SYNACOR, INC., 10-Q filed on 5/14/2013
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 31, 2013
Apr. 30, 2013
Document and Entity Information [Abstract]
 
 
Entity Registrant Name
Synacor, Inc. 
 
Entity Central Index Key
0001408278 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2013 
 
Amendment Flag
false 
 
Document Fiscal Year Focus
2013 
 
Document Fiscal Period Focus
Q1 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Non-accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
27,302,562 
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:
 
 
Cash and cash equivalents
$ 40,156 
$ 41,944 
Accounts receivable—net of allowance of $25 and $46
14,548 
15,624 
Deferred income taxes
1,987 
1,999 
Prepaid expenses and other current assets
2,140 
1,831 
Total current assets
58,831 
61,398 
PROPERTY AND EQUIPMENT—Net
11,083 
11,043 
DEFERRED INCOME TAXES, NON-CURRENT
2,527 
2,527 
OTHER LONG-TERM ASSETS
503 
543 
GOODWILL
819 
819 
TOTAL ASSETS
73,763 
76,330 
CURRENT LIABILITIES:
 
 
Accounts payable
12,673 
14,204 
Accrued expenses and other current liabilities
6,180 
7,328 
Current portion of capital lease obligations
1,989 
2,127 
Total current liabilities
20,842 
23,659 
LONG-TERM PORTION OF CAPITAL LEASE OBLIGATIONS
1,246 
1,712 
OTHER LONG-TERM LIABILITIES
164 
148 
Total liabilities
22,252 
25,519 
COMMITMENTS AND CONTINGENCIES (Note 5)
   
   
STOCKHOLDERS’ EQUITY:
 
 
Preferred stock, $0.01 par value—10,000,000 shares authorized, no shares issued and outstanding at December 31, 2012 and March 31, 2013
Common stock, $0.01 par value—100,000,000 shares authorized, 27,517,665 issued and 27,198,165 outstanding at December 31, 2012, and 100,000,000 authorized, 27,622,062 issued and 27,302,562 shares outstanding at March 31, 2013
276 
275 
Treasury stock—at cost, 319,500 shares at December 31, 2012 and March 31, 2013
(569)
(569)
Additional paid-in capital
100,115 
99,449 
Accumulated deficit
(48,311)
(48,338)
Accumulated other comprehensive income
(6)
Total stockholders’ equity
51,511 
50,811 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 73,763 
$ 76,330 
Condensed Consolidated Balance Sheets (Parenthetical) (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Statement of Financial Position [Abstract]
 
 
Allowance for doubtful accounts
$ 46 
$ 25 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
10,000,000 
10,000,000 
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
100,000,000 
100,000,000 
Common stock, shares issued
27,622,062 
27,517,665 
Common stock, shares outstanding
27,302,562 
27,198,165 
Treasury stock, shares
319,500 
319,500 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Income Statement [Abstract]
 
 
REVENUE
$ 29,143 
$ 30,670 
COSTS AND OPERATING EXPENSES:
 
 
Cost of revenue (exclusive of depreciation shown separately below)
15,764 
16,764 
Research and development (exclusive of depreciation shown separately below)
6,865 
6,288 
Sales and marketing
2,130 
2,377 
General and administrative (exclusive of depreciation shown separately below)
3,144 
2,840 
Depreciation
1,130 
781 
Total costs and operating expenses
29,033 
29,050 
INCOME FROM OPERATIONS
110 
1,620 
OTHER EXPENSE
(7)
INTEREST EXPENSE
(58)
(47)
INCOME BEFORE INCOME TAXES
45 
1,573 
PROVISION FOR INCOME TAXES
18 
399 
NET INCOME
$ 27 
$ 1,174 
NET INCOME PER SHARE:
 
 
Basic (in dollars per share)
$ 0.00 
$ 0.07 
Diluted (in dollars per share)
$ 0.00 
$ 0.04 
WEIGHTED AVERAGE SHARES USED TO COMPUTE NET INCOME PER SHARE:
 
 
Basic (in shares)
27,236,186 
16,603,579 
Diluted (in shares)
28,233,297 
26,778,455 
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Statement of Other Comprehensive Income [Abstract]
 
 
Net income
$ 27 
$ 1,174 
Other comprehensive income:
 
 
Change in foreign currency translation adjustment
Comprehensive income
$ 33 
$ 1,174 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
Net income
$ 27 
$ 1,174 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
Depreciation
1,130 
781 
Stock-based compensation expense
562 
558 
Deferred income taxes
12 
395 
Change in assets and liabilities, net of effect of acquisition:
 
 
Accounts receivable, net
1,076 
(781)
Prepaid expenses and other current assets
(309)
(534)
Other long-term assets
40 
123 
Accounts payable
(1,427)
236 
Accrued expenses and other current liabilities
(1,873)
(1,232)
Other long-term liabilities
16 
33 
Net cash provided by (used in) operating activities
(746)
753 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
Purchases of property and equipment
(544)
(879)
Cash paid for business acquisition
(600)
Net cash used in investing activities
(544)
(1,479)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
Repayment on bank financing
(125)
Repayments on capital lease obligations
(604)
(402)
Proceeds from exercise of common stock options
100 
559 
Proceeds from initial public offering
25,364 
Initial public offering costs
(2,475)
Net cash provided by (used in) financing activities
(504)
22,921 
Effect of exchange rate changes on cash and cash equivalents
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(1,788)
22,195 
CASH AND CASH EQUIVALENTS—Beginning of period
41,944 
10,925 
CASH AND CASH EQUIVALENTS—End of period
40,156 
33,120 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
 
