WESTERN ASSET MORTGAGE CAPITAL CORP, 10-K filed on 3/6/2020
Annual Report
v3.19.3.a.u2
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2019
Mar. 03, 2020
Jun. 30, 2019
Document and Entity Information      
Entity Registrant Name Western Asset Mortgage Capital Corp    
Entity Central Index Key 0001465885    
Current Fiscal Year End Date --12-31    
Entity Filer Category Accelerated Filer    
Document Type 10-K    
Document Period End Date Dec. 31, 2019    
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
Amendment Flag false    
Entity Common Stock, Shares Outstanding (in shares)   53,523,876  
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Emerging Growth Company false    
Entity Small Business false    
Entity Shell Company false    
Entity Public Float     $ 514,733,789
v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Cash and cash equivalents $ 31,331 $ 21,987
Restricted cash 52,948 55,808
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885
Residential Bridge Loans ($33,269 and $211,999 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 36,419 221,719
Securitized commercial loans, at fair value 909,040 1,013,511
Commercial Loans, at fair value 350,213 196,123
Commercial Loans, at fair value ($350,213 and $196,123 pledged as collateral, at fair value, respectively) 370,213 216,123
Investment related receivable 19,931 42,945
Interest receivable 19,413 21,959
Due from counterparties 98,947 39,623
Derivative assets, at fair value 5,111 2,606
Other assets 4,509 2,488
Total assets 5,160,971 4,497,395
Liabilities:    
Repurchase agreements, net 2,824,801 2,818,837
Convertible senior unsecured notes, net 197,299 110,060
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 15,001 8,532
Due to counterparties 709 17,781
Derivative liability, at fair value 6,370 10,130
Accounts payable and accrued expenses 3,188 3,858
Payable to affiliate 2,148 4,615
Dividend payable 16,592 14,916
Other liabilities 52,948 56,031
Total liabilities 4,596,510 3,994,386
Commitments and contingencies
Stockholders' Equity:    
Common stock, $0.01 par value, 500,000,000 shares authorized, and 53,523,876 and 48,116,379 outstanding, respectively 535 481
Preferred stock, $0.01 par value, 100,000,000 shares authorized and no shares outstanding 0 0
Additional paid-in capital 889,227 833,810
Retained earnings (accumulated deficit) (325,301) (331,282)
Total Stockholders' Equity 564,461 503,009
Total Liabilities and Stockholders' Equity 5,160,971 4,497,395
Subtotal Agency MBS    
Assets:    
Estimated Fair Value 1,795,255 1,505,979
Non-Agency MBS    
Assets:    
Estimated Fair Value 361,833 250,856
Other securities    
Assets:    
Estimated Fair Value 80,161 59,906
VIE    
Assets:    
Cash and cash equivalents 7,589 674
Restricted cash 52,948 55,808
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)   1,041,885
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486
Securitized commercial loans, at fair value 909,040 1,013,511
Commercial Loans, at fair value 90,788 196,123
Investment related receivable   42,945
Interest receivable 10,829 15,540
Other assets 90 178
Total assets 2,501,179 2,588,150
Liabilities:    
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 3,886 2,419
Accounts payable and accrued expenses 185 708
Other liabilities 52,948 56,033
Total liabilities 1,534,473 1,008,786
Residential Whole-Loan And Residential Bridge Loan | VIE    
Assets:    
Cash and cash equivalents 1,811 674
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486
Commercial Loans, at fair value 0 30,000
Investment related receivable 19,138 42,945
Interest receivable 7,840 11,807
Other assets 90 178
Total assets 1,439,636 1,348,975
Liabilities:    
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 795,811 0
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 2,367 0
Accounts payable and accrued expenses 173 677
Other liabilities 0 225
Total liabilities $ 798,351 $ 902
v3.19.3.a.u2
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair value of residential whole-loans pledged as collateral $ 1,375,860 $ 1,041,885
Residential bridge loan. at fair value 33,269 211,999
Commercial Loans, at fair value 350,213 196,123
Securitized debt 1,057  
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) $ 15,001 $ 8,532
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 53,523,876 48,116,379
Common stock, shares outstanding (in shares) 53,523,876 48,116,379
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 100,000,000 100,000,000
Preferred stock, shares outstanding (in shares) 0 0
Cash and cash equivalents $ 31,331 $ 21,987
Restricted cash 52,948 55,808
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885
Securitized commercial loans, at fair value 909,040 1,013,511
Investment related receivable 19,931 42,945
Interest receivable 19,413 21,959
Other assets 4,509 2,488
Assets 5,160,971 4,497,395
Accounts payable and accrued expenses 3,188 3,858
Other liabilities 52,948 56,031
Liabilities 4,596,510 3,994,386
Subtotal Agency MBS    
Fair value of mortgage-backed securities pledged as collateral 1,756,917 1,505,979
Non-Agency MBS    
Fair value of mortgage-backed securities pledged as collateral 292,613 237,107
Other securities    
Fair value of mortgage-backed securities pledged as collateral 80,031 59,780
Affiliated Entity    
Securitized debt 681,643 949,626
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 142,905 246,802
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 647 816
VIE    
Commercial Loans, at fair value 90,788 196,123
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 3,886 2,419
Cash and cash equivalents 7,589 674
Restricted cash 52,948 55,808
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)   1,041,885
Borrowings under repurchase agreements 31,748 211,766
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486
Securitized commercial loans, at fair value 909,040 1,013,511
Investment related receivable   42,945
Interest receivable 10,829 15,540
Other assets 90 178
Assets 2,501,179 2,588,150
Accounts payable and accrued expenses 185 708
Other liabilities 52,948 56,033
Liabilities 1,534,473 1,008,786
VIE | Affiliated Entity    
Securitized debt 681,643 949,626
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 142,905 246,802
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 647 816
VIE | Residential Whole-Loan And Residential Bridge Loan    
Commercial Loans, at fair value 0 30,000
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 795,811 0
Interest payable (includes $647 and $816 on securitized debt held by affiliates, respectively) 2,367 0
Cash and cash equivalents 1,811 674
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486
Investment related receivable 19,138 42,945
Interest receivable 7,840 11,807
Other assets 90 178
Assets 1,439,636 1,348,975
Accounts payable and accrued expenses 173 677
Other liabilities 0 225
Liabilities $ 798,351 $ 902
v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Interest Income      
Interest income $ 217,264 $ 209,362 $ 124,291
Interest expense (includes $5,674, $13,739 and $981 on securitized debt held by affiliates, respectively) 150,274 138,240 48,373
Net Interest Income 66,990 71,122 75,918
Other Income (Loss)      
Realized gain (loss) on sale of investments, net 28,278 (63,257) 20,598
Other than temporary impairment 8,574 11,180 22,873
Unrealized gain (loss), net 107,529 (24,671) 28,396
Gain (loss) on derivative instruments, net (103,727) 77,969 3,292
Other, net 2,204 (189) 1,031
Other Income (Loss) 25,710 (21,328) 30,444
Expenses      
Management fee to affiliate 7,354 8,673 8,100
Other operating expenses 5,519 6,076 2,419
General and administrative expenses:      
Compensation expense 2,591 2,186 2,692
Professional fees 3,980 4,299 3,242
Other general and administrative expenses 1,500 1,442 1,325
Total general and administrative expenses 8,071 7,927 7,259
Total Expenses 20,944 22,676 17,778
Income before income taxes 71,756 27,118 88,584
Income tax provision (benefit) 1,057 709 3,487
Net income $ 70,699 $ 26,409 $ 85,097
Net income per Common Share — Basic (in dollars per share) $ 1.37 $ 0.61 $ 2.03
Net income per Common Share — Diluted (in dollars per share) $ 1.37 $ 0.61 $ 2.03
v3.19.3.a.u2
Consolidated Statements of Operations (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Expense $ 150,274 $ 138,240 $ 48,373
Affiliated Entity      
Interest Expense $ 5,674 $ 13,739 $ 981
v3.19.3.a.u2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock Outstanding
Additional Paid-In Capital
Retained Earnings (Accumulated) Deficit
Treasury Stock
Balance (in shares) at Dec. 31, 2016   41,919,801      
Balance at Dec. 31, 2016 $ 430,482 $ 419 $ 765,042 $ (334,979) $ 0
Increase (Decrease) in Stockholders' Equity          
Vesting of restricted stock 981   981    
Equity component of convertible senior unsecured notes 2,656   2,656    
Treasury stock (in shares)   (125,722)      
Treasury Stock (1,232)       (1,232)
Net income (loss) 85,097     85,097  
Dividends on common stock (51,946)   84 (52,030)  
Balance (in shares) at Dec. 31, 2017   41,794,079      
Balance at Dec. 31, 2017 466,038 $ 419 768,763 (301,912) (1,232)
Increase (Decrease) in Stockholders' Equity          
Vesting of restricted stock 265   265    
Treasury Stock (in shares)   125,722      
Treasury Stock 1,445   213   1,232
Net income (loss) 26,409     26,409  
Dividends on common stock (55,655)   124 (55,779)  
Proceeds from public offerings of common stock (in shares)   6,196,578      
Net proceeds from public offerings of common stock 64,880 $ 62 64,818    
Offering costs $ (373)   (373)    
Balance (in shares) at Dec. 31, 2018 48,116,379 48,116,379      
Balance at Dec. 31, 2018 $ 503,009 $ 481 833,810 (331,282) 0
Increase (Decrease) in Stockholders' Equity          
Vesting of restricted stock 564   564    
Equity component of convertible senior unsecured notes 2,445   2,445    
Net income (loss) 70,699     70,699  
Dividends on common stock (64,540)   178 (64,718)  
Proceeds from public offerings of common stock (in shares)   5,299,497      
Net proceeds from public offerings of common stock 52,714 $ 53 52,661    
Offering costs (430)   (430)    
Grants of restricted stock (in shares)   108,000      
Grants of restricted stock $ 0 $ 1 (1)    
Balance (in shares) at Dec. 31, 2019 53,523,876 53,523,876      
Balance at Dec. 31, 2019 $ 564,461 $ 535 $ 889,227 $ (325,301) $ 0
v3.19.3.a.u2
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Statement of Cash Flows [Abstract]      
Net income (loss) $ 70,699 $ 26,409 $ 85,097
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Premium amortization and (discount accretion), net 7,398 5,374 (2,070)
Interest income earned added to principal of securities 0 0 (46)
Amortization of deferred financing costs 1,488 767 192
Amortization of Debt Discount (Premium) 718 550 137
Restricted stock amortization 564 265 981
Interest payments and basis recovered on MAC interest rate swaps 5,772 2,465 525
Premium on purchase of Residential Whole Loans (15,304) (15,850) (1,239)
Premium on purchase of Residential Bridge Loans 0 (3,889) (753)
Premium on purchase of securitized commercial loans (3,769) (3,019) 0
Unrealized (gain) loss, net (107,529) 24,671 (28,396)
Unrealized (gain) loss on derivative instruments, net (9,390) 10,381 (148,308)
Other than temporary impairment 8,574 11,180 22,873
Realized loss on sale of real estate owned (REO), net 90 0 0
Realized (gain) loss on sale of investments, net (28,368) 63,257 (20,598)
Other Settlements / Expirations 9,631 (10,316) 156,076
Loss on foreign currency transactions, net 0 0 1
Changes in operating assets and liabilities:      
Decrease (increase) in interest receivable 2,546 (8,356) 5,209
Decrease (increase) in other assets 1,157 (184) (1,763)
Increase (decrease) in interest payable 6,469 210 (7,719)
(Decrease) increase in accounts payable and accrued expenses (519) 563 (274)
(Decrease) increase in payable to related party (2,467) 2,574 (543)
Net cash (used in) provided by operating activities (52,240) 107,052 59,382
Cash flows from investing activities:      
Purchase of securities (1,581,485) (1,128,399) (2,881,276)
Proceeds from sale of securities 1,136,617 2,430,054 1,593,914
Principal repayments and basis recovered on securities 126,091 123,837 240,785
Proceeds from sale of REO 1,033 0 0
Purchase of Residential Whole Loans (563,821) (873,911) (87,640)
Principal repayments on Residential Whole Loans 254,125 76,942 42,176
Purchase of commercial loans (350,232) (235,857) 0
Principal repayments on commercial loans 197,245 20,638 0
Purchase of securitized commercial loans (1,109,461) (1,350,000) 0
Principal repayments on securitized commercial loans 1,214,688 361,781 154
Purchase of Residential Bridge Loans 0 (418,953) (142,913)
Principal repayments on Residential Bridge Loans 211,316 274,964 31,794
Payment of premium for option derivatives (780) (1,757) (16,355)
Premium received from option derivatives 2,158 1,236 14,553
Premium for credit default swaps, net 3,885 (297) 74
Net settlements of TBAs 1,934 (800) 4,035
Proceeds from (Payments on) termination of futures, net (12,862) 6,112 (9,130)
Due from counterparties, net (2,850) 0 8,449
Payments on total return swaps 0 0 (552)
Interest payments and basis recovered on MAC interest rate swaps (5,772) (2,465) (525)
Premium for interest rate swaptions, net (332) 0 (115)
Net cash used in investing activities (478,503) (716,875) (1,202,572)
Cash flows from financing activities:      
Net proceeds from issuance of common stock 52,714 64,880 0
Payment of offering costs (580) (195) (94)
Repurchase of common stock 0 (1,733) (1,094)
Proceeds from sale of treasury stock 0 3,177 0
Proceeds from repurchase agreement borrowings 21,381,571 21,472,963 18,438,166
Proceeds from convertible note offering 90,625 0 115,000
Repayments of repurchase agreement borrowings (21,375,531) (21,905,812) (17,342,124)
Proceeds from securitized debt 1,828,361 1,285,219 0
Repayments of securitized debt (1,292,141) (344,612) (68)
Proceeds from forward contracts 0 0 8,246
Repayments of forward contracts 0 0 (8,214)
Payments made for deferred financing costs (8,522) 0 (3,837)
Due from counterparties, net (56,474) 47,307 (9,707)
Due to counterparties, net (17,072) 16,291 750
Increase (decrease) in other liabilities, net (2,860) 55,808 0
Dividends paid on common stock (62,864) (53,699) (51,981)
Net cash provided by financing activities 537,227 639,594 1,145,043
Effect of exchange rate changes on cash and cash equivalents 0 0 (1)
Net increase in cash and cash equivalents 6,484 29,771 1,852
Cash, cash equivalents and restricted cash, beginning of period 77,795 48,024 46,172
Cash, cash equivalents and restricted cash, end of period 84,279 77,795 48,024
Supplemental disclosure of operating cash flow information:      
Interest paid 144,987 138,524 43,032
Income taxes paid 549 1,635 4,966
Supplemental disclosure of non-cash financing/investing activities:      
Underwriting and offering costs payable 27 177 0
Repurchase of common stock, not settled 0 0 (137)
Securities purchased, not settled 0 0 (17,217)
Derivative collateral offset against derivatives 0 0 (157,913)
Dividends and distributions declared, not paid 16,592 14,916 12,960
Principal payments of Residential Whole Loans, not settled 17,254 9,230 2,286
Principal payments of Residential Bridge Loans, not settled 1,949 33,717 5,381
Other assets - Transfer of Bridge Loans to REO 5,029 143 0
Proceeds from sale of REO, not settled 728 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]      
Cash and cash equivalents 31,331 21,987 48,024
Restricted cash $ 52,948 $ 55,808 $ 0
v3.19.3.a.u2
Organization
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization Organization
Western Asset Mortgage Capital Corporation, a Delaware corporation, and its subsidiaries (the "Company") commenced operations in May 2012. The Company invests in, finances and manages a diversified portfolio of real estate related securities, Whole Loans and other financial assets. The Company's portfolio is comprised of Agency CMBS, Agency RMBS (including TBAs), Non-Agency RMBS, Non-Agency CMBS, Non-Qualified Residential Whole Loans ("Non-QM"), Conforming Residential Whole Loans, Residential Bridge Loans and Commercial Loans. In addition, and to a significantly lesser extent, the Company has invested in other securities including certain Agency obligations that are not technically MBS as well as certain Non U.S. CMBS and in asset-backed securities ("ABS") investments secured by a portfolio of private student loans. The Company's investment strategy is based on Western Asset Management Company, LLC's (the "Manager") perspective of which mix of portfolio assets it believes provides the Company with the best risk-reward opportunities at any given time. The Manager will vary the allocation among various asset classes subject to maintaining the Company's qualification as a REIT and maintaining its exemption from the Investment Company Act of 1940, as amended (the "1940 Act"). These restrictions limit the Company's ability to invest in non-qualifying MBS, non-real estate assets and/or assets which are not secured by real estate. Accordingly, the Company's portfolio will continue to be principally invested in qualifying MBS, Whole Loans and other real estate related assets.
The Company is externally managed by the Manager, an investment advisor registered with the Securities and Exchange Commission ("SEC"). The Manager is a wholly-owned subsidiary of Legg Mason, Inc ("Legg Mason"). The Company operates and has elected to be taxed as a real estate investment trust or "REIT" commencing with its taxable year ended December 31, 2012.
v3.19.3.a.u2
Basis of Presentation and Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying financial statements and related notes have been prepared in conformity with generally accepted accounting principles in the United States of America ("GAAP"). The consolidated financial statements include the accounts of the Company, its wholly -owned subsidiaries and variable interest entities ("VIEs") in which it is considered the primary beneficiary. All intercompany amounts between the Company and its subsidiaries and consolidated VIEs have been eliminated in consolidation.
Variable Interest Entities
 
VIEs are defined as entities that by design either lack sufficient equity for the entity to finance its activities without additional subordinated financial support or are unable to direct the entity’s activities or are not exposed to the entity’s losses or entitled to its residual returns. The Company evaluates all of its interests in VIEs for consolidation. When the interests are determined to be variable interests, the Company assesses whether it is deemed the primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.
 
To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, it considers all facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes: first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the
most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers is deemed to have the power to direct the activities of a VIE.
 
To assess whether the Company has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, it considers all of its economic interests. This assessment requires the Company to apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by the Company.
 
In instances where the Company and its related parties have variable interests in a VIE, the Company considers whether there is a single party in the related party group that meets both the power and losses or benefits criteria on its own as though no related party relationship existed.  If one party within the related party group meets both these criteria, such reporting entity is the primary beneficiary of the VIE and no further analysis is needed.  If no party within the related party group on its own meets both the power and losses or benefits criteria, but the related party group as a whole meets these two criteria, the determination of primary beneficiary within the related party group requires significant judgment. The analysis is based upon qualitative as well as quantitative factors, such as the relationship of the VIE to each of the members of the related-party group, as well as the significance of the VIE's activities to those members, with the objective of determining which party is most closely associated with the VIE.
  
Ongoing assessments of whether an enterprise is the primary beneficiary of a VIE are required.
 
Use of Estimates
 
The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

Earnings (Loss) Per Share
 
GAAP requires use of the two-class method in computing earnings per share for all periods presented for each class of common stock and participating securities as if all earnings for the period had been distributed.  Under the two-class method, during periods of net income, the net income is first reduced for dividends declared on all classes of securities to arrive at undistributed earnings.  During periods of net losses, the net loss is reduced for dividends declared on participating securities only if the security has the right to participate in the earnings of the entity and an objectively determinable contractual obligation to share in net losses of the entity.  The Company’s participating securities are not allocated a share of the net loss, as the participating securities do not have a contractual obligation to share in the net losses of the Company.

The remaining earnings are allocated to common stockholders and participating securities, to the extent that each security shares in earnings, as if all of the earnings for the period had been distributed.  Each total is then divided by the applicable number of weighted average outstanding common shares to arrive at basic earnings per share.  For the diluted earnings, the denominator includes the weighted average outstanding common shares and all potential common shares assumed issued if they are dilutive.  The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of these potential common shares.
 
Offering Costs
 
Offering costs borne by the Company in connection with common stock offerings and private placements are reflected as a reduction of additional paid-in-capital. Offering costs borne by the Company in connection with its shelf registration will be deferred and recorded in "Other assets" until such time the Company completes a common stock offering where all or a portion will be reclassified and reflected as a reduction of additional paid-in-capital. The deferred offering costs will be expensed upon the expiration of the shelf if the Company does not complete an equity offering.

Cash and Cash Equivalents
 
The Company considers all highly liquid short-term investments with original maturities of 90 days or less when purchased to be cash equivalents.  Cash and cash equivalents are exposed to concentrations of credit risk. The Company places its cash and cash equivalents with what it believes to be high credit quality institutions. At times such investments may be in excess of the Federal Deposit Insurance Corporation insurance limit.

Restricted Cash

Restricted cash represents cash held by the trustee or servicer for mortgage escrows in connection with the Company's securitized loan and commercial loan investments held in its consolidated VIEs. These escrows consist of principal and interest escrows, capital improvement reserves, repair reserves, real estate tax and insurance reserves and tenant reserves. The corresponding liability is recorded in "Other liabilities" in the Consolidated Balance Sheets. The restricted cash is not available for general corporate use.

Valuation of Financial Instruments
 
The Company discloses the fair value of its financial instruments according to a fair value hierarchy (Levels I, II, and III, as defined below). ASC 820, "Fair Value Measurement and Disclosures" establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements. ASC 820 further specifies a hierarchy of valuation techniques, which is based on whether the inputs into the valuation technique are observable or unobservable. The hierarchy is as follows:
 
Level I — Quoted prices in active markets for identical assets or liabilities.
 
Level II — Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
 
Level III — Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable, for example, when there is little or no market activity for an investment at the end of the period, unobservable inputs may be used.
 
The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.  Transfers between levels are determined by the Company at the end of the reporting period. Refer to Note 3 - "Fair Value of Financial Instruments."

Mortgage-Backed Securities and Other Securities
 
The Company's mortgage-backed securities and other securities portfolio primarily consists of Agency CMBS, Non-Agency CMBS, Agency RMBS, Non-Agency RMBS, ABS and other real estate related securities, these investments are recorded in accordance with ASC 320, “Investments - Debt and Equity Securities” and ASC 325-40, “Beneficial Interests in Securitized Financial Assets.” The Company has chosen to elect the fair value option pursuant to ASC 825, “Financial Instruments” for its mortgage-backed securities and other securities portfolio. Electing the fair value option allows the Company to record changes in fair value in the Consolidated Statements of Operations as a component of “Unrealized gain (loss), net.”

If the Company purchases securities with evidence of credit deterioration, it will analyze to determine if the guidance found in ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” is applicable.

The Company evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis. The determination of whether a security is other-than-temporarily impaired involves judgments, estimates and assumptions based on subjective and objective factors. As a result, the timing and amount of an OTTI constitutes an accounting estimate that may change materially over time.

When the fair value of an investment security is less than its amortized cost at the balance sheet date, the security is considered impaired, and the impairment is designated as either “temporary” or “other-than-temporary.” When a security is impaired, an OTTI is considered to have occurred if (i) the Company intends to sell the security (i.e., a decision has been made as
of the reporting date) or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or if it is more likely than not that the Company will be required to sell the real estate security before recovery of its amortized cost basis, the entire amount of the impairment loss, if any, is recognized in earnings as OTTI and the cost basis of the security is adjusted to its fair value. Additionally, for securities accounted for under ASC 325-40 an OTTI is deemed to have occurred when there is an adverse change in the expected cash flows to be received and the fair value of the security is less than its carrying amount. In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), is compared to the present value of the expected cash flows at the current reporting date. The estimated cash flows reflect those a “market participant” would use and are discounted at a rate equal to the current yield used to accrete interest income. Any resulting OTTI adjustments are reflected in the “Other than temporary impairment” in the Consolidated Statements of Operations.

Increases in interest income may be recognized on a security in which the Company previously recorded an OTTI charge if the cash flow of such security subsequently improves.

In addition, unrealized losses on the Company's Agency securities, with explicit guarantee of principal and interest by the governmental sponsored entity ("GSE"), are not credit losses but rather were due to changes in interest rates and prepayment expectations. These securities would not be considered other than temporarily impaired provided the Company did not intend to sell the security.

Residential Whole Loans

Investments in Residential Whole Loans are recorded in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs." The Company has chosen to elect the fair value option pursuant to ASC 825 for our entire Residential Whole-Loan portfolio. Residential Whole Loans are recorded at fair value with periodic changes in fair market value being recorded in earnings as a component of "Unrealized gain (loss), net." All other costs incurred in connection with acquiring Residential Whole Loans or committing to purchase these loans are charged to expense as incurred.

On a quarterly basis, the Company evaluates the collectability of both interest and principal of each loan, if circumstances warrant, to determine whether such loan is impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the Company does not record an allowance for loan loss as it has elected the fair value option. However, income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated.

Residential Bridge Loans

For the Bridge Loans acquired prior to October 25, 2017, the Company did not elect the fair value option pursuant to ASC 825. These loans are recorded at their principal amount outstanding, net of any premium or discount. Commencing with purchases on October 25, 2017, the Company decided to elect the fair value option pursuant to ASC 825 to be consistent with the accounting of its' other investments, which are all carried at fair value. These loans are recorded at fair value with periodic changes in fair market value being recorded in earnings as a component of "Unrealized gain (loss), net." All other costs incurred in connection with acquiring the Residential Bridge Loans or committing to purchase these loans are charged to expense as incurred.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. The Company evaluates each of its Residential Bridge Loans on a quarterly basis. These loans are individually specific as they relate to the borrower, collateral type, interest rate, LTV and term as well as geographic location. The Company evaluates the collectability of both principal and interest of each loan. When a loan is impaired, the impairment is then measured based on fair value of the collateral less cost to sell, since these loans are collateral dependent. For loans the Company did not elect the fair value option, upon measurement of impairment, the Company records an allowance to reduce the carrying value of the loan with a corresponding charge to earnings. Significant judgments are required in determining impairment, including assumptions regarding the value of the loan, the value of the underlying collateral and other
provisions such as guarantees. The Company will not record an allowance for loan loss for the Residential Bridge Loans that it has elected the fair value option.

Income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated.

Securitized Commercial Loans

Securitized commercial loans are comprised of commercial loans of consolidated variable interest entities which were sponsored by third parties. These loans are recorded in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs." The Company has chosen to elect the fair value option pursuant to ASC 825. Accordingly, these loans are recorded at fair value with periodic changes in fair value being recorded in earnings as a component of "Unrealized gain (loss), net."

The securitized commercial loans are typically collateralized by commercial real estate. As a result, the Company regularly evaluates the extent and impact of any credit migration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower on a loan by loan basis. On a quarterly basis, the Company evaluates the collectability of both interest and principal of each loan, if circumstances warrant, to determine whether such loan is impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the Company does not record an allowance for loan loss as the Company has elected the fair value option.  However, income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed. Interest income accrual is resumed when the loan becomes contractually current and performance is demonstrated.

Commercial Loans

Investments in Commercial Loans, which are comprised of first lien commercial mortgage loans and commercial mezzanine loans, are recorded in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs." The Company has chosen to make the fair value election pursuant to ASC 825 for its Commercial Loan portfolio. Accordingly, these loans are recorded at fair value with periodic changes in fair value being recorded in earnings as a component of "Unrealized gain (loss), net." All other costs incurred in connection with acquiring the Commercial Loans or committing to purchase these loans are charged to expense as incurred.

The Company’s loans are typically collateralized by commercial real estate. As a result, the Company regularly evaluates the extent and impact of any credit migration associated with the performance and or value of the underlying collateral property as well as the financial and operating capability of the borrower on a loan by loan basis. On a quarterly basis, the Company evaluates the collectability of both interest and principal of each loan, if circumstances warrant, to determine whether such loan is impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the Company does not record an allowance for loan loss as the Company has elected the fair value option.  However, income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed. Interest income accrual is resumed when the loan becomes contractually current and performance is demonstrated.

Interest Income Recognition
 
Agency MBS, Non-Agency MBS and other securities, excluding Interest-Only Strips, rated AA and higher at the time of purchase
 
Interest income on mortgage-backed and other securities is accrued based on the respective outstanding principal balances and corresponding contractual terms. The Company records interest income in accordance with ASC subtopic 835-30 "Imputation of Interest," using the effective interest method. As such premiums and discounts associated with Agency MBS, Non-Agency MBS and other securities, excluding Interest-Only Strips, are amortized into interest income over the estimated life of such securities. Adjustments to premium and discount amortization are made for actual prepayment activity.  The Company estimates prepayments at least quarterly for its securities and, as a result, if the projected prepayment speed increases, the Company will accelerate the rate of amortization on premiums or discounts and make a retrospective adjustment to historical amortization.  Alternatively, if projected prepayment speeds decrease, the Company will reduce the rate of amortization on the premiums or discounts and make a retrospective adjustment to historical amortization.

Non-Agency MBS and other securities that are rated below AA at the time of purchase and Interest-Only Strips that are not classified as derivatives
 
Interest income on Non-Agency MBS and other securities that are rated below AA at the time of purchase and Interest-Only Strips that are not classified as derivatives are also recognized in accordance with ASC 835, using the effective yield method.  The effective yield on these securities is based on the projected cash flows from each security, which is estimated based on the Company’s observation of the then current information and events, where applicable, and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses.  On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the underlying collateral, periodic payments of scheduled principal, and prepayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.
 
Based on the projected cash flow of such securities purchased at a discount to par value, the Company may designate a portion of such purchase discount as credit protection against future credit losses and, therefore, not accrete such amount into interest income.  The amount designated as credit discount may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors.  If the performance of a security with a credit discount is more favorable than forecasted, a portion of the amount designated as credit discount may be accreted into interest income prospectively.
 
Loan Portfolio

Interest income on the Company's residential loan portfolio and commercial loan portfolio is recorded using the effective interest method based on the contractual payment terms of the loan. Any premium amortization or discount accretion will be reflected as a component of "Interest income" in the Consolidated Statements of Operations.
 
Purchases and Sales of Investments

The Company accounts for a contract for the purchase or sale of securities, or other securities that do not yet exist on a trade date basis, which it intends to take possession and thus recognizes the acquisition or disposition of the securities at the inception of the contract.
 
Sales of investments are driven by the Company’s portfolio management process. The Company seeks to mitigate risks including those associated with prepayments and will opportunistically rotate the portfolio into securities and/or other investments the Company’s Manager believes have more favorable attributes. Strategies may also be employed to manage net capital gains, which need to be distributed for tax purposes. Realized gains or losses on sales of investments, including Agency Interest-Only Strips not characterized as derivatives, are a component of "Realized gain (loss) on sale of investments, net" in the Consolidated Statements of Operations, and are recorded at the time of disposition.  Realized gains or losses on Interest-Only Strips which are characterized as derivatives are a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. 

 
Due From Counterparties / Due To Counterparties
 
"Due from counterparties" represents cash posted by the Company with its counterparties as collateral for the Company’s interest rate and/or futures contracts, repurchase agreements, and TBAs. "Due to counterparties" represents cash posted with the Company by its counterparties as collateral under the Company’s interest rate and/or currency derivative financial instruments, repurchase agreements, and TBAs.  Included in "Due from counterparties" and/or "Due to counterparties" are daily variation margin settlement amounts with counterparties which are based on the price movement of the Company’s futures contracts. Daily variation margin on only the Company's centrally cleared derivatives was treated as a settlement and classified as either "Derivative assets, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. In addition, as provided below, "Due to counterparties" may include non-cash collateral in which the Company has the obligation to return and which the Company has either sold or pledged. To the extent the Company receives collateral other than cash from its counterparties, such assets are not included in the Company’s Consolidated Balance Sheets.  Notwithstanding the foregoing, if the Company either rehypothecates such assets or pledges the assets as collateral pursuant to a repurchase agreement, the cash received and the corresponding liability are reflected in the Consolidated Balance Sheets.
 
Derivatives and Hedging Activities
 
Subject to maintaining its qualification as a REIT for U.S. federal income tax purposes, the Company as part of its hedging strategy, we may enter into interest rate swaps, including forward starting swaps, interest rate swaptions, U.S. Treasury options, Eurodollar, Volatility Index and U.S, Treasury futures, TBAs, total return swaps, credit default swaps and forwards to hedge the interest rate and currency risk associated with its portfolio and related borrowings. Derivatives, subject to REIT requirements, are used for hedging purposes rather than speculation.  The Company has also entered into a total return swap, which transfers the total return of the referenced security to the Company.  The Company determines the fair value of its derivative positions and obtains quotations from third parties, including the Chicago Mercantile Exchange or CME, to facilitate the process of determining such fair values. The Company does not necessarily seek to hedge all such risks. In addition, if the Company’s hedging activities do not achieve the desired results, reported earnings may be adversely affected.
 
GAAP requires an entity to recognize all derivatives as either assets or liabilities on the balance sheet and to measure those instruments at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative. The fair value adjustment will affect either other comprehensive income in stockholders’ equity until the hedged item is recognized in earnings or net income depending on whether the derivative instrument is designated and qualifies as a for hedge for accounting purposes and if so, the nature of the hedging activity.  The Company elected not to apply hedge accounting for its derivative instruments.  Accordingly, the Company records the change in fair value of its derivative instruments, which includes net interest rate swap payments/receipts (including accrued amounts) and net currency payments/receipts (including accrued amounts) related to interest rate swaps and currency swaps, respectively, in "Gain (loss) on derivative instruments, net" in its Consolidated Statements of Operations.

In January 2017, the CME amended its rulebooks to legally characterize variation margin payments and receipts for over-the-counter derivatives they clear as settlements of the derivatives' exposure rather than collateral against exposure. As a result of the change in legal characterization, effective January 1, 2017, variation margin is no longer classified as collateral in the Consolidated Balance Sheets in either "Due from counterparties" or "Due to counterparties," but rather a component of the respective "Derivative asset, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. The variation margin is now considered partial settlements of the derivative contract and will result in realized gains or losses which prior to January 1, 2017 were classified as unrealized gains or losses on derivatives. Prior to the CME rulebook change variation margin was included in financing activities in the Company's Consolidated Statement of Cash Flows in either "Due from counterparties, net" or "Due to counterparties, net." Commencing in January 2017, cash postings for variation margin are included in operating activities in the Consolidated Statements of Cash Flows.

In the Company’s Consolidated Statements of Cash Flows, premiums received or paid on termination of its interest rate swaps are included in cash flows from operating activities. Notwithstanding the foregoing, proceeds and payments on settlement of swaptions, futures contracts and TBAs are included in cash flows from investing activities.  Proceeds and payments on settlement of forward contracts are reflected in cash flows from financing activities in the Company’s Consolidated Statements of Cash Flows.  For Agency and Non-Agency Interest-Only Strips accounted for as derivatives, the purchase, sale and recovery of basis activity is included with MBS and other securities under cash flows from investing activities in the Company’s Consolidated Statements of Cash Flows.

The Company evaluates the terms and conditions of its holdings of Agency and Non-Agency Interest-Only Strips, interest rate swaptions, currency forwards, futures contracts and TBAs to determine if these instruments have the characteristics of an investment or should be considered a derivative under GAAP. In determining the classification of its holdings of Interest-Only Strips, the Company evaluates the securities to determine if the nature of the cash flows have been altered from that of the underlying mortgage collateral. Interest-Only Strips, for which the underlying mortgage collateral has been included into a structured security that alters the cash flows from the underlying mortgage collateral, are accounted for as derivatives. The carrying value of the Agency and Non-Agency Interest-Only Strips, accounted for as derivatives, is included in "Mortgage-backed securities and other securities, at fair value" in the Consolidated Balance Sheets. The carrying value of interest rate swaptions, currency forwards, futures contracts and TBAs is included in "Derivative assets, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. Interest earned or paid along with the change in fair value of these instruments accounted for as derivatives is recorded in "Gain (loss) on derivative instruments, net" in its Consolidated Statements of Operations.

The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.  An embedded derivative is separated from the host contact and accounted for separately when all of the guidance criteria are met.  Hybrid instruments that are remeasured at fair value through earnings, including the fair value option are not bifurcated.  Derivative instruments, including derivative instruments accounted for as liabilities, are recorded at fair value and are re-valued at each reporting date, with changes in the fair value together with interest earned or paid (including accrued amounts) reported in "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations.
 
Repurchase Agreements and Reverse Repurchase Agreements
 
Investments sold under repurchase agreements are treated as collateralized financing transactions, unless they meet all the criteria for sales treatment. Securities financed through a repurchase agreement remain in the Company's Consolidated Balance Sheets as assets and cash received from the lender is recorded in the Company's Consolidated Balance Sheets as a liability. Interest payable in accordance with repurchase agreements is recorded as "Accrued interest payable" in the Consolidated Balance Sheets. Interest paid (including accrued amounts) in accordance with repurchase agreements is recorded as interest expense.

The Company may borrow securities under reverse repurchase agreements to deliver a security owned and sold by the Company but pledged to a different counterparty under a separate repurchase agreement when in the Manager’s view terminating the outstanding repurchase agreement is not in the Company’s best interest.  Cash paid to the borrower is recorded in the Company’s Consolidated Balance Sheets as an asset.  Interest receivable in accordance with reverse repurchase agreements is recorded as accrued interest receivable in the Consolidated Balance Sheets. The Company reflects all proceeds on reverse repurchase agreement and repayment of reverse repurchase agreement, on a net basis in the Consolidated Statements of Cash Flows.  Upon sale of a pledged security, the Company recognizes an obligation to return the borrowed security in the Consolidated Balance Sheet in "Due to counterparties."  The Company establishes haircuts to ensure the market value of the underlying asset remains sufficient to protect the Company in the event of default by the counterparty.  Realized gains and losses associated with the sale of the security are recognized in "Realized gain (loss) on sale of investments, net" in the Consolidated Statements of Cash Flows.
 
Convertible Senior Unsecured Notes

Convertible senior unsecured notes include unsecured convertible debt that is carried at its unpaid principal balance, net of any unamortized deferred issuance costs, in the Company’s Consolidated Balance Sheets. Interest on the notes is payable semiannually until such time the notes mature or are converted into shares of the Company’s common stock. ASC 470-20 "Debt-Debt with Conversion and Other Options" requires that convertible debt instruments with cash settlement features, including partial cash settlement, account for the liability component and equity component (conversion feature) of the instrument separately. The initial value of the liability component will reflect the present value of the discounted cash flows using the nonconvertible debt borrowing rate at the time of issuance. The debt discount represents the difference between the proceeds received from the issuance and the initial carrying value of the liability component, which is accreted back to the notes principal amount through interest expense over the life of the notes.





Share-based Compensation
 
Compensation cost related to restricted common stock issued to the Company’s independent directors, including any restricted stock which is subject to a deferred compensation program, is measured at its fair value at the grant date and amortized into expense over the service period on a straight-line basis. Compensation cost related to restricted common stock issued to the Manager and to employees of the Manager, including officers and certain directors, of the Company who are employees of the Manager and its affiliates, is initially measured at fair value at the grant date, and amortized into expense over the vesting period on a straight-line basis.

Income Taxes
 
The Company operates and has elected to be taxed as a REIT commencing with its taxable year ended December 31, 2012. Accordingly, the Company will generally not be subject to corporate U.S. federal or state income tax to the extent that the Company makes qualifying distributions to stockholders, and provided that the Company satisfies, on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income, distribution and stock ownership tests. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which the Company lost its REIT qualification. Accordingly, the failure to qualify as a REIT could have a material adverse impact in the Company’s results of operations and amounts available for distribution to stockholders.

As a REIT, if the Company fails to distribute in any calendar year (subject to specific timing rules for certain dividends paid in January) at least the sum of (i) 85% of its ordinary income for such year, (ii) 95% of its capital gain net income for such year, and (iii) any undistributed taxable income from the prior year, the Company would be subject to a non-deductible 4% excise tax on the excess of such required distribution over the sum of (i) the amounts actually distributed and (ii) the amounts of income retained and on which the Company has paid corporate income tax.
 
The dividends paid deduction for qualifying dividends paid to stockholders is computed using the Company’s taxable income as opposed to net income reported in the Consolidated Statements of Operations. Taxable income, generally, will differ from net income reported in the Consolidated Statements of Operations because the determination of taxable income is based on tax regulations and not GAAP.
 
From time to time the Company may create and elect to treat certain subsidiaries as Taxable REIT Subsidiaries ("TRS"). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A domestic TRS is subject to U.S. federal, state and local corporate income taxes, and its value, along with all other TRS's, may not exceed 20% of the value of the Company. If the TRS generates net income it may declare dividends to the Company, which will be included in the Company’s taxable income and necessitate a distribution to its stockholders. Conversely, if the Company retains earnings at the TRS level, no distribution is required and it can increase book equity of the consolidated entity. As of December 31, 2019, the Company has a single wholly-owned subsidiary which it has elected to treat as a domestic TRS.

Current and deferred taxes are recorded on earnings (losses) recognized by the Company's TRS. Deferred income tax assets and liabilities are calculated based upon temporary differences between the Company's U.S. GAAP consolidated financial statements and the federal and state basis of assets and liabilities as of the Consolidated Balance Sheet date. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on available evidence, it is more likely than not that some or all of its deferred tax assets will not be realized. In evaluating the realizability of the deferred tax asset, the Company will consider the expected future taxable income, existing and projected book to tax differences as well as tax planning strategies. This analysis is inherently subjective, as it is based on forecasted earning and business and economic activity. Changes in estimates of deferred tax asset realizability, if any, are included in "Income tax provision (benefit)" in the Consolidated Statements of Operations.

Comprehensive Income (Loss)

The Company has none of the components of comprehensive income (loss) and therefore comprehensive income (loss) is not presented.
  
Recently adopted accounting pronouncements
Description
 
Adoption Date
 
Effect on Financial Statements
 
 
 
 
 
In July 2017, the FASB issued ASU 2017-11, "Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivative and Hedges (Topic 815): Part I - Accounting for Certain Financial Instruments with Down Round Features and Part II - Replacement of the Indefinite Deferral for Mandatory Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatory Redeemable Noncontrolling Interest with a Scope Exception." Part I of this update changes the classification analysis of certain financial instruments (such as warrants and convertible instruments) with down round features. Down round features are features of certain equity-linked financial instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. Entities that present earnings per share are required to recognize the effect of the down round feature when it is triggered. The amendments in Part II of this update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
 
 
 
 
 
In June 2018, the FASB issued ASU 2018-07, "Compensation-Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting." The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Copompany's consolidated financial statements.
 
 
 
 
 
In July 2018, the FASB issued ASU 2018-09, "Codification Improvements." The amendments in this update affect a wide variety of Topics in the Codification including derivatives and hedging, stock compensation-income taxes, distinguishing liabilities from equity, debt modification and extinguishment, reporting comprehensive income, business combinations-income taxes, financial services and Plan accounting.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

Recently issued accounting pronouncements
Description
 
Effective Date
 
Effect on Financial Statements
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This standard significantly changes how an entity will measure credit losses for most financial assets and certain other instruments that aren't measured at fair value through the income statement. The standard will replace the current "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For available for sale debt securities, entities will be required to record an allowance rather than reduce the carrying amount, as is currently done under the other than temporary impairment model. It also simplifies the accounting model for purchased credit impaired debt securities and loans. In November 2018, the FASB issued ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." This update was issued related to ASU 2016-13 to increase the stakeholders' awareness of the amendments to scope and transition and effective date requirements and to expedite the improvements. In November 2019, the FASB issued ASU 2019-11, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." The amendments in this update clarify or address stakeholders' specific issues about certain aspects of the amendments in Update 2016-13.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements. However, since the Company elects the fair value option for its financial assets, the adoption of this guidance will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement." The amendments in this update modify the disclosure requirements on fair value measurements including the consideration of costs and benefits.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In April 2019, the FASB issued ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments." The amendments in this update represent changes to clarify, correct errors in, or improve the Codification. The amendments should make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarification.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In May 2019, the FASB issued ASU 2019-05, "Financial Instruments-Credit Losses (Topic 326)." The amendments in this Update provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in the Subtopic 825-10, Financial Instruments-Overall, upon adoption of Topic 326. An entity that elects the fair value option should subsequently apply the guidance in Subtopic 820-10, Fair Value Measurement-Overall, and 825-10.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In January 2020, the FASB issued ASU 2020-01, “Investments-Equity Securities (Topic 321), Investment-Equity Method and Joint Ventures (Topic 323, and Derivatives and Hedging (Topic 815).” The amendments in this Update clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchase options accounted for under Topic 815.

 
First quarter 2021.
 
The Company is evaluating the impact this
standard may have on its consolidated
financial statements.

 
 
 
 
 

v3.19.3.a.u2
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
The following tables present the Company's financial instruments carried at fair value as of December 31, 2019 and December 31, 2018, based upon the valuation hierarchy (dollars in thousands):
 
December 31, 2019
 
Fair Value
Assets
Level I
 
Level II
 
Level III
 
Total
Agency CMBS
$

 
$
1,435,477

 
$

 
$
1,435,477

Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS

 
3,092

 

 
3,092

Agency RMBS

 
340,771

 

 
340,771

Agency RMBS Interest-Only Strips

 

 
10,343

 
10,343

Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS

 

 
5,572

 
5,572

Subtotal Agency MBS

 
1,779,340

 
15,915

 
1,795,255

 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
38,131

 
38,131

Non-Agency RMBS Interest-Only Strips

 

 
7,683

 
7,683

Non-Agency CMBS

 
316,019

 

 
316,019

Subtotal Non-Agency MBS

 
316,019

 
45,814

 
361,833

 
 
 
 
 
 
 
 
Other securities

 
62,965

 
17,196

 
80,161

Total mortgage-backed securities and other securities

 
2,158,324

 
78,925

 
2,237,249

 
 
 
 
 
 
 
 
Residential Whole Loans

 

 
1,375,860

 
1,375,860

Residential Bridge Loans

 

 
33,269

 
33,269

Commercial loans

 

 
370,213

 
370,213

Securitized commercial loans

 

 
909,040

 
909,040

Derivative assets

 
5,111

 

 
5,111

Total Assets
$

 
$
2,163,435

 
$
2,767,307

 
$
4,930,742

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Derivative liabilities
$

 
$
6,370

 
$

 
$
6,370

Securitized debt

 
680,586

 
1,057

 
681,643

Total Liabilities
$

 
$
686,956

 
$
1,057

 
$
688,013




 
December 31, 2018
 
Fair Value
Assets
Level I
 
Level II
 
Level III
 
Total
Agency CMBS
$

 
$
1,481,984

 
$

 
$
1,481,984

Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS

 
4,158

 

 
4,158

Agency RMBS Interest-Only Strips

 

 
12,135

 
12,135

Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS

 

 
7,702

 
7,702

Subtotal Agency MBS

 
1,486,142

 
19,837

 
1,505,979

 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
39,026

 
39,026

Non-Agency RMBS Interest-Only Strips

 

 
11,529

 
11,529

Non-Agency CMBS

 
200,301

 

 
200,301

Subtotal Non-Agency MBS

 
200,301

 
50,555

 
250,856

 
 
 
 
 
 
 
 
Other securities

 
50,955

 
8,951

 
59,906

Total mortgage-backed securities and other securities

 
1,737,398

 
79,343

 
1,816,741

 
 
 
 
 
 
 
 
Residential Whole Loans

 

 
1,041,885

 
1,041,885

Residential Bridge Loans
 
 

 
211,999

 
211,999

Commercial loans

 

 
216,123

 
216,123

Securitized commercial loan

 

 
1,013,511

 
1,013,511

Derivative assets

 
2,606

 

 
2,606

Total Assets
$

 
$
1,740,004

 
$
2,562,861

 
$
4,302,865

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative liabilities
$
4,657

 
$
5,473

 
$

 
$
10,130

Securitized debt

 
947,340

 
2,286

 
949,626

Total Liabilities
$
4,657

 
$
952,813

 
$
2,286

 
$
959,756


When available, the Company uses quoted market prices to determine the fair value of an asset or liability. If quoted market prices are not available, the Company will use independent pricing services and if the independent pricing service cannot price a particular asset or liability, the Company will obtain third party broker quotes. The Manager's pricing group, which functions independently from its portfolio management personnel, reviews the third party broker quotes by comparing the broker quotes for reasonableness to alternate sources when available. If independent pricing services or third party broker quotes are not available, the Company determines the fair value of the securities using valuation techniques that use, when possible, current market-based or independently sourced market parameters, such as interest rates and when applicable, estimates of prepayments and credit losses.
In instances when the Company is required to consolidate a VIE that is determined to be a qualifying collateralized financing entity ("CFE"), under GAAP and the Company has elected the fair value option for the securitized debt, the Company will measure both the financial assets and financial liabilities of the VIE using the fair value of either the VIE’s financial assets or financial liabilities, whichever is more observable.
Mortgage-backed securities and other securities
In determining the proper fair value hierarchy or level the Company considers the amount of available observable market data for each security. Agency RMBS and Agency CMBS, given the amount of available observable market data, generally are classified in Level II. For newly issued Agency CMBS securities that have not settled at period end and do not have a CUSIP yet, the Company utilizes a broker quote due to lack of observable market data, accordingly these securities are classified in Level III. For Agency IOs, Non-Agency RMBS, CMBS and other securities, to determine whether a security should be a Level II, the
securities are grouped by security type and the Manager reviews the internal trade history, for the quarter, for each security type. If there is sufficient trade data above a predetermined threshold of a security type, the Manager determines it has sufficient observable market data and the security will be categorized as a Level II; otherwise, the security is classified as a Level III.
Values for the Company's securities are based upon prices obtained from independent third party pricing services. The valuation methodology of the third party pricing services incorporates market information and commonly used market pricing methods, which include actual trades and quoted prices for similar or identical instruments, and are designed to produce a pricing process that is responsive to market conditions. Depending on the type of asset and the underlying collateral, the primary inputs to the model include yields for TBAs, Agency RMBS, the U.S. Treasury market and floating rate indices such as LIBOR, the Constant Maturity Treasury rate and the prime rate as a benchmark yield. In addition, the model may incorporate the current weighted average maturity and additional pool level information such as prepayment speeds, default frequencies and default severities, if applicable. When the third party pricing service cannot adequately price a particular security, the Company utilizes a broker's quote which is reviewed for reasonableness by the Manager's pricing group.
Residential Whole Loans and Residential Bridge Loans
Values for the Company's Non-QM Residential Whole Loans and Bridge Loans are based upon prices obtained from an independent third party pricing service that specializes in loan valuation, utilizing a discounted cash flow valuation model that is calibrated to recent loan trade execution. Their valuation methodology incorporates commonly used market pricing methods, which include the inputs considered most significant to the determination of fair value of the Company's Residential Whole Loans and Residential Bridge Loans. The key loan inputs include loan balance, interest rate, loan to value, delinquencies and fair value of the collateral for collateral dependent loans. The assumption made by the independent third party pricing service includes the market discount rate, yield, default assumption and loss severity. Other inputs and assumptions relevant to the pricing of Residential Whole Loans include FICO scores and prepayment speeds.
Values for the Conforming Residential Whole Loan Portfolio, are based on a third party pricing service valuation model that assigns a loan value using TBA prices, adjusted for delivery to Fannie Mae using Fannie Mae's loan-level price adjustment matrix. In addition to pricing the underlying mortgages, the third party pricing service uses a service release premium valuation representing the sale of the right to service the mortgages. Together, the TBA price and service release premium price form the "All-In" price for these mortgages.
The Company reviews the analysis provided by pricing service as well as the key assumptions made available to the company. Due to the inherent uncertainty of such valuation, the fair values established for residential loans held by the Company may differ from the fair values that would have been established if a readily available market existed for these loans. Accordingly, the Company's loans are classified as Level III.
Commercial Loans
Values for the Company's Commercial Loans are based upon prices obtained from an independent third party pricing service that specializes in loan valuation, utilizing a valuation model that is calibrated to recent loan trade execution. Their valuation methodology incorporates commonly used market pricing methods, which include the inputs considered most significant to the determination of fair value of the Company's Commercial Loans. The assumptions made by the independent third party pricing vendor include a market discount rate, default assumption and loss severity. The Company reviews the analysis provided by pricing service as well as the key assumptions. Due to the inherent uncertainty of such valuation, the fair values established for commercial loans held by the Company may differ from the fair values that would have been established if a readily available market existed for these loans. Accordingly, the Company's commercial loans are classified as a Level III.
Securitized commercial loans
Values for the Company’s securitized commercial loans are based on the CFE valuation methodology.  Since there is an extremely limited market for the securitized commercial loans, the Company determined the securitized debt is more actively traded and therefore was more observable.  Due to the inherent uncertainty of the securitized commercial loan's valuation, the Company classifies its securitized commercial loans as Level III.
Securitized debt
Values for the Company's securitized debt are based upon prices obtained from independent third party pricing services. The valuation methodology of the third party pricing services incorporates market information and commonly used market pricing methods, which include actual trades and quoted prices for similar or identical instruments. In determining the proper fair value hierarchy or level, the Company considers the amount of available observable market data for each security. Since the securitized
debt represents traded debt securities, the Manager's pricing team reviews the trade activity during the quarter for each security to determine the appropriate level within the fair value hierarchy. If there is sufficient trade data above a predetermined volume threshold, the Manager determines it has sufficient observable market data and the debt security will be categorized as a Level II. If there is not sufficient observable market data the debt security will be categorized as a Level III.
Derivatives
Values for the Company's derivatives are based upon prices from third party pricing services, whose pricing is subject to review by the Manager's pricing committee. In valuing its over-the-counter interest rate derivatives, such as swaps and swaptions, its currency derivatives, such as swaps and forwards and credit derivatives such as total return swaps, the Company considers the creditworthiness of both the Company and its counterparties, along with collateral provisions contained in each derivative agreement, from the perspective of both the Company and its counterparties. No credit valuation adjustment was made in determining the fair value of interest rate and/or futures contracts for the years ended December 31, 2019 and December 31, 2018.
Third Party Pricing Data Review
The Company performs quarterly reviews of the independent third party pricing data. These reviews may include a review of the valuation methodology used by third party valuation specialists and review of the daily change in the prices provided by the independent pricing vendor which exceed established tolerances or comparisons to executed transaction prices, utilizing the Manager's pricing group. The Manager's pricing group, which functions independently from its portfolio management personnel, reviews the price differences or changes in price by comparing the vendor price to alternate sources including other independent pricing services or broker quotations. If the price change or difference cannot be corroborated, the Manager's pricing group consults with the portfolio management team for market color in reviewing such pricing data as warranted. To the extent that the Manager has information, typically in the form of broker quotations that would indicate that a price received from the independent pricing service is outside of a tolerance range, the Manager generally challenges the independent pricing service price.
The following tables present a summary of the available quantitative information about the significant unobservable inputs used in the fair value measurement of financial instruments for which the Company has utilized Level III inputs to determine fair value as of December 31, 2019 and December 31, 2018 (dollars in thousands).
 
