2 | $ | 880.6 | $ | 860.9 | $ | 922.0 | $ | 185.4 | $ | 2,349.7 | $ | (5,198.6 | ) | $ | 1,051.2 |
In millions | IR Ireland | IR Limited | IR International | IR Global Holding | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | ||||||||||||||||||||||||
Net revenues | $ | — | $ | — | $ | — | $ | — | $ | 867.8 | $ | 11,893.0 | $ | — | $ | 12,760.8 | ||||||||||||||||
Cost of goods sold | — | — | — | — | (584.8 | ) | (8,695.2 | ) | — | (9,280.0 | ) | |||||||||||||||||||||
Selling and administrative expenses | (9.2 | ) | (0.1 | ) | — | (0.4 | ) | (276.7 | ) | (2,108.8 | ) | — | (2,395.2 | ) | ||||||||||||||||||
Gain (loss) on sale/asset impairment | — | — | — | — | — | (646.9 | ) | — | (646.9 | ) | ||||||||||||||||||||||
Operating income (loss) | (9.2 | ) | (0.1 | ) | — | (0.4 | ) | 6.3 | 442.1 | — | 438.7 | |||||||||||||||||||||
Equity earnings (loss) in affiliates, net of tax | 358.8 | 614.8 | 757.5 | 653.0 | 116.0 | 595.2 | (3,095.3 | ) | — | |||||||||||||||||||||||
Interest expense | — | — | (15.7 | ) | (193.2 | ) | (50.7 | ) | (18.9 | ) | — | (278.5 | ) | |||||||||||||||||||
Intercompany interest and fees | (2.5 | ) | — | (129.4 | ) | 52.5 | (117.9 | ) | 197.3 | — | — | |||||||||||||||||||||
Other, net | (3.9 | ) | (5.2 | ) | 1.7 | 251.5 | 77.9 | (33.5 | ) | (260.1 | ) | 28.4 | ||||||||||||||||||||
Earnings (loss) before income taxes | 343.2 | 609.5 | 614.1 | 763.4 | 31.6 | 1,182.2 | (3,355.4 | ) | 188.6 | |||||||||||||||||||||||
Benefit (provision) for income taxes | — | — | — | — | 18.9 | (64.3 | ) | — | (45.4 | ) | ||||||||||||||||||||||
Earnings (loss) from continuing operations | 343.2 | 609.5 | 614.1 | 763.4 | 50.5 | 1,117.9 | (3,355.4 | ) | 143.2 | |||||||||||||||||||||||
Discontinued operations, net of tax | — | — | — | — | (69.3 | ) | 295.4 | — | 226.1 | |||||||||||||||||||||||
Net earnings (loss) | 343.2 | 609.5 | 614.1 | 763.4 | (18.8 | ) | 1,413.3 | (3,355.4 | ) | 369.3 | ||||||||||||||||||||||
Less: Net (earnings) loss attributable to noncontrolling interests | — | — | — | — | — | (35.5 | ) | 9.4 | (26.1 | ) | ||||||||||||||||||||||
Net earnings (loss) attributable to Ingersoll-Rand plc | $ | 343.2 | $ | 609.5 | $ | 614.1 | $ | 763.4 | $ | (18.8 | ) | $ | 1,377.8 | $ | (3,346.0 | ) | $ | 343.2 | ||||||||||||||
Total comprehensive income (loss) | 114.3 | 380.6 | 615.3 | 757.1 | (115.7 | ) | 1,291.3 | (2,902.8 | ) | 140.1 | ||||||||||||||||||||||
Less: Total comprehensive (income) loss attributable to noncontrolling interests | — | — | — | — | — | (34.9 | ) | 9.4 | (25.5 | ) | ||||||||||||||||||||||
Total comprehensive income (loss) attributable to Ingersoll-Rand plc | $ | 114.3 | $ | 380.6 | $ | 615.3 | $ | 757.1 | $ | (115.7 | ) | $ | 1,256.4 | $ | (2,893.4 | ) | $ | 114.6 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | 975.3 | $ | 1,038.5 | $ | — | $ | (76.6 | ) | $ | 1,937.2 | ||||||||||||||
Accounts and notes receivable, net | — | — | — | — | 1,518.8 | 552.7 | — | 2,071.5 | |||||||||||||||||||||||
Inventories | — | — | — | — | 846.2 | 319.9 | — | 1,166.1 | |||||||||||||||||||||||
Other current assets | 0.1 | — | — | 0.2 | 607.3 | (65.7 | ) | — | 541.9 | ||||||||||||||||||||||
Accounts and notes receivable affiliates | 1,086.9 | 309.6 | 2.3 | 1,496.6 | 2,368.3 | 15,729.2 | (20,992.9 | ) | — | ||||||||||||||||||||||
Total current assets | 1,087.0 | 309.6 | 2.3 | 2,472.1 | 6,379.1 | 16,536.1 | (21,069.5 | ) | 5,716.7 | ||||||||||||||||||||||
Investment in affiliates | 8,697.8 | 13,696.0 | 11,339.0 | 7,144.5 | 34,774.1 | 23,921.0 | (99,572.4 | ) | — | ||||||||||||||||||||||
Property, plant and equipment, net | — | — | — | — | 1,088.8 | 379.6 | — | 1,468.4 | |||||||||||||||||||||||
Intangible assets, net | — | — | — | — | 8,582.4 | 880.2 | — | 9,462.6 | |||||||||||||||||||||||
Other noncurrent assets | — | (4.3 | ) | 0.3 | 18.8 | 689.5 | 306.1 | — | 1,010.4 | ||||||||||||||||||||||
Total assets | $ | 9,784.8 | $ | 14,001.3 | $ | 11,341.6 | $ | 9,635.4 | $ | 51,513.9 | $ | 42,023.0 | $ | (120,641.9 | ) | $ | 17,658.1 | ||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||
Accounts payable and accruals | $ | 30.6 | $ | — | $ | 12.1 | $ | 27.5 | $ | 2,189.1 | $ | 858.2 | $ | (76.6 | ) | $ | 3,040.9 | ||||||||||||||
Short-term borrowings and current maturities of long-term debt | — | — | — | — | 354.2 | 13.5 | — | 367.7 | |||||||||||||||||||||||
Accounts and note payable affiliates | 2,685.3 | 3,780.6 | 4,803.3 | 5,982.2 | 6,905.6 | (3,082.0 | ) | (21,075.0 | ) | — | |||||||||||||||||||||
Total current liabilities | 2,715.9 | 3,780.6 | 4,815.4 | 6,009.7 | 9,448.9 | (2,210.3 | ) | (21,151.6 | ) | 3,408.6 | |||||||||||||||||||||
Long-term debt | — | — | 299.8 | 2,295.7 | 557.5 | 0.5 | — | 3,153.5 | |||||||||||||||||||||||
Other noncurrent liabilities | — | — | 3.8 | — | 3,749.3 | 211.6 | — | 3,964.7 | |||||||||||||||||||||||
Total liabilities | 2,715.9 | 3,780.6 | 5,119.0 | 8,305.4 | 13,755.7 | (1,998.2 | ) | (21,151.6 | ) | 10,526.8 | |||||||||||||||||||||
Equity: | |||||||||||||||||||||||||||||||
Total equity | 7,068.9 | 10,220.7 | 6,222.6 | 1,330.0 | 37,758.2 | 44,021.2 | (99,490.3 | ) | 7,131.3 | ||||||||||||||||||||||
Total liabilities and equity | $ | 9,784.8 | $ | 14,001.3 | $ | 11,341.6 | $ | 9,635.4 | $ | 51,513.9 | $ | 42,023.0 | $ | (120,641.9 | ) | $ | 17,658.1 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | — | $ | 61.9 | $ | 59.1 | $ | 587.4 | $ | — | $ | 708.4 | |||||||||||||||
Accounts and notes receivable, net | — | — | — | — | 128.8 | 1,741.3 | — | 1,870.1 | |||||||||||||||||||||||
Inventories | — | — | — | — | 73.1 | 1,070.9 | — | 1,144.0 | |||||||||||||||||||||||
Other current assets | 0.1 | — | 0.1 | 0.2 | 149.3 | 304.3 | — | 454.0 | |||||||||||||||||||||||
Accounts and notes receivable affiliates | 148.9 | 3,039.2 | 2.0 | 2,189.0 | 8,669.5 | 23,772.0 | (37,820.6 | ) | — | ||||||||||||||||||||||
Assets held for spin-off | — | — | — | — | — | 1,817.4 | — | 1,817.4 | |||||||||||||||||||||||
Total current assets | 149.0 | 3,039.2 | 2.1 | 2,251.1 | 9,079.8 | 29,293.3 | (37,820.6 | ) | 5,993.9 | ||||||||||||||||||||||
Investment in affiliates | 8,885.1 | 7,095.3 | 21,185.6 | 18,589.8 | 8,179.9 | 99,205.0 | (163,140.7 | ) | — | ||||||||||||||||||||||
