|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
July 1, 2017 | December 31, 2016 | ||||||||||||||||||||||||||||||
Fair Value Measurements Using Input Types | Fair Value Measurements Using Input Types | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market mutual funds | $ | 20,084 | $ | — | $ | — | $ | 20,084 | $ | 20,014 | $ | — | $ | — | $ | 20,014 | |||||||||||||||
Certificates of deposit | $ | 15,000 | $ | — | $ | — | $ | 15,000 | $ | 15,000 | $ | — | $ | — | $ | 15,000 | |||||||||||||||
Total assets | $ | 35,084 | $ | — | $ | — | $ | 35,084 | $ | 35,014 | $ | — | $ | — | $ | 35,014 |
|
Three Months Ended | Six Months Ended | ||||||
June 25, 2016 | June 25, 2016 | ||||||
Revenue | $ | 19 | $ | 101 | |||
Cost of revenue | 3 | 97 | |||||
Operating expenses: | |||||||
Selling and marketing | 13 | 54 | |||||
Research and development | — | 11 | |||||
General and administrative | 47 | (7,903 | ) | ||||
Depreciation and amortization | — | 8 | |||||
Operating (loss) income | (44 | ) | 7,834 | ||||
Other expense, net | — | — | |||||
(Loss) income from discontinued operations before income taxes | (44 | ) | 7,834 | ||||
Provision for income tax | — | — | |||||
Net (loss) income from discontinued operations | $ | (44 | ) | $ | 7,834 |
|
Balance as of December 31, 2016 | $ | 57,910 | |
Effect of currency translation | 1,470 | ||
Balance as of July 1, 2017 | $ | 59,380 |
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Weighted-Average Remaining Life (Years) | ||||||||||
July 1, 2017 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,441 | (4,272 | ) | 169 | 2.0 | ||||||||
Proprietary software | 5,242 | (4,974 | ) | 268 | 1.2 | ||||||||
Non-compete agreements | 133 | (132 | ) | 1 | 0.1 | ||||||||
Leasehold interests | 170 | (124 | ) | 46 | 1.9 | ||||||||
Customer relationships | 8,810 | (8,269 | ) | 541 | 5.7 | ||||||||
Total | $ | 19,038 | $ | (17,771 | ) | $ | 1,267 | ||||||
December 31, 2016 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,394 | (4,200 | ) | 194 | 2.5 | ||||||||
Proprietary software | 5,102 | (4,485 | ) | 617 | 1.3 | ||||||||
Non-compete agreements | 127 | (120 | ) | 7 | 0.6 | ||||||||
Leasehold interests | 170 | (111 | ) | 59 | 2.3 | ||||||||
Customer relationships | 8,754 | (8,165 | ) | 589 | 6.1 | ||||||||
Total | $ | 18,789 | $ | (17,081 | ) | $ | 1,708 |
2017 remaining | 233 | ||
2018 | 345 | ||
2019 | 146 | ||
2020 | 96 | ||
2021 | 96 | ||
Thereafter | 109 | ||
Total | $ | 1,025 |
|
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Cost of revenue | $ | 105 | $ | 79 | $ | 197 | $ | 154 | |||||||
Selling and marketing | 295 | 229 | 541 | 414 | |||||||||||
Research and development | 370 | 279 | 651 | 509 | |||||||||||
General and administrative | 1,178 | 1,059 | 2,162 | 1,937 | |||||||||||
Loss (income) from discontinued operations | — | 3 | — | 8 | |||||||||||
Total stock-based compensation | $ | 1,948 | $ | 1,649 | $ | 3,551 | $ | 3,022 |
Six Months Ended | |||
July 1, 2017 | June 25, 2016 | ||
Risk-free interest rate | 1.86% - 2.18% | 1.3 - 1.6 % | |
Expected term (years) | 6.25 | 6.25 | |
Volatility | 32.89% - 33.37% | 38.23% | |
Expected dividend yield | — | — |