Cash paid for interest
49 
47 
Cash paid for income taxes
46 
27 
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING TRANSACTIONS:
 
 
Property and equipment acquired under capital lease obligations
2,343 
Accrued business acquisition consideration
500 
500 
Accrued initial public offering costs
278 
Accrued property and equipment expenditures
$ 890 
$ 122 
The Company and Summary of Significant Accounting Policies
The Company and Summary of Significant Accounting Policies
The Company and Summary of Significant Accounting Policies
Synacor, Inc., together with its wholly-owned subsidiary, Synacor, Canada, Inc. (collectively, the “Company”), is a leading provider of startpages, TV Everywhere solutions, Identity Management (IDM) and various cloud-based services across multiple devices for cable, satellite, telecom and consumer electronics companies. The Company is also a leading provider of authentication and aggregation solutions for delivery of online content. The Company's technology allows its customers to package a wide array of online content and cloud-based services with their high-speed Internet, communications, television and other offerings. The Company's customers offer the Company's services under their own brands on Internet-enabled devices such as PCs, tablets, smartphones and connected TVs.
Initial Public Offering — In February 2012, the Company completed its initial public offering whereby 6,818,170 shares of common stock were sold to the public at a price of $5.00 per share. The Company sold 5,454,545 common shares and selling stockholders sold 1,363,625 common shares. The Company received aggregate proceeds of $25,364 from the initial public offering, net of underwriters’ discounts and commissions but before deducting offering expenses of $3,016.
In connection with the initial public offering in February 2012, the Board of Directors of the Company approved a 1-for-2 reverse stock split of the Company’s common stock. All common shares, stock options, and per share information presented in these condensed consolidated financial statements reflect the reverse stock split on a retroactive basis for all periods presented. There was no change in the par value of the Company’s common stock. The ratio by which shares of preferred stock were convertible into shares of common stock was adjusted to reflect the effects of the reverse stock split. In addition, in accordance with their rights and consistent with the conversion rates discussed in Note 6, Equity, all shares of the Company’s outstanding preferred stock were converted into common stock upon the closing of the initial public offering.
Basis of Presentation — The interim unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiary, Synacor Canada, Inc. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the interim unaudited condensed consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s financial position for the periods presented. These interim unaudited condensed consolidated financial statements are not necessarily indicative of the results expected for the full fiscal year or for any subsequent period and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
Accounting Estimates — The preparation of financial statements in conformity with GAAP in the U.S. requires management to make estimates, judgments and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Such estimates primarily relate to unsettled transactions and events as of the date of the financial statements. Accordingly, actual results may differ from estimated amounts.
Concentrations of Risk — As of December 31, 2012 and March 31, 2013, and for the three months ended March 31, 2012 and 2013, the Company had concentrations equal to or exceeding 10% of the Company’s accounts receivable and revenue as follows:
 
Accounts Receivable
 
December 31,
2012
 
March 31,
2013
Google
40
%
 
37
%

 
Revenue
 
Three months ended
March 31,
 
2012
 
2013
Google
61
%
 
54
%

For the three months ended March 31, 2012 and 2013, the following customers received revenue-share payments equal to or exceeding 10% of the Company’s cost of revenue. The costs represent revenue share paid to them for their supply of Internet traffic on the Company's startpages.
 
 
Cost of Revenue
 
Three months ended
March 31,
 
2012
 
2013
Customer A
20
%
 
20
%
Customer B
18

 
14

Customer C
13

 
14

Customer D
11

 
11


Fair Value Measurements — The provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures, establish a framework for measuring the fair value in accounting principles generally accepted in the U.S. and establish a hierarchy that categorizes and prioritizes the sources to be used to estimate fair value as follows:
Level 1 — Level 1 inputs are defined as observable inputs such as quoted prices in active markets.
Level 2 — Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 — Level 3 inputs are unobservable inputs that reflect the Company’s determination of assumptions that market participants would use in pricing the asset or liability. These inputs are developed based on the best information available, including the Company’s own data.
Acquisition — In January 2012, the Company acquired the assets of Carbyn, Inc., or Carbyn, an Ontario, Canada-based company. The assets acquired are principally comprised of mobile device software and technology and other intellectual property, which the Company expects to enhance its efforts in the development of next generation web applications for
mobile devices. The aggregate purchase price is up to $1,100 for the acquired assets, of which $600 was paid upon consummation of the acquisition and the remaining $500 was paid in April 2013. In addition, the Company hired seven employees from Carbyn who have accepted employment with Synacor Canada, Inc., a newly-formed and wholly-owned subsidiary of the Company. The acquisition and its impact on the balance sheet and results of operations are not material. The purchase price was allocated to the assets acquired based on their respective fair values as of the acquisition date, with the amount exceeding the fair value recorded as goodwill of $819.
Joint Venture—In March 2013, the Company entered into a Joint Venture Agreement, pursuant to which it will initially own 50% of the newly formed Synacor China, Ltd, or the JV Company. The Company has agreed to provide $400 in initial funding and up to $1,600 in additional funding to the JV Company over the next two years. Subject to the completion of customary regulatory requirements, the JV Company will, through a wholly foreign-owned subsidiary in the People's Republic of China (the “PRC”), supply authentication and aggregation solutions for the delivery of online content and services to customers in the PRC.
Property and Equipment - Net
Property and Equipment - Net
Property and Equipment—Net
Property and equipment, net consisted of the following (in thousands):
 
