CONTAINER STORE GROUP, INC., 10-Q filed on 2/6/2019
Quarterly Report
v3.10.0.1
Document and Entity Information - shares
9 Months Ended
Dec. 29, 2018
Feb. 01, 2019
Document and Entity Information    
Entity Registrant Name Container Store Group, Inc.  
Entity Central Index Key 0001411688  
Document Type 10-Q  
Document Period End Date Dec. 29, 2018  
Amendment Flag false  
Current Fiscal Year End Date --03-30  
Entity Current Reporting Status Yes  
Entity Filer Category Accelerated Filer  
Common Stock Outstanding   48,912,177
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q3  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
v3.10.0.1
Consolidated balance sheets - USD ($)
$ in Thousands
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
Current assets:      
Cash $ 20,969 $ 8,399 $ 22,653
Accounts receivable, net 29,549 25,528 29,548
Inventory 116,006 97,362 110,391
Prepaid expenses 8,877 11,281 11,668
Income taxes receivable 640 15 1,450
Other current assets 10,404 11,609 10,338
Total current assets 186,445 154,194 186,048
Noncurrent assets:      
Property and equipment, net 151,860 158,389 160,836
Goodwill 202,815 202,815 202,815
Trade names 226,996 229,401 230,379
Deferred financing costs, net 259 312 329
Noncurrent deferred tax assets, net 1,898 2,404 2,308
Other assets 1,749 1,854 1,684
Total noncurrent assets 585,577 595,175 598,351
Total assets 772,022 749,369 784,399
Current liabilities:      
Accounts payable 59,571 43,692 53,757
Accrued liabilities 67,708 70,494 73,539
Current portion of long-term debt 7,018 7,771 9,465
Income taxes payable 1,589 4,580 1,690
Other current liabilities 67    
Total current liabilities 135,953 126,537 138,451
Noncurrent liabilities:      
Long-term debt 297,895 277,394 304,638
Noncurrent deferred tax liabilities, net 50,397 54,839 56,706
Deferred rent and other long-term liabilities 36,339 41,892 32,941
Total noncurrent liabilities 384,631 374,125 394,285
Total liabilities 520,584 500,662 532,736
Commitments and contingencies (Note 6)
Shareholders' equity:      
Common stock, $0.01 par value, 250,000,000 shares authorized; 48,142,319 shares issued at December 29, 2018; 48,072,187 shares issued at March 31, 2018; 48,072,187 shares issued at December 30, 2017 481 481 481
Additional paid-in capital 863,119 861,263 860,827
Accumulated other comprehensive loss (22,646) (17,316) (14,323)
Retained deficit (589,516) (595,721) (595,322)
Total shareholders' equity 251,438 248,707 251,663
Total liabilities and shareholders' equity $ 772,022 $ 749,369 $ 784,399
v3.10.0.1
Consolidated balance sheets (Parenthetical) - $ / shares
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
Consolidated balance sheets      
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01
Common stock, shares authorized 250,000,000 250,000,000 250,000,000
Common stock, shares issued 48,142,319 48,072,187 48,072,187
v3.10.0.1
Consolidated statements of operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Consolidated statements of operations        
Net sales $ 221,637 $ 222,986 $ 641,913 $ 624,464
Cost of sales (excluding depreciation and amortization) 91,580 92,425 266,510 263,919
Gross profit 130,057 130,561 375,403 360,545
Selling, general, and administrative expenses (excluding depreciation and amortization) 108,688 103,894 320,949 306,866
Stock-based compensation 632 585 1,987 1,589
Pre-opening costs 691 1,872 1,918 4,676
Depreciation and amortization 8,887 9,477 27,352 28,524
Other expenses 80 751 297 4,908
(Gain) loss on disposal of assets (324) 83 (284) 236
Income from operations 11,403 13,899 23,184 13,746
Interest expense, net 6,008 7,300 21,293 17,398
Loss on extinguishment of debt     2,082 2,369
Income (loss) before taxes 5,395 6,599 (191) (6,021)
Benefit for income taxes (3,926) (21,780) (5,989) (25,848)
Net income $ 9,321 $ 28,379 $ 5,798 $ 19,827
Net income per common share—basic and diluted $ 0.19 $ 0.59 $ 0.12 $ 0.41
Weighted-average common shares - basic (in shares) 48,139,582 48,067,754 48,139,132 48,057,974
Weighted-average common shares - diluted (in shares) 48,381,455 48,167,882 48,407,337 48,128,682
v3.10.0.1
Consolidated statements of comprehensive income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Consolidated statements of comprehensive income        
Net income $ 9,321 $ 28,379 $ 5,798 $ 19,827
Unrealized gain (loss) on financial instruments, net of tax provision (benefit) of $216, ($595), ($196) and $951 660 (713) (687) 1,687
Pension liability adjustment (3) 5 132 (175)
Foreign currency translation adjustment (136) 480 (4,775) 6,808
Comprehensive income $ 9,842 $ 28,151 $ 468 $ 28,147
v3.10.0.1
Consolidated statements of comprehensive income (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Consolidated statements of comprehensive income        
Unrealized gain (loss) on financial instruments, tax provision (benefit) $ 216 $ (595) $ (196) $ 951
v3.10.0.1
Consolidated statements of cash flows - USD ($)
$ in Thousands
9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Operating activities    
Net income $ 5,798 $ 19,827
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 27,352 28,524
Stock-based compensation 1,987 1,589
(Gain) loss on disposal of assets (284) 236
Loss on extinguishment of debt 2,082 2,369
Deferred tax benefit (3,959) (27,255)
Non-cash interest 1,886 1,905
Other (35) 326
Changes in operating assets and liabilities:    
Accounts receivable (4,655) (727)
Inventory (22,013) (2,665)
Prepaid expenses and other assets 4,853 233
Accounts payable and accrued liabilities 13,475 19,627
Income taxes (3,564) (2,461)
Other noncurrent liabilities (5,100) (2,136)
Net cash provided by operating activities 17,823 39,392
Investing activities    
Additions to property and equipment (21,328) (20,101)
Proceeds from sale of property and equipment 915 19
Net cash used in investing activities (20,413) (20,082)
Financing activities    
Borrowings on revolving lines of credit 40,256 47,054
Payments on revolving lines of credit (40,256) (47,054)
Borrowings on long-term debt 326,500 335,000
Payments on long-term debt and capital leases (308,251) (331,885)
Payment of debt issuance costs (2,384) (11,246)
Payment of taxes with shares withheld upon restricted stock vesting (128) (39)
Net cash provided by (used in) financing activities 15,737 (8,170)
Effect of exchange rate changes on cash (577) 777
Net increase in cash 12,570 11,917
Cash at beginning of fiscal period 8,399 10,736
Cash at end of fiscal period 20,969 22,653
Supplemental information for non-cash investing and financing activities:    
Purchases of property and equipment (included in accounts payable) 2,619 894
Capital lease obligation incurred $ 169 $ 178
v3.10.0.1
Description of business and basis of presentation
9 Months Ended
Dec. 29, 2018
Nature of business and summary of significant accounting policies  
Description of business and basis of presentation

The Container Store Group, Inc.

Notes to consolidated financial statements (unaudited)

(In thousands, except share amounts and unless otherwise stated)

December 29, 2018

 

1. Description of business and basis of presentation

 

These financial statements should be read in conjunction with the financial statement disclosures in our Annual Report on Form 10-K for the fiscal year ended March 31, 2018, filed with the Securities and Exchange Commission on May 31, 2018. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).  We use the same accounting policies in preparing quarterly and annual financial statements.  All adjustments necessary for a fair presentation of quarterly operating results are reflected herein and are of a normal, recurring nature. Certain items in these consolidated financial statements have been reclassified to conform to the current period presentation.

 

Description of business

 

The Container Store, Inc. was founded in 1978 in Dallas, Texas, as a retailer with a mission to provide customers with storage and organization solutions through an assortment of innovative products and unparalleled customer service. In 2007, The Container Store, Inc. was sold to The Container Store Group, Inc. (the “Company”), a holding company, of which a majority stake was purchased by Leonard Green and Partners, L.P. (“LGP”), with the remainder held by certain employees of The Container Store, Inc.  On November 6, 2013, the Company completed its initial public offering (the “IPO”).  As the majority shareholder, LGP retains a controlling interest in the Company.  As of December 29, 2018, The Container Store, Inc. (“TCS”) operates 92 stores with an average size of approximately 25,000 square feet (19,000 selling square feet) in 33 states and the District of Columbia. The Container Store, Inc. also offers all of its products directly to its customers, including business-to-business customers, through its website and call center. The Container Store, Inc.’s wholly-owned Swedish subsidiary, Elfa International AB (“Elfa”), designs and manufactures component-based shelving and drawer systems and made-to-measure sliding doors.  elfa® branded products are sold exclusively in the United States in The Container Store retail stores, website and call center, and Elfa sells to various retailers on a wholesale basis in approximately 30 countries around the world, with a concentration in the Nordic region of Europe.