 
 Fair Value at
 
 
 
 
 
Range
 
 
 
 
December 31, 2019
 
Valuation Technique
 
Unobservable Input
 
Minimum
 
Maximum
 
Weighted Average
Residential Whole-Loans(2)
 
1,200,566

 
Discounted Cash Flow
 
Yield
 
3.4
%
 
7.0
%
 
3.7
%
 
 
 
 
 
 
Weighted Average Life
 
1.4

 
7.8

 
3.0

Residential Bridge Loans(3)
 
33,269

 
Discounted Cash Flow
 
Yield
 
7.5
%
 
27.0
%
(1) 
9.8
%
 
 
 
 
 
 
Weighted Average Life
 
0.3

 
1.8

 
0.8

Commercial Loans
 
370,213

 
Discounted Cash Flow
 
Yield
 
4.7
%
 
10.9
%
 
7.5
%
 
 
 
 
 
 
Weighted Average Lie
 
0.4

 
2.9

 
1.6


 
 
 Fair Value at
 
 
 
 
 
Range
 
 
 
 
December 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Minimum
 
Maximum
 
Weighted Average
Residential Whole-Loans
 
1,041,885

 
Discounted Cash Flow
 
Yield
 
3.5
%
 
7.9
%
 
5.5
%
 
 
 
 
 
 
Weighted Average Life
 
0.8

 
10.3

 
2.8

Residential Bridge Loans
 
211,999

 
Discounted Cash Flow
 
Yield
 
5.6
%
 
145.3
%
(1) 
11.3
%
 
 
 
 
 
 
Weighted Average Life
 
0.1

 
1.6

 
0.5

Commercial Loans:
 
216,123

 
Discounted Cash Flow
 
Yield
 
6.7
%
 
9.2
%
 
7.6
%
 
 
 
 
 
 
Weighted Average Life
 
0.9

 
2.7

 
2.1


(1)
Yield to maturity is the total return on the loan expressed as an annual rate. Delinquent Bridge Loans that are nearing maturity and with fair value that is significantly less than the principal amount have a higher yield to maturity.
(2)
Excludes $175,294 Conforming Residential Whole Loans, which are valued using TBA prices, adjusted for delivery to Fannie Mae using Fannie Mae's loan-level price adjustment matrix. As of December 31, 2019, the TBA prices used for valuing the conforming loans range from $101.39 to $107.63.
The following tables present additional information about the Company's financial instruments which are measured at fair value on a recurring basis for which the Company has utilized Level III inputs to determine fair value:
 
Year ended December 31, 2019
$ in thousands
Agency MBS
 
Non-Agency MBS
 
Other Securities
 
Residential
Whole Loans
 
Residential
Bridge Loans
 
Commercial Loans
 
Securitized
Commercial Loans
 
Securitized
Debt
Beginning balance
$
19,837

 
$
50,555

 
$
8,951

 
$
1,041,885

 
$
211,999

 
$
216,123

 
$
1,013,511

 
$
2,286

Transfers into Level III from Level II

 

 
8,386

 

 

 

 

 

Transfers from Level III into Level II

 

 

 

 

 

 

 

Purchases

 

 

 
544,426

 

 
274,422

 
1,113,231

 

Sales and settlements
(401
)
 

 

 

 

 

 

 
3,769

Transfers to REO

 

 

 

 
(2,677
)
 

 

 

Principal repayments

 
(965
)
 
(555
)
 
(228,163
)
 
(175,422
)
 
(121,245
)
 
(1,214,688
)
 

Total net gains/losses included in net income
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 

Realized gains/(losses), net on assets

 

 

 

 
(351
)
 

 

 

Other than temporary impairment
(222
)
 
(1,332
)
 

 

 

 

 

 

Unrealized gains/(losses), net on assets(1)
762

 
(229
)
 
693

 
20,887

 
397

 
(122
)
 
(1,070
)
 

Unrealized (gains)/losses, net on liabilities(2)

 

 

 

 

 

 

 
(2,373
)
Premium and discount amortization, net
(4,061
)
 
(2,215
)
 
(279
)
 
(3,175
)
 
(677
)
 
1,035

 
(1,944
)
 
(2,625
)
Ending balance
$
15,915

 
$
45,814

 
$
17,196

 
$
1,375,860

 
$
33,269

 
$
370,213

 
$
909,040

 
$
1,057

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses), net on assets held at the end of the period(1)
$
780

 
$
(229
)
 
$
693

 
$
21,768

 
$
(488
)
 
$
128

 
$
(1,042
)
 
$

Unrealized gains/(losses), net on liabilities held at the end of the period(2)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
375

 
Year ended December 31, 2018
$ in thousands
Agency MBS
 
Non-Agency MBS
 
Other Securities
 
Residential
Whole Loans
 
Residential
Bridge Loans
 
Commercial Loans
 
Securitized Commercial Loans
 
Securitized Debt
Beginning balance
$
17,217

 
$
8,735

 
$
9,239

 
$
237,423

 
$
64,526

 
$

 
$
24,876

 
$
10,945

Transfers into Level III from Level II
22,795

 
39,084

 
9,708

 

 

 

 

 

Transfers from Level III into Level II
(16,805
)
 

 
(8,697
)
 

 

 

 

 
(10,899
)
Purchases
2,093

 
8,602

 

 
860,576

 
207,705

 
215,322

 
1,353,020

 

Sales and settlements

 
(4,180
)
 

 

 

 

 

 
12

Principal repayments
(53
)
 
(307
)
 
(604
)
 
(55,186
)
 
(57,528
)
 

 
(361,782
)
 
(44
)
Total net gains / (losses) included in net income
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 
Realized gains/(losses), net on assets

 
258

 

 

 

 

 

 

Other than temporary impairment
(735
)
 
(918
)
 
(161
)
 

 

 

 

 

Unrealized gains/(losses), net on assets(1)
(630
)
 
1,183

 
(532
)
 
(415
)
 
(1,806
)
 
631

 
(16
)
 

Unrealized (gains)/losses, net on liabilities(2)

 

 

 

 

 

 

 
1,996

Premium and discount amortization, net
(4,045
)
 
(1,902
)
 
(2
)
 
(513
)
 
(898
)
 
170

 
(2,587
)
 
276

Ending balance
$
19,837

 
$
50,555

 
$
8,951

 
$
1,041,885

 
$
211,999

 
$
216,123

 
$
1,013,511

 
$
2,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses), net on assets held at the end of the period(1)
$
(272
)
 
$
1,184

 
$
(464
)
 
$
351

 
$
(1,370
)
 
$
631

 
$
(16
)
 
$

Unrealized gains/(losses), net on liabilities held at the end of the period(2)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(1,998
)
 
(1)
Gains and losses are included in "Unrealized gain (loss), net" in the Consolidated Statements of Operations.
(2)
Gains and losses on securitized debt are included in "Unrealized gain (loss), net" in the Consolidated Statements of Operations.

Transfers between hierarchy levels for the years ended December 31, 2019 and December 31, 2018 were based on the availability of sufficient observable inputs. Movements from Level II to Level III was based on the back-testing of historical sales transactions performed by the Manager, which did not provide sufficient observable data to meet Level II versus Level III criteria, resulting in the movement from Level II to Level III. Movements from Level III to Level II was based on information received from a third party pricing service which, along with the back-testing of historical sales transactions performed by the Manager, which provided the sufficient observable data for the movement from Level III to Level II. The Company did not have transfers between either Level I and Level II or Level I and Level III for the years ended December 31, 2019 and December 31, 2018.
Other Fair Value Disclosures
Certain Residential Bridge Loans, repurchase agreement borrowings, convertible senior unsecured notes and securitized debt are not carried at fair value in the consolidated financial statements. The following table presents the carrying value and estimated fair value of the Company’s financial instruments that are not carried at fair value, as of December 31, 2019 and December 31, 2018, in the consolidated financial statements (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
 
Carrying Value
 
 Estimated Fair Value
 
Carrying Value
 
 Estimated Fair Value
Assets
 
 
 
 
 
 
 
Residential Bridge Loans
$
3,150

 
$
3,148

 
$
9,720

 
$
9,603

Total
$
3,150

 
$
3,148

 
$
9,720

 
$
9,603

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Borrowings under repurchase agreements
$
2,824,801

 
$
2,829,093

 
$
2,818,837

 
$
2,823,615

Convertible senior unsecured notes
197,299

 
209,172

 
110,060

 
108,531

Securitized debt(1)
801,109

 
810,914

 

 

Total
$
3,823,209

 
$
3,849,179

 
$
2,928,897

 
$
2,932,146


 
(1) Carrying value excludes $5.3 million of deferred financing costs 

"Due from counterparties" and "Due to counterparties" in the Company’s Consolidated Balance Sheets are reflected at cost which approximates fair value.
 
Residential Bridge Loans

Values for the Company's Bridge Loans are based upon prices obtained from an independent third party pricing service that specializes in loan valuation, utilizing a discounted cash flow valuation model that is calibrated to recent loan trade execution. Their valuation methodology incorporates commonly used market pricing methods, which include the inputs considered most significant to the determination of fair value of the Residential Bridge Loans. The key loan inputs include loan balance, interest rate, loan to value, FICO score, debt to income ratio and delinquencies. The assumption made by the independent third party pricing service includes the market discount rate, prepayment, default assumption and loss severity. The Company reviews the analysis provided by pricing service as well as the key assumptions made available to the Company. Due to the inherent uncertainty of such valuation, the fair values established for residential bridge loans held by the Company may differ from the fair values that would have been established if a readily available market existed for these loans. Accordingly, the Company's loans are classified as Level III.

Borrowings under repurchase agreements

The fair values of the borrowings under repurchase agreements are based on a net present value technique. This method discounts future estimated cash flows using rates the Company determined best estimates current market interest rates that would be offered for loans with similar characteristics and credit quality. The use of different market assumptions or estimation methodologies could have a material effect on the fair value amounts. This fair value measurement is based on observable inputs, and as such, are classified as Level II.

Convertible senior unsecured notes

The fair value of the convertible senior unsecured notes is based on quoted market prices. Accordingly, the Company's convertible senior unsecured notes are classified as Level I.

Securitized debt
 
Values for the Company's securitized debt, related to the securitization of a portion of its Residential Whole Loans, are based upon prices obtained from independent third party pricing services. The valuation methodology of the third party pricing services incorporates market information and commonly used market pricing methods, which include actual trades and quoted prices for similar or identical instruments. In determining the proper fair value hierarchy or level, the Company considers the amount of available observable market data for each security. Since the securitized debt represents traded debt securities, the Manager's pricing team reviews the trade activity during the quarter for each security to determine the appropriate level within the fair value hierarchy. If there is sufficient trade data above a predetermined threshold, the Manager determines it has sufficient observable market data and the debt security will be categorized as a Level II. If there is not sufficient observable market data the debt security will be categorized as a Level III. At December 31, 2019, there was not sufficient observable market data for the debt to be classified as a Level II, accordingly it was classified as a Level III.
v3.19.3.a.u2
Mortgage-Backed Securities and other securities
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Mortgage-Backed Securities and other securities Mortgage-Backed Securities and other securities
The following tables present certain information about the Company's investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
Principal
Balance
 
Unamortized
Premium
(Discount),
net
 
Discount
Designated as
Credit Reserve and
OTTI
 
Amortized
Cost
 
Unrealized
Gain
 
Unrealized Loss
 
Estimated
Fair Value
 
Net
Weighted
Average
Coupon
Agency CMBS
$
1,347,929

 
$
26,514

 
$

 
$
1,374,443

 
$
66,832

 
$
(5,798
)
 
$
1,435,477

 
3.4
%
Agency CMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
3,092

 
0.4
%
Subtotal Agency CMBS
1,347,929

 
26,514

 

 
1,374,443

 
66,832

 
(5,798
)
 
1,438,569

 
3.1
%
Agency RMBS
327,814

 
5,473

 

 
333,287

 
7,484

 

 
340,771

 
3.5
%
Agency RMBS Interest-Only Strips(1)
N/A

 
N/A

 
N/A

 
8,661

 
1,820

 
(138
)
 
10,343

 
2.8
%
Agency RMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
5,572

 
3.0
%
Subtotal Agency RMBS
327,814

 
5,473

 

 
341,948

 
9,304

 
(138
)
 
356,686

 
3.3
%
Total Agency MBS
1,675,743

 
31,987

 

 
1,716,391

 
76,136

 
(5,936
)
 
1,795,255

 
3.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
52,767

 
4,492

 
(20,256
)
 
37,003

 
1,388

 
(260
)
 
38,131

 
4.8
%
Non-Agency RMBS Interest- Only Strips(1)
N/A

 
 N/A

 
 N/A

 
7,705

 
636

 
(658
)
 
7,683

 
0.6
%
Subtotal Non-Agency RMBS
52,767

 
4,492

 
(20,256
)
 
44,708

 
2,024

 
(918
)
 
45,814

 
1.0
%
Non-Agency CMBS
354,458

 
(17,909
)
 
(22,016
)
 
314,533

 
6,359

 
(4,873
)
 
316,019

 
5.1
%
Total Non-Agency MBS
407,225

 
(13,417
)
 
(42,272
)
 
359,241

 
8,383

 
(5,791
)
 
361,833

 
2.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities(3)
71,896

 
(2,437
)
 
(6,203
)
 
73,975

 
6,392

 
(206
)
 
80,161

 
6.7
%
Total
$
2,154,864

 
$
16,133

 
$
(48,475
)
 
$
2,149,607

 
$
90,911

 
$
(11,933
)
 
$
2,237,249

 
3.1
%

 
December 31, 2018
 
Principal
Balance
 
Unamortized
Premium
(Discount),
net
 
Discount
Designated as
Credit Reserve and
OTTI
 
Amortized
Cost
 
Unrealized Gain
 
Unrealized
Loss
 
Estimated
Fair Value
 
Net
Weighted
Average
Coupon
Agency CMBS
$
1,493,675

 
$
5,820

 
$

 
$
1,499,495

 
$
12,083

 
$
(29,594
)
 
$
1,481,984

 
3.3
%
Agency CMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
4,158

 
0.4
%
Subtotal Agency CMBS
1,493,675

 
5,820

 

 
1,499,495

 
12,083

 
(29,594
)
 
1,486,142

 
3.0
%
Agency RMBS Interest-Only Strips(1)
N/A

 
N/A

 
N/A

 
11,480

 
1,062

 
(407
)
 
12,135

 
2.2
%
Agency RMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
7,702

 
2.9
%
Subtotal Agency RMBS

 

 

 
11,480

 
1,062

 
(407
)
 
19,837

 
2.5
%
Total Agency MBS
1,493,675

 
5,820

 

 
1,510,975

 
13,145

 
(30,001
)
 
1,505,979

 
2.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
54,887

 
6,909

 
(23,731
)
 
38,065

 
961

 

 
39,026

 
4.8
%
Non-Agency RMBS Interest- Only Strips(1)
N/A

 
N/A

 
N/A

 
11,154

 
382

 
(7
)
 
11,529

 
0.6
%
Subtotal Non-Agency RMBS
54,887

 
6,909

 
(23,731
)
 
49,219

 
1,343

 
(7
)
 
50,555

 
1.0
%
Non-Agency CMBS
240,431

 
(20,317
)
 
(22,189
)
 
197,925

 
5,021

 
(2,645
)
 
200,301

 
5.9
%
Total Non-Agency MBS
295,318

 
(13,408
)
 
(45,920
)
 
247,144

 
6,364

 
(2,652
)
 
250,856

 
2.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities(3)
47,042

 
(1,129
)
 
(7,603
)
 
55,284

 
5,012

 
(390
)
 
59,906

 
9.0
%
Total
$
1,836,035

 
$
(8,717
)
 
$
(53,523
)
 
$
1,813,403

 
$
24,521

 
$
(33,043
)
 
$
1,816,741

 
2.9
%
 

(1)
IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At December 31, 2019, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives, and Agency CMBS IOs and IIOs, accounted for as derivatives was $121.7 million, $442.4 million, $64.8 million and $160.2 million, respectively. At December 31, 2018, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives and Agency CMBS IOs and IIOs, accounted for as derivatives was $158.8 million, $519.9 million, $89.8 million, $172.2 million, respectively.
(2)
Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations.
(3)
Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $10.7 million and $17.0 million, as of December 31, 2019 and December 31, 2018, respectively.

As of December 31, 2019 and December 31, 2018, the weighted average expected remaining term of the MBS and other securities investment portfolio was 7.9 years and 8.5 years, respectively.
The following table presents the changes in the components of the Company's purchase discount and amortizable premium on its Non-Agency RMBS, Non-Agency CMBS and other securities for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):

 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
 
Discount Designated as
Credit Reserve and OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
 
Discount Designated as
Credit Reserve and OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
 
Discount Designated as
Credit Reserve and
OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
Balance at beginning of period
$
(53,523
)
 
$
(29,465
)
 
$
14,928

 
$
(72,915
)
 
$
(68,438
)
 
$
20,872

 
$
(130,484
)
 
$
(109,822
)
 
$
44,527

Accretion of discount

 
4,364

 

 

 
7,137

 

 

 
10,715

 

Amortization of premium

 

 
(1,215
)
 

 

 
(675
)
 

 

 
(843
)
Realized credit losses
7,290

 

 

 
5,863

 

 

 
2,391

 

 

Purchases
(28
)
 
(7,953
)
 
819

 
(7,182
)
 
(6,473
)
 
435

 
(19,385
)
 
(1,205
)
 
7,259

Sales
26,706

 

 
(19,640
)
 
32,301

 
40,338

 
(9,590
)
 
89,628

 
33,166

 
(31,118
)
Net impairment losses recognized in earnings
(6,612
)
 

 

 
(9,733
)
 

 

 
(15,310
)
 

 

Transfers/release of credit reserve(2)
(22,308
)
 
2,889

 
19,419

 
(1,857
)
 
(2,029
)
 
3,886

 
245

 
(1,292
)
 
1,047

Balance at end of period
$
(48,475
)
 
$
(30,165
)
 
$
14,311

 
$
(53,523
)
 
$
(29,465
)
 
$
14,928

 
$
(72,915
)
 
$
(68,438
)
 
$
20,872

 

(1)
Together with coupon interest, accretable purchase discount and amortizable premium is recognized as interest income over the life of the security.
(2)
Subsequent reductions of a security's non-accretable discount results in a corresponding reduction in its amortizable premium.

The following tables present the fair value and contractual maturities of the Company's investment securities at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
< or equal to 10
years
 
> 10 years and < or
equal to 20 years
 
> 20 years and < or
equal to 30 years
 
> 30 years
 
Total
Agency CMBS
$
973,189

 
$
462,288

 
$

 
$

 
$
1,435,477

Agency CMBS Interest-Only Strips, accounted for as derivatives

 

 

 
3,092


3,092

Agency RMBS

 

 
340,771

 

 
340,771

Agency RMBS Interest-Only Strips
2,413

 
1,966

 
5,964

 

 
10,343

Agency RMBS Interest-Only Strips, accounted for as derivatives
669

 
3,893

 
1,010

 

 
5,572

Subtotal Agency
976,271

 
468,147

 
347,745

 
3,092

 
1,795,255

 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
8,966

 
29,165

 
38,131

Non-Agency RMBS Interest-Only Strips

 

 
1,716

 
5,967

 
7,683

Non-Agency CMBS
89,782

 
125,282

 
92,610

 
8,345

 
316,019

Subtotal Non-Agency
89,782

 
125,282

 
103,292

 
43,477

 
361,833

 
 
 
 
 
 
 
 
 
 
Other securities
25,824

 
31,823

 
2,768

 
19,746

 
80,161

Total
$
1,091,877

 
$
625,252

 
$
453,805

 
$
66,315

 
$
2,237,249

 
December 31, 2018
 
< or equal to 10
years
 
> 10 years and < or
equal to 20 years
 
> 20 years and < or
equal to 30 years
 
> 30 years
 
Total
Agency CMBS
$
1,101,820

 
$
380,164

 
$

 
$

 
$
1,481,984

Agency CMBS Interest-Only Strips, accounted for as derivatives

 

 

 
4,158

 
4,158

Agency RMBS Interest-Only Strips
3,577

 
2,402

 
6,156

 

 
12,135

Agency RMBS Interest-Only Strips, accounted for as derivatives
1,089

 
4,053

 
2,560

 

 
7,702

Subtotal Agency
1,106,486

 
386,619

 
8,716

 
4,158

 
1,505,979

 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
8,540

 
30,486

 
39,026

Non-Agency RMBS Interest-Only Strips

 

 
4,310

 
7,219

 
11,529

Non-Agency CMBS
28,754

 
53,653

 
72,921

 
44,973

 
200,301

Subtotal Non-Agency
28,754

 
53,653

 
85,771

 
82,678

 
250,856

 
 
 
 
 
 
 
 
 
 
Other securities
7,698

 
26,020

 

 
26,188

 
59,906

Total
$
1,142,938

 
$
466,292

 
$
94,487

 
$
113,024

 
$
1,816,741


The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
Agency CMBS
$
214,084

 
$
(5,798
)
 
16

 
$

 
$

 

 
$
214,084

 
$
(5,798
)
 
16

Agency RMBS Interest-Only Strips
1,376

 
(43
)
 
4

 
1,828

 
(95
)
 
7

 
3,204

 
(138
)
 
11

Subtotal Agency
215,460

 
(5,841
)
 
20

 
1,828

 
(95
)
 
7

 
217,288

 
(5,936
)
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
13,214

 
(260
)
 
1

 

 

 

 
13,214

 
(260
)
 
1

Non-Agency RMBS Interest-Only Strips
1,716

 
(658
)
 
1

 

 

 

 
1,716

 
(658
)
 
1

Non-Agency CMBS
171,650

 
(4,302
)
 
31

 
18,069

 
(571
)
 
4

 
189,719

 
(4,873
)
 
35

Subtotal Non-Agency
186,580

 
(5,220
)
 
33

 
18,069

 
(571
)
 
4

 
204,649

 
(5,791
)
 
37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
10,512

 
(206
)
 
2

 

 

 

 
10,512

 
(206
)
 
2

Total
$
412,552

 
$
(11,267
)
 
55

 
$
19,897

 
$
(666
)
 
11

 
$
432,449

 
$
(11,933
)
 
66

 
December 31, 2018
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
Agency CMBS
$
29,413

 
$
(307
)
 
3

 
$
879,549

 
$
(29,287
)
 
72

 
$
908,962

 
$
(29,594
)
 
75

Agency RMBS Interest-Only Strips
3,277

 
(124
)
 
7

 
3,917

 
(283
)
 
9

 
7,194

 
(407
)
 
16

Subtotal Agency
32,690

 
(431
)
 
10

 
883,466

 
(29,570
)
 
81

 
916,156

 
(30,001
)
 
91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 

 
500

 

 
1

 
500

 

 
1

Non-Agency RMBS Interest-Only Strips
957

 
(7
)
 
2

 

 

 

 
957

 
(7
)
 
2

Non-Agency CMBS
65,339

 
(712
)
 
7

 
19,323

 
(1,933
)
 
3

 
84,662

 
(2,645
)
 
10

Subtotal Non-Agency
66,296

 
(719
)
 
9

 
19,823

 
(1,933
)
 
4

 
86,119

 
(2,652
)
 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
15,208

 
(390
)
 
2

 

 

 

 
15,208

 
(390
)
 
2

Total
$
114,194

 
$
(1,540
)
 
21

 
$
903,289

 
$
(31,503
)
 
85

 
$
1,017,483

 
$
(33,043
)
 
106


At December 31, 2019 and December 31, 2018, the Company did not intend to sell any of its MBS and other securities that were in an unrealized loss position, and it is “more likely than not” that the Company will not be required to sell these MBS and other securities before recovery of their amortized cost basis, which may be at their maturity date.
Generally, the Company records Other Than Temporary Impairment ("OTTI") when the credit quality of the underlying collateral deteriorates, and or the scheduled payments are faster than previously projected. The credit deterioration could be as a result of, but not limited to, increased projected realized losses, foreclosures, delinquencies and the likelihood of the borrower being able to make payments in the future. Generally, a prepayment occurs when a loan has a higher interest rate relative to current interest rates and lenders are willing to extend credit at the lower current interest rate or the underlying collateral for the loan is sold or transferred. Refer to Note 2 "Summary of Significant Accounting Policies - Mortgage-Backed Securities and Other Securities."
The following table presents the OTTI the Company recorded on its securities portfolio (dollars in thousands):
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Agency RMBS(1)
$
74

 
$
807

 
$
5,774

Non-Agency RMBS
1,331

 
996

 

Non-Agency CMBS
6,565

 
8,660

 
15,117

Other securities
604

 
717

 
1,982

Total
$
8,574

 
$
11,180

 
$
22,873


 

(1)
Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that the Company had the intent to sell at the end of the period, if applicable.
The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively (dollars in thousands):
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
Agency CMBS
$
51,286

 
$
(2,327
)
 
$
48,959

 
$
60,148

 
$
(646
)
 
$
59,502

 
$
40,064

 
$
507

 
$
40,571

Agency RMBS
12,181

 
(3,053
)
 
9,128

 
19,507

 
(5,092
)
 
14,415

 
38,108

 
(13,058
)
 
25,050

Non-Agency RMBS
4,682

 
(2,214
)
 
2,468

 
7,120

 
(1,073
)
 
6,047

 
5,602

 
525

 
6,127

Non-Agency CMBS
14,178

 
4,017

 
18,195

 
20,058

 
6,366

 
26,424

 
19,179

 
8,276

 
27,455

Other securities
11,633

 
(6,472
)
 
5,161

 
14,805

 
(6,371
)
 
8,434

 
8,280

 
1,559

 
9,839

Total
$
93,960

 
$
(10,049
)
 
$
83,911

 
$
121,638

 
$
(6,816
)
 
$
114,822

 
$
111,233

 
$
(2,191
)
 
$
109,042



The following tables present the sales and realized gains (losses) of the Company's MBS and other securities for the three years ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively (dollars in thousands):
 
For the year ended December 31, 2019
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency CMBS
$
891,072

 
$
32,793

 
$
(4,190
)
 
$
28,603

Agency RMBS
205,310

 
1,559

 

 
1,559

Non-Agency CMBS
40,235

 
317

 
(1,624
)
 
(1,307
)
Total
$
1,136,617

 
$
34,669

 
$
(5,814
)
 
$
28,855


 
For the year ended December 31, 2018
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency CMBS
$
1,534,967

 
$

 
$
(51,045
)
 
$
(51,045
)
Agency RMBS
589,854

 
18

 
(23,997
)
 
(23,979
)
Non-Agency RMBS
99,842

 
7,008

 
(478
)
 
6,530

Non-Agency CMBS
140,292

 
3,086

 
(6,201
)
 
(3,115
)
Other securities
65,099

 
8,400

 

 
8,400

Total
$
2,430,054

 
$
18,512

 
$
(81,721
)
 
$
(63,209
)

 
For the year ended December 31, 2017
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency RMBS(1)
$
1,251,985

 
$
5,020

 
$
(7,936
)
 
$
(2,916
)
Non-Agency RMBS(2)
243,838

 
24,356

 
(2,241
)
 
22,115

Non-Agency CMBS
54,875

 
2,543

 
(1,803
)
 
740

Other securities
38,447

 
713

 
(54
)
 
659

Total
$
1,589,145

 
$
32,632

 
$
(12,034
)
 
$
20,598

 

(1)
Excludes proceeds for Agency RMBS Interest-Only Strips, accounted for as derivatives, of approximately $2.6 million and gross realized gains of approximately $432 thousand.
(2)
Excludes proceeds for Non-Agency RMBS Interest-Only Strips, accounted for as derivatives, of approximately $2.2 million, gross realized gains of $274 thousand and gross realized losses of $180 thousand.

Unconsolidated CMBS VIEs
The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of December 31, 2019 and December 31, 2018, the Company held ten and seven variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of December 31, 2019 and December 31, 2018, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $117.7 million and $118.4 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of December 31, 2019 and December 31, 2018, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities.
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans
12 Months Ended
Dec. 31, 2019
Variable Interest Entities  
Residential Whole Loans and Bridge Loans Residential Whole Loans and Bridge Loans
Residential Whole-Loan Trust
The consolidated financial statements include the consolidation of Revolving Mortgage Investment Trust 2015-1QR2 ("RMI 2015 Trust") since it met the definition of a VIE and the Company determined that it was the primary beneficiary of the trust because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust.  RMI 2015 Trust has issued a trust certificate that is wholly-owned by the Company and represents the entire beneficial interest in pools of Non-QM Residential Whole Loans held by the trust. As of December 31, 2019 and December 31, 2018, the Company financed the trust certificate with $209.9 million and $618.7 million, respectively, on long-term financing facilities which automatically roll until such time as they are terminated or until certain conditions of default. The financing liability is held outside the trust. The Company classifies the underlying Residential Whole Loans owned by the trust in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets and has eliminated the intercompany trust certificate in consolidation.

In August 2018, the Company formed Revolving Mortgage Investment Trust 2018-RCR ("RCR Trust") to acquire Conforming Residential Whole Loans. The Company determined that RCR Trust was a VIE and that the Company was the primary beneficiary of the trust because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, and December 31, 2018, the Company financed the trust certificate with $164.3 million and $250.4 million, respectively, of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying conforming mortgages owned by the trust in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

In September 2018, the Company formed Revolving Mortgage Investment Trust 2018-RNR ("RNR Trust") to acquire Non-QM Residential Whole Loans. The Company determined that RNR Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019 and December 31, 2018, the Company's trust certificate was financed with $8.1 million and $15.1 million, respectively, of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

In May 2019, the Company completed a residential mortgage-backed securitization comprised of a portion of its Residential Whole Loan portfolio. During the securitization, RMI 2015 Trust and RNR Trust collectively transferred $945.5 million of Non-QM Residential Whole Loans, to a wholly-owned subsidiary of the Company, Arroyo Mortgage Trust 2019-2 ("Arroyo Trust"). The Company issued $919.0 million of mortgage-backed notes and retained all the subordinate and residual debt securities ("Owner Certificates"), which includes the required the 5% eligible risk retention. Refer to Note 7 - "Financings" for details on the associated securitized debt. The Company determined that Arroyo Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in the design of the trust and the Company has significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the Arroyo Trust that could potentially be significant to the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany Owner Certificates in consolidation.

In November 2019, the Company formed Revolving Mortgage Investment Trust 2019-RBR ("RBR Trust") to acquire Non-QM Residential Whole Loans. The Company determined that RBR Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, the Company's trust certificate was financed with $91.7 million of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

Residential Bridge Loan Trust

In February 2017, the Company formed Revolving Mortgage Investment Trust 2017-BRQ1 ("RMI 2017 Trust") and acquired the trust certificate, which represents the entire beneficial interest in pools of Residential Bridge Loans and certain Residential Whole Loans held by the trust. Residential Bridge Loans are mortgage loans secured by residences, typically short-term. The Company determined that RMI Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019 and December 31, 2018, the Company financed the trust certificate with $32.1 million and $207.5 million, respectively, of repurchase agreement borrowings, which is a liability held outside the trust. The Company classifies both the underlying Residential Bridge Loans carried at amortized cost and the Residential Bridge Loans that it elected the fair value option in "Residential Bridge Loans" and the Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

Consolidated Residential Whole-Loan and Residential Bridge Loan Trusts

The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.  The five consolidated Residential Whole-Loan trusts collectively hold 3,520 Residential Whole Loans and the consolidated Bridge Loan Trust holds 68 Residential Bridge Loans and 9 Residential Whole Loans as of December 31, 2019.
The following table presents a summary of the assets and liabilities of the consolidated residential whole-loan trusts and residential bridge loan trust included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
1,811

 
$
674

Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)
1,375,860

 
1,041,885

Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively)
34,897

 
221,486

Commercial loan, at fair value

 
30,000

Investment related receivable
19,138

 
42,945

Interest receivable
7,840

 
11,807

Other assets
90

 
178

Total assets
$
1,439,636

 
$
1,348,975

Securitized debt, net
$
795,811

 
$

Interest payable
2,367

 

Accounts payable and accrued expenses
173

 
677

Other liabilities

 
225

Total liabilities
$
798,351

 
$
902



The Company's risk with respect to its investment in each residential loan trust is limited to its direct ownership in the trust. The Residential Whole Loans, Residential Bridge Loans and Commercial Loan held by the consolidated trusts are held solely to satisfy the liabilities of the trust, and creditors of the trust have no recourse to the general credit of the Company. The Company is not contractually required and has not provided any additional financial support to the trusts for the years ended December 31, 2019 and December 31, 2018.
The following table presents the components of the carrying value of Residential Whole Loans and Residential Bridge Loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
Residential Whole Loans, at Fair Value
 
Residential Bridge Loans, at Fair Value(1)
 
Residential Bridge Loans, at Amortized Cost(1)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
1,325,443

 
$
1,023,524

 
$
34,041

 
$
212,491

 
$
3,155

 
$
9,766

Unamortized premium
28,588

 
17,629

 
79

 
1,164

 
6

 
16

Unamortized discount
(2,839
)
 
(3,145
)
 
(13
)
 
(316
)
 
(11
)
 
(62
)
Amortized cost
1,351,192

 
1,038,008

 
34,107

 
213,339

 
3,150

 
9,720

Gross unrealized gains
26,363

 
7,573

 
10

 
212

 
N/A

 
N/A

Gross unrealized losses
(1,695
)
 
(3,696
)
 
(848
)
 
(1,552
)
 
N/A

 
N/A

Fair value
$
1,375,860

 
$
1,041,885

 
$
33,269

 
$
211,999

 
N/A

 
N/A


 
(1) These loans are classified in "Residential Bridge Loans" in the Consolidated Balance Sheets
Residential Whole Loans
The Residential Whole Loans have low LTV's and are comprised of 2,908 Non-QM adjustable rate mortgages, 612 conforming fixed rate mortgages and nine investor fixed rate mortgages. The following tables present certain information about the Company's Residential Whole Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
December 31, 2019
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years) (2)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
53

 
$
17,284

 
61.7
%
 
736

 
2.4
 
28.0
 
3.9
%
4.01 - 5.00%
1,689

 
557,144

 
61.4
%
 
744

 
2.8
 
28.5
 
4.8
%
5.01 - 6.00%
1,682

 
713,397

 
62.0
%
 
736

 
3.0
 
28.3
 
5.4
%
6.01 - 7.00%
103

 
37,102

 
54.1
%
 
727

 
3.8
 
25.3
 
6.2
%
7.01 - 8.00%
2

 
516

 
73.2
%
 
753

 
4.7
 
28.6
 
7.1
%
Total
3,529

 
$
1,325,443

 
61.5
%
 
739

 
3.0
 
28.3
 
5.2
%
 
(1)
The original FICO score is not available for 286 loans with a principal balance of approximately $94.6 million at December 31, 2019. The Company has excluded these loans from the weighted average computations.
(2)
Excludes the expected lives of the conforming Residential Whole Loans held by RCR Trust.
December 31, 2018
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
66

 
$
22,046

 
61.6
%
 
738

 
6.5
 
29.0
 
3.9
%
4.01 - 5.00%
1,395

 
490,073

 
62.3
%
 
739

 
3.0
 
29.0
 
4.8
%
5.01 - 6.00%
1,283

 
496,722

 
62.7
%
 
727

 
2.5
 
28.5
 
5.4
%
6.01 - 7.00%
37

 
14,589

 
59.5
%
 
731

 
1.5
 
24.8
 
6.2
%
7.01 - 8.00%
1

 
94

 
70.0
%
 
689

 
1.8
 
29.1
 
8.0
%
Total
2,782

 
$
1,023,524

 
62.4
%
 
733

 
2.8
 
28.7
 
5.1
%
 
(1)
The original FICO score is not available for 274 loans with a principal balance of approximately $93.2 million at December 31, 2018. The Company has excluded these loans from the weighted average computations.
The following table presents the various states across the United States in which the collateral securing the Company's Residential Whole Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
 
December 31, 2019
 
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
66.1
%
 
$
875,738

 
California
67.1
%
 
$
686,275

New York
16.2
%
 
214,141

 
New York
17.1
%
 
175,390

Georgia
3.4
%
 
45,189

 
Georgia
2.6
%
 
26,918

Florida
2.8
%
 
36,641

 
Massachusetts
2.1
%
 
21,197

New Jersey
2.3
%
 
30,450

 
Florida
1.9
%
 
19,942

Other
9.2
%
 
123,284

 
Other
9.2
%
 
93,802

Total
100.0
%
 
$
1,325,443

 
Total
100.0
%
 
$
1,023,524



Residential Bridge Loans

The Residential Bridge Loans are comprised of short-term non-owner occupied fixed rate loans secured by single or multi-unit residential properties, with LTVs generally not to exceed 85%. The following tables present certain information about the Company’s Residential Bridge Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
7.01 – 9.00%
 
36
 
$
22,409

 
70.2
%
 
5.8
 
8.4
%
9.01 – 11.00%
 
28
 
9,972

 
74.0
%
 
5.6
 
10.1
%
11.01 - 13.00%
 
9
 
2,741

 
63.1
%
 
2.0
 
11.7
%
13.01 - 15.00%
 
1
 
1,125

 
75.0
%
 
0.0
 
13.5
%
17.01 – 19.00%
 
2
 
949

 
75.0
%
 
0.0
 
18.0
%
Total
 
76
 
$
37,196

 
71.0
%
 
5.6
 
9.5
%

December 31, 2018
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
5.01 - 7.00%
 
8
 
$
3,169

 
60.4
%
 
1.1
 
6.7
%
7.01 – 9.00%
 
275
 
140,675

 
72.6
%
 
5.9
 
8.3
%
9.01 – 11.00%
 
186
 
63,954

 
73.8
%
 
4.4
 
9.9
%
11.01 – 13.00%
 
39
 
11,017

 
71.3
%
 
4.6
 
11.8
%
13.01 – 15.00%
 
1
 
88

 
65.0
%
 
4.0
 
14.0
%
17.01 - 19.00%
 
11
 
3,354

 
73.7
%
 
2.3
 
18.0
%
Total
 
520
 
$
222,257

 
72.7
%
 
5.3
 
9.1
%


(1) Non-performing loans that are past their maturity date are excluded from the calculation of the weighted average contractual maturity.

The following table presents the various states across the United States in which the collateral securing the Company’s Residential Bridge Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
  
December 31, 2019
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
50.4
%
 
$
18,763

 
California
53.9
%
 
$
119,761

Washington
13.1
%
 
4,863

 
New York
9.5
%
 
21,160

New York
12.1
%
 
4,518

 
Washington
6.6
%
 
14,711

Florida
8.9
%
 
3,296

 
Florida
5.7
%
 
12,672

New Jersey
3.8
%
 
1,424

 
New Jersey
4.7
%
 
10,419

Other
11.7
%
 
4,332

 
Other
19.6
%
 
43,534

Total
100.0
%
 
$
37,196

 
Total
100.0
%
 
$
222,257



Non-performing Loans

The following table presents the aging of the Residential Whole Loans and Bridge Loans as of December 31, 2019 (dollars in thousands):

 
 
Residential Whole Loans
 
Bridge Loans
 
 
No of Loans
 
Principal
 
Fair Value
 
No of Loans
 
Principal
 
Fair Value (1)
Current
 
3467
 
$
1,300,238

 
$
1,350,590

 
41
 
$
23,353

 
$
23,329

1-30 days delinquent
 
41
 
13,537

 
14,012

 
2
 
303

 
306

31-60 days delinquent
 
5
 
1,338

 
1,334

 
4
 
1,147

 
1,135

61-90 days delinquent
 
4
 
3,205

 
3,224

 
2
 
285

 
280

90+ days delinquent
 
12
 
7,125

 
6,700

 
27
 
12,108

 
11,369

Total
 
3,529
 
$
1,325,443

 
$
1,375,860

 
76
 
$
37,196

 
$
36,419

 
(1) Includes $3.1 million loans carried at amortize cost.

Residential Whole Loans

As of December 31, 2019, there were 12 Residential Whole Loans carried at fair value in non-accrual status with an unpaid principal balance of approximately $7.1 million and a fair value of approximately $6.7 million. These nonperforming loans represent approximately 0.5% of the total outstanding principal balance. No allowance or provision for credit losses was recorded as of and for the year ended December 31, 2019 since the valuation adjustment, if any, would be reflected in the fair value of these loans. The Company stopped accruing interest income for these loans when they became contractually 90 days delinquent. As of December 31, 2018, there were no Residential Whole-Loans in non-accrual status.

Residential Bridge Loans

As of December 31, 2019, there were 27 Residential Bridge Loans carried at fair value in non-accrual status with an unpaid principal balance of approximately $12.1 million and a fair value of $11.4 million. These nonperforming loans represent approximately 32.6% of the total outstanding Bridge Loans principal balance of $37.2 million. These loans are collateral dependent with a weighted average original LTV of 72.1%.

As of December 31, 2018, there were 3 Residential Bridge Loans carried at amortized cost in non-accrual status with an unpaid principal balance of approximately $1.1 million and 9 Residential Bridge Loans carried at fair value in non-accrual status with an unpaid principal balance of $4.0 million and a fair value of $3.8 million. These nonperforming loans represented approximately 2.3% of the total outstanding Bridge Loans principal balance of $222.3 million. These loans are collateral dependent with a weighted average original LTV of 70.0%.

The Company concluded that an allowance for loan loss was not necessary for loans carried at amortized costs as of and for the years ended December 31, 2019 and December 31, 2018 since the fair value of the collateral balance less the cost to sell was in excess of the outstanding principal and interest balances. For loans carried at fair value no loan loss was recorded as of and for the years ended December 31, 2019 and December 31, 2018 since the valuation adjustment, if any, would be reflected in the fair value of these loans. The Company stopped accruing interest income for these loans when they became contractually 90 days delinquent.

As of December 31, 2019, the Company had real estate owned ("REO") with an aggregate carrying value of $3.3 million related to foreclosed Bridge Loans. The REO properties are held for sale and accordingly carried at the lower of cost or fair value less cost to sell. The REO properties are classified in "Other assets" in the Consolidated Balance Sheet.
Commercial Loans

Securitized Commercial Loans

Securitized commercial loans is comprised of commercial loans from consolidated third party sponsored CMBS VIE's. At December 31, 2019, the Company had variable interests in three CMBS VIEs, CMSC Trust 2015 - Longhouse MZ, RETL 2019-RVP and MRCD 2019-PRKC Mortgage Trust, that it determined it was the primary beneficiary and was required to consolidate. The commercial loans that serve as collateral for the securitized debt issued by these VIEs can only be used to settle the securitized debt. Refer to Note 7 - "Financings" for details on the associated securitized debt. The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.

CMSC Trust 2015 - Longhouse MZ

In November 2015, the Company acquired a $14.0 million interest in the trust certificate issued by CMSC Trust 2015 - Longhouse MZ (“CMSC Trust”), with an outstanding balance of $13.5 million and a fair value of $13.5 million at December 31, 2019. The Company determined that CMSC Trust was a VIE and that the Company was the primary beneficiary because it was involved in certain aspects of the design of the trust, has certain oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that the Company believes could potentially be significant to the trust. As the primary beneficiary, the Company was required to consolidate CMSC Trust and accordingly its $13.5 million investment in CMSC Trust was eliminated in consolidation. The CMSC Trust holds a $24.0 million mezzanine loan, which bears an interest rate of 9%, collateralized by interests in commercial real estate.  The mezzanine loan serves as collateral for the $24.0 million of trust certificates issued. Refer to Note 7 - "Financings" for details on the associated securitized debt.

RETL 2019-RVP and RETL 2018-RVP
 
In March 2018, the Company acquired a $67.8 million interest in the trust certificate issued by RETL 2018-RVP (“RETL 2018 Trust”), which represents the 5% eligible horizontal residual interest under the Credit Risk Retention Rules of Section 15G of the Exchange Act. Under the credit risk retention rules, the Company must retain its investment for five years and is limited in its ability to finance and hedge its investment. The trust certificate's pass-through rate is one month LIBOR plus 9.5%. The Company determined that RETL 2018 Trust was a VIE and that the Company was the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company together with other related party entities own more than 50% of the controlling class. The owner of 50% or more of the controlling class has certain oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest from the trust that the Company believes could potentially be significant to the trust. As the primary beneficiary, the Company consolidated RETL 2018 and its investment in the trust certificates (HRR class) of RETL 2018 was eliminated in the consolidation. In March 2019, the securitized debt was refinanced and the outstanding principal balance issued by RETL 2018 Trust was paid in full.

RETL 2018 was refinanced with a new securitization RETL 2019-RVP ("RETL 2019 Trust") in March 2019. The Company acquired a $65.3 million interest in the trust certificates issued by the RETL 2019 Trust, including $45.3 million which represents the 5% eligible risk retention certificate. The Company determined that RETL 2019 Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company together with other related party entities own more than 50% of the controlling class. As the primary beneficiary, the Company consolidated RETL 2019 Trust and its investment in the trust certificates (HRR class and a portion of the C class) of RETL 2019 Trust were eliminated in the consolidation. The RETL 2019 Trust holds a commercial loan collateralized by first mortgages, deeds of trusts and interests in commercial real estate. The outstanding principal balance on this commercial loan is $674.3 million as of December 31, 2019. The loan's stated maturity date is March 15, 2021 (subject to the borrower's option to extend the initial stated maturity date for two successive one-year terms) and bears an interest rate of one month LIBOR plus 2.30%.

MRCD 2019-PRKC Mortgage Trust

In December 2019, the Company acquired a $161.4 million interest in the trust certificates issued by the MRCD 2019-PRKC Mortgage Trust ("MRCD Trust"), including $10.5 million which represents the initial controlling class (HRR class). The Company determined that MRCD Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company owns the controlling class. As the primary beneficiary, the Company consolidated MRCD Trust and its investment in the trust certificates (HRR class and a portion of the A class) of MRCD Trust were eliminated in the consolidation. The MRCD Trust holds two commercial loans, class A and class HRR, collateralized by first mortgages, deeds of trusts and interests in commercial real estate. The outstanding principal balance on class A commercial loan is $234.5 million as of December 31, 2019 and bears an interest rate of 4.27%. The outstanding principal
balance on class HRR commercial loan is $10.5 million as of December 31, 2019 and bears an interest rate of 12.02%. The loans' stated maturity date is December 9, 2024.

Commercial Loans

In January 2019, WMC CRE LLC ("CRE LLC"), a wholly-owned subsidiary of the Company, and WMC CRE Mezzanine Loan Subsidiary LCC ("CRE Mezz"), a wholly-owned subsidiary of CRE LLC, were formed for the purpose of acquiring commercial loans.

The following table presents the commercial loans held by CRE LLC and CRE Mezz as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
Original LTV
Interest Rate
Maturity Date
Extension Option
Collateral
CRE 1
March 2018
Interest-Only Mezzanine loan
$
20,000

$
20,000

71%
1-Month LIBOR plus 6.50%
12/9/2020
Two One-Year Extensions
Hotel
CRE 2
June 2018
Interest-Only First Mortgage
30,000

30,000

65%
1-Month LIBOR plus 4.50%
6/9/2020
One-Year Extension
Hotel
CRE 4
June 2019
Principal & Interest First Mortgage
50,000

50,000

75%
1-Month LIBOR plus 4.75%
1/11/2022
Two One-Year Extensions
Nursing Facilities
CRE 5
August 2019
Interest-Only Mezzanine loan
90,000

90,000

58%
1-Month LIBOR plus 9.25%
6/29/2021
Two-Year First Extension and One-Year Second Extension
Entertainment and Retail
CRE 6
September 2019
Interest-Only First Mortgage
40,000

40,000

63%
1-Month LIBOR plus 3.02%
8/6/2021
Two One-Year Extensions
Retail
CRE 7
December 2019
Interest-Only First Mortgage
24,535

24,535

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 8
December 2019
Interest-Only First Mortgage
13,206

13,206

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 9
December 2019
Interest-Only First Mortgage
7,259

7,259

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 10
December 2019
Interest-Only First Mortgage
4,425

4,425

79%
1-Month LIBOR plus 4.85%
12/6/2022
None
Assisted Living
 
 
 
$
279,425

$
279,425

 
 
 
 
 

Commercial Loan Trust

In March 2018, the Company formed the Revolving Small Balance Commercial Trust 2018-1 ("RSBC Trust") to acquire commercial real estate mortgage loans. The Company determined that the wholly-owned RSBC Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust and holds significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, the Company financed the trust certificate with $62.7 million of repurchase agreements, which is a liability held outside the trust.