December 31,
2012
 
March 31,
2013
Computer equipment (1)
$
17,630

 
$
17,869

Computer software
3,715

 
3,888

Furniture and fixtures
1,050

 
1,063

Leasehold improvements
732

 
737

Work in process (2)
226

 
953

Other
173

 
173

 
23,526

 
24,683

Less accumulated depreciation (3)
(12,483
)
 
(13,600
)
Total property and equipment—net
$
11,043

 
$
11,083

Notes:
(1)
Includes equipment under capital lease obligations of approximately $5,882 and $5,488 as of December 31, 2012 and March 31, 2013, respectively.
(2)
Includes internal-use software development costs of $40 and $943 as of December 31, 2012 and March 31, 2013, respectively.
(3)
Includes $1,834 and $1,879 of accumulated depreciation of equipment under capital leases as of December 31, 2012 and March 31, 2013, respectively.
Accrued Expenses and Other Current Liabilities
Accrued Expenses and Other Current Liabilities
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
 
December 31,
2012
 
March 31,
2013
Accrued compensation
$
4,265

 
$
2,057

Accrued content fees
555

 
1,009

Accrued property and equipment expenditures
132

 
857

Accrued business acquisition consideration
500

 
500

Unearned revenue on contracts
297

 
310

Other
1,579

 
1,447

Total
$
7,328

 
$
6,180

Information About Segment and Geographic Areas
Information About Segment and Geographic Areas
Information About Segment and Geographic Areas
The Company considers operating segments to be components of the Company in which separate financial information is available that is evaluated regularly by the Company’s chief operating decision maker in deciding how to allocate resources and in assessing performance. The chief operating decision maker for the Company is the Chief Executive Officer. The Chief Executive Officer reviews financial information presented on a total Company basis, accompanied by information about revenue by major service line for purposes of allocating resources and evaluating financial performance. The Company has one business activity and there are no segment managers who are held accountable for operations, operating results or plans for levels or components below the Company level. Accordingly, the Company has determined that it has a single reporting segment and operating unit structure.
The following table sets forth revenue and long-lived tangible assets by geographic area (in thousands):
 
Three Months Ended
March 31,
 
2012
 
2013
Revenue
 
 
 
United States
$
30,515

 
$
28,966

United Kingdom
155

 
177

Total revenue
$
30,670

 
$
29,143

 
December 31,
2012
 
March 31,
2013
Long-lived tangible assets
 
 
 
United States
$
10,638

 
$
10,730

Netherlands
405

 
353

Total long-lived tangible assets
$
11,043

 
$
11,083

Commitments and Contingencies
Commitments and Contingencies
Commitments and Contingencies
Litigation —From time to time, the Company is a party to legal actions. In the opinion of management, the outcome of these matters is not expected to have a material impact on the financial statements of the Company.
Contract Commitments —The Company is obligated to make payments under various contracts with vendors and other business partners, principally for revenue-share and content arrangements. Contract commitments as of March 31, 2013 can be summarized as follows (in thousands):
Year ending December 31:
 
2013 (remaining nine months)
$
3,380

2014
1,419

2015
1,080

2016
1,080

2017
360

Due after 5 years

Total contract commitments
$
7,319

Equity
Equity
Equity
Common Stock — Effective on February 15, 2012, the Company’s board of directors and stockholders approved the Fifth Amended and Restated Certificate of Incorporation. The total number of common shares that the Company is authorized to issue is 100 million with a par value of $0.01 per share.
Preferred Stock — Effective on February 15, 2012, the Company’s board of directors and stockholders approved the Fifth Amended and Restated Certificate of Incorporation. The total number of preferred shares that the Company is authorized to issue is 10 million with a par value of $0.01 per share. None have been issued to date.
Conversion — Prior to the Company's initial public offering, each share of Series A, A-1, B, and C preferred stock was convertible at the option of the holder at any time into common stock. The conversion rate was the quotient obtained by dividing the original issue price of the Series A, A-1, B, or C by the conversion price. Subsequent to the Second Certificate of Amendment to the Fourth Amended and Restated Certificate of Incorporation, the conversion price was adjusted to effect a conversion of one preferred share into one and one-half common shares, as explained in Note 1, The Company and Summary of Significant Accounting Policies. The conversion price was subject to adjustment as set forth in the Restated Certificate of Incorporation for certain dilutive issuances, splits, and combinations, as therein defined. Conversion was automatic upon either the consent of the holders of 66% of the outstanding shares of preferred stock or the effective date of a firm commitment underwritten public offering of the Company’s common stock in which the post-offering valuation on a fully diluted basis was at least $150 million and the proceeds were not less than $25 million. All shares of the Company’s outstanding preferred stock were converted into common stock in February 2012 in connection with the Company’s initial public offering.
Stock-based Compensation
Stock-based Compensation
Stock-based Compensation
The Company recorded $558 and $562 of stock-based compensation expense for the three months ended March 31, 2012 and 2013, respectively. No income tax deduction is allowed for incentive stock options, or ISOs. Accordingly, no deferred income tax asset is recorded for the expense related to these options. Stock option grants of non-qualified stock options, or NQSOs, result in the creation of a deferred tax asset, which is a temporary difference, until the time that the option is exercised.
Total stock-based compensation expense included in the accompanying condensed consolidated statements of operations for the periods presented, is as follows (in thousands):
 
Three Months Ended
March 31,
 
2012
 
2013
Research and development
$
107

 
$
261

Sales and marketing
74

 
76

General and administrative
377

 
225

Total stock-based compensation expense
$
558

 
$
562


Stock Option Activity —A summary of the stock option activity for the three months ended March 31, 2013 is presented below:
 
Number of
Stock
Options
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic Value
(in thousands)
 