 

Seasonality

 

The Company’s business is moderately seasonal in nature and, therefore, the results of operations for the thirty-nine weeks ended December 29, 2018 are not necessarily indicative of the operating results for the full year. The Company has historically realized a higher portion of net sales, operating income, and cash flows from operations in the fourth fiscal quarter, attributable primarily to the timing and impact of Our Annual elfa® Sale, which traditionally starts in late December and runs into February.

 

Revenue recognition

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, an updated standard on revenue recognition. The Company adopted this standard in the first quarter of fiscal 2018 and elected to use the modified-retrospective approach for implementation of the standard. The core principle of the new standard is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the Company expects to be entitled in exchange for those goods or services.

 

The Company has identified certain impacts to our accounting for gift cards given away for promotional or marketing purposes. Under previous GAAP, the value of promotional gift cards was recorded as selling, general, and administrative (“SG&A”) expense. The new standard requires these types of gift cards to be accounted for as a reduction of revenue (i.e. a discount). Additionally, ASU 2014-09 disallows the capitalization of direct-response advertising costs which will impact the timing of recognition of certain advertising production and distribution costs. 

 

Upon transition on April 1, 2018, the Company recorded a cumulative adjustment to increase retained earnings/(deficit) and to decrease accrued liabilities by approximately $400. The Company also reclassified the asset balance for the estimate of future returned merchandise, which was approximately $900 as of March 31, 2018, from the “Inventory” line to the “Other current assets” line on the balance sheet. Overall, the adoption of ASU 2014-09 did not result in a material impact to the Company’s financial statements. Note 10 provides the related disaggregated revenue disclosures.

We recognize revenues and the related cost of goods sold for our TCS segment when merchandise is received by our customers. We recognize revenues and the related cost of goods sold for our Elfa segment upon shipment. We recognize shipping and handling fees as revenue when the merchandise is delivered to the customer. Costs of shipping and handling are included in cost of goods sold. We recognize fees for installation and other services as revenue upon completion of the service to the customer. Costs of installation and other services are included in cost of goods sold. Sales tax collected is not recognized as revenue as it is ultimately remitted to governmental authorities. We reserve for projected merchandise returns based on historical experience and various other assumptions that we believe to be reasonable. The reserve reduces sales and cost of sales, accordingly. Merchandise exchanges of similar product and price are not considered merchandise returns and, therefore, are excluded when calculating the sales returns reserve.

Contract Balances

 

Contract balances as a result of transactions with customers primarily consist of trade receivables included in Accounts receivable, net, unearned revenue included in Accrued liabilities, and gift cards and store credits outstanding included in Accrued liabilities in the Company's Consolidated Balance Sheets. Note 2 provides the Company's trade receivables, unearned revenue, and gift cards and store credits outstanding with customers as of December 29, 2018,  March 31, 2018, and December 30, 2017.

 

Below is a rollforward of contract liability balances from March 31, 2018 to December 29, 2018, which illustrates the amount of contract liability as of March 31, 2018 which was subsequently recognized into revenue in the thirty-nine weeks ended December 29, 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liability

 

Revenue recognized

 

Contract liabilities

 

Contract liability

 

 

balance at

 

from beginning

 

added during

 

balance at

 

    

March 31, 2018 (1)

    

liability

 

period (2)

 

December 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned revenue

 

$

11,080

 

$

(10,735)

 

$

10,596

 

$

10,941

Gift cards and store credits outstanding

 

$

8,470

 

$

(2,623)

 

$

3,715

 

$

9,562


(1)

Gift cards and store credits outstanding balance is net of revenue recognition transition adjustment

(2)

Net of estimated breakage

 

Recent accounting pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), to revise lease accounting guidance. The update requires most leases to be recorded on the balance sheet as a lease liability, with a corresponding right-of-use asset, whereas these leases currently have an off-balance sheet classification. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, with early adoption permitted. The Company currently intends to adopt this standard in the first quarter of fiscal 2019 and expects to elect certain practical expedients permitted under the transition guidance, including the package of practical expedients; however, the Company does not intend to elect the hindsight practical expedient.  Additionally, the Company will elect the optional transition method that allows for a cumulative-effect adjustment in the period of adoption and will not restate prior periods. In fiscal 2018, the Company implemented a new lease system to assist with its compliance with ASU 2016-02 in fiscal 2019, and has a project team focused on identifying a complete population of leases, evaluating accounting policy elections, and establishing new processes and internal controls. The Company is still evaluating the impact of implementation of this standard on its financial statements, but expects that adoption will have a material impact to the Company’s total assets and liabilities given the Company has a significant number of operating leases not currently recognized on its balance sheet. However, this standard is not expected to have a material impact on the consolidated statement of operations or the consolidated statement of cash flows. 

 

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires entities to recognize the income tax effects of intercompany sales and transfers of assets, other than inventory, in the period in which the transfer occurs. This is a change from current GAAP, which requires entities to defer the income tax effects of intercompany transfers of assets until the asset has been sold to an outside party or otherwise recognized (i.e. depreciated, amortized, impaired). The income tax effects of intercompany sales and transfers of inventory will continue to be deferred until the inventory is sold to an outside party. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The Company adopted ASU 2016-16 in the first quarter of fiscal 2018.  The adoption of this standard did not result in a material impact to the Company’s financial statements.

 

In March 2017, the FASB issued ASU 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which provides guidance that requires an employer to present the service cost component separate from the other components of net periodic benefit cost. The update requires that employers present the service cost component of the net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered by participating employees during the period. The other components of the net periodic benefit cost are required to be presented separately from the line item that includes service cost and outside of the subtotal of income from operations. If a separate line item is not used, the line item used in the income statement must be disclosed. In addition, only the service cost component is eligible for capitalization in assets. The Company adopted ASU 2017-07 in the first quarter of fiscal 2018 on a retrospective basis.  The adoption of this standard did not result in a material impact to the Company’s financial statements.

 

In May 2017, the FASB issued ASU 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies when modification accounting should be applied for changes to terms or conditions of a share-based payment award. The Company adopted ASU 2017-09 in the first quarter of fiscal 2018 on a prospective basis.  The adoption of this standard did not result in a material impact to the Company’s financial statements.

 

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which is intended to improve and simplify hedge accounting and improve the disclosures of hedging arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The adoption of this standard is not expected to result in a material impact to the Company’s financial statements.

 

In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services.  Under this ASU, the guidance on share-based payments to nonemployees would be aligned with the requirements for share-based payments granted to employees, with certain exceptions.  This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, with early adoption permitted.  The Company is currently evaluating the impact of adopting the new standard on its financial statements, but does not expect it to have a material impact to the financial statements.

 

In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which requires a customer in a cloud computing arrangement that is a service contract to follow the internal-use software guidance in Accounting Standards Codification (“ASC”) 350-40 to determine which implementation costs to capitalize as assets.  A customer’s accounting for the costs of the hosting component of the arrangement are not affected by the new guidance.  This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The adoption of this standard is not expected to result in a material impact to the Company’s financial statements.

v3.10.0.1
Detail of certain balance sheet accounts
9 Months Ended
Dec. 29, 2018
Detail of certain balance sheet accounts  
Detail of certain balance sheet accounts

2.  Detail of certain balance sheet accounts

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

    

2018

    

2018

    

2017

Accounts receivable, net:

 

 

 

 

 

 

 

 

 

Trade receivables, net

 

$

15,150

 

$

15,968

 

$

14,934

Credit card receivables

 

 

10,407

 

 

6,939

 

 

11,221

Tenant allowances

 

 

2,186

 

 

998

 

 

1,681

Other receivables

 

 

1,806

 

 

1,623

 

 

1,712

 

 

$

29,549

 

$

25,528

 

$

29,548

Inventory:

 

 

 

 

 

 

 

 

 

Finished goods

 

$

110,769

 

$

91,970

 

$

104,714

Raw materials

 

 

4,762

 

 

4,840

 

 

5,139

Work in progress

 

 

475

 

 

552

 

 

538

 

 

$

116,006

 

$

97,362

 

$

110,391

Accrued liabilities:

 

 

 

 

 

 

 

 

 

Accrued payroll, benefits and bonuses

 

$

21,406

 

$

23,833

 

$

25,847

Unearned revenue

 

 

10,941

 

 

11,080

 

 

10,197

Accrued transaction and property tax

 

 

9,767

 

 

12,846

 

 

12,621

Gift cards and store credits outstanding

 

 

9,562

 

 

8,891

 

 

9,984

Accrued lease liabilities

 

 

4,793

 

 

5,105

 

 

6,329

Accrued interest

 

 

1,844

 

 

292

 

 

156

Other accrued liabilities

 

 

9,395

 

 

8,447

 

 

8,405

 

 

$

67,708

 

$

70,494

 

$

73,539

 

v3.10.0.1
Long-term debt and revolving lines of credit
9 Months Ended
Dec. 29, 2018
Long-term debt and revolving lines of credit  
Long-term debt and revolving lines of credit

3.  Long-term debt and revolving lines of credit

 

On September 14, 2018 (the “Effective Date”), the Company entered into a fifth amendment (the “Fifth Amendment”) to the Credit Agreement dated as of April 6, 2012 (“Senior Secured Term Loan Facility”). The Fifth Amendment amended the Senior Secured Term Loan Facility to, among other things, (i) extend the maturity date of the loans under the Senior Secured Term Loan Facility to September 14, 2023, (ii) decrease the applicable interest rate margin to 5.00% for LIBOR loans and 4.00% for base rate loans and, beginning from the date that a compliance certificate is delivered to the administrative agent for the fiscal year ending March 30, 2019, allow the applicable interest rate margin to step down to 4.75% for LIBOR loans and 3.75% for base rate loans upon achievement of a consolidated leverage ratio equal to or less than 2.75:1.00, and (iii) impose a 1.00% premium if a voluntary prepayment is made from the proceeds of a repricing transaction within 12 months after the Effective Date.