The following table presents the commercial real estate loans held by RSBC Trust as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
LTV
Interest Rate
Maturity Date
Extension Option
Collateral
SBC 1
July 2018
Interest-Only First Mortgage
$
45,188

$
45,188

74%
One-Month LIBOR plus 4.25% (1)
7/1/2020
Two One-Year Extensions
Nursing Facilities
SBC 4
January 2019
Interest-Only First Mortgage
13,600

13,600

84%
One-Month LIBOR plus 4.00%(2)
12/1/2021
One-Year Extension
Apartment Complex
SBC 5
January 2019
Interest-Only First Mortgage
32,000

32,000

49%
One-Month LIBOR plus 4.10%
7/1/2021
None
Nursing Facilities
 
 
 
$
90,788

$
90,788

 
 
 
 
 
    
(1) Subject to LIBOR floor of 1.25%.
(2) Subject to LIBOR floor of 2.00%.
    
Consolidated Securitized Commercial Loan Trusts and Commercial Loan Trust
 
The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.  The four consolidated trusts, CMSC Trust, RETL 2019 Trust, MRCD Trust and RSBC Trust collectively hold seven commercial loans as of December 31, 2019

The following table presents a summary of the assets and liabilities of the four consolidated trusts included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
December 31, 2018
Cash
$
5,778

 
$

Restricted cash
52,948

 
55,808

Securitized commercial loans, at fair value
909,040

 
1,013,511

Commercial Loans, at fair value
90,788

 
166,123

Interest receivable
2,989

 
3,733

Total assets
$
1,061,543

 
$
1,239,175

Securitized debt, at fair value
$
681,643

 
$
949,626

Interest payable
1,519

 
2,419

Accounts payable and accrued expenses
12

 
31

Other liabilities
52,948

 
55,808

Total liabilities
$
736,122

 
$
1,007,884



The Company’s risk with respect to its investment in each commercial loan trust is limited to its direct ownership in the trust. The commercial loans held by the consolidated trusts are held solely to satisfy the liabilities of the trust, and creditors of the trust have no recourse to the general credit of the Company. The assets of a consolidated trust can only be used to satisfy the obligations of that trust. The Company is not contractually required and has not provided any additional financial support to the trusts for the years ended December 31, 2019 and December 31, 2018

The following table presents the components of the carrying value of the commercial real estate loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
CMSC Trust Securitized Commercial Loan,
at Fair Value
 
RETL Trust Securitized Commercial Loan, at Fair Value
 
MRCD Trust Commercial Loans, at Fair Value
 
RSBC Trust Commercial Loans, at Fair Value
 
Commercial Loans, at Fair Value
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
24,048

 
$
24,456

 
$
674,331

 
$
988,609

 
$
245,000

 
$

 
$
90,788

 
$
166,432

 
$
279,425

 
$
50,000

Unamortized premium

 

 
1,836

 
431

 

 

 

 

 

 

Unamortized discount

 

 

 

 
(35,119
)
 

 
(215
)
 
(736
)
 
(294
)
 
(205
)
Amortized cost
24,048

 
24,456

 
676,167

 
989,040

 
209,881

 

 
90,573

 
165,696

 
279,131

 
49,795

Gross unrealized gains
9

 

 
269

 
29

 
 
 

 
215

 
427

 
294

 
205

Gross unrealized losses

 
(14
)
 

 

 
(1,334
)
 

 

 

 

 

Fair value
$
24,057

 
$
24,442

 
$
676,436

 
$
989,069

 
$
208,547

 
$

 
$
90,788

 
$
166,123

 
$
279,425

 
$
50,000


v3.19.3.a.u2
Commercial Loans Commercial Loans
12 Months Ended
Dec. 31, 2019
Noncontrolling Interest [Abstract]  
Commercial Loans Residential Whole Loans and Bridge Loans
Residential Whole-Loan Trust
The consolidated financial statements include the consolidation of Revolving Mortgage Investment Trust 2015-1QR2 ("RMI 2015 Trust") since it met the definition of a VIE and the Company determined that it was the primary beneficiary of the trust because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust.  RMI 2015 Trust has issued a trust certificate that is wholly-owned by the Company and represents the entire beneficial interest in pools of Non-QM Residential Whole Loans held by the trust. As of December 31, 2019 and December 31, 2018, the Company financed the trust certificate with $209.9 million and $618.7 million, respectively, on long-term financing facilities which automatically roll until such time as they are terminated or until certain conditions of default. The financing liability is held outside the trust. The Company classifies the underlying Residential Whole Loans owned by the trust in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets and has eliminated the intercompany trust certificate in consolidation.

In August 2018, the Company formed Revolving Mortgage Investment Trust 2018-RCR ("RCR Trust") to acquire Conforming Residential Whole Loans. The Company determined that RCR Trust was a VIE and that the Company was the primary beneficiary of the trust because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, and December 31, 2018, the Company financed the trust certificate with $164.3 million and $250.4 million, respectively, of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying conforming mortgages owned by the trust in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

In September 2018, the Company formed Revolving Mortgage Investment Trust 2018-RNR ("RNR Trust") to acquire Non-QM Residential Whole Loans. The Company determined that RNR Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019 and December 31, 2018, the Company's trust certificate was financed with $8.1 million and $15.1 million, respectively, of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

In May 2019, the Company completed a residential mortgage-backed securitization comprised of a portion of its Residential Whole Loan portfolio. During the securitization, RMI 2015 Trust and RNR Trust collectively transferred $945.5 million of Non-QM Residential Whole Loans, to a wholly-owned subsidiary of the Company, Arroyo Mortgage Trust 2019-2 ("Arroyo Trust"). The Company issued $919.0 million of mortgage-backed notes and retained all the subordinate and residual debt securities ("Owner Certificates"), which includes the required the 5% eligible risk retention. Refer to Note 7 - "Financings" for details on the associated securitized debt. The Company determined that Arroyo Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in the design of the trust and the Company has significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the Arroyo Trust that could potentially be significant to the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany Owner Certificates in consolidation.

In November 2019, the Company formed Revolving Mortgage Investment Trust 2019-RBR ("RBR Trust") to acquire Non-QM Residential Whole Loans. The Company determined that RBR Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, the Company's trust certificate was financed with $91.7 million of repurchase agreements, which is a liability held outside the trust. The Company classifies the underlying Non-QM Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

Residential Bridge Loan Trust

In February 2017, the Company formed Revolving Mortgage Investment Trust 2017-BRQ1 ("RMI 2017 Trust") and acquired the trust certificate, which represents the entire beneficial interest in pools of Residential Bridge Loans and certain Residential Whole Loans held by the trust. Residential Bridge Loans are mortgage loans secured by residences, typically short-term. The Company determined that RMI Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust, has oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019 and December 31, 2018, the Company financed the trust certificate with $32.1 million and $207.5 million, respectively, of repurchase agreement borrowings, which is a liability held outside the trust. The Company classifies both the underlying Residential Bridge Loans carried at amortized cost and the Residential Bridge Loans that it elected the fair value option in "Residential Bridge Loans" and the Residential Whole Loans in "Residential Whole Loans, at fair value" in the Consolidated Balance Sheets. The Company has eliminated the intercompany trust certificate in consolidation.

Consolidated Residential Whole-Loan and Residential Bridge Loan Trusts

The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.  The five consolidated Residential Whole-Loan trusts collectively hold 3,520 Residential Whole Loans and the consolidated Bridge Loan Trust holds 68 Residential Bridge Loans and 9 Residential Whole Loans as of December 31, 2019.
The following table presents a summary of the assets and liabilities of the consolidated residential whole-loan trusts and residential bridge loan trust included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
1,811

 
$
674

Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)
1,375,860

 
1,041,885

Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively)
34,897

 
221,486

Commercial loan, at fair value

 
30,000

Investment related receivable
19,138

 
42,945

Interest receivable
7,840

 
11,807

Other assets
90

 
178

Total assets
$
1,439,636

 
$
1,348,975

Securitized debt, net
$
795,811

 
$

Interest payable
2,367

 

Accounts payable and accrued expenses
173

 
677

Other liabilities

 
225

Total liabilities
$
798,351

 
$
902



The Company's risk with respect to its investment in each residential loan trust is limited to its direct ownership in the trust. The Residential Whole Loans, Residential Bridge Loans and Commercial Loan held by the consolidated trusts are held solely to satisfy the liabilities of the trust, and creditors of the trust have no recourse to the general credit of the Company. The Company is not contractually required and has not provided any additional financial support to the trusts for the years ended December 31, 2019 and December 31, 2018.
The following table presents the components of the carrying value of Residential Whole Loans and Residential Bridge Loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
Residential Whole Loans, at Fair Value
 
Residential Bridge Loans, at Fair Value(1)
 
Residential Bridge Loans, at Amortized Cost(1)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
1,325,443

 
$
1,023,524

 
$
34,041

 
$
212,491

 
$
3,155

 
$
9,766

Unamortized premium
28,588

 
17,629

 
79

 
1,164

 
6

 
16

Unamortized discount
(2,839
)
 
(3,145
)
 
(13
)
 
(316
)
 
(11
)
 
(62
)
Amortized cost
1,351,192

 
1,038,008

 
34,107

 
213,339

 
3,150

 
9,720

Gross unrealized gains
26,363

 
7,573

 
10

 
212

 
N/A

 
N/A

Gross unrealized losses
(1,695
)
 
(3,696
)
 
(848
)
 
(1,552
)
 
N/A

 
N/A

Fair value
$
1,375,860

 
$
1,041,885

 
$
33,269

 
$
211,999

 
N/A

 
N/A


 
(1) These loans are classified in "Residential Bridge Loans" in the Consolidated Balance Sheets
Residential Whole Loans
The Residential Whole Loans have low LTV's and are comprised of 2,908 Non-QM adjustable rate mortgages, 612 conforming fixed rate mortgages and nine investor fixed rate mortgages. The following tables present certain information about the Company's Residential Whole Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
December 31, 2019
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years) (2)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
53

 
$
17,284

 
61.7
%
 
736

 
2.4
 
28.0
 
3.9
%
4.01 - 5.00%
1,689

 
557,144

 
61.4
%
 
744

 
2.8
 
28.5
 
4.8
%
5.01 - 6.00%
1,682

 
713,397

 
62.0
%
 
736

 
3.0
 
28.3
 
5.4
%
6.01 - 7.00%
103

 
37,102

 
54.1
%
 
727

 
3.8
 
25.3
 
6.2
%
7.01 - 8.00%
2

 
516

 
73.2
%
 
753

 
4.7
 
28.6
 
7.1
%
Total
3,529

 
$
1,325,443

 
61.5
%
 
739

 
3.0
 
28.3
 
5.2
%
 
(1)
The original FICO score is not available for 286 loans with a principal balance of approximately $94.6 million at December 31, 2019. The Company has excluded these loans from the weighted average computations.
(2)
Excludes the expected lives of the conforming Residential Whole Loans held by RCR Trust.
December 31, 2018
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
66

 
$
22,046

 
61.6
%
 
738

 
6.5
 
29.0
 
3.9
%
4.01 - 5.00%
1,395

 
490,073

 
62.3
%
 
739

 
3.0
 
29.0
 
4.8
%
5.01 - 6.00%
1,283

 
496,722

 
62.7
%
 
727

 
2.5
 
28.5
 
5.4
%
6.01 - 7.00%
37

 
14,589

 
59.5
%
 
731

 
1.5
 
24.8
 
6.2
%
7.01 - 8.00%
1

 
94

 
70.0
%
 
689

 
1.8
 
29.1
 
8.0
%
Total
2,782

 
$
1,023,524

 
62.4
%
 
733

 
2.8
 
28.7
 
5.1
%
 
(1)
The original FICO score is not available for 274 loans with a principal balance of approximately $93.2 million at December 31, 2018. The Company has excluded these loans from the weighted average computations.
The following table presents the various states across the United States in which the collateral securing the Company's Residential Whole Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
 
December 31, 2019
 
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
66.1
%
 
$
875,738

 
California
67.1
%
 
$
686,275

New York
16.2
%
 
214,141

 
New York
17.1
%
 
175,390

Georgia
3.4
%
 
45,189

 
Georgia
2.6
%
 
26,918

Florida
2.8
%
 
36,641

 
Massachusetts
2.1
%
 
21,197

New Jersey
2.3
%
 
30,450

 
Florida
1.9
%
 
19,942

Other
9.2
%
 
123,284

 
Other
9.2
%
 
93,802

Total
100.0
%
 
$
1,325,443

 
Total
100.0
%
 
$
1,023,524



Residential Bridge Loans

The Residential Bridge Loans are comprised of short-term non-owner occupied fixed rate loans secured by single or multi-unit residential properties, with LTVs generally not to exceed 85%. The following tables present certain information about the Company’s Residential Bridge Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
7.01 – 9.00%
 
36
 
$
22,409

 
70.2
%
 
5.8
 
8.4
%
9.01 – 11.00%
 
28
 
9,972

 
74.0
%
 
5.6
 
10.1
%
11.01 - 13.00%
 
9
 
2,741

 
63.1
%
 
2.0
 
11.7
%
13.01 - 15.00%
 
1
 
1,125

 
75.0
%
 
0.0
 
13.5
%
17.01 – 19.00%
 
2
 
949

 
75.0
%
 
0.0
 
18.0
%
Total
 
76
 
$
37,196

 
71.0
%
 
5.6
 
9.5
%

December 31, 2018
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
5.01 - 7.00%
 
8
 
$
3,169

 
60.4
%
 
1.1
 
6.7
%
7.01 – 9.00%
 
275
 
140,675

 
72.6
%
 
5.9
 
8.3
%
9.01 – 11.00%
 
186
 
63,954

 
73.8
%
 
4.4
 
9.9
%
11.01 – 13.00%
 
39
 
11,017

 
71.3
%
 
4.6
 
11.8
%
13.01 – 15.00%
 
1
 
88

 
65.0
%
 
4.0
 
14.0
%
17.01 - 19.00%
 
11
 
3,354

 
73.7
%
 
2.3
 
18.0
%
Total
 
520
 
$
222,257

 
72.7
%
 
5.3
 
9.1
%


(1) Non-performing loans that are past their maturity date are excluded from the calculation of the weighted average contractual maturity.

The following table presents the various states across the United States in which the collateral securing the Company’s Residential Bridge Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
  
December 31, 2019
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
50.4
%
 
$
18,763

 
California
53.9
%
 
$
119,761

Washington
13.1
%
 
4,863

 
New York
9.5
%
 
21,160

New York
12.1
%
 
4,518

 
Washington
6.6
%
 
14,711

Florida
8.9
%
 
3,296

 
Florida
5.7
%
 
12,672

New Jersey
3.8
%
 
1,424

 
New Jersey
4.7
%
 
10,419

Other
11.7
%
 
4,332

 
Other
19.6
%
 
43,534

Total
100.0
%
 
$
37,196

 
Total
100.0
%
 
$
222,257



Non-performing Loans

The following table presents the aging of the Residential Whole Loans and Bridge Loans as of December 31, 2019 (dollars in thousands):

 
 
Residential Whole Loans
 
Bridge Loans
 
 
No of Loans
 
Principal
 
Fair Value
 
No of Loans
 
Principal
 
Fair Value (1)
Current
 
3467
 
$
1,300,238

 
$
1,350,590

 
41
 
$
23,353

 
$
23,329

1-30 days delinquent
 
41
 
13,537

 
14,012

 
2
 
303

 
306

31-60 days delinquent
 
5
 
1,338

 
1,334

 
4
 
1,147

 
1,135

61-90 days delinquent
 
4
 
3,205

 
3,224

 
2
 
285

 
280

90+ days delinquent
 
12
 
7,125

 
6,700

 
27
 
12,108

 
11,369

Total
 
3,529
 
$
1,325,443

 
$
1,375,860

 
76
 
$
37,196

 
$
36,419

 
(1) Includes $3.1 million loans carried at amortize cost.

Residential Whole Loans

As of December 31, 2019, there were 12 Residential Whole Loans carried at fair value in non-accrual status with an unpaid principal balance of approximately $7.1 million and a fair value of approximately $6.7 million. These nonperforming loans represent approximately 0.5% of the total outstanding principal balance. No allowance or provision for credit losses was recorded as of and for the year ended December 31, 2019 since the valuation adjustment, if any, would be reflected in the fair value of these loans. The Company stopped accruing interest income for these loans when they became contractually 90 days delinquent. As of December 31, 2018, there were no Residential Whole-Loans in non-accrual status.

Residential Bridge Loans

As of December 31, 2019, there were 27 Residential Bridge Loans carried at fair value in non-accrual status with an unpaid principal balance of approximately $12.1 million and a fair value of $11.4 million. These nonperforming loans represent approximately 32.6% of the total outstanding Bridge Loans principal balance of $37.2 million. These loans are collateral dependent with a weighted average original LTV of 72.1%.

As of December 31, 2018, there were 3 Residential Bridge Loans carried at amortized cost in non-accrual status with an unpaid principal balance of approximately $1.1 million and 9 Residential Bridge Loans carried at fair value in non-accrual status with an unpaid principal balance of $4.0 million and a fair value of $3.8 million. These nonperforming loans represented approximately 2.3% of the total outstanding Bridge Loans principal balance of $222.3 million. These loans are collateral dependent with a weighted average original LTV of 70.0%.

The Company concluded that an allowance for loan loss was not necessary for loans carried at amortized costs as of and for the years ended December 31, 2019 and December 31, 2018 since the fair value of the collateral balance less the cost to sell was in excess of the outstanding principal and interest balances. For loans carried at fair value no loan loss was recorded as of and for the years ended December 31, 2019 and December 31, 2018 since the valuation adjustment, if any, would be reflected in the fair value of these loans. The Company stopped accruing interest income for these loans when they became contractually 90 days delinquent.

As of December 31, 2019, the Company had real estate owned ("REO") with an aggregate carrying value of $3.3 million related to foreclosed Bridge Loans. The REO properties are held for sale and accordingly carried at the lower of cost or fair value less cost to sell. The REO properties are classified in "Other assets" in the Consolidated Balance Sheet.
Commercial Loans

Securitized Commercial Loans

Securitized commercial loans is comprised of commercial loans from consolidated third party sponsored CMBS VIE's. At December 31, 2019, the Company had variable interests in three CMBS VIEs, CMSC Trust 2015 - Longhouse MZ, RETL 2019-RVP and MRCD 2019-PRKC Mortgage Trust, that it determined it was the primary beneficiary and was required to consolidate. The commercial loans that serve as collateral for the securitized debt issued by these VIEs can only be used to settle the securitized debt. Refer to Note 7 - "Financings" for details on the associated securitized debt. The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.

CMSC Trust 2015 - Longhouse MZ

In November 2015, the Company acquired a $14.0 million interest in the trust certificate issued by CMSC Trust 2015 - Longhouse MZ (“CMSC Trust”), with an outstanding balance of $13.5 million and a fair value of $13.5 million at December 31, 2019. The Company determined that CMSC Trust was a VIE and that the Company was the primary beneficiary because it was involved in certain aspects of the design of the trust, has certain oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that the Company believes could potentially be significant to the trust. As the primary beneficiary, the Company was required to consolidate CMSC Trust and accordingly its $13.5 million investment in CMSC Trust was eliminated in consolidation. The CMSC Trust holds a $24.0 million mezzanine loan, which bears an interest rate of 9%, collateralized by interests in commercial real estate.  The mezzanine loan serves as collateral for the $24.0 million of trust certificates issued. Refer to Note 7 - "Financings" for details on the associated securitized debt.

RETL 2019-RVP and RETL 2018-RVP
 
In March 2018, the Company acquired a $67.8 million interest in the trust certificate issued by RETL 2018-RVP (“RETL 2018 Trust”), which represents the 5% eligible horizontal residual interest under the Credit Risk Retention Rules of Section 15G of the Exchange Act. Under the credit risk retention rules, the Company must retain its investment for five years and is limited in its ability to finance and hedge its investment. The trust certificate's pass-through rate is one month LIBOR plus 9.5%. The Company determined that RETL 2018 Trust was a VIE and that the Company was the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company together with other related party entities own more than 50% of the controlling class. The owner of 50% or more of the controlling class has certain oversight rights on defaulted assets and has other significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest from the trust that the Company believes could potentially be significant to the trust. As the primary beneficiary, the Company consolidated RETL 2018 and its investment in the trust certificates (HRR class) of RETL 2018 was eliminated in the consolidation. In March 2019, the securitized debt was refinanced and the outstanding principal balance issued by RETL 2018 Trust was paid in full.

RETL 2018 was refinanced with a new securitization RETL 2019-RVP ("RETL 2019 Trust") in March 2019. The Company acquired a $65.3 million interest in the trust certificates issued by the RETL 2019 Trust, including $45.3 million which represents the 5% eligible risk retention certificate. The Company determined that RETL 2019 Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company together with other related party entities own more than 50% of the controlling class. As the primary beneficiary, the Company consolidated RETL 2019 Trust and its investment in the trust certificates (HRR class and a portion of the C class) of RETL 2019 Trust were eliminated in the consolidation. The RETL 2019 Trust holds a commercial loan collateralized by first mortgages, deeds of trusts and interests in commercial real estate. The outstanding principal balance on this commercial loan is $674.3 million as of December 31, 2019. The loan's stated maturity date is March 15, 2021 (subject to the borrower's option to extend the initial stated maturity date for two successive one-year terms) and bears an interest rate of one month LIBOR plus 2.30%.

MRCD 2019-PRKC Mortgage Trust

In December 2019, the Company acquired a $161.4 million interest in the trust certificates issued by the MRCD 2019-PRKC Mortgage Trust ("MRCD Trust"), including $10.5 million which represents the initial controlling class (HRR class). The Company determined that MRCD Trust was a VIE and that the Company was also the primary beneficiary because the Manager was involved in certain aspects of the design of the trust and the Company owns the controlling class. As the primary beneficiary, the Company consolidated MRCD Trust and its investment in the trust certificates (HRR class and a portion of the A class) of MRCD Trust were eliminated in the consolidation. The MRCD Trust holds two commercial loans, class A and class HRR, collateralized by first mortgages, deeds of trusts and interests in commercial real estate. The outstanding principal balance on class A commercial loan is $234.5 million as of December 31, 2019 and bears an interest rate of 4.27%. The outstanding principal
balance on class HRR commercial loan is $10.5 million as of December 31, 2019 and bears an interest rate of 12.02%. The loans' stated maturity date is December 9, 2024.

Commercial Loans

In January 2019, WMC CRE LLC ("CRE LLC"), a wholly-owned subsidiary of the Company, and WMC CRE Mezzanine Loan Subsidiary LCC ("CRE Mezz"), a wholly-owned subsidiary of CRE LLC, were formed for the purpose of acquiring commercial loans.

The following table presents the commercial loans held by CRE LLC and CRE Mezz as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
Original LTV
Interest Rate
Maturity Date
Extension Option
Collateral
CRE 1
March 2018
Interest-Only Mezzanine loan
$
20,000

$
20,000

71%
1-Month LIBOR plus 6.50%
12/9/2020
Two One-Year Extensions
Hotel
CRE 2
June 2018
Interest-Only First Mortgage
30,000

30,000

65%
1-Month LIBOR plus 4.50%
6/9/2020
One-Year Extension
Hotel
CRE 4
June 2019
Principal & Interest First Mortgage
50,000

50,000

75%
1-Month LIBOR plus 4.75%
1/11/2022
Two One-Year Extensions
Nursing Facilities
CRE 5
August 2019
Interest-Only Mezzanine loan
90,000

90,000

58%
1-Month LIBOR plus 9.25%
6/29/2021
Two-Year First Extension and One-Year Second Extension
Entertainment and Retail
CRE 6
September 2019
Interest-Only First Mortgage
40,000

40,000

63%
1-Month LIBOR plus 3.02%
8/6/2021
Two One-Year Extensions
Retail
CRE 7
December 2019
Interest-Only First Mortgage
24,535

24,535

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 8
December 2019
Interest-Only First Mortgage
13,206

13,206

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 9
December 2019
Interest-Only First Mortgage
7,259

7,259

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 10
December 2019
Interest-Only First Mortgage
4,425

4,425

79%
1-Month LIBOR plus 4.85%
12/6/2022
None
Assisted Living
 
 
 
$
279,425

$
279,425

 
 
 
 
 

Commercial Loan Trust

In March 2018, the Company formed the Revolving Small Balance Commercial Trust 2018-1 ("RSBC Trust") to acquire commercial real estate mortgage loans. The Company determined that the wholly-owned RSBC Trust was a VIE and that the Company was the primary beneficiary because it was involved in the design of the trust and holds significant decision making powers. In addition, the Company has the obligation to absorb losses to the extent of its ownership interest and the right to receive benefits from the trust that could potentially be significant to the trust. As of December 31, 2019, the Company financed the trust certificate with $62.7 million of repurchase agreements, which is a liability held outside the trust.

The following table presents the commercial real estate loans held by RSBC Trust as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
LTV
Interest Rate
Maturity Date
Extension Option
Collateral
SBC 1
July 2018
Interest-Only First Mortgage
$
45,188

$
45,188

74%
One-Month LIBOR plus 4.25% (1)
7/1/2020
Two One-Year Extensions
Nursing Facilities
SBC 4
January 2019
Interest-Only First Mortgage
13,600

13,600

84%
One-Month LIBOR plus 4.00%(2)
12/1/2021
One-Year Extension
Apartment Complex
SBC 5
January 2019
Interest-Only First Mortgage
32,000

32,000

49%
One-Month LIBOR plus 4.10%
7/1/2021
None
Nursing Facilities
 
 
 
$
90,788

$
90,788

 
 
 
 
 
    
(1) Subject to LIBOR floor of 1.25%.
(2) Subject to LIBOR floor of 2.00%.
    
Consolidated Securitized Commercial Loan Trusts and Commercial Loan Trust
 
The Company assesses modifications to VIEs on an ongoing basis to determine if a significant reconsideration event has occurred that would change the Company’s initial consolidation assessment.  The four consolidated trusts, CMSC Trust, RETL 2019 Trust, MRCD Trust and RSBC Trust collectively hold seven commercial loans as of December 31, 2019

The following table presents a summary of the assets and liabilities of the four consolidated trusts included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
December 31, 2018
Cash
$
5,778

 
$

Restricted cash
52,948

 
55,808

Securitized commercial loans, at fair value
909,040

 
1,013,511

Commercial Loans, at fair value
90,788

 
166,123

Interest receivable
2,989

 
3,733

Total assets
$
1,061,543

 
$
1,239,175

Securitized debt, at fair value
$
681,643

 
$
949,626

Interest payable
1,519

 
2,419

Accounts payable and accrued expenses
12

 
31

Other liabilities
52,948

 
55,808

Total liabilities
$
736,122

 
$
1,007,884



The Company’s risk with respect to its investment in each commercial loan trust is limited to its direct ownership in the trust. The commercial loans held by the consolidated trusts are held solely to satisfy the liabilities of the trust, and creditors of the trust have no recourse to the general credit of the Company. The assets of a consolidated trust can only be used to satisfy the obligations of that trust. The Company is not contractually required and has not provided any additional financial support to the trusts for the years ended December 31, 2019 and December 31, 2018

The following table presents the components of the carrying value of the commercial real estate loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
CMSC Trust Securitized Commercial Loan,
at Fair Value
 
RETL Trust Securitized Commercial Loan, at Fair Value
 
MRCD Trust Commercial Loans, at Fair Value
 
RSBC Trust Commercial Loans, at Fair Value
 
Commercial Loans, at Fair Value
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
24,048

 
$
24,456

 
$
674,331

 
$
988,609

 
$
245,000

 
$

 
$
90,788

 
$
166,432

 
$
279,425

 
$
50,000

Unamortized premium

 

 
1,836

 
431

 

 

 

 

 

 

Unamortized discount

 

 

 

 
(35,119
)
 

 
(215
)
 
(736
)
 
(294
)
 
(205
)
Amortized cost
24,048

 
24,456

 
676,167

 
989,040

 
209,881

 

 
90,573

 
165,696

 
279,131

 
49,795

Gross unrealized gains
9

 

 
269

 
29

 
 
 

 
215

 
427

 
294

 
205

Gross unrealized losses

 
(14
)
 

 

 
(1,334
)
 

 

 

 

 

Fair value
$
24,057

 
$
24,442

 
$
676,436

 
$
989,069

 
$
208,547

 
$

 
$
90,788

 
$
166,123

 
$
279,425

 
$
50,000


v3.19.3.a.u2
Financings
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Financings Financings
Repurchase Agreements
The Company primarily finances its investment acquisitions with repurchase agreements. The repurchase agreements bear interest at a contractually agreed-upon rate and typically have terms ranging from one month to three months.  The Company’s repurchase agreement borrowings are accounted for as secured borrowings when the Company maintains effective control of the financed assets.  Under the repurchase agreements, the respective counterparties retain the right to determine the fair value of the underlying collateral. A reduction in the value of pledged assets requires the Company to post additional securities as collateral, pay down borrowings or establish cash margin accounts with the counterparties in order to re-establish the agreed-upon collateral requirements, and is referred to as a margin call.  The inability of the Company to post adequate collateral for a margin call by a counterparty, in a time frame as short as the close of the same business day, could result in a condition of default under the Company’s repurchase agreements, thereby enabling the counterparty to liquidate the collateral pledged by the Company, which may have a material adverse effect on the Company’s financial position, results of operations and cash flows.  Under the terms of the repurchase agreements the Company may rehypothecate pledged U.S. Treasury securities it receives from its repurchase agreement as incremental collateral in order to increase the Company’s cash position.  At December 31, 2019 and December 31, 2018, the Company did not have any rehypothecated U.S. Treasury securities.
 
     Certain of the repurchase agreements provide the counterparty with the right to terminate the agreement if the Company does not maintain certain equity and leverage metrics, the most restrictive of which include a limit on leverage based on the composition of the Company’s portfolio.   For all the repurchase agreements with outstanding borrowings, the Company was in compliance with the terms of such financial tests as of December 31, 2019.
As of December 31, 2019, the Company had 34 master repurchase agreements with its counterparties and borrowings under 21 of the 34 counterparties. The following table summarizes certain characteristics of the Company's repurchase agreements at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Securities Pledged
Repurchase
Agreement
Borrowings
 
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
 
Weighted Average
Remaining Maturity
(days)
 
Repurchase
Agreement
Borrowings
 
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
 
Weighted Average
Remaining Maturity
(days)
Short Term Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Agency CMBS
$
1,352,248

 
2.05
%
 
26
 
$
1,392,649

 
2.71
%
 
40

Agency RMBS
348,274

 
1.99
%
 
52
 
14,650

 
3.09
%
 
21

Non-Agency RMBS
30,481

 
3.56
%
 
9
 
30,922

 
4.06
%
 
18

Non-Agency CMBS
190,390

 
3.05
%
 
35
 
134,814

 
4.05
%
 
48

Residential Whole Loans(1)
102,029

 
3.51
%
 
27
 
863,356

 
4.08
%
 
93

Residential Bridge Loans(1)
29,869

 
3.93
%
 
28
 
204,754

 
4.50
%
 
25

Commercial Loans(1)
62,746

 
4.04
%
 
28
 
131,788

 
4.55
%
 
26

Securitized commercial loans(1)
116,087

 
3.93
%
 
49
 
7,543

 
4.30
%
 
15

Other securities
56,762

 
3.23
%
 
34
 
38,361

 
4.18
%
 
26

Subtotal
2,288,886

 
2.41
%
 
32
 
2,818,837

 
3.45
%
 
54

Long Term Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Residential Whole Loans (1) (2)
374,143

 
3.27
%
 
898
 

 
%
 

Commercial Loans (2)
161,848

 
3.88
%
 
590
 

 
%
 

Subtotal
535,991

 
3.45
%
 
805
 

 
%
 

Repurchase agreements borrowings
$
2,824,877

 
2.61
%
 
179
 
$
2,818,837

 
3.45
%
 
54

Less unamortized debt issuance costs
76

 
N/A

 
N/A
 

 
N/A

 
N/A

Repurchase agreements borrowings, net
$
2,824,801

 
2.61
%
 
179
 
$
2,818,837

 
3.45
%
 
54

 

(1)
Repurchase agreement borrowings on loans owned are through trust certificates. The trust certificates are eliminated in consolidation.
(2)
Certain Residential Whole Loans and Commercial Loans were financed under two new longer term repurchase agreements. The Company entered into a $700.0 million residential and $200.0 million commercial facility. These facilities automatically roll until such time as they are terminated or until certain conditions of default. The weighted average remaining maturity days was calculated using expected weighted life of the underlying collateral.
At December 31, 2019 and December 31, 2018, repurchase agreements collateralized by investments had the following remaining maturities:
(dollars in thousands)
December 31, 2019
 
December 31, 2018
1 to 29 days
$
1,480,286

 
$
1,867,957

30 to 59 days
552,786

 
144,778

60 to 89 days
255,814

 
555,695

Greater than or equal to 90 days
535,991

 
250,407

Total
$
2,824,877

 
$
2,818,837


At December 31, 2019, the following table reflects amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty (dollars in thousands):
 
December 31, 2019
Counterparty
Amount of Collateral
at Risk, at fair
value
 
Weighted Average
Remaining
Maturity (days)
 
Percentage of
Stockholders'
Equity
Credit Suisse AG, Cayman Islands Branch
$
132,306

 
1024
 
23.4
%
Barclays Capital Inc.
73,203

 
38
 
13.0
%


Collateral for Borrowings under Repurchase Agreements
The following table summarizes the Company's collateral positions, with respect to its borrowings under repurchase agreements at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
 
Assets
Pledged
 
Accrued
Interest
 
Assets Pledged
and Accrued
Interest
 
Assets
Pledged
 
Accrued
Interest
 
Assets Pledged
and Accrued
Interest
Assets pledged for borrowings under repurchase agreements:
 

 
 

 
 

 
 
 
 
 
 
Agency CMBS, at fair value
$
1,400,230

 
$
3,916

 
$
1,404,146

 
$
1,486,142

 
$
4,262

 
$
1,490,404

Agency RMBS, at fair value
356,687

 
1,336

 
358,023

 
19,837

 
453

 
20,290

Non-Agency RMBS, at fair value
45,816

 
414

 
46,230

 
50,555

 
479

 
51,034

Non-Agency CMBS, at fair value
246,797

 
951

 
247,748

 
186,552

 
915

 
187,467

Residential Whole Loans, at fair value (1)
529,495

 
3,704

 
533,199

 
1,041,885

 
8,145

 
1,050,030

Residential Bridge Loans(1)
34,897

 
471

 
35,368

 
221,486

 
3,528

 
225,014

Commercial Loans, at fair value(1)
350,213

 
1,855

 
352,068

 
196,123

 
1,067

 
197,190

Securitized commercial loans, at fair value(1)
171,640

 
674

 
172,314

 
13,688

 
88

 
13,776

Other securities, at fair value
80,031

 
128

 
80,159

 
59,780

 
147

 
59,927

Cash(2)
43,499

 

 
43,499

 
1,226

 

 
1,226

Total
$
3,259,305

 
$
13,449

 
$
3,272,754

 
$
3,277,274

 
$
19,084

 
$
3,296,358

 

(1)
Loans owned through trust certificates are pledged as collateral. The trust certificates are eliminated upon consolidation.
(2)
Cash posted as collateral is included in "Due from counterparties" in the Company's Consolidated Balance Sheets.
A reduction in the value of pledged assets typically results in the repurchase agreement counterparties initiating a margin call. At December 31, 2019 and December 31, 2018, investments held by counterparties as security for repurchase agreements totaled approximately $3.2 billion and approximately $3.3 billion, respectively. Cash collateral held by repurchase agreement counterparties at December 31, 2019 and December 31, 2018 was approximately $43.5 million and $1.2 million, respectively. Cash posted by repurchase agreement counterparties at December 31, 2019 and December 31, 2018, was approximately $709 thousand and $17.8 million, respectively. In addition, at December 31, 2019 and December 31, 2018, the Company held securities with a fair value of $0 and $5.2 million, respectively, received as collateral from its repurchase agreement counterparties to satisfy margin requirements. The Company has the ability to repledge collateral received from its repurchase counterparties.
Convertible Senior Unsecured Notes
At December 31, 2019, the Company had $205.0 million aggregate principal amount of 6.75% convertible senior unsecured notes outstanding through three issuances described below.

In October 2017, the Company issued $115.0 million aggregate principal amount of 6.75% convertible senior unsecured notes for net proceeds of $111.1 million. The notes mature on October 1, 2022, unless earlier converted, redeemed or repurchased by the holders pursuant to their terms, and are not redeemable by the Company except during the final three months prior to maturity.

In August 2019, the Company issued an additional $40.0 million aggregate principal amount of 6.75% convertible senior unsecured notes (the "August 2019 Reopened Notes") for net proceeds of $38.8 million after subtracting underwriting commissions and debt offering expenses. The August 2019 Reopened Notes have substantially identical terms as the existing notes issued in October 2017. The notes mature on October 1, 2022, unless earlier converted, redeemed or repurchased by the holders pursuant to their terms, and are not redeemable by us except during the final three months prior to maturity.

In December 2019, the Company issued another $50.0 million aggregate principal amount of 6.75% convertible senior unsecured notes (the "December 2019 Reopened Notes") for net proceeds of $49.2 million. The December 2019 Reopened Notes have substantially identical terms as the existing notes issued in October 2017. The notes mature on October 1, 2022, unless earlier converted, redeemed or repurchased by the holders pursuant to their terms, and are not redeemable by us except during the final three months prior to maturity.

The notes are convertible into, at the Company's election, cash, shares of the Company's common stock or a combination of both, subject to the satisfaction of certain conditions and during specified periods. The conversion rate is subject to adjustment upon the occurrence of certain specified events and the holders may require the Company to repurchase all or any portion of their notes for cash equal to 100% of the principal amount of the notes, plus accrued and unpaid interest, if the Company undergoes a fundamental change as specified in the agreement. The initial conversion rate was 83.1947 shares of common stock per $1,000 principal amount of notes and represented a conversion price of $12.02 per share of common stock.

Securitized Debt

CMSC Trust 2015 - Longhouse MZ

CMSC Trust issued $25.0 million in commercial pass-through certificates. The outstanding principal balance of the trust certificates was $24.0 million at December 31, 2019, with a fair value of $24.1 million. The trust certificates bear a fixed interest rate of 8.9% and mature on June 6, 2020. The Company has chosen to make the fair value election pursuant to ASC 825 for the debt and accordingly the periodic change in fair value are recorded in current period earnings in the Consolidated Statements of Operations as a component of "Unrealized gain (loss), net."
 
The Company owns $13.5 million of the trust certificates which was eliminated in consolidation and the remaining $10.6 million is held by related parties and is carried at a fair value of $10.6 million and recorded in "Securitized debt, net" in the consolidated balance sheets. The securitized debt of the CMSC Trust can only be settled with the commercial loan, with an outstanding principal balance of $24.0 million at December 31, 2019, that serves as collateral for the securitized debt and is non-recourse to the Company.
 
RETL 2019 Trust

The following table summarizes RETL 2019 Trust's commercial mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Fair Value
Contractual Maturity
Class A
$
219,431

2.9%
$
219,567

3/15/2021
Class B
101,200

3.3%
101,326

3/15/2021
Class C
308,400

3.8%
309,171

3/15/2021
Class HRR
45,300

10.2%
45,314

3/15/2021
Class X-CP(1)
N/A

1.2%
1,026

4/15/2020
Class X-EXT(1)
N/A

—%
31

3/15/2021
 
$
674,331

 
$
676,435

 
 
(1) Class X-CP and Class X-EXT are interest-only classes with an initial notional balance of $308.4 million each.

The Company acquired $30.6 million of the class C certificates and the entire class of HRR certificates principal, which are eliminated in consolidation and the remaining RETL debt with a fair value of $600.5 million is recorded in "Securitized debt, net" in the consolidated balance sheets. Of the remaining outstanding principal balance of $598.5 million, excluding the interest-only debt securities, $60.6 million is owned by related parties and $537.9 million is owned by third parties. The securitized debt of the RETL 2019 Trust can only be settled with the commercial loan, with an outstanding principal balance of approximately $674.3 million at December 31, 2019, that serves as collateral for the securitized debt and is non-recourse to the Company. The Company has chosen to make the fair value election pursuant to ASC 825 for the debt and accordingly the periodic change in fair value are recorded in current period earnings in the Consolidated Statements of Operations as a component of "Unrealized gain (loss), net."

 Arroyo Trust

In May 2019, the Company completed a residential mortgage-backed securitization comprised of $945.5 million of Non-QM Residential Whole Loans, issuing $919.0 million of mortgage-backed notes. The Company did not elect the fair value option for these notes and accordingly they are recorded at their principal balance less unamortized deferred financing costs and classified in "Securitized debt, net" in the Consolidated Balance Sheets. The following table summarizes the issued Arroyo Trust's residential mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Carrying Value
Contractual Maturity
Offered Notes:
 
 
 
 
Class A-1
$
681,668

3.3%
$
681,666

4/25/2049
Class A-2
36,525

3.5%
36,524

4/25/2049
Class A-3
57,866

3.8%
57,864

4/25/2049
Class M-1
25,055

4.8%
25,055

4/25/2049
Subtotal
$
801,114

 
$
801,109

 
Less: Unamortized Deferred Financing Costs
N/A

 
5,298

 
Total
$
801,114

 
$
795,811

 


The Company retained the non-offered securities in the securitization, which include the class B, Class A-IO-S and Class XS certificates. These non-offered securities are eliminated in the consolidation. The securitized debt of the Arroyo Trust can only be settled with the residential loans that serve as collateral for the securitized debt and is non-recourse to the Company. At December 31, 2019, Residential Whole Loans, with an outstanding principal balance of approximately $814.0 million, serve as collateral for the Arroyo Trust's securitized debt. The Company may redeem the offered notes on or after the earlier of (i) the three-year anniversary of the closing date or ii) the date on which the aggregate collateral balance is 20% of the original principal balance. The notes are redeemable at their face value plus accrued interest.

MRCD Trust

The following table summarizes MRCD Trust's commercial mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Fair Value
Contractual Maturity
Class A
$
234,500

4.3%
$
198,104

12/9/2024
Class HRR
10,500

12.0%
10,443

12/9/2024
 
$
245,000

 
$
208,547

 


The Company acquired $150.9 million of the class A certificates and the entire class of HRR certificates principal, which are eliminated in consolidation and the remaining MRCD debt with a fair value of $70.6 million is recorded in "Securitized debt,
net" in the consolidated balance sheets. The remaining outstanding principal balance of $83.6 million is owned by related parties. The securitized debt of the MRCD Trust can only be settled with the commercial loan, with an outstanding principal balance of approximately $245.0 million at December 31, 2019, that serves as collateral for the securitized debt and is non-recourse to the Company. The Company has chosen to make the fair value election pursuant to ASC 825 for the debt and accordingly the periodic change in fair value are recorded in current period earnings in the Consolidated Statements of Operations as a component of "Unrealized gain (loss), net."
v3.19.3.a.u2
Derivative Instruments
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments Derivative Instruments
The Company's derivatives may include interest rate swaps, options, futures contracts, TBAs, Agency and Non-Agency Interest-Only Strips that are classified as derivatives, credit default swaps and total return swaps.
The following table summarizes the Company's derivative instruments at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
 
 
December 31, 2019
 
December 31, 2018
Derivative Instrument
Accounting Designation
 
Consolidated Balance Sheets Location
 
Notional
Amount
 
Fair
Value
 
Notional
Amount
 
Fair
Value
Interest rate swaps, asset
Non-Hedge
 
Derivative assets, at fair value
 
$
2,701,000

 
$
3,017

 
$
1,128,400

 
$
2,057

Credit default swaps, asset
Non-Hedge
 
Derivative assets, at fair value
 
60,100

 
948

 
50,000

 
549

TBA securities, asset
Non-Hedge
 
Derivative assets, at fair value
 
1,000,000

 
1,146

 

 

Total derivative instruments, assets
 
 
 
 
 

 
5,111

 
 

 
2,606

Interest rate swaps, liability
Non-Hedge
 
Derivative liability, at fair value
 
1,255,000

 
(501
)
 
2,727,800

 
(5,473
)
Futures contracts, liability
Non-Hedge
 
Derivative liability, at fair value
 

 

 
300,400

 
(4,657
)
Credit default swaps, liability
Non-Hedge
 
Derivative liability, at fair value
 
90,900

 
(3,795
)
 

 

TBA securities, liability
Non-Hedge
 
Derivative liability, at fair value
 
1,000,000

 
(2,074
)
 

 

Total derivative instruments, liabilities
 
 
 
 
 

 
(6,370
)
 
 

 
(10,130
)
Total derivative instruments, net
 
 
 
 
 

 
$
(1,259
)
 
 
 
$
(7,524
)
The following tables summarize the effects of the Company's derivative positions, including Interest-Only Strips characterized as derivatives and TBAs, which are reported in "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):

 
Realized Gain (Loss), net
 
 
 
 
 
 
 
 
Description
Other Settlements / Expirations
 
Variation Margin Settlement
 
Return
(Recovery) of
Basis
 
Mark-to-Market
 
Contractual interest
income (expense),
net
 
Total
Year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
(4,978
)
 
$
(108,169
)
 
$
5,769

 
$
5,140

 
$
3,732

 
$
(98,506
)
Interest rate swaptions
(332
)
 

 

 

 

 
(332
)
Interest-Only Strips—accounted for as derivatives

 

 
(2,688
)
 
(508
)
 
3,277

 
81

Options
1,378

 

 

 

 

 
1,378

Futures contracts
(12,862
)
 

 

 
4,657

 

 
(8,205
)
Credit default swaps
(178
)
 

 

 
1,029

 

 
851

TBAs
1,934

 

 

 
(928
)
 

 
1,006

Total
$
(15,038
)
 
$
(108,169
)
 
$
3,081

 
$
9,390

 
$
7,009

 
$
(103,727
)
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
163

 
$
76,979

 
$
2,465

 
$
(5,147
)
 
$
3,693

 
$
78,153

Interest-Only Strips—accounted for as derivatives

 

 
(3,661
)
 
(655
)
 
4,511

 
195

Options
(871
)
 

 

 
300

 

 
(571
)
Futures contracts
6,112

 

 

 
(5,285
)
 

 
827

Credit default swaps
(241
)
 

 

 
396

 

 
155

TBAs
(800
)
 

 

 
10

 

 
(790
)
Total
$
4,363

 
$
76,979

 
$
(1,196
)
 
$
(10,381
)
 
$
8,204

 
$
77,969

 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
(150,607
)
 
$
20,258

 
$
524

 
$
148,947

 
$
(14,606
)
 
$
4,516

Interest rate swaptions
(115
)
 

 

 

 

 
(115
)
Interest-Only Strips—accounted for as derivatives
526

 

 
(5,995
)
 
(902
)
 
7,438

 
1,067

Options
(1,453
)
 

 

 
(300
)
 

 
(1,753
)
Futures contracts
(9,130
)
 

 

 
3,044

 

 
(6,086
)
Foreign currency forwards
32

 

 

 
35

 

 
67

Total return swap
(552
)
 

 

 
1,673

 
469

 
1,590

Credit default swaps
(11
)
 

 
(22
)
 

 

 
(33
)
TBAs
4,049

 

 

 
(10
)
 

 
4,039

Total
$
(157,261
)
 
$
20,258

 
$
(5,471
)
 
$
152,465

 
$
(6,699
)
 
$
3,292


At December 31, 2019 and December 31, 2018, the Company had cash pledged as collateral for its derivatives which represents upfront cash collateral upon the Company entering into an interest rate swap transaction and cash collateral for other derivatives of approximately $55.4 million and approximately $38.0 million respectively, which is reported in "Due from counterparties" in the Consolidated Balance Sheets.
Interest rate swaps and interest rate swaptions
The Company enters into interest rate swaps and interest rate swaptions to mitigate its exposure to higher short-term interest rates in connection with its repurchase agreements. Interest rate swaps generally involve the receipt of variable-rate amounts
from a counterparty in exchange for the Company making fixed-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. Notwithstanding the foregoing, in order to manage its hedge position with regard to its liabilities, the Company on occasion will enter into interest rate swaps which involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the interest rate swap without exchange of the underlying notional amount. The Company also enters into forward starting swaps and interest rate swaptions to help mitigate the effects of changes in interest rates on a portion of its borrowings under repurchase agreements. Interest rate swaptions provide the Company the option to enter into an interest rate swap agreement for a predetermined notional amount, stated term and pay and receive interest rates in the future. The Company generally enters into MAC (Market Agreed Coupon) interest rate swaps in which it may receive or make a payment at the time of entering such interest rate swap to compensate for the out of the market nature of such interest rate swap. At December 31, 2019, the Company had made upfront cash collateral payments of $52.6 million, which is classified in "Due from counterparties" in the Consolidated Balance Sheets. Similar to all other interest rate swaps, these interest rate swaps are also subject to margin requirements as previously described.
The Company has not elected to account for its interest rate swaps as "hedges" under GAAP, accordingly the change in fair value of the interest rate swaps not designated in hedging relationships are recorded together with periodic net interest settlement amounts in "Gain (loss) on derivatives instruments, net" in the Consolidated Statements of Operations.
Interest Rate Swaps
The following tables provide additional information on our fixed pay interest rate swaps and the variable pay interest rate swap as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
Fixed Pay Interest Rate Swap Remaining Term
Notional
Amount
 
Average Fixed Pay
Rate
 
Average Floating Receive
Rate
 
Average
Maturity (Years)
1 year or less
$
200,000

 
1.8
%
 
1.9
%
 
0.4
Greater than 3 years and less than 5 years
622,400

 
2.6
%
 
1.9
%
 
4.1
Greater than 5 years
1,728,600

 
2.1
%
 
2.0
%
 
8.9
Total
$
2,551,000

 
2.2
%
 
2.0
%
 
7.1
 
December 31, 2019
Variable Pay Interest Rate Swap Remaining Term
Notional Amount
 
Average 
Variable Pay Rate
 
Average Fixed Receive Rate
 
Average Maturity (Years)
Greater than 1 years and less than 3 years
$
810,000

 
2.0
%
 
2.0
%
 
1.6
Greater than 3 years and less than 5 years
550,000

 
1.9
%
 
1.6
%
 
5
Greater than 5 years
45,000

 
1.9
%
 
2.3
%
 
19.5
Total
$
1,405,000

 
2.0
%
 
1.9
%
 
3.5

 
December 31, 2018
Fixed Pay Interest Rate Swap Remaining Term
Notional
Amount
 
Average Fixed Pay
Rate
 
Average Floating Receive
Rate
 
Average
Maturity
(Years)
1 year or less
$
400,000

 
1.5
%
 
2.8
%
 
0.5
Greater than 1 year and less than 3 years
200,000

 
1.8
%
 
2.6
%
 
1.4
Greater than 3 years and less than 5 years
1,104,700

 
2.3
%
 
2.5
%
 
3.8
Greater than 5 years
1,423,100

 
2.5
%
 
2.5
%
 
9.9
Total
$
3,127,800

 
2.3
%
 
2.6
%
 
6.0

 
 
December 31, 2018
Variable Pay Interest Rate Swap Remaining Term
 
Notional Amount
 
Average 
Variable Pay Rate
 
Average Fixed Receive Rate
 
Average Maturity (Years)
Greater than 5 years
 
$
728,400

 
2.5
%
 
2.4
%
 
8.3
Total
 
$
728,400

 
2.5
%
 
2.4
%
 
8.3


As of December 31, 2019 and December 31, 2018, the Company had no variable pay or fixed pay forward starting swaps.
Futures Contracts
The Company may enter into Eurodollar, Volatility Index and U.S. Treasury futures. As of December 31, 2019, the Company had no open futures contracts. As of December 31, 2018, the Company had entered into contracts to sell or short positions for U.S. Treasuries with a notional amount of $300.4 million, with a fair value in a liability position of $4.7 million and an expiration date of March 2019.
To-Be-Announced Securities
The Company purchased or sold TBAs during the years ended December 31, 2019 and December 31, 2018. There were no open TBA positions as of December 31, 2018. The following is a summary of the Company's TBA positions as of December 31, 2019, reported in "Derivative assets, at fair value" and "Derivative liability, at fair value" in the Consolidated Balance Sheets (dollars in thousands):
 
December 31, 2019
 
Notional
Amount
 
Fair
Value
Purchase contracts, asset
$
1,000,000

 
$
1,146

Purchase contracts, liability
(1,000,000
)
 
(2,074
)
TBA securities, net
$

 
$
(928
)

The following tables present additional information about the Company's contracts to purchase and sell TBAs for the year ended December 31, 2019 (dollars in thousands):
 
Notional Amount
 
 
 
Settlement, Termination,
 
Notional Amount
 
December 31, 2018
 
Additions
 
 Expiration or Exercise
 
December 31, 2019
Purchase of TBAs
$

 
$
3,200,000

 
$
(2,200,000
)
 
$
1,000,000

Sale of TBAs
$

 
$
3,200,000

 
$
(2,200,000
)
 
$
1,000,000


Interest-Only Strips
The Company also invests in Interest-Only Strips. In determining the classification of its holdings of Interest-Only Strips, the Company evaluates the securities to determine if the nature of the cash flows has been altered from that of the underlying mortgage collateral. Generally, Interest-Only Strips for which the security represents a strip off of a mortgage pass through security will be considered a hybrid instrument classified as an MBS investment in the Consolidated Balance Sheets utilizing the fair value option. Alternatively, those Interest-Only Strips, for which the underlying mortgage collateral has been included into a structured security that alters the cash flows from the underlying mortgage collateral, are accounted for as derivatives at fair value with changes recognized in "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations, along with any interest received. The carrying value of these Interest-Only Strips is included in "Agency mortgage-backed securities, at fair value" in the Consolidated Balance Sheets.
Credit Default Swaps

In 2019, the Company entered into credit default swaps and, in the future, may continue to enter into these types of credit derivatives. Under these instruments, the buyer makes a monthly premium payment over the term of the contract in exchange for the seller making a payment for losses of the reference securities, upon the occurrence of a specified credit event.
v3.19.3.a.u2
Offsetting Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Offsetting [Abstract]  
Offsetting Assets and Liabilities Offsetting Assets and Liabilities
The following tables present information about certain assets and liabilities that are subject to master netting agreements (or similar agreements) and can potentially be offset in the Company's Consolidated Balance Sheets at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
 
Gross
Amounts
 
Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
 
Net Amounts
of Assets
presented in the
Consolidated
Balance Sheets
 
Gross Amounts Not Offset
in the Consolidated Balance
Sheets
 
 

Description
 
 
 
 
Financial
Instruments(1)
 
Cash
Collateral(1)
 
Net
Amount
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Agency and Non-Agency Interest-Only Strips, accounted for as derivatives included in MBS
 
$
8,665

 
$

 
$
8,665

 
$
(8,665
)
 
$

 
$

Derivative asset, at fair value(2)
 
5,111

 

 
5,111

 
(2,576
)
 

 
2,535

Total derivative assets
 
$
13,776

 
$

 
$
13,776

 
$
(11,241
)
 
$

 
$
2,535

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities and Repurchase Agreements
 
 
 
 
 
 
 
 
Derivative liability, at fair value(2)(3)
 
$
6,370

 
$

 
$
6,370

 
$
(2,576
)
 
$
(2,819
)
 
$
975

Repurchase Agreements(4)
 
2,824,801

 

 
2,824,801

 
(2,824,801
)
 

 

Total derivative liability
 
$
2,831,171

 
$

 
$
2,831,171

 
$
(2,827,377
)
 
$
(2,819
)
 
$
975


 
(1)
Amounts disclosed in the Financial Instruments column of the tables above represent securities, Whole Loans and securitized commercial loan collateral pledged and derivative assets that are available to be offset against liability balances associated with repurchase agreement and derivative liabilities. Amounts disclosed in the Cash Collateral column of the tables above represents amounts pledged or received as collateral against derivative transactions.
(2)
Derivative asset, at fair value and Derivative liability, at fair value includes interest rate swaps, credit default swaps and futures contracts.
(3)
Cash collateral pledged against the Company's derivative counterparties was approximately $55.4 million as of December 31, 2019.
(4)
The carrying value of investments pledged against the Company's repurchase agreements was approximately $3.2 billion as of December 31, 2019.
 