Weighted Average Remaining contractual Term (in years)
Outstanding—January 1, 2013
4,510,807

 
$
4.06

 
 
 
 
Granted
95,000

 
4.26

 
 
 
 
Exercised
(104,397
)
 
0.97

 
 
 
 
Forfeited
(23,819
)
 
9.26

 
 
 
 
Outstanding—March 31, 2013
4,477,591

 
4.11

 
$
1,732

 
7.35
Vested and expected to vest—March 31, 2013
4,119,041

 
3.99

 
$
1,857

 
7.23
Vested and exercisable—March 31, 2013
2,087,014

 
2.48

 
$
2,567

 
5.73

Aggregate intrinsic value represents the difference between the Company’s closing stock price of its common stock and the exercise price of outstanding, in-the-money options. The Company’s closing stock price as reported on the NASDAQ as of March 31, 2013 was $2.99. The total intrinsic value of options exercised was approximately $211 and for the three months ended March 31, 2013.
The per-share fair value of each stock option was determined on the date of grant using the Black-Scholes option pricing model using the following assumptions:
Grant Date
Options
Granted
 
Weighted-
Average
Exercise Price
 
Expected
Life of
Options
(In years)
 
Risk-Free
Interest
Rate
 
Expected
Volatility
 
Expected
Dividend
Yield
February 3, 2013
44,500

 
$
5.55

 
6.25
 
1.43
%
 
61
%
 
%
March 11, 2013
50,500

 
$
3.12

 
6.25
 
1.43
%
 
60
%
 
%

As of March 31, 2013, the unrecognized compensation cost related to non-vested options granted, for which vesting is probable, under the plan was approximately $5,388. This cost is expected to be recognized over a weighted-average period of 3.0 years. The total fair value of shares vested was $277 during the three months ended March 31, 2013.

RSU Activity—A summary of RSU activity for the three months ended March 31, 2013, is as follows:
 
Number of
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested - January 1, 2013
50,000

 
$
5.82

Granted

 

Released

 

Forfeited

 

Unvested - March 31, 2013
50,000

 
$
5.82

Expected to vest—March 31, 2013
42,500

 
$
5.82


As of March 31, 2013, total unrecognized compensation cost, adjusted for estimated forfeitures, related to RSUs was approximately $226, which is expected to be recognized over the next 3.67 years.

Net Income Per Common Share Data
Net Income Per Common Share Data
Net Income Per Common Share Data
Basic net income per share is computed using the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. The Company’s potential common shares consist of the incremental common shares issuable upon the exercise of stock options, and to a lesser extent, shares issuable upon the release of RSUs. In addition, at March 31, 2012 the potential common shares included the conversion of preferred stock on an as if converted basis prior to the Company's initial public offering in February 2012. The dilutive effect of these potential common shares is reflected in diluted earnings per share by application of the treasury stock method.
The following table presents the calculation of basic and diluted net income per share for the three month periods ended March 31, 2012 and 2013 (in thousands, except share and per share amounts):
 
Three Months Ended,
March 31,
 
2012
 
2013
Basic net income per share:


 


  Numerator:


 


        Net income
$
1,174

 
$
27

  Denominator:
 
 
 
        Weighted-average common shares outstanding
16,603,579

 
27,236,186

Basic net income per share
$
0.07

 
$
0.00

 
 
 
 
Diluted net income per share:
 
 
 
  Numerator:
 
 
 
        Net income
$
1,174

 
$
27

  Denominator:
 
 
 
        Number of shares used in basic calculation
16,603,579

 
27,236,186

        Add weighted-average effect of dilutive securities:
 
 
 
        Conversion of preferred stock (as if converted basis)
7,837,369

 

        Employee stock options and RSUs
2,337,507

 
997,111

  Number of shares used in diluted calculation
26,778,455

 
28,233,297

Diluted net income per share
$
0.04

 
$
0.00


The following equivalent shares were excluded from the calculation of diluted net income per share because their effect would have been anti-dilutive for the periods presented:
 
Three Months Ended
March 31,
  
2012
 
2013
Antidilutive equity awards
 
 
 
Stock options
506,250

 
1,502,575


* * * * * *
The Company and Summary of Significant Accounting Policies (Policies)
Initial Public Offering — In February 2012, the Company completed its initial public offering whereby 6,818,170 shares of common stock were sold to the public at a price of $5.00 per share. The Company sold 5,454,545 common shares and selling stockholders sold 1,363,625 common shares. The Company received aggregate proceeds of $25,364 from the initial public offering, net of underwriters’ discounts and commissions but before deducting offering expenses of $3,016.
In connection with the initial public offering in February 2012, the Board of Directors of the Company approved a 1-for-2 reverse stock split of the Company’s common stock. All common shares, stock options, and per share information presented in these condensed consolidated financial statements reflect the reverse stock split on a retroactive basis for all periods presented. There was no change in the par value of the Company’s common stock. The ratio by which shares of preferred stock were convertible into shares of common stock was adjusted to reflect the effects of the reverse stock split. In addition, in accordance with their rights and consistent with the conversion rates discussed in Note 6, Equity, all shares of the Company’s outstanding preferred stock were converted into common stock upon the closing of the initial public offering.
Basis of Presentation — The interim unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiary, Synacor Canada, Inc. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the interim unaudited condensed consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s financial position for the periods presented. These interim unaudited condensed consolidated financial statements are not necessarily indicative of the results expected for the full fiscal year or for any subsequent period and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
Accounting Estimates — The preparation of financial statements in conformity with GAAP in the U.S. requires management to make estimates, judgments and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Such estimates primarily relate to unsettled transactions and events as of the date of the financial statements. Accordingly, actual results may differ from estimated amounts.
Concentrations of Risk — As of December 31, 2012 and March 31, 2013, and for the three months ended March 31, 2012 and 2013, the Company had concentrations equal to or exceeding 10% of the Company’s accounts receivable and revenue as follows:
 
Accounts Receivable
 
December 31,
2012
 
March 31,
2013
Google
40
%
 
37
%

 
Revenue
 
Three months ended
March 31,
 
2012
 
2013
Google
61
%
 
54
%

For the three months ended March 31, 2012 and 2013, the following customers received revenue-share payments equal to or exceeding 10% of the Company’s cost of revenue. The costs represent revenue share paid to them for their supply of Internet traffic on the Company's startpages.
 