 

In connection with the Fifth Amendment, the Company repaid $20,000 of the outstanding loans under the Senior Secured Term Loan Facility, which reduced the aggregate principal amount of the Senior Secured Term Loan Facility to $272,500.  The Company drew down a net amount of approximately $10,000 on its $100,000 asset-based revolving credit agreement (the “Revolving Credit Facility”) in connection with the closing of the Fifth Amendment. In addition, the Company recorded a loss on extinguishment of debt of $2,082 in the thirteen weeks ended September 29, 2018 associated with the Fifth Amendment.

 

The Company capitalizes certain costs associated with issuance of various debt instruments. These deferred financing costs are amortized to interest expense on a straight-line method, which is materially consistent with the effective interest method, over the terms of the related debt agreements. In the thirty-nine weeks ended December 29, 2018, the Company capitalized $2,384 of fees associated with the Fifth Amendment which will be amortized through September 14, 2023.

 

Long-term debt and revolving lines of credit consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

 

    

2018

    

2018

    

2017

    

Senior secured term loan facility

 

$

270,797

 

$

294,375

 

$

296,250

 

2014 Elfa term loan facility

 

 

 —

 

 

 —

 

 

2,569

 

2014 Elfa revolving credit facility

 

 

 —

 

 

 —

 

 

 —

 

Obligations under capital leases

 

 

474

 

 

662

 

 

865

 

Other loans

 

 

 —

 

 

16

 

 

49

 

Revolving credit facility

 

 

42,000

 

 

 —

 

 

25,000

 

Total debt

 

 

313,271

 

 

295,053

 

 

324,733

 

Less current portion

 

 

(7,018)

 

 

(7,771)

 

 

(9,465)

 

Less deferred financing costs (1)

 

 

(8,358)

 

 

(9,888)

 

 

(10,630)

 

Total long-term debt

 

$

297,895

 

$

277,394

 

$

304,638

 


(1)

Represents deferred financing costs related to our Senior Secured Term Loan Facility, which are presented net of long-term debt in the consolidated balance sheet.

 

 

v3.10.0.1
Net income per common share
9 Months Ended
Dec. 29, 2018
Net income per common share  
Net income per common share

4. Net income per common share

 

Basic net income per common share is computed as net income divided by the weighted-average number of common shares for the period. Diluted net income per share is computed as net income divided by the weighted-average number of common shares for the period plus common stock equivalents consisting of shares subject to stock-based awards with exercise prices less than or equal to the average market price of the Company’s common stock for the period, to the extent their inclusion would be dilutive. Potentially dilutive securities are excluded from the computation of diluted net income per share if their effect is anti-dilutive.

 

The following is a reconciliation of net income and the number of shares used in the basic and diluted net income per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

 

 

December 29,

 

December 30,

 

December 29,

 

December 30,

 

 

    

2018

    

2017

    

2018

    

2017

    

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,321

 

$

28,379

 

$

5,798

 

$

19,827

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares — basic

 

 

48,139,582

 

 

48,067,754

 

 

48,139,132

 

 

48,057,974

 

Options and other dilutive securities

 

 

241,873

 

 

100,128

 

 

268,205

 

 

70,708

 

Weighted-average common shares — diluted

 

 

48,381,455

 

 

48,167,882

 

 

48,407,337

 

 

48,128,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share — basic and diluted

 

$

0.19

 

$

0.59

 

$

0.12

 

$

0.41

 

Antidilutive securities not included:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options outstanding

 

 

2,408,068

 

 

3,157,843

 

 

2,450,246

 

 

3,016,359

 

Nonvested restricted stock awards

 

 

148,310

 

 

42,541

 

 

29,251

 

 

40,643

 

 

v3.10.0.1
Income taxes
9 Months Ended
Dec. 29, 2018
Income taxes  
Income taxes

5.  Income taxes

 

The benefit for income taxes in the thirteen weeks ended December 29, 2018 was $3,926 as compared to a benefit of $21,780 in the thirteen weeks ended December 30, 2017. The effective tax rate for the thirteen weeks ended December 29, 2018 was -72.8%, as compared to -330.1% in the thirteen weeks ended December 30, 2017. During the thirteen weeks ended December 29, 2018, the effective tax rate fell below the U.S statutory rate primarily due to the finalization of the one-time transition tax on foreign earnings related to the Tax Cuts and Jobs Act (the “Tax Act”) enacted in fiscal 2017. During the thirteen weeks ended December 30, 2017, the effective tax rate fell below the blended U.S. statutory rate of 31.5% primarily due to the estimated impact of the Tax Act, which was primarily driven by the remeasurement of deferred tax balances.

 

The Company’s effective income tax rate for the thirty-nine weeks ended December 29, 2018 was 3135.6% compared to 429.3% for the thirty-nine weeks ended December 30, 2017. During the thirty-nine weeks ended December 29, 2018, the effective tax rate rose above the U.S. statutory rate due to the finalization of the one-time transition tax on foreign earnings and other Tax Act items, and recognition of a  $604 tax benefit for the remeasurement of deferred tax balances as a result of a change in the Swedish tax rate, combined with a year-to-date pre-tax loss. During the thirty-nine weeks ended December 30, 2017, the effective tax rate rose above the blended U.S. statutory rate of 31.5% primarily due to the estimated impact of the Tax Act, which was primarily driven by the remeasurement of deferred tax balances.

 

Tax Cuts and Jobs Act

 

Pursuant to Staff Accounting Bulletin (“SAB”) No. 118 (“SAB 118”), the Company’s measurement period for implementing the accounting changes required by the Tax Act closed on December 22, 2018 and the Company completed the accounting under ASC Topic 740, Income Taxes (“ASC 740”) in the third quarter of fiscal 2018.

 

In the fourth quarter of fiscal 2017, the Company recorded a provisional expense of $8,521 related to the one-time transition tax on foreign earnings. Upon further analysis of certain aspects of the Tax Act and refinement of its calculations, the Company recorded a benefit of $5,903 in the third quarter of fiscal 2018, which is included as a component of income tax benefit in the consolidated statement of operations, related to the one-time transition tax on foreign earnings. The final calculated one-time transition tax on foreign earnings is $2,618 which is net of foreign tax credit utilization of $833.  Additionally, the Company has $1,331 of foreign tax credits which it does not expect to utilize to offset future foreign taxable income.  As such, the Company has recorded a full valuation allowance related to these credits, the effect of which is included within the net transition tax liability. As of December 29, 2018, the Company has a remaining transition tax liability of $1,819, which will be paid in installments over the next seven years as elected.

 

As of December 30, 2017, the Company remeasured deferred tax assets and liabilities based on the rates at which they were expected to reverse in the future, which was generally 21%, by recording a provisional benefit of $24,210. Upon further analysis of certain aspects of the Tax Act and refinement of its calculations, the Company adjusted its provisional amount by $224 of tax expense in the thirty-nine weeks ended December 29, 2018, which is included as a component of income tax benefit in the consolidated statement of operations.  The final net impact related to the remeasurement of deferred tax assets and liabilities pursuant to the Tax Act is a benefit of $23,986.

 

The Tax Act creates a new requirement that certain global intangible low-taxed income (“GILTI”) earned by controlled foreign corporations (“CFC”) must be included currently in the taxable income of the CFC’s U.S. shareholder.  The Company became subject to the GILTI provisions beginning in fiscal 2018.  The Company has elected an accounting policy to recognize GILTI as a period cost when incurred.

 

v3.10.0.1
Commitments and contingencies
9 Months Ended
Dec. 29, 2018
Commitments and contingencies  
Commitments and contingencies

6.  Commitments and contingencies

 

In connection with insurance policies and other contracts, the Company has outstanding standby letters of credit totaling $3,826 as of December 29, 2018.