Restricted Stock Units | |||||||||||||||||||
Shares | Weighted-Average Remaining Contractual Term (Years) | Weighted-Average Exercise Price | Aggregate Intrinsic Value | Shares | Weighted-Average Grant Date Fair Value | ||||||||||||||
Outstanding as of December 31, 2016 | 4,312 | 6.45 | $ | 6.64 | $ | 13,042 | 1,780 | $ | 7.08 | ||||||||||
Granted(1) | 873 | $ | 12.62 | 925 | $ | 12.86 | |||||||||||||
Settled (RSUs) | — | — | (288 | ) | $ | 7.46 | |||||||||||||
Exercised | (458 | ) | $ | 4.48 | — | — | |||||||||||||
Canceled and forfeited | (142 | ) | $ | 11.85 | (510 | ) | $ | 6.89 | |||||||||||
Outstanding as of July 1, 2017 | 4,585 | 6.84 | $ | 7.83 | $ | 35,047 | 1,907 | $ | 9.88 | ||||||||||
Vested and exercisable as of July 1, 2017 | 2,766 | 5.35 | $ | 6.41 | $ | 25,417 | N/A | N/A |
July 1, 2017 | ||
Options issued and outstanding | 4,585 | |
Restricted stock units issued and outstanding | 1,907 | |
Common stock available for stock-based award grants under incentive award plans | 2,647 | |
Common stock available for conversion of Series A Redeemable Convertible Preferred Stock | 4,659 | |
Total | 13,798 |
|
Preferred Stock Authorized | Issuance Date | Issued and Outstanding | Liquidation Preference (as of June 29, 2023) | Carrying Value | Common Stock Issuable Upon Conversion (as of June 29, 2023) | |||||||||||||
July 1, 2017 | ||||||||||||||||||
Series A | 46,350 | June 29, 2016 | 46,350 | $ | 67,424 | $ | 48,922 | 6,421,369 | ||||||||||
December 31, 2016 | ||||||||||||||||||
Series A | 46,350 | June 29, 2016 | 46,350 | $ | 67,424 | $ | 47,660 | 6,421,369 |
|
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
United States | $ | 38,336 | $ | 34,789 | $ | 78,178 | $ | 70,700 | |||||||
International | 3,636 | 3,395 | 7,160 | 6,750 | |||||||||||
Total revenue | $ | 41,972 | $ | 38,184 | $ | 85,338 | $ | 77,450 |
Three Months Ended | Six Months Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
(As a percentage of revenue) | |||||||||||
United States | 91 | % | 91 | % | 92 | % | 91 | % | |||
International | 9 | % | 9 | % | 8 | % | 9 | % | |||
Total revenue | 100 | % | 100 | % | 100 | % | 100 | % |
|
July 1, 2017 | |||
Restructuring Liability | |||
Balance as of December 31, 2016 | $ | 356 | |
Accretion of sublease liability | (50 | ) | |
Balance as of July 1, 2017 | $ | 306 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Interest income | $ | 93 | $ | 55 | $ | 159 | $ | 71 | |||||||
Interest expense | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
Gain (loss) on foreign exchange | 916 | (183 | ) | 1,152 | (212 | ) | |||||||||
Total income (expense) | $ | 1,008 | $ | (129 | ) | $ | 1,309 | $ | (143 | ) |
|
|
|
July 1, 2017 | December 31, 2016 | ||||||||||||||||||||||||||||||
Fair Value Measurements Using Input Types | Fair Value Measurements Using Input Types | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Money market mutual funds | $ | 20,084 | $ | — | $ | — | $ | 20,084 | $ | 20,014 | $ | — | $ | — | $ | 20,014 | |||||||||||||||
Certificates of deposit | $ | 15,000 | $ | — | $ | — | $ | 15,000 | $ | 15,000 | $ | — | $ | — | $ | 15,000 | |||||||||||||||