Property, plant and equipment, net | — | — | — | 0.2 | 254.0 | 1,171.9 | — | 1,426.1 | |||||||||||||||||||||||
Intangible assets, net | — | — | — | — | 83.8 | 9,459.2 | — | 9,543.0 | |||||||||||||||||||||||
Other noncurrent assets | — | — | 0.5 | 10.0 | 867.3 | 641.3 | — | 1,519.1 | |||||||||||||||||||||||
Total assets | $ | 9,034.1 | $ | 10,134.5 | $ | 21,188.2 | $ | 20,851.1 | $ | 18,464.8 | $ | 139,770.7 | $ | (200,961.3 | ) | $ | 18,482.1 | ||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||
Accounts payable and accruals | $ | 70.5 | $ | — | $ | 4.0 | $ | 46.0 | $ | 420.2 | $ | 2,290.5 | $ | — | $ | 2,831.2 | |||||||||||||||
Short-term borrowings and current maturities of long-term debt | — | — | — | 600.0 | 350.5 | 12.4 | — | 962.9 | |||||||||||||||||||||||
Accounts and note payable affiliates | 1,734.3 | 34.3 | 4,888.9 | 7,602.2 | 13,337.7 | 9,867.6 | (37,465.0 | ) | — | ||||||||||||||||||||||
Liabilities held for spin-off | — | — | — | — | — | 531.8 | — | 531.8 | |||||||||||||||||||||||
Total current liabilities | 1,804.8 | 34.3 | 4,892.9 | 8,248.2 | 14,108.4 | 12,702.3 | (37,465.0 | ) | 4,325.9 | ||||||||||||||||||||||
Long-term debt | — | — | 299.7 | 1,404.4 | 364.7 | 197.7 | — | 2,266.5 | |||||||||||||||||||||||
Note payable affiliate | — | — | 10,755.7 | — | — | — | (10,755.7 | ) | — | ||||||||||||||||||||||
Other noncurrent liabilities | — | 4.3 | 3.8 | — | 1,620.0 | 3,032.3 | — | 4,660.4 | |||||||||||||||||||||||
Total liabilities | 1,804.8 | 38.6 | 15,952.1 | 9,652.6 | 16,093.1 | 15,932.3 | (48,220.7 | ) | 11,252.8 | ||||||||||||||||||||||
Equity: | |||||||||||||||||||||||||||||||
Total equity | 7,229.3 | 10,095.9 | 5,236.1 | 11,198.5 | 2,371.7 | 123,838.4 | (152,740.6 | ) | 7,229.3 | ||||||||||||||||||||||
Total liabilities and equity | $ | 9,034.1 | $ | 10,134.5 | $ | 21,188.2 | $ | 20,851.1 | $ | 18,464.8 | $ | 139,770.7 | $ | (200,961.3 | ) | $ | 18,482.1 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net cash provided by (used in) continuing operating activities | $ | (63.2 | ) | $ | (0.1 | ) | $ | (14.2 | ) | $ | (196.7 | ) | $ | 540.8 | $ | 3,927.7 | $ | (3,316.6 | ) | $ | 877.7 | ||||||||||
Net cash provided by (used in) discontinued operating activities | — | — | — | — | (78.5 | ) | 371.2 | — | 292.7 | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | (63.2 | ) | (0.1 | ) | (14.2 | ) | (196.7 | ) | 462.3 | 4,298.9 | (3,316.6 | ) | 1,170.4 | ||||||||||||||||||
Cash flows from investing activities: | — | ||||||||||||||||||||||||||||||
Capital expenditures | — | — | — | — | (151.9 | ) | (90.3 | ) | — | (242.2 | ) | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | — | — | — | 11.2 | 13.1 | — | 24.3 | |||||||||||||||||||||||
Proceeds from business disposition, net of cash sold | — | — | — | — | — | 4.7 | — | 4.7 | |||||||||||||||||||||||
Net cash provided by (used in) continuing investing activities | — | — | — | — | (140.7 | ) | (72.5 | ) | — | (213.2 | ) | ||||||||||||||||||||
Net cash provided by (used in) discontinued investing activities | — | — | — | — | — | (2.2 | ) | — | (2.2 | ) | |||||||||||||||||||||
Net cash provided by (used in) investing activities | — | — | — | — | (140.7 | ) | (74.7 | ) | — | (215.4 | ) | ||||||||||||||||||||
Cash flows from financing activities: | — | ||||||||||||||||||||||||||||||
Net proceeds (repayments) in debt | — | — | — | 291.2 | (6.7 | ) | 7.2 | — | 291.7 | ||||||||||||||||||||||
Debt issuance costs | — | — | — | (13.2 | ) | — | — | — | (13.2 | ) | |||||||||||||||||||||
Excess tax benefit from share based compensation | 19.5 | — | — | — | — | — | — | 19.5 | |||||||||||||||||||||||
Net inter-company proceeds (payments) | (24.8 | ) | 1,274.3 | 699.7 | 2,106.3 | 664.5 | (4,720.0 | ) | — | — | |||||||||||||||||||||
Dividends paid to ordinary shareholderrs | (245.5 | ) | (1,274.2 | ) | (685.5 | ) | (1,274.2 | ) | — | (1.2 | ) | 3,235.1 | (245.5 | ) | |||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (12.4 | ) | — | (12.4 | ) | |||||||||||||||||||||
Proceeds from shares issued under incentive plans | 253.0 | — | — | — | — | — | — | 253.0 | |||||||||||||||||||||||
Repurchase of ordinary shares | (1,213.2 | ) | — | — | — | — | — | — | (1,213.2 | ) | |||||||||||||||||||||
Transfer from Allegion | 1,274.2 | — | — | — | — | — | — | 1,274.2 | |||||||||||||||||||||||
Net cash provided by (used in) continuing financing activities | 63.2 | 0.1 | 14.2 | 1,110.1 | 657.8 | (4,726.4 | ) | 3,235.1 | 354.1 | ||||||||||||||||||||||
Net cash provided by (used in) discontinued financing activities | — | — | — | — | — | (12.4 | ) | 4.9 | (7.5 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities | 63.2 | 0.1 | 14.2 | 1,110.1 | 657.8 | (4,738.8 | ) | 3,240.0 | 346.6 | ||||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | (72.8 | ) | — | (72.8 | ) | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | — | 913.4 | 979.4 | (587.4 | ) | (76.6 | ) | 1,228.8 | |||||||||||||||||||||
Cash and cash equivalents - beginning of period | — | — | — | 61.9 | 59.1 | 587.4 | — | 708.4 | |||||||||||||||||||||||
Cash and cash equivalents - end of period | $ | — | $ | — | $ | — | $ | 975.3 | $ | 1,038.5 | $ | — | $ | (76.6 | ) | $ | 1,937.2 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net cash provided by (used in) continuing operating activities | $ | (19.7 | ) | $ | (0.4 | ) | $ | (15.1 | ) | $ | (570.5 | ) | $ | (103.5 | ) | $ | 1,896.8 | $ | (319.5 | ) | $ | 868.1 | |||||||||
Net cash provided by (used in) discontinued operating activities | — | — | — | — | (18.3 | ) | 331.2 | — | 312.9 | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | (19.7 | ) | (0.4 | ) | (15.1 | ) | (570.5 | ) | (121.8 | ) | 2,228.0 | (319.5 | ) | 1,181.0 | |||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | — | — | (74.9 | ) | (168.2 | ) | — | (243.1 | ) | ||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | — | — | — | 3.1 | 14.8 | — | 17.9 | |||||||||||||||||||||||
Proceeds from business disposition, net of cash sold | — | — | — | — | — | 52.7 | — | 52.7 | |||||||||||||||||||||||
Dividends received from equity investments | — | — | — | — | — | 44.3 | — | 44.3 | |||||||||||||||||||||||
