VULCAN MATERIALS CO, 10-K filed on 2/27/2018
Annual Report
Document and Entity Information (USD $)
12 Months Ended
Dec. 31, 2017
Feb. 13, 2018
Jun. 30, 2017
Document and Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2017 
 
 
Document Fiscal Year Focus
2017 
 
 
Document Fiscal Period Focus
FY 
 
 
Trading Symbol
VMC 
 
 
Entity Registrant Name
Vulcan Materials CO 
 
 
Entity Central Index Key
0001396009 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Entity Common Stock, Shares Outstanding
 
132,482,375 
 
Entity Public Float
 
 
$ 16,712,817,912 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]
 
 
 
Total revenues
$ 3,890,296 
$ 3,592,667 
$ 3,422,181 
Cost of revenues
2,889,735 
2,591,850 
2,564,648 
Gross profit
1,000,561 
1,000,817 
857,533 
Selling, administrative and general expenses
323,918 
314,986 
286,844 
Gain on sale of property, plant & equipment and businesses
17,827 
15,431 
9,927 
Other operating expense, net
(47,362)
(21,680)
(30,838)
Operating earnings
647,108 
679,582 
549,778 
Other nonoperating income (expense), net
5,293 
944 
(1,678)
Interest income
4,437 
807 
345 
Interest expense
295,522 
134,076 
220,588 
Earnings from continuing operations before income taxes
361,316 
547,257 
327,857 
Income tax expense (benefit)
 
 
 
Current
354 
94,254 
89,340 
Deferred
(232,429)
30,597 
5,603 
Total income tax expense (benefit)
(232,075)
124,851 
94,943 
Earnings from continuing operations
593,391 
422,406 
232,914 
Earnings (loss) on discontinued operations, net of tax (Note 2)
7,794 
(2,915)
(11,737)
Net earnings
601,185 
419,491 
221,177 
Other comprehensive income (loss), net of tax
 
 
 
Reclassification adjustment for cash flow hedges
1,862 
1,194 
5,828 
Adjustment for funded status of benefit plans
(14,106)
(20,583)
23,832 
Amortization of actuarial loss and prior service cost for benefit plans
2,154 
82 
11,985 
Other comprehensive income (loss)
(10,090)
(19,307)
41,645 
Comprehensive income
$ 591,095 
$ 400,184 
$ 262,822 
Basic earnings (loss) per share
 
 
 
Continuing operations
$ 4.48 
$ 3.17 
$ 1.75 
Discontinued operations
$ 0.06 
$ (0.02)
$ (0.09)
Net earnings
$ 4.54 
$ 3.15 
$ 1.66 
Diluted earnings (loss) per share
 
 
 
Continuing operations
$ 4.40 
$ 3.11 
$ 1.72 
Discontinued operations
$ 0.06 
$ (0.02)
$ (0.08)
Net earnings
$ 4.46 
$ 3.09 
$ 1.64 
Weighted-average common shares outstanding
 
 
 
Basic
132,513 
133,205 
133,210 
Assuming dilution
134,878 
135,790 
135,093 
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Assets
 
 
Cash and cash equivalents
$ 141,646 
$ 258,986 
Restricted cash
5,000 
9,033 
Accounts and notes receivable
 
 
Customers, less allowance for doubtful accounts 2017 — $2,649; 2016 — $2,813
434,089 
398,488 
Other
154,248 
93,333 
Inventories
384,338 
345,616 
Prepaid expenses
60,780 
31,726 
Total current assets
1,180,101 
1,137,182 
Investments and long-term receivables
35,115 
39,226 
Property, plant & equipment, net
3,918,931 
3,261,438 
Goodwill
3,122,321 
3,094,824 
Other intangible assets, net
1,063,630 
769,052 
Other noncurrent assets
184,793 
169,753 
Total assets
9,504,891 
8,471,475 
Liabilities
 
 
Current maturities of long-term debt
41,383 
138 
Short-term debt
Trade payables and accruals
197,335 
145,042 
Accrued salaries, wages and management incentives
87,208 
91,455 
Accrued interest
11,664 
9,751 
Other current liabilities
105,282 
125,858 
Total current liabilities
442,872 
372,244 
Long-term debt
2,813,482 
1,982,751 
Deferred income taxes, net
464,081 
702,854 
Deferred management incentive and other compensation
19,856 
19,698 
Pension benefits
245,449 
247,784 
Other postretirement benefits
37,856 
39,533 
Asset retirement obligations
218,117 
223,872 
Deferred revenue
191,476 
198,388 
Other noncurrent liabilities
102,809 
111,875 
Total liabilities
4,535,998 
3,898,999 
Other commitments and contingencies (Note 12)
   
   
Equity
 
 
Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,324 and 132,339 shares, respectively
132,324 
132,339 
Capital in excess of par value
2,805,587 
2,807,995 
Retained earnings
2,180,448 
1,771,518 
Accumulated other comprehensive loss
(149,466)
(139,376)
Total equity
4,968,893 
4,572,476 
Total liabilities and equity
$ 9,504,891 
$ 8,471,475 
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
CONSOLIDATED BALANCE SHEETS [Abstract]
 
 
Customers, allowance for doubtful accounts
$ 2,649 
$ 2,813 
Common stock, par value
$ 1 
$ 1 
Common stock, shares authorized
480,000,000 
480,000,000 
Common stock, shares outstanding
132,324,000 
132,339,000 
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Activities
 
 
 
Net earnings
$ 601,185 
$ 419,491 
$ 221,177 
Adjustments to reconcile net earnings to net cash provided by operating activities
 
 
 
Depreciation, depletion, accretion and amortization
305,965 
284,940 
274,823 
Net gain on sale of property, plant & equipment and businesses
(17,827)
(15,431)
(9,927)
Contributions to pension plans
(20,023)
(9,576)
(14,047)
Share-based compensation expense
26,635 
20,670 
18,248 
Excess tax benefits from share-based compensation
(18,376)
Deferred tax expense (benefit)
(235,697)
33,591 
3,069 
Cost of debt purchase
140,772 
67,075 
(Increase) decrease in assets excluding the initial effects of business acquisitions and dispositions
 
 
 
Accounts and notes receivable
(81,561)
(72,763)
(42,164)
Inventories
(14,121)
1,625 
(20,925)
Prepaid expenses
(28,445)
2,558 
(5,288)
Other assets
(23,759)
(18,236)
34,863 
Increase (decrease) in liabilities excluding the initial effects of business acquisitions and dispositions
 
 
 
Accrued interest and income taxes
1,303 
(7,187)
26,605 
Trade payables and other accruals
9,823 
30,353 
26,491 
Other noncurrent liabilities
(32,592)
(29,138)
(42,702)
Other, net
13,020 
3,691 
616 
Net cash provided by operating activities
644,678 
644,588 
519,538 
Investing Activities
 
 
 
Purchases of property, plant & equipment
(459,566)
(350,148)
(289,262)
Proceeds from sale of property, plant & equipment
15,756 
23,318 
8,218 
Proceeds from sale of businesses, net of transaction costs
287,292 
Payment for businesses acquired, net of acquired cash
(1,109,725)
(32,537)
(27,198)
Other, net
(3,248)
2,173 
(350)
Net cash used for investing activities
(1,269,491)
(357,194)
(308,592)
Financing Activities
 
 
 
Proceeds from short-term debt
5,000 
3,000 
441,000 
Payment of short-term debt
(5,000)
(3,000)
(206,000)
Payment of current maturities and long-term debt
(1,463,308)
(130)
(695,060)
Proceeds from issuance of long-term debt
2,200,000 
400,000 
Debt discounts and issuance costs
(15,291)
(1,860)
(7,382)
Purchases of common stock
(60,303)
(161,463)
(21,475)
Dividends paid
(132,335)
(106,333)
(53,214)
Proceeds from exercise of stock options
72,971 
Share-based compensation, shares withheld for taxes
(25,323)
(34,799)
(16,225)
Excess tax benefits from share-based compensation
18,376 
Net cash provided by (used for) financing activities
503,440 
(304,585)
(67,009)
Net increase (decrease) in cash and cash equivalents and restricted cash
(121,373)
(17,191)
143,937 
Cash and cash equivalents and restricted cash at beginning of year
268,019 
285,210 
141,273 
Cash and cash equivalents and restricted cash at end of year
$ 146,646 
$ 268,019 
$ 285,210 
CONSOLIDATED STATEMENTS OF EQUITY (USD $)
In Thousands
Common Stock [Member]
Capital In Excess Of Par Value [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Balance at beginning of year at Dec. 31, 2014
$ 131,907 
$ 2,734,661 
$ 1,471,845 
$ (161,714)
$ 4,176,699 
Beginning balance, shares at Dec. 31, 2014
131,907 
 
 
 
 
Net earnings
221,177 
221,177 
Share-based compensation plans, net of shares withheld for taxes, shares
1,493 
 
 
 
 
Share-based compensation plans, net of shares withheld for taxes
1,493 
51,240 
52,733 
Purchase and retirement of common stock, shares
(228)
 
 
 
 
Purchase and retirement of common stock
(228)
(21,247)
(21,475)
Share-based compensation expense
18,248 
18,248 
Excess tax benefits from share-based compensation
18,376 
18,376 
Cash dividends on common stock
(53,214)
(53,214)
Other comprehensive income (loss)
41,645 
41,645 
Other
53 
(54)
(1)
Balance at end of year at Dec. 31, 2015
133,172 
2,822,578 
1,618,507 
(120,069)
4,454,188 
Ending balance, shares at Dec. 31, 2015
133,172 
 
 
 
 
Net earnings
419,491 
419,491 
Share-based compensation plans, net of shares withheld for taxes, shares
594 
 
 
 
 
Share-based compensation plans, net of shares withheld for taxes
594 
(35,363)
(34,769)
Purchase and retirement of common stock, shares
(1,427)
 
 
 
 
Purchase and retirement of common stock
(1,427)
(160,036)
(161,463)
Share-based compensation expense
20,670 
20,670 
Cash dividends on common stock
(106,333)
(106,333)
Other comprehensive income (loss)
(19,307)
(19,307)
Other
110 
(111)
(1)
Balance at end of year at Dec. 31, 2016
132,339 
2,807,995 
1,771,518 
(139,376)
4,572,476 
Ending balance, shares at Dec. 31, 2016
132,339 
 
 
 
 
Net earnings
601,185 
601,185 
Share-based compensation plans, net of shares withheld for taxes, shares
495 
 
 
 
 
Share-based compensation plans, net of shares withheld for taxes
495 
(29,168)
(28,673)
Purchase and retirement of common stock, shares
(510)
 
 
 
 
Purchase and retirement of common stock
(510)
(59,793)
(60,303)
Share-based compensation expense
26,635 
26,635 
Cash dividends on common stock
(132,335)
(132,335)
Other comprehensive income (loss)
(10,090)
(10,090)
Other
125 
(127)
(2)
Balance at end of year at Dec. 31, 2017
$ 132,324 
$ 2,805,587 
$ 2,180,448 
$ (149,466)
$ 4,968,893 
Ending balance, shares at Dec. 31, 2017
132,324 
 
 
 
 
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CONSOLIDATED STATEMENTS OF EQUITY [Abstract]
 
 
 
Cash dividend on common stock, per share
$ 1.00 
$ 0.80 
$ 0.40 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

Vulcan Materials Company (the "Company," "Vulcan," "we," "our"), a New Jersey corporation, is the nation's largest supplier of construction aggregates (primarily crushed stone, sand and gravel) and a major producer of asphalt mix and ready-mixed concrete.

We operate primarily in the United States and our principal product — aggregates — is used in virtually all types of public and private construction projects and in the production of asphalt mix and ready-mixed concrete. We serve markets in twenty states, Washington D.C., and the local markets surrounding our operations in Mexico and the Bahamas. Our primary focus is serving metropolitan markets in the United States that are expected to experience the most significant growth in population, households and employment. These three demographic factors are significant drivers of demand for aggregates. While aggregates is our focus and primary business, we produce and sell asphalt mix and/or ready-mixed concrete in our mid-Atlantic, Georgia, Southwestern, Tennessee and Western markets.

Due to the 2005 sale of our Chemicals business as described in Note 2, the results of the Chemicals business are presented as discontinued operations in the accompanying Consolidated Statements of Comprehensive Income.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Vulcan Materials Company and all our majority or
wholly-owned subsidiary companies. Partially-owned affiliates are either consolidated or accounted for at cost or as equity investments depending on the level of ownership interest or our ability to exercise control over the affiliates’ operations. All intercompany transactions and accounts have been eliminated in consolidation.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of these financial statements in conformity with accounting principles generally accepted (GAAP) in the United States of America requires us to make estimates and judgments that affect reported amounts of assets, liabilities, revenues and expenses, and the related disclosures of contingent assets and contingent liabilities at the date of the financial statements. We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for our judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Actual results may differ materially from these estimates. The most significant estimates included in the preparation of these financial statements are related to goodwill and long-lived asset impairments, business combinations and purchase price allocation, pension and other postretirement benefits, environmental compliance, claims and litigation including self-insurance, and income taxes.

BUSINESS COMBINATIONS

We account for business combinations under the acquisition method of accounting. The purchase price of an acquisition is allocated to the underlying identifiable assets acquired and liabilities assumed based on their respective fair values. The purchase price is determined based on the fair value of consideration transferred to and liabilities assumed from the seller as of the date of acquisition. We allocate the purchase price to the fair values of the tangible and identifiable intangible assets acquired and liabilities assumed as of the date of acquisition. Goodwill is recorded for the excess of the purchase price over the net of the fair value of the identifiable assets acquired and liabilities assumed.

Determining the fair values of assets acquired and liabilities assumed requires judgment and often involves the use of significant estimates and assumptions. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, and therefore represents an exit price. A fair value measurement assumes the highest and best use of the asset by market participants.

We may adjust the amounts recognized in an acquisition during a measurement period after the acquisition date. Any such adjustments are the result of subsequently obtaining additional information that existed at the acquisition date regarding the assets acquired or the liabilities assumed. Measurement period adjustments are generally recorded as increases or decreases to goodwill, if any, recognized in the transaction. The cumulative impact of measurement period adjustments on depreciation, amortization and other income statement items are recognized in the period the adjustment is determined.

FOREIGN CURRENCY TRANSACTIONS

The U.S. dollar is the functional currency for all of our operations. For our non-U.S. subsidiaries, local currency inventories and long-term assets such as property, plant & equipment and intangibles are remeasured into U.S. dollars at approximate rates prevailing when acquired; all other assets and liabilities are remeasured at year-end exchange rates. Inventories charged to cost of sales and depreciation are remeasured at historical rates; all other income and expense items are remeasured at average exchange rates prevailing during the year. Gains and losses which result from remeasurement are included in earnings and are not material for the years presented.

CASH EQUIVALENTS

We classify as cash equivalents all highly liquid securities with a maturity of three months or less at the time of purchase. The carrying amount of these securities approximates fair value due to their short-term maturities.

RESTRICTED CASH

Restricted cash consists of cash proceeds from the sale of property held in escrow for the acquisition of replacement property under like-kind exchange agreements and cash reserved by other contractual agreements (such as asset purchase agreements) for a specified purpose and therefore not available for use in our operations. The escrow accounts are administered by an intermediary. Cash restricted pursuant to like-kind exchange agreements remains restricted for a maximum of 180 days from the date of the property sale pending the acquisition of replacement property. Restricted cash is included with cash and cash equivalents in the accompanying Consolidated Statements of Cash Flows.

ACCOUNTS AND NOTES RECEIVABLE

Accounts and notes receivable from customers result from our extending credit to trade customers for the purchase of our products. The terms generally provide for payment within 30 days of being invoiced. On occasion, when necessary to conform to regional industry practices, we sell product under extended payment terms, which may result in either secured or unsecured short-term notes; or, on occasion, notes with durations of less than one year are taken in settlement of existing accounts receivable. Other accounts and notes receivable result from short-term transactions (less than one year) other than the sale of our products, such as interest receivable; insurance claims; freight claims; tax refund claims; bid deposits or rents receivable. As of December 31, 2017, income tax receivables of $106,980,000 are included in other accounts and notes receivable in the accompanying Consolidated Balance Sheet. There were similar receivables of $10,201,000 as of December 31, 2016.

Receivables are aged and appropriate allowances for doubtful accounts and bad debt expense are recorded. Bad debt expense (net recoveries) for the years ended December 31 was as follows: 2017$812,000,  2016$(1,190,000) and 2015$1,450,000. Write-offs of accounts receivables for the years ended December 31 were as follows: 2017$1,384,000,  2016$1,544,000 and 2015$1,483,000. The bad debt recovery in 2016 relates to the collection of previously reserved receivables primarily attributable to the 2014 sale of our Florida area concrete and cement businesses.

INVENTORIES

Inventories and supplies are stated at the lower of cost or net realizable value. We use the last-in, first-out (LIFO) method of valuation for most of our inventories because it results in a better matching of costs with revenues. Such costs include fuel, parts and supplies, raw materials, direct labor and production overhead. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on our estimates of expected year-end inventory levels and costs and are subject to the final year-end LIFO inventory valuation. Substantially all operating supplies inventory is carried at average cost. For additional information about our inventories see Note 3.

PROPERTY, PLANT & EQUIPMENT

Property, plant & equipment are carried at cost less accumulated depreciation, depletion and amortization. The cost of properties held under capital leases, if any, is equal to the lower of the net present value of the minimum lease payments or the fair value of the leased property at the inception of the lease.

Capitalized software costs of $4,446,000 and $4,732,000 are reflected in net property, plant & equipment as of December 31, 2017 and 2016, respectively. We capitalized software costs for the years ended December 31 as follows: 2017 — $1,988,000, 2016 — $152,000 and 2015 — $1,482,000.

For additional information about our property, plant & equipment see Note 4.

REPAIR AND MAINTENANCE

Repair and maintenance costs generally are charged to operating expense as incurred. Renewals and betterments that add materially to the utility or useful lives of property, plant & equipment are capitalized and subsequently depreciated. Actual costs for planned major maintenance activities, related primarily to periodic overhauls on our oceangoing vessels, are capitalized and amortized to the next overhaul.

DEPRECIATION, DEPLETION, ACCRETION AND AMORTIZATION

Depreciation is generally computed by the straight-line method at rates based on the estimated service lives of the various classes of assets, which include machinery and equipment (3  to 35 years), buildings (7 to 20 years) and land improvements (8 to 20 years). Capitalized software costs are included in machinery and equipment and are depreciated on a straight-line basis beginning when the software project is substantially complete.

Cost depletion on depletable land is computed by the unit-of-sales method based on estimated recoverable units.

Accretion reflects the period-to-period increase in the carrying amount of the liability for asset retirement obligations. It is computed using the same credit-adjusted, risk-free rate used to initially measure the liability at fair value.

Leaseholds are amortized over varying periods not in excess of applicable lease terms or estimated useful lives.

Amortization of intangible assets subject to amortization is computed based on the estimated life of the intangible assets.
A significant portion of our intangible assets is contractual rights in place associated with zoning, permitting and other rights to access and extract aggregates reserves. Contractual rights in place associated with aggregates reserves are amortized using the unit-of-sales method based on estimated recoverable units. Other intangible assets are amortized principally by the straight-line method.

Depreciation, depletion, accretion and amortization expense for the years ended December 31 is outlined below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Depreciation, Depletion, Accretion and Amortization

 

 

 

 

 

 

 

 

Depreciation

$      250,835 

 

 

$     238,237 

 

 

$     228,866 

 

Depletion

19,342 

 

 

17,812 

 

 

18,177 

 

Accretion

11,415 

 

 

11,059 

 

 

11,474 

 

Amortization of leaseholds

608 

 

 

267 

 

 

688 

 

Amortization of intangibles

23,765 

 

 

17,565 

 

 

15,618 

 

Total

$      305,965 

 

 

$     284,940 

 

 

$     274,823 

 



DERIVATIVE INSTRUMENTS

We periodically use derivative instruments to manage our mix of fixed-rate and floating-rate debt and to manage our exposure to currency exchange risk or price fluctuations on commodity energy sources consistent with our risk management policies. We do not use derivative financial instruments for speculative or trading purposes. Additional disclosures about our derivative instruments are presented in Note 5.

FAIR VALUE MEASUREMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as described below:

Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs that are derived principally from or corroborated by observable market data
Level 3: Inputs that are unobservable and significant to the overall fair value measurement

Our assets at December 31 subject to fair value measurement on a recurring basis are summarized below:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 1 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Mutual funds

$       20,348 

 

 

$       6,883 

 

   Equities

 

 

10,033 

 

Total

$       20,348 

 

 

$     16,916 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 2 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Money market mutual fund

$        1,203 

 

 

$       1,705 

 

Total

$        1,203 

 

 

$       1,705 

 



We have two Rabbi Trusts for the purpose of providing a level of security for the employee nonqualified retirement and deferred compensation plans and for the directors' nonqualified deferred compensation plans. The fair values of these investments are estimated using a market approach. The Level 1 investments include mutual funds and equity securities for which quoted prices in active markets are available. Level 2 investments are stated at estimated fair value based on the underlying investments in the fund (short-term, highly liquid assets in commercial paper, short-term bonds and certificates of deposit).

Net gains (losses) of the Rabbi Trusts’ investments were $2,441,000,  $2,741,000 and $(1,517,000) for the years ended December 31, 2017, 2016 and 2015, respectively. The portions of the net gains (losses) related to investments still held by the Rabbi Trusts at December 31, 2017, 2016 and 2015 were $(3,618,000),  $1,599,000 and $(1,769,000),  respectively.

The carrying values of our cash equivalents, restricted cash, accounts and notes receivable, short-term debt, trade payables and accruals, and all other current liabilities approximate their fair values because of the short-term nature of these instruments. Additional disclosures for derivative instruments and interest-bearing debt are presented in Notes 5 and 6, respectively.

Assets subject to fair value measurement on a nonrecurring basis in 2017 and 2016 are summarized below:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Year ending December 31, 2017

 

Year ending December 31, 2016



 

 

 

 

 

Impairment

 

 

 

 

 

Impairment

 

in thousands

Level 2

 

 

Charges

 

 

Level 2

 

 

Charges

 

Fair Value Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

Property, plant & equipment

$              0 

 

 

$             0 

 

 

$             0 

 

 

$      1,359 

 

Other intangible assets, net

 

 

 

 

 

 

8,180 

 

Other assets

 

 

 

 

 

 

967 

 

Totals

$              0 

 

 

$             0 

 

 

$             0 

 

 

$    10,506 

 



We recorded  $10,506,000 of losses on impairment of long-lived assets in 2016  reducing the carrying value of these Aggregates segment assets to their estimated fair values of  $0. Fair value was estimated using a market approach (observed transactions involving comparable assets in similar locations).

GOODWILL IMPAIRMENT

Goodwill represents the excess of the cost of net assets acquired in business combinations over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. Goodwill impairment exists when the fair value of a reporting unit is less than its carrying amount. As of December 31, 2017, goodwill totaled $3,122,321,000, as compared to $3,094,824,000 at December 31, 2016. Goodwill represents 33% of total assets at December 31, 2017 compared to 37%  at December 31, 2016.

Goodwill is tested for impairment annually, as of November 1, or more frequently whenever events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying amount. Goodwill is tested for impairment at the reporting unit level, one level below our operating segments. We have four operating segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. Within these four operating segments, we have identified 17 reporting units (of which 9 carry goodwill) based primarily on geographic location. We have the option of either assessing qualitative factors to determine whether it is more likely than not that the carrying value of our reporting units exceeds their respective fair value or proceeding directly to a quantitative test. We elected to perform the quantitative impairment test for all years presented.

The quantitative impairment test compares the fair value of a reporting unit to its carrying value, including goodwill. If the fair value exceeds its carrying value, the goodwill of the reporting unit is not considered impaired. However, if the carrying value of a reporting unit exceeds its fair value, we recognize an impairment loss equal to that excess.

The results of the annual impairment tests performed as of November 1, 2017, 2016 and 2015 indicated that the fair values of all reporting units with goodwill substantially exceeded their carrying values. Accordingly, there were no charges for goodwill impairment in the years ended December 31, 2017, 2016 or 2015.

We estimate the fair values of the reporting units using both an income approach (which involves discounting estimated future cash flows) and a market approach (which involves the application of revenue and EBITDA multiples of comparable companies). Determining the fair value of our reporting units involves the use of significant estimates and assumptions and considerable management judgment. We base our fair value estimates on assumptions we believe to be reasonable at the time, but such assumptions are subject to inherent uncertainty and actual results may differ. Changes in key assumptions or management judgment with respect to a reporting unit or its prospects, which may result from a change in market conditions, market trends, interest rates or other factors outside of our control, or underperformance relative to historical or projected operating results, could result in a significantly different estimate of the fair value of our reporting units, which could result in an impairment charge in the future.

For additional information about goodwill see Note 18.