 

The Company is subject to ordinary litigation and routine reviews by regulatory bodies that are incidental to its business, none of which is expected to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows on an individual basis or in the aggregate.

v3.10.0.1
Accumulated other comprehensive income
9 Months Ended
Dec. 29, 2018
Accumulated other comprehensive income  
Accumulated other comprehensive income

7.  Accumulated other comprehensive loss

 

Accumulated other comprehensive loss (“AOCL”) consists of changes in our foreign currency forward contracts, pension liability adjustment, and foreign currency translation. The components of AOCL, net of tax, are shown below for the thirty-nine weeks ended December 29, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

currency

 

Pension

 

Foreign

 

 

 

 

 

hedge

 

liability

 

currency

 

 

 

 

    

instruments

    

adjustment

    

translation

    

Total

Balance at March 31, 2018

 

$

(102)

 

$

(1,793)

 

$

(15,421)

 

$

(17,316)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications, net of tax

 

 

(1,408)

 

 

132

 

 

(4,775)

 

 

(6,051)

Amounts reclassified to earnings, net of tax

 

 

721

 

 

 —

 

 

 —

 

 

721

Net current period other comprehensive (loss) income

 

 

(687)

 

 

132

 

 

(4,775)

 

 

(5,330)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 29, 2018

 

$

(789)

 

$

(1,661)

 

$

(20,196)

 

$

(22,646)

 

Amounts reclassified from AOCL to earnings for the foreign currency forward contracts category are generally included in cost of sales in the Company’s consolidated statements of operations. For a description of the Company’s use of foreign currency forward contracts, refer to Note 8.

v3.10.0.1
Foreign currency forward contracts
9 Months Ended
Dec. 29, 2018
Foreign currency forward contracts.  
Foreign currency forward contracts

8.  Foreign currency forward contracts

 

The Company’s international operations and purchases of inventory products from foreign suppliers are subject to certain opportunities and risks, including foreign currency fluctuations. In the TCS segment, we utilize foreign currency forward contracts in Swedish krona to stabilize our retail gross margins and to protect our domestic operations from downward currency exposure by hedging purchases of inventory from our wholly-owned subsidiary, Elfa. Forward contracts in the TCS segment are designated as cash flow hedges, as defined by ASC 815. In the Elfa segment, we utilize foreign currency forward contracts to hedge purchases, primarily of raw materials, that are transacted in currencies other than Swedish krona, which is the functional currency of Elfa. Forward contracts in the Elfa segment are economic hedges and are not designated as cash flow hedges as defined by ASC 815.

 

During the thirty-nine weeks ended December 29, 2018 and December 30, 2017, the TCS segment used forward contracts for 97% and 100% of inventory purchases in Swedish krona, respectively. During the thirty-nine weeks ended December 29, 2018 and December 30, 2017, the Elfa segment used forward contracts to purchase U.S. dollars in the amount of $0 and $1,648, which represented 0% and 27% of the Elfa segment’s U.S. dollar purchases, respectively. Generally, the Company’s foreign currency forward contracts have terms from 1 to 12 months and require the Company to exchange currencies at agreed-upon rates at settlement.

 

The counterparties to the contracts consist of a limited number of major domestic and international financial institutions. The Company does not hold or enter into financial instruments for trading or speculative purposes. The Company records its foreign currency forward contracts on a gross basis and generally does not require collateral from these counterparties because it does not expect any losses from credit exposure.

 

The Company records all foreign currency forward contracts on its consolidated balance sheet at fair value. The Company accounts for its foreign currency hedging instruments in the TCS segment as cash flow hedges, as defined. Changes in the fair value of the foreign currency hedging instruments that are considered to be effective, as defined, are recorded in other comprehensive income (loss) until the hedged item (inventory) is sold to the customer, at which time the deferred gain or loss is recognized through cost of sales. Any portion of a change in the foreign currency hedge instrument’s fair value that is considered to be ineffective, as defined, or that the Company has elected to exclude from its measurement of effectiveness, is immediately recorded in earnings as cost of sales. The Company assessed the effectiveness of the foreign currency hedge instruments and determined the foreign currency hedge instruments were highly effective during the thirty-nine weeks ended December 29, 2018 and December 30, 2017. Forward contracts not designated as hedges in the Elfa segment are adjusted to fair value as SG&A expenses on the consolidated statements of operations; however, during the thirty-nine weeks ended December 29, 2018, the Company did not recognize any amount associated with the change in fair value of forward contracts not designated as hedging instruments, as the Company had none of these instruments outstanding.

 

The Company had a $789 loss in accumulated other comprehensive loss related to foreign currency hedge instruments at December 29, 2018, of which $740 represents an unrealized loss for settled foreign currency hedge instruments related to inventory on hand as of December 29, 2018. The Company expects the unrealized loss of $740, net of taxes, to be reclassified into earnings over the next 12 months as the underlying inventory is sold to the end customer.

 

The change in fair value of the Company’s foreign currency hedge instruments that qualify as cash flow hedges and are included in accumulated other comprehensive loss, net of taxes, are presented in Note 7 of these financial statements.

 

v3.10.0.1
Fair value measurements
9 Months Ended
Dec. 29, 2018
Fair value measurements  
Fair value measurements

9.  Fair value measurements

 

Under GAAP, the Company is required to a) measure certain assets and liabilities at fair value or b) disclose the fair values of certain assets and liabilities recorded at cost. Accounting standards define fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value is calculated assuming the transaction occurs in the principal or most advantageous market for the asset or liability and includes consideration of non-performance risk and credit risk of both parties. Accounting standards pertaining to fair value establish a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value. These tiers include:

 

·

Level 1—Valuation inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

·

Level 2—Valuation inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

·

Level 3—Valuation inputs are unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are determined using model-based techniques that include option pricing models, discounted cash flow models and similar techniques.

 

As of December 29, 2018,  March 31, 2018 and December 30, 2017, the Company held certain items that are required to be measured at fair value on a recurring basis. These included the nonqualified retirement plan and foreign currency forward contracts. The nonqualified retirement plan consists of investments purchased by employee contributions to retirement savings accounts. The Company’s foreign currency hedging instruments consist of over-the-counter (OTC) contracts, which are not traded on a public exchange. See Note 8 for further information on the Company’s hedging activities.

 

The fair values of the nonqualified retirement plan and foreign currency forward contracts are determined based on the market approach which utilizes inputs that are readily available in public markets or can be derived from information available in publicly quoted markets for comparable assets. Therefore, the Company has categorized these items as Level 2. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values. The Company has consistently applied these valuation techniques in all periods presented and believes it has obtained the most accurate information available for the types of contracts it holds.

 

The following items are measured at fair value on a recurring basis, subject to the disclosure requirements of ASC 820, Fair Value Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

Description

    

 

    

Balance Sheet Location

    

2018

    

2018

    

2017

    

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonqualified retirement plan (1)

 

N/A

 

Other current assets

 

$

5,156

 

$

5,848

 

$

5,782

 

Foreign currency forward contracts

 

Level 2

 

Other current assets

 

 

35

 

 

 —

 

 

 —

 

Total assets

 

 

 

 

 

$

5,191

 

$

5,848

 

$

5,782

 


(1)

The fair value amount of the nonqualified retirement plan is measured at fair value using the net asset value per share practical expedient, and therefore, is not classified in the fair value hierarchy.

 

The fair value of long-term debt was estimated using quoted prices as well as recent transactions for similar types of borrowing arrangements (Level 2 valuations). As of December 29, 2018,  March 31, 2018 and December 30, 2017, the estimated fair value of the Company’s long-term debt, including current maturities, was $292,961,  $295,605, and $313,068, respectively.

v3.10.0.1
Segment reporting
9 Months Ended
Dec. 29, 2018
Segment reporting  
Segment reporting

10.  Segment reporting

 

The Company’s reportable segments were determined on the same basis as how management evaluates performance internally by the Chief Operating Decision Maker (“CODM”). The Company has determined that the Chief Executive Officer is the CODM and the Company’s two reportable segments consist of TCS and Elfa. The TCS segment includes the Company’s retail stores, website and call center, as well as the installation and organization services business.

 

The Elfa segment includes the manufacturing business that produces the elfa® brand products that are sold domestically exclusively through the TCS segment, as well as on a wholesale basis in approximately 30 countries around the world with a concentration in the Nordic region of Europe. The intersegment sales in the Elfa column represent elfa® product sales to the TCS segment. These sales and the related gross margin on merchandise recorded in TCS inventory balances at the end of the period are eliminated for consolidation purposes in the Eliminations column. The net sales to third parties in the Elfa column represent sales to customers outside of the United States.