 
Cost of Revenue
 
Three months ended
March 31,
 
2012
 
2013
Customer A
20
%
 
20
%
Customer B
18

 
14

Customer C
13

 
14

Customer D
11

 
11


Fair Value Measurements — The provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures, establish a framework for measuring the fair value in accounting principles generally accepted in the U.S. and establish a hierarchy that categorizes and prioritizes the sources to be used to estimate fair value as follows:
Level 1 — Level 1 inputs are defined as observable inputs such as quoted prices in active markets.
Level 2 — Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 — Level 3 inputs are unobservable inputs that reflect the Company’s determination of assumptions that market participants would use in pricing the asset or liability. These inputs are developed based on the best information available, including the Company’s own data.
Acquisition — In January 2012, the Company acquired the assets of Carbyn, Inc., or Carbyn, an Ontario, Canada-based company. The assets acquired are principally comprised of mobile device software and technology and other intellectual property, which the Company expects to enhance its efforts in the development of next generation web applications for
mobile devices. The aggregate purchase price is up to $1,100 for the acquired assets, of which $600 was paid upon consummation of the acquisition and the remaining $500 was paid in April 2013. In addition, the Company hired seven employees from Carbyn who have accepted employment with Synacor Canada, Inc., a newly-formed and wholly-owned subsidiary of the Company. The acquisition and its impact on the balance sheet and results of operations are not material. The purchase price was allocated to the assets acquired based on their respective fair values as of the acquisition date, with the amount exceeding the fair value recorded as goodwill of $819.
Joint Venture—In March 2013, the Company entered into a Joint Venture Agreement, pursuant to which it will initially own 50% of the newly formed Synacor China, Ltd, or the JV Company. The Company has agreed to provide $400 in initial funding and up to $1,600 in additional funding to the JV Company over the next two years. Subject to the completion of customary regulatory requirements, the JV Company will, through a wholly foreign-owned subsidiary in the People's Republic of China (the “PRC”), supply authentication and aggregation solutions for the delivery of online content and services to customers in the PRC.
The Company and Summary of Significant Accounting Policies (Tables)
As of December 31, 2012 and March 31, 2013, and for the three months ended March 31, 2012 and 2013, the Company had concentrations equal to or exceeding 10% of the Company’s accounts receivable and revenue as follows:
 
Accounts Receivable
 
December 31,
2012
 
March 31,
2013
Google
40
%
 
37
%

 
Revenue
 
Three months ended
March 31,
 
2012
 
2013
Google
61
%
 
54
%
For the three months ended March 31, 2012 and 2013, the following customers received revenue-share payments equal to or exceeding 10% of the Company’s cost of revenue. The costs represent revenue share paid to them for their supply of Internet traffic on the Company's startpages.
 
 
Cost of Revenue
 
Three months ended
March 31,
 
2012
 
2013
Customer A
20
%
 
20
%
Customer B
18

 
14

Customer C
13

 
14

Customer D
11

 
11


Property and Equipment - Net (Tables)
Schedule of property and equipment
Property and equipment, net consisted of the following (in thousands):
 
December 31,
2012
 
March 31,
2013
Computer equipment (1)
$
17,630

 
$
17,869

Computer software
3,715

 
3,888

Furniture and fixtures
1,050

 
1,063

Leasehold improvements
732

 
737

Work in process (2)
226

 
953

Other
173

 
173

 
23,526

 
24,683

Less accumulated depreciation (3)
(12,483
)
 
(13,600
)
Total property and equipment—net
$
11,043

 
$
11,083

Notes:
(1)
Includes equipment under capital lease obligations of approximately $5,882 and $5,488 as of December 31, 2012 and March 31, 2013, respectively.
(2)
Includes internal-use software development costs of $40 and $943 as of December 31, 2012 and March 31, 2013, respectively.
(3)
Includes $1,834 and $1,879 of accumulated depreciation of equipment under capital leases as of December 31, 2012 and March 31, 2013, respectively.
Accrued Expenses and Other Current Liabilities (Tables)
Schedule of accrued expenses and other current liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
 
December 31,
2012
 
March 31,
2013
Accrued compensation
$
4,265

 
$
2,057

Accrued content fees
555

 
1,009

Accrued property and equipment expenditures
132

 
857

Accrued business acquisition consideration
500

 
500

Unearned revenue on contracts
297

 
310

Other
1,579

 
1,447

Total
$
7,328

 
$
6,180

Information About Segment and Geographic Areas (Tables)
Schedule of revenue and long-lived tangible assets by geographic area
The following table sets forth revenue and long-lived tangible assets by geographic area (in thousands):
 
Three Months Ended
March 31,
 
2012
 
2013
Revenue
 
 
 
United States
$
30,515

 
$
28,966

United Kingdom
155

 
177

Total revenue
$
30,670

 
$
29,143

 
December 31,
2012
 
March 31,
2013
Long-lived tangible assets
 
 
 