IMPAIRMENT OF LONG-LIVED ASSETS EXCLUDING GOODWILL

We evaluate the carrying value of long-lived assets, including intangible assets subject to amortization, when events and circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the estimated undiscounted cash flows from such assets are less than their carrying value. In that event, we recognize a loss equal to the amount by which the carrying value exceeds the fair value. Fair value is determined primarily by using a discounted cash flow methodology that requires considerable judgment and assumptions. Our estimate of net future cash flows is based on historical experience and assumptions of future trends, which may be different from actual results. We periodically review the appropriateness of the estimated useful lives of our long-lived assets.

We test long-lived assets for impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. As a result, our long-lived asset impairment test is at a significantly lower level than the level at which we test goodwill for impairment. In markets where we do not produce downstream products (e.g., asphalt mix and ready-mixed concrete), the lowest level of largely independent identifiable cash flows is at the individual aggregates operation or a group of aggregates operations collectively serving a local market. Conversely, in vertically integrated markets, the cash flows of our downstream and upstream businesses are not largely independently identifiable as the selling price of the upstream products (aggregates) determines the profitability of the downstream business.

As of December 31, 2017, net property, plant & equipment represents 41% of total assets, while net other intangible assets represents 11% of total assets. During 2017, we recorded no loss on impairment of long-lived assets. During 2016, we recorded a $10,506,000 loss on impairment of long-lived assets resulting from the termination of a nonstrategic aggregates lease and the write off of nonrecoverable project costs related to two Aggregates segment capital projects that we no longer intend to complete. During 2015, we recorded a $5,190,000 impairment loss related to exiting a lease for an aggregates site.

For additional information about long-lived assets and intangible assets see Notes 4 and 18.

TOTAL REVENUES AND REVENUE RECOGNITION

Total revenues include sales of product and services to customers, net of any discounts and taxes, and freight and delivery revenues billed to customers. Freight and delivery generally represent pass-through transportation we incur (including our administrative costs) and pay to third-party carriers to deliver our products to customers. The cost related to freight and delivery is included in cost of revenues.

Revenue for product sales is recognized at the time the selling price is fixed, the product's title is transferred to the buyer and collectibility of the sales proceeds is reasonably assured (typically occurs when finished products are shipped to the customer).

SALES TAXES

Sales taxes collected from customers are recorded as liabilities (within other current liabilities) until remitted to taxing authorities and therefore, are not reflected in the Consolidated Statements of Comprehensive Income.

DEFERRED REVENUE

In 2013 and 2012, we sold a percentage interest in future production structured as volumetric production payments (VPPs).

The VPPs:

§

relate to eight quarries in Georgia and South Carolina

§

provide the purchaser solely with a nonoperating percentage interest in the subject quarries’ future production from aggregates reserves

§

are both time and volume limited

§

contain no minimum annual or cumulative production or sales volume, nor minimum sales price

Our consolidated total revenues excludes the sales of aggregates owned by the VPP purchaser.

We received net cash proceeds from the sale of the VPPs of $226,926,000.  These proceeds were recorded as deferred revenue on the balance sheet and are amortized to revenue on a unit-of-sales basis over the terms of the VPPs (expected to be approximately 25 years, limited by volume rather than time).

Reconciliation of the deferred revenue balances (current and noncurrent) is as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Revenue

 

 

 

 

 

 

 

 

Balance at beginning of year

$      206,468 

 

 

$     214,060 

 

 

$     219,968 

 

  Amortization of deferred revenue

(6,912)

 

 

(7,592)

 

 

(5,908)

 

Balance at end of year

$      199,556 

 

 

$     206,468 

 

 

$     214,060 

 



Based on expected sales from the specified quarries, we expect to recognize  $8,080,000 of deferred revenue as income in 2018 (reflected in other current liabilities in our 2017 Consolidated Balance Sheet).

STRIPPING COSTS

In the mining industry, the costs of removing overburden and waste materials to access mineral deposits are referred to as stripping costs.

Stripping costs incurred during the production phase are considered costs of extracted minerals under our inventory costing system, inventoried, and recognized in cost of sales in the same period as the revenue from the sale of the inventory. The production stage is deemed to begin when the activities, including removal of overburden and waste material that may contain incidental saleable material, required to access the saleable product are complete. Stripping costs considered as production costs and included in the costs of inventory produced were $65,944,000 in 2017, $55,987,000 in 2016 and $50,409,000 in 2015.

Conversely, stripping costs incurred during the development stage of a mine (pre-production stripping) are excluded from our inventory cost. Pre-production stripping costs are capitalized and reported within other noncurrent assets in our accompanying Consolidated Balance Sheets. Capitalized pre-production stripping costs are expensed over the productive life of the mine using the unit-of-sales method. Pre-production stripping costs included in other noncurrent assets were $81,241,000 as of December 31, 2017 and $70,227,000 as of December 31, 2016. This year-over-year increase resulted primarily from the removal of overburden at a greenfield site in California.

SHARE-BASED COMPENSATION

We account for share-based compensation awards using fair-value-based measurement methods. These result in the recognition of compensation expense for all share-based compensation awards based on their fair value as of the grant date. Compensation cost is recognized over the requisite service period.

A summary of the estimated future compensation cost (unrecognized compensation expense) as of December 31, 2017 related to share-based awards granted to employees under our long-term incentive plans is presented below:





 

 

 

 

 

 



 

 

 

 

 

 



 

Unrecognized

 

 

Expected

 



 

Compensation

 

 

Weighted-average

 

dollars in thousands

Expense

 

 

Recognition (Years)

 

Share-based Compensation

 

 

 

 

 

SOSARs 1

$          4,623 

 

 

1.5 

 

Performance shares

18,424 

 

 

1.8 

 

Restricted shares

5,244 

 

 

2.6 

 

Total/weighted-average

$        28,291 

 

 

1.9 

 





 

1

Stock-Only Stock Appreciation Rights (SOSARs)



Pretax compensation expense related to our employee share-based compensation awards and related income tax benefits for the years ended December 31 are summarized below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Employee Share-based Compensation Awards

 

 

 

 

 

 

 

 

Pretax compensation expense

$        24,367 

 

 

$       17,823 

 

 

$       16,362 

 

Income tax benefits

6,226 

 

 

6,925 

 

 

6,347 

 



We receive an income tax deduction for share-based compensation equal to the excess of the market value of our common stock on the date of exercise or issuance over the exercise price. Tax benefits resulting from tax deductions in excess of the compensation cost recognized (excess tax benefits) are reflected as discrete income tax benefits in the period of exercise or issuance. Prior to our early adoption of Accounting Standards Update (ASU) 2016-09, “Improvement to Employee Share-Based Payment Accounting” in 2016, excess tax benefits were recorded directly to equity (APIC). For 2017 and 2016, net excess tax benefits of $22,962,000 (federal $20,740,000 and state $2,222,000)  and $24,847,000 (federal $22,443,000 and state $2,404,000), respectively, were recorded as reductions to our income tax expense (see Note 9) and were reflected as operating cash flows. For 2015, net excess tax benefits of $18,115,000 were recorded directly to APIC and gross excess tax benefits of $18,376,000 were reflected as financing cash flows.

For additional information about share-based compensation, see Note 11 under the caption Share-based Compensation Plans.

RECLAMATION COSTS

Reclamation costs resulting from normal use of long-lived assets are recognized over the period the asset is in use when there is a legal obligation to incur these costs upon retirement of the assets. Additionally, reclamation costs resulting from normal use under a mineral lease are recognized over the lease term when there is a legal obligation to incur these costs upon expiration of the lease. The obligation, which cannot be reduced by estimated offsetting cash flows, is recorded at fair value as a liability at the obligating event date and is accreted through charges to operating expenses. This fair value is also capitalized as part of the carrying amount of the underlying asset and depreciated over the estimated useful life of the asset. If the obligation is settled for other than the carrying amount of the liability, a gain or loss is recognized on settlement.

To determine the fair value of the obligation, we estimate the cost (including a reasonable profit margin) for a third party to perform the legally required reclamation tasks. This cost is then increased for both future estimated inflation and an estimated market risk premium related to the estimated years to settlement. Once calculated, this cost is discounted to fair value using present value techniques with a credit-adjusted, risk-free rate commensurate with the estimated years to settlement.

In estimating the settlement date, we evaluate the current facts and conditions to determine the most likely settlement date. If this evaluation identifies alternative estimated settlement dates, we use a weighted-average settlement date considering the probabilities of each alternative.

We review reclamation obligations at least annually for a revision to the cost or a change in the estimated settlement date. Additionally, reclamation obligations are reviewed in the period that a triggering event occurs that would result in either a revision to the cost or a change in the estimated settlement date. Examples of events that would trigger a change in the cost include a new reclamation law or amendment of an existing mineral lease. Examples of events that would trigger a change in the estimated settlement date include the acquisition of additional reserves or the closure of a facility.

The carrying value of these obligations was $218,117,000 as of December 31, 2017 and $223,872,000 as of December 31, 2016. For additional information about reclamation obligations (referred to in our financial statements as asset retirement obligations) see Note 17.

PENSION AND OTHER POSTRETIREMENT BENEFITS

Accounting for pension and postretirement benefits requires that we make significant assumptions about the valuation of benefit obligations and the performance of plan assets. The primary assumptions are as follows:

§

Discount Rate — The discount rate is used in calculating the present value of projected benefit payments

§

Expected Return on Plan Assets — The expected future return on plan assets reduces the recorded net benefit costs

§

Rate of Compensation Increase — Annual pay increases after 2015 will not increase our pension plan obligations as a result of a 2013 plan amendment

§

Rate of Increase in the Per Capita Cost of Covered Healthcare Benefits — Increases in the per capita cost after 2015 will not increase our postretirement medical benefits obligation as a result of a 2012 plan amendment

Accounting standards provide for the delayed recognition of differences between actual results and expected or estimated results. This delayed recognition of actual results allows for a smoothed recognition in earnings of changes in benefit obligations and asset performance. The differences between actual results and expected or estimated results are recognized in full in other comprehensive income. Amounts recognized in other comprehensive income are reclassified to earnings in a systematic manner over the average remaining service period of participants for our active plans or the average remaining lifetime of participants for our inactive plans.

For additional information about pension and other postretirement benefits see Note 10.

ENVIRONMENTAL COMPLIANCE

Our environmental compliance costs are undiscounted and include the cost of ongoing monitoring programs, the cost of remediation efforts and other similar costs. We accrue costs for environmental assessment and remediation efforts when we determine that a liability is probable and we can reasonably estimate the cost. At the early stages of a remediation effort, environmental remediation liabilities are not easily quantified due to the uncertainties of various factors. The range of an estimated remediation liability is defined and redefined as events in the remediation effort occur, but generally liabilities are recognized no later than completion of the remedial feasibility study.

When we can estimate a range of probable loss, we accrue the most likely amount. If no amount in the range of probable loss is considered most likely, the minimum loss in the range is accrued. As of December 31, 2017, the spread between the amount accrued and the maximum loss in the range for all sites for which a range can be reasonably estimated was $3,105,000 —  this amount does not represent our maximum exposure to loss for all environmental remediation obligations as it excludes those sites for which a range of loss cannot be reasonably estimated at this time. Accrual amounts may be based on technical cost estimations or the professional judgment of experienced environmental managers. Our Safety, Health and Environmental Affairs Management Committee routinely reviews cost estimates and key assumptions in response to new information, such as the kinds and quantities of hazardous substances, available technologies and changes to the parties participating in the remediation efforts. However, a number of factors, including adverse agency rulings and encountering unanticipated conditions as remediation efforts progress, may cause actual results to differ materially from accrued costs.

For additional information about environmental compliance costs see Note 8.

CLAIMS AND LITIGATION INCLUDING SELF-INSURANCE

We are involved with claims and litigation, including items covered under our self-insurance program. We are self-insured for losses related to workers' compensation up to $2,000,000 per occurrence and automotive and general/product liability up to $3,000,000 per occurrence. We have excess coverage on a per occurrence basis beyond these retention levels.

Under our self-insurance program, we aggregate certain claims and litigation costs that are reasonably predictable based on our historical loss experience and accrue losses, including future legal defense costs, based on actuarial studies. Certain claims and litigation costs, due to their unique nature, are not included in our actuarial studies. We use both internal and outside legal counsel to assess the probability of loss, and establish an accrual when the claims and litigation represent a probable loss and the cost can be reasonably estimated. For matters not included in our actuarial studies, legal defense costs are accrued when incurred. The following table outlines our self-insurance program at December 31:





 

 

 

 

 



 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

Self-insurance Program

 

 

 

 

 

Self-insured liabilities (undiscounted)

$        58,216 

 

 

$       49,310 

 

Insured liabilities (undiscounted)

7,892 

 

 

72,644 

 

Discount rate

1.93% 

 

 

1.40% 

 

Amounts Recognized in Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Other accounts and notes receivable

$          6,158 

 

 

$       67,631 

 

Investments and long-term receivables

7,246 

 

 

16,133 

 

Other current liabilities

(20,036)

 

 

(69,549)

 

Other noncurrent liabilities

(41,792)

 

 

(49,074)

 

Net liabilities (discounted)

$       (48,424)

 

 

$     (34,859)

 



The decrease in liabilities and offsetting decrease in receivables as noted above are due primarily to the settlement, funded by our insurer, of a litigation matter related to our former Chemicals business as discussed in Note 12.

Estimated payments (undiscounted and excluding the impact of related receivables) under our self-insurance program for the five years subsequent to December 31, 2017 are as follows:





 

 



 

 

in thousands

 

 

Estimated Payments under Self-insurance Program

 

 

2018

$        22,697 

 

2019

11,874 

 

2020

7,856 

 

2021

4,709 

 

2022

3,088 

 



Significant judgment is used in determining the timing and amount of the accruals for probable losses and the actual liability could differ materially from the accrued amounts.

INCOME TAXES

We file federal, state and foreign income tax returns and account for the current and deferred tax effects of such returns using the asset and liability method. We recognize deferred tax assets and liabilities (which reflect our best assessment of the future taxes we will pay) based on the differences between the book basis and tax basis of assets and liabilities. Deferred tax assets represent items to be used as a tax deduction or credit in future tax returns while deferred tax liabilities represent items that will result in additional tax in future tax returns.

Significant judgments and estimates are required in determining our deferred tax assets and liabilities. These estimates are updated throughout the year to consider income tax return filings, our geographic mix of earnings, legislative changes and other relevant items. We are required to account for the effects of changes in income tax rates on deferred tax balances in the period in which the legislation is enacted. The impact of the Tax Cuts and Jobs Act is presented in Note 9.

Each quarter we analyze the likelihood that our deferred tax assets will be realized. Realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character in either the carryback or carryforward period. A valuation allowance is recorded if, based on the weight of all available positive and negative evidence, it is more likely than not (a likelihood of more than 50%) that some portion, or all, of a deferred tax asset will not be realized. A summary of our deferred tax assets is included in Note 9.

U.S. income taxes are not provided on foreign earnings when such earnings are indefinitely reinvested offshore. At least annually, we evaluate our investment strategies for each foreign tax jurisdiction in which we operate to determine whether foreign earnings will be indefinitely reinvested offshore.

We recognize a tax benefit associated with a tax position when, in our judgment, it is more likely than not that the position will be sustained based upon the technical merits of the position. For a tax position that meets the more likely than not recognition threshold, we measure the income tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized. A liability is established for the unrecognized portion of any tax position. Our liability for unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation.

The years open to tax examinations vary by jurisdiction. While it is often difficult to predict the final outcome or the timing of resolution of any particular tax matter, we believe our liability for unrecognized tax benefits is appropriate.

We consider a tax position to be resolved at the earlier of the issue being “effectively settled,” settlement of an examination, or the expiration of the statute of limitations. Upon resolution of a tax position, any liability for unrecognized tax benefits will be released.

Our liability for unrecognized tax benefits is generally presented as noncurrent. However, if we anticipate paying cash within one year to settle an uncertain tax position, the liability is presented as current. We classify interest and penalties associated with our liability for unrecognized tax benefits as income tax expense.

Our largest permanent item in computing both our taxable income and effective tax rate is the deduction allowed for statutory depletion. The impact of statutory depletion on the effective tax rate is presented in Note 9. The deduction for statutory depletion does not necessarily change proportionately to changes in pretax earnings.

COMPREHENSIVE INCOME

We report comprehensive income in our Consolidated Statements of Comprehensive Income and Consolidated Statements of Equity. Comprehensive income comprises two subsets: net earnings and other comprehensive income (OCI). OCI includes fair value adjustments to cash flow hedges, actuarial gains or losses and prior service costs related to pension and postretirement benefit plans.

For additional information about comprehensive income see Note 14.

EARNINGS PER SHARE (EPS)

Earnings per share are computed by dividing net earnings by the weighted-average common shares outstanding (basic EPS) or weighted-average common shares outstanding assuming dilution (diluted EPS), as set forth below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Weighted-average common shares outstanding

132,513 

 

 

133,205 

 

 

133,210 

 

Dilutive effect of

 

 

 

 

 

 

 

 

   SOSARs

1,295 

 

 

1,339 

 

 

1,027 

 

   Other stock compensation plans

1,070 

 

 

1,246 

 

 

856 

 

Weighted-average common shares outstanding,

 

 

 

 

 

 

 

 

  assuming dilution

134,878 

 

 

135,790 

 

 

135,093 

 



All dilutive common stock equivalents are reflected in our earnings per share calculations. In periods of loss, shares that otherwise would have been included in our diluted weighted-average common shares outstanding computation would be excluded.

Antidilutive common stock equivalents are not included in our earnings per share calculations. The number of antidilutive common stock equivalents for which the exercise price exceeds the weighted-average market price for the years ended December 31 is as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Antidilutive common stock equivalents

79 

 

 

97 

 

 

544 

 

RECLASSIFICATIONS

Certain items previously reported in specific financial statement captions have been reclassified to conform with the 2017 presentation. Refer to Accounting Standards Recently Adopted (Cash Flow Classification, immediately below) for the impact of reclassifying restricted cash on our Statement of Cash Flows.

NEW ACCOUNTING STANDARDS

ACCOUNTING STANDARDS RECENTLY ADOPTED

CASH FLOW CLASSIFICATION  During the fourth quarter, we early adopted Accounting Standards Update (ASU) 2016-15, “Classification of Certain Cash Receipts and Cash Payments” and ASU 2016-18, “Restricted Cash.” These ASUs add or clarify guidance on eight specific cash flow issues in addition to providing guidance on the presentation of restricted cash in statements of cash flows. The impact to us is limited to the presentation of restricted cash. Restricted cash is now presented in the accompanying Consolidated Statements of Cash Flows as a component of cash and cash equivalents and restricted cash rather than as an investing activity. For the years presented, net cash used for investing activities increased (decreased) as a result of this ASU as follows: 2017$4,033,000, 2016$(7,883,000) and 2015$(1,150,000).

HEDGE ACCOUNTING  During the fourth quarter of 2017, we early adopted ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities.” This ASU simplifies certain aspects of hedge accounting and improves disclosures of hedging arrangements through the elimination of the requirement to separately measure and report hedge ineffectiveness and generally requires, for qualifying hedges, the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The adoption of this standard had no material impact on our consolidated financial statements.

GOODWILL IMPAIRMENT TESTING  During the fourth quarter of 2017, we early adopted ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” which eliminates the requirement to calculate the implied fair value of goodwill (Step 2) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. We early adopted this standard as of our November 1, 2017 annual impairment test. As the fair value of all our reporting units substantially exceeded their carrying values, the adoption of this standard had no impact on our consolidated financial statements.

MODIFICATION ACCOUNTING FOR SHARE-BASED COMPENSATION  During the second quarter of 2017, we early adopted ASU 2017-09, “Scope of Modification Accounting.” The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which modification accounting is applied. Specifically, modification accounting is not applied if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. We applied this ASU on a prospective basis to awards modified on or after the adoption date. The adoption of this standard had no impact on our consolidated financial statements.

INVENTORY MEASUREMENT  During the first quarter of 2017, we adopted ASU 2015-11, “Simplifying the Measurement of Inventory.” This ASU prospectively changed the measurement principle for inventory from the lower of cost or market principle to the lower of cost and net realizable value principle. The guidance applied to inventories measured by the first-in, first-out (FIFO) or average cost method, but did not apply to inventories measured by the last-in, first-out (LIFO) or retail inventory method. We used the LIFO method for approximately 66% of our inventory (based on the December 31, 2016 balances); therefore, this ASU did not apply to the majority of our inventory. The adoption of this standard had no material impact on our consolidated financial statements.

DEFINITION OF A BUSINESS  During the first quarter of 2017, we early adopted ASU 2017-01, “Clarifying the Definition of a Business.” This ASU changed the definition of a business for, among other purposes, determining whether to account for a transaction as an asset acquisition or a business combination. Under the new guidance, an entity first determines whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this threshold is met, it is not a business combination. If it is not met, the entity then evaluates whether the acquired assets and activities meet the requirements that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This change in definition did not impact any of our transactions during 2017.

ACCOUNTING STANDARDS PENDING ADOPTION

PRESENTATION OF NET PERIODIC BENEFIT PLANS  In March 2017, the Financial Accounting Standards Board (FASB) issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which changes the presentation of the net periodic benefit cost in the income statement. Employers will present the service cost component of net periodic benefit cost in the same income statement line item(s) as other employee compensation costs. The other components of net benefit cost will be included in nonoperating expense. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. Retrospective application of the change in income statement presentation is required. A practical expedient is provided that permits entities to use the components of cost disclosed in prior years as a basis for the retrospective application of the new income statement presentation. We will adopt ASU 2017-07 in the first quarter of 2018. The adoption of this standard will not have a material impact on our consolidated financial statements; the other components of net benefit cost (credit) were as follows: 2017$(8,102,000), 2016$(13,715,000) and 2015$11,339,000.

INTRA-ENTITY ASSET TRANSFERS  In October 2016, the FASB issued ASU 2016-16, “Intra-Entity Transfers of Assets Other Than Inventory,” which requires the tax effects of intercompany transactions other than inventory to be recognized currently. ASU 2016-16 is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

CREDIT LOSSES  In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which amends guidance on the impairment of financial instruments. The new guidance estimates credit losses based on expected losses, modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, and interim reporting periods within those annual reporting periods. Early adoption is permitted for annual reporting periods beginning after December 15, 2018. While we are still evaluating the impact of ASU 2016-13, we do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

LEASE ACCOUNTING  In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends existing accounting standards for lease accounting and adds additional disclosures about leasing arrangements. Under the new guidance, lessees are required to recognize lease assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement and presentation of cash flow in the statement of cash flows. This ASU is effective for annual reporting periods beginning after December 15, 2018, and interim reporting periods within those annual reporting periods. Early adoption is permitted and modified retrospective application is required. We will adopt this standard in the first quarter of 2019. While we expect the adoption of this standard to have a material effect on our consolidated financial statements and related disclosures, we have yet to quantify the effect.

CLASSIFICATION AND MEASUREMENT OF FINANCIAL INSTRUMENTS  In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which amends certain aspects of current guidance on the recognition, measurement and disclosure of financial instruments. Among other changes, this ASU requires most equity investments be measured at fair value. Additionally, the ASU eliminates the requirement to disclose the method and significant assumptions used to estimate the fair value for instruments not recognized at fair value in our financial statements. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

REVENUE RECOGNITION  In May 2014, the FASB issued ASU 2014-09, “Revenue From Contracts With Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This ASU provides a more robust framework for addressing revenue issues and expands required revenue recognition disclosures. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. Further, in applying this ASU an entity is permitted to use either the full retrospective or cumulative effect transition approach. We expect to identify similar performance obligations under ASU 2014-09 compared with the deliverables and separate units of account we have identified under existing accounting standards. As a result, we expect the timing of our revenues to remain generally the same. We will adopt this standard in the first quarter of 2018 using the cumulative effect transition approach. 

 

 

DISCONTINUED OPERATIONS
DISCONTINUED OPERATIONS

NOTE 2: DISCONTINUED OPERATIONS

In 2005, we sold substantially all the assets of our Chemicals business to Basic Chemicals, a subsidiary of Occidental Chemical Corporation. The financial results of the Chemicals business are classified as discontinued operations in the accompanying Consolidated Statements of Comprehensive Income for all periods presented. There were no revenues from discontinued operations for the years presented. Results from discontinued operations are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Discontinued Operations

 

 

 

 

 

 

 

 

Pretax earnings (loss)

$       12,959 

 

 

$     (4,877)

 

 

$   (19,326)

 

Income tax (expense) benefit

(5,165)

 

 

1,962 

 

 

7,589 

 

Earnings (loss) on discontinued operations,

 

 

 

 

 

 

 

 

  net of tax

$         7,794 

 

 

$     (2,915)

 

 

$   (11,737)

 



The 2017, 2016 and 2015 pretax earnings (loss) from discontinued operations of $12,959,000, $(4,877,000) and $(19,326,000), respectively, include charges related to general and product liability costs, including legal defense costs, and environmental remediation costs associated with our former Chemicals business. The 2017 results reflect charges and related insurance recoveries, including those associated with the Texas Brine matter, as further discussed in Note 12. During 2016, we settled one of the cases in the Texas Brine matter. This settlement was covered by our insurance policy, which also reimbursed a portion of our past legal expenses such that the net loss for this matter was immaterial for the year. The 2015 loss resulted primarily from charges associated with the Lower Passaic and Texas Brine matters (see Note 12).