 

The Company has determined that adjusted earnings before interest, tax, depreciation, and amortization (“Adjusted EBITDA”) is the profit or loss measure that the CODM uses to make resource allocation decisions and evaluate segment performance.

 

Adjusted EBITDA assists management in comparing our performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect our core operations and, therefore, are not included in measuring segment performance. Adjusted EBITDA is calculated in accordance with the Senior Secured Term Loan Facility and the Revolving Credit Facility and we define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, certain non-cash items, and other adjustments that we do not consider in our evaluation of ongoing operating performance from period to period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended December 29, 2018

    

TCS

    

Elfa

    

Eliminations

    

Total

Net sales to third parties

 

$

204,899

 

$

16,738

 

$

 —

 

$

221,637

Intersegment sales

 

 

 —

 

 

22,369

 

 

(22,369)

 

 

 —

Adjusted EBITDA

 

 

19,014

 

 

4,994

 

 

(2,192)

 

 

21,816

Interest expense, net

 

 

5,957

 

 

51

 

 

 —

 

 

6,008

Assets (1)

 

 

671,865

 

 

105,491

 

 

(5,334)

 

 

772,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended December 30, 2017

    

TCS

    

Elfa

 

Eliminations

 

Total

Net sales to third parties

 

$

203,881

 

$

19,105

 

$

 —

 

$

222,986

Intersegment sales

 

 

 —

 

 

23,495

 

 

(23,495)

 

 

 —

Adjusted EBITDA

 

 

22,550

 

 

6,374

 

 

(3,363)

 

 

25,561

Interest expense, net

 

 

7,232

 

 

68

 

 

 —

 

 

7,300

Assets (1)

 

 

673,489

 

 

116,779

 

 

(5,869)

 

 

784,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended December 29, 2018

    

TCS

    

Elfa

    

Eliminations

    

Total

Net sales to third parties

 

$

593,896

 

$

48,017

 

$

 —

 

$

641,913

Intersegment sales

 

 

 —

 

 

47,414

 

 

(47,414)

 

 

 —

Adjusted EBITDA

 

 

50,345

 

 

10,432

 

 

(2,223)

 

 

58,554

Interest expense, net

 

 

21,097

 

 

196

 

 

 —

 

 

21,293

Assets (1)

 

 

671,865

 

 

105,491

 

 

(5,334)

 

 

772,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended December 30, 2017

    

TCS

    

Elfa

 

Eliminations

 

Total

Net sales to third parties

 

$

573,261

 

$

51,203

 

$

 —

 

$

624,464

Intersegment sales

 

 

 —

 

 

46,036

 

 

(46,036)

 

 

 —

Adjusted EBITDA

 

 

51,760

 

 

10,965

 

 

(4,218)

 

 

58,507

Interest expense, net

 

 

17,189

 

 

209

 

 

 —

 

 

17,398

Assets (1)

 

 

673,489

 

 

116,779

 

 

(5,869)

 

 

784,399


(1)

Tangible assets in the Elfa column are located outside of the United States.

 

A reconciliation of income (loss) before taxes to Adjusted EBITDA is set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

Thirty-Nine Weeks Ended

 

 

    

December 29,

    

December 30,

    

December 29,

    

December 30,

    

 

 

 

2018

 

 

2017

 

2018

 

2017

 

Income (loss) before taxes

 

$

5,395

 

$

6,599

 

$

(191)

 

$

(6,021)

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,887

 

 

9,477

 

 

27,352

 

 

28,524

 

Interest expense, net

 

 

6,008

 

 

7,300

 

 

21,293

 

 

17,398

 

Pre-opening costs (a)

 

 

691

 

 

1,872

 

 

1,918

 

 

4,676

 

Non-cash rent (b)

 

 

101

 

 

(714)

 

 

(1,117)

 

 

(1,451)

 

Stock-based compensation (c)

 

 

632

 

 

585

 

 

1,987

 

 

1,589

 

Loss on extinguishment of debt (d)

 

 

 —

 

 

 —

 

 

2,082

 

 

2,369

 

Foreign exchange losses (gains) (e)

 

 

22

 

 

(360)

 

 

69

 

 

(306)

 

Optimization Plan implementation charges (f)

 

 

 —

 

 

422

 

 

4,864

 

 

10,742

 

Elfa manufacturing facility closure (g)

 

 

 —

 

 

335

 

 

 —

 

 

852

 

Other adjustments (h)

 

 

80

 

 

45

 

 

297

 

 

135

 

Adjusted EBITDA

 

$

21,816

 

$

25,561

 

$

58,554

 

$

58,507

 


(a)

Non-capital expenditures associated with opening new stores and relocating stores, including rent, marketing expenses, travel and relocation costs, and training costs. We adjust for these costs to facilitate comparisons of our performance from period to period.

 

(b)

Reflects the extent to which our annual GAAP rent expense has been above or below our cash rent payment due to lease accounting adjustments. The adjustment varies depending on the average age of our lease portfolio (weighted for size), as our GAAP rent expense on younger leases typically exceeds our cash cost, while our GAAP rent expense on older leases is typically less than our cash cost.

 

(c)

Non-cash charges related to stock-based compensation programs, which vary from period to period depending on volume and vesting timing of awards. We adjust for these charges to facilitate comparisons from period to period.

 

(d)

Loss recorded as a result of the amendments made to the Senior Secured Term Loan Facility in September 2018 and the amendments made to the Senior Secured Term Loan Facility and the Revolving Credit Facility in August 2017, which we do not consider in our evaluation of our ongoing operations.

 

(e)

Realized foreign exchange transactional gains/losses our management does not consider in our evaluation of our ongoing operations.

 

(f)

Charges incurred to implement our Optimization Plan, which include certain consulting costs recorded in SG&A expenses in the first quarter of fiscal 2018 and in fiscal 2017, cash severance payments associated with the elimination of certain full-time positions at the TCS segment recorded in other expenses in fiscal 2017, and cash severance payments associated with organizational realignment at the Elfa segment recorded in other expenses in fiscal 2017, which we do not consider in our evaluation of ongoing performance.

 

(g)

Charges related to the closure of an Elfa manufacturing facility in Lahti, Finland in December 2017, recorded in other expenses, which we do not consider in our evaluation of our ongoing performance.

 

(h)

Other adjustments include amounts our management does not consider in our evaluation of our ongoing operations, including certain severance and other charges.

 

v3.10.0.1
Subsequent Event
9 Months Ended
Dec. 29, 2018
Subsequent Event  
Subsequent Event

11.  Subsequent Event

 

On January 24, 2019, as part of its ongoing long-term succession planning, the Company announced that Melissa Reiff, Chief Executive Officer, will succeed William A. “Kip” Tindell, III as Chairman of the Board effective as of the conclusion of the Company’s 2019 Annual Meeting of Shareholders (the “2019 Annual Meeting”).

 

The Company also announced that Sharon Tindell, President and Chief Merchandising Officer, will retire from her role as President and Chief Merchandising Officer at the conclusion of the 2019 Annual Meeting. At that time, John Gehre, who joined The Container Store in June 2018 as Executive Vice President of Merchandising and Planning, will succeed Ms. Tindell as the Company’s Chief Merchandising Officer, and Melissa Reiff will add President to her title. In addition, the Company announced that Jodi Taylor will continue to serve as the Company’s Chief Financial Officer, Chief Administrative Officer and Secretary until a mutually agreed upon date after March 1, 2020 but before September 1, 2020, at which point she will no longer serve as the Company’s Chief Financial Officer and a successor Chief Financial Officer will be named, but Ms. Taylor will continue to serve as the Company’s Chief Administrative Officer and Secretary.

 

In connection with the management changes described above, the Company entered into amended and restated employment agreements on January 23, 2019 with Ms. Reiff, Ms. Tindell, and Ms. Taylor.

 

Each of the employment agreements continue to provide for annual grants of equity awards subject to the Company's 2013 Incentive Award Plan and award agreements thereunder.