United States
$
10,638

 
$
10,730

Netherlands
405

 
353

Total long-lived tangible assets
$
11,043

 
$
11,083

Commitments and Contingencies (Tables)
Schedule of ontract commitments
Contract commitments as of March 31, 2013 can be summarized as follows (in thousands):
Year ending December 31:
 
2013 (remaining nine months)
$
3,380

2014
1,419

2015
1,080

2016
1,080

2017
360

Due after 5 years

Total contract commitments
$
7,319

Stock-based Compensation (Tables)
Total stock-based compensation expense included in the accompanying condensed consolidated statements of operations for the periods presented, is as follows (in thousands):
 
Three Months Ended
March 31,
 
2012
 
2013
Research and development
$
107

 
$
261

Sales and marketing
74

 
76

General and administrative
377

 
225

Total stock-based compensation expense
$
558

 
$
562

A summary of the stock option activity for the three months ended March 31, 2013 is presented below:
 
Number of
Stock
Options
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic Value
(in thousands)
 
Weighted Average Remaining contractual Term (in years)
Outstanding—January 1, 2013
4,510,807

 
$
4.06

 
 
 
 
Granted
95,000

 
4.26

 
 
 
 
Exercised
(104,397
)
 
0.97

 
 
 
 
Forfeited
(23,819
)
 
9.26

 
 
 
 
Outstanding—March 31, 2013
4,477,591

 
4.11

 
$
1,732

 
7.35
Vested and expected to vest—March 31, 2013
4,119,041

 
3.99

 
$
1,857

 
7.23
Vested and exercisable—March 31, 2013
2,087,014

 
2.48

 
$
2,567

 
5.73
The per-share fair value of each stock option was determined on the date of grant using the Black-Scholes option pricing model using the following assumptions:
Grant Date
Options
Granted
 
Weighted-
Average
Exercise Price
 
Expected
Life of
Options
(In years)
 
Risk-Free
Interest
Rate
 
Expected
Volatility
 
Expected
Dividend
Yield
February 3, 2013
44,500

 
$
5.55

 
6.25
 
1.43
%
 
61
%
 
%
March 11, 2013
50,500

 
$
3.12

 
6.25
 
1.43
%
 
60
%
 
%
A summary of RSU activity for the three months ended March 31, 2013, is as follows:
 
Number of
Shares
 
Weighted-Average
Grant Date Fair
Value
Unvested - January 1, 2013
50,000

 
$
5.82

Granted

 

Released

 

Forfeited

 

Unvested - March 31, 2013
50,000

 
$
5.82

Expected to vest—March 31, 2013
42,500

 
$
5.82

Net Income Per Common Share Data (Tables)
The following table presents the calculation of basic and diluted net income per share for the three month periods ended March 31, 2012 and 2013 (in thousands, except share and per share amounts):
 
Three Months Ended,
March 31,
 
2012
 
2013
Basic net income per share:


 


  Numerator:


 


        Net income
$
1,174

 
$
27

  Denominator:
 
 
 
        Weighted-average common shares outstanding
16,603,579

 
27,236,186

Basic net income per share
$
0.07

 
$
0.00

 
 
 
 
Diluted net income per share:
 
 
 
  Numerator:
 
 
 
        Net income
$
1,174

 
$
27

  Denominator:
 
 
 
        Number of shares used in basic calculation
16,603,579

 
27,236,186

        Add weighted-average effect of dilutive securities:
 
 
 
        Conversion of preferred stock (as if converted basis)
7,837,369

 

        Employee stock options and RSUs
2,337,507

 
997,111

  Number of shares used in diluted calculation
26,778,455

 
28,233,297

Diluted net income per share
$
0.04

 
$
0.00

The following equivalent shares were excluded from the calculation of diluted net income per share because their effect would have been anti-dilutive for the periods presented:
 
Three Months Ended
March 31,
  
2012
 
2013
Antidilutive equity awards
 
 
 
Stock options
506,250

 
1,502,575

The Company and Summary of Significant Accounting Policies - Initial Public Offering (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 1 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Feb. 29, 2012
IPO [Member]
Subsidiary, Sale of Stock [Line Items]
 
 
 
Number of common stock sold to the public
 
 
6,818,170 
Sale of stock, price per share
 
 
$ 5.00 
Shares sold by company
 
 
5,454,545 
Shares sold by selling stockholders
 
 
1,363,625 
Proceeds from initial public offering
$ 0 
$ 25,364 
$ 25,364 
Offering expenses
 
 
$ 3,016 
Reverse stock split conversion ratio
 
 
0.5 
The Company and Summary of Significant Accounting Policies - Concentrations of Risk (Details) (Customer Concentration Risk [Member])
3 Months Ended 12 Months Ended 3 Months Ended
Mar. 31, 2013
Accounts Receivable [Member]
Google [Member]
Dec. 31, 2012
Accounts Receivable [Member]
Google [Member]
Mar. 31, 2013
Revenue [Member]
Google [Member]
Mar. 31, 2012
Revenue [Member]
Google [Member]
Mar. 31, 2013
Cost of Revenue [Member]
Platform Customer A [Member]
Mar. 31, 2012
Cost of Revenue [Member]
Platform Customer A [Member]
Mar. 31, 2013
Cost of Revenue [Member]
Platform Customer B [Member]
Mar. 31, 2012
Cost of Revenue [Member]
Platform Customer B [Member]
Mar. 31, 2013
Cost of Revenue [Member]
Platform Customer C [Member]
Mar. 31, 2012
Cost of Revenue [Member]
Platform Customer C [Member]
Mar. 31, 2013
Cost of Revenue [Member]
Platform Customer D [Member]
Mar. 31, 2012
Cost of Revenue [Member]
Platform Customer D [Member]
Schedule of concentrations equal to or exceeding 10% of the Company's accounts receivable and revenue
 