 

 

INVENTORIES
INVENTORIES

NOTE 3: INVENTORIES

Inventories at December 31 are as follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Inventories

 

 

 

 

 

Finished products  1

$      327,711 

 

 

$     293,619 

 

Raw materials

27,152 

 

 

22,648 

 

Products in process

1,827 

 

 

1,480 

 

Operating supplies and other

27,648 

 

 

27,869 

 

Total

$      384,338 

 

 

$     345,616 

 





 

1

Includes inventories encumbered by volumetric production payments (see Note 1, caption Deferred Revenue), as follows: December 31, 2017 — $2,808 thousand and December 31, 2016 — $2,841 thousand.



In addition to the inventory balances presented above, as of December 31, 2017 and December 31, 2016, we have $11,810,000 and $15,285,000, respectively, of inventory classified as long-term assets (other noncurrent assets) as we do not expect to sell the inventory within one year of their respective balance sheet dates. Inventories valued under the LIFO method total $252,808,000 at December 31, 2017 and $239,187,000 at December 31, 2016. During 2017, 2016 and 2015, inventory reductions resulted in liquidations of LIFO inventory layers carried at lower costs prevailing in prior years as compared to current-year costs. The effect of the LIFO liquidation on 2017 results was to decrease cost of revenues by $2,714,000 and increase net earnings by $1,662,000. The effect of the LIFO liquidation on 2016 results was to decrease cost of revenues by $3,956,000 and increase net earnings by $2,419,000. The effect of the LIFO liquidation on 2015 results was to decrease cost of revenues by $3,284,000 and increase net earnings by $2,010,000.

Estimated current cost exceeded LIFO cost at December 31, 2017 and 2016 by $168,829,000 and $155,576,000, respectively. We use the LIFO method of valuation for most of our inventories as it results in a better matching of costs with revenues. In periods of increasing costs, LIFO generally results in higher cost of revenues than under FIFO. In periods of decreasing costs, the results are generally the opposite. We provide supplemental income disclosures to facilitate comparisons with companies not on LIFO. The supplemental income calculation is derived by tax-affecting the change in the LIFO reserve for the periods presented. If all inventories valued at LIFO cost had been valued under first-in, first-out (FIFO) method, the approximate effect on net earnings would have been an increase of $8,092,000 in 2017, a decrease of $(8,338,000) in 2016 and a decrease of $(7,614,000) in 2015.

 

 

PROPERTY, PLANT & EQUIPMENT
PROPERTY, PLANT & EQUIPMENT

NOTE 4: PROPERTY, PLANT & EQUIPMENT

Balances of major classes of assets and allowances for depreciation, depletion and amortization at December 31 are as follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Property, Plant & Equipment

 

 

 

 

 

Land and land improvements 1

$    2,742,285 

 

 

$  2,374,051 

 

Buildings

135,655 

 

 

127,369 

 

Machinery and equipment

4,740,212 

 

 

4,316,243 

 

Leaseholds

17,354 

 

 

17,595 

 

Deferred asset retirement costs

172,631 

 

 

168,258 

 

Construction in progress

161,175 

 

 

182,302 

 

Total, gross

$    7,969,312 

 

 

$  7,185,818 

 

Less allowances for depreciation, depletion

 

 

 

 

 

  and amortization

4,050,381 

 

 

3,924,380 

 

Total, net

$    3,918,931 

 

 

$  3,261,438 

 





 

1

Includes depletable land, as follows: December 31, 2017 — $1,606,303 thousand and December 31, 2016 — $1,327,402 thousand.



Capitalized interest costs with respect to qualifying construction projects and total interest costs incurred before recognition of the capitalized amount for the years ended December 31 are as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Capitalized interest cost

$          5,177 

 

 

$        7,468 

 

 

$        2,930 

 

Total interest cost incurred before recognition

 

 

 

 

 

 

 

 

  of the capitalized amount

300,699 

 

 

141,544 

 

 

223,518 

 

 

 

 

DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS

NOTE 5: DERIVATIVE INSTRUMENTS

During the normal course of operations, we are exposed to market risks including interest rates, foreign currency exchange rates and commodity prices. From time to time, and consistent with our risk management policies, we use derivative instruments to balance the cost and risk of such expenses. We do not use derivative instruments for trading or other speculative purposes.

The accounting for gains and losses that result from changes in the fair value of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the type of hedging relationship. The interest rate agreements described below were designated as either cash flow hedges or fair value hedges. Changes in fair value of cash flow hedges are recorded in accumulated other comprehensive income (AOCI) and are reclassified into interest expense in the same period the hedged items affect earnings. Changes in fair value of fair value hedges are recorded as interest expense consistent with the change in the fair value of the hedged items attributable to the risk being hedged.

CASH FLOW HEDGES

During 2007, we entered into fifteen forward starting interest rate locks on $1,500,000,000 of future debt issuances to hedge the risk of higher interest rates. Upon the 2007 and 2008 issuances of the related fixed-rate debt, underlying interest rates were lower than the rate locks and we terminated and settled these forward starting locks for cash payments of $89,777,000. This amount was booked to AOCI and is being amortized to interest expense over the term of the related debt.

This amortization was reflected in the accompanying Consolidated Statements of Comprehensive Income for the years ended December 31 as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Location on Statement

 

2017 

 

 

2016 

 

 

2015 

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

Loss reclassified from AOCI

 

 

 

 

 

 

 

 

 

 

  (effective portion)

Interest expense

 

$       (3,070)

 

 

$       (2,008)

 

 

$       (9,759)

 



The losses reclassified from AOCI for the years ended December 31, 2017 and 2015 include the acceleration of deferred losses in the amount of $1,405,000 and $7,208,000, respectively, referable to the debt purchases as described in Note 6.

For the 12-month period ending December 31, 2018, we estimate that $399,000 of the pretax loss in AOCI will be reclassified to earnings.

FAIR VALUE HEDGES

In June 2011, we entered into two interest rate-swap agreements totaling $650,000,000.  In August 2011, we terminated and settled these interest rate swap agreements for $25,382,000 of cash proceeds. The resulting gain was added to the carrying value of the related debt and was amortized as a reduction to interest expense over the terms of the related debt using the effective interest method.

This deferred gain amortization was reflected in the accompanying Consolidated Statements of Comprehensive Income for the years ended December 31 as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Gain on Settlement

 

 

 

 

 

 

 

 

Amortized to earnings as a reduction to interest expense

$              0 

 

 

$              0 

 

 

$       3,036 

 



The deferred gain was fully amortized in December 2015, concurrent with the retirement of the 10.125% notes due 2015.

 

 

DEBT
DEBT

NOTE 6: DEBT

Debt at December 31 is detailed as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Effective

 

 

 

 

 

 

 

in thousands

Interest Rates

 

2017 

 

 

2016 

 

 

Short-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

n/a

 

$                  0 

 

 

$                  0 

 

 

Total short-term debt

 

 

$                  0 

 

 

$                  0 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

1.25% 

 

$       250,000 

 

 

$       235,000 

 

 

Term loan due 2018 2, 3

2.96% 

 

350,000 

 

 

 

 

7.00% notes due 2018

n/a

 

 

 

272,512 

 

 

10.375% notes due 2018

n/a

 

 

 

250,000 

 

 

Floating-rate notes due 2020

2.22% 

 

250,000 

 

 

 

 

7.50% notes due 2021

7.75% 

 

35,111 

 

 

600,000 

 

 

8.85% notes due 2021

8.88% 

 

6,000 

 

 

6,000 

 

 

Term loan due 2021 2

2.75% 

 

250,000 

 

 

 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

3.90% notes due 2027

4.00% 

 

400,000 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

4.50% notes due 2047

4.59% 

 

700,000 

 

 

 

 

Other notes 2

6.46% 

 

230 

 

 

365 

 

 

Total long-term debt - face value

 

 

$    2,881,529 

 

 

$    2,004,065 

 

 

Unamortized discounts and debt issuance costs

 

 

(26,664)

 

 

(21,176)

 

 

Total long-term debt - book value

 

 

$    2,854,865 

 

 

$    1,982,889 

 

 

Less current maturities

 

 

41,383 

 

 

138 

 

 

Total long-term debt - reported value

 

 

$    2,813,482 

 

 

$    1,982,751 

 

 

Estimated fair value of long-term debt

 

 

$    2,983,419 

 

 

$    2,243,213 

 

 







 

1

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

2

Non-publicly traded debt.

3

This short-term loan was refinanced on a long-term basis in February 2018 as discussed below.  



Discounts  and debt issuance costs are amortized using the effective interest method over the terms of the respective notes resulting in $9,808,000 and $4,418,000, respectively, of net interest expense for these items for 2017 and 2016.

The estimated fair value of our debt presented in the table above was determined by: (1) averaging several asking price quotes for the publicly traded notes and (2) assuming par value for the remainder of the debt. The fair value estimates for the publicly traded notes were based on Level 2 information (as defined in Note 1, caption Fair Value Measurements) as of their respective balance sheet dates.

Subsequent to year-end, on February 23, 2018, we issued $350,000,000 of 4.70% notes due 2048 and $500,000,000 of floating-rate notes due 2021. The proceeds, together with cash on hand, were used to retire/repay without penalty or premium: (1) the $350,000,000 term loan due 2018, (2) the $250,000,000 term loan due 2021, and (3) the $250,000,000 bank line of credit borrowings. As a result, the $350,000,000 term loan due 2018 is reflected as long-term debt and its initial proceeds are presented as from the issuance of long-term debt on the 2017 consolidated statement of cash flow.

Additionally, on February 20, 2018, we commenced an exchange offer to the holders of the $240,188,000 of 7.15% notes due 2037 through which we would exchange any and all of these notes for newly issued notes due 2048 (these notes would be in addition to, and fungible with, the $350,000,000 million of notes due 2048) and cash. The amount of notes due 2037 tendered for exchange, and the amount of newly issued notes due 2048 and cash to be exchanged, will be determined in March 2018. We will receive no proceeds from the issuance of the notes due 2048 in the exchange offer.

LINE OF CREDIT

In December 2016, among other favorable changes, we extended the maturity date of our unsecured $750,000,000 line of credit from June 2020 to December 2021. The credit agreement contains affirmative, negative and financial covenants customary for an unsecured investment-grade facility. The primary negative covenant limits our ability to incur secured debt. The financial covenants are: (1) a maximum ratio of debt to EBITDA of 3.5:1 (upon certain acquisitions, the maximum ratio can be 3.75:1 for three quarters), and (2) a minimum ratio of EBITDA to net cash interest expense of 3.0:1. As of December 31, 2017, we were in compliance with the line of credit covenants.

Borrowings on our line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend repayment beyond twelve months. Borrowings bear interest, at our option, at either LIBOR plus a credit margin ranging from 1.00% to 1.75%, or SunTrust Bank’s base rate (generally, its prime rate) plus a credit margin ranging from 0.00% to 0.75%. The credit margin for both LIBOR and base rate borrowings is determined by our credit ratings. Standby letters of credit, which are issued under the line of credit and reduce availability, are charged a fee equal to the credit margin for LIBOR borrowings plus 0.175%. We also pay a commitment fee on the daily average unused amount of the line of credit that ranges from 0.10% to 0.25% determined by our credit ratings. As of December 31, 2017, the credit margin for LIBOR borrowings was 1.25%, the credit margin for base rate borrowings was 0.25%, and the commitment fee for the unused amount was 0.15%.

As of December 31, 2017, our available borrowing capacity was $456,761,000. Utilization of the borrowing capacity was as follows:

§

$250,000,000 was borrowed

§

$43,239,000 was used to provide support for outstanding standby letters of credit

TERM DEBT

All of our $2,631,529,000 of term debt is unsecured. $2,031,299,000 of such debt is governed by two essentially identical indentures that contain customary investment-grade type covenants. The primary covenant in both indentures limits the amount of secured debt we may incur without ratably securing such debt. $600,000,000 of such debt is governed, as described below, largely by the same credit agreement that governs our line of credit. As of December 31, 2017, we were in compliance with all of the term debt covenants.

In December 2017, we early retired via tender offer, $564,889,000 of the 7.50% notes due 2021 at a cost of $662,613,000 including a premium of $96,167,000 and transaction costs of $1,558,000. Additionally, we recognized net noncash expense of $4,228,000 with the acceleration of deferred debt issuance costs. Subsequently, in January 2018 we early retired via redemption the remaining $35,111,000 of the 7.50% notes due 2021 at a cost of $40,719,000 including a premium of $5,608,000.

Also in December 2017, we entered into a 6-month $350,000,000 unsecured term loan with one of the banks that provides our line of credit. Borrowings bear interest at LIBOR plus 1.25%, and may be prepaid any time without penalty. This term loan incorporates by reference the representations, covenants and events of default contained in the credit agreement for the line of credit. As such, it is subject to the same affirmative, negative and financial covenants.

In June 2017, we issued $1,000,000,000 of debt composed of three issuances as follows: (1) $700,000,000 of 4.50% senior notes due June 2047, (2) $50,000,000 of 3.90% senior notes due April 2027 (these notes are a further issuance of, and form a single series with, the 3.90% notes issued in March 2017), and (3) $250,000,000 of floating-rate senior notes due June 2020. These issuances resulted in proceeds of $989,512,000 (net of original issue discounts/premiums, underwriter fees and other transaction costs). The proceeds were used to partially finance an acquisition and to early retire the notes due in 2018 ($272,512,000 @ 7.00% and $250,000,000 @ 10.375%). This early retirement was completed in July at a cost of $565,560,000 including a $43,020,000 premium, transaction costs of $28,000 and $3,029,000 of noncash expense associated with the acceleration of unamortized discounts, deferred debt issuance costs and deferred interest rate derivative settlement losses.

As a result of the 2017 early debt retirements described above, we recognized $139,187,000 of premiums, $1,586,000 of transaction costs and $7,257,000 of net noncash expense associated with the acceleration of unamortized discounts, deferred debt issuance costs and deferred interest rate derivative settlement losses. The combined charge of $148,030,000 was a component of interest expense for the year ended December 31, 2017.

In June 2017, we drew the full $250,000,000 on the unsecured delayed draw term loan entered into in December 2016. These funds were used to repay the $235,000,000 borrowed on our line of credit and for general corporate purposes. Borrowings bear interest in the same manner as the line of credit. The term loan principal will be repaid quarterly beginning March 2018 as follows: quarters 5 - 8 @ $1,562,500/quarter; 9 - 12 @ $3,125,000/quarter; 13 - 19 @ $4,687,500/quarter and $198,437,500 for quarter 20 (December 2021). The term loan may be prepaid at any time without penalty. It is provided by the same group of banks that provides our line of credit, and is governed by the same credit agreement as the line of credit. As such, it is subject to the same affirmative, negative, and financial covenants.

In March 2017, we issued $350,000,000 of 3.90% senior notes due April 2027 for proceeds of $345,450,000 (net of original issue discounts, underwriter fees and other transaction costs). The proceeds were used for general corporate purposes. This series of notes now totals $400,000,000 due to the additional $50,000,000 of notes issued in June (as described above).

In 2015, we issued $400,000,000 of 4.50% senior notes due 2025. Proceeds (net of underwriter fees and other transaction costs) of $395,207,000, together with cash on hand and borrowings under our line of credit, funded: (1) the purchase, via tender offer, of $127,488,000 principal amount (33%) of the 7.00% notes due 2018, (2) the redemption of $218,633,000 principal amount (100%) of the 6.40% notes due 2017, and (3) the redemption of $125,001,000 principal amount (100%) of the 6.50% notes due 2016. These debt purchases cost $530,923,000, including a $59,293,000 premium above the principal amount of the notes and transaction costs of $508,000. The premium primarily reflects the trading price of the notes relative to par before the tender offer commencement. Additionally, we recognized $7,274,000 of net noncash expense associated with the acceleration of a proportional amount of unamortized discounts, deferred debt issuance costs, and deferred interest rate derivative settlement gains and losses. The combined charge of $67,075,000 was a component of interest expense for the year ended December 31, 2015.

Additionally in 2015, we repaid our $150,000,000 10.125% notes due 2015 and our $14,000,000 industrial revenue bond due 2022 via borrowing on our line of credit. These repayments did not incur any prepayment penalties.

DEBT PAYMENTS

During 2017, our debt payments, excluding the line of credit, were composed of $1,087,536,000 principal, $143,226,000 interest and $140,772,000 cost of debt purchase. As described above, during the third and fourth quarters of 2017, we early retired $1,087,401,000 of debt.

During 2016, our debt payments, excluding the line of credit, were composed of $130,000 principal and $125,748,000 interest.

The total scheduled (principal and interest) debt payments, excluding the line of credit, for the five years subsequent to December 31, 2017 are as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

Total

 

 

Principal

 

 

Interest

 

Debt Payments (excluding the line of credit)

 

 

 

 

 

 

 

 

2018

$      493,801 

 

 

$     391,383 

 

 

$     102,418 

 

2019

111,068 

 

 

12,523 

 

 

98,545 

 

2020

363,480 

 

 

268,775 

 

 

94,705 

 

2021

308,537 

 

 

218,526 

 

 

90,011 

 

2022

82,309 

 

 

28 

 

 

82,281 

 

STANDBY LETTERS OF CREDIT

We provide, in the normal course of business, certain third-party beneficiaries with standby letters of credit to support our obligations to pay or perform according to the requirements of an underlying agreement. Such letters of credit typically have an initial term of one year, renew automatically, and can only be modified or cancelled with the approval of the beneficiary. All of our standby letters of credit are issued by banks that participate in our $750,000,000 line of credit, and reduce the borrowing capacity thereunder. Our standby letters of credit as of December 31, 2017 are summarized by purpose in the table below:





 

 

 

 

 



 

 

 

 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

5,128 

 

Total

$       43,239 

 

 

 

OPERATING LEASES
OPERATING LEASES

NOTE 7: OPERATING LEASES

Rental expense from continuing operations under nonmineral operating leases for the years ended December 31, exclusive of rental payments made under leases of one month or less, is summarized as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Operating Leases

 

 

 

 

 

 

 

 

Minimum rentals

$        59,536 

 

 

$       52,713 

 

 

$       49,461 

 

Contingent rentals (based principally on usage)

50,822 

 

 

57,278 

 

 

60,380 

 

Total

$      110,358 

 

 

$     109,991 

 

 

$     109,841 

 



Future minimum operating lease payments under all leases with initial or remaining noncancelable lease terms in excess of one year, exclusive of mineral leases (see Note 12), as of December 31, 2017 are payable as follows:





 

 



 

 

in thousands

 

 

Future Minimum Operating Lease Payments

 

 

2018

$        36,358 

 

2019

33,986 

 

2020

30,888 

 

2021

27,331 

 

2022

20,880 

 

Thereafter

106,351 

 

Total

$      255,794 

 



Lease agreements frequently include renewal options and require that we pay for utilities, taxes, insurance and maintenance expense. Options to purchase are also included in some lease agreements.

 

 

ACCRUED ENVIRONMENTAL REMEDIATION COSTS
ACCRUED ENVIRONMENTAL REMEDIATION COSTS

NOTE 8: ACCRUED ENVIRONMENTAL REMEDIATION COSTS

Our Consolidated Balance Sheets as of December 31 include accrued environmental remediation costs (measured on an undiscounted basis) as follows:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Accrued Environmental Remediation Costs

 

 

 

 

 

Continuing operations

$        21,784 

 

 

$        9,136 

 

Retained from former Chemicals business

10,704 

 

 

10,716 

 

Total

$        32,488 

 

 

$      19,852 

 



The long-term portion of the accruals noted above is included in other noncurrent liabilities in the accompanying Consolidated Balance Sheets and amounted to $12,760,000 at December 31, 2017 and $12,655,000 at December 31, 2016. The short-term portion of these accruals is included in other current liabilities in the accompanying Consolidated Balance Sheets.

The accrued environmental remediation costs in continuing operations relate primarily to the former Florida Rock, Tarmac, and CalMat facilities acquired in 2007, 2000 and 1999, respectively. The current increase primarily relates to the Hewitt Landfill Matter. The balances noted above for Chemicals relate to retained environmental remediation costs from the 2003 sale of the Performance Chemicals business and the 2005 sale of the Chloralkali business. Refer to Note 12 for additional discussion of contingent environmental matters.

 

 

INCOME TAXES
INCOME TAXES

NOTE 9: INCOME TAXES

The Tax Cuts and Jobs Act (TCJA) was enacted on December 22, 2017. The TCJA, among other changes, (1) reduces the U.S. federal corporate income tax rate from 35% to 21%,  (2) allows for the immediate 100% deductibility of certain capital investments, (3) eliminates the alternative minimum tax (though allows for the future use of previously generated alternative minimum tax credits), (4) repeals the domestic production deduction, (5) requires a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, (6) limits  the deductibility of interest expense, (7)  further limits the deductibility of certain executive compensation and (8) taxes global intangible low taxed income.

The SEC staff issued Staff Accounting Bulletin (SAB) 118 to provide guidance for companies that have not completed their accounting for the income tax effects of the TCJA in the period of enactment. SAB 118 provides a one-year measurement period from the TCJA enactment date for companies to complete their income tax accounting. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the TCJA for which the income tax accounting is complete. To the extent that a company’s accounting for certain income tax effects of the TCJA is incomplete but for which it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company is unable to determine a provisional estimate, it should account for its income taxes on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the TCJA.

The components of earnings from continuing operations before income taxes are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Earnings from Continuing Operations

 

 

 

 

 

 

 

 

  before Income Taxes

 

 

 

 

 

 

 

 

Domestic

$      346,668 

 

 

$     513,721 

 

 

$     293,547 

 

Foreign

14,648 

 

 

33,536 

 

 

34,310 

 

Total

$      361,316 

 

 

$     547,257 

 

 

$     327,857 

 



Income tax expense (benefit) from continuing operations consists of the following:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Income Tax Expense (Benefit) from

 

 

 

 

 

 

 

 

  Continuing Operations

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Federal

$        (7,416)

 

 

$       72,506 

 

 

$       67,521 

 

State and local

4,661 

 

 

14,774 

 

 

14,035 

 

Foreign

3,109 

 

 

6,974 

 

 

7,784 

 

Total

$            354 

 

 

$       94,254 

 

 

$       89,340 

 

Deferred

 

 

 

 

 

 

 

 

Federal

$    (202,184)

 

 

$       37,246 

 

 

$       11,192 

 

State and local

(30,052)

 

 

(6,647)

 

 

(4,888)

 

Foreign

(193)

 

 

(2)

 

 

(701)

 

Total

$    (232,429)

 

 

$       30,597 

 

 

$         5,603 

 

Total expense (benefit)

$    (232,075)

 

 

$     124,851 

 

 

$       94,943 

 



Income tax expense (benefit) differs from the amount computed by applying the federal statutory income tax rate to earnings from continuing operations before income taxes. The sources and tax effects of the differences are as follows:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

dollars in thousands

 

2017 

 

 

 

2016 

 

 

 

2015 

 

Income tax expense at the federal

 

 

 

 

 

 

 

 

 

 

 

  statutory tax rate of 35%

$    126,461 

35.0% 

 

 

$    191,540 

35.0% 

 

 

$    114,750 

35.0% 

 

Expense (Benefit) from

 

 

 

 

 

 

 

 

 

 

 

  Income Tax Differences

 

 

 

 

 

 

 

 

 

 

 

Statutory depletion

(28,995)

-8.0%

 

 

(32,230)

-5.9%

 

 

(27,702)

-8.4%

 

State and local income taxes, net of federal

 

 

 

 

 

 

 

 

 

 

 

  income tax benefit

8,115  2.2% 

 

 

10,074  1.9% 

 

 

10,600  3.2% 

 

U.S. production deduction

2,452  0.7% 

 

 

(8,790)

-1.6%

 

 

(5,099)

-1.6%

 

Foreign tax credit carryforward

0.0% 

 

 

(6,513)

-1.2%

 

 

6,486  2.0% 

 

Share-based compensation 1

(20,740)

-5.7%

 

 

(22,443)

-4.1%

 

 

0.0% 

 

Permanently reinvested foreign earnings

(2,211)

-0.6%

 

 

(4,578)

-0.8%

 

 

(6,396)

-2.0%

 

Foreign repatriation

12,301  3.4% 

 

 

0.0% 

 

 

0.0% 

 

Revaluation - deferred tax balances

(301,567)

-83.5%

 

 

0.0% 

 

 

0.0% 

 

Al NOL valuation allowance release

(28,827)

-8.0%

 

 

(4,791)

-0.9%

 

 

(4,655)

-1.4%

 

Other, net

936  0.3% 

 

 

2,582  0.4% 

 

 

6,959  2.2% 

 

Total income tax expense (benefit)/

 

 

 

 

 

 

 

 

 

 

 

  Effective tax rate

$  (232,075)

-64.2%

 

 

$    124,851 

22.8% 

 

 

$      94,943 

29.0% 

 





 

1

As discussed in Note 1 (under the caption Share-based Compensation), we early adopted ASU 2016-09 as of December 31, 2016.