Net cash provided by (used in) continuing investing activities | — | — | — | — | (71.8 | ) | (56.4 | ) | — | (128.2 | ) | ||||||||||||||||||||
Net cash provided by (used in) discontinued investing activities | — | — | — | — | — | (18.3 | ) | — | (18.3 | ) | |||||||||||||||||||||
Net cash provided by (used in) investing activities | — | — | — | — | (71.8 | ) | (74.7 | ) | — | (146.5 | ) | ||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||
Net proceeds (repayments) in debt | — | — | — | (344.5 | ) | (9.2 | ) | (59.7 | ) | — | (413.4 | ) | |||||||||||||||||||
Debt issuance costs | — | — | — | (2.5 | ) | — | — | — | (2.5 | ) | |||||||||||||||||||||
Excess tax benefit from share based compensation | 19.6 | — | — | — | — | — | — | 19.6 | |||||||||||||||||||||||
Net inter-company proceeds (payments) | 884.5 | 0.4 | 15.1 | 737.6 | 184.1 | (1,821.7 | ) | — | — | ||||||||||||||||||||||
Dividends paid to ordinary shareholders | (192.4 | ) | — | — | — | — | (314.0 | ) | 314.0 | (192.4 | ) | ||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (13.9 | ) | — | (13.9 | ) | |||||||||||||||||||||
Acquisition/divestiture of noncontrolling interests | (0.4 | ) | — | — | — | — | (1.1 | ) | — | (1.5 | ) | ||||||||||||||||||||
Proceeds from shares issued under incentive plans | 152.9 | — | — | — | — | — | — | 152.9 | |||||||||||||||||||||||
Repurchase of ordinary shares | (839.8 | ) | — | — | — | — | — | — | (839.8 | ) | |||||||||||||||||||||
Transfer from discontinued operations | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Other, net | (4.7 | ) | — | — | — | — | — | — | (4.7 | ) | |||||||||||||||||||||
Net cash provided by (used in) continuing financing activities | 19.7 | 0.4 | 15.1 | 390.6 | 174.9 | (2,210.4 | ) | 314.0 | (1,295.7 | ) | |||||||||||||||||||||
Net cash provided by (used in) discontinued financing activities | — | — | — | — | — | (13.7 | ) | 5.5 | (8.2 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities | 19.7 | 0.4 | 15.1 | 390.6 | 174.9 | (2,224.1 | ) | 319.5 | (1,303.9 | ) | |||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | (9.2 | ) | — | (9.2 | ) | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | — | — | — | (179.9 | ) | (18.7 | ) | (80.0 | ) | — | (278.6 | ) | |||||||||||||||||||
Cash and cash equivalents - beginning of period | — | — | — | 241.8 | 77.8 | 667.4 | — | 987.0 | |||||||||||||||||||||||
Cash and cash equivalents - end of period | $ | — | $ | — | $ | — | $ | 61.9 | $ | 59.1 | $ | 587.4 | $ | — | $ | 708.4 |
In millions | IR Ireland | IR Limited | IR International | IR Global | IR New Jersey | Other Subsidiaries | Consolidating Adjustments | IR Ireland Consolidated | |||||||||||||||||||||||
Net cash provided by (used in) continuing operating activities | $ | (13.1 | ) | $ | (5.3 | ) | $ | (14.0 | ) | $ | (185.3 | ) | $ | 133.2 | $ | 892.3 | $ | (21.5 | ) | $ | 786.3 | ||||||||||
Net cash provided by (used in) discontinued operating activities | — | — | — | — | (69.3 | ) | 469.8 | — | 400.5 | ||||||||||||||||||||||
Net cash provided by (used in) operating activities | (13.1 | ) | (5.3 | ) | (14.0 | ) | (185.3 | ) | 63.9 | 1,362.1 | (21.5 | ) | 1,186.8 | ||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||||||
Capital expenditures | — | — | — | — | (47.6 | ) | (169.5 | ) | — | (217.1 | ) | ||||||||||||||||||||
Acquisition of businesses, net of cash acquired | — | — | — | — | — | (1.9 | ) | — | (1.9 | ) | |||||||||||||||||||||
Proceeds from sale of property, plant and equipment | — | — | — | — | 3.1 | 45.4 | — | 48.5 | |||||||||||||||||||||||
Proceeds from business disposition, net of cash sold | — | — | — | — | — | 400.3 | — | 400.3 | |||||||||||||||||||||||
Net cash provided by (used in) continuing investing activities | — | — | — | — | (44.5 | ) | 274.3 | — | 229.8 | ||||||||||||||||||||||
Net cash provided by (used in) discontinued investing activities | — | — | — | — | — | (22.3 | ) | — | (22.3 | ) | |||||||||||||||||||||
Net cash provided by (used in) investing activities | — | — | — | — | (44.5 | ) | 252.0 | — | 207.5 | ||||||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||||||
Net proceeds (repayments) in debt | — | — | — | (0.2 | ) | (7.7 | ) | (44.9 | ) | — | (52.8 | ) | |||||||||||||||||||
Debt issuance costs | — | — | — | (2.3 | ) | — | — | — | (2.3 | ) | |||||||||||||||||||||
Excess tax benefit from share based compensation | — | — | — | — | 11.8 | 12.8 | — | 24.6 | |||||||||||||||||||||||
Net inter-company proceeds (payments) | 1,199.0 | 5.3 | 2.0 | 329.7 | (81.2 | ) | (1,454.8 | ) | — | — | |||||||||||||||||||||
Dividends paid to ordinary shareholders | (137.3 | ) | — | — | — | — | (12.5 | ) | 12.5 | (137.3 | ) | ||||||||||||||||||||
Dividends paid to noncontrolling interests | — | — | — | — | — | (20.8 | ) | — | (20.8 | ) | |||||||||||||||||||||
Acquisition/divestiture of noncontrolling interests | — | — | — | — | — | (1.3 | ) | — | (1.3 | ) | |||||||||||||||||||||
Proceeds from shares issued under incentive plans | 109.0 | — | — | — | — | — | — | 109.0 | |||||||||||||||||||||||
Repurchase of ordinary shares | (1,157.5 | ) | — | — | — | — | — | — | (1,157.5 | ) | |||||||||||||||||||||
Other, net | (0.5 | ) | — | — | — | — | (0.9 | ) | — | (1.4 | ) | ||||||||||||||||||||
Net cash provided by (used in) continuing financing activities | 12.7 | 5.3 | 2.0 | 327.2 | (77.1 | ) | (1,522.4 | ) | 12.5 | (1,239.8 | ) | ||||||||||||||||||||
Net cash provided by (used in) discontinued financing activities | — | — | — | — | — | (15.6 | ) | 9.0 | (6.6 | ) | |||||||||||||||||||||
Net cash provided by (used in) financing activities | 12.7 | 5.3 | 2.0 | 327.2 | (77.1 | ) | (1,538.0 | ) | 21.5 | (1,246.4 | ) | ||||||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | — | — | — | (1.5 | ) | — | (1.5 | ) | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (0.4 | ) | — | (12.0 | ) | 141.9 | (57.7 | ) | 74.6 | — | 146.4 | ||||||||||||||||||||
Cash and cash equivalents - beginning of period | 0.4 | — | 12.0 | 99.9 | 135.5 | 592.8 | — | 840.6 | |||||||||||||||||||||||
Cash and cash equivalents - end of period | $ | — | $ | — | $ | — | $ | 241.8 | $ | 77.8 | $ | 667.4 | $ | — | $ | 987.0 |