 
December 31, 2018
 
 
Gross
Amounts
 
Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
 
Net Amounts
of Assets
presented in the
Consolidated
Balance Sheets
 
Gross Amounts Not Offset
in the Consolidated Balance
Sheets
 
 

Description
 
 
 
 
Financial
Instruments(1)
 
Cash Collateral(1)
 
Net
Amount
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Agency and Non-Agency Interest-Only Strips, accounted for as derivatives included in MBS
 
$
11,860

 
$

 
$
11,860

 
$
(11,860
)
 
$

 
$

Derivative asset, at fair value(2)
 
2,606

 

 
2,606

 
(2,057
)
 

 
549

Total derivative assets
 
$
14,466

 
$

 
$
14,466

 
$
(13,917
)
 
$

 
$
549

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities and Repurchase Agreements
 
 
 
 
 
 
 
 
Derivative liability, at fair value(2)(3)
 
$
10,130

 
$

 
$
10,130

 
$
(2,057
)
 
$
(8,073
)
 
$

Repurchase Agreements(4)
 
2,818,837

 

 
2,818,837

 
(2,818,837
)
 

 

Total derivative liability
 
$
2,828,967

 
$

 
$
2,828,967

 
$
(2,820,894
)
 
$
(8,073
)
 
$


 

(1)
Amounts disclosed in the Financial Instruments column of the tables above represent securities, Whole Loans and securitized commercial loan collateral pledged and derivative assets that are available to be offset against liability balances associated with repurchase agreement and derivative liabilities. Amounts disclosed in the Cash Collateral column of the tables above represents amounts pledged or received as collateral against derivative transactions.
(1)
Derivative asset, at fair value and Derivative liability, at fair value includes interest rate swaps, credit default swaps and futures contracts.
(2)
Cash collateral pledged against the Company's derivative counterparties was approximately $38.0 million as of December 31, 2018.
(3)
The carrying value of investments pledged against the Company's repurchase agreements was approximately $3.3 billion as of December 31, 2018.
Certain of the Company's repurchase agreement and derivative transactions are governed by underlying agreements that generally provide for a right of set-off in the event of default or in the event of a bankruptcy of either party to the transaction.
v3.19.3.a.u2
Related Party Transactions
12 Months Ended
Dec. 31, 2019
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Management Agreement
In connection with the Company's initial public offering ("IPO") in May 2012, the Company entered into a management agreement (the "Management Agreement") with the Manager, which describes the services to be provided by the Manager and compensation for such services. The Manager is responsible for managing the Company's operations, including: (i) performing all of its day-to-day functions; (ii) determining investment criteria in conjunction with the Board of Directors; (iii) sourcing, analyzing and executing investments, asset sales and financings; (iv) performing asset management duties; and (v) performing financial and accounting management, subject to the direction and oversight of the Company's Board of Directors. Pursuant to the terms of the Management Agreement, the Manager is paid a management fee equal to 1.50% per annum of the Company's stockholders' equity (as defined in the Management Agreement), calculated and payable (in cash) quarterly in arrears. For purposes of calculating the management fee, "stockholders' equity" means the sum of the net proceeds from any issuances of the Company's equity securities since inception (allocated on a pro rata daily basis for such issuances during the fiscal quarter of any such issuance), plus retained earnings, calculated in accordance with GAAP, at the end of the most recently completed fiscal quarter (without taking into account any non-cash equity compensation expense incurred in current or prior periods), less any amount paid for repurchases of the Company's shares of common stock, excluding any unrealized gains or losses on our investments and derivatives and other non-cash items, (excluding OTTI) that have impacted stockholders' equity as reported in the Company's consolidated financial statements prepared in accordance with GAAP, regardless of whether such items are included in other comprehensive income or loss, or in net income, and excluding one-time events pursuant to changes in GAAP and certain other non-cash charges after discussions between the Manager and the Company's independent directors and after approval by a majority of the Company's independent directors. However, if the Company's stockholders' equity for any given quarter is negative based on the calculation described above, the Manager will not be entitled to receive any management fee for that quarter.
On August 3, 2016, the Company and the Manager entered into an amendment to the Management Agreement that amended the definition of "Equity" in the Management Agreement. Under the new definition, for all periods beginning on January
1, 2016, OTTI will reduce the Company's "Equity" for any completed fiscal quarter that OTTI was recognized, which in turn will reduce the Company's management fee from what would have been payable before the amendment.
In addition, the Company may be required to reimburse the Manager for certain expenses as described below, and shall reimburse the Manager for the compensation paid to the Company's chief financial officer, controller and their staff. Expense reimbursements to the Manager are made in cash on a regular basis. The Company's reimbursement obligation is not subject to any dollar limitation. Because the Manager's personnel perform certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, the Manager may be paid or reimbursed for the documented cost of performing such tasks, provided that such costs and reimbursements are in amounts which are no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm's-length basis.
The Management Agreement may be amended, supplemented or modified by agreement between the Company and the Manager. The Management Agreement expires on May 16, 2021 It is automatically renewed for one year terms on each May 15th unless previously terminated as described below. The Company's independent directors review the Manager's performance and any fees payable to the Manager annually and, the Management Agreement may be terminated annually upon the affirmative vote of at least two-thirds (2/3) of the Company's independent directors, based upon: (i) the Manager's unsatisfactory performance that is materially detrimental to the Company; or (ii) the Company's determination that any fees payable to the Manager are not fair, subject to the Manager's right to prevent such termination due to unfair fees by accepting a reduction of management fees agreed to by at least two-thirds (2/3) of the Company's independent directors. The Company will provide the Manager 180 days prior notice of any such termination. Unless terminated for cause, the Company will pay the Manager a termination fee equal to three times the average annual management fee earned by the Manager during the prior 24-month period immediately preceding the date of termination, calculated as of the end of the most recently completed fiscal quarter prior to the date of termination.
The Company may also terminate the Management Agreement at any time, without the payment of any termination fee, with 30 days prior written notice from the Company's Board of Directors for cause, which will be determined by at least two-thirds (2/3) of the Company's independent directors, which is defined as: (i) the Manager's continued material breach of any provision of the Management Agreement (including the Manager's failure to comply with the Company's investment guidelines); (ii) the Manager's fraud, misappropriation of funds, or embezzlement against the Company; (iii) the Manager's gross negligence in the performance of its duties under the Management Agreement; (iv) the occurrence of certain events with respect to the bankruptcy or insolvency of the Manager, including an order for relief in an involuntary bankruptcy case or the Manager authorizing or filing a voluntary bankruptcy petition; (v) the Manager is convicted (including a plea of nolo contendere) of a felony; or (vi) the dissolution of the Manager.
In September 2018, the Company completed a secondary public offering in which it sold 6,500,000 shares of its common stock for net proceeds of approximately $67.7 million after subtracting underwriting commissions and offering expenses. Refer to Note12- "Stockholders' Equity" for details on the secondary public offering. The Company's Manager did not earn a management fee on the issued equity through March 31, 2019, to reduce any impact on earnings as the Company fully deployed the capital into its target assets.
For the years ended December 31, 2019, December 31, 2018 and December 31, 2017 the Company incurred $7.4 million, $8.7 million and $8.1 million in management fees, respectively.
In addition to the management fee, the Company is also responsible for reimbursing the Manager for certain expenses paid by the Manager on behalf of the Company, as defined in the Management Agreement. For the years ended December 31, 2019, December 31, 2018 and December 31, 2017, the Company recorded expenses included in general and administrative expenses totaling approximately $1.6 million, $1.5 million and $1.4 million, respectively, related to reimbursable employee costs. Any such expenses incurred by the Manager and reimbursed by the Company, including the employee compensation expense, are typically included in the Company's general and administrative expense in the Consolidated Statements of Operations. At December 31, 2019 and December 31, 2018, approximately $2.0 million and approximately $4.2 million, respectively, for management fees incurred but not yet paid was included in "Payable to affiliate" in the Consolidated Balance Sheets. In addition, at December 31, 2019 and December 31, 2018, approximately $181 thousand and approximately $379 thousand, respectively of reimbursable costs incurred but not yet paid was included in "Payable to affiliate" in the Consolidated Balance Sheets.
v3.19.3.a.u2
Share-Based Payments
12 Months Ended
Dec. 31, 2019
Share-based Compensation [Abstract]  
Share-Based Payments Share-Based Payments
In conjunction with the Company's IPO and concurrent private placement, the Company's Board of Directors approved the Western Asset Mortgage Capital Corporation Equity Plan (the "Equity Plan") and the Western Asset Manager Equity Plan (the "Manager Equity Plan" and collectively the "Equity Incentive Plans"). The Equity Incentive Plans include provisions for grants of restricted common stock and other equity-based awards to the Manager, its employees and employees of its affiliates and to the Company's directors, officers and employees. The Company can issue up to 3.0% of the total number of issued and outstanding shares of its common stock (on a fully diluted basis) at the time of each award (other than any shares previously issued or subject to awards made pursuant to one of the Company's Equity Incentive Plans) under these Equity Incentive Plans. Upon the completion of the Company's most recent secondary public offering, the number of shares of common stock available under the Equity Incentive Plans increased to 1,582,594. Approximately 894,289 of shares have been issued under the Equity Plans with 688,305 shares available for issuance as of December 31, 2019.
Under the Equity Plan, the Company made the following grants during the years ended December 31, 2019 and December 31, 2018:
On June 7, 2018, the Company granted a total of 25,904 shares (6,476 each) of restricted common stock under the Equity Plan to the Company’s four independent directors. These restricted shares vested in full on June 1, 2019, the first anniversary of the grant date. Each of the independent directors has elected to defer the shares granted to him under the Company’s Director Deferred Fee Plan (the “Director Deferred Fee Plan”). The Director Deferred Fee Plan permits eligible members of the Company's board of directors to defer certain stock awards made under its director compensation programs. The Director Deferred Fee Plan allows directors to defer issuance of their stock awards and therefore defer payment of any tax liability until the deferral is terminated, pursuant to the election form executed each year by each eligible director.

On March 28, 2019, the Company granted 108,000 shares of restricted common stock to the Manager under the Manager Equity Plan. One-third of the shares will vest on March 28, 2020, one-third will vest on March 28, 2021 and the remaining one-third will vest on March 28, 2022.

On June 6, 2019, the Company granted a total of 28,780 shares (7,195 each) of restricted common stock under the Equity Plan to the Company’s four independent directors. These restricted shares will vest in full on June 6, 2020, the first anniversary of the grant date. Each of the independent directors has elected to defer the shares granted to him under the Company’s Director Deferred Fee Plan (the “Director Deferred Fee Plan”). The Director Deferred Fee Plan permits eligible members of the Company's board of directors to defer certain stock awards made under its director compensation programs. The Director Deferred Fee Plan allows directors to defer issuance of their stock awards and therefore defer payment of any tax liability until the deferral is terminated, pursuant to the election form executed each year by each eligible director.
During the years ended December 31, 2019, December 31, 2018 and December 31, 2017, 29,200, 84,203 and 152,630 restricted common shares vested, respectively, including shares whose issuance has been deferred under the Director Deferred Fee Plan. The Company recognized stock-based compensation expense of approximately $564 thousand, $265 thousand and $981 thousand for the years ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively. In addition, the Company had unamortized compensation expense of $968 thousand and $117 thousand for equity awards at December 31, 2019 and December 31, 2018, respectively.
All restricted common shares granted, other than those whose issuance has been deferred pursuant to the Director Deferred Fee Plan, possess all incidents of ownership, including the right to receive dividends and distributions currently, and the right to vote. Dividend equivalent payments otherwise allocable to restricted common shares under the Company's Director Deferred Fee Plan are deemed to purchase additional phantom shares of the Company's common stock that are credited to each participant's deferral account. The award agreements include restrictions whereby the restricted shares cannot be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of prior to the lapse of restrictions under the respective award agreement. The restrictions lapse on the unvested restricted shares awarded when vested, subject to the grantee's continuing to provide services to the Company as of the vesting date. Unvested restricted shares and rights to dividends thereon are forfeited upon termination of the grantee.
The following is a summary of restricted common stock vesting dates as of December 31, 2019 and December 31, 2018, including shares whose issuance has been deferred under the Director Deferred Fee Plan:
 
December 31, 2019
 
December 31, 2018
Vesting Date
Shares Vesting
 
Shares Vesting
June 2019

 
27,476

March 2020
36,000

 

June 2020
30,592

 

March 2021
36,000

 

March 2022
36,000

 

 
138,592

 
27,476


The following table presents information with respect to the Company's restricted stock for the years ended December 31, 2019 and December 31, 2018, including shares whose issuance has been deferred under the Director Deferred Fee Plan:
 
December 31, 2019
 
December 31, 2018
 
Shares of
Restricted Stock
 
Weighted Average
Grant Date Fair
Value(1)
 
Shares of
Restricted Stock
 
Weighted Average
Grant Date Fair
Value(1)
Outstanding at beginning of period
753,973

 
$
16.77

 
725,449

 
$
17.00

Granted(2)
140,316

 
10.34

 
28,524

 
10.75

Outstanding at end of period
894,289

 
$
15.76

 
753,973

 
$
16.77

Unvested at end of period
138,592

 
$
10.34

 
27,476

 
$
10.78

 

(1)
The grant date fair value of restricted stock awards is based on the closing market price of the Company's common stock at the grant date.
(2)
Includes 3,536 shares and 2,620 shares of restricted stock attributed to dividends on restricted stock under the Director Deferred Fee Plan for the years ended December 31, 2019 and December 31, 2018, respectively.
v3.19.3.a.u2
Stockholders' Equity
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Stockholders' Equity
At-The-Market Program
In April 2017, the Company entered into an equity distribution agreement with JMP Securities LLC under which the Company may offer and sell up to $100.0 million shares of common stock in an At-The-Market equity offering. During the year ended December 31, 2019, the Company sold 299,497 shares under this agreement for net proceeds of $3.0 million.
Secondary Public Offerings
In September 2018, the Company completed a secondary public offering in which it sold 6,500,000 of its common stock, including 303,422 shares of treasury stock, at a price of $10.85 per share, for net proceeds of approximately $67.7 million after subtracting underwriting commissions and offering expenses of approximately $2.8 million. The Company used the net proceeds from the offering to opportunistically invest in its target assets in accordance with its investment guidelines.
In May 2019, the Company completed a secondary public offering in which it sold 5,000,000 shares of our common stock at a price of $10.14 per share, for net proceeds of approximately $49.3 million after subtracting underwriting commissions and offering expenses of approximately $1.4 million. The Company used the net proceeds from the offering to opportunistically invest in its target assets in accordance with its investment guidelines.
Stock Repurchase Program
On December 19, 2019, the Board of Directors of the Company reauthorized its repurchase program of up to 2,700,000 shares of its common stock through December 31, 2021. The previous reauthorization announced on December 21, 2017 of the Company's repurchase program of up to 2,100,000 shares of its common stock expired on December 31, 2019. Purchases made pursuant to the program will be made in the open market, in privately negotiated transactions, or pursuant to any trading plan that may be adopted in accordance with Rules 10b5-1 and 10b-18 of the Securities and Exchange Act of 1934, as amended. The
authorization does not obligate the Company to acquire any particular amount of common shares and the program may be suspended or discontinued at the Company's discretion without prior notice. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The Company has repurchased 303,422 shares of common stock accounted for as treasury stock pursuant to the authorization. In September 2018, the Company re-issued all 303,422 shares in treasury stock as part of its secondary public offering.
Dividends
The following table presents cash dividends declared and paid by the Company on its common stock:
Declaration Date
 
Record Date
 
Payment Date
 
Amount per Share
 
Tax Characterization
2019
 
 
 
 
 
 

 
 
December 19, 2019
 
December 30, 2019
 
January 24, 2020
 
$
0.31

 
Ordinary income
September 19, 2019
 
September 30, 2019
 
October 25, 2019
 
$
0.31

 
Ordinary income
June 20, 2019
 
July 1, 2019
 
July 26, 2019
 
$
0.31

 
Ordinary income
March 21, 2019
 
April 1, 2019
 
April 26, 2019
 
$
0.31

 
Ordinary income
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 

 
 
December 19, 2018
 
December 31, 2018
 
January 25, 2019
 
$
0.31

 
Ordinary income
September 17, 2018
 
September 27, 2018
 
October 26, 2018
 
$
0.31

 
Ordinary income
June 21, 2018
 
July 2, 2018
 
July 26, 2018
 
$
0.31

 
Ordinary income
March 22, 2018
 
April 2, 2018
 
April 26, 2018
 
$
0.31

 
Ordinary income

v3.19.3.a.u2
Net Income per Common Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Net Income per Common Share Net Income per Common Share
The table below presents basic and diluted net income per share of common stock using the two-class method for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars, other than shares and per share amounts, in thousands):

 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Numerator:
 

 
 

 
 

Net income attributable to common stockholders and participating securities for basic and diluted earnings per share
$
70,699

 
$
26,409

 
$
85,097

Less:
 

 
 

 
 

Dividends and undistributed earnings allocated to participating securities
303

 
138

 
312

Net income allocable to common stockholders—basic and diluted
$
70,396

 
$
26,271

 
$
84,785

Denominator:
 

 
 

 
 

Weighted average common shares outstanding for basic earnings per share
51,278,932

 
43,388,810

 
41,817,455

Weighted average common shares outstanding for diluted earnings per share
51,278,932

 
43,388,810

 
41,817,455

Basic earnings per common share
$
1.37

 
$
0.61

 
$
2.03

Diluted earnings per common share
$
1.37

 
$
0.61

 
$
2.03


For the years ended December 31, 2019, December 31, 2018 and December 31, 2017, the Company excluded the effects of the convertible senior unsecured notes from the computation of diluted earnings per share since the average market value per share of the Company's common stock was below the exercise price of the convertible senior unsecured notes. For the years ended December 31, 2019, December 31, 2018 and December 31, 2017, the Company excluded the effects of the warrants from the computation of diluted earnings per share since the average market value per share of the Company’s common stock was below the exercise price of the warrants.
v3.19.3.a.u2
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
As a REIT, the Company is not subject to federal income tax to the extent that it makes qualifying distributions to its stockholders and satisfies on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income and stock ownership tests.
Based on the Company's analysis of any potential uncertain income tax positions, the Company concluded that it does not have any uncertain tax positions that meet the recognition or measurement criteria as of December 31, 2019. The Company files U.S. federal and state income tax returns. As of December 31, 2019, U.S. federal tax returns filed by the Company for 2018, 2017 and 2016 and state tax returns filed for 2018, 2017, 2016 and 2015 are open for examination pursuant to relevant statutes of limitation. In the event that the Company incurs income tax related interest and penalties, the Company's policy is to classify them as a component of its provision for income taxes.
Income Tax Provision
Subject to the limitation under the REIT asset test rules, the Company is permitted to own up to 100% of the stock of one or more TRS. Currently, the Company owns one TRS that is taxable as a corporation and is subject to federal, state and local income tax on its net income at the applicable corporate rates. The TRS, which was formed in Delaware on July 28, 2014, is a limited liability company and a wholly-owned subsidiary of the Company. For the years ended December 31, 2019, December 31, 2018 and December 31, 2017, the Company recorded a federal and state tax provision of approximately $1.1 million, $709 thousand and $3.5 million, respectively.
The following table summarizes the Company's income tax provision for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):
 
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Current Tax Provision (Benefit)
 
 
 
 
 
 
Federal
 
$
860

 
$
709

 
$
4,076

State
 
197

 

 
(267
)
Total Current Provision for Income Taxes, net
 
1,057

 
709

 
3,809

Deferred Provision (Benefit) for Income Taxes
 
 
 
 
 
 
Federal
 

 

 
85

State
 

 

 
(407
)
Total Deferred Benefit for Income Taxes, net
 

 

 
(322
)
Total Income Tax Provision, net
 
$
1,057

 
$
709

 
$
3,487



Deferred Tax Asset and Deferred Tax Liability

As of December 31, 2019 and December 31, 2018, the Company recorded a deferred tax asset of approximately $8.5 million and $6.0 million, respectively, relating to capital loss carryforward and temporary differences as a result of the timing of income recognition of certain investments held in the TRS. The capital loss carryforwards may only be recognized to the extent of capital gains. There is uncertainty as to the TRS ability to recognize capital gains in the future. As a result, the Company has concluded it is more likely than not the deferred tax asset will not be realized and has recorded a full valuation allowance.

In addition, the REIT generated net operating losses ("NOL's") for the year ended December 31, 2017 related to its swap terminations and for the California return a portion of the NOL's is apportioned to the TRS. The Company recorded a deferred
state tax asset of $6.0 million and $5.5 million in the REIT and $1.3 million and $993 thousand in the TRS as of December 31, 2019 and December 31, 2018, respectively. The TRS can carryback the NOL's to each of the two preceding years and receive a refund for taxes paid. As a result, the Company has concluded it is more likely than not the deferred tax asset will not be realized with the exception of the TRS carryback to 2015 and has recorded a combined valuation allowance of $6.9 million and $6.1 million as of December 31, 2019 and December 31, 2018, respectively. The Company also recorded a deferred federal tax liability of $85 thousand, as of December 31, 2019 and December 31, 2018, in anticipation of the receipt of the state tax refund as a result of the carryback of the California NOL.

The following tables disclose the components of the Company's deferred tax asset and deferred tax liability at December 31, 2019 and 2018 (dollars in thousands):

Deferred Tax Asset
 
December 31, 2019
 
December 31, 2018
Net operating loss available for carry-back and carry-forward (1)
 
$
7,295

 
$
6,503

Net capital loss carry-forward (1)
 
6,775

 
4,271

Investments
 
1,719

 
1,720

Deferred tax asset
 
15,789

 
12,494

Allowance
 
(15,382
)
 
(12,087
)
Net deferred tax asset
 
$
407

 
$
407



Deferred Tax Liability
 
December 31, 2019
 
December 31, 2018
Net operating loss available for carry-back and carry-forward
 
$
85

 
$
85

Net deferred tax liability
 
$
85

 
$
85


(1) Net operating loss available for carry-forward begin to expire in 2037. Net capital loss available for carry-forward begin to expire in 2020.  


Reconciliation of Tax Rate to Effective Tax Rate

The Company's effective tax rate differs from its combined federal and state income tax rate primarily due to the deduction of dividends distributions to be paid under Code Section 857(a). The reconciliation of these rates are as follows:

 
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
Federal statutory rate
 
21.0
 %
 
21.0
 %
State statutory rate, net of federal benefit
 
(1.0
)%
 
1.5
 %
Other
 
0.1
 %
 
(0.8
)%
Change in valuation allowance
 
3.6
 %
 
(1.3
)%
REIT earnings not subject to corporate taxes
 
(22.2
)%
 
(17.8
)%
Effective Tax Rate
 
1.5
 %
 
2.6
 %



Tax Cuts and Jobs Act
 
On December 22, 2017, the President of the United States signed and enacted comprehensive tax legislation into law H.R. 1, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act significantly revised the U.S. corporate income tax by, among other things, lowering the corporate income tax rate from 35% to 21%.
v3.19.3.a.u2
Contingencies
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Contingencies Contingencies
From time to time, the Company may become involved in various claims and legal actions arising in the ordinary course of business. Management is not aware of any material contingencies at December 31, 2019.
v3.19.3.a.u2
Summarized Quarterly Results (unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Summarized Quarterly Results (unaudited) Summarized Quarterly Results (unaudited)
The following is a presentation of selected unaudited results of operations:
 
Quarter Ended
 
March 31, 2019
 
June 30, 2019
 
September 30, 2019
 
December 31, 2019
Net Interest Income
 
 
 
 
 
 
 
Interest income
$
52,033

 
$
53,818

 
$
55,652

 
$
55,761

Interest expense
36,400

 
37,958

 
39,082

 
36,834

Net Interest Income
15,633

 
15,860

 
16,570

 
18,927

 
 
 
 
 
 
 
 
Other Income (Loss)
 
 
 
 
 
 
 
Realized gain (loss) on sale of investments, net
(5,105
)
 
(8
)
 
21,399

 
11,992

Other than temporary impairment
(1,232
)
 
(3,295
)
 
(1,819
)
 
(2,228
)
Unrealized gain (loss), net          
50,781

 
74,614

 
35,030

 
(52,896
)
Gain (loss) on derivative instruments, net          
(27,148
)
 
(71,530
)
 
(47,056
)
 
42,007

Other, net
236

 
532

 
918

 
518

Other Income (Loss)
17,532

 
313

 
8,472

 
(607
)
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
Management fee to affiliate
1,735

 
1,832

 
1,800

 
1,987

Other operating expenses
1,598

 
1,253

 
1,589

 
1,079

General and administrative expenses:
 
 
 
 
 
 
 
Compensation expense
544

 
705

 
671

 
671

Professional fees
1,215

 
761

 
973

 
1,031

Other general and administrative expenses
185

 
530

 
344

 
441

Total general and administrative expenses
1,944

 
1,996

 
1,988

 
2,143

Total Expenses
5,277

 
5,081

 
5,377

 
5,209

 
 
 
 
 
 
 
 
Income before income taxes
27,888

 
11,092

 
19,665

 
13,111

Income tax provision (benefit)
12

 
478

 
(55
)
 
622

Net income
$
27,876

 
$
10,614

 
$
19,720

 
$
12,489

 
 
 
 
 
 
 
 
Net income per Common Share — Basic
$
0.58

 
$
0.21

 
$
0.37

 
$
0.23

Net income per Common Share — Diluted
$
0.58

 
$
0.21

 
$
0.37

 
$
0.23

 
Quarter Ended
 
March 31, 2018
 
June 30, 2018
 
September 30, 2018
 
December 31, 2018
Net Interest Income:
 
 
 
 
 
 
 
Interest income
$
39,727

 
$
57,154

 
$
54,461

 
$
58,020

Interest expense
20,697

 
38,134

 
38,517

 
40,892

Net Interest Income
19,030

 
19,020

 
15,944

 
17,128

 
 
 
 
 
 
 
 
Other Income (Loss):
 
 
 
 
 
 
 
Realized gain (loss) on sale of investments, net
575

 
(5,608
)
 
(24,229
)
 
(33,995
)
Other than temporary impairment
(2,916
)
 
(2,974
)
 
(2,533
)
 
(2,757
)
Unrealized gain (loss), net          
(68,961
)
 
(31,693
)
 
13,128

 
62,855

Gain (loss) on derivative instruments, net          
79,582

 
28,490

 
24,625

 
(54,728
)
Other, net
47

 
(145
)
 
(2
)
 
(89
)
Other Income (Loss)
8,327

 
(11,930
)
 
10,989

 
(28,714
)
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Management fee to affiliate
2,180

 
2,259

 
2,284

 
1,950

Other operating expenses
969

 
1,555

 
1,609

 
1,943

General and administrative expenses:
 
 
 
 
 
 
 
Compensation expense
510

 
572

 
552

 
552

Professional fees
1,295

 
818

 
1,065

 
1,121

Other general and administrative expenses
361

 
397

 
335

 
349

Total general and administrative expenses
2,166

 
1,787

 
1,952

 
2,022

Total Expenses
5,315

 
5,601

 
5,845

 
5,915

 
 
 
 
 
 
 
 
Income (loss) before income taxes
22,042

 
1,489

 
21,088

 
(17,501
)
Income tax provision
313

 
36

 
206

 
154

Net income (loss)
$
21,729

 
$
1,453

 
$
20,882

 
$
(17,655
)
 
 
 
 
 
 
 
 
Net income (loss) per Common Share—Basic
$
0.52

 
$
0.03

 
$
0.50

 
$
(0.37
)
Net income (loss) per Common Share—Diluted
$
0.52

 
$
0.03

 
$
0.50

 
$
(0.37
)

v3.19.3.a.u2
Subsequent Events
12 Months Ended
Dec. 31, 2019
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events (unaudited)On February 18, 2020, Franklin Resources, Inc. (“Franklin”) and Legg Mason announced that they had entered into an agreement under which Franklin would acquire Legg Mason and its affiliates, including the Manager.   The transaction is expected to close in the third quarter of 2020 and is subject to customary closing conditions.  Upon completion of the transaction the Manager would become a wholly owned subsidiary of Franklin.
v3.19.3.a.u2
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate
$ in thousands
Asset Type
 
Description
 
Number of
Loans
 
Interest
Rate
 
Maturity
Date
 
Periodic Payment Terms(1)
 
Prior
Liens
 
Face
Amount of
Mortgages
 
Carrying
Amount of
Mortgages
 
Principal
Amount of
Loans Subject to
Delinquent
Principal or
Interest
Residential Whole-Loans and Bridge Loans
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $0 - $249,999
 
730
 
Hybrid ARM 4.5% to 6.6%
 
11/01/2041 to 12/01/2049
 
P&I
 
$

 
$
120,652

 
$
125,569

 
$

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $250,000 - $499,999
 
1,051
 
Hybrid ARM 4.5% to 6.5%
 
01/01/2042 to 12/01/2049
 
P&I
 

 
356,183

 
370,434

 
1,446

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $500,000 - $749,999
 
345
 
Hybrid ARM 4.5% to 6.5%
 
02/01/2042 to 12/01/2049
 
P&I
 

 
198,888

 
206,818

 
646

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $750,000 - $999,999
 
147
 
Hybrid ARM 4.5% to 6.4%
 
05/01/2043 to 12/01/2049
 
P&I
 

 
121,140

 
125,727

 
790

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,000,000 - $1,249,999
 
34
 
Hybrid ARM 4.0% to 5.9%
 
09/01/2043 to 12/01/2049
 
P&I
 

 
36,536

 
37,649

 
1,006

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,250,000 - $1,499,999
 
14
 
Hybrid ARM 4.6% to 6.0%
 
12/01/2041 to 12/01/2049
 
P&I
 

 
18,452

 
19,228

 

Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,500,000 and above
 
27
 
Hybrid ARM 4.8% to 6.2%
 
02/01/2042 to 11/01/2049
 
P&I
 

 
65,071

 
67,418

 

Variable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $0 - $249,999
 
4
 
Variable 6.2% to 6.4%
 
02/01/2044 to 05/01/2044
 
P&I
 

 
558

 
586

 

Variable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $250,000 - $499,999
 
6
 
Variable 5.5% to 6.3%
 
04/01/2044 to 11/01/2047
 
P&I
 

 
2,026

 
2,128

 

Variable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $500,000 - $749,999
 
1
 
Variable 6.2% to 6.2%
 
04/01/2044 to 04/01/2044
 
P&I
 

 
450

 
473

 

Variable Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,250,000 - $1,499,999
 
2
 
Variable 6.2% to 6.4%
 
02/01/2044 to 05/01/2044
 
P&I
 

 
1,344

 
1,415

 

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $0 - $249,999
 
422
 
Fixed 3.8% to 7.1%
 
07/01/2026 to 12/01/2049
 
P&I
 

 
66,458

 
68,988

 
247

$ in thousands
Asset Type
 
Description
 
Number of
Loans
 
Interest
Rate
 
Maturity
Date
 
Periodic Payment Terms(1)
 
Prior
Liens
 
Face
Amount of
Mortgages
 
Carrying
Amount of
Mortgages
 
Principal
Amount of
Loans Subject to
Delinquent
Principal or
Interest
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $250,000 - $499,999
 
552
 
Fixed 3.8% to 7.5%
 
09/01/2026 to 12/01/2049
 
P&I
 

 
189,163

 
195,762

 
719

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $500,000 - $749,999
 
128
 
Fixed 3.9% to 6.4%
 
11/01/2033 to 12/01/2049
 
P&I
 

 
73,638

 
76,076

 

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $750,000 - $999,999
 
35
 
Fixed 4.6% to 5.9%
 
11/01/2033 to 12/01/2049
 
P&I
 

 
30,096

 
31,212

 

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,000,000 - $1,249,999
 
12
 
Fixed 5.0% to 5.9%
 
02/01/2048 to 12/01/2049
 
P&I
 

 
13,095

 
13,586

 

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,250,000 - $1,499,999
 
8
 
Fixed 4.7% to 6.3%
 
02/01/2036 to 12/01/2049
 
P&I
 

 
9,980

 
10,371

 

Fixed Rate Residential Mortgage Loan Held in Securitization Trusts
 
Original Loan Balance $1,500,000 and above
 
11
 
Fixed 5.3% to 5.7%
 
09/01/2048 to 10/01/2049
 
P&I
 

 
21,714

 
22,420

 
2,271

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $0 - $249,999
 
34
 
Fixed 7.5% to 18.0%
 
12/31/2019 to 03/01/2021
 
Interest Only(3)
 

 
4,722

 
4,545

 
1,930

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $250,000 - $499,999
 
13
 
Fixed 7.5% to 11.3%
 
12/31/2019 to 02/01/2021
 
Interest Only(3)
 

 
4,907

 
4,887

 
420

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $500,000 - $749,999
 
10
 
Fixed 7.8% to 12.7%
 
12/31/2019 to 08/01/2020
 
Interest Only(3)
 

 
6,251

 
6,133

 
2,071

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $750,000 - $999,999
 
11
 
Fixed 7.8% to 18.0%
 
12/31/2019 to 12/01/2020
 
Interest Only(3)
 

 
9,662

 
9,418

 
3,595

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $1,000,000 - $1,249,999
 
4
 
Fixed 8.0% to 13.5%
 
12/31/2019 to 09/01/2020
 
Interest Only(3)
 

 
4,526

 
4,464

 
1,125

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $1,250,000 - $1,499,999
 
2
 
Fixed 9.0% to 10.8%
 
12/31/2019 to 12/31/2019
 
Interest Only(3)
 

 
2,690

 
2,624

 
1,295

Fixed Rate Residential Bridge Loans Held in Securitization Trusts
 
Original Loan Balance $1,500,000 and above
 
2
 
Fixed 7.8% to 8.5%
 
12/31/2019 to 08/01/2020
 
Interest Only(3)
 

 
4,437

 
4,348

 
1,672

Total Residential Whole-Loans and Bridge Loans
 
$

 
$
1,362,639

 
$
1,412,279

 
$
19,233













Western Asset Mortgage Capital Corporation and Subsidiaries
Schedule IV
Commercial Real Estate Loans
As of December 31, 2019

$ in thousands
Asset Type
 
Description
 
Number of
Loans
 
Interest
Rate
 
Maturity
Date
 
Periodic Payment Terms(1)
 
Prior
Liens
 
Face
Amount of
Mortgages
 
Carrying
Amount of
Mortgages
 
Principal
Amount of
Loans Subject to
Delinquent
Principal or
Interest
Commercial Loans
Commercial Loan Held in Securitization Trust
 
Original Loan Balance $45,187,500
 
1
 
LIBOR + 4.25%
 
07/01/2020
 
Interest Only(4)
 
$

 
$
45,188

 
$
45,188

 
$

Commercial Loan Held in Securitization Trust
 
Original Loan Balance $13,600,000
 
1
 
LIBOR + 4.00%
 
12/01/2021
 
Interest Only(4)
 

 
13,600

 
13,600

 

Commercial Loan Held in Securitization Trust
 
Original Loan Balance $32,000,000
 
1
 
LIBOR + 4.10%
 
07/01/2021
 
Interest Only(4)
 
$

 
$
32,000

 
$
32,000

 
$

Commercial Mezzanine Loan
 
Original Loan Balance $20,000,000
 
1
 
LIBOR + 6.50%
 
12/09/2020
 
Interest Only(4)
 

 
20,000

 
20,000

 

Commercial Loan
 
Original Loan Balance $30,000,000
 
1
 
LIBOR + 4.50%
 
06/09/2020
 
Interest Only(4)
 

 
30,000

 
30,000

 

Commercial Loan
 
Original Loan Balance $50,000,000
 
1
 
LIBOR + 4.75%
 
01/11/2022
 
Interest Only(4)
 

 
50,000

 
50,000

 

Commercial Loan
 
Original Loan Balance $90,000,000
 
1
 
LIBOR + 9.25%
 
06/29/2021
 
Interest Only(4)
 

 
90,000

 
90,000

 

Commercial Loan
 
Original Loan Balance $40,000,000
 
1
 
LIBOR + 3.02%
 
08/09/2021
 
Interest Only(4)
 

 
40,000

 
40,000

 

Commercial Loan
 
Original Loan Balance $13,206,521
 
1
 
LIBOR + 3.75%
 
11/06/2021
 
Interest Only(4)
 

 
13,206

 
13,206

 

Commercial Loan
 
Original Loan Balance $24,534,783
 
1
 
LIBOR + 3.75%
 
11/06/2021
 
Interest Only(4)
 

 
24,535

 
24,535

 

Commercial Loan
 
Original Loan Balance $7,258,696
 
1
 
LIBOR + 3.75%
 
11/06/2021
 
Interest Only(4)
 

 
7,259

 
7,259

 

Commercial Loan
 
Original Loan Balance $4,425,400
 
1
 
LIBOR + 4.85%
 
12/06/2022
 
Interest Only(4)
 

 
4,425

 
4,425

 

Total Commercial Loans
 
$

 
$
370,213

 
$
370,213

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securitized Commercial Loans
Commercial Loan Held in Securitization Trust
 
Original Loan Balance $900,000,000
 
1
 
LIBOR + 8.50%
 
03/09/2021
 
Interest Only(4)
 

 
674,331

 
676,436

 

Commercial Loan Held in Securitization Trust
 
Original Loan Balance $234,500,000
 
1
 
Fixed 4.27%
 
12/09/2024
 
Interest Only(4)
 

 
234,500

 
198,104

 

$ in thousands
Asset Type
 
Description
 
Number of
Loans
 
Interest
Rate
 
Maturity
Date
 
Periodic Payment Terms(1)
 
Prior
Liens
 
Face
Amount of
Mortgages
 
Carrying
Amount of
Mortgages
 
Principal
Amount of
Loans Subject to
Delinquent
Principal or
Interest
Commercial Loan Held in Securitization Trust
 
Original Loan Balance $10,500,000
 
1
 
Fixed 12.02%
 
12/09/2024
 
Interest Only(4)
 

 
10,500

 
10,443

 

Commercial Mezzanine Loan Held in Securitization Trust
 
Original Loan Balance $25,000,000
 
1
 
Fixed 9.00%
 
07/06/2020
 
P&I(2)
 

 
24,048

 
24,057

 

Total Securitized Commercial Loans
 
$

 
$
943,379

 
$
909,040

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Residential and Commercial Loans
 
$

 
$
2,676,231

 
$
2,691,532

 
$
19,233


 

(1) Principal and interest ("P&I")
(2) Interest only payments for initial 2 years. After 2 years, monthly P&I payments are based on an 2 years amortization schedule and a balloon payment is due on the maturity date.
(3) Residential Bridge Loans are mainly interest only loans with a balloon payment at maturity.
(4) The borrower may prepay the commercial loan in whole or in part at any time in accordance with the terms of the loan agreement.
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:
 
 
2019
 
2018
 
2017
Beginning balance
 
$
2,493,238

 
$
368,972

 
$
216,361

Additions during period:
 
 

 
 

 
 

New mortgage loans
 
2,042,587

 
2,901,479

 
232,545

Unrealized gains
 
21,291

 
631

 
3,167

Deductions during period:
 
 

 
 

 
 

Collections of principal
 
1,858,659

 
769,748

 
80,550

Amortization of premium and (discounts)
 
5,247

 
5,692

 
1,470

Unrealized losses
 
1,191

 
2,356

 
1,081

Realized losses
 
487

 
48

 

Balance at end of period
 
$
2,691,532

 
$
2,493,238

 
$
368,972


v3.19.3.a.u2
Basis of Presentation and Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Basis of Presentation and Consolidation
Basis of Presentation and Consolidation
The accompanying financial statements and related notes have been prepared in conformity with generally accepted accounting principles in the United States of America ("GAAP"). The consolidated financial statements include the accounts of the Company, its wholly -owned subsidiaries and variable interest entities ("VIEs") in which it is considered the primary beneficiary. All intercompany amounts between the Company and its subsidiaries and consolidated VIEs have been eliminated in consolidation.
Variable Interest Entity
Variable Interest Entities
 
VIEs are defined as entities that by design either lack sufficient equity for the entity to finance its activities without additional subordinated financial support or are unable to direct the entity’s activities or are not exposed to the entity’s losses or entitled to its residual returns. The Company evaluates all of its interests in VIEs for consolidation. When the interests are determined to be variable interests, the Company assesses whether it is deemed the primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.
 
To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, it considers all facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes: first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the
most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers is deemed to have the power to direct the activities of a VIE.
 
To assess whether the Company has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, it considers all of its economic interests. This assessment requires the Company to apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by the Company.
 
In instances where the Company and its related parties have variable interests in a VIE, the Company considers whether there is a single party in the related party group that meets both the power and losses or benefits criteria on its own as though no related party relationship existed.  If one party within the related party group meets both these criteria, such reporting entity is the primary beneficiary of the VIE and no further analysis is needed.  If no party within the related party group on its own meets both the power and losses or benefits criteria, but the related party group as a whole meets these two criteria, the determination of primary beneficiary within the related party group requires significant judgment. The analysis is based upon qualitative as well as quantitative factors, such as the relationship of the VIE to each of the members of the related-party group, as well as the significance of the VIE's activities to those members, with the objective of determining which party is most closely associated with the VIE.
  
Ongoing assessments of whether an enterprise is the primary beneficiary of a VIE are required.
Use of Estimates
Use of Estimates
 
The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

Earnings (Loss) per share
Earnings (Loss) Per Share
 
GAAP requires use of the two-class method in computing earnings per share for all periods presented for each class of common stock and participating securities as if all earnings for the period had been distributed.  Under the two-class method, during periods of net income, the net income is first reduced for dividends declared on all classes of securities to arrive at undistributed earnings.  During periods of net losses, the net loss is reduced for dividends declared on participating securities only if the security has the right to participate in the earnings of the entity and an objectively determinable contractual obligation to share in net losses of the entity.  The Company’s participating securities are not allocated a share of the net loss, as the participating securities do not have a contractual obligation to share in the net losses of the Company.

The remaining earnings are allocated to common stockholders and participating securities, to the extent that each security shares in earnings, as if all of the earnings for the period had been distributed.  Each total is then divided by the applicable number of weighted average outstanding common shares to arrive at basic earnings per share.  For the diluted earnings, the denominator includes the weighted average outstanding common shares and all potential common shares assumed issued if they are dilutive.  The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of these potential common shares.
Offering Costs
Offering Costs
 
Offering costs borne by the Company in connection with common stock offerings and private placements are reflected as a reduction of additional paid-in-capital. Offering costs borne by the Company in connection with its shelf registration will be deferred and recorded in "Other assets" until such time the Company completes a common stock offering where all or a portion will be reclassified and reflected as a reduction of additional paid-in-capital. The deferred offering costs will be expensed upon the expiration of the shelf if the Company does not complete an equity offering.
Cash and Cash Equivalents
Cash and Cash Equivalents
 
The Company considers all highly liquid short-term investments with original maturities of 90 days or less when purchased to be cash equivalents.  Cash and cash equivalents are exposed to concentrations of credit risk. The Company places its cash and cash equivalents with what it believes to be high credit quality institutions. At times such investments may be in excess of the Federal Deposit Insurance Corporation insurance limit.

Valuation of financial instruments
Valuation of Financial Instruments
 
The Company discloses the fair value of its financial instruments according to a fair value hierarchy (Levels I, II, and III, as defined below). ASC 820, "Fair Value Measurement and Disclosures" establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements. ASC 820 further specifies a hierarchy of valuation techniques, which is based on whether the inputs into the valuation technique are observable or unobservable. The hierarchy is as follows:
 
Level I — Quoted prices in active markets for identical assets or liabilities.
 
Level II — Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
 
Level III — Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable, for example, when there is little or no market activity for an investment at the end of the period, unobservable inputs may be used.
 
The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.  Transfers between levels are determined by the Company at the end of the reporting period. Refer to Note 3 - "Fair Value of Financial Instruments."
Mortgage-Backed Securities and Other Securities
Mortgage-Backed Securities and Other Securities
 
The Company's mortgage-backed securities and other securities portfolio primarily consists of Agency CMBS, Non-Agency CMBS, Agency RMBS, Non-Agency RMBS, ABS and other real estate related securities, these investments are recorded in accordance with ASC 320, “Investments - Debt and Equity Securities” and ASC 325-40, “Beneficial Interests in Securitized Financial Assets.” The Company has chosen to elect the fair value option pursuant to ASC 825, “Financial Instruments” for its mortgage-backed securities and other securities portfolio. Electing the fair value option allows the Company to record changes in fair value in the Consolidated Statements of Operations as a component of “Unrealized gain (loss), net.”

If the Company purchases securities with evidence of credit deterioration, it will analyze to determine if the guidance found in ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” is applicable.

The Company evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis. The determination of whether a security is other-than-temporarily impaired involves judgments, estimates and assumptions based on subjective and objective factors. As a result, the timing and amount of an OTTI constitutes an accounting estimate that may change materially over time.

When the fair value of an investment security is less than its amortized cost at the balance sheet date, the security is considered impaired, and the impairment is designated as either “temporary” or “other-than-temporary.” When a security is impaired, an OTTI is considered to have occurred if (i) the Company intends to sell the security (i.e., a decision has been made as
of the reporting date) or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or if it is more likely than not that the Company will be required to sell the real estate security before recovery of its amortized cost basis, the entire amount of the impairment loss, if any, is recognized in earnings as OTTI and the cost basis of the security is adjusted to its fair value. Additionally, for securities accounted for under ASC 325-40 an OTTI is deemed to have occurred when there is an adverse change in the expected cash flows to be received and the fair value of the security is less than its carrying amount. In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), is compared to the present value of the expected cash flows at the current reporting date. The estimated cash flows reflect those a “market participant” would use and are discounted at a rate equal to the current yield used to accrete interest income. Any resulting OTTI adjustments are reflected in the “Other than temporary impairment” in the Consolidated Statements of Operations.

Increases in interest income may be recognized on a security in which the Company previously recorded an OTTI charge if the cash flow of such security subsequently improves.

In addition, unrealized losses on the Company's Agency securities, with explicit guarantee of principal and interest by the governmental sponsored entity ("GSE"), are not credit losses but rather were due to changes in interest rates and prepayment expectations. These securities would not be considered other than temporarily impaired provided the Company did not intend to sell the security.
Residential Whole-Loans / Residential Bridge Loans
Residential Whole Loans

Investments in Residential Whole Loans are recorded in accordance with ASC 310-20, "Nonrefundable Fees and Other Costs." The Company has chosen to elect the fair value option pursuant to ASC 825 for our entire Residential Whole-Loan portfolio. Residential Whole Loans are recorded at fair value with periodic changes in fair market value being recorded in earnings as a component of "Unrealized gain (loss), net." All other costs incurred in connection with acquiring Residential Whole Loans or committing to purchase these loans are charged to expense as incurred.

On a quarterly basis, the Company evaluates the collectability of both interest and principal of each loan, if circumstances warrant, to determine whether such loan is impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the Company does not record an allowance for loan loss as it has elected the fair value option. However, income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated.

Residential Bridge Loans

For the Bridge Loans acquired prior to October 25, 2017, the Company did not elect the fair value option pursuant to ASC 825. These loans are recorded at their principal amount outstanding, net of any premium or discount. Commencing with purchases on October 25, 2017, the Company decided to elect the fair value option pursuant to ASC 825 to be consistent with the accounting of its' other investments, which are all carried at fair value. These loans are recorded at fair value with periodic changes in fair market value being recorded in earnings as a component of "Unrealized gain (loss), net." All other costs incurred in connection with acquiring the Residential Bridge Loans or committing to purchase these loans are charged to expense as incurred.