We are required to account for the effects of changes in income tax rates on deferred tax balances in the period in which the legislation is enacted. We have completed our accounting for the effects of the U.S. federal corporate income tax rate reduction on our deferred income tax assets and liabilities. Consequently, we have recorded an income tax benefit of $301,567,000 with a corresponding decrease to our net deferred income tax liability.

For various reasons that are discussed more fully below, we have not completed our accounting for the income tax effects of certain elements of the TCJA. If we were able to make reasonable estimates of the effects of elements for which our analysis is not yet compete, we recorded provisional adjustments. If we were not yet able to make reasonable estimates of the impact of certain elements, we have not recorded any adjustments related to those elements and have continued accounting for them in accordance with income tax accounting on the basis of the tax laws in effect before the TCJA.

Our accounting for the following elements of the TCJA is incomplete. However, we were able to make reasonable estimates of certain effects, and therefore, recorded provisional adjustments as follows:

§

DEEMED REPATRIATION TRANSITION TAX — The TCJA subjects companies to a one-time Deemed Repatriation Transition Tax (Transition Tax) on previously untaxed foreign accumulated earnings and profits (E&P). To determine the amount of the Transition Tax, we must determine, in addition to other factors, the amount of post-1986 E&P of the relevant foreign subsidiaries, the amount of non-U.S. income taxes paid on such earnings, as well as the amount of E&P held in cash and other specified assets. Although not complete, we were able to make a reasonable estimate of the Transition Tax and recorded a provisional Transition Tax obligation of $12,301,000. Due to the complexity of the calculation of the Transition Tax, and the information that must be gathered and analyzed, we are continuing to analyze our calculation of the Transition Tax.

§

DEDUCTIBILITY OF EXECUTIVE COMPENSATION — The TCJA eliminates the performance-based compensation exception from the limitation on covered employee remuneration. The new law includes a transition rule that allows performance-based remuneration paid pursuant to a written binding contract in existence on November 2, 2017 and not modified in any material respect after that date to continue to be exempt from the non-deductibility provisions. We have not yet completed our evaluation of the transition rule’s application to our compensation agreements. At this time, we believe that a portion of the performance-based remuneration accounted for in our deferred taxes will likely not qualify for the transition rule, and therefore, would be non-deductible. As such, we have included a provisional expense of $1,403,000 to reduce certain deferred tax assets associated with executive compensation.

Our accounting for the following elements of the TCJA is incomplete, and we were not yet able to make reasonable estimates of the effects. Therefore, no provisional adjustments were recorded.

§

OUTSIDE BASIS DIFFERENCE IN FOREIGN SUBSIDIARIES — For U.S. income tax purposes, the Transition Tax will greatly reduce outside basis differences in our foreign subsidiaries. Completing this calculation is dependent on first finalizing the Transition Tax liability. As a result, we are not yet able to reasonably estimate the outside basis difference remaining in our foreign subsidiaries after the Transition Tax, and therefore, will continue to assert that our undistributed earnings from foreign subsidiaries are indefinitely reinvested.

§

GLOBAL INTANGIBLE LOW TAXED INCOME — Because of the complexity of the new global intangible low taxed income (GILTI) rules, we are continuing to evaluate this provision of the TCJA and its application under income tax accounting. We can make an accounting policy election of either (1) treating taxes due on the future U.S. inclusions in taxable income related to GILTI as a current period expense when incurred (period cost method) or (2) factoring such amounts into our measurement of deferred taxes (deferred method). Our selection of an accounting policy with respect to the new GILTI tax rules will depend, in part, on analyzing our global income to determine whether we expect to have future U.S. inclusions in taxable income related to GILTI and, if so, what the impact is expected to be. As a result, we have not made any adjustments related to potential GILTI tax in our financial statements and have not made a policy decision regarding whether to record deferred taxes on GILTI.

Deferred taxes on the balance sheet result from temporary differences between the amount of assets and liabilities recognized for financial reporting and tax purposes. The components of the net deferred income tax liability at December 31 are as follows:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Deferred Tax Assets Related to

 

 

 

 

 

Employee benefits

$        29,547 

 

 

$       85,123 

 

Asset retirement obligations & other reserves

47,116 

 

 

63,617 

 

Deferred compensation

59,010 

 

 

103,947 

 

State net operating losses

73,083 

 

 

54,498 

 

Federal credit carryforwards

51,284 

 

 

18,139 

 

Other

37,518 

 

 

44,843 

 

Total gross deferred tax assets

$      297,558 

 

 

$     370,167 

 

Valuation allowance

(29,723)

 

 

(44,237)

 

Total net deferred tax assets

$      267,835 

 

 

$     325,930 

 

Deferred Tax Liabilities Related to

 

 

 

 

 

Property, plant & equipment

$      490,459 

 

 

$     664,763 

 

Goodwill/other intangible assets

216,039 

 

 

327,666 

 

Other

25,418 

 

 

36,355 

 

Total deferred tax liabilities

$      731,916 

 

 

$  1,028,784 

 

Net deferred tax liability

$      464,081 

 

 

$     702,854 

 



The above net deferred tax liabilities are reflected in the accompanying Consolidated Balance Sheets as noncurrent liabilities.

Each quarter we analyze the likelihood that our deferred tax assets will be realized. A valuation allowance is recorded if, based on the weight of all available positive and negative evidence, it is more likely than not (a likelihood of more than 50%) that some portion, or all, of a deferred tax asset will not be realized.

At December 31, 2017, we have state net operating loss carryforward deferred tax assets of $73,083,000, against which we have a valuation allowance of $29,698,000. Of these deferred tax assets, $67,455,000 relates to Alabama. The Alabama net operating loss carryforward, if not utilized, would expire between 2023 and 2032.

From 2008 through the second quarter of 2015, we carried a full valuation allowance against the Alabama deferred tax asset for the following reasons:

§

we had a substantial cumulative loss in Alabama

§

due to our legal entity structure, we had no expectation of creating sufficient taxable income in Alabama

During the second quarter of 2015, we restructured our legal entities. Among other benefits, we anticipated that the restructuring would generate significant taxable income in Alabama, and therefore, allow for the utilization of some or all of the Alabama deferred tax asset.

Our Alabama cumulative loss is calculated as pretax earnings from continuing operations, discontinued operations and other comprehensive income plus permanent differences over the last three years. While evaluating all available positive and negative evidence, realizing the significance of the restructuring in our Alabama income tax filing, we determined that it was appropriate to adjust our Alabama cumulative loss calculation to consider the restructuring, remove pretax earnings from discontinued operations and other comprehensive income and remove any other significant nonrecurring items. We refer to this calculation as our Alabama adjusted earnings.

At the end of the second quarter of 2015, our Alabama adjusted earnings were negative. However, the Alabama adjusted earnings loss was dramatically smaller than our Alabama cumulative loss (of the three adjustments made, the restructuring had the greatest impact). In addition, we considered all other forms of positive and negative evidence, including the four sources of taxable income. The first three sources of taxable income (carryback potential, reversing temporary differences and tax planning strategies) provided very little positive evidence. Because our Alabama adjusted earnings were a loss, we did not project future Alabama taxable income (the fourth source). As a result, during the second quarter of 2015 we continued to carry a full valuation allowance against our Alabama deferred tax asset.

At the end of the third quarter of 2015, our Alabama adjusted earnings turned positive. This development provided sufficient positive evidence such that we determined it was appropriate to use projections of future Alabama taxable income in our assessment for the first time. However, because we had not yet returned to sustained profitability (i.e., an Alabama cumulative gain) we used our Alabama trailing twelve months adjusted earnings as the basis for an objectively verifiable projection of future Alabama taxable income. This projection, in addition to considering all other positive and negative evidence, led us to conclude in the third quarter that it was more likely than not that $4,655,000 of the deferred tax asset was realizable. Therefore, we recognized a deferred tax benefit of $4,655,000 in the third quarter of 2015 by reducing the valuation allowance. Our analysis in each of the four subsequent quarters further confirmed our third quarter of 2015 conclusion but resulted in no further reductions of the valuation allowance.

In the fourth quarter of 2016, we achieved three consecutive years of positive Alabama adjusted earnings. This development together with the projection of future Alabama taxable income (using our most recent trailing twelve months adjusted earnings) warranted an additional partial release of $4,791,000 in the fourth quarter of 2016.

In the fourth quarter of 2017, we no longer have an Alabama cumulative loss. As discussed in previous filings, we believe this development provides sufficient positive evidence to conclude that we have returned to sustained profitability and should no longer limit our estimate of future taxable income to our Alabama trailing twelve months adjusted earnings. Instead, we utilized projections used for other purposes (e.g., goodwill impairment) to develop a reliable estimate of future Alabama taxable income.  Based on this analysis, an additional partial release of $28,827,000 was warranted in the fourth quarter of 2017. As of year-end 2017, we have recognized $38,273,000 of the Alabama deferred tax asset and, at this time do not expect any future releases of the valuation allowance.

As of December 31, 2017, income tax receivables of $106,980,000 are included in other accounts and notes receivable in the accompanying Consolidated Balance Sheet. The majority ($106,000,000) of this receivable relates to 2017 federal estimated tax payments we have requested to be refunded. There were similar receivables of $10,201,000 as of December 31, 2016.

Our liability for unrecognized tax benefits is discussed in our accounting policy for income taxes (see Note 1, caption Income Taxes). Changes in our liability for unrecognized tax benefits for the years ended December 31 are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Unrecognized tax benefits as of January 1

$        10,828 

 

 

$        8,447 

 

 

$        7,057 

 

Increases for tax positions related to

 

 

 

 

 

 

 

 

   Prior years

27 

 

 

1,368 

 

 

491 

 

   Current year

1,039 

 

 

1,040 

 

 

942 

 

Decreases for tax positions related to

 

 

 

 

 

 

 

 

   Prior years

(204)

 

 

 

 

 

Settlements with taxing authorities

 

 

 

 

 

Expiration of applicable statute of limitations

(47)

 

 

(27)

 

 

(43)

 

Unrecognized tax benefits as of December 31

$        11,643 

 

 

$      10,828 

 

 

$        8,447 

 



We classify interest and penalties recognized on the liability for unrecognized tax benefits as income tax expense. Interest and penalties recognized as income tax expense (benefit) were $420,000 in 2017, $266,000 in 2016 and $138,000 in 2015. The balance of accrued interest and penalties included in our liability for unrecognized tax benefits as of December 31 was $1,789,000 in 2017, $1,369,000 in 2016 and $1,103,000 in 2015.

Our liability for unrecognized tax benefits at December 31 in the table above include $10,673,000 in 2017, $9,884,000 in 2016 and $7,614,000 in 2015 that would affect the effective tax rate if recognized.

We are routinely examined by various taxing authorities. We anticipate no single tax position generating a significant increase in our liability for unrecognized tax benefits within 12 months of this reporting date. We anticipate the release of $6,920,000 of our liability for unrecognized tax benefits in the third quarter of 2018 due to expiring statutes of limitation, all of which will impact the effective tax rate when recognized.

We file income tax returns in U.S. federal, various state and foreign jurisdictions. Generally, we are not subject to significant changes in income taxes by any taxing jurisdiction for the years before 2014.

 

 

BENEFIT PLANS
BENEFIT PLANS

NOTE 10: BENEFIT PLANS

PENSION PLANS

We sponsor three qualified, noncontributory defined benefit pension plans. These plans cover substantially all employees hired before July 2007, other than those covered by union-administered plans. Normal retirement age is 65, but the plans contain provisions for earlier retirement. Benefits for the Salaried Plan and the Chemicals Hourly Plan are generally based on salaries or wages and years of service; the Construction Materials Hourly Plan provides benefits equal to a flat dollar amount for each year of service. In addition to these qualified plans, we sponsor three unfunded, nonqualified pension plans. The projected benefit obligation presented in the table below includes $82,136,000 and $85,021,000 related to these unfunded, nonqualified pension plans for 2017 and 2016, respectively.

Effective July 2007, we amended our defined benefit pension plans to no longer accept new participants. Effective December 2013, we amended our defined benefit pension plans to freeze future benefit accruals for salaried pension participants. Effective December 2015, we amended our defined benefit pension plans to freeze earnings for salaried pension participants.

The following table sets forth the combined funded status of the plans and their reconciliation with the related amounts recognized in our consolidated financial statements at December 31:





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$    1,006,674 

 

 

$     988,453 

 

Service cost

6,715 

 

 

5,343 

 

Interest cost

36,230 

 

 

36,505 

 

Plan amendment  1

10,869 

 

 

 

Actuarial (gain) loss

81,969 

 

 

24,675 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Projected benefit obligation at end of year

$    1,091,223 

 

 

$  1,006,674 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$       749,515 

 

 

$     745,686 

 

Actual return on plan assets

122,597 

 

 

42,555 

 

Employer contribution

20,023 

 

 

9,576 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Fair value of assets at end of year

$       840,901 

 

 

$     749,515 

 

Funded status

(250,322)

 

 

(257,159)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Noncurrent assets

$           4,605 

 

 

$                0 

 

Current liabilities

(9,478)

 

 

(9,375)

 

Noncurrent liabilities

(245,449)

 

 

(247,784)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$       250,581 

 

 

$     250,099 

 

Prior service cost (credit)

9,167 

 

 

(361)

 

Total amount recognized

$       259,748 

 

 

$     249,738 

 





 

1

Effective January 2017, we amended the Construction Materials Hourly Plan to increase the multiplier for years of service.



The accumulated benefit obligation (ABO) and the projected benefit obligation (PBO) exceeded plan assets for all of our defined benefit plans at December 31, 2017 and December 31, 2016, except for the Chemicals Hourly Plan where the plan assets exceeded the ABO by $5,346,000 and $277,000, respectively. The ABO for all of our defined benefit pension plans totaled $1,090,482,000 (unfunded, nonqualified plans of $82,136,000) at December 31, 2017 and $1,006,001,000 (unfunded, nonqualified plans of $85,021,000) at December 31, 2016.

The following table sets forth the components of net periodic benefit cost, amounts recognized in other comprehensive income and weighted-average assumptions of the plans at December 31:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          6,715 

 

 

$        5,343 

 

 

$        4,851 

 

Interest cost

36,230 

 

 

36,505 

 

 

44,065 

 

Expected return on plan assets

(48,506)

 

 

(51,562)

 

 

(54,736)

 

Settlement charge

 

 

 

 

2,031 

 

Amortization of prior service cost (credit)

1,340 

 

 

(43)

 

 

48 

 

Amortization of actuarial loss

7,397 

 

 

6,163 

 

 

21,641 

 

Net periodic pension benefit cost (credit)

$          3,176 

 

 

$       (3,594)

 

 

$      17,900 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$          7,879 

 

 

$      33,682 

 

 

$       (3,615)

 

Prior service cost

10,868 

 

 

 

 

 

Reclassification of actuarial loss

(7,397)

 

 

(6,163)

 

 

(23,672)

 

Reclassification of prior service (cost) credit

(1,340)

 

 

43 

 

 

(48)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$        10,010 

 

 

$      27,562 

 

 

$    (27,335)

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

  benefit cost and other comprehensive

 

 

 

 

 

 

 

 

  income

$        13,186 

 

 

$      23,968 

 

 

$       (9,435)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

4.29% 

 

 

4.55% 

 

 

4.14% 

 

Discount rate — service cost

4.63% 

 

 

4.68% 

 

 

4.14% 

 

Discount rate — interest cost

3.63% 

 

 

3.79% 

 

 

4.14% 

 

Expected return on plan assets

7.00% 

 

 

7.50% 

 

 

7.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.72% 

 

 

4.29% 

 

 

4.54% 

 



The 2015 settlement charge noted above relates to a lump sum payment to a former employee from the nonqualified plan. This $2,031,000 charge is reflected within both cost of revenues and selling, administrative and general expenses in our accompanying Consolidated Statement of Comprehensive Income for the year ended December 31, 2015.

The estimated net actuarial loss and prior service cost that will be amortized from accumulated other comprehensive income into net periodic pension benefit cost (credit) during 2018 are $9,782,000 and $1,339,000, respectively.

We establish our pension investment policy by evaluating asset/liability studies periodically performed by our consultants. These studies estimate trade-offs between expected returns on our investments and the variability in anticipated cash contributions to fund our pension liabilities. Our policy balances the variability in potential pension fund contributions to expected returns on our investments.

Our current strategy for implementing this policy is to invest in publicly traded equities and in publicly traded debt and private, nonliquid opportunities, such as venture capital, commodities, buyout funds and mezzanine debt. The target allocation ranges for plan assets are as follows: equity securities — 50% to 77%; debt securities — 15% to 27%; specialty investments — 0% to 20%; commodities — 0% to 6%; and cash reserves — 0% to 5%. Equity securities include domestic investments and foreign equities in the Europe, Australia and Far East (EAFE) and International Finance Corporation (IFC) Emerging Market Indices. Debt securities primarily include domestic debt instruments, while specialty investments include investments in venture capital, buyout funds, mezzanine debt, private partnerships and an interest in a commodity index fund.

The fair values and net asset values of our pension plan assets at December 31, 2017 and 2016 by asset category are as follows:

Fair Value Measurements at December 31, 2017





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     178,512 

 

 

$                0 

 

 

$     178,512 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

17,041 

 

 

 

 

17,041 

 

   Equity funds

1,089 

 

 

143,010 

 

 

 

 

144,099 

 

Investments in the fair value hierarchy

$         1,089 

 

 

$     338,563 

 

 

$                0 

 

 

$     339,652 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

416,397 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

84,852 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     840,901 

 

Fair Value Measurements at December 31, 2016





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     162,894 

 

 

$                0 

 

 

$     162,894 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

16,594 

 

 

 

 

16,594 

 

   Equity funds

530 

 

 

124,407 

 

 

 

 

124,937 

 

Investments in the fair value hierarchy

$            530 

 

 

$     303,895 

 

 

$                0 

 

 

$     304,425 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

358,345 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

86,745 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     749,515 

 





 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.



At each measurement date, we estimate the fair values and net asset values of our pension assets using various valuation techniques. We use, to the extent available, quoted market prices in active markets or observable market inputs in estimating the fair value of our pension assets. When quoted market prices or observable market inputs are not available, we use valuation techniques that rely on unobservable inputs to estimate the fair value of our pension assets. The following describes the types of investments included in each asset category listed in the tables above and the valuation techniques we used to determine the fair values or net asset values as of December 31, 2017 and 2016.

The debt securities category consists of bonds issued by U.S. federal, state and local governments, corporate debt securities, fixed income obligations issued by foreign governments, and asset-backed securities. The fair values of U.S. government and corporate debt securities are based on current market rates and credit spreads for debt securities with similar maturities. The fair values of debt securities issued by foreign governments are based on prices obtained from broker/dealers and international indices. The fair values of asset-backed securities are priced using prepayment speed and spread inputs that are sourced from the new issue market.

Investment funds consist of exchange traded and non-exchange traded funds. The commodity funds asset category consists of a single open-end commodity mutual fund. The equity funds asset category consists of a publicly traded mutual fund investing in domestic equities. For investment funds publicly traded on a national securities exchange, the fair value is based on quoted market prices. For investment funds not traded on an exchange, the total fair value of the underlying securities is used to determine the net asset value for each unit of the fund held by the pension fund. The estimated fair values of the underlying securities are generally valued based on quoted market prices. For securities without quoted market prices, other observable market inputs are used to determine the fair value.

Common/collective trust fund investments consist of index funds for domestic equities, an actively managed fund for international equities, and a short-term investment fund for highly liquid, short-term debt securities. Investments are valued at the net asset value (NAV) of units of a bank collective trust. The NAV is used as a practical expedient to estimate fair value. The NAV is based on the fair value of the underlying investments held by the fund less its liabilities. This practical expedient is not used when it is determined to be probable that the fund will sell the investment for an amount different than the reported NAV.

The venture capital and partnerships asset category consists of various limited partnership funds, mezzanine debt funds and leveraged buyout funds. NAV is used as a practical expedient to estimate fair value. The NAV of these investments has been estimated based on methods employed by the general partners, including consideration of, among other things, reference to third-party transactions, valuations of comparable companies operating within the same or similar industry, the current economic and competitive environment, creditworthiness of the corporate issuer, as well as market prices for instruments with similar maturities, terms, conditions and quality ratings. The use of different assumptions, applying different judgment to inherently subjective matters and changes in future market conditions could result in significantly different estimates of fair value of these securities.

Total employer contributions to the pension plans are presented below:





 

 

 

 



 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2015

$        14,047 

 

2016

9,576 

 

2017

20,023 

 

2018 (estimated)

109,477 

 



For our qualified pension plans, we made a discretionary contribution of $10,600,000 during 2017 and made no contributions during 2016 and 2015. We anticipate making contributions of $100,000,000 to our qualified pension plans in 2018. For our nonqualified pension plans, we contributed $9,423,000,  $9,576,000 and $14,047,000 during 2017, 2016 and 2015, respectively, and expect to contribute $9,477,000 during 2018.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:





 

 

 

 



 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2018

$        56,227 

 

2019

57,099 

 

2020

58,382 

 

2021

59,356 

 

2022

60,948 

 

2023-2027

309,844 

 



We contribute to a number of multiemployer defined benefit pension plans under the terms of collective-bargaining agreements for union-represented employees. A multiemployer plan is subject to collective bargaining for employees of two or more unrelated companies. Multiemployer plans are managed by boards of trustees on which management and labor have equal representation. However, in most cases, management is not directly represented. The risks of participating in multiemployer plans differ from single employer plans as follows:

§

assets contributed to a multiemployer plan by one employer may be used to provide benefits to employees of other participating employers

§

if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers

§

if we cease to have an obligation to contribute to one or more of the multiemployer plans to which we contribute, we may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability

None of the multiemployer pension plans that we participate in are individually significant. Our contributions to individual multiemployer pension funds did not exceed 5% of the fund’s total contributions in the three years ended December 31, 2017, 2016 and 2015. Total contributions to multiemployer pension plans were $9,253,000 in 2017, $10,435,000 in 2016 and $9,800,000 in 2015.

As of December 31, 2017, a total of 12.4% of our domestic hourly labor force was covered by collective-bargaining agreements. Of such employees covered by collective-bargaining agreements, 4.3% were covered by agreements that expire in 2018. We also employed 310 union employees in Mexico who are covered by a collective-bargaining agreement that will expire in 2018.  None of our union employees in Mexico participate in multiemployer pension plans.

In addition to the pension plans noted above, we had one unfunded supplemental retirement plan as of December 31, 2017 and 2016. The accrued costs for the supplemental retirement plan were $1,252,000 at December 31, 2017 and $1,320,000 at December 31, 2016.

POSTRETIREMENT PLANS

In addition to pension benefits, we provide certain healthcare and life insurance benefits for some retired employees. In 2012, we amended our postretirement healthcare plan to cap our portion of the medical coverage cost at the 2015 level. Substantially all our salaried employees and, where applicable, certain of our hourly employees may become eligible for these benefits if they reach a qualifying age and meet certain service requirements. Generally, Company-provided healthcare benefits end when covered individuals become eligible for Medicare benefits, become eligible for other group insurance coverage or reach age 65, whichever occurs first.

The following table sets forth the combined funded status of the plans and their reconciliation with the related amounts recognized in our consolidated financial statements at December 31:





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        45,546 

 

 

$       48,605 

 

Service cost

1,167 

 

 

1,123 

 

Interest cost

1,260 

 

 

1,209 

 

Actuarial loss (gain)

378 

 

 

(111)

 

Benefits paid

(4,871)

 

 

(5,280)

 

Projected benefit obligation at end of year

$        43,480 

 

 

$       45,546 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (43,480)

 

 

$     (45,546)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Current liabilities

$         (5,624)

 

 

$        (6,013)

 

Noncurrent liabilities

(37,856)

 

 

(39,533)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial gain

$       (20,757)

 

 

$     (22,685)

 

Prior service credit

(15,456)

 

 

(19,692)

 

Total amount recognized

$       (36,213)

 

 

$     (42,377)

 





The following table sets forth the components of net periodic benefit cost, amounts recognized in other comprehensive income, weighted-average assumptions and assumed trend rates of the plans at December 31:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,167 

 

 

$        1,123 

 

 

$        1,894 

 

Interest cost

1,260 

 

 

1,209 

 

 

2,485 

 

Amortization of prior service credit

(4,236)

 

 

(4,236)

 

 

(4,232)

 

Amortization of actuarial (gain) loss

(1,587)

 

 

(1,751)

 

 

37 

 

Net periodic postretirement benefit cost (credit)

$         (3,396)

 

 

$       (3,655)

 

 

$           184 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$             342 

 

 

$          (111)

 

 

$    (35,209)

 

Reclassification of actuarial gain (loss)

1,587 

 

 

1,751 

 

 

(37)

 

Reclassification of prior service credit

4,236 

 

 

4,236 

 

 

4,232 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$          6,165 

 

 

$        5,876 

 

 

$    (31,014)

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

  postretirement benefit cost and other

 

 

 

 

 

 

 

 

  comprehensive income

$          2,769 

 

 

$        2,221 

 

 

$    (30,830)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.59% 

 

 

3.69% 

 

 

3.50% 

 

Discount rate — service cost

3.96% 

 

 

3.77% 

 

 

3.50% 

 

Discount rate — interest cost

2.89% 

 

 

2.81% 

 

 

3.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.33% 

 

 

3.58% 

 

 

3.69% 

 



The estimated net actuarial gain and prior service credit that will be amortized from accumulated other comprehensive income into net periodic postretirement benefit cost (credit) during 2018 are $(1,525,000) and $(3,962,000), respectively.