 

Each employment agreement was modified to provide that (i) upon a termination of employment by the Company without Cause (as defined in the applicable employment agreement), by the executive for Good Reason (as defined in the applicable employment agreement), or due to death or Disability (as defined in the applicable employment agreement), all equity awards subject to solely service-based vesting (rather than only stock options and performance-based restricted shares for which the performance period has ended) will vest (intended to reflect changes in the types of equity awards that have been granted by the Company recently), (ii) in the event of a termination of employment by the Company without Cause or by the executive for Good Reason within the two years following the date of a Change in Control (as defined in the applicable employment agreement), all restricted share awards subject to performance-based vesting with ongoing performance periods will fully vest in the amount that would have otherwise vested if the performance targets underlying such equity awards had been achieved at maximum levels, and (iii) upon a termination of employment due to expiration of the term, each executive will receive (a) in the case of Ms. Reiff and Ms. Taylor, severance that is substantially similar to that which such executive would receive in the event of a termination of employment by the Company without Cause or by the executive for Good Reason outside the Change in Control Context, with the exception that the severance multiple of annual base salary and annual bonus will be one rather than two, and (b) in the case of Ms. Tindell, accelerated vesting of the portion of Ms. Tindell’s outstanding performance-based restricted share award granted on July 1, 2016 that is scheduled to time-vest on April 1, 2020 (in the amount determined based on actual performance).

v3.10.0.1
Description of business and basis of presentation
9 Months Ended
Dec. 29, 2018
Nature of business and summary of significant accounting policies  
Rollforward of contract liabilities

Below is a rollforward of contract liability balances from March 31, 2018 to December 29, 2018, which illustrates the amount of contract liability as of March 31, 2018 which was subsequently recognized into revenue in the thirty-nine weeks ended December 29, 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liability

 

Revenue recognized

 

Contract liabilities

 

Contract liability

 

 

balance at

 

from beginning

 

added during

 

balance at

 

    

March 31, 2018 (1)

    

liability

 

period (2)

 

December 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned revenue

 

$

11,080

 

$

(10,735)

 

$

10,596

 

$

10,941

Gift cards and store credits outstanding

 

$

8,470

 

$

(2,623)

 

$

3,715

 

$

9,562


(1)

Gift cards and store credits outstanding balance is net of revenue recognition transition adjustment

(2)

Net of estimated breakage

v3.10.0.1
Detail of certain balance sheet accounts (Tables)
9 Months Ended
Dec. 29, 2018
Detail of certain balance sheet accounts  
Schedule of detail of certain balance sheet accounts

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

    

2018

    

2018

    

2017

Accounts receivable, net:

 

 

 

 

 

 

 

 

 

Trade receivables, net

 

$

15,150

 

$

15,968

 

$

14,934

Credit card receivables

 

 

10,407

 

 

6,939

 

 

11,221

Tenant allowances

 

 

2,186

 

 

998

 

 

1,681

Other receivables

 

 

1,806

 

 

1,623

 

 

1,712

 

 

$

29,549

 

$

25,528

 

$

29,548

Inventory:

 

 

 

 

 

 

 

 

 

Finished goods

 

$

110,769

 

$

91,970

 

$

104,714

Raw materials

 

 

4,762

 

 

4,840

 

 

5,139

Work in progress

 

 

475

 

 

552

 

 

538

 

 

$

116,006

 

$

97,362

 

$

110,391

Accrued liabilities:

 

 

 

 

 

 

 

 

 

Accrued payroll, benefits and bonuses

 

$

21,406

 

$

23,833

 

$

25,847

Unearned revenue

 

 

10,941

 

 

11,080

 

 

10,197

Accrued transaction and property tax

 

 

9,767

 

 

12,846

 

 

12,621

Gift cards and store credits outstanding

 

 

9,562

 

 

8,891

 

 

9,984

Accrued lease liabilities

 

 

4,793

 

 

5,105

 

 

6,329

Accrued interest

 

 

1,844

 

 

292

 

 

156

Other accrued liabilities

 

 

9,395

 

 

8,447

 

 

8,405

 

 

$

67,708

 

$

70,494

 

$

73,539

 

v3.10.0.1
Long-term debt and revolving lines of credit (Tables)
9 Months Ended
Dec. 29, 2018
Long-term debt and revolving lines of credit  
Schedule of long-term debt and revolving lines of credit

Long-term debt and revolving lines of credit consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

 

    

2018

    

2018

    

2017

    

Senior secured term loan facility

 

$

270,797

 

$

294,375

 

$

296,250

 

2014 Elfa term loan facility

 

 

 —

 

 

 —

 

 

2,569

 

2014 Elfa revolving credit facility

 

 

 —

 

 

 —

 

 

 —

 

Obligations under capital leases

 

 

474

 

 

662

 

 

865

 

Other loans

 

 

 —

 

 

16

 

 

49

 

Revolving credit facility

 

 

42,000

 

 

 —

 

 

25,000

 

Total debt

 

 

313,271

 

 

295,053

 

 

324,733

 

Less current portion

 

 

(7,018)

 

 

(7,771)

 

 

(9,465)

 

Less deferred financing costs (1)

 

 

(8,358)

 

 

(9,888)

 

 

(10,630)

 

Total long-term debt

 

$

297,895

 

$

277,394

 

$

304,638

 


(1)

Represents deferred financing costs related to our Senior Secured Term Loan Facility, which are presented net of long-term debt in the consolidated balance sheet.

v3.10.0.1
Net income per common share (Tables)
9 Months Ended
Dec. 29, 2018
Net income per common share  
Schedule of reconciliation of net income and the number of shares used in the basic and diluted net income per share calculations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

 

 

December 29,

 

December 30,

 

December 29,

 

December 30,

 

 

    

2018

    

2017

    

2018

    

2017

    

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,321

 

$

28,379

 

$

5,798

 

$

19,827

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares — basic

 

 

48,139,582

 

 

48,067,754

 

 

48,139,132

 

 

48,057,974

 

Options and other dilutive securities

 

 

241,873

 

 

100,128

 

 

268,205

 

 

70,708

 

Weighted-average common shares — diluted

 

 

48,381,455

 

 

48,167,882

 

 

48,407,337

 

 

48,128,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share — basic and diluted

 

$

0.19

 

$

0.59

 

$

0.12

 

$

0.41

 

Antidilutive securities not included:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options outstanding

 

 

2,408,068

 

 

3,157,843

 

 

2,450,246

 

 

3,016,359

 

Nonvested restricted stock awards

 

 

148,310

 

 

42,541

 

 

29,251

 

 

40,643

 

 

v3.10.0.1
Accumulated other comprehensive income (Tables)
9 Months Ended
Dec. 29, 2018
Accumulated other comprehensive income  
Schedule of components of AOCI, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

currency

 

Pension

 

Foreign

 

 

 

 

 

hedge

 

liability

 

currency

 

 

 

 

    

instruments

    

adjustment

    

translation

    

Total

Balance at March 31, 2018

 

$

(102)

 

$

(1,793)

 

$

(15,421)

 

$

(17,316)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications, net of tax

 

 

(1,408)

 

 

132

 

 

(4,775)

 

 

(6,051)

Amounts reclassified to earnings, net of tax

 

 

721

 

 

 —

 

 

 —

 

 

721

Net current period other comprehensive (loss) income

 

 

(687)

 

 

132

 

 

(4,775)

 

 

(5,330)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 29, 2018

 

$

(789)

 

$

(1,661)

 

$

(20,196)

 

$

(22,646)

 

v3.10.0.1
Fair value measurements (Tables)
9 Months Ended
Dec. 29, 2018
Fair value measurements  
Schedule of items measured at fair value on a recurring basis, subject to the disclosure requirements of ASC 820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

December 30,

 

Description

    

 

    

Balance Sheet Location

    

2018

    

2018

    

2017

    

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonqualified retirement plan (1)

 

N/A

 

Other current assets

 

$

5,156

 

$

5,848

 

$

5,782

 

Foreign currency forward contracts

 

Level 2

 

Other current assets

 

 

35

 

 

 —

 

 

 —

 

Total assets

 

 

 

 

 

$

5,191

 

$

5,848

 

$

5,782

 


(1)

The fair value amount of the nonqualified retirement plan is measured at fair value using the net asset value per share practical expedient, and therefore, is not classified in the fair value hierarchy.

v3.10.0.1
Segment reporting (Tables)
9 Months Ended
Dec. 29, 2018
Segment reporting  
Schedule of segment reporting

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended December 29, 2018

    

TCS

    

Elfa

    

Eliminations

    

Total

Net sales to third parties

 

$

204,899

 

$

16,738

 

$

 —

 

$

221,637

Intersegment sales

 

 

 —

 

 

22,369

 

 

(22,369)

 

 

 —

Adjusted EBITDA

 

 

19,014

 

 

4,994

 

 

(2,192)

 

 

21,816

Interest expense, net

 

 

5,957

 

 

51

 

 

 —

 

 

6,008

Assets (1)

 

 

671,865

 

 

105,491

 

 

(5,334)

 

 

772,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended December 30, 2017

    

TCS

    

Elfa

 

Eliminations

 

Total

Net sales to third parties

 

$

203,881

 

$

19,105

 

$

 —

 

$

222,986

Intersegment sales

 

 

 —

 

 

23,495

 

 

(23,495)

 

 

 —

Adjusted EBITDA

 

 

22,550

 

 

6,374

 

 

(3,363)

 

 

25,561

Interest expense, net

 

 

7,232

 

 

68

 

 

 —

 

 

7,300

Assets (1)

 

 

673,489

 

 

116,779

 

 

(5,869)

 

 

784,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended December 29, 2018

    

TCS

    

Elfa

    

Eliminations

    

Total

Net sales to third parties

 

$

593,896

 

$

48,017

 

$

 —

 

$

641,913

Intersegment sales

 

 

 —

 

 

47,414

 

 

(47,414)

 

 

 —

Adjusted EBITDA

 

 

50,345

 

 

10,432

 

 

(2,223)

 

 

58,554

Interest expense, net

 

 

21,097

 

 

196

 

 

 —

 

 

21,293

Assets (1)

 

 

671,865

 

 

105,491

 

 

(5,334)

 

 

772,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine weeks ended December 30, 2017

    

TCS

    

Elfa

 

Eliminations

 

Total

Net sales to third parties

 

$

573,261

 

$

51,203

 

$

 —

 

$

624,464

Intersegment sales

 

 

 —

 

 

46,036

 

 

(46,036)

 

 

 —

Adjusted EBITDA

 

 

51,760

 

 

10,965

 

 

(4,218)

 

 

58,507

Interest expense, net

 

 

17,189

 

 

209

 

 

 —

 

 

17,398

Assets (1)

 

 

673,489

 

 

116,779

 

 

(5,869)

 

 

784,399


(1)

Tangible assets in the Elfa column are located outside of the United States.