 
 
 
 
 
 
 
 
 
 
 
Concentration risk, percentage
37.00% 
40.00% 
54.00% 
61.00% 
20.00% 
20.00% 
14.00% 
18.00% 
14.00% 
13.00% 
11.00% 
11.00% 
The Company and Summary of Significant Accounting Policies - Acquisition (Details) (Carbyn Inc [Member], USD $)
In Thousands, unless otherwise specified
1 Months Ended
Jan. 31, 2012
person
Carbyn Inc [Member]
 
Business Acquisition [Line Items]
 
Aggregate purchase price for the acquired assets
$ 1,100 
Amount paid upon consummation of the acquisition
600 
Payment remaining, due in April 2013
500 
Employees hired from Carbyn
Amount exceeding the fair value recorded as goodwill
$ 819 
The Company and Summary of Significant Accounting Policies - Joint Venture (Details) (Synacor China, Ltd [Member], USD $)
In Thousands, unless otherwise specified
1 Months Ended
Mar. 31, 2013
Schedule of Equity Method Investments [Line Items]
 
Ownership percentage
50.00% 
Initial funding
$ 400 
Term of funding (in years)
2 years 
Maximum [Member]
 
Schedule of Equity Method Investments [Line Items]
 
Additional funding
$ 1,600 
Property and Equipment - Net (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Schedule of property and equipment
 
 
Property and equipment-gross
$ 24,683 
$ 23,526 
Less accumulated depreciation
(13,600)1
(12,483)1
Total property and equipment-net
11,083 
11,043 
Computer equipment [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
17,869 2
17,630 2
Computer software [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
3,888 
3,715 
Furniture and fixtures [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
1,063 
1,050 
Leasehold improvements [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
737 
732 
Work in process [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
953 3
226 3
Other [Member]
 
 
Schedule of property and equipment
 
 
Property and equipment-gross
$ 173 
$ 173 
Property and Equipment - Net - Additional Disclosures (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Property and Equipment - Net (Textual) [Abstract]
 
 
Property and equipment-gross
$ 24,683 
$ 23,526 
Accumulated depreciation of equipment under capital leases
13,600 1
12,483 1
Capital lease obligations [Member]
 
 
Property and Equipment - Net (Textual) [Abstract]
 
 
Accumulated depreciation of equipment under capital leases
1,879 
1,834 
Computer equipment [Member]
 
 
Property and Equipment - Net (Textual) [Abstract]
 
 
Property and equipment-gross
17,869 2
17,630 2
Computer equipment [Member] |
Capital lease obligations [Member]
 
 
Property and Equipment - Net (Textual) [Abstract]
 
 
Property and equipment-gross
5,488 
5,882 
Work in process [Member]
 
 
Property and Equipment - Net (Textual) [Abstract]
 
 
Property and equipment-gross
953 3
226 3
Software Development [Member]
 
 
Property and Equipment - Net (Textual) [Abstract]
 
 
Property and equipment-gross
$ 943 
$ 40 
Accrued Expenses and Other Current Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Schedule of accrued expenses and other current liabilities
 
 
Accrued compensation
$ 2,057 
$ 4,265 
Accrued content fees
1,009 
555 
Accrued property and equipment expenditures
857 
132 
Accrued business acquisition consideration
500 
500 
Unearned revenue on contracts
310 
297 
Other
1,447 
1,579 
Total
$ 6,180 
$ 7,328 
Information About Segment and Geographic Areas (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Schedule of revenue and long-lived tangible assets by geographic area
 
 
 
Revenue
$ 29,143 
$ 30,670 
 
Long-lived tangible assets
11,083 
 
11,043 
United States [Member]
 
 
 
Schedule of revenue and long-lived tangible assets by geographic area
 
 
 
Revenue
28,966 
30,515 
 
Long-lived tangible assets
10,730 
 
10,638 
United Kingdom [Member]
 
 
 
Schedule of revenue and long-lived tangible assets by geographic area
 
 
 
Revenue
177 
155 
 
Netherlands [Member]
 
 
 
Schedule of revenue and long-lived tangible assets by geographic area
 
 
 
Long-lived tangible assets
$ 353 
 
$ 405 
Commitments and Contingencies (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Schedule of contract commitments
 
2013 (remaining nine months)
$ 3,380 
2013
1,419 
2014
1,080 
2015
1,080 
2016
360 
Due after 5 years
Total contract commitments
$ 7,319 
Equity (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Feb. 15, 2012
Conversion of Stock
 
 
 
Conversion price adjustment
one preferred share into one and one-half common shares 
 
 
Equity (Textual)
 
 
 
Common stock, shares authorized
100,000,000 
100,000,000 
100,000,000 
Common stock, par value
$ 0.01 
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
10,000,000 
10,000,000 
10,000,000 
Preferred stock, par value
$ 0.01 
$ 0.01 
$ 0.01 
Preferred stock, shares issued
 
Automatic Conversion of Shares [Member]
 
 
 
Conversion of Stock
 
 
 
Percentage of outstanding shares of preferred stockholders required for conversion
66.00% 
 
 
Minimum post-offering valuation on a fully diluted basis required
$ 150 
 
 
Minimum proceeds required
$ 25 
 
 
Common Stock [Member]
 
 
 
Conversion of Stock
 
 
 