Total employer contributions to the postretirement plans are presented below:





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2015

$          5,915 

 

2016

5,280 

 

2017

4,871 

 

2018 (estimated)

5,624 

 



The employer contributions shown above are equal to the cost of benefits during the year. The plans are not funded and are not subject to any regulatory funding requirements.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2018

$          5,624 

 

2019

5,431 

 

2020

5,201 

 

2021

4,859 

 

2022

4,523 

 

2023–2027

17,359 

 



Contributions by participants to the postretirement benefit plans for the years ended December 31 are as follows:





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2015

$          2,031 

 

2016

2,085 

 

2017

2,025 

 



PENSION AND OTHER POSTRETIREMENT BENEFITS ASSUMPTIONS

Each year we review our assumptions about the discount rate, the expected return on plan assets, and the rate of increase in the per capita cost of covered healthcare benefits. Annual pay increases after 2015 do not increase our pension plan obligations as a result of a 2013 plan amendment.

We develop our effective discount rate from discounted plan cash flows using the full series of spot rates developed from the yields on high-quality bonds as of the measurement date. At December 31, 2017, the discount rates used to measure the benefit obligation for our various plans ranged from 3.24% to 3.79% (December 31, 2016 ranged from 3.43% to 4.41%).

We use a full yield curve approach to estimate the service and interest cost, applying the specific spot rates along the yield curve to the relevant projected cash flows. The weighted-average discount rates used to measure service and interest costs for 2017 were 4.63% and 3.63%, respectively, for our pension plans and 3.96% and 2.89%, respectively, for our other postretirement plans. The weighted-average discount rates used to measure service and interest costs for 2016 were 4.68% and 3.79%, respectively, for our pension plans and 3.77% and 2.81%, respectively, for our other postretirement plans.

Our expected return on plan assets is: (1) a long-term view based on our current asset allocation, and (2) a judgment informed by consultation with our retirement plans’ consultant and our pension plans’ actuary. In estimating the expected return on plan assets, we consider past performance and long-term future expectations for the types of investments held by the plan as well as the expected long-term allocation of plan assets to these investments. At December 31, 2017, the expected return on plan assets remained at 7.00%.

Future increases in the per capital cost of healthcare benefits will not increase our postretirement medical benefits obligation as a result of a 2012 plan amendment to cap medical coverage cost at the 2015 level.

DEFINED CONTRIBUTION PLANS

We sponsor two defined contribution plans. Substantially all salaried and nonunion hourly employees are eligible to be covered by one of these plans. Under these plans, we match employees’ eligible contributions at established rates. Expense recognized in connection with these matching obligations totaled $44,562,000 in 2017, $45,295,000 in 2016 and $36,085,000 in 2015.

 

 

INCENTIVE PLANS
INCENTIVE PLANS

NOTE 11: INCENTIVE PLANS

SHARE-BASED COMPENSATION PLANS

Our 2016 Omnibus Long-term Incentive Plan (Plan) authorizes the granting of performance shares, restricted shares, Stock-Only Stock Appreciation Rights (SOSARs) and other types of share-based awards to key salaried employees and nonemployee directors. The maximum number of shares that may be issued under the Plan is 8,000,000.

PERFORMANCE SHARES Each performance share unit is equal to and paid in one share of our common stock, but carries no voting or dividend rights. The number of units ultimately paid for performance share awards may range from 0% to 200% of the number of units awarded on the date of grant. Payment is based upon our Total Shareholder Return (TSR) performance relative to the TSR performance of the S&P 500®. Awards vest on December 31 of the third (2017 award) or fourth (all other outstanding awards) year after date of grant. Vesting is accelerated upon reaching retirement age, death, disability, or change of control, all as defined in the award agreement. Nonvested units are forfeited upon termination for any other reason. Expense provisions referable to performance share awards amounted to $16,272,000 in 2017, $12,074,000 in 2016 and $13,159,000 in 2015.

The fair value of performance shares is estimated as of the date of grant using a Monte Carlo simulation model. The following table summarizes the activity for nonvested performance share units during the year ended December 31, 2017:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Target

 

 

Weighted-average

 



 

 

Number

 

 

Grant Date

 



 

 

of Shares

 

 

Fair Value

 

Performance Shares

 

 

 

 

 

Nonvested at January 1, 2017

667,096 

 

 

$             73.20 

 

Granted

121,310 

 

 

117.49 

 

Vested

(275,899)

 

 

63.42 

 

Canceled/forfeited

(13,528)

 

 

80.97 

 

Nonvested at December 31, 2017

498,979 

 

 

$             89.16 

 



During 2016 and 2015, the weighted-average grant date fair value of performance shares granted was $87.73 and $74.85, respectively.

The aggregate values for distributed performance share awards are based on the closing price of our common stock as of the distribution date. The aggregate values of distributed performance shares for the years ended December 31 are as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate value of distributed

 

 

 

 

 

 

 

 

  performance shares

$       52,368 

 

 

$       60,443 

 

 

$       26,258 

 



RESTRICTED SHARES Each restricted share unit is equal to and paid in one share of our common stock, but carries no voting or dividend rights. Awards vest on the third (2017 award) or fourth (all other outstanding awards) anniversary of the grant date. Vesting is accelerated upon reaching retirement age, death, disability, or change of control, all as defined in the award agreement. Nonvested units are forfeited upon termination for any other reason. Expense provisions referable to restricted share awards amounted to $4,371,000 in 2017, $3,004,000 in 2016 and $982,000 in 2015.

The fair value of restricted shares is estimated as of the date of grant based on the stock price adjusted for dividends foregone. The following table summarizes the activity for nonvested restricted share units during the year ended December 31, 2017:



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

Weighted-average

 



 

 

Number

 

 

Grant Date

 



 

 

of Shares

 

 

Fair Value

 

Restricted Stock Units

 

 

 

 

 

Nonvested at January 1, 2017

135,430 

 

 

$             71.63 

 

Granted

43,710 

 

 

117.49 

 

Vested

(64,544)

 

 

56.74 

 

Canceled/forfeited

(5,294)

 

 

99.00 

 

Nonvested at December 31, 2017

109,302 

 

 

$             97.43 

 



During 2016 and 2015, the weighted-average grant date fair value of restricted shares granted was $87.77 and $74.85, respectively.

The aggregate values for distributed restricted share awards are based on the closing price of our common stock as of the distribution date. The aggregate values of distributed performance shares for the years ended December 31 are as follows:



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate value of distributed

 

 

 

 

 

 

 

 

  restricted shares

$        7,685 

 

 

$               0 

 

 

$               0 

 



STOCK ONLY STOCK APPRECIATION RIGHTS (SOSARs) — SOSARs granted have an exercise price equal to the market value of our underlying common stock on the date of grant. The SOSARs vest ratably over 3 years (2017 award) or 4 years (all other awards) and expire 10 years subsequent to the grant. Vesting is accelerated upon reaching retirement age, death, disability, or change of control, all as defined in the award agreement. Nonvested awards are forfeited upon termination for any other reason.

The fair value of SOSARs is estimated as of the date of grant using the Black-Scholes option pricing model. Compensation cost for SOSARs is based on this grant date fair value and is recognized for awards that ultimately vest. The following table presents the weighted-average fair value and the weighted-average assumptions used in estimating the fair value of grants during the years ended December 31:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

2017 

 

 

2016 

 

 

2015 

 

 

SOSARs

 

 

 

 

 

 

 

 

 

Fair value

$        43.01 

 

 

$        29.20 

 

 

$        25.17 

 

 

Risk-free interest rate

2.36% 

 

 

1.66% 

 

 

1.85% 

 

 

Dividend yield

1.27% 

 

 

1.39% 

 

 

1.70% 

 

 

Volatility

31.35% 

 

 

30.42% 

 

 

33.00% 

 

 

Expected term

9.00 years

 

 

9.00 years

 

 

8.00 years

 

 



The risk-free interest rate is based on the yield at the date of grant of a U.S. Treasury security with a maturity period approximating the SOSARs expected term. The dividend yield assumption is based on our historical dividend payouts adjusted for current expectations of future payouts. The volatility assumption is based on the historical volatility and expectations about future volatility of our common stock over a period equal to the SOSARs expected term. The expected term is based on historical experience and expectations about future exercises and represents the period of time that SOSARs granted are expected to be outstanding.

A summary of our SOSAR activity as of December 31, 2017 and changes during the year are presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Weighted-average

 

 

 

 



 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 



 

 

Number

 

 

Weighted-average

 

 

Contractual

 

 

Intrinsic Value

 



 

 

of Shares

 

 

Exercise Price

 

 

Life (Years)

 

 

(in thousands)

 

SOSARs

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2017

2,392,431 

 

 

$             51.80 

 

 

 

 

 

 

 

Granted

79,200 

 

 

122.60 

 

 

 

 

 

 

 

Exercised

(226,280)

 

 

64.75 

 

 

 

 

 

 

 

Forfeited or expired

(2,864)

 

 

74.62 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

2,242,487 

 

 

$             52.95 

 

 

3.73 

 

 

$         169,034 

 

Vested and expected to vest

2,233,801 

 

 

$             52.89 

 

 

3.72 

 

 

$         168,513 

 

Exercisable at December 31, 2017

1,957,871 

 

 

$             47.27 

 

 

3.14 

 

 

$         158,700 

 



The aggregate intrinsic values in the table above represent the total pretax intrinsic value (the difference between our stock price on the last trading day of 2017 and the exercise price, multiplied by the number of in-the-money SOSARs) that would have been received by the option holders had all SOSARs been exercised on December 31, 2017. These values change based on the fair market value of our common stock. The aggregate intrinsic values of SOSARs/ stock options exercised for the years ended December 31 are as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate intrinsic value of SOSARs/

 

 

 

 

 

 

 

 

  stock options exercised

$       13,758 

 

 

$       27,705 

 

 

$       43,620 

 



The following table presents cash and stock consideration received and tax benefit realized from stock option/SOSAR exercises and compensation cost recorded referable to SOSARs/stock options for the years ended December 31:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

SOSARs/Stock Options

 

 

 

 

 

 

 

 

Cash and stock consideration received

 

 

 

 

 

 

 

 

  from exercises

$              0 

 

 

$              0 

 

 

$     72,884 

 

Tax benefit from exercises

5,331 

 

 

10,767 

 

 

16,920 

 

Compensation cost

3,723 

 

 

2,744 

 

 

2,221 

 



DEFERRED STOCK UNITS — In addition to the share-based compensation plans for employees discussed above, we issue a limited number of deferred stock units to our nonemployee directors annually. These deferred stock units vested immediately upon issuance (except for the 2015 grant which vested over three years) and accumulate dividends over the vesting period. Expense provisions referable to nonemployee director deferred stock units amounted to $2,260,000 in 2017, $2,848,000 in 2016 and $1,886,000 in 2015.

CASH-BASED COMPENSATION PLANS

We have incentive plans under which cash awards may be made annually. Expense provisions under these plans referable to awards to officers and key employees amounted to $24,403,000 in 2017, $32,169,000 in 2016 and $26,325,000 in 2015. Expense provisions under these plans referable to awards to other division key employees amounted to $10,877,000 in 2017, $14,589,000 in 2016 and $11,687,000 in 2015. Additionally, expense provision referable to a 2017 one-time bonus for non-incentive eligible employees amounted to $6,716,000.

 

 

COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES

NOTE 12: COMMITMENTS AND CONTINGENCIES

We have commitments in the form of unconditional purchase obligations as of December 31, 2017. These include commitments for the purchase of property, plant & equipment of $134,458,000 and commitments for noncapital purchases of $32,145,000. These commitments are due as follows:





 

 



 

 



Unconditional

 



Purchase

 

in thousands

Obligations

 

Property, Plant & Equipment

 

 

2018

$      134,458 

 

Thereafter

 

Total

$      134,458 

 

Noncapital (primarily transportation and electricity contracts)

 

 

2018

$        10,449 

 

2019–2020

15,109 

 

2021–2022

3,587 

 

Thereafter

3,000 

 

Total

$        32,145 

 



Commitments for the purchase of property, plant & equipment for 2018 include $68,951,000 for the remaining construction of two new Panamax-class, self-unloading ships. Expenditures under noncapital purchase commitments totaled $40,526,000 in 2017, $60,591,000 in 2016 and $76,178,000 in 2015.

We have commitments in the form of minimum royalties under mineral leases as of December 31, 2017 in the amount of $211,432,000, due as follows:





 

 



 

 



Mineral

 

in thousands

Leases

 

Minimum Royalties

 

 

2018

$        22,531 

 

2019–2020

34,022 

 

2021–2022

22,703 

 

Thereafter

132,176 

 

Total

$      211,432 

 



Expenditures for royalties under mineral leases totaled $67,933,000 in 2017, $62,978,000 in 2016 and $58,048,000 in 2015. Refer to Note 7 for future minimum nonmineral operating lease payments.

Certain of our aggregates reserves are burdened by volumetric production payments (nonoperating interest) as described in Note 1 under the caption Deferred Revenue. As the holder of the working interest, we have responsibility to bear the cost of mining and producing the reserves attributable to this nonoperating interest.

As summarized by purpose in Note 6, our standby letters of credit totaled $43,239,000 as of December 31, 2017.

As described in Note 9, our liability for unrecognized tax benefits is $11,643,000 as of December 31, 2017.

As described in Note 17, our asset retirement obligations totaled $218,117,000 as of December 31, 2017.

LITIGATION AND ENVIRONMENTAL MATTERS

We are subject to occasional governmental proceedings and orders pertaining to occupational safety and health or to protection of the environment, such as proceedings or orders relating to noise abatement, air emissions or water discharges. As part of our continuing program of stewardship in safety, health and environmental matters, we have been able to resolve such proceedings and to comply with such orders without any material adverse effects on our business.

We have received notices from the United States Environmental Protection Agency (EPA) or similar state or local agencies that we are considered a potentially responsible party (PRP) at a limited number of sites under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA or Superfund) or similar state and local environmental laws. Generally we share the cost of remediation at these sites with other PRPs or alleged PRPs in accordance with negotiated or prescribed allocations. There is inherent uncertainty in determining the potential cost of remediating a given site and in determining any individual party's share in that cost. As a result, estimates can change substantially as additional information becomes available regarding the nature or extent of site contamination, remediation methods, other PRPs and their probable level of involvement, and actions by or against governmental agencies or private parties.

We have reviewed the nature and extent of our involvement at each Superfund site, as well as potential obligations arising under other federal, state and local environmental laws. While ultimate resolution and financial liability is uncertain at a number of the sites, in our opinion based on information currently available, the ultimate resolution of claims and assessments related to these sites will not have a material effect on our consolidated results of operations, financial position or cash flows, although amounts recorded in a given period could be material to our results of operations or cash flows for that period. Amounts accrued for environmental matters are presented in Note 8.

We are a defendant in various lawsuits in the ordinary course of business. It is not possible to determine with precision the outcome, or the amount of liability, if any, under these lawsuits, especially where the cases involve possible jury trials with as yet undetermined jury panels.

In addition to these lawsuits in which we are involved in the ordinary course of business, certain other material legal proceedings are specifically described below.

§

Lower Passaic River Study Area (Superfund Site) — The Lower Passaic River Study Area is part of the Diamond Shamrock Superfund Site in New Jersey. Vulcan and approximately 70 other companies are parties (collectively the Cooperating Parties Group) to a May 2007 Administrative Order on Consent (AOC) with the EPA to perform a Remedial Investigation/Feasibility Study (draft RI/FS) of the lower 17 miles of the Passaic River (River). However, before the draft RI/FS was issued in final form, the EPA issued a record of decision (ROD) in March 2016 that calls for a bank-to-bank dredging remedy for the lower 8 miles of the River. The EPA estimates that the cost of implementing this proposal is $1.38 billion. In September 2016, the EPA entered into an Administrative Settlement Agreement and Order on Consent with Occidental Chemical Corporation (Occidental) in which Occidental agreed to undertake the remedial design for this bank-to-bank dredging remedy, and to reimburse the United States for certain response costs.

In August 2017, the EPA informed certain members of the Cooperating Parties Group, including Vulcan, that it planned to use the services of a third-party allocator with the expectation of offering cash-out settlements to some parties in connection with the bank-to-bank remedy. This voluntary allocation process is intended to establish an impartial third-party expert recommendation that may be considered by the government and the participants as the basis of possible settlements. We have begun participating in this voluntary allocation process, which is likely to take several years.

Efforts to remediate the River have been underway for many years and have involved hundreds of entities that have had operations on or near the River at some point during the past several decades. We formerly owned a chemicals operation near the mouth of the River, which was sold in 1974. The major risk drivers in the River have been identified as dioxins, PCBs, DDx and mercury. We did not manufacture any of these risk drivers and have no evidence that any of these were discharged into the River by Vulcan.

The AOC does not obligate us to fund or perform the remedial action contemplated by either the draft RI/FS or the ROD. Furthermore, the parties who will participate in funding the remediation and their respective allocations have not been determined. We do not agree that a bank-to-bank remedy is warranted, and we are not obligated to fund any of the remedial action at this time; nevertheless, we previously estimated the cost to be incurred by us as a potential participant in a bank-to-bank dredging remedy and recorded an immaterial loss for this matter in 2015.



§

TEXAS BRINE MATTER — During the operation of its former Chemicals Division, Vulcan leased the right to mine salt out of an underground salt dome formation in Assumption Parish, Louisiana from 1976 - 2005. Throughout that period and for all times thereafter, the Texas Brine Company (Texas Brine) was the operator contracted by Vulcan (and later Occidental) to mine and deliver the salt. We sold our Chemicals Division in 2005 and transferred our rights and interest related to the salt and mining operations to the purchaser, a subsidiary of Occidental, and we have had no association with the leased premises or Texas Brine since that time. In August 2012, a sinkhole developed in the vicinity of the Texas Brine mining operations, and numerous lawsuits were filed in state court in Assumption Parish, Louisiana. Other lawsuits, including class action litigation, were also filed in federal court before the Eastern District of Louisiana in New Orleans.

There are numerous defendants, including Texas Brine and Occidental, to the litigation in state and federal court. Vulcan was first brought into the litigation as a third-party defendant in August 2013 by Texas Brine. We have since been added as a direct and third-party defendant by other parties, including a direct claim by the state of Louisiana. Damage categories encompassed within the litigation include individual plaintiffs’ claims for property damage, a claim by the state of Louisiana for response costs and civil penalties, claims by Texas Brine for response costs and lost profits, claims for physical damages to nearby oil and gas pipelines and storage facilities (pipelines), and business interruption claims.

In addition to the plaintiffs’ claims, we were also sued for contractual indemnity and comparative fault by both Texas Brine and Occidental. It is alleged that the sinkhole was caused, in whole or in part, by our negligent actions or failure to act. It is also alleged that we breached the salt lease with Occidental, as well as an operating agreement and related contracts with Texas Brine; that we are strictly liable for certain property damages in our capacity as a former lessee of the salt lease; and that we violated certain covenants and conditions in the agreement under which we sold our Chemicals Division to Occidental. We have likewise made claims for contractual indemnity and on a basis of comparative fault against Texas Brine and Occidental.

Vulcan and Occidental have since dismissed all of their claims against one another. Texas Brine has claims that remain pending against Vulcan and against Occidental. Discovery remains ongoing in various cases.

In December 2016, we settled with plaintiffs in one of the cases involving individual property damages. During the first nine months of 2017, we settled with the plaintiffs in the cases involving physical damages to pipelines. Our insurers have funded the settlements in excess of our self-insured retention amount. Each of the pipeline plaintiffs signed a release in favor of Vulcan and agreed that we would not be responsible to the pipelines for any amount beyond the settlement amount.

A bench trial (judge only) began in September 2017 and ended in October in the pipeline cases. The trial was limited in scope to the allocation of comparative fault or liability for causing the sinkhole, with a damages phase of the trial to be held at a later date. Vulcan participated in the trial, as the liability finding could impact cross-party and third-party claims against us. In December 2017, the judge issued a ruling on the allocation of fault among the three defendants, as follows: Occidental 50%, Texas Brine 35% and Vulcan 15%. Motions for a new trial have been filed, and it is likely that one or more parties will appeal the judge’s ruling.

Also in December 2017, we agreed to a settlement in a federal putative class action. It will take time to finalize this settlement due to required court proceedings relating to class action notice and approval. Our insurers participated in the settlement discussions and have agreed to fund the settlement.

We cannot reasonably estimate a range of liability pertaining to the open cases at this time.

§

HEWITT LANDFILL MATTER (SUPERFUND SITE) — In September 2015, the Los Angeles Regional Water Quality Control Board (RWQCB) issued a Cleanup and Abatement Order (CAO) directing Vulcan to assess, monitor, cleanup and abate wastes that have been discharged to soil, soil vapor, and/or groundwater at the former Hewitt Landfill in Los Angeles. The CAO follows a 2014 Investigative Order from the RWQCB that sought data and a technical evaluation regarding the Hewitt Landfill, and a subsequent amendment to the Investigative Order requiring us to provide groundwater monitoring results to the RWQCB and to create and implement a work plan for further investigation of the Hewitt Landfill. In April 2016, we submitted an interim remedial action plan (IRAP) to the RWQCB, proposing an on-site pilot test of a pump and treat system; testing and implementation of a leachate recovery system; and storm water capture and conveyance improvements.

Operation of the on-site pilot-scale treatment system began in January 2017, and was completed in April 2017. With completion of the pilot testing and other investigative work to date, we submitted an amendment to the IRAP (AIRAP) to RWQCB in August 2017 proposing the use of a pump, treat and reinjection system. In December 2017, we submitted an addendum to the AIRAP, incorporating new data acquired since the prior submission. In February 2018, the AIRAP was approved by RWQCB. As a result of this approval, we will begin to implement the on-site source control activities described in the AIRAP. Based on the preliminary design of this system, we accrued $15,239,000  in 2017 (reflected in other operating expense).

We are also engaged in an ongoing dialogue with the EPA, the Los Angeles Department of Water and Power, and other stakeholders regarding the potential contribution of the Hewitt Landfill to groundwater contamination in the North Hollywood Operable Unit (NHOU) of the San Fernando Valley Superfund Site. We are gathering and analyzing data and developing technical information to determine the extent of possible contribution by the Hewitt Landfill to the groundwater contamination in the area. This work is also intended to assist in identification of other PRPs that may have contributed to groundwater contamination in the area.

In July 2016, the EPA sent us a letter requesting that we enter into an AOC for remedial design work in the NHOU. We entered into an AOC and Statement of Work effective September 2017, for the design of two extraction wells south of the Hewitt Site to protect the North Hollywood West well field. In November 2017, we submitted a Pre-Design Investigation Work Plan to the EPA, which sets forth the activities and schedule for our evaluation of the need for a two-well remedy. Estimated cost to comply with this AOC are immaterial and have been accrued. Until the remedial design work and evaluation of the two-well remedy is complete, we cannot identify an appropriate remedial action or reasonably estimate a loss pertaining to this matter.

It is not possible to predict with certainty the ultimate outcome of these and other legal proceedings in which we are involved and a number of factors, including developments in ongoing discovery or adverse rulings, or the verdict of a particular jury, could cause actual losses to differ materially from accrued costs. No liability was recorded for claims and litigation for which a loss was determined to be only reasonably possible or for which a loss could not be reasonably estimated. Legal costs incurred in defense of lawsuits are expensed as incurred. In addition, losses on certain claims and litigation described above may be subject to limitations on a per occurrence basis by excess insurance, as described in Note 1 under the caption Claims and Litigation Including Self-insurance.

 

 

EQUITY
EQUITY

NOTE 13: EQUITY

Our capital stock consists solely of common stock, par value $1.00 per share. Holders of our common stock are entitled to one vote per share. Our Certificate of Incorporation also authorizes 5,000,000 shares of preferred stock, of which no shares have been issued. The terms and provisions of such shares will be determined by our Board of Directors upon any issuance of preferred shares in accordance with our Certificate of Incorporation.

There were no shares held in treasury as of December 31, 2017, 2016 and 2015.