|
Allowances for Doubtful Accounts: | |||
Balance December 31, 2010 | $ | 36.4 | |
Additions charged to costs and expenses | 11.7 | ||
Deductions* | (23.9 | ) | |
Business acquisitions and divestitures, net | (0.2 | ) | |
Currency translation | (0.3 | ) | |
Balance December 31, 2011 | 23.7 | ||
Additions charged to costs and expenses | 13.7 | ||
Deductions* | (12.8 | ) | |
Currency translation | (0.6 | ) | |
Other | 0.8 | ||
Balance December 31, 2012 | 24.8 | ||
Additions charged to costs and expenses | 20.8 | ||
Deductions* | (9.7 | ) | |
Business acquisitions and divestitures, net | (7.2 | ) | |
Currency translation | (0.5 | ) | |
Other | 7.2 | ||
Balance December 31, 2013 | $ | 35.4 |
(*) | “Deductions” include accounts and advances written off, less recoveries. |
|
Buildings | 10 | to | 50 | years |
Machinery and equipment | 2 | to | 12 | years |
Software | 2 | to | 7 | years |
Customer relationships | 20 | years |
Completed technology/patents | 10 | years |
Other | 15 | years |
|
Buildings | 10 | to | 50 | years |
Machinery and equipment | 2 | to | 12 | years |
Software | 2 | to | 7 | years |
Customer relationships | 20 | years |
Completed technology/patents | 10 | years |
Other | 15 | years |
|
In millions | 2013 | 2012 | ||||||
Raw materials | $ | 378.0 | $ | 423.2 | ||||
Work-in-process | 100.7 | 87.2 | ||||||
Finished goods | 760.2 | 704.8 | ||||||
1,238.9 | 1,215.2 | |||||||
LIFO reserve | (72.8 | ) | (71.2 | ) | ||||
Total | $ | 1,166.1 | $ | 1,144.0 |
|
In millions | 2013 | 2012 | ||||||
Land | $ | 64.2 | $ | 67.1 | ||||
Buildings | 654.8 | 582.5 | ||||||
Machinery and equipment | 1,612.0 | 1,544.9 | ||||||
Software | 511.3 | 539.6 | ||||||
2,842.3 | 2,734.1 | |||||||
Accumulated depreciation | (1,373.9 | ) | (1,308.0 | ) | ||||
Total | $ | 1,468.4 | $ | 1,426.1 |
|
In millions | Climate | Industrial | Total | |||||||||
December 31, 2011 (gross) | $ | 7,593.2 | $ | 366.8 | $ | 7,960.0 | ||||||
Acquisitions and adjustments * | (3.8 | ) | — | (3.8 | ) | |||||||
Currency translation | 30.5 | 1.9 | 32.4 | |||||||||
December 31, 2012 (gross) | 7,619.9 | 368.7 | 7,988.6 | |||||||||
Acquisitions and adjustments | (1.1 | ) | 1.1 | — | ||||||||
Currency translation | 44.8 | 3.2 | 48.0 | |||||||||
December 31, 2013 (gross) | 7,663.6 | 373.0 | 8,036.6 | |||||||||
Accumulated impairment ** | (2,496.0 | ) | — | (2,496.0 | ) | |||||||
Goodwill (net) | $ | 5,167.6 | $ | 373.0 | $ | 5,540.6 |
|
2013 | 2012 | |||||||||||||||||||||||
In millions | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||
Completed technologies/patents | $ | 174.1 | $ | (128.7 | ) | $ | 45.4 | $ | 179.1 | $ | (112.7 | ) | $ | 66.4 | ||||||||||
Customer relationships | 1,865.9 | (599.5 | ) | 1,266.4 | 1,863.1 | (490.7 | ) | 1,372.4 | ||||||||||||||||
Other | 60.4 | (52.2 | ) | 8.2 | 56.2 | (46.6 | ) | 9.6 | ||||||||||||||||
Total finite-lived intangible assets | 2,100.4 | $ | (780.4 | ) | 1,320.0 | 2,098.4 | $ | (650.0 | ) | 1,448.4 | ||||||||||||||
Trademarks (indefinite-lived) | 2,602.0 | 2,602.0 | 2,602.0 | 2,602.0 | ||||||||||||||||||||
Total | $ | 4,702.4 | $ | 3,922.0 | $ | 4,700.4 | $ | 4,050.4 |
|
In millions | 2013 | 2012 | ||||||
Debentures with put feature | $ | 343.0 | $ | 343.0 | ||||
6.000% Senior notes due 2013 | — | 600.0 | ||||||
Other current maturities of long-term debt | 8.0 | 10.0 | ||||||
Other short-term borrowings | 16.7 | 9.9 | ||||||
Total | $ | 367.7 | $ | 962.9 |
In millions | 2013 | 2012 | ||||||
9.500% Senior notes due 2014 | — | 655.0 | ||||||
5.50% Senior notes due 2015 | 198.1 | 196.4 | ||||||
4.75% Senior notes due 2015 | 299.8 | 299.7 | ||||||
6.875% Senior notes due 2018 | 749.5 | 749.4 | ||||||
2.875% Senior notes due 2019 | 349.5 | — | ||||||
9.00% Debentures due 2021 | 125.0 | 125.0 | ||||||
4.250% Senior notes due 2023 | 698.8 | — | ||||||
7.20% Debentures due 2014-2025 | 82.5 | 90.0 | ||||||
6.48% Debentures due 2025 | 149.7 | 149.7 | ||||||
5.750% Senior notes due 2043 | 498.0 | — | ||||||
Other loans and notes, at end-of-year average interest rates of 3.01% in 2013 and 1.00% in 2012, maturing in various amounts to 2019 | 2.6 | 1.3 | ||||||
Total | $ | 3,153.5 | $ | 2,266.5 |
In millions | |||
2014 | $ | 351.0 | |
2015 | 507.2 | ||
2016 | 7.8 | ||
2017 | 7.7 | ||
2018 | 757.2 | ||
Thereafter | 1,873.6 | ||
Total | $ | 3,504.5 |
|
Asset derivatives | Liability derivatives | |||||||||||||||
In millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Derivatives designated as hedges: | ||||||||||||||||
Currency derivatives | $ | 0.1 | $ | — | $ | 3.4 | $ | 4.3 | ||||||||
Derivatives not designated as hedges: | ||||||||||||||||
Currency derivatives | 3.1 | 4.6 | 13.6 | 7.1 | ||||||||||||
Total derivatives | $ | 3.2 | $ | 4.6 | $ | 17.0 | $ | 11.4 |
Amount of gain (loss) recognized in AOCI | Location of gain (loss) reclassified from AOCI and recognized into Net earnings | Amount of gain (loss) reclassified from AOCI and recognized into Net earnings | ||||||||||||||||||||||||
In millions | 2013 | 2012 | 2011 | 2013 | 2012 | 2011 | ||||||||||||||||||||
Currency derivatives - continuing | $ | (9.8 | ) | $ | (6.1 | ) | $ | 2.1 | Cost of goods sold | $ | (10.8 | ) | $ | 0.4 | $ | 1.4 | ||||||||||
Currency derivatives - discontinued | 2.0 | (1.1 | ) | 0.3 | Discontinued operations | 1.1 | (0.2 | ) | (1.3 | ) | ||||||||||||||||
Interest rate swaps | 10.5 | — | — | Interest expense | 0.4 | — | — | |||||||||||||||||||
Interest rate locks | — | — | — | Interest expense | (2.8 | ) | (3.0 | ) | (2.9 | ) | ||||||||||||||||
Total | $ | 2.7 | $ | (7.2 | ) | $ | 2.4 | $ | (12.1 | ) | $ | (2.8 | ) | $ | (2.8 | ) |
In millions | Location of gain (loss) recognized in Net earnings | Amount of gain (loss) recognized in Net earnings | ||||||||||||
2013 | 2012 | 2011 | ||||||||||||
Currency derivatives | Other, net | $ | (42.2 | ) | $ | 28.5 | $ | (7.4 | ) | |||||
Total | $ | (42.2 | ) | $ | 28.5 | $ | (7.4 | ) |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Total contributions | $ | 5.4 | $ | 5.4 | $ | 5.2 |
In millions | 2013 | 2012 | ||||||
Change in benefit obligations: | ||||||||