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. The Company evaluates each of its Residential Bridge Loans on a quarterly basis. These loans are individually specific as they relate to the borrower, collateral type, interest rate, LTV and term as well as geographic location. The Company evaluates the collectability of both principal and interest of each loan. When a loan is impaired, the impairment is then measured based on fair value of the collateral less cost to sell, since these loans are collateral dependent. For loans the Company did not elect the fair value option, upon measurement of impairment, the Company records an allowance to reduce the carrying value of the loan with a corresponding charge to earnings. Significant judgments are required in determining impairment, including assumptions regarding the value of the loan, the value of the underlying collateral and other
provisions such as guarantees. The Company will not record an allowance for loan loss for the Residential Bridge Loans that it has elected the fair value option.

Income recognition is suspended for loans at the earlier of the date at which payments become 90-days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired loan is not in doubt, contractual interest is recorded as interest income when received, under the cash basis method until an accrual is resumed when the loan becomes contractually current and performance is demonstrated.
Interest income recognition
Interest Income Recognition
 
Agency MBS, Non-Agency MBS and other securities, excluding Interest-Only Strips, rated AA and higher at the time of purchase
 
Interest income on mortgage-backed and other securities is accrued based on the respective outstanding principal balances and corresponding contractual terms. The Company records interest income in accordance with ASC subtopic 835-30 "Imputation of Interest," using the effective interest method. As such premiums and discounts associated with Agency MBS, Non-Agency MBS and other securities, excluding Interest-Only Strips, are amortized into interest income over the estimated life of such securities. Adjustments to premium and discount amortization are made for actual prepayment activity.  The Company estimates prepayments at least quarterly for its securities and, as a result, if the projected prepayment speed increases, the Company will accelerate the rate of amortization on premiums or discounts and make a retrospective adjustment to historical amortization.  Alternatively, if projected prepayment speeds decrease, the Company will reduce the rate of amortization on the premiums or discounts and make a retrospective adjustment to historical amortization.

Non-Agency MBS and other securities that are rated below AA at the time of purchase and Interest-Only Strips that are not classified as derivatives
 
Interest income on Non-Agency MBS and other securities that are rated below AA at the time of purchase and Interest-Only Strips that are not classified as derivatives are also recognized in accordance with ASC 835, using the effective yield method.  The effective yield on these securities is based on the projected cash flows from each security, which is estimated based on the Company’s observation of the then current information and events, where applicable, and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses.  On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the underlying collateral, periodic payments of scheduled principal, and prepayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.
 
Based on the projected cash flow of such securities purchased at a discount to par value, the Company may designate a portion of such purchase discount as credit protection against future credit losses and, therefore, not accrete such amount into interest income.  The amount designated as credit discount may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors.  If the performance of a security with a credit discount is more favorable than forecasted, a portion of the amount designated as credit discount may be accreted into interest income prospectively.
 
Loan Portfolio

Interest income on the Company's residential loan portfolio and commercial loan portfolio is recorded using the effective interest method based on the contractual payment terms of the loan. Any premium amortization or discount accretion will be reflected as a component of "Interest income" in the Consolidated Statements of Operations.
Purchases and Sales of Investments
Purchases and Sales of Investments

The Company accounts for a contract for the purchase or sale of securities, or other securities that do not yet exist on a trade date basis, which it intends to take possession and thus recognizes the acquisition or disposition of the securities at the inception of the contract.
 
Sales of investments are driven by the Company’s portfolio management process. The Company seeks to mitigate risks including those associated with prepayments and will opportunistically rotate the portfolio into securities and/or other investments the Company’s Manager believes have more favorable attributes. Strategies may also be employed to manage net capital gains, which need to be distributed for tax purposes. Realized gains or losses on sales of investments, including Agency Interest-Only Strips not characterized as derivatives, are a component of "Realized gain (loss) on sale of investments, net" in the Consolidated Statements of Operations, and are recorded at the time of disposition.  Realized gains or losses on Interest-Only Strips which are characterized as derivatives are a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations.
Due From Counterparties/Due To Counterparties
Due From Counterparties / Due To Counterparties
 
"Due from counterparties" represents cash posted by the Company with its counterparties as collateral for the Company’s interest rate and/or futures contracts, repurchase agreements, and TBAs. "Due to counterparties" represents cash posted with the Company by its counterparties as collateral under the Company’s interest rate and/or currency derivative financial instruments, repurchase agreements, and TBAs.  Included in "Due from counterparties" and/or "Due to counterparties" are daily variation margin settlement amounts with counterparties which are based on the price movement of the Company’s futures contracts. Daily variation margin on only the Company's centrally cleared derivatives was treated as a settlement and classified as either "Derivative assets, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. In addition, as provided below, "Due to counterparties" may include non-cash collateral in which the Company has the obligation to return and which the Company has either sold or pledged. To the extent the Company receives collateral other than cash from its counterparties, such assets are not included in the Company’s Consolidated Balance Sheets.  Notwithstanding the foregoing, if the Company either rehypothecates such assets or pledges the assets as collateral pursuant to a repurchase agreement, the cash received and the corresponding liability are reflected in the Consolidated Balance Sheets.
Derivatives and Hedging Activities
Derivatives and Hedging Activities
 
Subject to maintaining its qualification as a REIT for U.S. federal income tax purposes, the Company as part of its hedging strategy, we may enter into interest rate swaps, including forward starting swaps, interest rate swaptions, U.S. Treasury options, Eurodollar, Volatility Index and U.S, Treasury futures, TBAs, total return swaps, credit default swaps and forwards to hedge the interest rate and currency risk associated with its portfolio and related borrowings. Derivatives, subject to REIT requirements, are used for hedging purposes rather than speculation.  The Company has also entered into a total return swap, which transfers the total return of the referenced security to the Company.  The Company determines the fair value of its derivative positions and obtains quotations from third parties, including the Chicago Mercantile Exchange or CME, to facilitate the process of determining such fair values. The Company does not necessarily seek to hedge all such risks. In addition, if the Company’s hedging activities do not achieve the desired results, reported earnings may be adversely affected.
 
GAAP requires an entity to recognize all derivatives as either assets or liabilities on the balance sheet and to measure those instruments at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative. The fair value adjustment will affect either other comprehensive income in stockholders’ equity until the hedged item is recognized in earnings or net income depending on whether the derivative instrument is designated and qualifies as a for hedge for accounting purposes and if so, the nature of the hedging activity.  The Company elected not to apply hedge accounting for its derivative instruments.  Accordingly, the Company records the change in fair value of its derivative instruments, which includes net interest rate swap payments/receipts (including accrued amounts) and net currency payments/receipts (including accrued amounts) related to interest rate swaps and currency swaps, respectively, in "Gain (loss) on derivative instruments, net" in its Consolidated Statements of Operations.

In January 2017, the CME amended its rulebooks to legally characterize variation margin payments and receipts for over-the-counter derivatives they clear as settlements of the derivatives' exposure rather than collateral against exposure. As a result of the change in legal characterization, effective January 1, 2017, variation margin is no longer classified as collateral in the Consolidated Balance Sheets in either "Due from counterparties" or "Due to counterparties," but rather a component of the respective "Derivative asset, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. The variation margin is now considered partial settlements of the derivative contract and will result in realized gains or losses which prior to January 1, 2017 were classified as unrealized gains or losses on derivatives. Prior to the CME rulebook change variation margin was included in financing activities in the Company's Consolidated Statement of Cash Flows in either "Due from counterparties, net" or "Due to counterparties, net." Commencing in January 2017, cash postings for variation margin are included in operating activities in the Consolidated Statements of Cash Flows.

In the Company’s Consolidated Statements of Cash Flows, premiums received or paid on termination of its interest rate swaps are included in cash flows from operating activities. Notwithstanding the foregoing, proceeds and payments on settlement of swaptions, futures contracts and TBAs are included in cash flows from investing activities.  Proceeds and payments on settlement of forward contracts are reflected in cash flows from financing activities in the Company’s Consolidated Statements of Cash Flows.  For Agency and Non-Agency Interest-Only Strips accounted for as derivatives, the purchase, sale and recovery of basis activity is included with MBS and other securities under cash flows from investing activities in the Company’s Consolidated Statements of Cash Flows.

The Company evaluates the terms and conditions of its holdings of Agency and Non-Agency Interest-Only Strips, interest rate swaptions, currency forwards, futures contracts and TBAs to determine if these instruments have the characteristics of an investment or should be considered a derivative under GAAP. In determining the classification of its holdings of Interest-Only Strips, the Company evaluates the securities to determine if the nature of the cash flows have been altered from that of the underlying mortgage collateral. Interest-Only Strips, for which the underlying mortgage collateral has been included into a structured security that alters the cash flows from the underlying mortgage collateral, are accounted for as derivatives. The carrying value of the Agency and Non-Agency Interest-Only Strips, accounted for as derivatives, is included in "Mortgage-backed securities and other securities, at fair value" in the Consolidated Balance Sheets. The carrying value of interest rate swaptions, currency forwards, futures contracts and TBAs is included in "Derivative assets, at fair value" or "Derivative liability, at fair value" in the Consolidated Balance Sheets. Interest earned or paid along with the change in fair value of these instruments accounted for as derivatives is recorded in "Gain (loss) on derivative instruments, net" in its Consolidated Statements of Operations.

The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.  An embedded derivative is separated from the host contact and accounted for separately when all of the guidance criteria are met.  Hybrid instruments that are remeasured at fair value through earnings, including the fair value option are not bifurcated.  Derivative instruments, including derivative instruments accounted for as liabilities, are recorded at fair value and are re-valued at each reporting date, with changes in the fair value together with interest earned or paid (including accrued amounts) reported in "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations.
Repurchase Agreements and Reverse Repurchase Agreements
Repurchase Agreements and Reverse Repurchase Agreements
 
Investments sold under repurchase agreements are treated as collateralized financing transactions, unless they meet all the criteria for sales treatment. Securities financed through a repurchase agreement remain in the Company's Consolidated Balance Sheets as assets and cash received from the lender is recorded in the Company's Consolidated Balance Sheets as a liability. Interest payable in accordance with repurchase agreements is recorded as "Accrued interest payable" in the Consolidated Balance Sheets. Interest paid (including accrued amounts) in accordance with repurchase agreements is recorded as interest expense.

The Company may borrow securities under reverse repurchase agreements to deliver a security owned and sold by the Company but pledged to a different counterparty under a separate repurchase agreement when in the Manager’s view terminating the outstanding repurchase agreement is not in the Company’s best interest.  Cash paid to the borrower is recorded in the Company’s Consolidated Balance Sheets as an asset.  Interest receivable in accordance with reverse repurchase agreements is recorded as accrued interest receivable in the Consolidated Balance Sheets. The Company reflects all proceeds on reverse repurchase agreement and repayment of reverse repurchase agreement, on a net basis in the Consolidated Statements of Cash Flows.  Upon sale of a pledged security, the Company recognizes an obligation to return the borrowed security in the Consolidated Balance Sheet in "Due to counterparties."  The Company establishes haircuts to ensure the market value of the underlying asset remains sufficient to protect the Company in the event of default by the counterparty.  Realized gains and losses associated with the sale of the security are recognized in "Realized gain (loss) on sale of investments, net" in the Consolidated Statements of Cash Flows.
Securitized Debt
Convertible Senior Unsecured Notes

Convertible senior unsecured notes include unsecured convertible debt that is carried at its unpaid principal balance, net of any unamortized deferred issuance costs, in the Company’s Consolidated Balance Sheets. Interest on the notes is payable semiannually until such time the notes mature or are converted into shares of the Company’s common stock. ASC 470-20 "Debt-Debt with Conversion and Other Options" requires that convertible debt instruments with cash settlement features, including partial cash settlement, account for the liability component and equity component (conversion feature) of the instrument separately. The initial value of the liability component will reflect the present value of the discounted cash flows using the nonconvertible debt borrowing rate at the time of issuance. The debt discount represents the difference between the proceeds received from the issuance and the initial carrying value of the liability component, which is accreted back to the notes principal amount through interest expense over the life of the notes.





Share-based compensation
Share-based Compensation
 
Compensation cost related to restricted common stock issued to the Company’s independent directors, including any restricted stock which is subject to a deferred compensation program, is measured at its fair value at the grant date and amortized into expense over the service period on a straight-line basis. Compensation cost related to restricted common stock issued to the Manager and to employees of the Manager, including officers and certain directors, of the Company who are employees of the Manager and its affiliates, is initially measured at fair value at the grant date, and amortized into expense over the vesting period on a straight-line basis.
Income taxes
Income Taxes
 
The Company operates and has elected to be taxed as a REIT commencing with its taxable year ended December 31, 2012. Accordingly, the Company will generally not be subject to corporate U.S. federal or state income tax to the extent that the Company makes qualifying distributions to stockholders, and provided that the Company satisfies, on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income, distribution and stock ownership tests. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which the Company lost its REIT qualification. Accordingly, the failure to qualify as a REIT could have a material adverse impact in the Company’s results of operations and amounts available for distribution to stockholders.

As a REIT, if the Company fails to distribute in any calendar year (subject to specific timing rules for certain dividends paid in January) at least the sum of (i) 85% of its ordinary income for such year, (ii) 95% of its capital gain net income for such year, and (iii) any undistributed taxable income from the prior year, the Company would be subject to a non-deductible 4% excise tax on the excess of such required distribution over the sum of (i) the amounts actually distributed and (ii) the amounts of income retained and on which the Company has paid corporate income tax.
 
The dividends paid deduction for qualifying dividends paid to stockholders is computed using the Company’s taxable income as opposed to net income reported in the Consolidated Statements of Operations. Taxable income, generally, will differ from net income reported in the Consolidated Statements of Operations because the determination of taxable income is based on tax regulations and not GAAP.
 
From time to time the Company may create and elect to treat certain subsidiaries as Taxable REIT Subsidiaries ("TRS"). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A domestic TRS is subject to U.S. federal, state and local corporate income taxes, and its value, along with all other TRS's, may not exceed 20% of the value of the Company. If the TRS generates net income it may declare dividends to the Company, which will be included in the Company’s taxable income and necessitate a distribution to its stockholders. Conversely, if the Company retains earnings at the TRS level, no distribution is required and it can increase book equity of the consolidated entity. As of December 31, 2019, the Company has a single wholly-owned subsidiary which it has elected to treat as a domestic TRS.

Current and deferred taxes are recorded on earnings (losses) recognized by the Company's TRS. Deferred income tax assets and liabilities are calculated based upon temporary differences between the Company's U.S. GAAP consolidated financial statements and the federal and state basis of assets and liabilities as of the Consolidated Balance Sheet date. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on available evidence, it is more likely than not that some or all of its deferred tax assets will not be realized. In evaluating the realizability of the deferred tax asset, the Company will consider the expected future taxable income, existing and projected book to tax differences as well as tax planning strategies. This analysis is inherently subjective, as it is based on forecasted earning and business and economic activity. Changes in estimates of deferred tax asset realizability, if any, are included in "Income tax provision (benefit)" in the Consolidated Statements of Operations.

Comprehensive Income (Loss)
Comprehensive Income (Loss)

The Company has none of the components of comprehensive income (loss) and therefore comprehensive income (loss) is not presented.
Recently adopted accounting pronouncements
Recently adopted accounting pronouncements
Description
 
Adoption Date
 
Effect on Financial Statements
 
 
 
 
 
In July 2017, the FASB issued ASU 2017-11, "Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivative and Hedges (Topic 815): Part I - Accounting for Certain Financial Instruments with Down Round Features and Part II - Replacement of the Indefinite Deferral for Mandatory Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatory Redeemable Noncontrolling Interest with a Scope Exception." Part I of this update changes the classification analysis of certain financial instruments (such as warrants and convertible instruments) with down round features. Down round features are features of certain equity-linked financial instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. Entities that present earnings per share are required to recognize the effect of the down round feature when it is triggered. The amendments in Part II of this update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
 
 
 
 
 
In June 2018, the FASB issued ASU 2018-07, "Compensation-Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting." The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Copompany's consolidated financial statements.
 
 
 
 
 
In July 2018, the FASB issued ASU 2018-09, "Codification Improvements." The amendments in this update affect a wide variety of Topics in the Codification including derivatives and hedging, stock compensation-income taxes, distinguishing liabilities from equity, debt modification and extinguishment, reporting comprehensive income, business combinations-income taxes, financial services and Plan accounting.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

Recently issued accounting pronouncements
Description
 
Effective Date
 
Effect on Financial Statements
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This standard significantly changes how an entity will measure credit losses for most financial assets and certain other instruments that aren't measured at fair value through the income statement. The standard will replace the current "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For available for sale debt securities, entities will be required to record an allowance rather than reduce the carrying amount, as is currently done under the other than temporary impairment model. It also simplifies the accounting model for purchased credit impaired debt securities and loans. In November 2018, the FASB issued ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." This update was issued related to ASU 2016-13 to increase the stakeholders' awareness of the amendments to scope and transition and effective date requirements and to expedite the improvements. In November 2019, the FASB issued ASU 2019-11, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." The amendments in this update clarify or address stakeholders' specific issues about certain aspects of the amendments in Update 2016-13.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements. However, since the Company elects the fair value option for its financial assets, the adoption of this guidance will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement." The amendments in this update modify the disclosure requirements on fair value measurements including the consideration of costs and benefits.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In April 2019, the FASB issued ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments." The amendments in this update represent changes to clarify, correct errors in, or improve the Codification. The amendments should make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarification.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In May 2019, the FASB issued ASU 2019-05, "Financial Instruments-Credit Losses (Topic 326)." The amendments in this Update provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in the Subtopic 825-10, Financial Instruments-Overall, upon adoption of Topic 326. An entity that elects the fair value option should subsequently apply the guidance in Subtopic 820-10, Fair Value Measurement-Overall, and 825-10.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In January 2020, the FASB issued ASU 2020-01, “Investments-Equity Securities (Topic 321), Investment-Equity Method and Joint Ventures (Topic 323, and Derivatives and Hedging (Topic 815).” The amendments in this Update clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchase options accounted for under Topic 815.

 
First quarter 2021.
 
The Company is evaluating the impact this
standard may have on its consolidated
financial statements.

 
 
 
 
 

v3.19.3.a.u2
Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
Recently adopted accounting pronouncements
Description
 
Adoption Date
 
Effect on Financial Statements
 
 
 
 
 
In July 2017, the FASB issued ASU 2017-11, "Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivative and Hedges (Topic 815): Part I - Accounting for Certain Financial Instruments with Down Round Features and Part II - Replacement of the Indefinite Deferral for Mandatory Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatory Redeemable Noncontrolling Interest with a Scope Exception." Part I of this update changes the classification analysis of certain financial instruments (such as warrants and convertible instruments) with down round features. Down round features are features of certain equity-linked financial instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. Entities that present earnings per share are required to recognize the effect of the down round feature when it is triggered. The amendments in Part II of this update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.
 
 
 
 
 
In June 2018, the FASB issued ASU 2018-07, "Compensation-Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting." The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Copompany's consolidated financial statements.
 
 
 
 
 
In July 2018, the FASB issued ASU 2018-09, "Codification Improvements." The amendments in this update affect a wide variety of Topics in the Codification including derivatives and hedging, stock compensation-income taxes, distinguishing liabilities from equity, debt modification and extinguishment, reporting comprehensive income, business combinations-income taxes, financial services and Plan accounting.
 
First quarter 2019.
 
The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

Recently issued accounting pronouncements
Description
 
Effective Date
 
Effect on Financial Statements
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This standard significantly changes how an entity will measure credit losses for most financial assets and certain other instruments that aren't measured at fair value through the income statement. The standard will replace the current "incurred loss" approach with an "expected loss" model for instruments measured at amortized cost. For available for sale debt securities, entities will be required to record an allowance rather than reduce the carrying amount, as is currently done under the other than temporary impairment model. It also simplifies the accounting model for purchased credit impaired debt securities and loans. In November 2018, the FASB issued ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." This update was issued related to ASU 2016-13 to increase the stakeholders' awareness of the amendments to scope and transition and effective date requirements and to expedite the improvements. In November 2019, the FASB issued ASU 2019-11, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." The amendments in this update clarify or address stakeholders' specific issues about certain aspects of the amendments in Update 2016-13.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements. However, since the Company elects the fair value option for its financial assets, the adoption of this guidance will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement." The amendments in this update modify the disclosure requirements on fair value measurements including the consideration of costs and benefits.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In April 2019, the FASB issued ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments." The amendments in this update represent changes to clarify, correct errors in, or improve the Codification. The amendments should make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarification.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In May 2019, the FASB issued ASU 2019-05, "Financial Instruments-Credit Losses (Topic 326)." The amendments in this Update provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in the Subtopic 825-10, Financial Instruments-Overall, upon adoption of Topic 326. An entity that elects the fair value option should subsequently apply the guidance in Subtopic 820-10, Fair Value Measurement-Overall, and 825-10.
 
First quarter 2020.
 
The Company evaluated the impact this standard will have on its consolidated financial statements and the adoption will not have a material impact on its consolidated financial statements.
 
 
 
 
 
In January 2020, the FASB issued ASU 2020-01, “Investments-Equity Securities (Topic 321), Investment-Equity Method and Joint Ventures (Topic 323, and Derivatives and Hedging (Topic 815).” The amendments in this Update clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchase options accounted for under Topic 815.

 
First quarter 2021.
 
The Company is evaluating the impact this
standard may have on its consolidated
financial statements.

 
 
 
 
 

v3.19.3.a.u2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of the entity's financial instruments carried at fair value based upon the balance sheet by the valuation hierarchy
The following tables present the Company's financial instruments carried at fair value as of December 31, 2019 and December 31, 2018, based upon the valuation hierarchy (dollars in thousands):
 
December 31, 2019
 
Fair Value
Assets
Level I
 
Level II
 
Level III
 
Total
Agency CMBS
$

 
$
1,435,477

 
$

 
$
1,435,477

Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS

 
3,092

 

 
3,092

Agency RMBS

 
340,771

 

 
340,771

Agency RMBS Interest-Only Strips

 

 
10,343

 
10,343

Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS

 

 
5,572

 
5,572

Subtotal Agency MBS

 
1,779,340

 
15,915

 
1,795,255

 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
38,131

 
38,131

Non-Agency RMBS Interest-Only Strips

 

 
7,683

 
7,683

Non-Agency CMBS

 
316,019

 

 
316,019

Subtotal Non-Agency MBS

 
316,019

 
45,814

 
361,833

 
 
 
 
 
 
 
 
Other securities

 
62,965

 
17,196

 
80,161

Total mortgage-backed securities and other securities

 
2,158,324

 
78,925

 
2,237,249

 
 
 
 
 
 
 
 
Residential Whole Loans

 

 
1,375,860

 
1,375,860

Residential Bridge Loans

 

 
33,269

 
33,269

Commercial loans

 

 
370,213

 
370,213

Securitized commercial loans

 

 
909,040

 
909,040

Derivative assets

 
5,111

 

 
5,111

Total Assets
$

 
$
2,163,435

 
$
2,767,307

 
$
4,930,742

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Derivative liabilities
$

 
$
6,370

 
$

 
$
6,370

Securitized debt

 
680,586

 
1,057

 
681,643

Total Liabilities
$

 
$
686,956

 
$
1,057

 
$
688,013




 
December 31, 2018
 
Fair Value
Assets
Level I
 
Level II
 
Level III
 
Total
Agency CMBS
$

 
$
1,481,984

 
$

 
$
1,481,984

Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS

 
4,158

 

 
4,158

Agency RMBS Interest-Only Strips

 

 
12,135

 
12,135

Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS

 

 
7,702

 
7,702

Subtotal Agency MBS

 
1,486,142

 
19,837

 
1,505,979

 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
39,026

 
39,026

Non-Agency RMBS Interest-Only Strips

 

 
11,529

 
11,529

Non-Agency CMBS

 
200,301

 

 
200,301

Subtotal Non-Agency MBS

 
200,301

 
50,555

 
250,856

 
 
 
 
 
 
 
 
Other securities

 
50,955

 
8,951

 
59,906

Total mortgage-backed securities and other securities

 
1,737,398

 
79,343

 
1,816,741

 
 
 
 
 
 
 
 
Residential Whole Loans

 

 
1,041,885

 
1,041,885

Residential Bridge Loans
 
 

 
211,999

 
211,999

Commercial loans

 

 
216,123

 
216,123

Securitized commercial loan

 

 
1,013,511

 
1,013,511

Derivative assets

 
2,606

 

 
2,606

Total Assets
$

 
$
1,740,004

 
$
2,562,861

 
$
4,302,865

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative liabilities
$
4,657

 
$
5,473

 
$

 
$
10,130

Securitized debt

 
947,340

 
2,286

 
949,626

Total Liabilities
$
4,657

 
$
952,813

 
$
2,286

 
$
959,756


Summary of quantitative information about the significant unobservable inputs used in the fair value measurement of financial instruments
The following tables present a summary of the available quantitative information about the significant unobservable inputs used in the fair value measurement of financial instruments for which the Company has utilized Level III inputs to determine fair value as of December 31, 2019 and December 31, 2018 (dollars in thousands).
 
 
 Fair Value at
 
 
 
 
 
Range
 
 
 
 
December 31, 2019
 
Valuation Technique
 
Unobservable Input
 
Minimum
 
Maximum
 
Weighted Average
Residential Whole-Loans(2)
 
1,200,566

 
Discounted Cash Flow
 
Yield
 
3.4
%
 
7.0
%
 
3.7
%
 
 
 
 
 
 
Weighted Average Life
 
1.4

 
7.8

 
3.0

Residential Bridge Loans(3)
 
33,269

 
Discounted Cash Flow
 
Yield
 
7.5
%
 
27.0
%
(1) 
9.8
%
 
 
 
 
 
 
Weighted Average Life
 
0.3

 
1.8

 
0.8

Commercial Loans
 
370,213

 
Discounted Cash Flow
 
Yield
 
4.7
%
 
10.9
%
 
7.5
%
 
 
 
 
 
 
Weighted Average Lie
 
0.4

 
2.9

 
1.6


 
 
 Fair Value at
 
 
 
 
 
Range
 
 
 
 
December 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Minimum
 
Maximum
 
Weighted Average
Residential Whole-Loans
 
1,041,885

 
Discounted Cash Flow
 
Yield
 
3.5
%
 
7.9
%
 
5.5
%
 
 
 
 
 
 
Weighted Average Life
 
0.8

 
10.3

 
2.8

Residential Bridge Loans
 
211,999

 
Discounted Cash Flow
 
Yield
 
5.6
%
 
145.3
%
(1) 
11.3
%
 
 
 
 
 
 
Weighted Average Life
 
0.1

 
1.6

 
0.5

Commercial Loans:
 
216,123

 
Discounted Cash Flow
 
Yield
 
6.7
%
 
9.2
%
 
7.6
%
 
 
 
 
 
 
Weighted Average Life
 
0.9

 
2.7

 
2.1


(1)
Yield to maturity is the total return on the loan expressed as an annual rate. Delinquent Bridge Loans that are nearing maturity and with fair value that is significantly less than the principal amount have a higher yield to maturity.
(2)
Excludes $175,294 Conforming Residential Whole Loans, which are valued using TBA prices, adjusted for delivery to Fannie Mae using Fannie Mae's loan-level price adjustment matrix.
Schedule of additional information about the entity's financial instruments, which are measured at fair value on a recurring basis for which the entity has utilized Level III inputs to determine fair value
The following tables present additional information about the Company's financial instruments which are measured at fair value on a recurring basis for which the Company has utilized Level III inputs to determine fair value:
 
Year ended December 31, 2019
$ in thousands
Agency MBS
 
Non-Agency MBS
 
Other Securities
 
Residential
Whole Loans
 
Residential
Bridge Loans
 
Commercial Loans
 
Securitized
Commercial Loans
 
Securitized
Debt
Beginning balance
$
19,837

 
$
50,555

 
$
8,951

 
$
1,041,885

 
$
211,999

 
$
216,123

 
$
1,013,511

 
$
2,286

Transfers into Level III from Level II

 

 
8,386

 

 

 

 

 

Transfers from Level III into Level II

 

 

 

 

 

 

 

Purchases

 

 

 
544,426

 

 
274,422

 
1,113,231

 

Sales and settlements
(401
)
 

 

 

 

 

 

 
3,769

Transfers to REO

 

 

 

 
(2,677
)
 

 

 

Principal repayments

 
(965
)
 
(555
)
 
(228,163
)
 
(175,422
)
 
(121,245
)
 
(1,214,688
)
 

Total net gains/losses included in net income
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 

Realized gains/(losses), net on assets

 

 

 

 
(351
)
 

 

 

Other than temporary impairment
(222
)
 
(1,332
)
 

 

 

 

 

 

Unrealized gains/(losses), net on assets(1)
762

 
(229
)
 
693

 
20,887

 
397

 
(122
)
 
(1,070
)
 

Unrealized (gains)/losses, net on liabilities(2)

 

 

 

 

 

 

 
(2,373
)
Premium and discount amortization, net
(4,061
)
 
(2,215
)
 
(279
)
 
(3,175
)
 
(677
)
 
1,035

 
(1,944
)
 
(2,625
)
Ending balance
$
15,915

 
$
45,814

 
$
17,196

 
$
1,375,860

 
$
33,269

 
$
370,213

 
$
909,040

 
$
1,057

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses), net on assets held at the end of the period(1)
$
780

 
$
(229
)
 
$
693

 
$
21,768

 
$
(488
)
 
$
128

 
$
(1,042
)
 
$

Unrealized gains/(losses), net on liabilities held at the end of the period(2)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
375

 
Year ended December 31, 2018
$ in thousands
Agency MBS
 
Non-Agency MBS
 
Other Securities
 
Residential
Whole Loans
 
Residential
Bridge Loans
 
Commercial Loans
 
Securitized Commercial Loans
 
Securitized Debt
Beginning balance
$
17,217

 
$
8,735

 
$
9,239

 
$
237,423

 
$
64,526

 
$

 
$
24,876

 
$
10,945

Transfers into Level III from Level II
22,795

 
39,084

 
9,708

 

 

 

 

 

Transfers from Level III into Level II
(16,805
)
 

 
(8,697
)
 

 

 

 

 
(10,899
)
Purchases
2,093

 
8,602

 

 
860,576

 
207,705

 
215,322

 
1,353,020

 

Sales and settlements

 
(4,180
)
 

 

 

 

 

 
12

Principal repayments
(53
)
 
(307
)
 
(604
)
 
(55,186
)
 
(57,528
)
 

 
(361,782
)
 
(44
)
Total net gains / (losses) included in net income
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 
Realized gains/(losses), net on assets

 
258

 

 

 

 

 

 

Other than temporary impairment
(735
)
 
(918
)
 
(161
)
 

 

 

 

 

Unrealized gains/(losses), net on assets(1)
(630
)
 
1,183

 
(532
)
 
(415
)
 
(1,806
)
 
631

 
(16
)
 

Unrealized (gains)/losses, net on liabilities(2)

 

 

 

 

 

 

 
1,996

Premium and discount amortization, net
(4,045
)
 
(1,902
)
 
(2
)
 
(513
)
 
(898
)
 
170

 
(2,587
)
 
276

Ending balance
$
19,837

 
$
50,555

 
$
8,951

 
$
1,041,885

 
$
211,999

 
$
216,123

 
$
1,013,511

 
$
2,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses), net on assets held at the end of the period(1)
$
(272
)
 
$
1,184

 
$
(464
)
 
$
351

 
$
(1,370
)
 
$
631

 
$
(16
)
 
$

Unrealized gains/(losses), net on liabilities held at the end of the period(2)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
(1,998
)
 
(1)
Gains and losses are included in "Unrealized gain (loss), net" in the Consolidated Statements of Operations.
(2)
Gains and losses on securitized debt are included in "Unrealized gain (loss), net" in the Consolidated Statements of Operations.

Schedule of Other Fair Value Disclosures The following table presents the carrying value and estimated fair value of the Company’s financial instruments that are not carried at fair value, as of December 31, 2019 and December 31, 2018, in the consolidated financial statements (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
 
Carrying Value
 
 Estimated Fair Value
 
Carrying Value
 
 Estimated Fair Value
Assets
 
 
 
 
 
 
 
Residential Bridge Loans
$
3,150

 
$
3,148

 
$
9,720

 
$
9,603

Total
$
3,150

 
$
3,148

 
$
9,720

 
$
9,603

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Borrowings under repurchase agreements
$
2,824,801

 
$
2,829,093

 
$
2,818,837

 
$
2,823,615

Convertible senior unsecured notes
197,299

 
209,172

 
110,060

 
108,531

Securitized debt(1)
801,109

 
810,914

 

 

Total
$
3,823,209

 
$
3,849,179

 
$
2,928,897

 
$
2,932,146


 
(1) Carrying value excludes $5.3 million of deferred financing costs
v3.19.3.a.u2
Mortgage-Backed Securities and other securities (Tables)
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Summary of certain information about the Company's investment portfolio
The following tables present certain information about the Company's investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
Principal
Balance
 
Unamortized
Premium
(Discount),
net
 
Discount
Designated as
Credit Reserve and
OTTI
 
Amortized
Cost
 
Unrealized
Gain
 
Unrealized Loss
 
Estimated
Fair Value
 
Net
Weighted
Average
Coupon
Agency CMBS
$
1,347,929

 
$
26,514

 
$

 
$
1,374,443

 
$
66,832

 
$
(5,798
)
 
$
1,435,477

 
3.4
%
Agency CMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
3,092

 
0.4
%
Subtotal Agency CMBS
1,347,929

 
26,514

 

 
1,374,443

 
66,832

 
(5,798
)
 
1,438,569

 
3.1
%
Agency RMBS
327,814

 
5,473

 

 
333,287

 
7,484

 

 
340,771

 
3.5
%
Agency RMBS Interest-Only Strips(1)
N/A

 
N/A

 
N/A

 
8,661

 
1,820

 
(138
)
 
10,343

 
2.8
%
Agency RMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
5,572

 
3.0
%
Subtotal Agency RMBS
327,814

 
5,473

 

 
341,948

 
9,304

 
(138
)
 
356,686

 
3.3
%
Total Agency MBS
1,675,743

 
31,987

 

 
1,716,391

 
76,136

 
(5,936
)
 
1,795,255

 
3.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
52,767

 
4,492

 
(20,256
)
 
37,003

 
1,388

 
(260
)
 
38,131

 
4.8
%
Non-Agency RMBS Interest- Only Strips(1)
N/A

 
 N/A

 
 N/A

 
7,705

 
636

 
(658
)
 
7,683

 
0.6
%
Subtotal Non-Agency RMBS
52,767

 
4,492

 
(20,256
)
 
44,708

 
2,024

 
(918
)
 
45,814

 
1.0
%
Non-Agency CMBS
354,458

 
(17,909
)
 
(22,016
)
 
314,533

 
6,359

 
(4,873
)
 
316,019

 
5.1
%
Total Non-Agency MBS
407,225

 
(13,417
)
 
(42,272
)
 
359,241

 
8,383

 
(5,791
)
 
361,833

 
2.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities(3)
71,896

 
(2,437
)
 
(6,203
)
 
73,975

 
6,392

 
(206
)
 
80,161

 
6.7
%
Total
$
2,154,864

 
$
16,133

 
$
(48,475
)
 
$
2,149,607

 
$
90,911

 
$
(11,933
)
 
$
2,237,249

 
3.1
%

 
December 31, 2018
 
Principal
Balance
 
Unamortized
Premium
(Discount),
net
 
Discount
Designated as
Credit Reserve and
OTTI
 
Amortized
Cost
 
Unrealized Gain
 
Unrealized
Loss
 
Estimated
Fair Value
 
Net
Weighted
Average
Coupon
Agency CMBS
$
1,493,675

 
$
5,820

 
$

 
$
1,499,495

 
$
12,083

 
$
(29,594
)
 
$
1,481,984

 
3.3
%
Agency CMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
4,158

 
0.4
%
Subtotal Agency CMBS
1,493,675

 
5,820

 

 
1,499,495

 
12,083

 
(29,594
)
 
1,486,142

 
3.0
%
Agency RMBS Interest-Only Strips(1)
N/A

 
N/A

 
N/A

 
11,480

 
1,062

 
(407
)
 
12,135

 
2.2
%
Agency RMBS Interest-Only Strips, accounted for as derivatives(1)(2)
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
7,702

 
2.9
%
Subtotal Agency RMBS

 

 

 
11,480

 
1,062

 
(407
)
 
19,837

 
2.5
%
Total Agency MBS
1,493,675

 
5,820

 

 
1,510,975

 
13,145

 
(30,001
)
 
1,505,979

 
2.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
54,887

 
6,909

 
(23,731
)
 
38,065

 
961

 

 
39,026

 
4.8
%
Non-Agency RMBS Interest- Only Strips(1)
N/A

 
N/A

 
N/A

 
11,154

 
382

 
(7
)
 
11,529

 
0.6
%
Subtotal Non-Agency RMBS
54,887

 
6,909

 
(23,731
)
 
49,219

 
1,343

 
(7
)
 
50,555

 
1.0
%
Non-Agency CMBS
240,431

 
(20,317
)
 
(22,189
)
 
197,925

 
5,021

 
(2,645
)
 
200,301

 
5.9
%
Total Non-Agency MBS
295,318

 
(13,408
)
 
(45,920
)
 
247,144

 
6,364

 
(2,652
)
 
250,856

 
2.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities(3)
47,042

 
(1,129
)
 
(7,603
)
 
55,284

 
5,012

 
(390
)
 
59,906

 
9.0
%
Total
$
1,836,035

 
$
(8,717
)
 
$
(53,523
)
 
$
1,813,403

 
$
24,521

 
$
(33,043
)
 
$
1,816,741

 
2.9
%
 

(1)
IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At December 31, 2019, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives, and Agency CMBS IOs and IIOs, accounted for as derivatives was $121.7 million, $442.4 million, $64.8 million and $160.2 million, respectively. At December 31, 2018, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives and Agency CMBS IOs and IIOs, accounted for as derivatives was $158.8 million, $519.9 million, $89.8 million, $172.2 million, respectively.
(2)
Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations.
(3)
Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $10.7 million and $17.0 million, as of December 31, 2019 and December 31, 2018, respectively.
Schedule of changes in the components of purchase discount and amortizable premium on Non-Agency RMBS, Non-Agency CMBS and other securities
The following table presents the changes in the components of the Company's purchase discount and amortizable premium on its Non-Agency RMBS, Non-Agency CMBS and other securities for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):

 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
Year ended December 31, 2017
 
Discount Designated as
Credit Reserve and OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
 
Discount Designated as
Credit Reserve and OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
 
Discount Designated as
Credit Reserve and
OTTI
 
Accretable Discount(1)
 
Amortizable Premium(1)
Balance at beginning of period
$
(53,523
)
 
$
(29,465
)
 
$
14,928

 
$
(72,915
)
 
$
(68,438
)
 
$
20,872

 
$
(130,484
)
 
$
(109,822
)
 
$
44,527

Accretion of discount

 
4,364

 

 

 
7,137

 

 

 
10,715

 

Amortization of premium

 

 
(1,215
)
 

 

 
(675
)
 

 

 
(843
)
Realized credit losses
7,290

 

 

 
5,863

 

 

 
2,391

 

 

Purchases
(28
)
 
(7,953
)
 
819

 
(7,182
)
 
(6,473
)
 
435

 
(19,385
)
 
(1,205
)
 
7,259

Sales
26,706

 

 
(19,640
)
 
32,301

 
40,338

 
(9,590
)
 
89,628

 
33,166

 
(31,118
)
Net impairment losses recognized in earnings
(6,612
)
 

 

 
(9,733
)
 

 

 
(15,310
)
 

 

Transfers/release of credit reserve(2)
(22,308
)
 
2,889

 
19,419

 
(1,857
)
 
(2,029
)
 
3,886

 
245

 
(1,292
)
 
1,047

Balance at end of period
$
(48,475
)
 
$
(30,165
)
 
$
14,311

 
$
(53,523
)
 
$
(29,465
)
 
$
14,928

 
$
(72,915
)
 
$
(68,438
)
 
$
20,872

 

(1)
Together with coupon interest, accretable purchase discount and amortizable premium is recognized as interest income over the life of the security.
(2)
Subsequent reductions of a security's non-accretable discount results in a corresponding reduction in its amortizable premium.

Schedule of the fair value and contractual maturities of the Company's investment securities
The following tables present the fair value and contractual maturities of the Company's investment securities at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
< or equal to 10
years
 
> 10 years and < or
equal to 20 years
 
> 20 years and < or
equal to 30 years
 
> 30 years
 
Total
Agency CMBS
$
973,189

 
$
462,288

 
$

 
$

 
$
1,435,477

Agency CMBS Interest-Only Strips, accounted for as derivatives

 

 

 
3,092


3,092

Agency RMBS

 

 
340,771

 

 
340,771

Agency RMBS Interest-Only Strips
2,413

 
1,966

 
5,964

 

 
10,343

Agency RMBS Interest-Only Strips, accounted for as derivatives
669

 
3,893

 
1,010

 

 
5,572

Subtotal Agency
976,271

 
468,147

 
347,745

 
3,092

 
1,795,255

 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
8,966

 
29,165

 
38,131

Non-Agency RMBS Interest-Only Strips

 

 
1,716

 
5,967

 
7,683

Non-Agency CMBS
89,782

 
125,282

 
92,610

 
8,345

 
316,019

Subtotal Non-Agency
89,782

 
125,282

 
103,292

 
43,477

 
361,833

 
 
 
 
 
 
 
 
 
 
Other securities
25,824

 
31,823

 
2,768

 
19,746

 
80,161

Total
$
1,091,877

 
$
625,252

 
$
453,805

 
$
66,315

 
$
2,237,249

 
December 31, 2018
 
< or equal to 10
years
 
> 10 years and < or
equal to 20 years
 
> 20 years and < or
equal to 30 years
 
> 30 years
 
Total
Agency CMBS
$
1,101,820

 
$
380,164

 
$

 
$

 
$
1,481,984

Agency CMBS Interest-Only Strips, accounted for as derivatives

 

 

 
4,158

 
4,158

Agency RMBS Interest-Only Strips
3,577

 
2,402

 
6,156

 

 
12,135

Agency RMBS Interest-Only Strips, accounted for as derivatives
1,089

 
4,053

 
2,560

 

 
7,702

Subtotal Agency
1,106,486

 
386,619

 
8,716

 
4,158

 
1,505,979

 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 
8,540

 
30,486

 
39,026

Non-Agency RMBS Interest-Only Strips

 

 
4,310

 
7,219

 
11,529

Non-Agency CMBS
28,754

 
53,653

 
72,921

 
44,973

 
200,301

Subtotal Non-Agency
28,754

 
53,653

 
85,771

 
82,678

 
250,856

 
 
 
 
 
 
 
 
 
 
Other securities
7,698

 
26,020

 

 
26,188

 
59,906

Total
$
1,142,938

 
$
466,292

 
$
94,487

 
$
113,024

 
$
1,816,741


Schedule of gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position
The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
Agency CMBS
$
214,084

 
$
(5,798
)
 
16

 
$

 
$

 

 
$
214,084

 
$
(5,798
)
 
16

Agency RMBS Interest-Only Strips
1,376

 
(43
)
 
4

 
1,828

 
(95
)
 
7

 
3,204

 
(138
)
 
11

Subtotal Agency
215,460

 
(5,841
)
 
20

 
1,828

 
(95
)
 
7

 
217,288

 
(5,936
)
 
27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS
13,214

 
(260
)
 
1

 

 

 

 
13,214

 
(260
)
 
1

Non-Agency RMBS Interest-Only Strips
1,716

 
(658
)
 
1

 

 

 

 
1,716

 
(658
)
 
1

Non-Agency CMBS
171,650

 
(4,302
)
 
31

 
18,069

 
(571
)
 
4

 
189,719

 
(4,873
)
 
35

Subtotal Non-Agency
186,580

 
(5,220
)
 
33

 
18,069

 
(571
)
 
4

 
204,649

 
(5,791
)
 
37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
10,512

 
(206
)
 
2

 

 

 

 
10,512

 
(206
)
 
2

Total
$
412,552

 
$
(11,267
)
 
55

 
$
19,897

 
$
(666
)
 
11

 
$
432,449

 
$
(11,933
)
 
66

 
December 31, 2018
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
 
Fair Value
 
Unrealized
Losses
 
Number
of
Securities
Agency CMBS
$
29,413

 
$
(307
)
 
3

 
$
879,549

 
$
(29,287
)
 
72

 
$
908,962

 
$
(29,594
)
 
75

Agency RMBS Interest-Only Strips
3,277

 
(124
)
 
7

 
3,917

 
(283
)
 
9

 
7,194

 
(407
)
 
16

Subtotal Agency
32,690

 
(431
)
 
10

 
883,466

 
(29,570
)
 
81

 
916,156

 
(30,001
)
 
91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Agency RMBS

 

 

 
500

 

 
1

 
500

 

 
1

Non-Agency RMBS Interest-Only Strips
957

 
(7
)
 
2

 

 

 

 
957

 
(7
)
 
2

Non-Agency CMBS
65,339

 
(712
)
 
7

 
19,323

 
(1,933
)
 
3

 
84,662

 
(2,645
)
 
10

Subtotal Non-Agency
66,296

 
(719
)
 
9

 
19,823

 
(1,933
)
 
4

 
86,119

 
(2,652
)
 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other securities
15,208

 
(390
)
 
2

 

 

 

 
15,208

 
(390
)
 
2

Total
$
114,194

 
$
(1,540
)
 
21

 
$
903,289

 
$
(31,503
)
 
85

 
$
1,017,483

 
$
(33,043
)
 
106


Schedule of other-than-temporary impairments the Company recorded on its securities portfolio
The following table presents the OTTI the Company recorded on its securities portfolio (dollars in thousands):
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Agency RMBS(1)
$
74

 
$
807

 
$
5,774

Non-Agency RMBS
1,331

 
996

 

Non-Agency CMBS
6,565

 
8,660

 
15,117

Other securities
604

 
717

 
1,982

Total
$
8,574

 
$
11,180

 
$
22,873


 

(1)
Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that the Company had the intent to sell at the end of the period, if applicable.
Summary of the components of interest income on the Company's MBS and other securities
The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively (dollars in thousands):
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
 
Coupon
Interest
 
Net (Premium
Amortization/
Amortization
Basis)
Discount
Amortization
 
Interest
Income
Agency CMBS
$
51,286

 
$
(2,327
)
 
$
48,959

 
$
60,148

 
$
(646
)
 
$
59,502

 
$
40,064

 
$
507

 
$
40,571

Agency RMBS
12,181

 
(3,053
)
 
9,128

 
19,507

 
(5,092
)
 
14,415

 
38,108

 
(13,058
)
 
25,050

Non-Agency RMBS
4,682

 
(2,214
)
 
2,468

 
7,120

 
(1,073
)
 
6,047

 
5,602

 
525

 
6,127

Non-Agency CMBS
14,178

 
4,017

 
18,195

 
20,058

 
6,366

 
26,424

 
19,179

 
8,276

 
27,455

Other securities
11,633

 
(6,472
)
 
5,161

 
14,805

 
(6,371
)
 
8,434

 
8,280

 
1,559

 
9,839

Total
$
93,960

 
$
(10,049
)
 
$
83,911

 
$
121,638

 
$
(6,816
)
 
$
114,822

 
$
111,233

 
$
(2,191
)
 
$
109,042


Schedule of sales and realized gains (loss) of the Company's MBS and other securities
The following tables present the sales and realized gains (losses) of the Company's MBS and other securities for the three years ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively (dollars in thousands):
 
For the year ended December 31, 2019
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency CMBS
$
891,072

 
$
32,793

 
$
(4,190
)
 
$
28,603

Agency RMBS
205,310

 
1,559

 

 
1,559

Non-Agency CMBS
40,235

 
317

 
(1,624
)
 
(1,307
)
Total
$
1,136,617

 
$
34,669

 
$
(5,814
)
 
$
28,855


 
For the year ended December 31, 2018
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency CMBS
$
1,534,967

 
$

 
$
(51,045
)
 
$
(51,045
)
Agency RMBS
589,854

 
18

 
(23,997
)
 
(23,979
)
Non-Agency RMBS
99,842

 
7,008

 
(478
)
 
6,530

Non-Agency CMBS
140,292

 
3,086

 
(6,201
)
 
(3,115
)
Other securities
65,099

 
8,400

 

 
8,400

Total
$
2,430,054

 
$
18,512

 
$
(81,721
)
 
$
(63,209
)

 
For the year ended December 31, 2017
 
Proceeds
 
Gross
Gains
 
Gross
Losses
 
Net
Gain (Loss)
Agency RMBS(1)
$
1,251,985

 
$
5,020

 
$
(7,936
)
 
$
(2,916
)
Non-Agency RMBS(2)
243,838

 
24,356

 
(2,241
)
 
22,115

Non-Agency CMBS
54,875

 
2,543

 
(1,803
)
 
740

Other securities
38,447

 
713

 
(54
)
 
659

Total
$
1,589,145

 
$
32,632

 
$
(12,034
)
 
$
20,598

 

(1)
Excludes proceeds for Agency RMBS Interest-Only Strips, accounted for as derivatives, of approximately $2.6 million and gross realized gains of approximately $432 thousand.
(2)
Excludes proceeds for Non-Agency RMBS Interest-Only Strips, accounted for as derivatives, of approximately $2.2 million, gross realized gains of $274 thousand and gross realized losses of $180 thousand.

v3.19.3.a.u2
Residential Whole Loans and Bridge Loans (Tables)
12 Months Ended
Dec. 31, 2019
Variable Interest Entities  
Schedule of the assets and liabilities of the VIE included in the Consolidated Balance Sheets
The following table presents a summary of the assets and liabilities of the consolidated residential whole-loan trusts and residential bridge loan trust included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
1,811

 
$
674

Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)
1,375,860

 
1,041,885

Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively)
34,897

 
221,486

Commercial loan, at fair value

 
30,000

Investment related receivable
19,138

 
42,945

Interest receivable
7,840

 
11,807

Other assets
90

 
178

Total assets
$
1,439,636

 
$
1,348,975

Securitized debt, net
$
795,811

 
$

Interest payable
2,367

 

Accounts payable and accrued expenses
173

 
677

Other liabilities

 
225

Total liabilities
$
798,351

 
$
902



loans as of December 31, 2019

The following table presents a summary of the assets and liabilities of the four consolidated trusts included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
December 31, 2018
Cash
$
5,778

 
$

Restricted cash
52,948

 
55,808

Securitized commercial loans, at fair value
909,040

 
1,013,511

Commercial Loans, at fair value
90,788

 
166,123

Interest receivable
2,989

 
3,733

Total assets
$
1,061,543

 
$
1,239,175

Securitized debt, at fair value
$
681,643

 
$
949,626

Interest payable
1,519

 
2,419

Accounts payable and accrued expenses
12

 
31

Other liabilities
52,948

 
55,808

Total liabilities
$
736,122

 
$
1,007,884


Schedule of components of the carrying value of Residential Whole-Loans and Securitized commercial loan
The following table presents the components of the carrying value of Residential Whole Loans and Residential Bridge Loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
Residential Whole Loans, at Fair Value
 
Residential Bridge Loans, at Fair Value(1)
 
Residential Bridge Loans, at Amortized Cost(1)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
1,325,443

 
$
1,023,524

 
$
34,041

 
$
212,491

 
$
3,155

 
$
9,766

Unamortized premium
28,588

 
17,629

 
79

 
1,164

 
6

 
16

Unamortized discount
(2,839
)
 
(3,145
)
 
(13
)
 
(316
)
 
(11
)
 
(62
)
Amortized cost
1,351,192

 
1,038,008

 
34,107

 
213,339

 
3,150

 
9,720

Gross unrealized gains
26,363

 
7,573

 
10

 
212

 
N/A

 
N/A

Gross unrealized losses
(1,695
)
 