Our common stock purchases (all of which were open market purchases) and subsequent retirements for the years ended December 31 are summarized below:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands, except average cost

2017 

 

 

2016 

 

 

2015 

 

Shares Purchased and Retired

 

 

 

 

 

 

 

 

Number

510 

 

 

1,427 

 

 

228 

 

Total cost 1

$        60,303 

 

 

$     161,463 

 

 

$       21,475 

 

Average cost 1

$        118.18 

 

 

$       113.18 

 

 

$         94.19 

 





 

1

Excludes commissions of $0.02 per share.



As of December 31, 2017, 9,489,717 shares may be purchased under the current purchase authorization of our Board of Directors.

 

 

OTHER COMPREHENSIVE INCOME
OTHER COMPREHENSIVE INCOME

NOTE 14: OTHER COMPREHENSIVE INCOME

Comprehensive income comprises two subsets: net earnings and other comprehensive income (OCI). The components of other comprehensive income are presented in the accompanying Consolidated Statements of Comprehensive Income and Consolidated Statements of Equity, net of applicable taxes.

Amounts in accumulated other comprehensive income (AOCI), net of tax, at December 31, are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

AOCI

 

 

 

 

 

 

 

 

Cash flow hedges

$       (11,438)

 

 

$     (13,300)

 

 

$     (14,494)

 

Pension and postretirement plans

(138,028)

 

 

(126,076)

 

 

(105,575)

 

Total

$     (149,466)

 

 

$   (139,376)

 

 

$   (120,069)

 



Changes in AOCI, net of tax, for the three years ended December 31, 2017 are as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Pension and

 

 

 

 



Cash Flow

 

 

Postretirement

 

 

 

 

in thousands

Hedges

 

 

Benefit Plans

 

 

Total

 

AOCI

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

$       (20,322)

 

 

$   (141,392)

 

 

$   (161,714)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

23,832 

 

 

23,832 

 

Amounts reclassified from AOCI

5,828 

 

 

11,985 

 

 

17,813 

 

Net OCI changes

5,828 

 

 

35,817 

 

 

41,645 

 

Balance as of December 31, 2015

$       (14,494)

 

 

$   (105,575)

 

 

$   (120,069)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

(20,583)

 

 

(20,583)

 

Amounts reclassified from AOCI

1,194 

 

 

82 

 

 

1,276 

 

Net OCI changes

1,194 

 

 

(20,501)

 

 

(19,307)

 

Balance as of December 31, 2016

$       (13,300)

 

 

$   (126,076)

 

 

$   (139,376)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

(14,106)

 

 

(14,106)

 

Amounts reclassified from AOCI

1,862 

 

 

2,154 

 

 

4,016 

 

Net OCI changes

1,862 

 

 

(11,952)

 

 

(10,090)

 

Balance as of December 31, 2017

$       (11,438)

 

 

$   (138,028)

 

 

$   (149,466)

 



Amounts reclassified from AOCI to earnings, are as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Reclassification Adjustment for Cash Flow

 

 

 

 

 

 

 

 

  Hedge Losses

 

 

 

 

 

 

 

 

Interest expense

$          3,070 

 

 

$        2,008 

 

 

$        9,759 

 

Benefit from income taxes

(1,208)

 

 

(814)

 

 

(3,931)

 

Total 1

$          1,862 

 

 

$        1,194 

 

 

$        5,828 

 

Amortization of Pension and Postretirement Plan

 

 

 

 

 

 

 

 

  Actuarial Loss and Prior Service Cost

 

 

 

 

 

 

 

 

Cost of revenues

$          2,376 

 

 

$           109 

 

 

$      15,916 

 

Selling, administrative and general expenses

539 

 

 

25 

 

 

3,608 

 

Benefit from income taxes

(761)

 

 

(52)

 

 

(7,539)

 

Total 2

$          2,154 

 

 

$             82 

 

 

$      11,985 

 

Total reclassifications from AOCI to earnings

$          4,016 

 

 

$        1,276 

 

 

$      17,813 

 





 

1

Totals for 2017 and 2015 include the acceleration of deferred losses on interest rate derivatives (see Note 5) referable to debt purchases (see Note 6).

2

Total for 2015 includes a one-time settlement loss resulting from a lump sum payment to a former employee (see Note 10).

 

 

SEGMENT REPORTING
SEGMENT REPORTING

NOTE 15: SEGMENT REPORTING

We have four operating (and reportable) segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. Management reviews earnings from the product line reporting segments principally at the gross profit level.

The Aggregates segment produces and sells aggregates (crushed stone, sand and gravel, sand, and other aggregates) and related products and services (transportation and other). During 2017, the Aggregates segment principally served markets in twenty states, Washington D.C. and Mexico with a full line of aggregates, and fourteen additional states with railroad ballast. Customers use aggregates primarily in the construction and maintenance of highways, streets and other public works and in the construction of housing and commercial, industrial and other nonresidential facilities. Customers are served by truck, rail and water distribution networks from our production facilities and sales yards. Due to the high weight-to-value ratio of aggregates, markets generally are local in nature. Quarries located on waterways and rail lines allow us to serve remote markets where local aggregates reserves may not be available.

The Asphalt segment produces and sells asphalt mix in five states: Arizona, California, New Mexico, Tennessee and Texas. We entered the Tennessee market in January 2017 through an acquisition (see Note 19).

The Concrete segment produces and sells ready-mixed concrete in six states, Washington D.C. and an immaterial amount in the Bahamas. In March 2017, we reentered the California ready-mixed concrete market through an acquisition and exited the Arizona market through a swap (see Note 19). In January 2015, we swapped our ready-mixed concrete operations in California (see Note 19) for asphalt mix operations, primarily in Arizona.

The Calcium segment consists of a Florida facility that mines, produces and sells calcium products.

Aggregates comprise approximately 95% of asphalt mix by weight and 80% of ready-mixed concrete by weight. Our Asphalt and Concrete segments are primarily supplied with their aggregates requirements from our Aggregates segment. These intersegment sales are made at local market prices for the particular grade and quality of product used in the production of asphalt mix and ready-mixed concrete. Customers for our Asphalt and Concrete segments are generally served locally at our production facilities or by truck. Because asphalt mix and ready-mixed concrete harden rapidly, delivery is time constrained and generally confined to a radius of approximately 20 to 25 miles from the producing facility.

The vast majority of our activities are domestic. We sell a relatively small amount of construction aggregates outside the United States. Total domestic revenues were $3,872,494,000 in 2017, $3,579,427,000 in 2016 and $3,410,773,000 in 2015. Nondomestic Aggregates segment revenues were $17,802,000 in 2017, $13,240,000 in 2016 and $11,408,000 in 2015; there were no significant nondomestic revenues in our Asphalt, Concrete or Calcium segments. Long-lived assets outside the United States, which consist primarily of property, plant & equipment, were $211,282,000 in 2017, $188,652,000 in 2016 and $160,125,000 in 2015. Equity method investments of $22,967,000 in 2017, $22,965,000 in 2016 and $22,967,000 in 2015 are included below in the identifiable assets for the Aggregates segment.

SEGMENT FINANCIAL DISCLOSURE





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Total Revenues

 

 

 

 

 

 

 

 

Aggregates 1

$  3,096,094 

 

 

$  2,961,835 

 

 

$  2,777,758 

 

Asphalt

622,074 

 

 

512,310 

 

 

530,692 

 

Concrete

417,745 

 

 

330,125 

 

 

299,252 

 

Calcium

7,740 

 

 

8,860 

 

 

8,596 

 

Segment sales

$  4,143,653 

 

 

$  3,813,130 

 

 

$  3,616,298 

 

Aggregates intersegment sales

(253,357)

 

 

(220,463)

 

 

(194,117)

 

Total revenues

$  3,890,296 

 

 

$  3,592,667 

 

 

$  3,422,181 

 

Gross Profit

 

 

 

 

 

 

 

 

Aggregates

$     860,021 

 

 

$     873,118 

 

 

$     755,666 

 

Asphalt

91,948 

 

 

97,682 

 

 

78,225 

 

Concrete

46,117 

 

 

26,543 

 

 

20,152 

 

Calcium

2,475 

 

 

3,474 

 

 

3,490 

 

Total

$  1,000,561 

 

 

$  1,000,817 

 

 

$     857,533 

 

Depreciation, Depletion, Accretion and Amortization (DDA&A)

 

 

 

 

 

 

 

 

Aggregates

$     245,151 

 

 

$     236,472 

 

 

$     228,466 

 

Asphalt

25,400 

 

 

16,797 

 

 

16,378 

 

Concrete

13,822 

 

 

12,129 

 

 

11,374 

 

Calcium

677 

 

 

774 

 

 

679 

 

Other

20,915 

 

 

18,768 

 

 

17,926 

 

Total

$     305,965 

 

 

$     284,940 

 

 

$     274,823 

 

Capital Expenditures 2

 

 

 

 

 

 

 

 

Aggregates

$     421,989 

 

 

$     297,737 

 

 

$     269,014 

 

Asphalt

12,970 

 

 

29,002 

 

 

8,111 

 

Concrete

25,176 

 

 

10,047 

 

 

19,053 

 

Calcium

78 

 

 

534 

 

 

 

Corporate

4,020 

 

 

7,621 

 

 

7,846 

 

Total

$     464,233 

 

 

$     344,941 

 

 

$     304,024 

 

Identifiable Assets 3

 

 

 

 

 

 

 

 

Aggregates

$  8,409,505 

 

 

$  7,589,225 

 

 

$  7,540,273 

 

Asphalt

426,575 

 

 

259,514 

 

 

251,716 

 

Concrete

271,818 

 

 

192,673 

 

 

198,193 

 

Calcium

4,428 

 

 

4,959 

 

 

5,509 

 

Total identifiable assets

$  9,112,326 

 

 

$  8,046,371 

 

 

$  7,995,691 

 

General corporate assets

245,919 

 

 

157,085 

 

 

20,731 

 

Cash and cash equivalents and restricted cash

146,646 

 

 

268,019 

 

 

285,210 

 

Total assets

$  9,504,891 

 

 

$  8,471,475 

 

 

$  8,301,632 

 





 

1

Includes product sales, as well as freight, delivery and transportation revenues, and other revenues related to aggregates.

2

Capital expenditures include capitalized replacements of and additions to property, plant & equipment, including capitalized leases, renewals and betterments. Capital expenditures exclude property, plant & equipment obtained by business acquisitions.

3

Certain temporarily idled assets are included within a segment's Identifiable Assets but the associated DDA&A is shown within Other in the DDA&A section above as the related DDA&A is excluded from segment gross profit.

 

 

SUPPLEMENTAL CASH FLOW INFORMATION
SUPPLEMENTAL CASH FLOW INFORMATION

NOTE 16: SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental information referable to the Consolidated Statements of Cash Flows is summarized below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Cash Payments

 

 

 

 

 

 

 

 

Interest (exclusive of amount capitalized)

$      285,801 

 

 

$      135,039 

 

 

$     208,288 

 

Income taxes

125,135 

 

 

102,849 

 

 

53,623 

 

Noncash Investing and Financing Activities

 

 

 

 

 

 

 

 

Accrued liabilities for purchases of property,

 

 

 

 

 

 

 

 

  plant & equipment

$        31,267 

 

 

$        26,676 

 

 

$       31,883 

 

Amounts referable to business acquisitions

 

 

 

 

 

 

 

 

  Liabilities assumed

3,876 

 

 

798 

 

 

2,645 

 

  Consideration payable to seller

9,681 

 

 

 

 

 

  Fair value of noncash assets and liabilities exchanged

9,900 

 

 

 

 

20,000 

 

 

 

ASSET RETIREMENT OBLIGATIONS
ASSET RETIREMENT OBLIGATIONS

NOTE 17: ASSET RETIREMENT OBLIGATIONS

Asset retirement obligations (AROs) are legal obligations associated with the retirement of long-lived assets resulting from the acquisition, construction, development and/or normal use of the underlying assets. Recognition of a liability for an ARO is required in the period in which it is incurred at its estimated fair value. The associated asset retirement costs are capitalized as part of the carrying amount of the underlying asset and depreciated over the estimated useful life of the asset. The liability is accreted through charges to operating expenses. If the ARO is settled for other than the carrying amount of the liability, we recognize a gain or loss on settlement.

We record all AROs for which we have legal obligations for land reclamation at estimated fair value. Essentially all these AROs relate to our underlying land parcels, including both owned properties and mineral leases. For the years ended December 31, we recognized ARO operating costs related to accretion of the liabilities and depreciation of the assets as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

ARO Operating Costs

 

 

 

 

 

 

 

 

Accretion

$        11,415 

 

 

$        11,059 

 

 

$       11,474 

 

Depreciation

6,302 

 

 

6,353 

 

 

6,515 

 

Total

$        17,717 

 

 

$        17,412 

 

 

$       17,989 

 



ARO operating costs are reported in cost of revenues. AROs are reported within other noncurrent liabilities in our accompanying Consolidated Balance Sheets.

Reconciliations of the carrying amounts of our AROs for the years ended December 31 are as follows:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Asset Retirement Obligations

 

 

 

 

 

Balance at beginning of year

$      223,872 

 

 

$      226,594 

 

  Liabilities incurred

1,920 

 

 

505 

 

  Liabilities settled

(21,477)

 

 

(17,114)

 

  Accretion expense

11,415 

 

 

11,059 

 

  Revisions, net

2,387 

 

 

2,828 

 

Balance at end of year

$      218,117 

 

 

$      223,872 

 



ARO liabilities settled during 2017 and 2016 include $11,578,000 and $12,602,000, respectively, of reclamation activities required under a development agreement and conditional use permits at two adjacent aggregates sites on owned property in Southern California. The reclamation required under the development agreement will result in the restoration of 90 acres of previously mined property to conditions suitable for commercial and retail development.

 

 

GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS

NOTE 18: GOODWILL AND INTANGIBLE ASSETS

Acquired identifiable intangible assets are classified into three categories: (1) goodwill, (2) intangible assets with finite lives subject to amortization and (3) intangible assets with indefinite lives. Goodwill and intangible assets with indefinite lives are not amortized; rather, they are reviewed for impairment at least annually. For additional information about our policies on impairment reviews, see Note 1 under the captions Goodwill Impairment, and Impairment of Long-lived Assets excluding Goodwill.

GOODWILL

Goodwill is recognized when the consideration paid for a business exceeds the fair value of the tangible and identifiable intangible assets acquired. Goodwill is allocated to reporting units for purposes of testing goodwill for impairment. There were no charges for goodwill impairment in the years ended December 31, 2017, 2016 and 2015. Accumulated goodwill impairment losses amount to $252,664,000 in the Calcium segment.

We have four reportable segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. Changes in the carrying amount of goodwill by reportable segment for the years ended December 31, 2017, 2016 and 2015 are summarized below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Aggregates

 

 

Asphalt

 

 

Concrete

 

 

Calcium

 

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total as of December 31, 2015

$   3,003,191 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,094,824 

 

Total as of December 31, 2016

$   3,003,191 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,094,824 

 

Goodwill of acquired businesses 1

27,497 

 

 

 

 

 

 

 

 

27,497 

 

Total as of December 31, 2017

$   3,030,688 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,122,321 

 





 

1

See Note 19 for a summary of the current year acquisitions.



We test goodwill for impairment on an annual basis or more frequently if events or circumstances change in a manner that would more likely than not reduce the fair value of a reporting unit below its carrying value. A decrease in the estimated fair value of one or more of our reporting units could result in the recognition of a material, noncash write-down of goodwill.

INTANGIBLE ASSETS

Intangible assets acquired in business combinations are stated at their fair value determined as of the date of acquisition. Costs incurred to renew or extend the life of existing intangible assets are capitalized. These capitalized renewal/extension costs were immaterial for the years presented. Intangible assets consist of contractual rights in place (primarily permitting and zoning rights), noncompetition agreements, favorable lease agreements, customer relationships and trade names and trademarks. Intangible assets acquired individually or otherwise obtained outside a business combination consist primarily of permitting, permitting compliance and zoning rights and are stated at their historical cost less accumulated amortization.

See Note 19 for the details of the intangible assets acquired in business acquisitions during 2017, 2016 and 2015. Amortization of finite-lived intangible assets is computed based on the estimated life of the intangible assets. Contractual rights in place associated with aggregates reserves are amortized using the unit-of-sales method based on estimated recoverable units. Other intangible assets are amortized principally by the straight-line method. Intangible assets are reviewed for impairment when events or circumstances indicate that the carrying amount may not be recoverable. As shown in Note 1 under the caption Fair Value Measurements, we incurred  $8,180,000 of impairment charges related to intangible assets in 2016. There were no charges for impairment of intangible assets in 2017.

The gross carrying amount and accumulated amortization by major intangible asset class for the years ended December 31 are summarized below:





 

 

 

 

 

 



 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Gross Carrying Amount

 

 

 

 

 

Contractual rights in place

$    1,050,816 

 

 

$     742,085 

 

Noncompetition agreements

7,067 

 

 

6,757 

 

Favorable lease agreements

9,479 

 

 

9,479 

 

Permitting, permitting compliance and zoning rights

119,002 

 

 

112,058 

 

Other 1

4,616 

 

 

4,171 

 

Total gross carrying amount

$    1,190,980 

 

 

$     874,550 

 

Accumulated Amortization

 

 

 

 

 

Contractual rights in place

$        (94,534)

 

 

$     (77,515)

 

Noncompetition agreements

(2,440)

 

 

(1,118)

 

Favorable lease agreements

(3,179)

 

 

(2,822)

 

Permitting, permitting compliance and zoning rights

(24,352)

 

 

(21,701)

 

Other 1

(2,845)

 

 

(2,342)

 

Total accumulated amortization

$      (127,350)

 

 

$   (105,498)

 

Total Intangible Assets Subject to Amortization, net

$    1,063,630 

 

 

$     769,052 

 

Intangible Assets with Indefinite Lives

 

 

 

Total Intangible Assets, net

$    1,063,630 

 

 

$     769,052 

 

Amortization Expense for the Year

$         23,765 

 

 

$       17,565 

 





 

1

Includes customer relationships and tradenames and trademarks.



Estimated amortization expense for the five years subsequent to December 31, 2017 is as follows:





 

 



 

 

in thousands

 

 

Estimated Amortization Expense for Five Subsequent Years

 

2018

$        26,447 

 

2019

25,585 

 

2020

25,375 

 

2021

24,257 

 

2022

23,016 

 

 

 

 

ACQUISITIONS AND DIVESTITURES
ACQUISITIONS AND DIVESTITURES

NOTE 19: ACQUISITIONS AND DIVESTITURES

BUSINESS ACQUISITIONS

During 2017 (excluding the assets immediately divested in the Aggregates USA acquisition for $287,292,000), the following assets related to material business acquisitions were acquired for total consideration of $793,523,000:

§

California — ready-mixed concrete facilities, an aggregates marine distribution yard and building materials yards

§

Florida — an aggregates rail distribution yard

§

Georgia — three aggregates facilities and fourteen aggregates rail distribution yards

§

South Carolina — an aggregates rail distribution yard

§

Tennessee  — asphalt mix operations and a construction paving business

The amounts of total revenues and net earnings for the material business acquisitions noted above are included in our Consolidated Statement of Comprehensive Income for the year ended December 31, 2017, as follows:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Actual Results

 

 

 

 

 

Total revenues

 

 

 

$     162,462 

 

Net earnings

 

 

 

11,830 

 



The unaudited pro forma financial information in the table below summarizes the results of operations for Vulcan and these material business acquisitions as if they were combined as of January 1, 2016. The 2016 financial information does not reflect any cost savings, operating efficiencies or synergies as a result of these combinations. Transactions between Vulcan and these businesses during the periods presented in the pro forma financial information were immaterial and have been eliminated as if the companies were consolidated affiliates during the following periods:



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Supplemental Pro Forma Results

 

 

 

 

 

Total revenues

$  4,015,891 

 

 

$  3,882,257 

 

Net earnings

$     610,494 

 

 

$     433,431 

 



The unaudited pro forma results above may not be indicative of the results that would have been obtained had these acquisitions occurred at the beginning of 2016, nor does it intend to be a projection of future results.

The fair value of consideration transferred for these material business acquisitions and the preliminary amounts (pending appraisals of contractual rights in place and property, plant & equipment) of assets acquired and liabilities assumed, are summarized below:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Fair Value of Purchase Consideration

 

 

 

 

 

Cash

 

 

 

$  1,072,978 

 

Payable to seller

 

 

 

7,837 

 

Total fair value of purchase consideration

 

 

 

$  1,080,815 

 

Identifiable Assets Acquired and Liabilities Assumed

 

 

 

 

 

Accounts and notes receivable, net

 

 

 

$       14,955 

 

Inventories

 

 

 

21,679 

 

Other current assets

 

 

 

608 

 

Investments

 

 

 

3,590 

 

Property, plant & equipment

 

 

 

433,606 

 

Other intangible assets

 

 

 

 

 

  Contractual rights in place

 

 

 

295,482 

 

Liabilities assumed

 

 

 

(3,894)

 

Net identifiable assets acquired and retained

 

 

 

$     766,026 

 

Goodwill

 

 

 

$       27,497 

 

Net Assets Divested Immediately Upon Acquisition

 

 

 

$     287,292 

 

Additionally, during 2017 we acquired the following assets related to immaterial business acquisitions for $48,490,000 of consideration ($36,746,000 cash, $1,844,000 payable and $9,900,000 of fair value of assets swapped):

§

Arizonaan asphalt mix operation

§

Illinoistwo aggregates facilities

§

New Mexicoan aggregates facility

§

Tennessee — an aggregates facility

§

Virginia — an aggregates facility and a ready-mixed concrete facility

As a collective result of the 2017 acquisitions, we recognized $309,112,000 of amortizable intangible assets (primarily contractual rights in place).The contractual rights in place will be amortized against earnings ($73,879,000 - straight-line over a weighted-average 19.3 years and $235,133,000 - units of sales over an estimated 54.7 years) and deductible for income tax purposes over 15 years. Of the $27,497,000 of goodwill recognized, all will be deductible for income tax purposes over 15 years.

During 2016, the following assets were acquired for $33,287,000 of consideration ($32,537,000 cash and $750,000 payable):

§

Georgia — a distribution business to complement our aggregates logistics and distribution activities

§

New Mexicoan asphalt mix operation

§

Texas — an aggregates facility

None of the 2016 acquisitions listed above are material to our results of operations or financial position either individually or collectively. As a result of these 2016 acquisitions, we recognized $16,670,000 of amortizable intangible assets ($15,213,000 contractual rights in place and $1,457,000 of noncompetition agreement).The contractual rights in place will be amortized against earnings ($6,798,000 - straight-line over 20 years and $8,415,000 - units of sales over an estimated 20 years) and deductible for income tax purposes over 15 years.

During 2015, the following assets were acquired for $47,198,000 of consideration ($27,198,000 cash and $20,000,000 exchanges of real property and businesses (twelve California ready-mixed concrete operations)):

§

one aggregates facility in Tennessee

§

three aggregates facilities and seven ready-mixed concrete operations in Arizona and New Mexico

§

thirteen asphalt mix operations, primarily in Arizona

None of the 2015 acquisitions listed above were material to our results of operations or financial position either individually or collectively. As a result of these 2015 acquisitions, we recognized $17,734,000 of amortizable intangible assets ($17,484,000 -  contractual rights in place and $250,000 -  noncompetition agreement). The contractual rights in place will be amortized against earnings ($7,168,000 - straight-line over 20 years and $10,317,000 - units of sales over an estimated 34 years) and deductible for income tax purposes over 15 years.

DIVESTITURES

In 2017, we sold:

§

Fourth quarter — swapped ready-mixed concrete operations in Arizona (fair value of $9,900,000 and book value of $1,879,000)  for an asphalt mix operation in Arizona resulting in a pretax gain of $8,021,000

§

Fourth quarter – as required by the Department of Justice, we immediately divested certain assets obtained in the Aggregates USA acquisition resulting in no gain

In 2016, we sold:

§

Fourth quarter — surplus land in California and Virginia for net pretax cash proceeds of $19,185,000 resulting in pretax gains of $11,871,000

§

Fourth quarter — plant relocation reimbursement in Virginia for net pretax cash proceeds of $6,000,000 resulting in a pretax gain of $4,335,000 (this item is presented within other operating expense in the accompanying Consolidated Statement of Comprehensive Income)

As noted above, in 2015 (first quarter), we exchanged twelve ready-mixed concrete operations in California (representing all of our California concrete operations) for thirteen asphalt mix plants (primarily in Arizona) resulting in a pretax gain of $5,886,000.