Benefit obligation at beginning of year | $ | 4,228.6 | $ | 3,841.1 | ||||
Service cost | 88.5 | 96.8 | ||||||
Interest cost | 156.9 | 163.6 | ||||||
Employee contributions | 1.5 | 1.5 | ||||||
Amendments | 1.2 | 3.4 | ||||||
Actuarial (gains) losses | (314.4 | ) | 374.3 | |||||
Benefits paid | (211.6 | ) | (217.2 | ) | ||||
Currency translation | 19.5 | 37.4 | ||||||
Curtailments and settlements | (3.7 | ) | (63.4 | ) | ||||
Impact of spin-off | (631.1 | ) | — | |||||
Other, including expenses paid | (2.2 | ) | (8.9 | ) | ||||
Benefit obligation at end of year | $ | 3,333.2 | $ | 4,228.6 | ||||
Change in plan assets: | ||||||||
Fair value at beginning of year | $ | 3,310.2 | $ | 3,100.4 | ||||
Actual return on assets | 98.9 | 320.5 | ||||||
Company contributions | 109.7 | 89.1 | ||||||
Employee contributions | 1.5 | 1.5 | ||||||
Benefits paid | (211.6 | ) | (217.2 | ) | ||||
Currency translation | 17.7 | 31.0 | ||||||
Settlements | (1.6 | ) | (5.6 | ) | ||||
Impact of spin-off | (543.5 | ) | — | |||||
Other, including expenses paid | (2.1 | ) | (9.5 | ) | ||||
Fair value of assets end of year | $ | 2,779.2 | $ | 3,310.2 | ||||
Funded status: | ||||||||
Plan assets less than the benefit obligations | $ | (554.0 | ) | $ | (918.4 | ) | ||
Amounts included in the balance sheet: | ||||||||
Other noncurrent assets | $ | 4.3 | $ | 5.1 | ||||
Accrued compensation and benefits | (30.8 | ) | (9.0 | ) | ||||
Postemployment and other benefit liabilities | (527.5 | ) | (799.6 | ) | ||||
Liabilities held for spin-off | — | (114.9 | ) | |||||
Net amount recognized | $ | (554.0 | ) | $ | (918.4 | ) |
In millions | Prior service cost | Net actuarial losses | Total | |||||||||
December 31, 2012 | $ | (23.5 | ) | $ | (1,318.9 | ) | $ | (1,342.4 | ) | |||
Current year changes recorded to Accumulated other comprehensive income (loss) | (1.2 | ) | 249.0 | 247.8 | ||||||||
Amortization reclassified to earnings | 4.7 | 63.0 | 67.7 | |||||||||
Settlements/curtailments reclassified to earnings | — | 0.7 | 0.7 | |||||||||
Impact of spin-off | 2.3 | 162.5 | 164.8 | |||||||||
Currency translation and other | — | (5.4 | ) | (5.4 | ) | |||||||
December 31, 2013 | $ | (17.7 | ) | $ | (849.1 | ) | $ | (866.8 | ) |
Benefit obligations at December 31, | 2013 | 2012 | ||||
Discount rate: | ||||||
U.S. plans | 4.75 | % | 3.75 | % | ||
Non-U.S. plans | 4.25 | % | 4.25 | % | ||
Rate of compensation increase: | ||||||
U.S. plans | 4.00 | % | 4.00 | % | ||
Non-U.S. plans | 4.25 | % | 4.00 | % |
In millions | |||
2014 | $ | 219.3 | |
2014 | 201.0 | ||
2016 | 199.0 | ||
2017 | 205.2 | ||
2018 | 214.6 | ||
2019 — 2023 | 1,142.9 |
In millions | 2013 | 2012 | 2011 | |||||||||
Service cost | $ | 88.5 | $ | 96.8 | $ | 93.5 | ||||||
Interest cost | 156.9 | 163.6 | 185.5 | |||||||||
Expected return on plan assets | (166.3 | ) | (173.6 | ) | (219.6 | ) | ||||||
Net amortization of: | ||||||||||||
Prior service costs | 4.7 | 5.1 | 5.6 | |||||||||
Transition amount | — | — | — | |||||||||
Plan net actuarial losses | 63.0 | 60.6 | 51.1 | |||||||||
Net periodic pension benefit cost | 146.8 | 152.5 | 116.1 | |||||||||
Net curtailment and settlement (gains) losses | 0.7 | 4.9 | 62.5 | |||||||||
Net periodic pension benefit cost after net curtailment and settlement (gains) losses | $ | 147.5 | $ | 157.4 | $ | 178.6 | ||||||
Amounts recorded in continuing operations | $ | 119.2 | $ | 125.5 | $ | 160.8 | ||||||
Amounts recorded in discontinued operations | 28.3 | 31.9 | 17.8 | |||||||||
Total | $ | 147.5 | $ | 157.4 | $ | 178.6 |
Fair value measurements | Total fair value | |||||||||||||||
In millions | Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and cash equivalents | $ | 4.1 | $ | 37.9 | $ | — | $ | 42.0 | ||||||||
Equity investments: | ||||||||||||||||
Registered mutual funds – equity specialty(a) | 6.0 | — | — | 6.0 | ||||||||||||
Commingled funds – equity specialty(a) | — | 826.8 | — | 826.8 | ||||||||||||
6.0 | 826.8 | — | 832.8 | |||||||||||||
Fixed income investments: | ||||||||||||||||
U.S. government and agency obligations | — | 702.9 | — | 702.9 | ||||||||||||
Corporate and non-U.S. bonds(b) | — | 748.4 | — | 748.4 | ||||||||||||
Asset-backed and mortgage-backed securities | — | 59.4 | — | 59.4 | ||||||||||||
Registered mutual funds – fixed income specialty(c) | 32.3 | — | — | 32.3 | ||||||||||||
Commingled funds – fixed income specialty(c) | — | 268.5 | — | 268.5 | ||||||||||||
Other fixed income(d) | — | — | 22.6 | 22.6 | ||||||||||||
32.3 | 1,779.2 | 22.6 | 1,834.1 | |||||||||||||
Derivatives | — | — | — | — | ||||||||||||
Real estate(e) | — | — | 19.3 | 19.3 | ||||||||||||
Other(f) | — | — | 58.1 | 58.1 | ||||||||||||
Total assets at fair value | $ | 42.4 | $ | 2,643.9 | $ | 100.0 | $ | 2,786.3 | ||||||||
Receivables and payables, net(g) | (7.1 | ) | ||||||||||||||
Net assets available for benefits | $ | 2,779.2 |
(a) | This class comprises commingled and registered mutual funds that focus on equity investments. It includes both indexed and actively managed funds. |
(b) | This class includes state and municipal bonds. |
(c) | This class comprises commingled and registered mutual funds that focus on fixed income securities. |
(d) | This class includes group annuity and guaranteed interest contracts. |
(e) | This class includes private equity funds that invest in real estate, including funds of funds. |
(f) | This investment comprises the Company’s non-significant, non-U.S. pension plan assets. It mostly includes insurance contracts. |
(g) | Includes an estimated $20.0 million payable to Allegion in accordance with the terms of the Employee Matters Agreement. |
Fair value measurements | Total fair value | |||||||||||||||
In millions | Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and cash equivalents | $ | 5.8 | $ | 25.5 | $ | — | $ | 31.3 | ||||||||
Equity investments: | ||||||||||||||||
Registered mutual funds – equity specialty(a) | 5.9 | — | — | 5.9 | ||||||||||||
Commingled funds – equity specialty(a) | — | 935.2 | — | 935.2 | ||||||||||||
5.9 | 935.2 | — | 941.1 | |||||||||||||
Fixed income investments: | ||||||||||||||||
U.S. government and agency obligations | — | 817.0 | — | 817.0 | ||||||||||||