Total assets | $ | 35,084 | $ | — | $ | — | $ | 35,084 | $ | 35,014 | $ | — | $ | — | $ | 35,014 |
|
Three Months Ended | Six Months Ended | ||||||
June 25, 2016 | June 25, 2016 | ||||||
Revenue | $ | 19 | $ | 101 | |||
Cost of revenue | 3 | 97 | |||||
Operating expenses: | |||||||
Selling and marketing | 13 | 54 | |||||
Research and development | — | 11 | |||||
General and administrative | 47 | (7,903 | ) | ||||
Depreciation and amortization | — | 8 | |||||
Operating (loss) income | (44 | ) | 7,834 | ||||
Other expense, net | — | — | |||||
(Loss) income from discontinued operations before income taxes | (44 | ) | 7,834 | ||||
Provision for income tax | — | — | |||||
Net (loss) income from discontinued operations | $ | (44 | ) | $ | 7,834 |
|
Balance as of December 31, 2016 | $ | 57,910 | |
Effect of currency translation | 1,470 | ||
Balance as of July 1, 2017 | $ | 59,380 |
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Weighted-Average Remaining Life (Years) | ||||||||||
July 1, 2017 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,441 | (4,272 | ) | 169 | 2.0 | ||||||||
Proprietary software | 5,242 | (4,974 | ) | 268 | 1.2 | ||||||||
Non-compete agreements | 133 | (132 | ) | 1 | 0.1 | ||||||||
Leasehold interests | 170 | (124 | ) | 46 | 1.9 | ||||||||
Customer relationships | 8,810 | (8,269 | ) | 541 | 5.7 | ||||||||
Total | $ | 19,038 | $ | (17,771 | ) | $ | 1,267 | ||||||
December 31, 2016 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,394 | (4,200 | ) | 194 | 2.5 | ||||||||
Proprietary software | 5,102 | (4,485 | ) | 617 | 1.3 | ||||||||
Non-compete agreements | 127 | (120 | ) | 7 | 0.6 | ||||||||
Leasehold interests | 170 | (111 | ) | 59 | 2.3 | ||||||||
Customer relationships | 8,754 | (8,165 | ) | 589 | 6.1 | ||||||||
Total | $ | 18,789 | $ | (17,081 | ) | $ | 1,708 |
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Weighted-Average Remaining Life (Years) | ||||||||||
July 1, 2017 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,441 | (4,272 | ) | 169 | 2.0 | ||||||||
Proprietary software | 5,242 | (4,974 | ) | 268 | 1.2 | ||||||||
Non-compete agreements | 133 | (132 | ) | 1 | 0.1 | ||||||||
Leasehold interests | 170 | (124 | ) | 46 | 1.9 | ||||||||
Customer relationships | 8,810 | (8,269 | ) | 541 | 5.7 | ||||||||
Total | $ | 19,038 | $ | (17,771 | ) | $ | 1,267 | ||||||
December 31, 2016 | |||||||||||||
Indefinite lived intangibles | $ | 242 | $ | — | $ | 242 | N/A | ||||||
Trademarks and trade names | 4,394 | (4,200 | ) | 194 | 2.5 | ||||||||
Proprietary software | 5,102 | (4,485 | ) | 617 | 1.3 | ||||||||
Non-compete agreements | 127 | (120 | ) | 7 | 0.6 | ||||||||
Leasehold interests | 170 | (111 | ) | 59 | 2.3 | ||||||||
Customer relationships | 8,754 | (8,165 | ) | 589 | 6.1 | ||||||||
Total | $ | 18,789 | $ | (17,081 | ) | $ | 1,708 |
2017 remaining | 233 | ||
2018 | 345 | ||
2019 | 146 | ||
2020 | 96 | ||
2021 | 96 | ||
Thereafter | 109 | ||
Total | $ | 1,025 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Cost of revenue | $ | 105 | $ | 79 | $ | 197 | $ | 154 | |||||||
Selling and marketing | 295 | 229 | 541 | 414 | |||||||||||
Research and development | 370 | 279 | 651 | 509 | |||||||||||