 

 

UNAUDITED SUPPLEMENTARY DATA
UNAUDITED SUPPLEMENTARY DATA

NOTE 20: UNAUDITED SUPPLEMENTARY DATA

The following is a summary of selected quarterly financial information (unaudited) for each of the years ended December 31, 2017 and 2016:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2017

 



Three Months Ended

 

in thousands, except per share data

March 31

 

June 30

 

Sept 30

 

Dec 31

 

Total revenues

$  787,328 

 

$1,030,763 

 

$ 1,094,715 

 

$   977,490 

 

Gross profit

159,979 

 

291,775 

 

305,516 

 

243,291 

 

Operating earnings

72,400 

 

193,987 

 

229,487 

 

151,234 

 

Earnings from continuing operations

43,523 

 

111,749 

 

110,150 

 

327,969 

 

Net earnings

44,921 

 

120,139 

 

108,579 

 

327,546 

 

Basic earnings per share from continuing operations

$        0.33 

 

$        0.84 

 

$          0.83 

 

$         2.47 

 

Diluted earnings per share from continuing operations

$        0.32 

 

$        0.83 

 

$          0.82 

 

$         2.43 

 

Basic net earnings per share

$        0.34 

 

$        0.91 

 

$          0.82 

 

$         2.47 

 

Diluted net earnings per share

$        0.33 

 

$        0.89 

 

$          0.81 

 

$         2.43 

 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2016

 



Three Months Ended

 

in thousands, except per share data

March 31

 

June 30

 

Sept 30

 

Dec 31

 

Total revenues

$  754,728 

 

$  956,825 

 

$ 1,008,140 

 

$   872,974 

 

Gross profit

164,718 

 

292,184 

 

304,209 

 

239,706 

 

Operating earnings

64,921 

 

213,786 

 

227,076 

 

173,799 

 

Earnings from continuing operations

41,965 

 

127,241 

 

145,137 

 

108,063 

 

Net earnings

40,158 

 

124,709 

 

142,024 

 

112,600 

 

Basic earnings per share from continuing operations

$        0.31 

 

$        0.95 

 

$          1.09 

 

$         0.82 

 

Diluted earnings per share from continuing operations

$        0.31 

 

$        0.93 

 

$          1.07 

 

$         0.80 

 

Basic net earnings per share

$        0.30 

 

$        0.93 

 

$          1.07 

 

$         0.85 

 

Diluted net earnings per share

$        0.30 

 

$        0.92 

 

$          1.05 

 

$         0.83 

 



 

 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

NATURE OF OPERATIONS

Vulcan Materials Company (the "Company," "Vulcan," "we," "our"), a New Jersey corporation, is the nation's largest supplier of construction aggregates (primarily crushed stone, sand and gravel) and a major producer of asphalt mix and ready-mixed concrete.

We operate primarily in the United States and our principal product — aggregates — is used in virtually all types of public and private construction projects and in the production of asphalt mix and ready-mixed concrete. We serve markets in twenty states, Washington D.C., and the local markets surrounding our operations in Mexico and the Bahamas. Our primary focus is serving metropolitan markets in the United States that are expected to experience the most significant growth in population, households and employment. These three demographic factors are significant drivers of demand for aggregates. While aggregates is our focus and primary business, we produce and sell asphalt mix and/or ready-mixed concrete in our mid-Atlantic, Georgia, Southwestern, Tennessee and Western markets.

Due to the 2005 sale of our Chemicals business as described in Note 2, the results of the Chemicals business are presented as discontinued operations in the accompanying Consolidated Statements of Comprehensive Income.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Vulcan Materials Company and all our majority or
wholly-owned subsidiary companies. Partially-owned affiliates are either consolidated or accounted for at cost or as equity investments depending on the level of ownership interest or our ability to exercise control over the affiliates’ operations. All intercompany transactions and accounts have been eliminated in consolidation.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of these financial statements in conformity with accounting principles generally accepted (GAAP) in the United States of America requires us to make estimates and judgments that affect reported amounts of assets, liabilities, revenues and expenses, and the related disclosures of contingent assets and contingent liabilities at the date of the financial statements. We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for our judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Actual results may differ materially from these estimates. The most significant estimates included in the preparation of these financial statements are related to goodwill and long-lived asset impairments, business combinations and purchase price allocation, pension and other postretirement benefits, environmental compliance, claims and litigation including self-insurance, and income taxes.

BUSINESS COMBINATIONS

We account for business combinations under the acquisition method of accounting. The purchase price of an acquisition is allocated to the underlying identifiable assets acquired and liabilities assumed based on their respective fair values. The purchase price is determined based on the fair value of consideration transferred to and liabilities assumed from the seller as of the date of acquisition. We allocate the purchase price to the fair values of the tangible and identifiable intangible assets acquired and liabilities assumed as of the date of acquisition. Goodwill is recorded for the excess of the purchase price over the net of the fair value of the identifiable assets acquired and liabilities assumed.

Determining the fair values of assets acquired and liabilities assumed requires judgment and often involves the use of significant estimates and assumptions. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, and therefore represents an exit price. A fair value measurement assumes the highest and best use of the asset by market participants.

We may adjust the amounts recognized in an acquisition during a measurement period after the acquisition date. Any such adjustments are the result of subsequently obtaining additional information that existed at the acquisition date regarding the assets acquired or the liabilities assumed. Measurement period adjustments are generally recorded as increases or decreases to goodwill, if any, recognized in the transaction. The cumulative impact of measurement period adjustments on depreciation, amortization and other income statement items are recognized in the period the adjustment is determined.

FOREIGN CURRENCY TRANSACTIONS

The U.S. dollar is the functional currency for all of our operations. For our non-U.S. subsidiaries, local currency inventories and long-term assets such as property, plant & equipment and intangibles are remeasured into U.S. dollars at approximate rates prevailing when acquired; all other assets and liabilities are remeasured at year-end exchange rates. Inventories charged to cost of sales and depreciation are remeasured at historical rates; all other income and expense items are remeasured at average exchange rates prevailing during the year. Gains and losses which result from remeasurement are included in earnings and are not material for the years presented.

CASH EQUIVALENTS

We classify as cash equivalents all highly liquid securities with a maturity of three months or less at the time of purchase. The carrying amount of these securities approximates fair value due to their short-term maturities.

RESTRICTED CASH

Restricted cash consists of cash proceeds from the sale of property held in escrow for the acquisition of replacement property under like-kind exchange agreements and cash reserved by other contractual agreements (such as asset purchase agreements) for a specified purpose and therefore not available for use in our operations. The escrow accounts are administered by an intermediary. Cash restricted pursuant to like-kind exchange agreements remains restricted for a maximum of 180 days from the date of the property sale pending the acquisition of replacement property. Restricted cash is included with cash and cash equivalents in the accompanying Consolidated Statements of Cash Flows.

ACCOUNTS AND NOTES RECEIVABLE

Accounts and notes receivable from customers result from our extending credit to trade customers for the purchase of our products. The terms generally provide for payment within 30 days of being invoiced. On occasion, when necessary to conform to regional industry practices, we sell product under extended payment terms, which may result in either secured or unsecured short-term notes; or, on occasion, notes with durations of less than one year are taken in settlement of existing accounts receivable. Other accounts and notes receivable result from short-term transactions (less than one year) other than the sale of our products, such as interest receivable; insurance claims; freight claims; tax refund claims; bid deposits or rents receivable. As of December 31, 2017, income tax receivables of $106,980,000 are included in other accounts and notes receivable in the accompanying Consolidated Balance Sheet. There were similar receivables of $10,201,000 as of December 31, 2016.

Receivables are aged and appropriate allowances for doubtful accounts and bad debt expense are recorded. Bad debt expense (net recoveries) for the years ended December 31 was as follows: 2017$812,000,  2016$(1,190,000) and 2015$1,450,000. Write-offs of accounts receivables for the years ended December 31 were as follows: 2017$1,384,000,  2016$1,544,000 and 2015$1,483,000. The bad debt recovery in 2016 relates to the collection of previously reserved receivables primarily attributable to the 2014 sale of our Florida area concrete and cement businesses.

INVENTORIES

Inventories and supplies are stated at the lower of cost or net realizable value. We use the last-in, first-out (LIFO) method of valuation for most of our inventories because it results in a better matching of costs with revenues. Such costs include fuel, parts and supplies, raw materials, direct labor and production overhead. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on our estimates of expected year-end inventory levels and costs and are subject to the final year-end LIFO inventory valuation. Substantially all operating supplies inventory is carried at average cost. For additional information about our inventories see Note 3.

PROPERTY, PLANT & EQUIPMENT

Property, plant & equipment are carried at cost less accumulated depreciation, depletion and amortization. The cost of properties held under capital leases, if any, is equal to the lower of the net present value of the minimum lease payments or the fair value of the leased property at the inception of the lease.

Capitalized software costs of $4,446,000 and $4,732,000 are reflected in net property, plant & equipment as of December 31, 2017 and 2016, respectively. We capitalized software costs for the years ended December 31 as follows: 2017 — $1,988,000, 2016 — $152,000 and 2015 — $1,482,000.

For additional information about our property, plant & equipment see Note 4.

REPAIR AND MAINTENANCE

Repair and maintenance costs generally are charged to operating expense as incurred. Renewals and betterments that add materially to the utility or useful lives of property, plant & equipment are capitalized and subsequently depreciated. Actual costs for planned major maintenance activities, related primarily to periodic overhauls on our oceangoing vessels, are capitalized and amortized to the next overhaul.

DEPRECIATION, DEPLETION, ACCRETION AND AMORTIZATION

Depreciation is generally computed by the straight-line method at rates based on the estimated service lives of the various classes of assets, which include machinery and equipment (3  to 35 years), buildings (7 to 20 years) and land improvements (8 to 20 years). Capitalized software costs are included in machinery and equipment and are depreciated on a straight-line basis beginning when the software project is substantially complete.

Cost depletion on depletable land is computed by the unit-of-sales method based on estimated recoverable units.

Accretion reflects the period-to-period increase in the carrying amount of the liability for asset retirement obligations. It is computed using the same credit-adjusted, risk-free rate used to initially measure the liability at fair value.

Leaseholds are amortized over varying periods not in excess of applicable lease terms or estimated useful lives.

Amortization of intangible assets subject to amortization is computed based on the estimated life of the intangible assets.
A significant portion of our intangible assets is contractual rights in place associated with zoning, permitting and other rights to access and extract aggregates reserves. Contractual rights in place associated with aggregates reserves are amortized using the unit-of-sales method based on estimated recoverable units. Other intangible assets are amortized principally by the straight-line method.

Depreciation, depletion, accretion and amortization expense for the years ended December 31 is outlined below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Depreciation, Depletion, Accretion and Amortization

 

 

 

 

 

 

 

 

Depreciation

$      250,835 

 

 

$     238,237 

 

 

$     228,866 

 

Depletion

19,342 

 

 

17,812 

 

 

18,177 

 

Accretion

11,415 

 

 

11,059 

 

 

11,474 

 

Amortization of leaseholds

608 

 

 

267 

 

 

688 

 

Amortization of intangibles

23,765 

 

 

17,565 

 

 

15,618 

 

Total

$      305,965 

 

 

$     284,940 

 

 

$     274,823 

 



DERIVATIVE INSTRUMENTS

We periodically use derivative instruments to manage our mix of fixed-rate and floating-rate debt and to manage our exposure to currency exchange risk or price fluctuations on commodity energy sources consistent with our risk management policies. We do not use derivative financial instruments for speculative or trading purposes. Additional disclosures about our derivative instruments are presented in Note 5.

FAIR VALUE MEASUREMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as described below:

Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs that are derived principally from or corroborated by observable market data
Level 3: Inputs that are unobservable and significant to the overall fair value measurement

Our assets at December 31 subject to fair value measurement on a recurring basis are summarized below:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 1 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Mutual funds

$       20,348 

 

 

$       6,883 

 

   Equities

 

 

10,033 

 

Total

$       20,348 

 

 

$     16,916 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 2 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Money market mutual fund

$        1,203 

 

 

$       1,705 

 

Total

$        1,203 

 

 

$       1,705 

 



We have two Rabbi Trusts for the purpose of providing a level of security for the employee nonqualified retirement and deferred compensation plans and for the directors' nonqualified deferred compensation plans. The fair values of these investments are estimated using a market approach. The Level 1 investments include mutual funds and equity securities for which quoted prices in active markets are available. Level 2 investments are stated at estimated fair value based on the underlying investments in the fund (short-term, highly liquid assets in commercial paper, short-term bonds and certificates of deposit).

Net gains (losses) of the Rabbi Trusts’ investments were $2,441,000,  $2,741,000 and $(1,517,000) for the years ended December 31, 2017, 2016 and 2015, respectively. The portions of the net gains (losses) related to investments still held by the Rabbi Trusts at December 31, 2017, 2016 and 2015 were $(3,618,000),  $1,599,000 and $(1,769,000),  respectively.

The carrying values of our cash equivalents, restricted cash, accounts and notes receivable, short-term debt, trade payables and accruals, and all other current liabilities approximate their fair values because of the short-term nature of these instruments. Additional disclosures for derivative instruments and interest-bearing debt are presented in Notes 5 and 6, respectively.

Assets subject to fair value measurement on a nonrecurring basis in 2017 and 2016 are summarized below:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Year ending December 31, 2017

 

Year ending December 31, 2016



 

 

 

 

 

Impairment

 

 

 

 

 

Impairment

 

in thousands

Level 2

 

 

Charges

 

 

Level 2

 

 

Charges

 

Fair Value Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

Property, plant & equipment

$              0 

 

 

$             0 

 

 

$             0 

 

 

$      1,359 

 

Other intangible assets, net

 

 

 

 

 

 

8,180 

 

Other assets

 

 

 

 

 

 

967 

 

Totals

$              0 

 

 

$             0 

 

 

$             0 

 

 

$    10,506 

 



We recorded  $10,506,000 of losses on impairment of long-lived assets in 2016  reducing the carrying value of these Aggregates segment assets to their estimated fair values of  $0. Fair value was estimated using a market approach (observed transactions involving comparable assets in similar locations).

GOODWILL IMPAIRMENT

Goodwill represents the excess of the cost of net assets acquired in business combinations over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. Goodwill impairment exists when the fair value of a reporting unit is less than its carrying amount. As of December 31, 2017, goodwill totaled $3,122,321,000, as compared to $3,094,824,000 at December 31, 2016. Goodwill represents 33% of total assets at December 31, 2017 compared to 37%  at December 31, 2016.

Goodwill is tested for impairment annually, as of November 1, or more frequently whenever events or changes in circumstances would more likely than not reduce the fair value of a reporting unit below its carrying amount. Goodwill is tested for impairment at the reporting unit level, one level below our operating segments. We have four operating segments organized around our principal product lines: Aggregates, Asphalt, Concrete and Calcium. Within these four operating segments, we have identified 17 reporting units (of which 9 carry goodwill) based primarily on geographic location. We have the option of either assessing qualitative factors to determine whether it is more likely than not that the carrying value of our reporting units exceeds their respective fair value or proceeding directly to a quantitative test. We elected to perform the quantitative impairment test for all years presented.

The quantitative impairment test compares the fair value of a reporting unit to its carrying value, including goodwill. If the fair value exceeds its carrying value, the goodwill of the reporting unit is not considered impaired. However, if the carrying value of a reporting unit exceeds its fair value, we recognize an impairment loss equal to that excess.

The results of the annual impairment tests performed as of November 1, 2017, 2016 and 2015 indicated that the fair values of all reporting units with goodwill substantially exceeded their carrying values. Accordingly, there were no charges for goodwill impairment in the years ended December 31, 2017, 2016 or 2015.

We estimate the fair values of the reporting units using both an income approach (which involves discounting estimated future cash flows) and a market approach (which involves the application of revenue and EBITDA multiples of comparable companies). Determining the fair value of our reporting units involves the use of significant estimates and assumptions and considerable management judgment. We base our fair value estimates on assumptions we believe to be reasonable at the time, but such assumptions are subject to inherent uncertainty and actual results may differ. Changes in key assumptions or management judgment with respect to a reporting unit or its prospects, which may result from a change in market conditions, market trends, interest rates or other factors outside of our control, or underperformance relative to historical or projected operating results, could result in a significantly different estimate of the fair value of our reporting units, which could result in an impairment charge in the future.

For additional information about goodwill see Note 18.

IMPAIRMENT OF LONG-LIVED ASSETS EXCLUDING GOODWILL

We evaluate the carrying value of long-lived assets, including intangible assets subject to amortization, when events and circumstances indicate that the carrying value may not be recoverable. The carrying value of long-lived assets is considered impaired when the estimated undiscounted cash flows from such assets are less than their carrying value. In that event, we recognize a loss equal to the amount by which the carrying value exceeds the fair value. Fair value is determined primarily by using a discounted cash flow methodology that requires considerable judgment and assumptions. Our estimate of net future cash flows is based on historical experience and assumptions of future trends, which may be different from actual results. We periodically review the appropriateness of the estimated useful lives of our long-lived assets.

We test long-lived assets for impairment at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets. As a result, our long-lived asset impairment test is at a significantly lower level than the level at which we test goodwill for impairment. In markets where we do not produce downstream products (e.g., asphalt mix and ready-mixed concrete), the lowest level of largely independent identifiable cash flows is at the individual aggregates operation or a group of aggregates operations collectively serving a local market. Conversely, in vertically integrated markets, the cash flows of our downstream and upstream businesses are not largely independently identifiable as the selling price of the upstream products (aggregates) determines the profitability of the downstream business.

As of December 31, 2017, net property, plant & equipment represents 41% of total assets, while net other intangible assets represents 11% of total assets. During 2017, we recorded no loss on impairment of long-lived assets. During 2016, we recorded a $10,506,000 loss on impairment of long-lived assets resulting from the termination of a nonstrategic aggregates lease and the write off of nonrecoverable project costs related to two Aggregates segment capital projects that we no longer intend to complete. During 2015, we recorded a $5,190,000 impairment loss related to exiting a lease for an aggregates site.

For additional information about long-lived assets and intangible assets see Notes 4 and 18.

TOTAL REVENUES AND REVENUE RECOGNITION

Total revenues include sales of product and services to customers, net of any discounts and taxes, and freight and delivery revenues billed to customers. Freight and delivery generally represent pass-through transportation we incur (including our administrative costs) and pay to third-party carriers to deliver our products to customers. The cost related to freight and delivery is included in cost of revenues.

Revenue for product sales is recognized at the time the selling price is fixed, the product's title is transferred to the buyer and collectibility of the sales proceeds is reasonably assured (typically occurs when finished products are shipped to the customer).

SALES TAXES

Sales taxes collected from customers are recorded as liabilities (within other current liabilities) until remitted to taxing authorities and therefore, are not reflected in the Consolidated Statements of Comprehensive Income.

DEFERRED REVENUE

In 2013 and 2012, we sold a percentage interest in future production structured as volumetric production payments (VPPs).

The VPPs:

§

relate to eight quarries in Georgia and South Carolina

§

provide the purchaser solely with a nonoperating percentage interest in the subject quarries’ future production from aggregates reserves

§

are both time and volume limited

§

contain no minimum annual or cumulative production or sales volume, nor minimum sales price

Our consolidated total revenues excludes the sales of aggregates owned by the VPP purchaser.

We received net cash proceeds from the sale of the VPPs of $226,926,000.  These proceeds were recorded as deferred revenue on the balance sheet and are amortized to revenue on a unit-of-sales basis over the terms of the VPPs (expected to be approximately 25 years, limited by volume rather than time).

Reconciliation of the deferred revenue balances (current and noncurrent) is as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Revenue

 

 

 

 

 

 

 

 

Balance at beginning of year

$      206,468 

 

 

$     214,060 

 

 

$     219,968 

 

  Amortization of deferred revenue

(6,912)

 

 

(7,592)

 

 

(5,908)

 

Balance at end of year

$      199,556 

 

 

$     206,468 

 

 

$     214,060 

 



Based on expected sales from the specified quarries, we expect to recognize  $8,080,000 of deferred revenue as income in 2018 (reflected in other current liabilities in our 2017 Consolidated Balance Sheet).

STRIPPING COSTS

In the mining industry, the costs of removing overburden and waste materials to access mineral deposits are referred to as stripping costs.

Stripping costs incurred during the production phase are considered costs of extracted minerals under our inventory costing system, inventoried, and recognized in cost of sales in the same period as the revenue from the sale of the inventory. The production stage is deemed to begin when the activities, including removal of overburden and waste material that may contain incidental saleable material, required to access the saleable product are complete. Stripping costs considered as production costs and included in the costs of inventory produced were $65,944,000 in 2017, $55,987,000 in 2016 and $50,409,000 in 2015.

Conversely, stripping costs incurred during the development stage of a mine (pre-production stripping) are excluded from our inventory cost. Pre-production stripping costs are capitalized and reported within other noncurrent assets in our accompanying Consolidated Balance Sheets. Capitalized pre-production stripping costs are expensed over the productive life of the mine using the unit-of-sales method. Pre-production stripping costs included in other noncurrent assets were $81,241,000 as of December 31, 2017 and $70,227,000 as of December 31, 2016. This year-over-year increase resulted primarily from the removal of overburden at a greenfield site in California.

SHARE-BASED COMPENSATION

We account for share-based compensation awards using fair-value-based measurement methods. These result in the recognition of compensation expense for all share-based compensation awards based on their fair value as of the grant date. Compensation cost is recognized over the requisite service period.

A summary of the estimated future compensation cost (unrecognized compensation expense) as of December 31, 2017 related to share-based awards granted to employees under our long-term incentive plans is presented below:





 

 

 

 

 

 



 

 

 

 

 

 



 

Unrecognized

 

 

Expected

 



 

Compensation

 

 

Weighted-average

 

dollars in thousands

Expense

 

 

Recognition (Years)

 

Share-based Compensation

 

 

 

 

 

SOSARs 1

$          4,623 

 

 

1.5 

 

Performance shares

18,424 

 

 

1.8 

 

Restricted shares

5,244 

 

 

2.6 

 

Total/weighted-average

$        28,291 

 

 

1.9 

 





 

1

Stock-Only Stock Appreciation Rights (SOSARs)



Pretax compensation expense related to our employee share-based compensation awards and related income tax benefits for the years ended December 31 are summarized below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Employee Share-based Compensation Awards

 

 

 

 

 

 

 

 

Pretax compensation expense

$        24,367 

 

 

$       17,823 

 

 

$       16,362 

 

Income tax benefits

6,226 

 

 

6,925 

 

 

6,347 

 



We receive an income tax deduction for share-based compensation equal to the excess of the market value of our common stock on the date of exercise or issuance over the exercise price. Tax benefits resulting from tax deductions in excess of the compensation cost recognized (excess tax benefits) are reflected as discrete income tax benefits in the period of exercise or issuance. Prior to our early adoption of Accounting Standards Update (ASU) 2016-09, “Improvement to Employee Share-Based Payment Accounting” in 2016, excess tax benefits were recorded directly to equity (APIC). For 2017 and 2016, net excess tax benefits of $22,962,000 (federal $20,740,000 and state $2,222,000)  and $24,847,000 (federal $22,443,000 and state $2,404,000), respectively, were recorded as reductions to our income tax expense (see Note 9) and were reflected as operating cash flows. For 2015, net excess tax benefits of $18,115,000 were recorded directly to APIC and gross excess tax benefits of $18,376,000 were reflected as financing cash flows.

For additional information about share-based compensation, see Note 11 under the caption Share-based Compensation Plans.

RECLAMATION COSTS

Reclamation costs resulting from normal use of long-lived assets are recognized over the period the asset is in use when there is a legal obligation to incur these costs upon retirement of the assets. Additionally, reclamation costs resulting from normal use under a mineral lease are recognized over the lease term when there is a legal obligation to incur these costs upon expiration of the lease. The obligation, which cannot be reduced by estimated offsetting cash flows, is recorded at fair value as a liability at the obligating event date and is accreted through charges to operating expenses. This fair value is also capitalized as part of the carrying amount of the underlying asset and depreciated over the estimated useful life of the asset. If the obligation is settled for other than the carrying amount of the liability, a gain or loss is recognized on settlement.

To determine the fair value of the obligation, we estimate the cost (including a reasonable profit margin) for a third party to perform the legally required reclamation tasks. This cost is then increased for both future estimated inflation and an estimated market risk premium related to the estimated years to settlement. Once calculated, this cost is discounted to fair value using present value techniques with a credit-adjusted, risk-free rate commensurate with the estimated years to settlement.

In estimating the settlement date, we evaluate the current facts and conditions to determine the most likely settlement date. If this evaluation identifies alternative estimated settlement dates, we use a weighted-average settlement date considering the probabilities of each alternative.

We review reclamation obligations at least annually for a revision to the cost or a change in the estimated settlement date. Additionally, reclamation obligations are reviewed in the period that a triggering event occurs that would result in either a revision to the cost or a change in the estimated settlement date. Examples of events that would trigger a change in the cost include a new reclamation law or amendment of an existing mineral lease. Examples of events that would trigger a change in the estimated settlement date include the acquisition of additional reserves or the closure of a facility.

The carrying value of these obligations was $218,117,000 as of December 31, 2017 and $223,872,000 as of December 31, 2016. For additional information about reclamation obligations (referred to in our financial statements as asset retirement obligations) see Note 17.