Corporate and non-U.S. bonds(b) | — | 890.2 | — | 890.2 | ||||||||||||
Asset-backed and mortgage-backed securities | — | 53.0 | — | 53.0 | ||||||||||||
Registered mutual funds – fixed income specialty(c) | 33.8 | — | — | 33.8 | ||||||||||||
Commingled funds – fixed income specialty(c) | — | 439.1 | — | 439.1 | ||||||||||||
Other fixed income(d) | — | — | 21.9 | 21.9 | ||||||||||||
33.8 | 2,199.3 | 21.9 | 2,255.0 | |||||||||||||
Derivatives | — | (0.1 | ) | — | (0.1 | ) | ||||||||||
Real estate(e) | — | — | 29.2 | 29.2 | ||||||||||||
Other(f) | — | — | 54.4 | 54.4 | ||||||||||||
Total assets at fair value | $ | 45.5 | $ | 3,159.9 | $ | 105.5 | $ | 3,310.9 | ||||||||
Receivables and payables, net | (0.7 | ) | ||||||||||||||
Net assets available for benefits | $ | 3,310.2 |
(a) | This class comprises commingled and registered mutual funds that focus on equity investments. It includes both indexed and actively managed funds. |
(b) | This class includes state and municipal bonds. |
(c) | This class comprises commingled and registered mutual funds that focus on fixed income securities. |
(d) | This class includes group annuity and guaranteed interest contracts. |
(e) | This class includes private equity funds that invest in real estate. It includes both direct investment funds and funds-of-funds. |
(f) | This investment comprises the Company’s non-significant, non-U.S. pension plan assets. It mostly includes insurance contracts. |
Net periodic pension cost for the year ended December 31, | 2013 | 2012 | 2011 | ||||||
Discount rate: | |||||||||
U.S. plans | |||||||||
For the period January 1 to June 7 | 3.75 | % | 4.25 | % | 5.00 | % | |||
For the period June 8 to November 30 | 3.75 | % | 4.00 | % | 5.00 | % | |||
For the period December 1 to December 31 | 4.50 | % | 4.00 | % | 5.00 | % | |||
Non-U.S. plans | 4.25 | % | 5.00 | % | 5.50 | % | |||
Rate of compensation increase: | |||||||||
U.S. plans | 4.00 | % | 4.00 | % | 4.00 | % | |||
Non-U.S. plans | 4.00 | % | 4.00 | % | 4.50 | % | |||
Expected return on plan assets: | |||||||||
U.S. plans | 5.25 | % | 5.75 | % | 7.25 | % | |||
Non-U.S. plans | 5.00 | % | 5.75 | % | 6.25 | % |
In millions | 2013 | 2012 | ||||||
Change in benefit obligations: | ||||||||
Benefit obligation at beginning of year | $ | 851.4 | $ | 919.9 | ||||
Service cost | 6.6 | 7.3 | ||||||
Interest cost | 26.0 | 30.8 | ||||||
Plan participants’ contributions | 11.2 | 19.1 | ||||||
Actuarial (gains) losses | (109.8 | ) | 15.4 | |||||
Benefits paid, net of Medicare Part D subsidy * | (56.4 | ) | (78.8 | ) | ||||
Settlements/curtailments | — | — | ||||||
Amendments | — | (62.3 | ) | |||||
Impact of spin-off | (14.1 | ) | — | |||||
Other | (1.6 | ) | — | |||||
Benefit obligations at end of year | $ | 713.3 | $ | 851.4 |
In millions | Prior service gains | Net actuarial losses | Total | |||||||||
Balance at December 31, 2012 | $ | 56.9 | $ | (180.3 | ) | $ | (123.4 | ) | ||||
Current year changes recorded to Accumulated other comprehensive income (loss) | — | 109.9 | 109.9 | |||||||||
Amortization reclassified to earnings | (10.3 | ) | 6.5 | (3.8 | ) | |||||||
Impact of spin-off | (7.2 | ) | 1.6 | (5.6 | ) | |||||||
Balance at December 31, 2013 | $ | 39.4 | $ | (62.3 | ) | $ | (22.9 | ) |
Assumptions: | 2013 | 2012 | 2011 | ||||||
Weighted-average discount rate assumption to determine: | |||||||||
Benefit obligations at December 31 | 4.25 | % | 3.25 | % | 4.00 | % | |||
Net periodic benefit cost | |||||||||
For the period January 1 to January 31 | 3.25 | % | 4.00 | % | 5.00 | % | |||
For the period February 1 to November 30 | 3.25 | % | 3.75 | % | 5.00 | % | |||
For the period November 30 to December 31 | 4.00 | % | 3.75 | % | 5.00 | % | |||
Assumed health-care cost trend rates at December 31: | |||||||||
Current year medical inflation | 7.65 | % | 8.05 | % | 8.45 | % | |||
Ultimate inflation rate | 5.00 | % | 5.00 | % | 5.00 | % | |||
Year that the rate reaches the ultimate trend rate | 2021 | 2021 | 2021 |
In millions | |||
2014 | $ | 66.6 | |
2015 | 66.7 | ||
2016 | 64.7 | ||
2017 | 62.4 | ||
2018 | 59.8 | ||
2019 — 2023 | 264.3 |
Funded status: | ||||||||
Plan assets less than benefit obligations | $ | (713.3 | ) | $ | (851.4 | ) | ||
Amounts included in the balance sheet: | ||||||||
Accrued compensation and benefits | $ | (65.2 | ) | $ | (67.2 | ) | ||
Postemployment and other benefit liabilities | (648.1 | ) | (766.2 | ) | ||||
Liabilities held for spin-off | — | (18.0 | ) | |||||
Total | $ | (713.3 | ) | $ | (851.4 | ) |
In millions | 2013 | 2012 | 2011 | |||||||||
Service cost | $ | 6.6 | $ | 7.3 | $ | 8.4 | ||||||
Interest cost | 26.0 | 30.8 | 42.0 | |||||||||
Net amortization of: | ||||||||||||
Prior service gains | (10.3 | ) | (10.3 | ) | (3.5 | ) | ||||||
Net actuarial losses | 6.5 | 7.3 | 1.6 | |||||||||
Net periodic postretirement benefit cost | 28.8 | 35.1 | 48.5 | |||||||||
Net curtailment and settlement (gains) losses | — | — | (10.1 | ) | ||||||||
Net periodic postretirement benefit (income) cost after net curtailment and settlement (gains) losses | $ | 28.8 | $ | 35.1 | $ | 38.4 | ||||||
Amounts recorded in continuing operations | $ | 19.8 | $ | 22.2 | $ | 18.7 | ||||||
Amounts recorded in discontinued operations | 9.0 | 12.9 | 19.7 | |||||||||
Total | $ | 28.8 | $ | 35.1 | $ | 38.4 |
In millions | 1% Increase | 1% Decrease | ||||||
Effect on total of service and interest cost components | $ | 1.2 | $ | (1.0 | ) | |||
Effect on postretirement benefit obligation | 27.9 | (24.5 | ) |
|
In millions | Total | |
December 31, 2012 | 295.6 | |
Shares issued under incentive plans | 7.9 | |
Repurchase of ordinary shares | (20.8 | ) |
December 31, 2013 | 282.7 |
In millions | Cash flow hedges and marketable securities | Pension and OPEB Items | Foreign Currency Items | Total | ||||||||||||
December 31, 2011 | $ | (4.5 | ) | $ | (897.1 | ) | $ | 348.0 | $ | (553.6 | ) | |||||
Other comprehensive income (loss), net of tax | 3.1 | (67.1 | ) | 96.6 | 32.6 | |||||||||||
December 31, 2012 | $ | (1.4 | ) | $ | (964.2 | ) | $ | 444.6 | $ | (521.0 | ) | |||||
Other comprehensive income (loss), net of tax | 19.7 | 263.3 | 11.7 | 294.7 | ||||||||||||