Summary of reconciliation of Adjusted EBITDA by segment to income before taxes

 

A reconciliation of income (loss) before taxes to Adjusted EBITDA is set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

Thirty-Nine Weeks Ended

 

 

    

December 29,

    

December 30,

    

December 29,

    

December 30,

    

 

 

 

2018

 

 

2017

 

2018

 

2017

 

Income (loss) before taxes

 

$

5,395

 

$

6,599

 

$

(191)

 

$

(6,021)

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,887

 

 

9,477

 

 

27,352

 

 

28,524

 

Interest expense, net

 

 

6,008

 

 

7,300

 

 

21,293

 

 

17,398

 

Pre-opening costs (a)

 

 

691

 

 

1,872

 

 

1,918

 

 

4,676

 

Non-cash rent (b)

 

 

101

 

 

(714)

 

 

(1,117)

 

 

(1,451)

 

Stock-based compensation (c)

 

 

632

 

 

585

 

 

1,987

 

 

1,589

 

Loss on extinguishment of debt (d)

 

 

 —

 

 

 —

 

 

2,082

 

 

2,369

 

Foreign exchange losses (gains) (e)

 

 

22

 

 

(360)

 

 

69

 

 

(306)

 

Optimization Plan implementation charges (f)

 

 

 —

 

 

422

 

 

4,864

 

 

10,742

 

Elfa manufacturing facility closure (g)

 

 

 —

 

 

335

 

 

 —

 

 

852

 

Other adjustments (h)

 

 

80

 

 

45

 

 

297

 

 

135

 

Adjusted EBITDA

 

$

21,816

 

$

25,561

 

$

58,554

 

$

58,507

 


(a)

Non-capital expenditures associated with opening new stores and relocating stores, including rent, marketing expenses, travel and relocation costs, and training costs. We adjust for these costs to facilitate comparisons of our performance from period to period.

 

(b)

Reflects the extent to which our annual GAAP rent expense has been above or below our cash rent payment due to lease accounting adjustments. The adjustment varies depending on the average age of our lease portfolio (weighted for size), as our GAAP rent expense on younger leases typically exceeds our cash cost, while our GAAP rent expense on older leases is typically less than our cash cost.

 

(c)

Non-cash charges related to stock-based compensation programs, which vary from period to period depending on volume and vesting timing of awards. We adjust for these charges to facilitate comparisons from period to period.

 

(d)

Loss recorded as a result of the amendments made to the Senior Secured Term Loan Facility in September 2018 and the amendments made to the Senior Secured Term Loan Facility and the Revolving Credit Facility in August 2017, which we do not consider in our evaluation of our ongoing operations.

 

(e)

Realized foreign exchange transactional gains/losses our management does not consider in our evaluation of our ongoing operations.

 

(f)

Charges incurred to implement our Optimization Plan, which include certain consulting costs recorded in SG&A expenses in the first quarter of fiscal 2018 and in fiscal 2017, cash severance payments associated with the elimination of certain full-time positions at the TCS segment recorded in other expenses in fiscal 2017, and cash severance payments associated with organizational realignment at the Elfa segment recorded in other expenses in fiscal 2017, which we do not consider in our evaluation of ongoing performance.

 

(g)

Charges related to the closure of an Elfa manufacturing facility in Lahti, Finland in December 2017, recorded in other expenses, which we do not consider in our evaluation of our ongoing performance.

 

(h)

Other adjustments include amounts our management does not consider in our evaluation of our ongoing operations, including certain severance and other charges.