(3,696
)
 
(848
)
 
(1,552
)
 
N/A

 
N/A

Fair value
$
1,375,860

 
$
1,041,885

 
$
33,269

 
$
211,999

 
N/A

 
N/A


 
(1) These loans are classified in "Residential Bridge Loans" in the Consolidated Balance Sheets
Schedule of certain information about the Residential Whole-Loans investment portfolio The following tables present certain information about the Company's Residential Whole Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
December 31, 2019
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years) (2)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
53

 
$
17,284

 
61.7
%
 
736

 
2.4
 
28.0
 
3.9
%
4.01 - 5.00%
1,689

 
557,144

 
61.4
%
 
744

 
2.8
 
28.5
 
4.8
%
5.01 - 6.00%
1,682

 
713,397

 
62.0
%
 
736

 
3.0
 
28.3
 
5.4
%
6.01 - 7.00%
103

 
37,102

 
54.1
%
 
727

 
3.8
 
25.3
 
6.2
%
7.01 - 8.00%
2

 
516

 
73.2
%
 
753

 
4.7
 
28.6
 
7.1
%
Total
3,529

 
$
1,325,443

 
61.5
%
 
739

 
3.0
 
28.3
 
5.2
%
 
(1)
The original FICO score is not available for 286 loans with a principal balance of approximately $94.6 million at December 31, 2019. The Company has excluded these loans from the weighted average computations.
(2)
Excludes the expected lives of the conforming Residential Whole Loans held by RCR Trust.
December 31, 2018
 
 
 
 
 
Weighted Average
Current Coupon Rate
Number of
Loans
 
Principal
Balance
 
Original
LTV
 
Original
FICO
Score(1)
 
Expected
Life (years)
 
Contractual
Maturity
(years)
 
Coupon
Rate
3.01 - 4.00%
66

 
$
22,046

 
61.6
%
 
738

 
6.5
 
29.0
 
3.9
%
4.01 - 5.00%
1,395

 
490,073

 
62.3
%
 
739

 
3.0
 
29.0
 
4.8
%
5.01 - 6.00%
1,283

 
496,722

 
62.7
%
 
727

 
2.5
 
28.5
 
5.4
%
6.01 - 7.00%
37

 
14,589

 
59.5
%
 
731

 
1.5
 
24.8
 
6.2
%
7.01 - 8.00%
1

 
94

 
70.0
%
 
689

 
1.8
 
29.1
 
8.0
%
Total
2,782

 
$
1,023,524

 
62.4
%
 
733

 
2.8
 
28.7
 
5.1
%
 
(1)
The original FICO score is not available for 274 loans with a principal balance of approximately $93.2 million at December 31, 2018. The Company has excluded these loans from the weighted average computations.
Schedule of the US states represented in Residential Whole-Loans based on principal balance
The following table presents the various states across the United States in which the collateral securing the Company's Residential Whole Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
 
December 31, 2019
 
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
66.1
%
 
$
875,738

 
California
67.1
%
 
$
686,275

New York
16.2
%
 
214,141

 
New York
17.1
%
 
175,390

Georgia
3.4
%
 
45,189

 
Georgia
2.6
%
 
26,918

Florida
2.8
%
 
36,641

 
Massachusetts
2.1
%
 
21,197

New Jersey
2.3
%
 
30,450

 
Florida
1.9
%
 
19,942

Other
9.2
%
 
123,284

 
Other
9.2
%
 
93,802

Total
100.0
%
 
$
1,325,443

 
Total
100.0
%
 
$
1,023,524


Schedule of the U.S. states concentration and principal balance of collateral securing residential bridge loans The following tables present certain information about the Company’s Residential Bridge Loan investment portfolio at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
7.01 – 9.00%
 
36
 
$
22,409

 
70.2
%
 
5.8
 
8.4
%
9.01 – 11.00%
 
28
 
9,972

 
74.0
%
 
5.6
 
10.1
%
11.01 - 13.00%
 
9
 
2,741

 
63.1
%
 
2.0
 
11.7
%
13.01 - 15.00%
 
1
 
1,125

 
75.0
%
 
0.0
 
13.5
%
17.01 – 19.00%
 
2
 
949

 
75.0
%
 
0.0
 
18.0
%
Total
 
76
 
$
37,196

 
71.0
%
 
5.6
 
9.5
%

December 31, 2018
 
 
 
 
 
 
Weighted Average
Current Coupon Rate
 
Number of Loans
 
Principal
Balance
 
Original LTV
 
Contractual
Maturity
(months)
(1)
 
Coupon
Rate
5.01 - 7.00%
 
8
 
$
3,169

 
60.4
%
 
1.1
 
6.7
%
7.01 – 9.00%
 
275
 
140,675

 
72.6
%
 
5.9
 
8.3
%
9.01 – 11.00%
 
186
 
63,954

 
73.8
%
 
4.4
 
9.9
%
11.01 – 13.00%
 
39
 
11,017

 
71.3
%
 
4.6
 
11.8
%
13.01 – 15.00%
 
1
 
88

 
65.0
%
 
4.0
 
14.0
%
17.01 - 19.00%
 
11
 
3,354

 
73.7
%
 
2.3
 
18.0
%
Total
 
520
 
$
222,257

 
72.7
%
 
5.3
 
9.1
%


(1) Non-performing loans that are past their maturity date are excluded from the calculation of the weighted average contractual maturity.
Schedule of the U.S. states concentration and principal balance of collateral securing residential bridge-loans
The following table presents the various states across the United States in which the collateral securing the Company’s Residential Bridge Loans at December 31, 2019 and December 31, 2018, based on principal balance, is located (dollars in thousands):
  
December 31, 2019
 
December 31, 2018
State
Concentration
 
Principal Balance
 
State
Concentration
 
Principal Balance
California
50.4
%
 
$
18,763

 
California
53.9
%
 
$
119,761

Washington
13.1
%
 
4,863

 
New York
9.5
%
 
21,160

New York
12.1
%
 
4,518

 
Washington
6.6
%
 
14,711

Florida
8.9
%
 
3,296

 
Florida
5.7
%
 
12,672

New Jersey
3.8
%
 
1,424

 
New Jersey
4.7
%
 
10,419

Other
11.7
%
 
4,332

 
Other
19.6
%
 
43,534

Total
100.0
%
 
$
37,196

 
Total
100.0
%
 
$
222,257


Aging of residential whole loans and bridge loans

The following table presents the aging of the Residential Whole Loans and Bridge Loans as of December 31, 2019 (dollars in thousands):

 
 
Residential Whole Loans
 
Bridge Loans
 
 
No of Loans
 
Principal
 
Fair Value
 
No of Loans
 
Principal
 
Fair Value (1)
Current
 
3467
 
$
1,300,238

 
$
1,350,590

 
41
 
$
23,353

 
$
23,329

1-30 days delinquent
 
41
 
13,537

 
14,012

 
2
 
303

 
306

31-60 days delinquent
 
5
 
1,338

 
1,334

 
4
 
1,147

 
1,135

61-90 days delinquent
 
4
 
3,205

 
3,224

 
2
 
285

 
280

90+ days delinquent
 
12
 
7,125

 
6,700

 
27
 
12,108

 
11,369

Total
 
3,529
 
$
1,325,443

 
$
1,375,860

 
76
 
$
37,196

 
$
36,419

 
(1) Includes $3.1 million loans carried at amortize cost.

v3.19.3.a.u2
Commercial Loans (Tables)
12 Months Ended
Dec. 31, 2019
Noncontrolling Interest [Abstract]  
Schedule of commercial real estate loans held
The following table presents the commercial loans held by CRE LLC and CRE Mezz as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
Original LTV
Interest Rate
Maturity Date
Extension Option
Collateral
CRE 1
March 2018
Interest-Only Mezzanine loan
$
20,000

$
20,000

71%
1-Month LIBOR plus 6.50%
12/9/2020
Two One-Year Extensions
Hotel
CRE 2
June 2018
Interest-Only First Mortgage
30,000

30,000

65%
1-Month LIBOR plus 4.50%
6/9/2020
One-Year Extension
Hotel
CRE 4
June 2019
Principal & Interest First Mortgage
50,000

50,000

75%
1-Month LIBOR plus 4.75%
1/11/2022
Two One-Year Extensions
Nursing Facilities
CRE 5
August 2019
Interest-Only Mezzanine loan
90,000

90,000

58%
1-Month LIBOR plus 9.25%
6/29/2021
Two-Year First Extension and One-Year Second Extension
Entertainment and Retail
CRE 6
September 2019
Interest-Only First Mortgage
40,000

40,000

63%
1-Month LIBOR plus 3.02%
8/6/2021
Two One-Year Extensions
Retail
CRE 7
December 2019
Interest-Only First Mortgage
24,535

24,535

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 8
December 2019
Interest-Only First Mortgage
13,206

13,206

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 9
December 2019
Interest-Only First Mortgage
7,259

7,259

62%
1-Month LIBOR plus 3.75%
11/6/2021
Three One-Year Extensions
Hotel
CRE 10
December 2019
Interest-Only First Mortgage
4,425

4,425

79%
1-Month LIBOR plus 4.85%
12/6/2022
None
Assisted Living
 
 
 
$
279,425

$
279,425

 
 
 
 
 

The following table presents the commercial real estate loans held by RSBC Trust as of December 31, 2019 (dollars in thousands):

Loan
Acquisition Date
Loan Type
Principal Balance
Fair Value
LTV
Interest Rate
Maturity Date
Extension Option
Collateral
SBC 1
July 2018
Interest-Only First Mortgage
$
45,188

$
45,188

74%
One-Month LIBOR plus 4.25% (1)
7/1/2020
Two One-Year Extensions
Nursing Facilities
SBC 4
January 2019
Interest-Only First Mortgage
13,600

13,600

84%
One-Month LIBOR plus 4.00%(2)
12/1/2021
One-Year Extension
Apartment Complex
SBC 5
January 2019
Interest-Only First Mortgage
32,000

32,000

49%
One-Month LIBOR plus 4.10%
7/1/2021
None
Nursing Facilities
 
 
 
$
90,788

$
90,788

 
 
 
 
 
    
(1) Subject to LIBOR floor of 1.25%.
(2) Subject to LIBOR floor of 2.00%.
Schedule of the assets and liabilities of the VIE included in the Consolidated Balance Sheets
The following table presents a summary of the assets and liabilities of the consolidated residential whole-loan trusts and residential bridge loan trust included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Cash and cash equivalents
$
1,811

 
$
674

Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)
1,375,860

 
1,041,885

Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively)
34,897

 
221,486

Commercial loan, at fair value

 
30,000

Investment related receivable
19,138

 
42,945

Interest receivable
7,840

 
11,807

Other assets
90

 
178

Total assets
$
1,439,636

 
$
1,348,975

Securitized debt, net
$
795,811

 
$

Interest payable
2,367

 

Accounts payable and accrued expenses
173

 
677

Other liabilities

 
225

Total liabilities
$
798,351

 
$
902



loans as of December 31, 2019

The following table presents a summary of the assets and liabilities of the four consolidated trusts included in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
December 31, 2018
Cash
$
5,778

 
$

Restricted cash
52,948

 
55,808

Securitized commercial loans, at fair value
909,040

 
1,013,511

Commercial Loans, at fair value
90,788

 
166,123

Interest receivable
2,989

 
3,733

Total assets
$
1,061,543

 
$
1,239,175

Securitized debt, at fair value
$
681,643

 
$
949,626

Interest payable
1,519

 
2,419

Accounts payable and accrued expenses
12

 
31

Other liabilities
52,948

 
55,808

Total liabilities
$
736,122

 
$
1,007,884


Schedule of Carrying Value of the Commercial Real Estate Loans ended December 31, 2019 and December 31, 2018

The following table presents the components of the carrying value of the commercial real estate loans as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
CMSC Trust Securitized Commercial Loan,
at Fair Value
 
RETL Trust Securitized Commercial Loan, at Fair Value
 
MRCD Trust Commercial Loans, at Fair Value
 
RSBC Trust Commercial Loans, at Fair Value
 
Commercial Loans, at Fair Value
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Principal balance
$
24,048

 
$
24,456

 
$
674,331

 
$
988,609

 
$
245,000

 
$

 
$
90,788

 
$
166,432

 
$
279,425

 
$
50,000

Unamortized premium

 

 
1,836

 
431

 

 

 

 

 

 

Unamortized discount

 

 

 

 
(35,119
)
 

 
(215
)
 
(736
)
 
(294
)
 
(205
)
Amortized cost
24,048

 
24,456

 
676,167

 
989,040

 
209,881

 

 
90,573

 
165,696

 
279,131

 
49,795

Gross unrealized gains
9

 

 
269

 
29

 
 
 

 
215

 
427

 
294

 
205

Gross unrealized losses

 
(14
)
 

 

 
(1,334
)
 

 

 

 

 

Fair value
$
24,057

 
$
24,442

 
$
676,436

 
$
989,069

 
$
208,547

 
$

 
$
90,788

 
$
166,123

 
$
279,425

 
$
50,000


v3.19.3.a.u2
Financings (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of certain characteristics of the Company's repurchase agreements The following table summarizes certain characteristics of the Company's repurchase agreements at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
Securities Pledged
Repurchase
Agreement
Borrowings
 
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
 
Weighted Average
Remaining Maturity
(days)
 
Repurchase
Agreement
Borrowings
 
Weighted Average
Interest Rate on
Borrowings
Outstanding at end
of period
 
Weighted Average
Remaining Maturity
(days)
Short Term Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Agency CMBS
$
1,352,248

 
2.05
%
 
26
 
$
1,392,649

 
2.71
%
 
40

Agency RMBS
348,274

 
1.99
%
 
52
 
14,650

 
3.09
%
 
21

Non-Agency RMBS
30,481

 
3.56
%
 
9
 
30,922

 
4.06
%
 
18

Non-Agency CMBS
190,390

 
3.05
%
 
35
 
134,814

 
4.05
%
 
48

Residential Whole Loans(1)
102,029

 
3.51
%
 
27
 
863,356

 
4.08
%
 
93

Residential Bridge Loans(1)
29,869

 
3.93
%
 
28
 
204,754

 
4.50
%
 
25

Commercial Loans(1)
62,746

 
4.04
%
 
28
 
131,788

 
4.55
%
 
26

Securitized commercial loans(1)
116,087

 
3.93
%
 
49
 
7,543

 
4.30
%
 
15

Other securities
56,762

 
3.23
%
 
34
 
38,361

 
4.18
%
 
26

Subtotal
2,288,886

 
2.41
%
 
32
 
2,818,837

 
3.45
%
 
54

Long Term Borrowings:
 
 
 
 
 
 
 
 
 
 
 
Residential Whole Loans (1) (2)
374,143

 
3.27
%
 
898
 

 
%
 

Commercial Loans (2)
161,848

 
3.88
%
 
590
 

 
%
 

Subtotal
535,991

 
3.45
%
 
805
 

 
%
 

Repurchase agreements borrowings
$
2,824,877

 
2.61
%
 
179
 
$
2,818,837

 
3.45
%
 
54

Less unamortized debt issuance costs
76

 
N/A

 
N/A
 

 
N/A

 
N/A

Repurchase agreements borrowings, net
$
2,824,801

 
2.61
%
 
179
 
$
2,818,837

 
3.45
%
 
54

 

(1)
Repurchase agreement borrowings on loans owned are through trust certificates. The trust certificates are eliminated in consolidation.
(2)
Certain Residential Whole Loans and Commercial Loans were financed under two new longer term repurchase agreements. The Company entered into a $700.0 million residential and $200.0 million commercial facility. These facilities automatically roll until such time as they are terminated or until certain conditions of default. The weighted average remaining maturity days was calculated using expected weighted life of the underlying collateral.
Schedule of repurchase agreements collateralized by investments
At December 31, 2019 and December 31, 2018, repurchase agreements collateralized by investments had the following remaining maturities:
(dollars in thousands)
December 31, 2019
 
December 31, 2018
1 to 29 days
$
1,480,286

 
$
1,867,957

30 to 59 days
552,786

 
144,778

60 to 89 days
255,814

 
555,695

Greater than or equal to 90 days
535,991

 
250,407

Total
$
2,824,877

 
$
2,818,837


Schedule of amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty
At December 31, 2019, the following table reflects amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty (dollars in thousands):
 
December 31, 2019
Counterparty
Amount of Collateral
at Risk, at fair
value
 
Weighted Average
Remaining
Maturity (days)
 
Percentage of
Stockholders'
Equity
Credit Suisse AG, Cayman Islands Branch
$
132,306

 
1024
 
23.4
%
Barclays Capital Inc.
73,203

 
38
 
13.0
%

Summary of collateral positions, with respect to borrowings under repurchase agreements, securitized debt, derivatives and clearing margin account
The following table summarizes the Company's collateral positions, with respect to its borrowings under repurchase agreements at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
 
December 31, 2018
 
Assets
Pledged
 
Accrued
Interest
 
Assets Pledged
and Accrued
Interest
 
Assets
Pledged
 
Accrued
Interest
 
Assets Pledged
and Accrued
Interest
Assets pledged for borrowings under repurchase agreements:
 

 
 

 
 

 
 
 
 
 
 
Agency CMBS, at fair value
$
1,400,230

 
$
3,916

 
$
1,404,146

 
$
1,486,142

 
$
4,262

 
$
1,490,404

Agency RMBS, at fair value
356,687

 
1,336

 
358,023

 
19,837

 
453

 
20,290

Non-Agency RMBS, at fair value
45,816

 
414

 
46,230

 
50,555

 
479

 
51,034

Non-Agency CMBS, at fair value
246,797

 
951

 
247,748

 
186,552

 
915

 
187,467

Residential Whole Loans, at fair value (1)
529,495

 
3,704

 
533,199

 
1,041,885

 
8,145

 
1,050,030

Residential Bridge Loans(1)
34,897

 
471

 
35,368

 
221,486

 
3,528

 
225,014

Commercial Loans, at fair value(1)
350,213

 
1,855

 
352,068

 
196,123

 
1,067

 
197,190

Securitized commercial loans, at fair value(1)
171,640

 
674

 
172,314

 
13,688

 
88

 
13,776

Other securities, at fair value
80,031

 
128

 
80,159

 
59,780

 
147

 
59,927

Cash(2)
43,499

 

 
43,499

 
1,226

 

 
1,226

Total
$
3,259,305

 
$
13,449

 
$
3,272,754

 
$
3,277,274

 
$
19,084

 
$
3,296,358

 

(1)
Loans owned through trust certificates are pledged as collateral. The trust certificates are eliminated upon consolidation.
(2)
Cash posted as collateral is included in "Due from counterparties" in the Company's Consolidated Balance Sheets.
Schedule of commercial mortgage pass-through certificates
The following table summarizes RETL 2019 Trust's commercial mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Fair Value
Contractual Maturity
Class A
$
219,431

2.9%
$
219,567

3/15/2021
Class B
101,200

3.3%
101,326

3/15/2021
Class C
308,400

3.8%
309,171

3/15/2021
Class HRR
45,300

10.2%
45,314

3/15/2021
Class X-CP(1)
N/A

1.2%
1,026

4/15/2020
Class X-EXT(1)
N/A

—%
31

3/15/2021
 
$
674,331

 
$
676,435

 
 
(1) Class X-CP and Class X-EXT are interest-only classes with an initial notional balance of $308.4 million each.

The following table summarizes MRCD Trust's commercial mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Fair Value
Contractual Maturity
Class A
$
234,500

4.3%
$
198,104

12/9/2024
Class HRR
10,500

12.0%
10,443

12/9/2024
 
$
245,000

 
$
208,547

 

The following table summarizes the issued Arroyo Trust's residential mortgage pass-through certificates at December 31, 2019 (dollars in thousands):
 
Classes
Principal Balance
Coupon
 Carrying Value
Contractual Maturity
Offered Notes:
 
 
 
 
Class A-1
$
681,668

3.3%
$
681,666

4/25/2049
Class A-2
36,525

3.5%
36,524

4/25/2049
Class A-3
57,866

3.8%
57,864

4/25/2049
Class M-1
25,055

4.8%
25,055

4/25/2049
Subtotal
$
801,114

 
$
801,109

 
Less: Unamortized Deferred Financing Costs
N/A

 
5,298

 
Total
$
801,114

 
$
795,811

 

v3.19.3.a.u2
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative instruments  
Schedule of interest rate swaps, interest rate swaptions, currency swaps and forwards, futures contracts and TBA derivative instruments, options and linked transactions
The following table summarizes the Company's derivative instruments at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
 
 
December 31, 2019
 
December 31, 2018
Derivative Instrument
Accounting Designation
 
Consolidated Balance Sheets Location
 
Notional
Amount
 
Fair
Value
 
Notional
Amount
 
Fair
Value
Interest rate swaps, asset
Non-Hedge
 
Derivative assets, at fair value
 
$
2,701,000

 
$
3,017

 
$
1,128,400

 
$
2,057

Credit default swaps, asset
Non-Hedge
 
Derivative assets, at fair value
 
60,100

 
948

 
50,000

 
549

TBA securities, asset
Non-Hedge
 
Derivative assets, at fair value
 
1,000,000

 
1,146

 

 

Total derivative instruments, assets
 
 
 
 
 

 
5,111

 
 

 
2,606

Interest rate swaps, liability
Non-Hedge
 
Derivative liability, at fair value
 
1,255,000

 
(501
)
 
2,727,800

 
(5,473
)
Futures contracts, liability
Non-Hedge
 
Derivative liability, at fair value
 

 

 
300,400

 
(4,657
)
Credit default swaps, liability
Non-Hedge
 
Derivative liability, at fair value
 
90,900

 
(3,795
)
 

 

TBA securities, liability
Non-Hedge
 
Derivative liability, at fair value
 
1,000,000

 
(2,074
)
 

 

Total derivative instruments, liabilities
 
 
 
 
 

 
(6,370
)
 
 

 
(10,130
)
Total derivative instruments, net
 
 
 
 
 

 
$
(1,259
)
 
 
 
$
(7,524
)
Summary of the effect of interest rate swaps, swaptions, foreign currency swaps, foreign currency forwards, options, futures contracts, Agency and Non-Agency Interest-Only Strips as derivatives and TBAs reported in Gain (loss) on derivative instruments, net on the Statements of Operations
The following tables summarize the effects of the Company's derivative positions, including Interest-Only Strips characterized as derivatives and TBAs, which are reported in "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):

 
Realized Gain (Loss), net
 
 
 
 
 
 
 
 
Description
Other Settlements / Expirations
 
Variation Margin Settlement
 
Return
(Recovery) of
Basis
 
Mark-to-Market
 
Contractual interest
income (expense),
net
 
Total
Year ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
(4,978
)
 
$
(108,169
)
 
$
5,769

 
$
5,140

 
$
3,732

 
$
(98,506
)
Interest rate swaptions
(332
)
 

 

 

 

 
(332
)
Interest-Only Strips—accounted for as derivatives

 

 
(2,688
)
 
(508
)
 
3,277

 
81

Options
1,378

 

 

 

 

 
1,378

Futures contracts
(12,862
)
 

 

 
4,657

 

 
(8,205
)
Credit default swaps
(178
)
 

 

 
1,029

 

 
851

TBAs
1,934

 

 

 
(928
)
 

 
1,006

Total
$
(15,038
)
 
$
(108,169
)
 
$
3,081

 
$
9,390

 
$
7,009

 
$
(103,727
)
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
163

 
$
76,979

 
$
2,465

 
$
(5,147
)
 
$
3,693

 
$
78,153

Interest-Only Strips—accounted for as derivatives

 

 
(3,661
)
 
(655
)
 
4,511

 
195

Options
(871
)
 

 

 
300

 

 
(571
)
Futures contracts
6,112

 

 

 
(5,285
)
 

 
827

Credit default swaps
(241
)
 

 

 
396

 

 
155

TBAs
(800
)
 

 

 
10

 

 
(790
)
Total
$
4,363

 
$
76,979

 
$
(1,196
)
 
$
(10,381
)
 
$
8,204

 
$
77,969

 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
(150,607
)
 
$
20,258

 
$
524

 
$
148,947

 
$
(14,606
)
 
$
4,516

Interest rate swaptions
(115
)
 

 

 

 

 
(115
)
Interest-Only Strips—accounted for as derivatives
526

 

 
(5,995
)
 
(902
)
 
7,438

 
1,067

Options
(1,453
)
 

 

 
(300
)
 

 
(1,753
)
Futures contracts
(9,130
)
 

 

 
3,044

 

 
(6,086
)
Foreign currency forwards
32

 

 

 
35

 

 
67

Total return swap
(552
)
 

 

 
1,673

 
469

 
1,590

Credit default swaps
(11
)
 

 
(22
)
 

 

 
(33
)
TBAs
4,049

 

 

 
(10
)
 

 
4,039

Total
$
(157,261
)
 
$
20,258

 
$
(5,471
)
 
$
152,465

 
$
(6,699
)
 
$
3,292


Summary of long and short TBA positions reported in Derivative assets, at fair value on the Balance Sheets The following is a summary of the Company's TBA positions as of December 31, 2019, reported in "Derivative assets, at fair value" and "Derivative liability, at fair value" in the Consolidated Balance Sheets (dollars in thousands):
 
December 31, 2019
 
Notional
Amount
 
Fair
Value
Purchase contracts, asset
$
1,000,000

 
$
1,146

Purchase contracts, liability
(1,000,000
)
 
(2,074
)
TBA securities, net
$

 
$
(928
)

Schedule of additional information about the contracts to purchase and sell TBAs
The following tables present additional information about the Company's contracts to purchase and sell TBAs for the year ended December 31, 2019 (dollars in thousands):
 
Notional Amount
 
 
 
Settlement, Termination,
 
Notional Amount
 
December 31, 2018
 
Additions
 
 Expiration or Exercise
 
December 31, 2019
Purchase of TBAs
$

 
$
3,200,000

 
$
(2,200,000
)
 
$
1,000,000

Sale of TBAs
$

 
$
3,200,000

 
$
(2,200,000
)
 
$
1,000,000


Fixed Pay Rate | Interest Rate Swaps  
Derivative instruments  
Summary of interest rate swaps or interest rate swaptions
The following tables provide additional information on our fixed pay interest rate swaps and the variable pay interest rate swap as of December 31, 2019 and December 31, 2018 (dollars in thousands):
 
December 31, 2019
Fixed Pay Interest Rate Swap Remaining Term
Notional
Amount
 
Average Fixed Pay
Rate
 
Average Floating Receive
Rate
 
Average
Maturity (Years)
1 year or less
$
200,000

 
1.8
%
 
1.9
%
 
0.4
Greater than 3 years and less than 5 years
622,400

 
2.6
%
 
1.9
%
 
4.1
Greater than 5 years
1,728,600

 
2.1
%
 
2.0
%
 
8.9
Total
$
2,551,000

 
2.2
%
 
2.0
%
 
7.1
 
December 31, 2019
Variable Pay Interest Rate Swap Remaining Term
Notional Amount
 
Average 
Variable Pay Rate
 
Average Fixed Receive Rate
 
Average Maturity (Years)
Greater than 1 years and less than 3 years
$
810,000

 
2.0
%
 
2.0
%
 
1.6
Greater than 3 years and less than 5 years
550,000

 
1.9
%
 
1.6
%
 
5
Greater than 5 years
45,000

 
1.9
%
 
2.3
%
 
19.5
Total
$
1,405,000

 
2.0
%
 
1.9
%
 
3.5

 
December 31, 2018
Fixed Pay Interest Rate Swap Remaining Term
Notional
Amount
 
Average Fixed Pay
Rate
 
Average Floating Receive
Rate
 
Average
Maturity
(Years)
1 year or less
$
400,000

 
1.5
%
 
2.8
%
 
0.5
Greater than 1 year and less than 3 years
200,000

 
1.8
%
 
2.6
%
 
1.4
Greater than 3 years and less than 5 years
1,104,700

 
2.3
%
 
2.5
%
 
3.8
Greater than 5 years
1,423,100

 
2.5
%
 
2.5
%
 
9.9
Total
$
3,127,800

 
2.3
%
 
2.6
%
 
6.0

 
 
December 31, 2018
Variable Pay Interest Rate Swap Remaining Term
 
Notional Amount
 
Average 
Variable Pay Rate
 
Average Fixed Receive Rate
 
Average Maturity (Years)
Greater than 5 years
 
$
728,400

 
2.5
%
 
2.4
%
 
8.3
Total
 
$
728,400

 
2.5
%
 
2.4
%
 
8.3

v3.19.3.a.u2
Offsetting Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Offsetting [Abstract]  
Schedule of gross and net information about the Company's assets and liabilities subject to master netting arrangements
The following tables present information about certain assets and liabilities that are subject to master netting agreements (or similar agreements) and can potentially be offset in the Company's Consolidated Balance Sheets at December 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
December 31, 2019
 
 
Gross
Amounts
 
Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
 
Net Amounts
of Assets
presented in the
Consolidated
Balance Sheets
 
Gross Amounts Not Offset
in the Consolidated Balance
Sheets
 
 

Description
 
 
 
 
Financial
Instruments(1)
 
Cash
Collateral(1)
 
Net
Amount
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Agency and Non-Agency Interest-Only Strips, accounted for as derivatives included in MBS
 
$
8,665

 
$

 
$
8,665

 
$
(8,665
)
 
$

 
$

Derivative asset, at fair value(2)
 
5,111

 

 
5,111

 
(2,576
)
 

 
2,535

Total derivative assets
 
$
13,776

 
$

 
$
13,776

 
$
(11,241
)
 
$

 
$
2,535

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities and Repurchase Agreements
 
 
 
 
 
 
 
 
Derivative liability, at fair value(2)(3)
 
$
6,370

 
$

 
$
6,370

 
$
(2,576
)
 
$
(2,819
)
 
$
975

Repurchase Agreements(4)
 
2,824,801

 

 
2,824,801

 
(2,824,801
)
 

 

Total derivative liability
 
$
2,831,171

 
$

 
$
2,831,171

 
$
(2,827,377
)
 
$
(2,819
)
 
$
975


 
(1)
Amounts disclosed in the Financial Instruments column of the tables above represent securities, Whole Loans and securitized commercial loan collateral pledged and derivative assets that are available to be offset against liability balances associated with repurchase agreement and derivative liabilities. Amounts disclosed in the Cash Collateral column of the tables above represents amounts pledged or received as collateral against derivative transactions.
(2)
Derivative asset, at fair value and Derivative liability, at fair value includes interest rate swaps, credit default swaps and futures contracts.
(3)
Cash collateral pledged against the Company's derivative counterparties was approximately $55.4 million as of December 31, 2019.
(4)
The carrying value of investments pledged against the Company's repurchase agreements was approximately $3.2 billion as of December 31, 2019.
 
 
December 31, 2018
 
 
Gross
Amounts
 
Gross
Amounts
Offset in the
Consolidated
Balance
Sheets
 
Net Amounts
of Assets
presented in the
Consolidated
Balance Sheets
 
Gross Amounts Not Offset
in the Consolidated Balance
Sheets
 
 

Description
 
 
 
 
Financial
Instruments(1)
 
Cash Collateral(1)
 
Net
Amount
Derivative Assets
 
 
 
 
 
 
 
 
 
 
 
 
Agency and Non-Agency Interest-Only Strips, accounted for as derivatives included in MBS
 
$
11,860

 
$

 
$
11,860

 
$
(11,860
)
 
$

 
$

Derivative asset, at fair value(2)
 
2,606

 

 
2,606

 
(2,057
)
 

 
549

Total derivative assets
 
$
14,466

 
$

 
$
14,466

 
$
(13,917
)
 
$

 
$
549

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities and Repurchase Agreements
 
 
 
 
 
 
 
 
Derivative liability, at fair value(2)(3)
 
$
10,130

 
$

 
$
10,130

 
$
(2,057
)
 
$
(8,073
)
 
$

Repurchase Agreements(4)
 
2,818,837

 

 
2,818,837

 
(2,818,837
)
 

 

Total derivative liability
 
$
2,828,967

 
$

 
$
2,828,967

 
$
(2,820,894
)
 
$
(8,073
)
 
$


 

(1)
Amounts disclosed in the Financial Instruments column of the tables above represent securities, Whole Loans and securitized commercial loan collateral pledged and derivative assets that are available to be offset against liability balances associated with repurchase agreement and derivative liabilities. Amounts disclosed in the Cash Collateral column of the tables above represents amounts pledged or received as collateral against derivative transactions.
(1)
Derivative asset, at fair value and Derivative liability, at fair value includes interest rate swaps, credit default swaps and futures contracts.
(2)
Cash collateral pledged against the Company's derivative counterparties was approximately $38.0 million as of December 31, 2018.
(3)
The carrying value of investments pledged against the Company's repurchase agreements was approximately $3.3 billion as of December 31, 2018.
v3.19.3.a.u2
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Compensation [Abstract]  
Summary of restricted common stock vesting dates
The following is a summary of restricted common stock vesting dates as of December 31, 2019 and December 31, 2018, including shares whose issuance has been deferred under the Director Deferred Fee Plan:
 
December 31, 2019
 
December 31, 2018
Vesting Date
Shares Vesting
 
Shares Vesting
June 2019

 
27,476

March 2020
36,000

 

June 2020
30,592

 

March 2021
36,000

 

March 2022
36,000

 

 
138,592

 
27,476


Schedule of restricted stock activity
The following table presents information with respect to the Company's restricted stock for the years ended December 31, 2019 and December 31, 2018, including shares whose issuance has been deferred under the Director Deferred Fee Plan:
 
December 31, 2019
 
December 31, 2018
 
Shares of
Restricted Stock
 
Weighted Average
Grant Date Fair
Value(1)
 
Shares of
Restricted Stock
 
Weighted Average
Grant Date Fair
Value(1)
Outstanding at beginning of period
753,973

 
$
16.77

 
725,449

 
$
17.00

Granted(2)
140,316

 
10.34

 
28,524

 
10.75

Outstanding at end of period
894,289

 
$
15.76

 
753,973

 
$
16.77

Unvested at end of period
138,592

 
$
10.34

 
27,476

 
$
10.78

 

(1)
The grant date fair value of restricted stock awards is based on the closing market price of the Company's common stock at the grant date.
(2)
Includes 3,536 shares and 2,620 shares of restricted stock attributed to dividends on restricted stock under the Director Deferred Fee Plan for the years ended December 31, 2019 and December 31, 2018, respectively.

v3.19.3.a.u2
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of cash dividends declared and paid on common stock
The following table presents cash dividends declared and paid by the Company on its common stock:
Declaration Date
 
Record Date
 
Payment Date
 
Amount per Share
 
Tax Characterization
2019
 
 
 
 
 
 

 
 
December 19, 2019
 
December 30, 2019
 
January 24, 2020
 
$
0.31

 
Ordinary income
September 19, 2019
 
September 30, 2019
 
October 25, 2019
 
$
0.31

 
Ordinary income
June 20, 2019
 
July 1, 2019
 
July 26, 2019
 
$
0.31

 
Ordinary income
March 21, 2019
 
April 1, 2019
 
April 26, 2019
 
$
0.31

 
Ordinary income
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 

 
 
December 19, 2018
 
December 31, 2018
 
January 25, 2019
 
$
0.31

 
Ordinary income
September 17, 2018
 
September 27, 2018
 
October 26, 2018
 
$
0.31

 
Ordinary income
June 21, 2018
 
July 2, 2018
 
July 26, 2018
 
$
0.31

 
Ordinary income
March 22, 2018
 
April 2, 2018
 
April 26, 2018
 
$
0.31

 
Ordinary income

v3.19.3.a.u2
Net Income per Common Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of basic and diluted net income (loss) per share of common stock
The table below presents basic and diluted net income per share of common stock using the two-class method for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars, other than shares and per share amounts, in thousands):

 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Numerator:
 

 
 

 
 

Net income attributable to common stockholders and participating securities for basic and diluted earnings per share
$
70,699

 
$
26,409

 
$
85,097

Less:
 

 
 

 
 

Dividends and undistributed earnings allocated to participating securities
303

 
138

 
312

Net income allocable to common stockholders—basic and diluted
$
70,396

 
$
26,271

 
$
84,785

Denominator:
 

 
 

 
 

Weighted average common shares outstanding for basic earnings per share
51,278,932

 
43,388,810

 
41,817,455

Weighted average common shares outstanding for diluted earnings per share
51,278,932

 
43,388,810

 
41,817,455

Basic earnings per common share
$
1.37

 
$
0.61

 
$
2.03

Diluted earnings per common share
$
1.37

 
$
0.61

 
$
2.03


v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table summarizes the Company's income tax provision for the years ended December 31, 2019, December 31, 2018 and December 31, 2017 (dollars in thousands):
 
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
 
For the year ended December 31, 2017
Current Tax Provision (Benefit)
 
 
 
 
 
 
Federal
 
$
860

 
$
709

 
$
4,076

State
 
197

 

 
(267
)
Total Current Provision for Income Taxes, net
 
1,057

 
709

 
3,809

Deferred Provision (Benefit) for Income Taxes
 
 
 
 
 
 
Federal
 

 

 
85

State
 

 

 
(407
)
Total Deferred Benefit for Income Taxes, net
 

 

 
(322
)
Total Income Tax Provision, net
 
$
1,057

 
$
709

 
$
3,487


Schedule of Deferred Tax Assets and Liabilities
The following tables disclose the components of the Company's deferred tax asset and deferred tax liability at December 31, 2019 and 2018 (dollars in thousands):

Deferred Tax Asset
 
December 31, 2019
 
December 31, 2018
Net operating loss available for carry-back and carry-forward (1)
 
$
7,295

 
$
6,503

Net capital loss carry-forward (1)
 
6,775

 
4,271

Investments
 
1,719

 
1,720

Deferred tax asset
 
15,789

 
12,494

Allowance
 
(15,382
)
 
(12,087
)
Net deferred tax asset
 
$
407

 
$
407


Summary of Operating Loss Carryforwards
Deferred Tax Liability
 
December 31, 2019
 
December 31, 2018
Net operating loss available for carry-back and carry-forward
 
$
85

 
$
85

Net deferred tax liability
 
$
85

 
$
85


Schedule of Effective Income Tax Rate Reconciliation
The Company's effective tax rate differs from its combined federal and state income tax rate primarily due to the deduction of dividends distributions to be paid under Code Section 857(a). The reconciliation of these rates are as follows:

 
 
For the year ended December 31, 2019
 
For the year ended December 31, 2018
Federal statutory rate
 
21.0
 %
 
21.0
 %
State statutory rate, net of federal benefit
 
(1.0
)%
 
1.5
 %
Other
 
0.1
 %
 
(0.8
)%
Change in valuation allowance
 
3.6
 %
 
(1.3
)%
REIT earnings not subject to corporate taxes
 
(22.2
)%
 
(17.8
)%
Effective Tax Rate
 
1.5
 %
 
2.6
 %

v3.19.3.a.u2
Summarized Quarterly Results (unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Schedule of presentation of selected unaudited results of operations
The following is a presentation of selected unaudited results of operations:
 
Quarter Ended
 
March 31, 2019
 
June 30, 2019
 
September 30, 2019
 
December 31, 2019
Net Interest Income
 
 
 
 
 
 
 
Interest income
$
52,033

 
$
53,818

 
$
55,652

 
$
55,761

Interest expense
36,400

 
37,958

 
39,082

 
36,834

Net Interest Income
15,633

 
15,860

 
16,570

 
18,927

 
 
 
 
 
 
 
 
Other Income (Loss)
 
 
 
 
 
 
 
Realized gain (loss) on sale of investments, net
(5,105
)
 
(8
)
 
21,399

 
11,992

Other than temporary impairment
(1,232
)
 
(3,295
)
 
(1,819
)
 
(2,228
)
Unrealized gain (loss), net          
50,781

 
74,614

 
35,030

 
(52,896
)
Gain (loss) on derivative instruments, net          
(27,148
)
 
(71,530
)
 
(47,056
)
 
42,007

Other, net
236

 
532

 
918

 
518

Other Income (Loss)
17,532

 
313

 
8,472

 
(607
)
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
Management fee to affiliate
1,735

 
1,832

 
1,800

 
1,987

Other operating expenses
1,598

 
1,253

 
1,589

 
1,079

General and administrative expenses:
 
 
 
 
 
 
 
Compensation expense
544

 
705

 
671

 
671

Professional fees
1,215

 
761

 
973

 
1,031

Other general and administrative expenses
185

 
530

 
344

 
441

Total general and administrative expenses
1,944

 
1,996

 
1,988

 
2,143

Total Expenses
5,277

 
5,081

 
5,377

 
5,209

 
 
 
 
 
 
 
 
Income before income taxes
27,888

 
11,092

 
19,665

 
13,111

Income tax provision (benefit)
12

 
478

 
(55
)
 
622

Net income
$
27,876

 
$
10,614

 
$
19,720

 
$
12,489

 
 
 
 
 
 
 
 
Net income per Common Share — Basic
$
0.58

 
$
0.21

 
$
0.37

 
$
0.23

Net income per Common Share — Diluted
$
0.58

 
$
0.21

 
$
0.37

 
$
0.23

 
Quarter Ended
 
March 31, 2018
 
June 30, 2018
 
September 30, 2018
 
December 31, 2018
Net Interest Income:
 
 
 
 
 
 
 
Interest income
$
39,727

 
$
57,154

 
$
54,461

 
$
58,020

Interest expense
20,697

 
38,134

 
38,517

 
40,892

Net Interest Income
19,030

 
19,020

 
15,944

 
17,128

 
 
 
 
 
 
 
 
Other Income (Loss):
 
 
 
 
 
 
 
Realized gain (loss) on sale of investments, net
575

 
(5,608
)
 
(24,229
)
 
(33,995
)
Other than temporary impairment
(2,916
)
 
(2,974
)
 
(2,533
)
 
(2,757
)
Unrealized gain (loss), net          
(68,961
)
 
(31,693
)
 
13,128

 
62,855

Gain (loss) on derivative instruments, net          
79,582

 
28,490

 
24,625

 
(54,728
)
Other, net
47

 
(145
)
 
(2
)
 
(89
)
Other Income (Loss)
8,327

 
(11,930
)
 
10,989

 
(28,714
)
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
Management fee to affiliate
2,180

 
2,259

 
2,284

 
1,950

Other operating expenses
969

 
1,555

 
1,609

 
1,943

General and administrative expenses:
 
 
 
 
 
 
 
Compensation expense
510

 
572

 
552

 
552

Professional fees
1,295

 
818

 
1,065

 
1,121

Other general and administrative expenses
361

 
397

 
335

 
349

Total general and administrative expenses
2,166

 
1,787

 
1,952

 
2,022

Total Expenses
5,315

 
5,601

 
5,845

 
5,915

 
 
 
 
 
 
 
 
Income (loss) before income taxes
22,042

 
1,489

 
21,088

 
(17,501
)
Income tax provision
313

 
36

 
206

 
154

Net income (loss)
$
21,729

 
$
1,453

 
$
20,882

 
$
(17,655
)
 
 
 
 
 
 
 
 
Net income (loss) per Common Share—Basic
$
0.52

 
$
0.03

 
$
0.50

 
$
(0.37
)
Net income (loss) per Common Share—Diluted
$
0.52

 
$
0.03

 
$
0.50

 
$
(0.37
)