Impact of spin-off and other activities | $ | (17.9 | ) | $ | 138.1 | $ | (60.6 | ) | $ | 59.6 | ||||||
December 31, 2013 | $ | 0.4 | $ | (562.8 | ) | $ | 395.7 | $ | (166.7 | ) |
In millions | 2013 | 2012 | 2011 | |||||||||
Pension and OPEB items | $ | — | $ | (1.3 | ) | $ | (0.6 | ) | ||||
Foreign currency items | 3.3 | (11.1 | ) | — | ||||||||
Total other comprehensive income (loss) attributable to noncontrolling interests | $ | 3.3 | $ | (12.4 | ) | $ | (0.6 | ) |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Climate | $ | 47.5 | $ | 12.9 | $ | 17.1 | ||||||
Industrial | 14.5 | 7.6 | 6.7 | |||||||||
Corporate and Other | 20.3 | 2.8 | 0.3 | |||||||||
Total | $ | 82.3 | $ | 23.3 | $ | 24.1 | ||||||
Cost of goods sold | $ | 15.2 | $ | 10.3 | $ | 6.8 | ||||||
Selling and administrative expenses | 67.1 | 13.0 | 17.3 | |||||||||
Total | $ | 82.3 | $ | 23.3 | $ | 24.1 |
In millions | Climate | Industrial | Corporate and Other | Total | ||||||||||||
December 31, 2011 | $ | 5.1 | $ | 4.2 | $ | 1.7 | $ | 11.0 | ||||||||
Additions, net of reversals | 12.9 | 7.6 | * | 2.8 | 23.3 | |||||||||||
Cash and non-cash uses | (13.4 | ) | (9.7 | ) | (2.6 | ) | (25.7 | ) | ||||||||
Currency translation | 0.1 | — | — | 0.1 | ||||||||||||
December 31, 2012 | 4.7 | 2.1 | 1.9 | 8.7 | ||||||||||||
Additions, net of reversals | 47.5 | 14.5 | 20.3 | 82.3 | ||||||||||||
Cash and non-cash uses | (34.2 | ) | (7.1 | ) | (17.2 | ) | (58.5 | ) | ||||||||
Currency translation | — | — | — | — | ||||||||||||
December 31, 2013 | $ | 18.0 | $ | 9.5 | $ | 5.0 | $ | 32.5 |
|
In millions | 2013 | 2012 | 2011 | |||||||||
Interest income | $ | 12.8 | $ | 16.3 | $ | 25.5 | ||||||
Exchange gain (loss) | (14.0 | ) | 0.2 | (1.3 | ) | |||||||
Earnings (loss) from equity investments | (2.6 | ) | (5.9 | ) | (3.5 | ) | ||||||
Other | 7.2 | 17.5 | 7.7 | |||||||||
Other, net | $ | 3.4 | $ | 28.1 | $ | 28.4 |
|
In millions | 2013 | 2012 | 2011 | |||||||||
United States | $ | (147.4 | ) | $ | (49.3 | ) | $ | (1,066.3 | ) | |||
Non-U.S. | 977.0 | 897.3 | 1,254.9 | |||||||||
Total | $ | 829.6 | $ | 848.0 | $ | 188.6 |
In millions | 2013 | 2012 | 2011 | |||||||||
Current tax expense (benefit): | ||||||||||||
United States | $ | 2.1 | $ | (70.1 | ) | $ | 46.7 | |||||
Non-U.S. | 157.5 | 174.0 | 170.0 | |||||||||
Total: | 159.6 | 103.9 | 216.7 | |||||||||
Deferred tax expense (benefit): | ||||||||||||
United States | 19.2 | 116.9 | (215.4 | ) | ||||||||
Non-U.S. | 10.2 | (164.8 | ) | 44.2 | ||||||||
Total: | 29.4 | (47.9 | ) | (171.2 | ) | |||||||
Total tax expense (benefit): | ||||||||||||
United States | 21.3 | 46.8 | (168.7 | ) | ||||||||
Non-U.S. | 167.7 | 9.2 | 214.1 | |||||||||
Total | $ | 189.0 | $ | 56.0 | $ | 45.4 |
Percent of pretax income | |||||||||
2013 | 2012 | 2011 | |||||||
Statutory U.S. rate | 35.0 | % | 35.0 | % | 35.0 | % | |||
Increase (decrease) in rates resulting from: | |||||||||
Non-U.S. tax rate differential | (26.8 | ) | (22.5 | ) | (120.4 | ) | |||
Tax on U.S. subsidiaries on non-U.S. earnings | 2.0 | 4.1 | 24.0 | ||||||
State and local income taxes (1) | 6.3 | 0.3 | (6.1 | ) | |||||
Valuation allowances | 2.5 | (16.6 | ) | (0.8 | ) | ||||
Change in permanent reinvestment assertion (2) | 6.2 | — | — | ||||||
Non-deductible goodwill write-off - Hussmann | — | — | 75.4 | ||||||
Reserves for uncertain tax positions | (2.9 | ) | 2.4 | 15.3 | |||||
Impact of change in taxation of retiree drugs subsidy | — | 1.9 | — | ||||||
Provision to return and other true-up adjustments | (0.7 | ) | (0.1 | ) | (0.8 | ) | |||
Other adjustments | 1.2 | 2.1 | 2.5 | ||||||
Effective tax rate | 22.8 | % | 6.6 | % | 24.1 | % |
(1) | Net of changes in valuation allowances |
(2) | Net of foreign tax credits |
In millions | 2013 | 2012 | ||||||
Deferred tax assets: | ||||||||
Inventory and accounts receivable | $ | 19.7 | $ | 21.1 | ||||
Fixed assets and intangibles | 3.3 | 3.6 | ||||||
Postemployment and other benefit liabilities | 643.1 | 755.0 | ||||||
Product liability | 221.7 | 237.6 | ||||||
Other reserves and accruals | 198.5 | 174.6 | ||||||
Net operating losses and credit carryforwards | 707.1 | 868.8 | ||||||
Other | 59.2 | 63.2 | ||||||
Gross deferred tax assets | 1,852.6 | 2,123.9 | ||||||
Less: deferred tax valuation allowances | (218.5 | ) | (156.2 | ) | ||||
Deferred tax assets net of valuation allowances | $ | 1,634.1 | $ | 1,967.7 | ||||
Deferred tax liabilities: | ||||||||
Inventory and accounts receivable | $ | (46.8 | ) | $ | (48.8 | ) | ||
Fixed assets and intangibles | (2,046.8 | ) | (2,090.6 | ) | ||||
Postemployment and other benefit liabilities | (3.3 | ) | (0.3 | ) | ||||
Other reserves and accruals | (6.0 | ) | (3.4 | ) | ||||
Other | (49.1 | ) | (6.0 | ) | ||||
Gross deferred tax liabilities | (2,152.0 | ) | (2,149.1 | ) | ||||
Net deferred tax assets (liabilities) | $ | (517.9 | ) | $ | (181.4 | ) |
In millions | Amount | Expiration Period | ||||
U.S. Federal net operating loss carryforwards | $ | 895.0 | 2014-2033 | |||
U.S. Federal credit carryforwards | 42.7 | 2014-Unlimited | ||||
U.S. State net operating loss carryforwards | 3,044.2 | 2014-2033 | ||||
U.S. State credit carryforwards | 29.8 | 2014-Unlimited | ||||
Non-U.S. net operating loss carryforwards | 1,128.0 | 2014-Unlimited | ||||
Non-U.S. credit carryforwards | 1.0 | Unlimited |
In millions | 2013 | 2012 | 2011 | |||||||||
Beginning balance | $ | 156.2 | $ | 308.4 | $ | 351.2 | ||||||
Increase to valuation allowance | 89.3 | 44.5 | 14.9 | |||||||||
Decrease to valuation allowance | (26.3 | ) | (192.4 | ) | (22.3 | ) | ||||||
Other deductions | — | — | (0.3 | ) | ||||||||
Accumulated other comprehensive income (loss) | (0.7 | ) | (4.3 | ) | (35.1 | ) | ||||||
Ending balance | $ | 218.5 | $ | 156.2 | $ | 308.4 |
In millions | 2013 | 2012 | 2011 | |||||||||
Beginning balance | $ | 497.5 | $ | 503.4 | $ | 505.6 | ||||||
Additions based on tax positions related to the current year | 19.9 | 8.5 | 16.1 | |||||||||
Additions based on tax positions related to acquisitions | — | — | — | |||||||||
Additions based on tax positions related to prior years | 152.9 | 88.2 | 56.7 | |||||||||