v3.10.0.1
Description of business and basis of presentation (Details)
Dec. 29, 2018
ft²
store
state
country
Description of business and basis of presentation  
Number of stores | store 92
Average size of stores (in square feet) 25,000
Average selling square feet in stores (in square feet) 19,000
Number of states | state 33
Elfa  
Description of business and basis of presentation  
Number of countries in which products are sold on wholesale basis | country 30
v3.10.0.1
Description of business and basis of presentation - Recent accounting pronouncements (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Apr. 01, 2018
Mar. 31, 2018
Dec. 30, 2017
Recent accounting pronouncements        
Retained Earnings (Accumulated Deficit) $ (589,516)   $ (595,721) $ (595,322)
Accrued Liabilities, Current 67,708   70,494 73,539
Inventory, Net 116,006   97,362 110,391
Other Assets, Current $ 10,404   11,609 $ 10,338
ASU 2014-09        
Recent accounting pronouncements        
Retained Earnings (Accumulated Deficit)   $ 400    
Accrued Liabilities, Current   $ (400)    
Inventory, Net     (900)  
Other Assets, Current     $ 900  
v3.10.0.1
Description of business and basis of presentation - Contract Balances (Details)
$ in Thousands
9 Months Ended
Dec. 29, 2018
USD ($)
Rollforward of contract liability balances  
Contract liability beginning balance $ 11,080
Contract liability balance ending balance 10,941
Unearned revenue  
Rollforward of contract liability balances  
Contract liability beginning balance 11,080
Revenue recognized from beginning liability (10,735)
Contract liabilities added during period 10,596
Contract liability balance ending balance 10,941
Gift card and store credits outstanding  
Rollforward of contract liability balances  
Contract liability beginning balance 8,470
Revenue recognized from beginning liability (2,623)
Contract liabilities added during period 3,715
Contract liability balance ending balance $ 9,562
v3.10.0.1
Detail of certain balance sheet accounts (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
Accounts receivable, net:      
Trade receivables, net $ 15,150 $ 15,968 $ 14,934
Credit card receivables 10,407 6,939 11,221
Tenant allowances 2,186 998 1,681
Other receivables 1,806 1,623 1,712
Accounts receivable, net 29,549 25,528 29,548
Inventory:      
Finished goods 110,769 91,970 104,714
Raw materials 4,762 4,840 5,139
Work in progress 475 552 538
Inventory 116,006 97,362 110,391
Accrued Liabilities:      
Accrued payroll, benefits and bonuses 21,406 23,833 25,847
Unearned revenue 10,941 11,080 10,197
Accrued transaction and property tax 9,767 12,846 12,621
Gift cards and store credits outstanding 9,562 8,891 9,984
Accrued lease liabilities 4,793 5,105 6,329
Accrued interest 1,844 292 156
Other accrued liabilities 9,395 8,447 8,405
Accrued liabilities $ 67,708 $ 70,494 $ 73,539
v3.10.0.1
Long-term debt and revolving lines of credit - Term Loan Amendment and Revolving Amendment (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 14, 2018
Sep. 29, 2018
USD ($)
Dec. 29, 2018
USD ($)
Dec. 30, 2017
USD ($)
Long-term debt and revolving lines of credit        
Loss on extinguishment of debt     $ 2,082 $ 2,369
Revolving credit facility        
Long-term debt and revolving lines of credit        
Aggregate principle amount     100,000  
Line of credit, draw down     10,000  
Senior secured term loan facility        
Long-term debt and revolving lines of credit        
Fee premium imposed on voluntary prepayments (as a percent) 1.00%      
Period in which a premium is imposed on voluntary prepayments, in months 12 months      
Principal repayments     20,000  
Outstanding borrowings   $ 272,500    
Loss on extinguishment of debt   $ 2,082    
Deferred financing costs     $ 2,384  
Senior secured term loan facility | Maximum        
Long-term debt and revolving lines of credit        
Debt Instrument leverage ratio covenant 2.75      
Senior secured term loan facility | LIBOR        
Long-term debt and revolving lines of credit        
Debt instrument annual step down leverage ratio 4.75      
Interest rate margin (as a percent) 5.00%      
Senior secured term loan facility | Base rate        
Long-term debt and revolving lines of credit        
Debt instrument annual step down leverage ratio 3.75      
Interest rate margin (as a percent) 4.00%      
v3.10.0.1
Long-term debt and revolving lines of credit - Schedule of long-term debt and revolving lines of credit (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
Long-term debt and revolving lines of credit      
Total debt $ 313,271 $ 295,053 $ 324,733
Less current portion (7,018) (7,771) (9,465)
Less deferred financing costs (8,358) (9,888) (10,630)
Total long-term debt 297,895 277,394 304,638
Senior secured term loan facility      
Long-term debt and revolving lines of credit      
Total debt 270,797 294,375 296,250
Obligations under capital leases      
Long-term debt and revolving lines of credit      
Total debt 474 662 865
Other loans      
Long-term debt and revolving lines of credit      
Total debt   $ 16 49
2014 Elfa term loan facility      
Long-term debt and revolving lines of credit      
Total debt     2,569
Revolving credit facility      
Long-term debt and revolving lines of credit      
Total debt $ 42,000   $ 25,000
v3.10.0.1
Net income per common share (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Numerator:        
Net income $ 9,321,000 $ 28,379,000 $ 5,798,000 $ 19,827,000
Denominator:        
Weighted-average common shares - basic (in shares) 48,139,582 48,067,754 48,139,132 48,057,974
Options and other dilutive securities $ 241,873 $ 100,128 $ 268,205 $ 70,708
Weighted-average common shares - diluted (in shares) 48,381,455 48,167,882 48,407,337 48,128,682
Net income per common share—basic and diluted $ 0.19 $ 0.59 $ 0.12 $ 0.41
Stock options outstanding        
Antidilutive securities not included:        
Antidilutive securities 2,408,068 3,157,843 2,450,246 3,016,359
Nonvested restricted stock awards        
Antidilutive securities not included:        
Antidilutive securities 148,310 42,541 29,251 40,643
v3.10.0.1
Income taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Income taxes        
Benefit for income taxes $ (3,926) $ (21,780) $ (5,989) $ (25,848)
Remeasurement of deferred tax balances     $ 604  
U.S. blended statutory income tax rate (as a percent)   31.50%    
Effective income tax rate (as a percent) (72.80%) (330.10%) 3135.60% 429.30%
v3.10.0.1
Income taxes - Tax Cuts and Jobs Act (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Mar. 31, 2018
Dec. 29, 2018
Dec. 30, 2017
Income taxes        
U.S. federal corporate tax rate       21.00%
Net provisional tax benefit       $ 24,210
Provisional benefit related to the remeasurement of deferred tax balances     $ 224  
Provisional expense related to the one-time transition tax on foreign earnings   $ 8,521    
Provisional expense related to the one-time transition tax on foreign earnings, net of foreign tax credit $ 5,903      
Foreign tax credits utilized, result of Tax Act   833    
Foreign tax credits, result of Tax Act   $ 1,331    
Amount of deferred taxes $ 23,986   23,986  
Total amount of transition tax on foreign earnings     2,618  
Remaining transistion tax liability     $ 1,819  
Number of installments     7 years  
v3.10.0.1
Commitments and contingencies (Details)
$ in Thousands
Dec. 29, 2018
USD ($)
Standby letters of credit  
Commitments and contingencies  
Amount outstanding $ 3,826
v3.10.0.1
Accumulated other comprehensive income (Details)
$ in Thousands
9 Months Ended
Dec. 29, 2018
USD ($)
Rollforward of the amounts included in AOCI, net of taxes  
Balance beginning of period $ (17,316)
Other comprehensive income (loss) before reclassifications, net of tax (6,051)
Amounts reclassified to earnings, net of tax 721
Net current period other comprehensive (loss) income (5,330)
Balance end of period (22,646)
Pension liability adjustment  
Rollforward of the amounts included in AOCI, net of taxes  
Balance beginning of period (1,793)
Other comprehensive income (loss) before reclassifications, net of tax 132
Net current period other comprehensive (loss) income 132
Balance end of period (1,661)
Foreign currency translation  
Rollforward of the amounts included in AOCI, net of taxes  
Balance beginning of period (15,421)
Other comprehensive income (loss) before reclassifications, net of tax (4,775)
Net current period other comprehensive (loss) income (4,775)
Balance end of period (20,196)
Foreign currency hedge instruments  
Rollforward of the amounts included in AOCI, net of taxes  
Balance beginning of period (102)
Other comprehensive income (loss) before reclassifications, net of tax (1,408)
Amounts reclassified to earnings, net of tax 721
Net current period other comprehensive (loss) income (687)
Balance end of period $ (789)
v3.10.0.1
Foreign currency forward contracts (Details) - USD ($)
$ in Thousands
9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Foreign Currency Forward Contracts    
Purchase of inventory from use of forward contracts in Swedish krona (as a percent) 97.00% 100.00%
Purchase of U.S. dollars from use of forward contracts $ 0 $ 1,648
Purchase of U.S. dollars from use of forward contracts as a percent of Elfa's U.S. Dollar purchases 0.00% 27.00%
Foreign currency forward contracts | Not Designated as Hedging Instrument    
Foreign Currency Forward Contracts    
Loss associated with the change in fair value of forward contracts not designated as hedging instruments $ 0  
Foreign currency hedge instruments | Designated as Hedging Instrument | Cash Flow Hedging    
Foreign Currency Forward Contracts    
Loss in accumulated other comprehensive loss related to foreign currency hedge instruments (789)  
Unrealized loss for settled foreign currency hedge instruments (740)  
Unrealized loss to be reclassified into earnings over the next 12 months $ (740)  
Minimum | Foreign currency forward contracts    
Foreign Currency Forward Contracts    
Term of contract 1 month  
Maximum | Foreign currency forward contracts    
Foreign Currency Forward Contracts    
Term of contract 12 months  
v3.10.0.1
Fair value measurements (Details) - USD ($)
$ in Thousands
Dec. 29, 2018
Mar. 31, 2018
Dec. 30, 2017
Fair value      
Liabilities      
Estimated fair value of long-term debt, including current maturities $ 292,961 $ 295,605 $ 313,068
Recurring      
Assets      
Total assets 5,191 5,848 5,782
Recurring | Other current assets      
Assets      
Nonqualified retirement plan 5,156 $ 5,848 $ 5,782
Not Designated as Hedging Instrument | Recurring | Foreign currency forward contracts | Level 2 | Other current assets      
Assets      
Foreign currency forward contracts $ 35    
v3.10.0.1
Segment reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
USD ($)
segment
country
Dec. 30, 2017
USD ($)
Dec. 29, 2018
USD ($)
country
Dec. 30, 2017
USD ($)
Mar. 31, 2018
USD ($)
Segment reporting          
Number of reportable segments | segment 2        
Segment reporting          
Sales $ 221,637 $ 222,986 $ 641,913 $ 624,464  
Adjusted EBITDA 21,816 25,561 58,554 58,507  
Interest expense, net 6,008 7,300 21,293 17,398  
Assets $ 772,022 784,399 $ 772,022 784,399 $ 749,369
Elfa          
Segment reporting          
Number of countries in which products are sold on wholesale basis | country 30   30    
Operating segments | TCS          
Segment reporting          
Sales $ 204,899 203,881 $ 593,896 573,261  
Adjusted EBITDA 19,014 22,550 50,345 51,760  
Interest expense, net 5,957 7,232 21,097 17,189  
Assets 671,865 673,489 671,865 673,489  
Operating segments | Elfa          
Segment reporting          
Sales 16,738 19,105 48,017 51,203  
Adjusted EBITDA 4,994 6,374 10,432 10,965  
Interest expense, net 51 68 196 209  
Assets 105,491 116,779 105,491 116,779  
lntersegment          
Segment reporting          
Sales (22,369) (23,495) (47,414) (46,036)  
Adjusted EBITDA (2,192) (3,363) (2,223) (4,218)  
Assets (5,334) (5,869) (5,334) (5,869)  
lntersegment | Elfa          
Segment reporting          
Sales $ 22,369 $ 23,495 $ 47,414 $ 46,036  
v3.10.0.1
Segment reporting - Reconciliation of Adjusted EBITDA by segment to income before taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Segment reporting        
Loss before taxes $ 5,395 $ 6,599 $ (191) $ (6,021)
Depreciation and amortization 8,887 9,477 27,352 28,524
Interest expense, net 6,008 7,300 21,293 17,398
Pre-opening costs (691) (1,872) (1,918) (4,676)
Non-cash rent 101 (714) (1,117) (1,451)
Stock-based compensation (632) (585) (1,987) (1,589)
Loss on extinguishment of debt     (2,082) (2,369)
Foreign exchange losses (22) 360 (69) 306
Optimization Plan implementation charges   (422) (4,864) (10,742)
Elfa manufacturing facility closure   335   852
Other adjustments 80 45 297 135
Adjusted EBITDA $ 21,816 $ 25,561 $ 58,554 $ 58,507