Number of common stock shares issued upon conversion of one convertible preferred stock
1.5 
 
 
Stock-based Compensation - Allocation of Stock-based Compensation Expense (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Schedule of total stock-based compensation expense
 
 
Total stock-based compensation expense
$ 562 
$ 558 
Research and development [Member]
 
 
Schedule of total stock-based compensation expense
 
 
Total stock-based compensation expense
261 
107 
Sales and marketing [Member]
 
 
Schedule of total stock-based compensation expense
 
 
Total stock-based compensation expense
76 
74 
General and administrative [Member]
 
 
Schedule of total stock-based compensation expense
 
 
Total stock-based compensation expense
$ 225 
$ 377 
Stock-based Compensation - Stock Option Activity (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Summary of the status of options granted under all options
 
Outstanding number of stock options beginning balance
4,510,807 
Number of stock options granted
95,000 
Number of stock options exercised
(104,397)
Number of stock options forfeited
(23,819)
Outstanding number of stock options ending balance
4,477,591 
Outstanding number of stock options expected to vest
4,119,041 
Outstanding number of stock options vested and exercisable
2,087,014 
Weighted Average Exercise Price
 
Outstanding, Weighted Average Exercise Price, Beginning
$ 4.06 
Weighted Average Exercise Price Granted
$ 4.26 
Weighted Average Exercise Price Exercised
$ 0.97 
Weighted Average Exercise Price Forfeited
$ 9.26 
Outstanding, Weighted Average Exercise Price, Ending Balance
$ 4.11 
Expected to vest, Weighted Average Exercise Price Ending Balance
$ 3.99 
Vested and exercisable, Weighted Average Exercise Price Ending Balance
$ 2.48 
Aggregate intrinsic value, outstanding
$ 1,732 
Aggregate intrinsic value, vested and expected to vest
1,857 
Aggregate intrinsic value, vested and exercisable
$ 2,567 
Weighted Average Remaining Contractual Term (in years), outstanding
7 years 4 months 6 days 
Weighted Average Remaining Contractual Term (in years), vested and expected to vest
7 years 2 months 23 days 
Weighted Average Remaining Contractual Term (in years), vested and exercisable
5 years 8 months 23 days 
Stock-based Compensation - Weighted Average Assumptions (Details) (Stock options [Member], USD $)
3 Months Ended
Mar. 31, 2013
February 3, 2013 [Member]
 
Summary of the option grants and assumptions used in the Black-Scholes option pricing model to value the options
 
Grant Date
Feb. 03, 2013 
Options Granted
44,500 
Weighted-Average Fair Value
$ 5.55 
Expected Life of Options (In years)
6 years 3 months 
Risk-Free Interest Rate
1.43% 
Expected Volatility
61.00% 
Expected Dividend Yield
0.00% 
March 11, 2013 [Member]
 
Summary of the option grants and assumptions used in the Black-Scholes option pricing model to value the options
 
Grant Date
Mar. 11, 2013 
Options Granted
50,500 
Weighted-Average Fair Value
$ 3.12 
Expected Life of Options (In years)
6 years 3 months 
Risk-Free Interest Rate
1.43% 
Expected Volatility
60.00% 
Expected Dividend Yield
0.00% 
Stock-based Compensation - RSU Activity (Details) (Restricted Stock Units (RSUs) [Member], USD $)
3 Months Ended
Mar. 31, 2013
Restricted Stock Units (RSUs) [Member]
 
Number of Shares
 
Unvested - January 1, 2013
50,000 
Granted
Released
Forfeited
Unvested - March 31, 2013
50,000 
Expected to vest—March 31, 2013
42,500 
Weighted-Average Grant Date Fair Value
 
Unvested - January 1, 2013
$ 5.82 
Granted
$ 0.00 
Released
$ 0.00 
Forfeited
$ 0.00 
Unvested - March 31, 2013
$ 5.82 
Expected to vest—March 31, 2013
$ 5.82 
Stock-based Compensation - Additional Disclosures (Details) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation expense
$ 562,000 
$ 558,000 
Tax deduction allowed for incentive stock options
 
Deferred income tax asset for the expense related to options
 
Closing stock price as reported on the NASDAQ
2.99 
 
Total intrinsic value of options exercised
211,000 
 
Unrecognized compensation cost related to non-vested options granted
5,388,000 
 
Total fair value of shares vested
277,000 
 
Stock Options [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Expected weighted-average period to recognize unrecognized compensation cost
3 years 
 
Restricted Stock Units (RSUs) [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to RSUs
$ 226,000 
 
Expected weighted-average period to recognize unrecognized compensation cost
3 years 8 months 1 day 
 
Net Income Per Common Share Data - Calculation of Basic and Diluted Net Income Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Numerator:
 
 
Net income
$ 27 
$ 1,174 
Denominator:
 
 
Weighted-average common shares outstanding
27,236,186 
16,603,579 
Basic net income per share
$ 0.00 
$ 0.07 
Numerator:
 
 
Net income
$ 27 
$ 1,174 
Denominator:
 
 
Weighted-average common shares outstanding
27,236,186 
16,603,579 
Add weighted-average effect of dilutive securities
 
 
Conversion of preferred stock (as if converted basis)
7,837,369 
Employee stock options and RSUs
997,111 
2,337,507 
Number of shares used in diluted calculation
28,233,297 
26,778,455 
Diluted net income per share
$ 0.00 
$ 0.04 
Net Income Per Common Share Data - Antidilutive Securities Excluded (Details) (Stock options [Member])
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Stock options [Member]
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
Antidilutive equity awards
1,502,575 
506,250