Reductions based on tax positions related to prior years | (215.3 | ) | (24.1 | ) | (62.2 | ) | ||||||
Reductions related to settlements with tax authorities | (84.7 | ) | (50.6 | ) | (3.7 | ) | ||||||
Reductions related to lapses of statute of limitations | (8.4 | ) | (29.5 | ) | (9.2 | ) | ||||||
Translation (gain) loss | 1.4 | 1.6 | 0.1 | |||||||||
Ending balance | $ | 363.3 | $ | 497.5 | $ | 503.4 |
|
||||||||||||||||||||||||||||||||||||
|
In millions | 2013 | 2012 | 2011 | |||||||||
Net revenues | $ | 1,889.9 | $ | 2,046.6 | $ | 2,093.4 | ||||||
Pre-tax earnings (loss) from operations | $ | 84.7 | $ | 379.5 | $ | 355.7 | ||||||
Pre-tax gain (loss) on sale | — | 2.3 | (57.7 | ) | ||||||||
Tax benefit (expense) | (71.4 | ) | (129.8 | ) | (71.9 | ) | ||||||
Discontinued operations, net of tax | $ | 13.3 | $ | 252.0 | $ | 226.1 |
In millions | 2013 | 2012 | 2011 | |||||||||
Allegion, net of tax | $ | 12.4 | $ | 254.2 | $ | 275.7 | ||||||
Other discontinued operations, net of tax | 0.9 | (2.2 | ) | (49.6 | ) | |||||||
Discontinued operations, net of tax | $ | 13.3 | $ | 252.0 | $ | 226.1 |
In millions | 2011 | ||
Net revenues | $ | 818.5 | |
Segment operating income | $ | 58.6 |
In millions | 2013 | 2012 | 2011 | ||||||||
Net revenues | $ | 1,889.9 | $ | 2,046.6 | $ | 2,021.2 | |||||
After-tax earnings (loss) from operations * | $ | 12.4 | $ | 254.2 | $ | 275.7 |
In millions | 2013 | 2012 | 2011 | ||||||||
Retained costs, net of tax | $ | 0.9 | $ | (16.2 | ) | $ | (34.8 | ) | |||
Net gain (loss) on disposals, net of tax | — | 14.0 | (14.8 | ) | |||||||
Discontinued operations, net of tax | $ | 0.9 | $ | (2.2 | ) | $ | (49.6 | ) |
In millions | 2011* | |||
Net revenues | $ | 818.5 | ||
Gain (loss) on sale/asset impairment | (646.9 | ) | ** | |
Net earnings (loss) attributable to Ingersoll-Rand plc | (513.1 | ) | ||
Diluted earnings (loss) per share attributable to Ingersoll-Rand plc ordinary shareholders: | (1.51 | ) |
In millions | December 31, 2012 | |||
Assets | ||||
Current assets | $ | 726.1 | ||
Property, plant and equipment, net | 226.5 | |||
Goodwill | 646.3 | |||
Intangible assets, net | 150.5 | |||
Other assets and deferred income taxes | 68.0 | |||
Assets held for spin-off | $ | 1,817.4 | ||
Liabilities | ||||
Current liabilities | $ | 362.9 | ||
Noncurrent liabilities | 168.9 | |||
Liabilities held for spin-off | $ | 531.8 |
|
In millions | December 31, 2013 | December 31, 2012 | |||||
Accrued expenses and other current liabilities | $ | 69.1 | $ | 69.1 | |||
Other noncurrent liabilities | 777.1 | 810.4 | |||||
Total asbestos-related liabilities | $ | 846.2 | $ | 879.5 | |||
Other current assets | $ | 22.3 | $ | 22.5 | |||
Other noncurrent assets | 299.5 | 297.8 | |||||
Total asset for probable asbestos-related insurance recoveries | $ | 321.8 | $ | 320.3 |
In millions | 2013 | 2012 | 2011 | |||||||||
Continuing operations | $ | (0.4 | ) | $ | 10.1 | $ | (1.9 | ) | ||||
Discontinued operations | (55.8 | ) | (17.9 | ) | (14.5 | ) | ||||||
Total | $ | (56.2 | ) | $ | (7.8 | ) | $ | (16.4 | ) |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 253.4 | $ | 255.3 | |||
Reductions for payments | (156.7 | ) | (146.3 | ) | |||
Accruals for warranties issued during the current period | 153.9 | 144.6 | |||||
Changes to accruals related to preexisting warranties | (5.5 | ) | (0.8 | ) | |||
Translation | 0.6 | 0.6 | |||||
Balance at end of period | $ | 245.7 | $ | 253.4 |
In millions | 2013 | 2012 | |||||
Balance at beginning of period | $ | 375.1 | $ | 372.0 | |||
Amortization of deferred revenue for the period | (105.6 | ) | (102.6 | ) | |||
Additions for extended warranties issued during the period | 87.1 | 105.2 | |||||
Changes to accruals related to preexisting warranties | 3.0 | 0.2 | |||||
Translation | (0.5 | ) | 0.3 | ||||
Balance at end of period | $ | 359.1 | $ | 375.1 |
|
In millions | 2011 | ||
Net revenues | $ | 818.5 | |
Segment operating income | $ | 58.6 |
Dollar amounts in millions | 2013 | 2012 | 2011 | |||||||||
Climate | ||||||||||||
Net revenues | $ | 9,414.0 | $ | 9,042.5 | $ | 9,907.9 | ||||||
Segment operating income * | 930.2 | 817.6 | 837.1 | |||||||||
Segment operating income as a percentage of revenues | 9.9 | % | 9.0 | % | 8.4 | % | ||||||
Depreciation and amortization | 252.8 | 257.0 | 273.6 | |||||||||
Capital expenditures | 129.4 | 105.1 | 105.3 | |||||||||
Industrial | ||||||||||||
Net revenues | 2,936.5 | 2,945.8 | 2,852.9 | |||||||||
Segment operating income | 456.0 | 455.8 | 415.5 | |||||||||
Segment operating income as a percentage of revenues | 15.5 | % | 15.5 | % | 14.6 | % | ||||||
Depreciation and amortization | 43.9 | 42.9 | 40.3 | |||||||||
Capital expenditures | 44.0 | 62.6 | 57.2 | |||||||||
Total net revenues | $ | 12,350.5 | $ | 11,988.3 | $ | 12,760.8 | ||||||
Reconciliation to Operating Income | ||||||||||||
Segment operating income from reportable segments | 1,386.2 | 1,273.4 | 1,252.6 | |||||||||
Gain (loss) on sale/asset impairment * | — | 4.5 | (646.9 | ) | ||||||||
Unallocated corporate expense | (281.2 | ) | (206.0 | ) | (167.0 | ) | ||||||
Total operating income | $ | 1,105.0 | $ | 1,071.9 | $ | 438.7 | ||||||
Total operating income as a percentage of revenues | 8.9 | % | 8.9 | % | 3.4 | % | ||||||
Depreciation and amortization from reportable segments | 296.7 | 299.9 | 313.9 | |||||||||
Unallocated depreciation and amortization | 37.0 | 33.9 | 44.6 | |||||||||
Total depreciation and amortization | $ | 333.7 | $ | 333.8 | $ | 358.5 | ||||||
Capital expenditures from reportable segments | 173.4 | 167.7 | 162.5 | |||||||||
Corporate capital expenditures | 68.8 | 51.8 | 54.6 | |||||||||
Total capital expenditures | $ | 242.2 | $ | 219.5 | $ | 217.1 |
In millions | 2013 | 2012 | 2011 | |||||||||
Revenues | ||||||||||||
United States | $ | 7,298.0 | $ | 7,039.0 | $ | 7,442.4 | ||||||
Non-U.S. | 5,052.5 | 4,949.3 | 5,318.4 | |||||||||
Total | $ | 12,350.5 | $ | 11,988.3 | $ | 12,760.8 |
In millions | 2013 | 2012 | ||||||
Long-lived assets | ||||||||
United States | $ | 2,216.8 | $ | 2,090.9 | ||||
Non-U.S. | 571.6 | 783.6 | ||||||
Total | $ | 2,788.4 | $ | 2,874.5 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|