General and administrative | 1,178 | 1,059 | 2,162 | 1,937 | |||||||||||
Loss (income) from discontinued operations | — | 3 | — | 8 | |||||||||||
Total stock-based compensation | $ | 1,948 | $ | 1,649 | $ | 3,551 | $ | 3,022 |
Six Months Ended | |||
July 1, 2017 | June 25, 2016 | ||
Risk-free interest rate | 1.86% - 2.18% | 1.3 - 1.6 % | |
Expected term (years) | 6.25 | 6.25 | |
Volatility | 32.89% - 33.37% | 38.23% | |
Expected dividend yield | — | — |
Restricted Stock Units | |||||||||||||||||||
Shares | Weighted-Average Remaining Contractual Term (Years) | Weighted-Average Exercise Price | Aggregate Intrinsic Value | Shares | Weighted-Average Grant Date Fair Value | ||||||||||||||
Outstanding as of December 31, 2016 | 4,312 | 6.45 | $ | 6.64 | $ | 13,042 | 1,780 | $ | 7.08 | ||||||||||
Granted(1) | 873 | $ | 12.62 | 925 | $ | 12.86 | |||||||||||||
Settled (RSUs) | — | — | (288 | ) | $ | 7.46 | |||||||||||||
Exercised | (458 | ) | $ | 4.48 | — | — | |||||||||||||
Canceled and forfeited | (142 | ) | $ | 11.85 | (510 | ) | $ | 6.89 | |||||||||||
Outstanding as of July 1, 2017 | 4,585 | 6.84 | $ | 7.83 | $ | 35,047 | 1,907 | $ | 9.88 | ||||||||||
Vested and exercisable as of July 1, 2017 | 2,766 | 5.35 | $ | 6.41 | $ | 25,417 | N/A | N/A |
July 1, 2017 | ||
Options issued and outstanding | 4,585 | |
Restricted stock units issued and outstanding | 1,907 | |
Common stock available for stock-based award grants under incentive award plans | 2,647 | |
Common stock available for conversion of Series A Redeemable Convertible Preferred Stock | 4,659 | |
Total | 13,798 |
|
Preferred Stock Authorized | Issuance Date | Issued and Outstanding | Liquidation Preference (as of June 29, 2023) | Carrying Value | Common Stock Issuable Upon Conversion (as of June 29, 2023) | |||||||||||||
July 1, 2017 | ||||||||||||||||||
Series A | 46,350 | June 29, 2016 | 46,350 | $ | 67,424 | $ | 48,922 | 6,421,369 | ||||||||||
December 31, 2016 | ||||||||||||||||||
Series A | 46,350 | June 29, 2016 | 46,350 | $ | 67,424 | $ | 47,660 | 6,421,369 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
United States | $ | 38,336 | $ | 34,789 | $ | 78,178 | $ | 70,700 | |||||||
International | 3,636 | 3,395 | 7,160 | 6,750 | |||||||||||
Total revenue | $ | 41,972 | $ | 38,184 | $ | 85,338 | $ | 77,450 |
Three Months Ended | Six Months Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
(As a percentage of revenue) | |||||||||||
United States | 91 | % | 91 | % | 92 | % | 91 | % | |||
International | 9 | % | 9 | % | 8 | % | 9 | % | |||
Total revenue | 100 | % | 100 | % | 100 | % | 100 | % |
|
July 1, 2017 | |||
Restructuring Liability | |||
Balance as of December 31, 2016 | $ | 356 | |
Accretion of sublease liability | (50 | ) | |
Balance as of July 1, 2017 | $ | 306 |
|
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Interest income | $ | 93 | $ | 55 | $ | 159 | $ | 71 | |||||||
Interest expense | (1 | ) | (1 | ) | (2 | ) | (2 | ) | |||||||
Gain (loss) on foreign exchange | 916 | (183 | ) | 1,152 | (212 | ) | |||||||||
Total income (expense) | $ | 1,008 | $ | (129 | ) | $ | 1,309 | $ | (143 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|