v3.19.3.a.u2
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Assets      
Derivative assets $ 13,776 $ 14,466  
Liabilities      
Derivative liabilities 6,370 10,130  
Securitized debt 1,057    
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (8,574) (11,180) $ (22,873)
Premium and discount amortization, net (7,398) (5,374) 2,070
Residential Whole Loans      
Assets      
Fair value 1,200,566 1,041,885  
Residential Bridge Loans      
Assets      
Fair value 33,269 211,999  
Commercial Loans      
Assets      
Fair value 370,213 216,123  
Securitized Commercial Loans      
Assets      
Fair value 909,040    
Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Premium and discount amortization, net (2,327) (646) 507
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572 7,702  
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572 7,702  
Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,795,255 1,505,979  
Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (1,331) (996) 0
Premium and discount amortization, net (2,214) (1,073) 525
Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (6,565) (8,660) (15,117)
Premium and discount amortization, net 4,017 6,366 8,276
Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Other securities      
Assets      
Estimated Fair Value 80,161 59,906  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Other than temporary impairment (604) (717) (1,982)
Premium and discount amortization, net (6,472) (6,371) 1,559
Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,237,249 1,816,741  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Premium and discount amortization, net (10,049) (6,816) (2,191)
Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Level I      
Assets      
Derivative assets 0 0  
Total 0 0  
Liabilities      
Derivative liabilities 0 4,657  
Securitized debt 0 0  
Total Liabilities 0 4,657  
Level I | Residential Whole Loans      
Assets      
Fair value 0 0  
Level I | Residential Bridge Loans      
Assets      
Fair value 0    
Level I | Commercial Loans      
Assets      
Fair value 0 0  
Level I | Securitized Commercial Loans      
Assets      
Fair value 0 0  
Level I | Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Agency RMBS      
Assets      
Estimated Fair Value 0    
Level I | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level I | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   0  
Level I | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0    
Level I | Subtotal Agency MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency RMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level I | Non-Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level I | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 0 0  
Level I | Other securities      
Assets      
Estimated Fair Value 0 0  
Level I | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 0 0  
Level II      
Assets      
Derivative assets 5,111 2,606  
Total 2,163,435 1,740,004  
Liabilities      
Derivative liabilities 6,370 5,473  
Securitized debt 680,586 947,340  
Total Liabilities 686,956 952,813  
Level II | Residential Whole Loans      
Assets      
Fair value 0 0  
Level II | Residential Bridge Loans      
Assets      
Fair value 0 0  
Level II | Commercial Loans      
Assets      
Fair value 0 0  
Level II | Securitized Commercial Loans      
Assets      
Fair value 0 0  
Level II | Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Level II | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Level II | Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Level II | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level II | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   0  
Level II | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0    
Level II | Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,779,340 1,486,142  
Level II | Non-Agency RMBS      
Assets      
Estimated Fair Value 0 0  
Level II | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 0 0  
Level II | Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Level II | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 316,019 200,301  
Level II | Other securities      
Assets      
Estimated Fair Value 62,965 50,955  
Level II | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,158,324 1,737,398  
Level III      
Assets      
Derivative assets 0 0  
Total 2,767,307 2,562,861  
Liabilities      
Derivative liabilities 0 0  
Securitized debt   2,286  
Total Liabilities 1,057 2,286  
Level III | Residential Whole Loans      
Assets      
Fair value 1,375,860    
Level III | Commercial Loans      
Assets      
Fair value   216,123  
Level III | Securitized Commercial Loans      
Assets      
Fair value   1,013,511  
Level III | Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level III | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 0 0  
Level III | Agency RMBS      
Assets      
Estimated Fair Value 0    
Level III | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Level III | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   7,702  
Level III | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572    
Level III | Subtotal Agency MBS      
Assets      
Estimated Fair Value 15,915 19,837  
Level III | Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Level III | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Level III | Non-Agency CMBS      
Assets      
Estimated Fair Value 0 0  
Level III | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 45,814 50,555  
Level III | Other securities      
Assets      
Estimated Fair Value 17,196 8,951  
Level III | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 78,925 79,343  
Recurring basis | Residential Bridge Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Realized gains/(losses), net on assets (351)    
Recurring basis | Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 216,123    
Principal repayments (121,245)    
Ending balance   216,123  
Recurring basis | Subtotal Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Sales and settlements 401    
Recurring basis | Level III | Residential Whole Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 1,041,885 237,423  
Purchases 544,426 860,576  
Principal repayments (228,163) (55,186)  
Unrealized gains/(losses), net 20,887 (415)  
Premium and discount amortization, net (3,175) (513)  
Ending balance 1,375,860 1,041,885 237,423
Recurring basis | Level III | Residential Bridge Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 211,999 64,526  
Purchases   207,705  
Transfers to REO (2,677)    
Principal repayments (175,422) (57,528)  
Unrealized gains/(losses), net 397 (1,806)  
Premium and discount amortization, net (677) (898)  
Ending balance 33,269 211,999 64,526
Recurring basis | Level III | Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 216,123 0  
Purchases 274,422 215,322  
Unrealized gains/(losses), net (122) 631  
Premium and discount amortization, net 1,035 170  
Ending balance 370,213 216,123 0
Recurring basis | Level III | Securitized Commercial Loans      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 1,013,511 24,876  
Purchases 1,113,231 1,353,020  
Principal repayments (1,214,688) (361,782)  
Unrealized gains/(losses), net (1,070) (16)  
Premium and discount amortization, net (1,944) (2,587)  
Ending balance 909,040 1,013,511 24,876
Recurring basis | Level III | Subtotal Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 19,837 17,217  
Transfers into Level III from Level II   22,795  
Transfers from Level III into Level II   (16,805)  
Purchases   2,093  
Principal repayments   (53)  
Other than temporary impairment (222) (735)  
Unrealized gains/(losses), net 762 (630)  
Premium and discount amortization, net (4,061) (4,045)  
Ending balance 15,915 19,837 17,217
Recurring basis | Level III | Other securities      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 8,951 9,239  
Transfers into Level III from Level II 8,386 9,708  
Transfers from Level III into Level II   (8,697)  
Principal repayments (555) (604)  
Other than temporary impairment   (161)  
Unrealized gains/(losses), net 693 (532)  
Premium and discount amortization, net (279) (2)  
Ending balance 17,196 8,951 9,239
Recurring basis | Level III | Non-Agency MBS      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 50,555 8,735  
Transfers into Level III from Level II   39,084  
Purchases   8,602  
Sales and settlements   (4,180)  
Principal repayments (965) (307)  
Realized gains/(losses), net on assets   258  
Other than temporary impairment (1,332) (918)  
Unrealized gains/(losses), net (229) 1,183  
Premium and discount amortization, net (2,215) (1,902)  
Ending balance 45,814 50,555 8,735
Securitized Debt | Recurring basis | Level III      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 375 (1,998)  
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Beginning balance 2,286 10,945  
Transfers from Level III into Level II   (10,899)  
Sales and settlements   12  
Principal repayments   (44)  
Unrealized gains (losses), net (2,373) 1,996  
Premium and discount amortization, net (2,625) 276  
Ending balance 1,057 2,286 $ 10,945
Securitized Debt | Recurring basis | Level III | Securitized Debt      
Investments measured at fair value on recurring basis for which the entity has utilized Level III inputs to determine fair value      
Sales and settlements 3,769    
Assets | Recurring basis | Level III | Residential Whole Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 21,768 351  
Assets | Recurring basis | Level III | Residential Bridge Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (488) (1,370)  
Assets | Recurring basis | Level III | Commercial Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 128 631  
Assets | Recurring basis | Level III | Securitized Commercial Loans      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (1,042) (16)  
Assets | Recurring basis | Level III | Subtotal Agency MBS      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 780 (272)  
Assets | Recurring basis | Level III | Other securities      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) 693 (464)  
Assets | Recurring basis | Level III | Non-Agency MBS      
Fair Value of Financial Instruments      
Debt Securities, Available-for-sale, Unrealized Gain (Loss) (229) 1,184  
Estimated Fair Value      
Assets      
Derivative assets 5,111 2,606  
Total 4,930,742 4,302,865  
Liabilities      
Derivative liabilities 6,370 10,130  
Securitized debt 681,643 949,626  
Total Liabilities 688,013 959,756  
Estimated Fair Value | Residential Whole Loans      
Assets      
Fair value 1,375,860 1,041,885  
Estimated Fair Value | Residential Bridge Loans      
Assets      
Fair value 33,269 211,999  
Estimated Fair Value | Commercial Loans      
Assets      
Fair value 370,213 216,123  
Estimated Fair Value | Securitized Commercial Loans      
Assets      
Fair value 909,040 1,013,511  
Estimated Fair Value | Agency CMBS      
Assets      
Estimated Fair Value 1,435,477 1,481,984  
Estimated Fair Value | Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 3,092 4,158  
Estimated Fair Value | Agency RMBS      
Assets      
Estimated Fair Value 340,771    
Estimated Fair Value | Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 10,343 12,135  
Estimated Fair Value | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value   7,702  
Estimated Fair Value | Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS      
Assets      
Estimated Fair Value 5,572    
Estimated Fair Value | Subtotal Agency MBS      
Assets      
Estimated Fair Value 1,795,255 1,505,979  
Estimated Fair Value | Non-Agency RMBS      
Assets      
Estimated Fair Value 38,131 39,026  
Estimated Fair Value | Non-Agency RMBS Interest-Only Strips      
Assets      
Estimated Fair Value 7,683 11,529  
Estimated Fair Value | Non-Agency CMBS      
Assets      
Estimated Fair Value 316,019 200,301  
Estimated Fair Value | Subtotal Non-Agency MBS      
Assets      
Estimated Fair Value 361,833 250,856  
Estimated Fair Value | Other securities      
Assets      
Estimated Fair Value 80,161 59,906  
Estimated Fair Value | Total mortgage-backed securities and other securities      
Assets      
Estimated Fair Value 2,237,249 1,816,741  
Estimated Fair Value | Recurring basis      
Liabilities      
Securitized debt 810,914 0  
Total Liabilities $ 3,849,179 $ 2,932,146  
v3.19.3.a.u2
Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair Value Disclosures [Abstract]    
Derivative credit risk valuation adjustment, derivative assets $ 0 $ 0
v3.19.3.a.u2
Fair Value of Financial Instruments - Summary of quantitative information (Details)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Residential Whole Loans    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,200,566,000 $ 1,041,885,000
Residential Whole Loans | To-Be-Announced Pricing Model (TBA)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value 175,294  
Residential Whole Loans | To-Be-Announced Pricing Model (TBA) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans Held-for-sale, Measurement Input, Pricing 101.39  
Residential Whole Loans | To-Be-Announced Pricing Model (TBA) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans Held-for-sale, Measurement Input, Pricing 107.63  
Residential Whole Loans | Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 1,375,860,000  
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.034 0.035
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.070 0.079
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.037 0.055
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 1 year 4 months 24 days 9 months 18 days
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 7 years 9 months 18 days 10 years 3 months 18 days
Residential Whole Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 3 years 2 years 9 months 18 days
Residential Bridge Loans    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 33,269,000 $ 211,999,000
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.075 0.056
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.270 1.453
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.098 0.113
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 3 months 18 days 1 month 6 days
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 1 year 9 months 18 days 1 year 7 months 6 days
Residential Bridge Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 9 months 18 days 6 months
Commercial Loans    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ 370,213,000 $ 216,123,000
Commercial Loans | Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value   $ 216,123,000
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.047 0.067
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.109 0.092
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, measurement input 0.075 0.076
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 4 months 24 days 10 months 24 days
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 2 years 10 months 24 days 2 years 8 months 12 days
Commercial Loans | Level III | Discounted Cash Flow | Measurement Input, Expected Term | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Loans held-for-sale, term 1 year 7 months 6 days 2 years 1 month 6 days
v3.19.3.a.u2
Fair Value of Financial Instruments - Carrying Value and Estimated Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Securitized debt $ 1,057  
Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Securitized debt 681,643 $ 949,626
Total 688,013 959,756
Recurring basis | Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage loans on real estate, carrying amount of mortgages 3,150 9,720
Borrowings under repurchase agreements 2,824,801 2,818,837
Convertible senior unsecured notes 197,299 110,060
Securitized debt 801,109 0
Total 3,823,209 2,928,897
Debt issuance costs, net 5,300  
Recurring basis | Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage loans on real estate, carrying amount of mortgages 3,148 9,603
Borrowings under repurchase agreements 2,829,093 2,823,615
Convertible senior unsecured notes 209,172 108,531
Securitized debt 810,914 0
Total 3,849,179 2,932,146
Recurring basis | Residential Bridge Loans | Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage loans on real estate, carrying amount of mortgages 3,150 9,720
Recurring basis | Residential Bridge Loans | Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage loans on real estate, carrying amount of mortgages $ 3,148 $ 9,603
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Company's investment portfolio (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Total mortgage-backed securities and other securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 2,154,864 $ 1,836,035
Unamortized Premium (Discount), net 16,133 (8,717)
Discount Designated as Credit Reserve and OTTI (48,475) (53,523)
Amortized Cost 2,149,607 1,813,403
Unrealized Gain 90,911 24,521
Unrealized Loss (11,933) (33,043)
Estimated Fair Value $ 2,237,249 $ 1,816,741
Net Weighted Average Coupon (as a percent) 3.10% 2.90%
Weighted average expected remaining term to the expected maturity of investment portfolio 7 years 10 months 24 days 8 years 6 months
Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 1,347,929 $ 1,493,675
Unamortized Premium (Discount), net 26,514 5,820
Amortized Cost 1,374,443 1,499,495
Unrealized Gain 66,832 12,083
Unrealized Loss (5,798) (29,594)
Estimated Fair Value $ 1,435,477 $ 1,481,984
Net Weighted Average Coupon (as a percent) 3.40% 3.30%
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 3,092 $ 4,158
Net Weighted Average Coupon (as a percent) 0.40% 0.40%
Notional balance $ 160,200 $ 172,200
Subtotal Commercial Mortgage Backed Securities Issued By US Government Sponsored Enterprises    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance 1,347,929 1,493,675
Unamortized Premium (Discount), net 26,514 5,820
Amortized Cost 1,374,443 1,499,495
Unrealized Gain 66,832 12,083
Unrealized Loss (5,798) (29,594)
Estimated Fair Value $ 1,438,569 $ 1,486,142
Net Weighted Average Coupon (as a percent) 3.10% 3.00%
Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 327,814  
Unamortized Premium (Discount), net 5,473  
Amortized Cost 333,287  
Unrealized Gain 7,484  
Unrealized Loss 0  
Estimated Fair Value $ 340,771  
Net Weighted Average Coupon (as a percent) 3.50%  
Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 8,661 $ 11,480
Unrealized Gain 1,820 1,062
Unrealized Loss (138) (407)
Estimated Fair Value $ 10,343 $ 12,135
Net Weighted Average Coupon (as a percent) 2.80% 2.20%
Notional balance $ 121,700 $ 158,800
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 5,572 $ 7,702
Net Weighted Average Coupon (as a percent) 3.00% 2.90%
Subtotal Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 327,814  
Unamortized Premium (Discount), net 5,473  
Amortized Cost 341,948 $ 11,480
Unrealized Gain 9,304 1,062
Unrealized Loss (138) (407)
Estimated Fair Value $ 356,686 $ 19,837
Net Weighted Average Coupon (as a percent) 3.30% 2.50%
Subtotal Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 1,675,743 $ 1,493,675
Unamortized Premium (Discount), net 31,987 5,820
Amortized Cost 1,716,391 1,510,975
Unrealized Gain 76,136 13,145
Unrealized Loss (5,936) (30,001)
Estimated Fair Value $ 1,795,255 $ 1,505,979
Net Weighted Average Coupon (as a percent) 3.10% 2.90%
Non-Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 52,767 $ 54,887
Unamortized Premium (Discount), net 4,492 6,909
Discount Designated as Credit Reserve and OTTI (20,256) (23,731)
Amortized Cost 37,003 38,065
Unrealized Gain 1,388 961
Unrealized Loss (260) 0
Estimated Fair Value $ 38,131 $ 39,026
Net Weighted Average Coupon (as a percent) 4.80% 4.80%
Non-Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Amortized Cost $ 7,705 $ 11,154
Unrealized Gain 636 382
Unrealized Loss (658) (7)
Estimated Fair Value $ 7,683 $ 11,529
Net Weighted Average Coupon (as a percent) 0.60% 0.60%
Notional balance $ 442,400 $ 519,900
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 5,572 7,702
Notional balance 64,800 89,800
Subtotal Non-Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance 52,767 54,887
Unamortized Premium (Discount), net 4,492 6,909
Discount Designated as Credit Reserve and OTTI (20,256) (23,731)
Amortized Cost 44,708 49,219
Unrealized Gain 2,024 1,343
Unrealized Loss (918) (7)
Estimated Fair Value $ 45,814 $ 50,555
Net Weighted Average Coupon (as a percent) 1.00% 1.00%
Non-Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 354,458 $ 240,431
Unamortized Premium (Discount), net (17,909) (20,317)
Discount Designated as Credit Reserve and OTTI (22,016) (22,189)
Amortized Cost 314,533 197,925
Unrealized Gain 6,359 5,021
Unrealized Loss (4,873) (2,645)
Estimated Fair Value $ 316,019 $ 200,301
Net Weighted Average Coupon (as a percent) 5.10% 5.90%
Total Non-Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 407,225 $ 295,318
Unamortized Premium (Discount), net (13,417) (13,408)
Discount Designated as Credit Reserve and OTTI (42,272) (45,920)
Amortized Cost 359,241 247,144
Unrealized Gain 8,383 6,364
Unrealized Loss (5,791) (2,652)
Estimated Fair Value $ 361,833 $ 250,856
Net Weighted Average Coupon (as a percent) 2.70% 2.40%
Other securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance $ 71,896 $ 47,042
Unamortized Premium (Discount), net (2,437) (1,129)
Discount Designated as Credit Reserve and OTTI (6,203) (7,603)
Amortized Cost 73,975 55,284
Unrealized Gain 6,392 5,012
Unrealized Loss (206) (390)
Estimated Fair Value $ 80,161 $ 59,906
Net Weighted Average Coupon (as a percent) 6.70% 9.00%
Residual interests in asset-backed securities    
Debt Securities, Available-for-sale [Line Items]    
Principal Balance   $ 0
Amortized Cost $ 10,700 $ 17,000
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Changes in the components of purchase discount and amortizable premium (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Discount Designated as Credit Reserve and OTTI                      
Other than temporary impairment $ (2,228) $ (1,819) $ (3,295) $ (1,232) $ (2,757) $ (2,533) $ (2,974) $ (2,916)      
Non-Agency RMBS and Non-Agency CMBS and Other Securities                      
Discount Designated as Credit Reserve and OTTI                      
Balance at beginning of period       (53,523)       (72,915) $ (53,523) $ (72,915) $ (130,484)
Realized credit losses                 7,290 5,863 2,391
Purchases                 (28) (7,182) (19,385)
Sales                 26,706 32,301 89,628
Other than temporary impairment                 (6,612) (9,733) (15,310)
Transfers/release of credit reserve                 (22,308) (1,857) 245
Balance at end of period (48,475)       (53,523)       (48,475) (53,523) (72,915)
Accretable Discount                      
Balance at beginning of period       (29,465)       (68,438) (29,465) (68,438) (109,822)
Accretion of discount                 4,364 7,137 10,715
Purchases                 (7,953) (6,473) (1,205)
Sales                 0 40,338 33,166
Transfers/release of credit reserve                 2,889 (2,029) (1,292)
Balance at end of period (30,165)       (29,465)       (30,165) (29,465) (68,438)
Amortizable Premium                      
Balance at beginning of period       $ 14,928       $ 20,872 14,928 20,872 44,527
Amortization of premium                 (1,215) (675) (843)
Purchases                 819 435 7,259
Sales                 (19,640) (9,590) (31,118)
Transfers/release of credit reserve                 19,419 3,886 1,047
Balance at end of period $ 14,311       $ 14,928       $ 14,311 $ 14,928 $ 20,872
v3.19.3.a.u2
- Fair value and contractual maturities of the Company's investment securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Total mortgage-backed securities and other securities    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 2,237,249 $ 1,816,741
Total mortgage-backed securities and other securities | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,091,877 1,142,938
Total mortgage-backed securities and other securities | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 625,252 466,292
Total mortgage-backed securities and other securities | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 453,805 94,487
Total mortgage-backed securities and other securities | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 66,315 113,024
Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,435,477 1,481,984
Agency CMBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 973,189 1,101,820
Agency CMBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 462,288 380,164
Agency CMBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency CMBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 3,092 4,158
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency CMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 3,092 4,158
Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 340,771  
Agency RMBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0  
Agency RMBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0  
Agency RMBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 340,771  
Agency RMBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0  
Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 10,343 12,135
Agency RMBS Interest-Only Strips | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 2,413 3,577
Agency RMBS Interest-Only Strips | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,966 2,402
Agency RMBS Interest-Only Strips | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 5,964 6,156
Agency RMBS Interest-Only Strips | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 5,572 7,702
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 669 1,089
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 3,893 4,053
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,010 2,560
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Subtotal Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,795,255 1,505,979
Subtotal Agency MBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 976,271 1,106,486
Subtotal Agency MBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 468,147 386,619
Subtotal Agency MBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 347,745 8,716
Subtotal Agency MBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 3,092 4,158
Non-Agency RMBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 38,131 39,026
Non-Agency RMBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Non-Agency RMBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Non-Agency RMBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 8,966 8,540
Non-Agency RMBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 29,165 30,486
Non-Agency RMBS Interest-Only Strips    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 7,683 11,529
Non-Agency RMBS Interest-Only Strips | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Non-Agency RMBS Interest-Only Strips | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 0 0
Non-Agency RMBS Interest-Only Strips | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 1,716 4,310
Non-Agency RMBS Interest-Only Strips | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 5,967 7,219
Non-Agency CMBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 316,019 200,301
Non-Agency CMBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 89,782 28,754
Non-Agency CMBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 125,282 53,653
Non-Agency CMBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 92,610 72,921
Non-Agency CMBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 8,345 44,973
Subtotal Non-Agency MBS    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 361,833 250,856
Subtotal Non-Agency MBS | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 89,782 28,754
Subtotal Non-Agency MBS | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 125,282 53,653
Subtotal Non-Agency MBS | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 103,292 85,771
Subtotal Non-Agency MBS | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 43,477 82,678
Other securities    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 80,161 59,906
Other securities | Less than or equal to 10 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 25,824 7,698
Other securities | More than 10 years and less than or equal to 20 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 31,823 26,020
Other securities | More than 20 years and less than or equal to 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value 2,768 0
Other securities | More than 30 years    
Debt Securities, Available-for-sale [Line Items]    
Estimated Fair Value $ 19,746 $ 26,188
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Gross unrealized losses and estimated fair value (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
item
Fair Value    
Fair value, less than 12 Months $ 412,552 $ 114,194
Fair value, 12 months or longer 19,897 903,289
Fair Value 432,449 1,017,483
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (11,267) (1,540)
12 Months or Longer, Accumulated Loss (666) (31,503)
Unrealized Losses $ (11,933) $ (33,043)
Number of Securities    
Number of positions, less than 12 Months | item 55 21
Number of positions, 12 months or longer | item 11 85
Number of Securities | item 66 106
Agency CMBS    
Fair Value    
Fair value, less than 12 Months $ 214,084 $ 29,413
Fair value, 12 months or longer 0 879,549
Fair Value 214,084 908,962
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (5,798) (307)
12 Months or Longer, Accumulated Loss 0 (29,287)
Unrealized Losses $ (5,798) $ (29,594)
Number of Securities    
Number of positions, less than 12 Months | item 16 3
Number of positions, 12 months or longer | item 0 72
Number of Securities | item 16 75
Agency RMBS Interest-Only Strips    
Fair Value    
Fair value, less than 12 Months $ 1,376 $ 3,277
Fair value, 12 months or longer 1,828 3,917
Fair Value 3,204 7,194
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (43) (124)
12 Months or Longer, Accumulated Loss (95) (283)
Unrealized Losses $ (138) $ (407)
Number of Securities    
Number of positions, less than 12 Months | item 4 7
Number of positions, 12 months or longer | item 7 9
Number of Securities | item 11 16
Subtotal Agency RMBS    
Fair Value    
Fair value, less than 12 Months $ 215,460 $ 32,690
Fair value, 12 months or longer 1,828 883,466
Fair Value 217,288 916,156
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (5,841) (431)
12 Months or Longer, Accumulated Loss (95) (29,570)
Unrealized Losses $ (5,936) $ (30,001)
Number of Securities    
Number of positions, less than 12 Months | item 20 10
Number of positions, 12 months or longer | item 7 81
Number of Securities | item 27 91
Non-Agency RMBS    
Fair Value    
Fair value, less than 12 Months $ 13,214 $ 0
Fair value, 12 months or longer 0 500
Fair Value 13,214 500
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (260) 0
12 Months or Longer, Accumulated Loss 0 0
Unrealized Losses $ (260) $ 0
Number of Securities    
Number of positions, less than 12 Months | item 1 0
Number of positions, 12 months or longer | item 0 1
Number of Securities | item 1 1
Non-Agency RMBS Interest-Only Strips    
Fair Value    
Fair value, less than 12 Months $ 1,716 $ 957
Fair value, 12 months or longer 0 0
Fair Value 1,716 957
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (658) (7)
12 Months or Longer, Accumulated Loss 0 0
Unrealized Losses $ (658) $ (7)
Number of Securities    
Number of positions, less than 12 Months | item 1 2
Number of positions, 12 months or longer | item 0 0
Number of Securities | item 1 2
Non-Agency CMBS    
Fair Value    
Fair value, less than 12 Months $ 171,650 $ 65,339
Fair value, 12 months or longer 18,069 19,323
Fair Value 189,719 84,662
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (4,302) (712)
12 Months or Longer, Accumulated Loss (571) (1,933)
Unrealized Losses $ (4,873) $ (2,645)
Number of Securities    
Number of positions, less than 12 Months | item 31 7
Number of positions, 12 months or longer | item 4 3
Number of Securities | item 35 10
Subtotal Non-Agency MBS    
Fair Value    
Fair value, less than 12 Months $ 186,580 $ 66,296
Fair value, 12 months or longer 18,069 19,823
Fair Value 204,649 86,119
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (5,220) (719)
12 Months or Longer, Accumulated Loss (571) (1,933)
Unrealized Losses $ (5,791) $ (2,652)
Number of Securities    
Number of positions, less than 12 Months | item 33 9
Number of positions, 12 months or longer | item 4 4
Number of Securities | item 37 13
Other securities    
Fair Value    
Fair value, less than 12 Months $ 10,512 $ 15,208
Fair value, 12 months or longer 0 0
Fair Value 10,512 15,208
Unrealized Losses    
Unrealized loss position, less than 12 Months, accumulated loss (206) (390)
12 Months or Longer, Accumulated Loss 0 0
Unrealized Losses $ (206) $ (390)
Number of Securities    
Number of positions, less than 12 Months | item 2 2
Number of positions, 12 months or longer | item 0 0
Number of Securities | item 2 2
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - OTTI and Interest Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Securities, Available-for-sale [Line Items]                      
Other than temporary impairment                 $ 8,574 $ 11,180 $ 22,873
Depreciation, Amortization and Accretion, Net [Abstract]                      
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (7,398) (5,374) 2,070
Interest income $ 55,761 $ 55,652 $ 53,818 $ 52,033 $ 58,020 $ 54,461 $ 57,154 $ 39,727 217,264 209,362 124,291
Total mortgage-backed securities and other securities                      
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 93,960 121,638 111,233
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (10,049) (6,816) (2,191)
Interest income                 83,911 114,822 109,042
Subtotal Agency RMBS                      
Debt Securities, Available-for-sale [Line Items]                      
Other than temporary impairment                 74 807 5,774
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 12,181 19,507 38,108
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (3,053) (5,092) (13,058)
Interest income                 9,128 14,415 25,050
Non-Agency RMBS                      
Debt Securities, Available-for-sale [Line Items]                      
Other than temporary impairment                 1,331 996 0
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 4,682 7,120 5,602
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (2,214) (1,073) 525
Interest income                 2,468 6,047 6,127
Agency CMBS                      
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 51,286 60,148 40,064
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (2,327) (646) 507
Interest income                 48,959 59,502 40,571
Non-Agency CMBS                      
Debt Securities, Available-for-sale [Line Items]                      
Other than temporary impairment                 6,565 8,660 15,117
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 14,178 20,058 19,179
Net (Premium Amortization/Amortization Basis) Discount Amortization                 4,017 6,366 8,276
Interest income                 18,195 26,424 27,455
Other securities                      
Debt Securities, Available-for-sale [Line Items]                      
Other than temporary impairment                 604 717 1,982
Depreciation, Amortization and Accretion, Net [Abstract]                      
Coupon Interest                 11,633 14,805 8,280
Net (Premium Amortization/Amortization Basis) Discount Amortization                 (6,472) (6,371) 1,559
Interest income                 $ 5,161 $ 8,434 $ 9,839
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Sales and realized gains (losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                   $ 2,430,054  
Net Gain (Loss) $ 11,992 $ 21,399 $ (8) $ (5,105) $ (33,995) $ (24,229) $ (5,608) $ 575 $ 28,278 (63,257) $ 20,598
Total mortgage-backed securities and other securities                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                 1,136,617   1,589,145
Gross Gains                 34,669 18,512 32,632
Gross Losses                 (5,814) (81,721) (12,034)
Net Gain (Loss)                 28,855 (63,209) 20,598
Agency CMBS                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                 891,072 1,534,967  
Gross Gains                 32,793 0  
Gross Losses                 (4,190) (51,045)  
Net Gain (Loss)                 28,603 (51,045)  
Subtotal Agency RMBS                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                 205,310 589,854 1,251,985
Gross Gains                 1,559 18 5,020
Gross Losses                 0 (23,997) (7,936)
Net Gain (Loss)                 1,559 (23,979) (2,916)
Subtotal Agency RMBS | Agency interest only strips accounted for as derivatives                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                     2,600
Gross Gains                     432
Subtotal Agency RMBS | Non Agency RMBS Interest Only Strips Accounted For As Derivatives                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                     2,200
Gross Gains                     274
Gross Losses                     (180)
Non-Agency RMBS                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                   99,842 243,838
Gross Gains                   7,008 24,356
Gross Losses                   (478) (2,241)
Net Gain (Loss)                   6,530 22,115
Non-Agency CMBS                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                 40,235 140,292 54,875
Gross Gains                 317 3,086 2,543
Gross Losses                 (1,624) (6,201) (1,803)
Net Gain (Loss)                 $ (1,307) (3,115) 740
Other securities                      
Debt Securities, Available-for-sale, Gain (Loss) [Abstract]                      
Proceeds                   65,099 38,447
Gross Gains                   8,400 713
Gross Losses                   0 (54)
Net Gain (Loss)                   $ 8,400 $ 659
v3.19.3.a.u2
Mortgage-Backed Securities and other securities - Unconsolidated CMBS VIEs (Details)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2019
loan
Dec. 31, 2019
USD ($)
entity
Dec. 31, 2018
USD ($)
loan
Schedule of Investments [Line Items]      
VIE, consolidated, number of commercial loan trusts | entity   4  
Variable interest entity, reporting entity involvement, maximum loss exposure, amount | $   $ 117.7 $ 118.4
Variable Interest Entity, Not Primary Beneficiary, Aggregated Disclosure      
Schedule of Investments [Line Items]      
VIE, consolidated, number of commercial loan trusts | loan 10   7
v3.19.3.a.u2
Residential (Details)
$ in Thousands
1 Months Ended 12 Months Ended
May 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
loan
Sep. 30, 2019
USD ($)
Variable Interest Entity [Line Items]        
Repurchase agreements   $ 2,824,801 $ 2,818,837  
Principal amount of delinquent loans   19,233    
Principal balance   $ 2,676,231    
Residential Whole Loans        
Variable Interest Entity [Line Items]        
Number of Loans | loan   3,529 2,782  
Fair value   $ 1,200,566 $ 1,041,885  
Principal balance   1,325,443 1,023,524  
Residential Bridge Loans        
Variable Interest Entity [Line Items]        
Fair value   $ 33,269 211,999  
Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Number of Loans | loan   9    
Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure | Residential Bridge Loans        
Variable Interest Entity [Line Items]        
Number of Loans | loan   68    
VIE | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   $ 209,900 $ 618,700  
Number of Loans | loan   3,520    
Mortgage loans on real estate, number of loans   12 0  
Principal amount of delinquent loans   $ 7,100    
Mortgage loans on real estate, number of loans, nonperforming, percentage   0.50%    
VIE | Residential Bridge Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   $ 32,100 $ 207,500  
Number of Loans | loan   76 520  
Mortgage loans on real estate, number of loans     3  
Principal amount of delinquent loans     $ 1,100  
Mortgage loans on real estate, number of loans, nonperforming, percentage   32.60% 2.30%  
Principal amount at fair value of delinquent loans   $ 12,100    
Principal balance   $ 37,196 $ 222,257  
Original LTV, collateral dependent   72.10% 70.00%  
Other Real Estate, Foreclosed Assets, and Repossessed Assets   $ 3,300    
RCR Trust | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   164,300 $ 250,400  
RNR Trust | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   8,100 15,100  
Arroyo Mortgage Trust 2019-2 | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   919,000   $ 919,000
RBR Trust | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Repurchase agreements   91,700    
Estimated Fair Value | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Fair value   1,375,860 1,041,885  
Estimated Fair Value | Residential Bridge Loans        
Variable Interest Entity [Line Items]        
Fair value   33,269 $ 211,999  
Estimated Fair Value | VIE | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Fair value   $ 6,700    
Estimated Fair Value | VIE | Residential Bridge Loans        
Variable Interest Entity [Line Items]        
Mortgage loans on real estate, number of loans   27 9  
Principal amount of delinquent loans     $ 4,000  
Fair value   $ 11,400 $ 3,800  
Arroyo Trust | Arroyo Mortgage Trust 2019-2 | Residential Whole Loans        
Variable Interest Entity [Line Items]        
Transfer of residential mortgage-backed securitization $ 945,500      
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans Summary of the Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]      
Cash and cash equivalents $ 31,331 $ 21,987 $ 48,024
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885  
Commercial Loans, at fair value 350,213 196,123  
Investment related receivable 19,931 42,945  
Interest receivable 19,413 21,959  
Other assets 4,509 2,488  
Total assets 5,160,971 4,497,395  
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626  
Interest payable 15,001 8,532  
Accounts payable and accrued expenses 3,188 3,858  
Other liabilities 52,948 56,031  
Total liabilities 4,596,510 3,994,386  
VIE      
Variable Interest Entity [Line Items]      
Cash and cash equivalents 7,589 674  
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively)   1,041,885  
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486  
Commercial Loans, at fair value 90,788 196,123  
Investment related receivable   42,945  
Interest receivable 10,829 15,540  
Other assets 90 178  
Total assets 2,501,179 2,588,150  
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 1,477,454 949,626  
Interest payable 3,886 2,419  
Accounts payable and accrued expenses 185 708  
Other liabilities 52,948 56,033  
Total liabilities 1,534,473 1,008,786  
Residential Whole-Loan And Residential Bridge Loan | VIE      
Variable Interest Entity [Line Items]      
Cash and cash equivalents 1,811 674  
Residential Whole-Loans, at fair value ($1,375,860 and $1,041,885 pledged as collateral, at fair value, respectively) 1,375,860 1,041,885  
Residential Bridge Loans ($31,748 and $211,766 at fair value and $34,897 and $221,486 pledged as collateral, respectively) 34,897 221,486  
Commercial Loans, at fair value 0 30,000  
Investment related receivable 19,138 42,945  
Interest receivable 7,840 11,807  
Other assets 90 178  
Total assets 1,439,636 1,348,975  
Securitized debt, net ($681,643 and $949,626 at fair value and $142,905 and $246,802 held by affiliates, respectively) 795,811 0  
Interest payable 2,367 0  
Accounts payable and accrued expenses 173 677  
Other liabilities 0 225  
Total liabilities $ 798,351 $ 902  
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans Carrying Value Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]    
Principal balance $ 2,676,231  
Residential Whole Loans, at Fair Value    
Variable Interest Entity [Line Items]    
Principal balance 1,325,443 $ 1,023,524
Unamortized premium 28,588 17,629
Unamortized discount (2,839) (3,145)
Amortized cost 1,351,192 1,038,008
Gross unrealized gains 26,363 7,573
Gross unrealized losses (1,695) (3,696)
Fair value 1,375,860 1,041,885
Residential Bridge Loans, at Fair Value    
Variable Interest Entity [Line Items]    
Principal balance 34,041 212,491
Unamortized premium 79 1,164
Unamortized discount (13) (316)
Amortized cost 34,107 213,339
Gross unrealized gains 10 212
Gross unrealized losses (848) (1,552)
Fair value 33,269 211,999
Residential Bridge Loans, at Amortized Cost    
Variable Interest Entity [Line Items]    
Principal balance 3,155 9,766
Unamortized premium 6 16
Unamortized discount (11) (62)
Amortized cost $ 3,150 $ 9,720
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans Investment Portfolio (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
loan
item
score
Dec. 31, 2018
USD ($)
loan
item
score
Variable Interest Entity [Line Items]    
Principal balance | $ $ 2,676,231  
3.01 - 4.00%    
Variable Interest Entity [Line Items]    
Number of Loans 53 66
Principal balance | $ $ 17,284 $ 22,046
Original LTV 61.70% 61.60%
Original FICO Score | item 736 738
Expected Life (in years) 2 years 4 months 24 days 6 years 6 months
Contractual Maturity (years) 28 years 29 years
Coupon Rate 3.90% 3.90%
4.01 - 5.00%    
Variable Interest Entity [Line Items]    
Number of Loans 1,689 1,395
Principal balance | $ $ 557,144 $ 490,073
Original LTV 61.40% 62.30%
Original FICO Score | item 744 739
Expected Life (in years) 2 years 9 months 18 days 3 years
Contractual Maturity (years) 28 years 6 months 29 years
Coupon Rate 4.80% 4.80%
5.01 - 6.00%    
Variable Interest Entity [Line Items]    
Number of Loans 1,682 1,283
Principal balance | $ $ 713,397 $ 496,722
Original LTV 62.00% 62.70%
Original FICO Score | item 736 727
Expected Life (in years) 3 years 2 years 6 months
Contractual Maturity (years) 28 years 3 months 18 days 28 years 6 months
Coupon Rate 5.40% 5.40%
6.01 - 7.00%    
Variable Interest Entity [Line Items]    
Number of Loans 103 37
Principal balance | $ $ 37,102 $ 14,589
Original LTV 54.10% 59.50%
Original FICO Score | item 727 731
Expected Life (in years) 3 years 9 months 18 days 1 year 6 months
Contractual Maturity (years) 25 years 3 months 18 days 24 years 9 months 18 days
Coupon Rate 6.20% 6.20%
7.01 - 8.00%    
Variable Interest Entity [Line Items]    
Number of Loans 2 1
Principal balance | $ $ 516 $ 94
Original LTV 73.20% 70.00%
Original FICO Score | score 753 689
Expected Life (in years) 4 years 8 months 12 days 1 year 9 months 18 days
Contractual Maturity (years) 28 years 7 months 6 days 29 years 1 month 6 days
Coupon Rate 7.10% 8.00%
Residential Whole Loans    
Variable Interest Entity [Line Items]    
Number of Loans 3,529 2,782
Principal balance | $ $ 1,325,443 $ 1,023,524
Original LTV 61.50% 62.40%
Original FICO Score | item 739 733
Expected Life (in years) 3 years 2 years 9 months 18 days
Contractual Maturity (years) 28 years 3 months 18 days 28 years 8 months 12 days
Coupon Rate 5.20% 5.10%
Residential portfolio segment with no FICO score    
Variable Interest Entity [Line Items]    
Number of Loans 286 274
Principal balance | $ $ 94,600 $ 93,200
5.01 - 7.00%    
Variable Interest Entity [Line Items]    
Number of Loans   8
Principal balance | $   $ 3,169
Original LTV   60.40%
Contractual Maturity (years)   1 year 1 month 6 days
Coupon Rate   6.70%
7.01 – 9.00%    
Variable Interest Entity [Line Items]    
Number of Loans 36 275
Principal balance | $ $ 22,409 $ 140,675
Original LTV 70.20% 72.60%
Contractual Maturity (years) 5 years 9 months 18 days 5 years 10 months 24 days
Coupon Rate 8.40% 8.30%
9.01 – 11.00%    
Variable Interest Entity [Line Items]    
Number of Loans   186
Principal balance | $   $ 63,954
Original LTV   73.80%
Contractual Maturity (years)   4 years 4 months 24 days
Coupon Rate   9.90%
11.01 – 13.00%    
Variable Interest Entity [Line Items]    
Number of Loans 28 39
Principal balance | $ $ 9,972 $ 11,017
Original LTV 74.00% 71.30%
Contractual Maturity (years) 5 years 7 months 6 days 4 years 7 months 6 days
Coupon Rate 10.10% 11.80%
13.01 – 15.00%    
Variable Interest Entity [Line Items]    
Number of Loans   1
Principal balance | $   $ 88
Original LTV   65.00%
Contractual Maturity (years)   4 years
Coupon Rate   14.00%
17.01 - 19.00%    
Variable Interest Entity [Line Items]    
Number of Loans 9 11
Principal balance | $ $ 2,741 $ 3,354
Original LTV 63.10% 73.70%
Contractual Maturity (years) 2 years 2 years 3 months 18 days
Coupon Rate 11.70% 18.00%
13.01 - 14.00%    
Variable Interest Entity [Line Items]    
Number of Loans 1  
Principal balance | $ $ 1,125  
Original LTV 75.00%  
Contractual Maturity (years) 0 years  
Coupon Rate 13.50%  
17.01 – 19.00%    
Variable Interest Entity [Line Items]    
Number of Loans 2  
Principal balance | $ $ 949  
Original LTV 75.00%  
Contractual Maturity (years) 0 years  
Coupon Rate 18.00%  
VIE | Residential Whole Loans    
Variable Interest Entity [Line Items]    
Number of Loans 3,520  
VIE | Residential Bridge Loans    
Variable Interest Entity [Line Items]    
Number of Loans 76 520
Principal balance | $ $ 37,196 $ 222,257
Original LTV 71.00% 72.70%
Contractual Maturity (years) 5 years 7 months 6 days 5 years 3 months 18 days
Coupon Rate 9.50% 9.10%
Minimum | 3.01 - 4.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 3.01% 3.01%
Minimum | 4.01 - 5.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 4.01% 4.01%
Minimum | 5.01 - 6.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 5.01% 5.01%
Minimum | 6.01 - 7.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 6.01% 6.01%
Minimum | 5.01 - 7.00%    
Variable Interest Entity [Line Items]    
Coupon Rate   5.01%
Minimum | 7.01 – 9.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 7.01% 7.01%
Minimum | 11.01 – 13.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 9.01% 9.01%
Minimum | 17.01 - 19.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 11.01% 11.01%
Minimum | 13.01 - 14.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 13.01% 13.01%
Minimum | 17.01 – 19.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 17.01% 17.01%
Minimum | Residential Portfolio Segment Current Coupon Rate Five    
Variable Interest Entity [Line Items]    
Coupon Rate 7.01% 7.01%
Maximum | 3.01 - 4.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 4.00% 4.00%
Maximum | 4.01 - 5.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 5.00% 5.00%
Maximum | 5.01 - 6.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 6.00% 6.00%
Maximum | 6.01 - 7.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 7.00% 7.00%
Maximum | 5.01 - 7.00%    
Variable Interest Entity [Line Items]    
Coupon Rate   7.00%
Maximum | 7.01 – 9.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 9.00% 9.00%
Maximum | 11.01 – 13.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 11.00% 11.00%
Maximum | 17.01 - 19.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 13.00% 13.00%
Maximum | 13.01 - 14.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 15.00% 15.00%
Maximum | 17.01 – 19.00%    
Variable Interest Entity [Line Items]    
Coupon Rate 19.00% 19.00%
Maximum | Residential Portfolio Segment Current Coupon Rate Five    
Variable Interest Entity [Line Items]    
Coupon Rate 8.00% 8.00%
Non-Qualifying Adjustable Rate Mortgage | Residential Whole Loans    
Variable Interest Entity [Line Items]    
Number of Loans 2,908  
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Residential Whole Loans    
Variable Interest Entity [Line Items]    
Number of Loans 612  
Investor Fixed Rate Mortgage | Residential Whole Loans    
Variable Interest Entity [Line Items]    
Number of Loans 9  
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans Geographic Concentration (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]    
Principal balance $ 2,676,231  
Residential Whole Loans    
Variable Interest Entity [Line Items]    
Principal balance $ 1,325,443 $ 1,023,524
Geographic Concentration Risk | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 100.00% 100.00%
Principal balance $ 1,325,443 $ 1,023,524
Geographic Concentration Risk | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 100.00% 100.00%
Principal balance $ 37,196 $ 222,257
Geographic Concentration Risk | California | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 66.10% 67.10%
Principal balance $ 875,738 $ 686,275
Geographic Concentration Risk | California | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 50.40% 53.90%
Principal balance $ 18,763 $ 119,761
Geographic Concentration Risk | New York | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 16.20% 17.10%
Principal balance $ 214,141 $ 175,390
Geographic Concentration Risk | New York | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 12.10% 9.50%
Principal balance $ 4,518 $ 21,160
Geographic Concentration Risk | Georgia | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 3.40% 2.60%
Principal balance $ 45,189 $ 26,918
Geographic Concentration Risk | Florida | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 2.80% 1.90%
Principal balance $ 36,641 $ 19,942
Geographic Concentration Risk | Florida | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 8.90% 5.70%
Principal balance $ 3,296 $ 12,672
Geographic Concentration Risk | New Jersey | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 2.30%  
Principal balance $ 30,450  
Geographic Concentration Risk | New Jersey | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 3.80% 4.70%
Principal balance $ 1,424 $ 10,419
Geographic Concentration Risk | Other | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 9.20% 9.20%
Principal balance $ 123,284 $ 93,802
Geographic Concentration Risk | Other | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 11.70% 19.60%
Principal balance $ 4,332 $ 43,534
Geographic Concentration Risk | Massachusetts | Residential Whole Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration   2.10%
Principal balance   $ 21,197
Geographic Concentration Risk | Washington | Residential Bridge Loans | Financing Receivables Total    
Variable Interest Entity [Line Items]    
Concentration 13.10% 6.60%
Principal balance $ 4,863 $ 14,711
v3.19.3.a.u2
Residential Whole Loans and Bridge Loans Aging of Delinquent Loans (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 3,529  
Principal $ 1,325,443,000  
Fair Value 1,375,860,000 $ 1,041,885,000
Payments of loan costs $ 1,351,192,000 $ 1,038,008,000
Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 76  
Principal $ 37,196,000  
Fair Value 36,419,000  
Payments of loan costs $ 3,100,000  
Current | Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 3,467  
Principal $ 1,300,238,000  
Fair Value $ 1,350,590,000  
Current | Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 41  
Principal $ 23,353,000  
Fair Value $ 23,329,000  
1-30 days delinquent | Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 41  
Principal $ 13,537,000  
Fair Value $ 14,012,000  
1-30 days delinquent | Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 2  
Principal $ 303,000  
Fair Value $ 306,000  
31-60 days delinquent | Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 5  
Principal $ 1,338,000  
Fair Value $ 1,334,000  
31-60 days delinquent | Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 4  
Principal $ 1,147,000  
Fair Value $ 1,135,000  
61-90 days delinquent | Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 4  
Principal $ 3,205,000  
Fair Value $ 3,224,000  
61-90 days delinquent | Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 2  
Principal $ 285,000  
Fair Value $ 280,000  
90 days delinquent | Residential Whole-Loans    
Variable Interest Entity [Line Items]    
No of Loans 12  
Principal $ 7,125,000  
Fair Value $ 6,700,000  
90 days delinquent | Bridge Loan    
Variable Interest Entity [Line Items]    
No of Loans 27  
Principal $ 12,108,000  
Fair Value $ 11,369,000  
v3.19.3.a.u2
Commercial Loans - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Nov. 30, 2015
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
entity
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Variable Interest Entity [Line Items]                            
Number of VIEs, as primary beneficiary | entity                       3    
Securitized commercial loans, at fair value       $ 909,040       $ 1,013,511       $ 909,040 $ 1,013,511  
Income tax provision (benefit)       622 $ (55) $ 478 $ 12 154 $ 206 $ 36 $ 313 1,057 709 $ 3,487
Debt instrument, repurchase amount       62,700               $ 62,700    
VIE, consolidated, number of commercial loan trusts | entity                       4    
Commercial Loans                            
Variable Interest Entity [Line Items]                            
VIE, consolidated, number of commercial loan trusts | entity                       7    
CMSC Trust                            
Variable Interest Entity [Line Items]                            
Trust certificates issued       24,000               $ 24,000    
Principal balance       24,048       24,456       24,048 24,456  
CMSC Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Amount acquired, eliminated in consolidation     $ 14,000                 13,500    
VIE, consolidated, carrying amount, assets       13,500               13,500    
Variable interest entity, fair value       13,500               13,500    
RETL Trust                            
Variable Interest Entity [Line Items]                            
Trust certificates issued       598,500               598,500    
Principal balance       674,331       988,609       674,331 988,609  
RETL Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Amount acquired, eliminated in consolidation $ 65,300 $ 67,800                        
Variable interest entity, amount acquired, eligible risk retention $ 45,300                          
MRCD Trust                            
Variable Interest Entity [Line Items]                            
Trust certificates issued       83,600               83,600    
Principal balance       245,000       $ 0       245,000 $ 0  
MRCD Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Amount acquired, eliminated in consolidation                       $ 161,400    
VIE, consolidated, number of commercial loan trusts                       2    
MRCD Trust | Commercial Loans                            
Variable Interest Entity [Line Items]                            
Debt instrument, basis spread on variable rate   4.27%                        
MRCD Trust | Class HRR                            
Variable Interest Entity [Line Items]                            
Debt instrument, basis spread on variable rate                       12.02%    
CMSC Trust                            
Variable Interest Entity [Line Items]                            
Securitized commercial loans, at fair value       24,000               $ 24,000    
Loans receivable, basis spread on variable rate                       9.00%    
Trust Certificate | RETL Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Weighted average expected remaining term to the expected maturity of investment portfolio   5 years                        
Class HRR | MRCD Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Amount acquired, eliminated in consolidation                       $ 10,500    
London Interbank Offered Rate (LIBOR) | RETL Trust                            
Variable Interest Entity [Line Items]                            
Debt instrument, basis spread on variable rate   2.30%                        
London Interbank Offered Rate (LIBOR) | Trust Certificate | RETL Trust | Securitized Commercial Loans                            
Variable Interest Entity [Line Items]                            
Loans receivable, basis spread on variable rate   9.50%                        
Mortgage Receivable | RETL Trust | Commercial Loans                            
Variable Interest Entity [Line Items]                            
Principal balance       674,300               674,300    
Mortgage Receivable | MRCD Trust | Commercial Loans                            
Variable Interest Entity [Line Items]                            
Principal balance       234,500               234,500    
Mortgage Receivable | MRCD Trust | Class HRR                            
Variable Interest Entity [Line Items]                            
Principal balance       $ 10,500               $ 10,500    
v3.19.3.a.u2
Commercial Loans - Commercial loans held (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 2,676,231      
Fair Value   2,691,532 $ 2,493,238 $ 368,972 $ 216,361
Securitized Commercial Loans | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   279,425      
Fair Value   279,425      
Securitized Commercial Loans | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   90,788      
Fair Value   90,788      
CRE One | Interest-Only Mezzanine loan | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   20,000      
Fair Value   $ 20,000      
Coupon Rate   71.00%      
CRE Two | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 30,000      
Fair Value   $ 30,000      
Coupon Rate   65.00%      
CRE Four | Principal & Interest First Mortgage | Securitized Commercial Loans | Nursing Facilities | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 50,000      
Fair Value   $ 50,000      
Coupon Rate   75.00%      
CRE Five | Interest-Only Mezzanine loan | Securitized Commercial Loans | Entertainment and Retail | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 90,000      
Fair Value   $ 90,000      
Coupon Rate   58.00%      
CRE Six | Interest-Only First Mortgage | Securitized Commercial Loans | Retail | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 40,000      
Fair Value   $ 40,000      
Coupon Rate   63.00%      
CRE Seven | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 24,535      
Fair Value   $ 24,535      
Coupon Rate   62.00%      
CRE Eight | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 13,206      
Fair Value   $ 13,206      
Coupon Rate   62.00%      
CRE Nine | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 7,259      
Fair Value   $ 7,259      
Coupon Rate   62.00%      
CRE Ten | Interest-Only First Mortgage | Securitized Commercial Loans | Assisted Living | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 4,425      
Fair Value   $ 4,425      
Coupon Rate   79.00%      
SBC 1 | Interest-Only First Mortgage | Securitized Commercial Loans | Nursing Facilities | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 45,188      
Fair Value   $ 45,188      
Coupon Rate   74.00%      
SBC 4 | Interest-Only First Mortgage | Securitized Commercial Loans | Apartment Complex | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 13,600      
Fair Value   $ 13,600      
Coupon Rate   84.00%      
SBC 5 | Interest-Only First Mortgage | Securitized Commercial Loans | Nursing Facilities | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Principal balance   $ 32,000      
Fair Value   $ 32,000      
Coupon Rate   49.00%      
London Interbank Offered Rate (LIBOR) | CRE One | Interest-Only Mezzanine loan | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   6.50%      
London Interbank Offered Rate (LIBOR) | CRE Two | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.50%      
London Interbank Offered Rate (LIBOR) | CRE Four | Principal & Interest First Mortgage | Securitized Commercial Loans | Nursing Facilities | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.75%      
London Interbank Offered Rate (LIBOR) | CRE Five | Interest-Only Mezzanine loan | Securitized Commercial Loans | Entertainment and Retail | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   9.25%      
London Interbank Offered Rate (LIBOR) | CRE Six | Interest-Only First Mortgage | Securitized Commercial Loans | Retail | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   3.02%      
London Interbank Offered Rate (LIBOR) | CRE Seven | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   3.75%      
London Interbank Offered Rate (LIBOR) | CRE Eight | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   3.75%      
London Interbank Offered Rate (LIBOR) | CRE Nine | Interest-Only First Mortgage | Securitized Commercial Loans | Hotel | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   3.75%      
London Interbank Offered Rate (LIBOR) | CRE Ten | Interest-Only First Mortgage | Securitized Commercial Loans | Assisted Living | CRE LLC And CRE Mezz          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.85%      
London Interbank Offered Rate (LIBOR) | SBC 1 | Interest-Only First Mortgage | Securitized Commercial Loans | Nursing Facilities | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.25%      
London Interbank Offered Rate (LIBOR) | SBC 4 | Interest-Only First Mortgage | Securitized Commercial Loans | Apartment Complex | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.00%      
London Interbank Offered Rate (LIBOR) | SBC 5 | Interest-Only First Mortgage | Securitized Commercial Loans | Nursing Facilities | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate   4.10%      
London Interbank Offered Rate (LIBOR) Floor | SBC 1 | Interest-Only First Mortgage | Securitized Commercial Loans | Nursing Facilities | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate 1.25%        
London Interbank Offered Rate (LIBOR) Floor | SBC 4 | Interest-Only First Mortgage | Securitized Commercial Loans | Apartment Complex | RSBC Trust          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Coupon Rate 2.00%        
v3.19.3.a.u2
Commercial Loans - Consolidated trusts included in the Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Noncontrolling Interest [Line Items]      
Cash $ 31,331 $ 21,987 $ 48,024
Restricted cash 52,948 55,808 $ 0
Securitized commercial loans, at fair value 909,040 1,013,511  
Commercial Loans, at fair value 350,213 196,123  
Interest receivable 19,413 21,959  
Total assets 5,160,971 4,497,395  
Securitized debt 1,057    
Interest payable 15,001 8,532  
Accounts payable and accrued expenses 3,188 3,858  
Other liabilities 52,948 56,031  
Total liabilities 4,596,510 3,994,386  
VIE      
Noncontrolling Interest [Line Items]      
Cash 7,589 674  
Restricted cash 52,948 55,808  
Securitized commercial loans, at fair value 909,040 1,013,511  
Commercial Loans, at fair value 90,788 196,123  
Interest receivable 10,829 15,540  
Total assets 2,501,179 2,588,150  
Interest payable 3,886 2,419  
Accounts payable and accrued expenses 185 708  
Other liabilities 52,948 56,033  
Total liabilities 1,534,473 1,008,786  
VIE | Securitized Commercial Loans      
Noncontrolling Interest [Line Items]      
Cash 5,778 0  
Restricted cash 52,948 55,808  
Commercial Loans, at fair value 90,788 166,123  
Interest receivable 2,989 3,733  
Total assets 1,061,543 1,239,175  
Securitized debt 681,643 949,626  
Interest payable 1,519 2,419  
Accounts payable and accrued expenses 12 31  
Other liabilities 52,948 55,808  
Total liabilities $ 736,122 $ 1,007,884  
v3.19.3.a.u2
Commercial Loans - Components of the carrying value of the commercial real estate loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Commercial Mezzanine Loan    
Variable Interest Entity [Line Items]    
Principal balance $ 279,425 $ 50,000
Unamortized premium 0 0
Financing Receivables Unamortized Discount (294) (205)
Amortized cost 279,131 49,795
Gross unrealized gains 294 205
Gross unrealized losses 0 0
Fair value 279,425 50,000
CMSC Trust    
Variable Interest Entity [Line Items]    
Principal balance 24,048 24,456
Unamortized premium 0 0
Financing Receivables Unamortized Discount 0 0
Amortized cost 24,048 24,456
Gross unrealized gains 9 0
Gross unrealized losses 0 (14)
Fair value 24,057 24,442
RETL Trust    
Variable Interest Entity [Line Items]    
Principal balance 674,331 988,609
Unamortized premium 1,836 431
Financing Receivables Unamortized Discount 0 0
Amortized cost 676,167 989,040
Gross unrealized gains 269 29
Gross unrealized losses 0 0
Fair value 676,436 989,069
MRCD Trust    
Variable Interest Entity [Line Items]    
Principal balance 245,000 0
Unamortized premium 0 0
Financing Receivables Unamortized Discount (35,119) 0
Amortized cost 209,881 0
Gross unrealized gains   0
Gross unrealized losses (1,334) 0
Fair value 208,547 0
RSBC Trust    
Variable Interest Entity [Line Items]    
Principal balance 90,788 166,432
Unamortized premium 0 0
Financing Receivables Unamortized Discount (215) (736)
Amortized cost 90,573 165,696
Gross unrealized gains 215 427
Gross unrealized losses 0 0
Fair value $ 90,788 $ 166,123
v3.19.3.a.u2
Financings - Narrative (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2019
USD ($)
May 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Oct. 31, 2017
USD ($)
Nov. 30, 2015
USD ($)
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Sep. 30, 2019
USD ($)
Borrowings Under Repurchase Agreements                  
Number of counterparties to master repurchase agreement | item             34    
Number of counterparties from whom the Company had borrowings | item             21    
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 2,824,877,000 $ 2,818,837,000  
Less unamortized debt issuance costs             76,000 0  
Borrowings under repurchase agreements             $ 2,824,801,000 $ 2,818,837,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             2.61% 3.45%  
Weighted Average Remaining Maturity (days)             179 days 54 days  
Securitized debt, at fair value             $ 1,477,454,000 $ 949,626,000  
Securitized debt             $ 1,057,000    
Convertible Debt | Six Point Seventy Five Percent Convertible Senior Unsecured Notes                  
Borrowings Under Repurchase Agreements                  
Convertible senior unsecured notes, earliest redemption period by company 3 months       3 months   3 months    
Certain characteristics of the Company's repurchase agreements                  
Principal Balance $ 40,000,000.0       $ 115,000,000.0   $ 205,000,000.0    
Convertible Debt | Three Point Seventy Five Percent Convertible Senior Unsecured Notes                  
Certain characteristics of the Company's repurchase agreements                  
Convertible senior unsecured notes, conversion ratio         0.0831947        
Repurchase Agreements                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 535,991,000 $ 0  
Long-term Debt, Weighted Average Interest Rate, at Point in Time             3.45% 0.00%  
Weighted Average Remaining Maturity (days)             805 days 0 years  
Whole-Loans and Securitized Commercial Loan | Repurchase Agreements                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 374,143,000 $ 0  
Long-term Debt, Weighted Average Interest Rate, at Point in Time             3.27% 0.00%  
Weighted Average Remaining Maturity (days)             898 days 0 years  
Commercial Loans | Repurchase Agreements                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 161,848,000 $ 0  
Long-term Debt, Weighted Average Interest Rate, at Point in Time             3.88% 0.00%  
Weighted Average Remaining Maturity (days)             590 days 0 years  
VIE                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt, at fair value             $ 1,477,454,000 $ 949,626,000  
CMSC Trust                  
Certain characteristics of the Company's repurchase agreements                  
Commercial pass-through certificates, amount             25,000,000.0    
Trust certificates issued             24,000,000.0    
Financing receivable, gross             24,048,000 24,456,000  
Trust certificates, at fair value             $ 24,100,000    
Debt instrument, interest rate, effective percentage             8.90%    
RETL Trust                  
Certain characteristics of the Company's repurchase agreements                  
Trust certificates issued             $ 598,500,000    
Financing receivable, gross             674,331,000 988,609,000  
RETL Trust | Secured Debt                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance             674,331,000    
Fair value             676,435,000    
RETL Trust | Secured Debt | Class C                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance             308,400,000    
Payments to acquire securitized debt             30,600,000    
Fair value             309,171,000    
RETL Trust | Secured Debt | Commercial Mortgage Pass-Through Certificate, Class A                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance             219,431,000    
Fair value             219,567,000    
RETL Trust | Affiliated Entity                  
Certain characteristics of the Company's repurchase agreements                  
Trust certificates issued             60,600,000    
RETL Trust | Third Party                  
Certain characteristics of the Company's repurchase agreements                  
Trust certificates issued             537,900,000    
Arroyo Trust | Secured Debt                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance                 $ 801,114,000
Fair value                 795,811,000
MRCD Trust                  
Certain characteristics of the Company's repurchase agreements                  
Trust certificates issued             83,600,000    
Financing receivable, gross             245,000,000.0 0  
MRCD Trust | Secured Debt                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance             245,000,000    
Fair value             208,547,000    
MRCD Trust | Secured Debt | Commercial Mortgage Pass-Through Certificate, Class A                  
Certain characteristics of the Company's repurchase agreements                  
Principal Balance             234,500,000    
Payments to acquire securitized debt             150,900,000    
Fair value             198,104,000    
Repurchase Agreements                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 2,288,886,000 $ 2,818,837,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             2.41% 3.45%  
Weighted Average Remaining Maturity (days)             32 days 54 days  
Repurchase Agreements | Subtotal Agency RMBS                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 348,274,000 $ 14,650,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             1.99% 3.09%  
Weighted Average Remaining Maturity (days)             52 days 21 days  
Repurchase Agreements | Agency CMBS                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 1,352,248,000 $ 1,392,649,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             2.05% 2.71%  
Weighted Average Remaining Maturity (days)             26 days 40 days  
Repurchase Agreements | Non-Agency RMBS                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 30,481,000 $ 30,922,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.56% 4.06%  
Weighted Average Remaining Maturity (days)             9 days 18 days  
Repurchase Agreements | Non-Agency CMBS                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 190,390,000 $ 134,814,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.05% 4.05%  
Weighted Average Remaining Maturity (days)             35 days 48 days  
Repurchase Agreements | Whole-Loans and Securitized Commercial Loan                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 102,029,000 $ 863,356,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.51% 4.08%  
Weighted Average Remaining Maturity (days)             27 days 93 days  
Repurchase Agreements | Residential Bridge Loans                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 29,869,000 $ 204,754,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.93% 4.50%  
Weighted Average Remaining Maturity (days)             28 days 25 days  
Repurchase Agreements | Commercial Loans                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 62,746,000 $ 131,788,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             4.04% 4.55%  
Weighted Average Remaining Maturity (days)             28 days 26 days  
Repurchase Agreements | Securitized Commercial Loans                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 116,087,000 $ 7,543,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.93% 4.30%  
Weighted Average Remaining Maturity (days)             49 days 15 days  
Repurchase Agreements | Other securities                  
Certain characteristics of the Company's repurchase agreements                  
Repurchase Agreement Borrowings             $ 56,762,000 $ 38,361,000  
Weighted Average Interest Rate on Borrowings Outstanding at end of period             3.23% 4.18%  
Weighted Average Remaining Maturity (days)             34 days 26 days  
Securitized Commercial Loans | VIE                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt             $ 681,643,000 $ 949,626,000  
Securitized Commercial Loans | CMSC Trust                  
Certain characteristics of the Company's repurchase agreements                  
Amount acquired, eliminated in consolidation           $ 14,000,000.0 13,500,000    
Securitized debt, at fair value             10,600,000    
Securitized Commercial Loans | CMSC Trust | Securitized Debt                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt, at fair value             10,600,000    
Securitized Commercial Loans | RETL Trust                  
Certain characteristics of the Company's repurchase agreements                  
Amount acquired, eliminated in consolidation     $ 65,300,000 $ 67,800,000          
Securitized Commercial Loans | MRCD Trust                  
Certain characteristics of the Company's repurchase agreements                  
Amount acquired, eliminated in consolidation             161,400,000    
Residential Whole Loans, at Fair Value | VIE                  
Certain characteristics of the Company's repurchase agreements                  
Borrowings under repurchase agreements             209,900,000 618,700,000  
Residential Whole Loans, at Fair Value | Arroyo Mortgage Trust 2019-2                  
Certain characteristics of the Company's repurchase agreements                  
Borrowings under repurchase agreements             919,000,000.0   919,000,000.0
Residential Whole Loans, at Fair Value | Arroyo Mortgage Trust 2019-2 | Arroyo Trust                  
Certain characteristics of the Company's repurchase agreements                  
Transfer of residential mortgage-backed securitization   $ 945,500,000              
Residential Whole Loans, at Fair Value | Arroyo Trust | Secured Debt                  
Certain characteristics of the Company's repurchase agreements                  
Fair value             $ 814,000,000.0    
Debt instrument, collateral balance percentage             20.00%    
Residential Facility                  
Certain characteristics of the Company's repurchase agreements                  
Line of credit facility, maximum borrowing capacity                 $ 700,000,000.0
Commercial Facility                  
Certain characteristics of the Company's repurchase agreements                  
Line of credit facility, maximum borrowing capacity             $ 200.0    
Estimate of Fair Value Measurement                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt             681,643,000 $ 949,626,000  
Estimate of Fair Value Measurement | RETL Trust | Secured Debt | Class C                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt             600,500,000    
Estimate of Fair Value Measurement | MRCD Trust | Secured Debt | Commercial Mortgage Pass-Through Certificate, Class A                  
Certain characteristics of the Company's repurchase agreements                  
Securitized debt             $ 70,600,000    
v3.19.3.a.u2
Financings - Repurchase Agreements Remaining Maturities (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Borrowings Under Repurchase Agreements    
Securitized debt $ 1,057,000  
Certain characteristics of the Company's repurchase agreements    
Repurchase agreements 2,824,801,000 $ 2,818,837,000
Repurchase agreement, net amounts of assets presented in consolidated balance sheets 2,824,877,000 2,818,837,000
1 to 29 days    
Certain characteristics of the Company's repurchase agreements    
Repurchase agreements 1,480,286,000 1,867,957,000
30 to 59 days    
Certain characteristics of the Company's repurchase agreements    
Repurchase agreements 552,786,000 144,778,000
60 to 89 days    
Certain characteristics of the Company's repurchase agreements    
Repurchase agreements 255,814,000 555,695,000
Greater than or equal to 90 days    
Certain characteristics of the Company's repurchase agreements    
Repurchase agreements 535,991,000 $ 250,407,000
Commercial Facility    
Borrowings Under Repurchase Agreements    
Line of credit facility, maximum borrowing capacity $ 200.0  
v3.19.3.a.u2
Financings - Collateral at Risk Under its Repurchase Agreements Greater than 10% (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Credit Suisse AG, Cayman Islands Branch  
Amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty  
Amount of Collateral at Risk, at fair value $ 132,306
Weighted Average Remaining Maturity (days) 1024 days
Percentage of Stockholders' Equity 23.40%
Barclays Capital Inc.  
Amounts of collateral at risk under its repurchase agreements greater than 10% of the Company's equity with any counterparty  
Amount of Collateral at Risk, at fair value $ 73,203
Weighted Average Remaining Maturity (days) 38 days
Percentage of Stockholders' Equity 13.00%
v3.19.3.a.u2
Financings - Collateral Positions (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Collateral Positions    
Assets pledged- fair value $ 3,259,305 $ 3,277,274
Accrued interest 13,449 19,084
Assets pledged and accrued interest 3,272,754 3,296,358
Due from counterparties 43,500 1,200
Due to counterparties 709 17,800
Securities received as collateral 0 5,200
VIE    
Collateral Positions    
Assets pledged 34,897 221,486
VIE | Agency CMBS    
Collateral Positions    
Assets pledged 1,400,230 1,486,142
Accrued interest 3,916 4,262
Assets pledged and accrued interest 1,404,146 1,490,404
Repurchase Agreements    
Collateral Positions    
Assets pledged 3,200,000 3,300,000
Repurchase Agreements | Subtotal Agency RMBS    
Collateral Positions    
Assets pledged 356,687 19,837
Accrued interest 1,336 453
Assets pledged and accrued interest 358,023 20,290
Repurchase Agreements | Non-Agency RMBS    
Collateral Positions    
Assets pledged 45,816 50,555
Accrued interest 414 479
Assets pledged and accrued interest 46,230 51,034
Repurchase Agreements | Non-Agency CMBS    
Collateral Positions    
Assets pledged 246,797 186,552
Accrued interest 951 915
Assets pledged and accrued interest 247,748 187,467
Repurchase Agreements | Whole-Loans and Securitized Commercial Loan    
Collateral Positions    
Assets pledged 529,495 1,041,885
Accrued interest 3,704 8,145
Assets pledged and accrued interest 533,199 1,050,030
Repurchase Agreements | Residential Bridge Loans    
Collateral Positions    
Assets pledged 34,897 221,486
Accrued interest 471 3,528
Assets pledged and accrued interest 35,368 225,014
Repurchase Agreements | Commercial Loans    
Collateral Positions    
Assets pledged 350,213 196,123
Accrued interest 1,855 1,067
Assets pledged and accrued interest 352,068 197,190
Repurchase Agreements | Securitized Commercial Loans    
Collateral Positions    
Assets pledged 171,640 13,688
Accrued interest 674 88
Assets pledged and accrued interest 172,314 13,776
Repurchase Agreements | Other securities    
Collateral Positions    
Assets pledged 80,031 59,780
Accrued interest 128 147
Assets pledged and accrued interest 80,159 59,927
Repurchase Agreements | Cash    
Collateral Positions    
Assets pledged- fair value 43,499 1,226
Assets pledged and accrued interest $ 43,499 $ 1,226
v3.19.3.a.u2
Financings - Convertible Senior Unsecured Notes (Details)
1 Months Ended 12 Months Ended
Aug. 31, 2019
USD ($)
Oct. 31, 2017
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
Convertible Debt | Six Point Seventy Five Percent Convertible Senior Unsecured Notes      
Debt Instrument [Line Items]      
Debt instrument, face amount $ 40,000,000.0 $ 115,000,000.0 $ 205,000,000.0
Interest rate, stated percentage 6.75% 6.75% 6.75%
Proceeds from issuance of long-term debt $ 38,800,000 $ 111,100,000  
Convertible senior unsecured notes, earliest redemption period by company 3 months 3 months 3 months
Redemption price, percentage   100.00%  
Convertible senior unsecured notes, conversion price (in dollars per share) | $ / shares   $ 12.02  
Convertible Debt | December 2019 Reopened Notes      
Debt Instrument [Line Items]      
Debt instrument, face amount     $ 50,000,000.0
Interest rate, stated percentage     6.75%
Proceeds from issuance of long-term debt     $ 49,200,000
Convertible Debt | Three Point Seventy Five Percent Convertible Senior Unsecured Notes      
Debt Instrument [Line Items]      
Convertible senior unsecured notes, conversion ratio   0.0831947  
RETL Trust | Secured Debt      
Debt Instrument [Line Items]      
Debt instrument, face amount     674,331,000
RETL Trust | Secured Debt | Commercial Mortgage Pass-Through Certificate, Class A      
Debt Instrument [Line Items]      
Debt instrument, face amount     219,431,000
MRCD Trust | Secured Debt      
Debt Instrument [Line Items]      
Debt instrument, face amount     245,000,000
MRCD Trust | Secured Debt | Commercial Mortgage Pass-Through Certificate, Class A      
Debt Instrument [Line Items]      
Payments to acquire securitized debt     150,900,000
Debt instrument, face amount     $ 234,500,000
v3.19.3.a.u2
Financings - Commercial Mortgage Pass-Through Certificates (Details) - Secured Debt - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
RETL Trust    
Debt Instrument [Line Items]    
Principal Balance   $ 674,331,000
Fair Value   676,435,000
RETL Trust | Class A    
Debt Instrument [Line Items]    
Principal Balance   $ 219,431,000
Coupon   2.90%
Fair Value   $ 219,567,000
RETL Trust | Class B    
Debt Instrument [Line Items]    
Principal Balance   $ 101,200,000
Coupon   3.30%
Fair Value   $ 101,326,000
RETL Trust | Class C    
Debt Instrument [Line Items]    
Principal Balance   $ 308,400,000
Coupon   3.80%
Fair Value   $ 309,171,000
RETL Trust | Class HRR    
Debt Instrument [Line Items]    
Principal Balance   $ 45,300,000
Coupon   10.20%
Fair Value   $ 45,314,000
RETL Trust | Class X-CP    
Debt Instrument [Line Items]    
Notional amount of nonderivative instruments   $ 308,400,000
Coupon   1.20%
Fair Value   $ 1,026,000
RETL Trust | Class X-EXT    
Debt Instrument [Line Items]    
Notional amount of nonderivative instruments   $ 308,400,000
Coupon   0.00%
Fair Value   $ 31,000
Arroyo Trust    
Debt Instrument [Line Items]    
Principal Balance $ 801,114,000  
Fair Value 795,811,000  
Carrying Value 801,109,000  
Less: Unamortized Deferred Financing Costs 5,298,000  
Arroyo Trust | Class A-1    
Debt Instrument [Line Items]    
Principal Balance $ 681,668,000  
Coupon 3.30%  
Carrying Value $ 681,666,000  
Arroyo Trust | Class A-2    
Debt Instrument [Line Items]    
Principal Balance $ 36,525,000  
Coupon 3.50%  
Carrying Value $ 36,524,000  
Arroyo Trust | Class A-3    
Debt Instrument [Line Items]    
Principal Balance $ 57,866,000  
Coupon 3.80%  
Carrying Value $ 57,864,000  
Arroyo Trust | Class M-1    
Debt Instrument [Line Items]    
Principal Balance $ 25,055,000  
Coupon 4.80%  
Carrying Value $ 25,055,000  
MRCD Trust    
Debt Instrument [Line Items]    
Principal Balance   245,000,000
Fair Value   208,547,000
MRCD Trust | Class A    
Debt Instrument [Line Items]    
Principal Balance   $ 234,500,000
Coupon   4.30%
Fair Value   $ 198,104,000
MRCD Trust | Class HRR    
Debt Instrument [Line Items]    
Principal Balance   $ 10,500,000
Coupon   12.00%
Fair Value   $ 10,443,000
v3.19.3.a.u2
Derivative Instruments- Summary (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Derivative Instruments    
Cash collateral, derivative liability, at fair value $ 2,819 $ 8,073
Estimated Fair Value    
Estimated Fair value, assets 13,776 14,466
Derivative liabilities (6,370) (10,130)
Derivative Instruments Not Accounted as Hedges Under GAAP    
Estimated Fair Value    
Estimated Fair value, assets 5,111 2,606
Derivative liabilities (6,370) (10,130)
Total derivative instruments (1,259) (7,524)
Interest Rate Swaps    
Derivative Instruments    
Cash collateral, derivative liability, at fair value 52,600  
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP    
Notional Amount    
Notional amount, assets 2,701,000 1,128,400
Notional amount, liabilities 1,255,000 2,727,800
Estimated Fair Value    
Estimated Fair value, assets 3,017 2,057
Derivative liabilities (501) (5,473)
Futures Contracts | Derivative Instruments Not Accounted as Hedges Under GAAP    
Notional Amount    
Notional amount, liabilities   300,400
Estimated Fair Value    
Derivative liabilities   (4,657)
Credit Default Swap | Derivative Instruments Not Accounted as Hedges Under GAAP    
Notional Amount    
Notional amount, assets 60,100 50,000
Notional amount, liabilities 90,900  
Estimated Fair Value    
Estimated Fair value, assets 948 $ 549
Derivative liabilities (3,795)  
TBAs | Derivative Instruments Not Accounted as Hedges Under GAAP    
Notional Amount    
Notional amount, assets 1,000,000  
Notional amount, liabilities 1,000,000  
Estimated Fair Value    
Estimated Fair value, assets 1,146  
Derivative liabilities (2,074)  
Total derivative instruments $ (928)  
v3.19.3.a.u2
Derivative Instruments - Gains and Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 $ (9,631) $ 10,316 $ (156,076)
Mark-to-Market                 9,390 (10,381) 148,308
Total $ 42,007 $ (47,056) $ (71,530) $ (27,148) $ (54,728) $ 24,625 $ 28,490 $ 79,582 (103,727) 77,969 3,292
Collateral already posted, aggregate fair value $ 55,400       $ 38,000       55,400 38,000  
Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 (15,038) 4,363 (157,261)
Variation Margin Settlement                 (108,169) 76,979 20,258
Return (Recovery) of Basis                 3,081 (1,196) (5,471)
Mark-to-Market                 9,390 (10,381) 152,465
Contractual interest income (expense), net                 7,009 8,204 (6,699)
Total                 (103,727) 77,969 3,292
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 (4,978) 163 (150,607)
Variation Margin Settlement                 (108,169) 76,979 20,258
Return (Recovery) of Basis                 5,769 2,465 524
Mark-to-Market                 5,140 (5,147) 148,947
Contractual interest income (expense), net                 3,732 3,693 (14,606)
Total                 (98,506) 78,153 4,516
Interest Sate Swaption | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 (332)   (115)
Mark-to-Market                 0    
Total                 (332)   (115)
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                     526
Return (Recovery) of Basis                 (2,688) (3,661) (5,995)
Mark-to-Market                 (508) (655) (902)
Contractual interest income (expense), net                 3,277 4,511 7,438
Total                 81 195 1,067
Option | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 1,378 (871) (1,453)
Mark-to-Market                   300 (300)
Total                 1,378 (571) (1,753)
Futures Contracts | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 (12,862) 6,112 (9,130)
Mark-to-Market                 4,657 (5,285) 3,044
Total                 (8,205) 827 (6,086)
Foreign Currency Forwards | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                     32
Mark-to-Market                     35
Total                     67
Total Return Swap | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                     (552)
Mark-to-Market                     1,673
Contractual interest income (expense), net                     469
Total                     1,590
Credit Default Swap | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 (178) (241) (11)
Return (Recovery) of Basis                     (22)
Mark-to-Market                 1,029 396  
Total                 851 155 (33)
TBAs | Derivative Instruments Not Accounted as Hedges Under GAAP                      
Amounts recognized on the statements of operations related to the Company's derivatives                      
Other Settlements / Expirations                 1,934 (800) 4,049
Mark-to-Market                 (928) 10 (10)
Total                 $ 1,006 $ (790) $ 4,039
v3.19.3.a.u2
Derivative Instruments - Interest Rate Swaps (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Fixed Income Interest Rate    
Currency swaps and forwards    
Notional Amount $ 2,551,000 $ 3,127,800
Average Fixed Pay Rate 2.20% 2.30%
Average Floating Receive Rate 2.00% 2.60%
Average Maturity (Years) 7 years 1 month 6 days 6 years
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Variable Pay Rate    
Currency swaps and forwards    
Notional Amount $ 1,405,000 $ 728,400
Average Fixed Pay Rate 2.00% 2.50%
Average Floating Receive Rate 1.90% 2.40%
Average Maturity (Years) 3 years 6 months 8 years 3 months 18 days
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | 1 year or less | Fixed Income Interest Rate    
Currency swaps and forwards    
Notional Amount $ 200,000 $ 400,000
Average Fixed Pay Rate 1.80% 1.50%
Average Floating Receive Rate 1.90% 2.80%
Average Maturity (Years) 4 months 24 days 6 months
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 1 years and less than 3 years | Fixed Income Interest Rate    
Currency swaps and forwards    
Notional Amount   $ 200,000
Average Fixed Pay Rate   1.80%
Average Floating Receive Rate   2.60%
Average Maturity (Years)   1 year 4 months 24 days
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 1 years and less than 3 years | Variable Pay Rate    
Currency swaps and forwards    
Notional Amount $ 810,000  
Average Fixed Pay Rate 2.00%  
Average Floating Receive Rate 2.00%  
Average Maturity (Years) 1 year 7 months 6 days  
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 3 years and less than 5 years | Fixed Income Interest Rate    
Currency swaps and forwards    
Notional Amount $ 622,400 $ 1,104,700
Average Fixed Pay Rate 2.60% 2.30%
Average Floating Receive Rate 1.90% 2.50%
Average Maturity (Years) 4 years 1 month 6 days 3 years 9 months 18 days
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 3 years and less than 5 years | Variable Pay Rate    
Currency swaps and forwards    
Notional Amount $ 550,000  
Average Fixed Pay Rate 1.90%  
Average Floating Receive Rate 1.60%  
Average Maturity (Years) 5 years  
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 5 years | Fixed Income Interest Rate    
Currency swaps and forwards    
Notional Amount $ 1,728,600 $ 1,423,100
Average Fixed Pay Rate 2.10% 2.50%
Average Floating Receive Rate 2.00% 2.50%
Average Maturity (Years) 8 years 10 months 24 days 9 years 10 months 24 days
Interest Rate Swaps | Derivative Instruments Not Accounted as Hedges Under GAAP | Greater than 5 years | Variable Pay Rate    
Currency swaps and forwards    
Notional Amount $ 45,000 $ 728,400
Average Fixed Pay Rate 1.90% 2.50%
Average Floating Receive Rate 2.30% 2.40%
Average Maturity (Years) 19 years 6 months 8 years 3 months 18 days
Forward Starting Interest Rate Swap    
Currency swaps and forwards    
Notional Amount $ 0 $ 0
v3.19.3.a.u2
Derivative Instruments- Currency Swaps and Forwards (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Derivative [Line Items]    
Derivative liability, at fair value $ (6,370) $ (10,130)
Derivative Instruments Not Accounted as Hedges Under GAAP    
Derivative [Line Items]    
Derivative liability, at fair value $ (6,370) (10,130)
Long | Us Treasury Futures    
Derivative [Line Items]    
Derivative liability, at fair value   (4,700)
Short | Us Treasury Futures    
Derivative [Line Items]    
Notional Amount   $ 300,400
v3.19.3.a.u2
Derivative Instruments - TBAs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Currency swaps and forwards    
Derivative assets $ 13,776 $ 14,466
Derivative liability, at fair value (6,370) (10,130)
Derivative Instruments Not Accounted as Hedges Under GAAP    
Currency swaps and forwards    
Derivative assets 5,111 2,606
Derivative liability, at fair value (6,370) (10,130)
Derivative, fair value, net (1,259) (7,524)
TBAs | Derivative Instruments Not Accounted as Hedges Under GAAP    
Currency swaps and forwards    
Notional amount, assets 1,000,000  
Derivative notional amount net 0  
Derivative assets 1,146  
Derivative liability, at fair value (2,074)  
Derivative, fair value, net (928)  
TBAs | Derivative Instruments Not Accounted as Hedges Under GAAP | Long    
Currency swaps and forwards    
Notional amount, assets 1,000,000  
Derivative assets 1,146  
Changes in notional amount    
Notional Amount at the beginning of the period 0  
Additions 3,200,000  
Settlement, Termination, Expiration or Exercise (2,200,000)  
Notional Amount at the end of the period 1,000,000  
TBAs | Derivative Instruments Not Accounted as Hedges Under GAAP | Short    
Changes in notional amount    
Notional Amount at the beginning of the period 0  
Additions 3,200,000  
Settlement, Termination, Expiration or Exercise (2,200,000)  
Notional Amount at the end of the period 1,000,000  
To Be Announced Purchase Contracts | Derivative Instruments Not Accounted as Hedges Under GAAP    
Currency swaps and forwards    
Derivative liability, notional amount, net   $ (1,000,000)
Derivative liability, at fair value $ (2,074)  
v3.19.3.a.u2
Offsetting Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Offsetting of Derivative Assets    
Gross Amounts $ 13,776 $ 14,466
Derivative Asset 13,776 14,466
Net Amounts of Assets presented in the Consolidated Balance Sheets 5,111 2,606
Financial Instruments (11,241) (13,917)
Derivative Asset, Fair Value, Offset Against Collateral, Net of Not Subject to Master Netting Arrangement, Policy Election 2,535 549
Gross amounts of derivative liability, fair value, gross liability 6,370 10,130
Derivative liabilities, net amounts of assets presented in consolidated balance sheets 6,370 10,130
Financial instruments, derivative liability, at fair value (2,576) (2,057)
Cash collateral, derivative liability, at fair value (2,819) (8,073)
Net Amount 975 0
Gross amounts of repurchase agreements 2,824,801 2,818,837
Repurchase agreement, net amounts of assets presented in consolidated balance sheets 2,824,801 2,818,837
Financial instruments, repurchase agreements (2,824,801) (2,818,837)
Gross amounts of derivative liability 2,831,171 2,828,967
Derivative liability, net amounts of assets presented in consolidated balance sheets 2,831,171 2,828,967
Derivative liability, financial instruments (2,827,377) (2,820,894)
Derivative liability, net amount 975 0
Derivative liability, cash collateral pledged 55,400 38,000
Fair value of investments pledged against repurchase agreements 3,200,000 3,300,000
Agency RMBS Interest-Only Strips accounted for as derivatives, included in MBS    
Offsetting of Derivative Assets    
Gross Amounts 8,665 11,860
Derivative Asset 8,665 11,860
Financial Instruments (8,665) (11,860)
Derivative Asset, Fair Value, Offset Against Collateral, Net of Not Subject to Master Netting Arrangement, Policy Election 0 0
Derivative asset    
Offsetting of Derivative Assets    
Gross Amounts 5,111 2,606
Net Amounts of Assets presented in the Consolidated Balance Sheets 5,111 2,606
Financial Instruments (2,576) (2,057)
Derivative Asset, Fair Value, Offset Against Collateral, Net of Not Subject to Master Netting Arrangement, Policy Election $ 2,535 $ 549
v3.19.3.a.u2
Related Party Transactions (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
May 31, 2019
Sep. 30, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Related Party Transactions                            
Net proceeds from issuance of common stock                       $ 52,714 $ 64,880 $ 0
Management fees     $ 1,987 $ 1,800 $ 1,832 $ 1,735 $ 1,950 $ 2,284 $ 2,259 $ 2,180   $ 7,354 8,673 8,100
Western Asset Management Company                            
Related Party Transactions                            
Management fees (as a percent)                       1.50%    
Renewal term of management agreement                       1 year    
Notice period to terminate the Management Agreement following initial term                       180 days    
Prior period over which management fees were incurred used to calculate the termination fee under the Management Agreement                       24 months    
Notice period to terminate the Management Agreement for cause                       30 days    
Management fees                       $ 7,400 8,700 8,100
Reimbursable employee costs                       1,600 1,500 $ 1,400
Management fees incurred but not yet paid     2,000       4,200         2,000 4,200  
Accounts payable, related parties     $ 181       $ 379         $ 181 $ 379  
Western Asset Management Company | Minimum                            
Related Party Transactions                            
Proportion of affirmative votes by the entity's independent directors to terminate the Management Agreement (as a percent)                       67.00%    
Proportion of votes required by the entity's independent directors for acceptance of reduction in management fees (as a percent)                       67.00%    
Secondary Offering                            
Related Party Transactions                            
Sale of stock, number of shares issued in transaction (in shares) 5,000,000 6,500,000                 6,500,000      
Net proceeds from issuance of common stock $ 49,300 $ 67,700                        
v3.19.3.a.u2
Share-Based Payments (Details)
$ / shares in Units, $ in Thousands
12 Months Ended 50 Months Ended
Jun. 06, 2019
director
shares
Mar. 28, 2019
shares
Jun. 07, 2018
director
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Jun. 30, 2016
shares
Share-Based Payments              
Shares authorized (as a percent)         3.00%    
Number of shares remained available for issuance (in shares)       688,305      
Stock-based compensation expense recognized | $       $ 564 $ 265 $ 981  
Common Stock Outstanding              
Share-Based Payments              
Number of shares remained available for issuance (in shares)       1,582,594      
Equity awards              
Share-Based Payments              
Unamortized compensation expense | $       $ 968 $ 117    
Shares of Restricted Stock              
Granted (in shares)             894,289
Restricted common stock              
Share-Based Payments              
Vested (in shares)       29,200 84,203 152,630  
Shares of Restricted Stock              
Restricted Stock Shares Outstanding, beginning of period (in shares)       753,973 725,449    
Granted (in shares)   108,000   140,316 28,524    
Restricted Stock Shares Outstanding, end of period (in shares)       894,289 753,973 725,449  
Unvested at end of year (in shares)       138,592 27,476    
Weighted Average Grant Date Fair Value              
Outstanding at beginning of period (in dollars per share) | $ / shares       $ 16.77 $ 17.00    
Granted (in dollars per share) | $ / shares       10.34 10.75    
Outstanding at end of year (in dollars per share) | $ / shares       15.76 16.77 $ 17.00  
Unvested at end of year (in dollars per share) | $ / shares       $ 10.34 $ 10.78    
Restricted common stock | Director Deferred Fee Plan              
Shares of Restricted Stock              
Granted (in shares)       3,536 2,620    
Restricted common stock | June 2019              
Shares of Restricted Stock              
Unvested at end of year (in shares)       0 27,476    
Restricted common stock | March 2020              
Shares of Restricted Stock              
Unvested at end of year (in shares)       36,000 0    
Restricted common stock | June 2020              
Shares of Restricted Stock              
Unvested at end of year (in shares)       30,592 0    
Restricted common stock | March 2021              
Shares of Restricted Stock              
Unvested at end of year (in shares)       36,000 0    
Restricted common stock | March 2022              
Shares of Restricted Stock              
Unvested at end of year (in shares)       36,000 0    
Restricted common stock | Director              
Share-Based Payments              
Awards granted to each of the entity's independent directors (in shares) 7,195   6,476        
Share Based Compensation Arrangement by Share Based Payment Award, Number of Directors to whom Awards were Granted | director 4   4        
Shares of Restricted Stock              
Granted (in shares) 28,780   25,904        
v3.19.3.a.u2
Stockholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 19, 2019
Jun. 20, 2019
Mar. 21, 2019
Dec. 19, 2018
Sep. 17, 2018
Jun. 21, 2018
Mar. 22, 2018
May 31, 2019
Sep. 30, 2018
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 21, 2017
Apr. 30, 2017
Shareholders equity                              
Net proceeds from issuance of common stock                     $ 52,714 $ 64,880 $ 0    
Payments of stock issuance costs                     $ 580 $ 195 $ 94    
Shares authorized to be repurchased (in shares)                     2,700,000     2,100,000  
Dividends declared per Share of Common Stock (in dollars per share) $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31                
Dividends paid per Share of Common Stock (in dollars per share) $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31 $ 0.31                
Common Stock                              
Shareholders equity                              
Treasury stock (in shares)                   303,422          
Treasury Stock                              
Shareholders equity                              
Treasury stock reissued (in shares)                   303,422          
Common Stock                              
Shareholders equity                              
Treasury stock reissued (in shares)                       125,722      
Treasury stock (in shares)                         125,722    
At The Market Offering                              
Shareholders equity                              
Equity distribution agreement, maximum value                             $ 100,000
Sale of stock, number of shares issued in transaction (in shares)                     299,497        
Net proceeds from issuance of common stock                     $ 3,000        
Secondary Offering                              
Shareholders equity                              
Sale of stock, number of shares issued in transaction (in shares)               5,000,000 6,500,000 6,500,000          
Treasury stock reissued (in shares)                   303,422          
Sale of stock, price per share (in dollars per share)               $ 10.14 $ 10.85 $ 10.85          
Net proceeds from issuance of common stock               $ 49,300 $ 67,700            
Payments of stock issuance costs               $ 1,400   $ 2,800          
v3.19.3.a.u2
Net Income per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                      
Net income attributable to common stockholders and participating securities for basic and diluted earnings per share $ 12,489 $ 19,720 $ 10,614 $ 27,876 $ (17,655) $ 20,882 $ 1,453 $ 21,729 $ 70,699 $ 26,409 $ 85,097
Dividends and undistributed earnings allocated to participating securities                 303 138 312
Net income allocable to common stockholders—basic and diluted                 $ 70,396 $ 26,271 $ 84,785
Denominator:                      
Weighted average common shares outstanding for basic earnings per share (in shares)                 51,278,932 43,388,810 41,817,455
Weighted average common shares outstanding for diluted earnings per share (in shares)                 51,278,932 43,388,810 41,817,455
Basic earnings per common share (in dollars per share) $ 0.23 $ 0.37 $ 0.21 $ 0.58 $ (0.37) $ 0.50 $ 0.03 $ 0.52 $ 1.37 $ 0.61 $ 2.03
Diluted earnings per common share (in dollars per share) $ 0.23 $ 0.37 $ 0.21 $ 0.58 $ (0.37) $ 0.50 $ 0.03 $ 0.52 $ 1.37 $ 0.61 $ 2.03
v3.19.3.a.u2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Tax Contingency [Line Items]                      
Income tax provision (benefit) $ 622 $ (55) $ 478 $ 12 $ 154 $ 206 $ 36 $ 313 $ 1,057 $ 709 $ 3,487
Net capital loss carry-forward 6,775       4,271       6,775 4,271  
Net operating loss available for carry-back and carry-forward 7,295       6,503       7,295 6,503  
Allowance (15,382)       (12,087)       (15,382) (12,087)  
Net deferred tax liability 85       85       85 85  
Operating Loss Carryforwards                      
Income Tax Contingency [Line Items]                      
Allowance (6,900)       (6,100)       (6,900) (6,100)  
State and Local Jurisdiction                      
Income Tax Contingency [Line Items]                      
Net operating loss available for carry-back and carry-forward 6,000       5,500       6,000 5,500  
Domestic Tax Authority                      
Income Tax Contingency [Line Items]                      
Net deferred tax liability 85       85       85 85  
Taxable REIT Subsidiary                      
Income Tax Contingency [Line Items]                      
Net capital loss carry-forward 8,500       6,000       8,500 6,000  
Taxable REIT Subsidiary | State and Local Jurisdiction                      
Income Tax Contingency [Line Items]                      
Net operating loss available for carry-back and carry-forward $ 1,300       $ 993       $ 1,300 $ 993  
v3.19.3.a.u2
Income Taxes Components of Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current Tax Provision (Benefit)                      
Federal                 $ 860 $ 709 $ 4,076
State                 197 0 (267)
Total Current Provision for Income Taxes, net                 1,057 709 3,809
Deferred Provision (Benefit) for Income Taxes                      
Federal                 0 0 85
State                 0 0 (407)
Total Deferred Benefit for Income Taxes, net                 0 0 (322)
Income Tax Expense (Benefit) $ 622 $ (55) $ 478 $ 12 $ 154 $ 206 $ 36 $ 313 $ 1,057 $ 709 $ 3,487
v3.19.3.a.u2
Income Taxes Deferred Tax Asset/Liability (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deferred Tax Asset    
Net operating loss available for carry-back and carry-forward $ 7,295 $ 6,503
Net capital loss carry-forward 6,775 4,271
Investments 1,719 1,720
Deferred tax asset 15,789 12,494
Allowance (15,382) (12,087)
Net deferred tax asset 407 407
Deferred Tax Liability    
Net operating loss available for carry-back and carry-forward 85 85
Net deferred tax liability $ 85 $ 85
v3.19.3.a.u2
Income Taxes Effective Income Tax Rate Reconciliation (Details)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Effective Income Tax Rate Reconciliation, Percent [Abstract]    
Federal statutory rate 21.00% 21.00%
State statutory rate, net of federal benefit (1.00%) 1.50%
Other 0.10% (0.80%)
Change in valuation allowance 3.60% (1.30%)
REIT earnings not subject to corporate taxes (22.20%) (17.80%)
Effective Tax Rate 1.50% 2.60%
v3.19.3.a.u2
Summarized Quarterly Results (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Interest Income                      
Interest income $ 55,761 $ 55,652 $ 53,818 $ 52,033 $ 58,020 $ 54,461 $ 57,154 $ 39,727 $ 217,264 $ 209,362 $ 124,291
Interest expense (includes $5,674, $13,739 and $981 on securitized debt held by affiliates, respectively) 36,834 39,082 37,958 36,400 40,892 38,517 38,134 20,697 150,274 138,240 48,373
Net Interest Income 18,927 16,570 15,860 15,633 17,128 15,944 19,020 19,030 66,990 71,122 75,918
Realized gain (loss) on sale of investments, net 11,992 21,399 (8) (5,105) (33,995) (24,229) (5,608) 575 28,278 (63,257) 20,598
Other Income (Loss)                      
Other than temporary impairment (2,228) (1,819) (3,295) (1,232) (2,757) (2,533) (2,974) (2,916)      
Unrealized gain (loss), net         62,855 13,128 (31,693) (68,961) 107,529 (24,671) 28,396
Unrealized gain (loss), net (52,896) 35,030 74,614 50,781              
Gain (loss) on derivative instruments, net 42,007 (47,056) (71,530) (27,148) (54,728) 24,625 28,490 79,582 (103,727) 77,969 3,292
Other, net 518 918 532 236 (89) (2) (145) 47      
Other Income (Loss) (607) 8,472 313 17,532 (28,714) 10,989 (11,930) 8,327 2,204 (189) 1,031
Expenses                      
Management fee to affiliate 1,987 1,800 1,832 1,735 1,950 2,284 2,259 2,180 7,354 8,673 8,100
Other operating expenses 1,079 1,589 1,253 1,598 1,943 1,609 1,555 969 5,519 6,076 2,419
Compensation expense 671 671 705 544 552 552 572 510 2,591 2,186 2,692
Professional fees 1,031 973 761 1,215 1,121 1,065 818 1,295 3,980 4,299 3,242
Other general and administrative expenses 441 344 530 185 349 335 397 361 1,500 1,442 1,325
Total general and administrative expenses 2,143 1,988 1,996 1,944 2,022 1,952 1,787 2,166 8,071 7,927 7,259
Total Expenses 5,209 5,377 5,081 5,277 5,915 5,845 5,601 5,315 20,944 22,676 17,778
Income before income taxes 13,111 19,665 11,092 27,888 (17,501) 21,088 1,489 22,042 71,756 27,118 88,584
Income tax provision (benefit) 622 (55) 478 12 154 206 36 313 1,057 709 3,487
Net income (loss) $ 12,489 $ 19,720 $ 10,614 $ 27,876 $ (17,655) $ 20,882 $ 1,453 $ 21,729 $ 70,699 $ 26,409 $ 85,097
Net income per Common Share — Basic (in dollars per share) $ 0.23 $ 0.37 $ 0.21 $ 0.58 $ (0.37) $ 0.50 $ 0.03 $ 0.52 $ 1.37 $ 0.61 $ 2.03
Net income per Common Share — Diluted (in dollars per share) $ 0.23 $ 0.37 $ 0.21 $ 0.58 $ (0.37) $ 0.50 $ 0.03 $ 0.52 $ 1.37 $ 0.61 $ 2.03
v3.19.3.a.u2
Schedule IV Mortgage Loans on Real Estate (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
loan
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Mortgage Loans on Real Estate        
Principal balance       $ 2,676,231,000
Fair Value $ 2,493,238,000 $ 2,493,238,000 $ 216,361,000 2,691,532,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       19,233,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Beginning balance 2,493,238,000 368,972,000 216,361,000  
Unrealized gains 2,042,587,000 2,901,479,000 232,545,000  
Unrealized gains 21,291,000 631,000 3,167,000  
Collections of principal 1,858,659,000 769,748,000 80,550,000  
Amortization of premium and (discounts) 5,247,000 5,692,000 1,470,000  
Unrealized losses 1,191,000 2,356,000 1,081,000  
Realized losses 487,000 48,000 0  
Balance at end of period $ 2,691,532,000 $ 2,493,238,000 $ 368,972,000  
Original Loan Amount 25,000,000        
Mortgage Loans on Real Estate        
Coupon Rate 9.00%      
Principal balance       25,000,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.50%      
Principal balance       0
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.00%      
Principal balance       249,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.50%      
Principal balance       250,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.50%      
Principal balance       499,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.50%      
Principal balance       500,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.00%      
Principal balance       749,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.50%      
Principal balance       750,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.00%      
Principal balance       999,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.00%      
Principal balance       1,000,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 5.90%      
Principal balance       1,249,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.80%      
Principal balance       1,250,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 5.80%      
Principal balance       1,499,999
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.80%      
Principal balance       1,500,000
Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 5.90%      
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 5.40%      
Principal balance       0
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 5.80%      
Principal balance       249,999
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 4.00%      
Principal balance       250,000
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.30%      
Principal balance       499,999
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 5.50%      
Principal balance       500,000
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.10%      
Principal balance       749,999
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 6.50%      
Principal balance       1,000,000
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.50%      
Principal balance       1,249,999
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 5.40%      
Principal balance       1,250,000
Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 5.70%      
Principal balance       1,499,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 3.80%      
Principal balance       0
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 8.40%      
Principal balance       249,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 3.80%      
Principal balance       250,000
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 7.20%      
Principal balance       499,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 3.90%      
Principal balance       500,000
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.10%      
Principal balance       749,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 5.00%      
Principal balance       1,000,000
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.30%      
Principal balance       1,249,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 5.60%      
Principal balance       1,250,000
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 6.30%      
Principal balance       1,499,999
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above        
Mortgage Loans on Real Estate        
Principal balance       1,500,000
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 8.00%      
Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 10.00%      
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Balance $25,000,000        
Mortgage Loans on Real Estate        
Period for interest only payments 2 years      
Amortization schedule 2 years      
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Balance 45,185,500        
Mortgage Loans on Real Estate        
Principal balance       45,187,500
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 115,500,000        
Mortgage Loans on Real Estate        
Principal balance       115,500,000
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 5,744,800        
Mortgage Loans on Real Estate        
Principal balance       5,744,800
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 20,000,000        
Mortgage Loans on Real Estate        
Principal balance       20,000,000
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 30,000,000        
Mortgage Loans on Real Estate        
Principal balance       30,000,000
Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 1,350,000,000        
Mortgage Loans on Real Estate        
Principal balance       1,350,000,000
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999        
Mortgage Loans on Real Estate        
Number of Loans 730      
Principal balance       120,652,000
Fair Value $ 125,569,000     125,569,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 125,569,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999        
Mortgage Loans on Real Estate        
Number of Loans 1,051      
Principal balance       356,183,000
Fair Value $ 370,434,000     370,434,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,446,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 370,434,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999        
Mortgage Loans on Real Estate        
Number of Loans 345      
Principal balance       198,888,000
Fair Value $ 206,818,000     206,818,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       646,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 206,818,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999        
Mortgage Loans on Real Estate        
Number of Loans 147      
Principal balance       121,140,000
Fair Value $ 125,727,000     125,727,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       790,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 125,727,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999        
Mortgage Loans on Real Estate        
Number of Loans 34      
Principal balance       36,536,000
Fair Value $ 37,649,000     37,649,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,006,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 37,649,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999        
Mortgage Loans on Real Estate        
Number of Loans 14      
Principal balance       18,452,000
Fair Value $ 19,228,000     19,228,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 19,228,000      
Residential Whole-Loan And Residential Bridge Loan | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above        
Mortgage Loans on Real Estate        
Number of Loans 27      
Principal balance       65,071,000
Fair Value $ 67,418,000     67,418,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 67,418,000      
Residential Whole-Loan And Residential Bridge Loan | Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999        
Mortgage Loans on Real Estate        
Number of Loans 4      
Principal balance       558,000
Fair Value $ 586,000     586,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 586,000      
Residential Whole-Loan And Residential Bridge Loan | Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999        
Mortgage Loans on Real Estate        
Number of Loans 6      
Principal balance       2,026,000
Fair Value $ 2,128,000     2,128,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 2,128,000      
Residential Whole-Loan And Residential Bridge Loan | Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999        
Mortgage Loans on Real Estate        
Number of Loans 1      
Principal balance       450,000
Fair Value $ 473,000     473,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 473,000      
Residential Whole-Loan And Residential Bridge Loan | Variable Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999        
Mortgage Loans on Real Estate        
Number of Loans 2      
Principal balance       1,344,000
Fair Value $ 1,415,000     1,415,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 1,415,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999        
Mortgage Loans on Real Estate        
Number of Loans 422      
Principal balance       66,458,000
Fair Value $ 68,988,000     68,988,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       247,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 68,988,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999        
Mortgage Loans on Real Estate        
Number of Loans 552      
Principal balance       189,163,000
Fair Value $ 195,762,000     195,762,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       719,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 195,762,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999        
Mortgage Loans on Real Estate        
Number of Loans 128      
Principal balance       73,638,000
Fair Value $ 76,076,000     76,076,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 76,076,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999        
Mortgage Loans on Real Estate        
Number of Loans 35      
Principal balance       30,096,000
Fair Value $ 31,212,000     31,212,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 31,212,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999        
Mortgage Loans on Real Estate        
Number of Loans 12      
Principal balance       13,095,000
Fair Value $ 13,586,000     13,586,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 13,586,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999        
Mortgage Loans on Real Estate        
Number of Loans 8      
Principal balance       9,980,000
Fair Value $ 10,371,000     10,371,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 10,371,000      
Residential Whole-Loan And Residential Bridge Loan | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above        
Mortgage Loans on Real Estate        
Number of Loans 11      
Principal balance       21,714,000
Fair Value $ 22,420,000     22,420,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       2,271,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period 22,420,000      
Residential Bridge Loans | Adjustable Rate Residential Mortgage Loan Held in Securitization Trusts        
Mortgage Loans on Real Estate        
Principal balance       1,362,639,000
Fair Value 1,412,279,000     1,412,279,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 1,412,279,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts        
Mortgage Loans on Real Estate        
Principal Amount of Loans Subject to Delinquent Principal or Interest       19,233,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999        
Mortgage Loans on Real Estate        
Number of Loans 34      
Principal balance       4,722,000
Fair Value $ 4,545,000     4,545,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,930,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 4,545,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 0.00%      
Principal balance       0
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $0 - $249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 18.00%      
Principal balance       249,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999        
Mortgage Loans on Real Estate        
Number of Loans 13      
Principal balance       4,907,000
Fair Value $ 4,887,000     4,887,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       420,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 4,887,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 6.30%      
Principal balance       250,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $250,000 - $499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 18.00%      
Principal balance       499,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999        
Mortgage Loans on Real Estate        
Number of Loans 10      
Principal balance       6,251,000
Fair Value $ 6,133,000     6,133,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       2,071,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 6,133,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 6.30%      
Principal balance       500,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $500,000- $749,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 13.00%      
Principal balance       749,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999        
Mortgage Loans on Real Estate        
Number of Loans 11      
Principal balance       9,662,000
Fair Value $ 9,418,000     9,418,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       3,595,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 9,418,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 7.30%      
Principal balance       750,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $750,000 - $999,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 18.00%      
Principal balance       999,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999        
Mortgage Loans on Real Estate        
Number of Loans 4      
Principal balance       4,526,000
Fair Value $ 4,464,000     4,464,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,125,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 4,464,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 7.30%      
Principal balance       1,000,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,000,000 - $1,249,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 10.00%      
Principal balance       1,249,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999        
Mortgage Loans on Real Estate        
Number of Loans 2      
Principal balance       2,690,000
Fair Value $ 2,624,000     2,624,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,295,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 2,624,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 9.00%      
Principal balance       1,250,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,250,000 - $1,499,999 | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 10.80%      
Principal balance       1,499,999
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above        
Mortgage Loans on Real Estate        
Number of Loans 2      
Principal balance       4,437,000
Fair Value $ 4,348,000     4,348,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       1,672,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 4,348,000      
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Minimum        
Mortgage Loans on Real Estate        
Coupon Rate 7.50%      
Principal balance       1,500,000
Residential Bridge Loans | Fixed Rate Residential Mortgage Loan Held in Securitization Trusts | Original Loan Balance $1,500,000 and above | Maximum        
Mortgage Loans on Real Estate        
Coupon Rate 10.00%      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust        
Mortgage Loans on Real Estate        
Principal balance       370,213,000
Fair Value $ 370,213,000     370,213,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       0
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 370,213,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 20,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       20,000,000
Fair Value $ 20,000,000     20,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 20,000,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 7,258,696        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       7,259,000
Fair Value $ 7,259,000     7,259,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 7,259,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 30,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       30,000,000
Fair Value $ 30,000,000     30,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 30,000,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 4,425,400        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       4,425,000
Fair Value $ 4,425,000     4,425,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period 4,425,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 50,000,000        
Mortgage Loans on Real Estate        
Principal balance       50,000,000
Fair Value 50,000,000     50,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 50,000,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 90,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       90,000,000
Fair Value $ 90,000,000     90,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 90,000,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Balance Amount 40,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       40,000,000
Fair Value $ 40,000,000     40,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 40,000,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 13,206,521        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       13,206,000
Fair Value $ 13,206,000     13,206,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 13,206,000      
Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 24,534,783        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       24,535,000
Fair Value $ 24,535,000     24,535,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period 24,535,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust        
Mortgage Loans on Real Estate        
Principal balance       943,379,000
Fair Value 909,040,000     909,040,000
Principal Amount of Loans Subject to Delinquent Principal or Interest       0
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 909,040,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Balance 45,185,500        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       45,188,000
Fair Value $ 45,188,000     45,188,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 45,188,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 13,600,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       13,600,000
Fair Value $ 13,600,000     13,600,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 13,600,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 32,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       32,000,000
Fair Value $ 32,000,000     32,000,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 32,000,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 900,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       674,331,000
Fair Value $ 676,436,000     676,436,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 676,436,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 234,500,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       234,500,000
Fair Value $ 198,104,000     198,104,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 198,104,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 25,000,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       24,048,000
Fair Value $ 24,057,000     24,057,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 24,057,000      
Securitized Commercial Loans | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 10,500,000        
Mortgage Loans on Real Estate        
Number of Loans | loan 1      
Principal balance       10,500,000
Fair Value $ 10,443,000     $ 10,443,000
Reconciliation of Carrying Value of Mortgage Loans on Real Estate:        
Balance at end of period $ 10,443,000      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Balance 45,185,500        
Mortgage Loans on Real Estate        
Coupon Rate 4.25%      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 115,500,000        
Mortgage Loans on Real Estate        
Coupon Rate 5.30%      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 5,744,800        
Mortgage Loans on Real Estate        
Coupon Rate 5.25%      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 20,000,000        
Mortgage Loans on Real Estate        
Coupon Rate 6.50%      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 30,000,000        
Mortgage Loans on Real Estate        
Coupon Rate 4.50%      
London Interbank Offered Rate (LIBOR) | Commercial Mezzanine Loan Held in Securitization Trust | Original Loan Amount 1,350,000,000        
Mortgage Loans on Real Estate        
Coupon Rate 9.50%