PENSION AND OTHER POSTRETIREMENT BENEFITS

Accounting for pension and postretirement benefits requires that we make significant assumptions about the valuation of benefit obligations and the performance of plan assets. The primary assumptions are as follows:

§

Discount Rate — The discount rate is used in calculating the present value of projected benefit payments

§

Expected Return on Plan Assets — The expected future return on plan assets reduces the recorded net benefit costs

§

Rate of Compensation Increase — Annual pay increases after 2015 will not increase our pension plan obligations as a result of a 2013 plan amendment

§

Rate of Increase in the Per Capita Cost of Covered Healthcare Benefits — Increases in the per capita cost after 2015 will not increase our postretirement medical benefits obligation as a result of a 2012 plan amendment

Accounting standards provide for the delayed recognition of differences between actual results and expected or estimated results. This delayed recognition of actual results allows for a smoothed recognition in earnings of changes in benefit obligations and asset performance. The differences between actual results and expected or estimated results are recognized in full in other comprehensive income. Amounts recognized in other comprehensive income are reclassified to earnings in a systematic manner over the average remaining service period of participants for our active plans or the average remaining lifetime of participants for our inactive plans.

For additional information about pension and other postretirement benefits see Note 10.

ENVIRONMENTAL COMPLIANCE

Our environmental compliance costs are undiscounted and include the cost of ongoing monitoring programs, the cost of remediation efforts and other similar costs. We accrue costs for environmental assessment and remediation efforts when we determine that a liability is probable and we can reasonably estimate the cost. At the early stages of a remediation effort, environmental remediation liabilities are not easily quantified due to the uncertainties of various factors. The range of an estimated remediation liability is defined and redefined as events in the remediation effort occur, but generally liabilities are recognized no later than completion of the remedial feasibility study.

When we can estimate a range of probable loss, we accrue the most likely amount. If no amount in the range of probable loss is considered most likely, the minimum loss in the range is accrued. As of December 31, 2017, the spread between the amount accrued and the maximum loss in the range for all sites for which a range can be reasonably estimated was $3,105,000 —  this amount does not represent our maximum exposure to loss for all environmental remediation obligations as it excludes those sites for which a range of loss cannot be reasonably estimated at this time. Accrual amounts may be based on technical cost estimations or the professional judgment of experienced environmental managers. Our Safety, Health and Environmental Affairs Management Committee routinely reviews cost estimates and key assumptions in response to new information, such as the kinds and quantities of hazardous substances, available technologies and changes to the parties participating in the remediation efforts. However, a number of factors, including adverse agency rulings and encountering unanticipated conditions as remediation efforts progress, may cause actual results to differ materially from accrued costs.

For additional information about environmental compliance costs see Note 8.

CLAIMS AND LITIGATION INCLUDING SELF-INSURANCE

We are involved with claims and litigation, including items covered under our self-insurance program. We are self-insured for losses related to workers' compensation up to $2,000,000 per occurrence and automotive and general/product liability up to $3,000,000 per occurrence. We have excess coverage on a per occurrence basis beyond these retention levels.

Under our self-insurance program, we aggregate certain claims and litigation costs that are reasonably predictable based on our historical loss experience and accrue losses, including future legal defense costs, based on actuarial studies. Certain claims and litigation costs, due to their unique nature, are not included in our actuarial studies. We use both internal and outside legal counsel to assess the probability of loss, and establish an accrual when the claims and litigation represent a probable loss and the cost can be reasonably estimated. For matters not included in our actuarial studies, legal defense costs are accrued when incurred. The following table outlines our self-insurance program at December 31:





 

 

 

 

 



 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

Self-insurance Program

 

 

 

 

 

Self-insured liabilities (undiscounted)

$        58,216 

 

 

$       49,310 

 

Insured liabilities (undiscounted)

7,892 

 

 

72,644 

 

Discount rate

1.93% 

 

 

1.40% 

 

Amounts Recognized in Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Other accounts and notes receivable

$          6,158 

 

 

$       67,631 

 

Investments and long-term receivables

7,246 

 

 

16,133 

 

Other current liabilities

(20,036)

 

 

(69,549)

 

Other noncurrent liabilities

(41,792)

 

 

(49,074)

 

Net liabilities (discounted)

$       (48,424)

 

 

$     (34,859)

 



The decrease in liabilities and offsetting decrease in receivables as noted above are due primarily to the settlement, funded by our insurer, of a litigation matter related to our former Chemicals business as discussed in Note 12.

Estimated payments (undiscounted and excluding the impact of related receivables) under our self-insurance program for the five years subsequent to December 31, 2017 are as follows:





 

 



 

 

in thousands

 

 

Estimated Payments under Self-insurance Program

 

 

2018

$        22,697 

 

2019

11,874 

 

2020

7,856 

 

2021

4,709 

 

2022

3,088 

 



Significant judgment is used in determining the timing and amount of the accruals for probable losses and the actual liability could differ materially from the accrued amounts.

INCOME TAXES

We file federal, state and foreign income tax returns and account for the current and deferred tax effects of such returns using the asset and liability method. We recognize deferred tax assets and liabilities (which reflect our best assessment of the future taxes we will pay) based on the differences between the book basis and tax basis of assets and liabilities. Deferred tax assets represent items to be used as a tax deduction or credit in future tax returns while deferred tax liabilities represent items that will result in additional tax in future tax returns.

Significant judgments and estimates are required in determining our deferred tax assets and liabilities. These estimates are updated throughout the year to consider income tax return filings, our geographic mix of earnings, legislative changes and other relevant items. We are required to account for the effects of changes in income tax rates on deferred tax balances in the period in which the legislation is enacted. The impact of the Tax Cuts and Jobs Act is presented in Note 9.

Each quarter we analyze the likelihood that our deferred tax assets will be realized. Realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character in either the carryback or carryforward period. A valuation allowance is recorded if, based on the weight of all available positive and negative evidence, it is more likely than not (a likelihood of more than 50%) that some portion, or all, of a deferred tax asset will not be realized. A summary of our deferred tax assets is included in Note 9.

U.S. income taxes are not provided on foreign earnings when such earnings are indefinitely reinvested offshore. At least annually, we evaluate our investment strategies for each foreign tax jurisdiction in which we operate to determine whether foreign earnings will be indefinitely reinvested offshore.

We recognize a tax benefit associated with a tax position when, in our judgment, it is more likely than not that the position will be sustained based upon the technical merits of the position. For a tax position that meets the more likely than not recognition threshold, we measure the income tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized. A liability is established for the unrecognized portion of any tax position. Our liability for unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation.

The years open to tax examinations vary by jurisdiction. While it is often difficult to predict the final outcome or the timing of resolution of any particular tax matter, we believe our liability for unrecognized tax benefits is appropriate.

We consider a tax position to be resolved at the earlier of the issue being “effectively settled,” settlement of an examination, or the expiration of the statute of limitations. Upon resolution of a tax position, any liability for unrecognized tax benefits will be released.

Our liability for unrecognized tax benefits is generally presented as noncurrent. However, if we anticipate paying cash within one year to settle an uncertain tax position, the liability is presented as current. We classify interest and penalties associated with our liability for unrecognized tax benefits as income tax expense.

Our largest permanent item in computing both our taxable income and effective tax rate is the deduction allowed for statutory depletion. The impact of statutory depletion on the effective tax rate is presented in Note 9. The deduction for statutory depletion does not necessarily change proportionately to changes in pretax earnings.

COMPREHENSIVE INCOME

We report comprehensive income in our Consolidated Statements of Comprehensive Income and Consolidated Statements of Equity. Comprehensive income comprises two subsets: net earnings and other comprehensive income (OCI). OCI includes fair value adjustments to cash flow hedges, actuarial gains or losses and prior service costs related to pension and postretirement benefit plans.

For additional information about comprehensive income see Note 14.



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Antidilutive common stock equivalents

79 

 

 

97 

 

 

544 

 

RECLASSIFICATIONS

Certain items previously reported in specific financial statement captions have been reclassified to conform with the 2017 presentation. Refer to Accounting Standards Recently Adopted (Cash Flow Classification, immediately below) for the impact of reclassifying restricted cash on our Statement of Cash Flows.

EARNINGS PER SHARE (EPS)

Earnings per share are computed by dividing net earnings by the weighted-average common shares outstanding (basic EPS) or weighted-average common shares outstanding assuming dilution (diluted EPS), as set forth below:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Weighted-average common shares outstanding

132,513 

 

 

133,205 

 

 

133,210 

 

Dilutive effect of

 

 

 

 

 

 

 

 

   SOSARs

1,295 

 

 

1,339 

 

 

1,027 

 

   Other stock compensation plans

1,070 

 

 

1,246 

 

 

856 

 

Weighted-average common shares outstanding,

 

 

 

 

 

 

 

 

  assuming dilution

134,878 

 

 

135,790 

 

 

135,093 

 



All dilutive common stock equivalents are reflected in our earnings per share calculations. In periods of loss, shares that otherwise would have been included in our diluted weighted-average common shares outstanding computation would be excluded.

Antidilutive common stock equivalents are not included in our earnings per share calculations. The number of antidilutive common stock equivalents for which the exercise price exceeds the weighted-average market price for the years ended December 31 is as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Antidilutive common stock equivalents

79 

 

 

97 

 

 

544 

 



NEW ACCOUNTING STANDARDS

ACCOUNTING STANDARDS RECENTLY ADOPTED

CASH FLOW CLASSIFICATION  During the fourth quarter, we early adopted Accounting Standards Update (ASU) 2016-15, “Classification of Certain Cash Receipts and Cash Payments” and ASU 2016-18, “Restricted Cash.” These ASUs add or clarify guidance on eight specific cash flow issues in addition to providing guidance on the presentation of restricted cash in statements of cash flows. The impact to us is limited to the presentation of restricted cash. Restricted cash is now presented in the accompanying Consolidated Statements of Cash Flows as a component of cash and cash equivalents and restricted cash rather than as an investing activity. For the years presented, net cash used for investing activities increased (decreased) as a result of this ASU as follows: 2017$4,033,000, 2016$(7,883,000) and 2015$(1,150,000).

HEDGE ACCOUNTING  During the fourth quarter of 2017, we early adopted ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities.” This ASU simplifies certain aspects of hedge accounting and improves disclosures of hedging arrangements through the elimination of the requirement to separately measure and report hedge ineffectiveness and generally requires, for qualifying hedges, the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The adoption of this standard had no material impact on our consolidated financial statements.

GOODWILL IMPAIRMENT TESTING  During the fourth quarter of 2017, we early adopted ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” which eliminates the requirement to calculate the implied fair value of goodwill (Step 2) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. We early adopted this standard as of our November 1, 2017 annual impairment test. As the fair value of all our reporting units substantially exceeded their carrying values, the adoption of this standard had no impact on our consolidated financial statements.

MODIFICATION ACCOUNTING FOR SHARE-BASED COMPENSATION  During the second quarter of 2017, we early adopted ASU 2017-09, “Scope of Modification Accounting.” The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which modification accounting is applied. Specifically, modification accounting is not applied if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. We applied this ASU on a prospective basis to awards modified on or after the adoption date. The adoption of this standard had no impact on our consolidated financial statements.

INVENTORY MEASUREMENT  During the first quarter of 2017, we adopted ASU 2015-11, “Simplifying the Measurement of Inventory.” This ASU prospectively changed the measurement principle for inventory from the lower of cost or market principle to the lower of cost and net realizable value principle. The guidance applied to inventories measured by the first-in, first-out (FIFO) or average cost method, but did not apply to inventories measured by the last-in, first-out (LIFO) or retail inventory method. We used the LIFO method for approximately 66% of our inventory (based on the December 31, 2016 balances); therefore, this ASU did not apply to the majority of our inventory. The adoption of this standard had no material impact on our consolidated financial statements.

DEFINITION OF A BUSINESS  During the first quarter of 2017, we early adopted ASU 2017-01, “Clarifying the Definition of a Business.” This ASU changed the definition of a business for, among other purposes, determining whether to account for a transaction as an asset acquisition or a business combination. Under the new guidance, an entity first determines whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this threshold is met, it is not a business combination. If it is not met, the entity then evaluates whether the acquired assets and activities meet the requirements that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This change in definition did not impact any of our transactions during 2017.

ACCOUNTING STANDARDS PENDING ADOPTION

PRESENTATION OF NET PERIODIC BENEFIT PLANS  In March 2017, the Financial Accounting Standards Board (FASB) issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which changes the presentation of the net periodic benefit cost in the income statement. Employers will present the service cost component of net periodic benefit cost in the same income statement line item(s) as other employee compensation costs. The other components of net benefit cost will be included in nonoperating expense. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. Retrospective application of the change in income statement presentation is required. A practical expedient is provided that permits entities to use the components of cost disclosed in prior years as a basis for the retrospective application of the new income statement presentation. We will adopt ASU 2017-07 in the first quarter of 2018. The adoption of this standard will not have a material impact on our consolidated financial statements; the other components of net benefit cost (credit) were as follows: 2017$(8,102,000), 2016$(13,715,000) and 2015$11,339,000.

INTRA-ENTITY ASSET TRANSFERS  In October 2016, the FASB issued ASU 2016-16, “Intra-Entity Transfers of Assets Other Than Inventory,” which requires the tax effects of intercompany transactions other than inventory to be recognized currently. ASU 2016-16 is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

CREDIT LOSSES  In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which amends guidance on the impairment of financial instruments. The new guidance estimates credit losses based on expected losses, modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, and interim reporting periods within those annual reporting periods. Early adoption is permitted for annual reporting periods beginning after December 15, 2018. While we are still evaluating the impact of ASU 2016-13, we do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

LEASE ACCOUNTING  In February 2016, the FASB issued ASU 2016-02, “Leases,” which amends existing accounting standards for lease accounting and adds additional disclosures about leasing arrangements. Under the new guidance, lessees are required to recognize lease assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement and presentation of cash flow in the statement of cash flows. This ASU is effective for annual reporting periods beginning after December 15, 2018, and interim reporting periods within those annual reporting periods. Early adoption is permitted and modified retrospective application is required. We will adopt this standard in the first quarter of 2019. While we expect the adoption of this standard to have a material effect on our consolidated financial statements and related disclosures, we have yet to quantify the effect.

CLASSIFICATION AND MEASUREMENT OF FINANCIAL INSTRUMENTS  In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which amends certain aspects of current guidance on the recognition, measurement and disclosure of financial instruments. Among other changes, this ASU requires most equity investments be measured at fair value. Additionally, the ASU eliminates the requirement to disclose the method and significant assumptions used to estimate the fair value for instruments not recognized at fair value in our financial statements. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements.

REVENUE RECOGNITION  In May 2014, the FASB issued ASU 2014-09, “Revenue From Contracts With Customers,” which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This ASU provides a more robust framework for addressing revenue issues and expands required revenue recognition disclosures. This ASU is effective for annual reporting periods beginning after December 15, 2017, and interim reporting periods within those annual reporting periods. Further, in applying this ASU an entity is permitted to use either the full retrospective or cumulative effect transition approach. We expect to identify similar performance obligations under ASU 2014-09 compared with the deliverables and separate units of account we have identified under existing accounting standards. As a result, we expect the timing of our revenues to remain generally the same. We will adopt this standard in the first quarter of 2018 using the cumulative effect transition approach.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Depreciation, Depletion, Accretion and Amortization

 

 

 

 

 

 

 

 

Depreciation

$      250,835 

 

 

$     238,237 

 

 

$     228,866 

 

Depletion

19,342 

 

 

17,812 

 

 

18,177 

 

Accretion

11,415 

 

 

11,059 

 

 

11,474 

 

Amortization of leaseholds

608 

 

 

267 

 

 

688 

 

Amortization of intangibles

23,765 

 

 

17,565 

 

 

15,618 

 

Total

$      305,965 

 

 

$     284,940 

 

 

$     274,823 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 1 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Mutual funds

$       20,348 

 

 

$       6,883 

 

   Equities

 

 

10,033 

 

Total

$       20,348 

 

 

$     16,916 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 2 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Money market mutual fund

$        1,203 

 

 

$       1,705 

 

Total

$        1,203 

 

 

$       1,705 

 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Year ending December 31, 2017

 

Year ending December 31, 2016



 

 

 

 

 

Impairment

 

 

 

 

 

Impairment

 

in thousands

Level 2

 

 

Charges

 

 

Level 2

 

 

Charges

 

Fair Value Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

Property, plant & equipment

$              0 

 

 

$             0 

 

 

$             0 

 

 

$      1,359 

 

Other intangible assets, net

 

 

 

 

 

 

8,180 

 

Other assets

 

 

 

 

 

 

967 

 

Totals

$              0 

 

 

$             0 

 

 

$             0 

 

 

$    10,506 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Revenue

 

 

 

 

 

 

 

 

Balance at beginning of year

$      206,468 

 

 

$     214,060 

 

 

$     219,968 

 

  Amortization of deferred revenue

(6,912)

 

 

(7,592)

 

 

(5,908)

 

Balance at end of year

$      199,556 

 

 

$     206,468 

 

 

$     214,060 

 





 

 

 

 

 

 



 

 

 

 

 

 



 

Unrecognized

 

 

Expected

 



 

Compensation

 

 

Weighted-average

 

dollars in thousands

Expense

 

 

Recognition (Years)

 

Share-based Compensation

 

 

 

 

 

SOSARs 1

$          4,623 

 

 

1.5 

 

Performance shares

18,424 

 

 

1.8 

 

Restricted shares

5,244 

 

 

2.6 

 

Total/weighted-average

$        28,291 

 

 

1.9 

 





 

1

Stock-Only Stock Appreciation Rights (SOSARs)





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Employee Share-based Compensation Awards

 

 

 

 

 

 

 

 

Pretax compensation expense

$        24,367 

 

 

$       17,823 

 

 

$       16,362 

 

Income tax benefits

6,226 

 

 

6,925 

 

 

6,347 

 





 

 

 

 

 



 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

Self-insurance Program

 

 

 

 

 

Self-insured liabilities (undiscounted)

$        58,216 

 

 

$       49,310 

 

Insured liabilities (undiscounted)

7,892 

 

 

72,644 

 

Discount rate

1.93% 

 

 

1.40% 

 

Amounts Recognized in Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Other accounts and notes receivable

$          6,158 

 

 

$       67,631 

 

Investments and long-term receivables

7,246 

 

 

16,133 

 

Other current liabilities

(20,036)

 

 

(69,549)

 

Other noncurrent liabilities

(41,792)

 

 

(49,074)

 

Net liabilities (discounted)

$       (48,424)

 

 

$     (34,859)

 





 

 



 

 

in thousands

 

 

Estimated Payments under Self-insurance Program

 

 

2018

$        22,697 

 

2019

11,874 

 

2020

7,856 

 

2021

4,709 

 

2022

3,088 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Weighted-average common shares outstanding

132,513 

 

 

133,205 

 

 

133,210 

 

Dilutive effect of

 

 

 

 

 

 

 

 

   SOSARs

1,295 

 

 

1,339 

 

 

1,027 

 

   Other stock compensation plans

1,070 

 

 

1,246 

 

 

856 

 

Weighted-average common shares outstanding,

 

 

 

 

 

 

 

 

  assuming dilution

134,878 

 

 

135,790 

 

 

135,093 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Antidilutive common stock equivalents

79 

 

 

97 

 

 

544 

 



DISCONTINUED OPERATIONS (Tables)
Results from Discontinued Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Discontinued Operations

 

 

 

 

 

 

 

 

Pretax earnings (loss)

$       12,959 

 

 

$     (4,877)

 

 

$   (19,326)

 

Income tax (expense) benefit

(5,165)

 

 

1,962 

 

 

7,589 

 

Earnings (loss) on discontinued operations,

 

 

 

 

 

 

 

 

  net of tax

$         7,794 

 

 

$     (2,915)

 

 

$   (11,737)

 



INVENTORIES (Tables)
Inventories



 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Inventories

 

 

 

 

 

Finished products  1

$      327,711 

 

 

$     293,619 

 

Raw materials

27,152 

 

 

22,648 

 

Products in process

1,827 

 

 

1,480 

 

Operating supplies and other

27,648 

 

 

27,869 

 

Total

$      384,338 

 

 

$     345,616 

 





 

1

Includes inventories encumbered by volumetric production payments (see Note 1, caption Deferred Revenue), as follows: December 31, 2017 — $2,808 thousand and December 31, 2016 — $2,841 thousand.



PROPERTY, PLANT & EQUIPMENT (Tables)



 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Property, Plant & Equipment

 

 

 

 

 

Land and land improvements 1

$    2,742,285 

 

 

$  2,374,051 

 

Buildings

135,655 

 

 

127,369 

 

Machinery and equipment

4,740,212 

 

 

4,316,243 

 

Leaseholds

17,354 

 

 

17,595 

 

Deferred asset retirement costs

172,631 

 

 

168,258 

 

Construction in progress

161,175 

 

 

182,302 

 

Total, gross

$    7,969,312 

 

 

$  7,185,818 

 

Less allowances for depreciation, depletion

 

 

 

 

 

  and amortization

4,050,381 

 

 

3,924,380 

 

Total, net

$    3,918,931 

 

 

$  3,261,438 

 





 

1

Includes depletable land, as follows: December 31, 2017 — $1,606,303 thousand and December 31, 2016 — $1,327,402 thousand.





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Capitalized interest cost

$          5,177 

 

 

$        7,468 

 

 

$        2,930 

 

Total interest cost incurred before recognition

 

 

 

 

 

 

 

 

  of the capitalized amount

300,699 

 

 

141,544 

 

 

223,518 

 



DERIVATIVE INSTRUMENTS (Tables)



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Location on Statement

 

2017 

 

 

2016 

 

 

2015 

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

Loss reclassified from AOCI

 

 

 

 

 

 

 

 

 

 

  (effective portion)

Interest expense

 

$       (3,070)

 

 

$       (2,008)

 

 

$       (9,759)

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Gain on Settlement

 

 

 

 

 

 

 

 

Amortized to earnings as a reduction to interest expense

$              0 

 

 

$              0 

 

 

$       3,036 

 



DEBT (Tables)



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Effective

 

 

 

 

 

 

 

in thousands

Interest Rates

 

2017 

 

 

2016 

 

 

Short-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

n/a

 

$                  0 

 

 

$                  0 

 

 

Total short-term debt

 

 

$                  0 

 

 

$                  0 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

1.25% 

 

$       250,000 

 

 

$       235,000 

 

 

Term loan due 2018 2, 3

2.96% 

 

350,000 

 

 

 

 

7.00% notes due 2018

n/a

 

 

 

272,512 

 

 

10.375% notes due 2018

n/a

 

 

 

250,000 

 

 

Floating-rate notes due 2020

2.22% 

 

250,000 

 

 

 

 

7.50% notes due 2021

7.75% 

 

35,111 

 

 

600,000 

 

 

8.85% notes due 2021

8.88% 

 

6,000 

 

 

6,000 

 

 

Term loan due 2021 2

2.75% 

 

250,000 

 

 

 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

3.90% notes due 2027

4.00% 

 

400,000 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

4.50% notes due 2047

4.59% 

 

700,000 

 

 

 

 

Other notes 2

6.46% 

 

230 

 

 

365 

 

 

Total long-term debt - face value

 

 

$    2,881,529 

 

 

$    2,004,065 

 

 

Unamortized discounts and debt issuance costs

 

 

(26,664)

 

 

(21,176)

 

 

Total long-term debt - book value

 

 

$    2,854,865 

 

 

$    1,982,889 

 

 

Less current maturities

 

 

41,383 

 

 

138 

 

 

Total long-term debt - reported value

 

 

$    2,813,482 

 

 

$    1,982,751 

 

 

Estimated fair value of long-term debt

 

 

$    2,983,419 

 

 

$    2,243,213 

 

 







 

1

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

2

Non-publicly traded debt.

3

This short-term loan was refinanced on a long-term basis in February 2018 as discussed below.  





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

Total

 

 

Principal

 

 

Interest

 

Debt Payments (excluding the line of credit)

 

 

 

 

 

 

 

 

2018

$      493,801 

 

 

$     391,383 

 

 

$     102,418 

 

2019

111,068 

 

 

12,523 

 

 

98,545 

 

2020

363,480 

 

 

268,775 

 

 

94,705 

 

2021

308,537 

 

 

218,526 

 

 

90,011 

 

2022

82,309 

 

 

28 

 

 

82,281 

 





 

 

 

 

 



 

 

 

 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

5,128 

 

Total

$       43,239 

 



OPERATING LEASES (Tables)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Operating Leases

 

 

 

 

 

 

 

 

Minimum rentals

$        59,536 

 

 

$       52,713 

 

 

$       49,461 

 

Contingent rentals (based principally on usage)

50,822 

 

 

57,278 

 

 

60,380 

 

Total

$      110,358 

 

 

$     109,991 

 

 

$     109,841 

 





 

 



 

 

in thousands

 

 

Future Minimum Operating Lease Payments

 

 

2018

$        36,358 

 

2019

33,986 

 

2020

30,888 

 

2021

27,331 

 

2022

20,880 

 

Thereafter

106,351 

 

Total

$      255,794 

 



ACCRUED ENVIRONMENTAL REMEDIATION COSTS (Tables)
Accrued Environmental Remediation Costs



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Accrued Environmental Remediation Costs

 

 

 

 

 

Continuing operations

$        21,784 

 

 

$        9,136 

 

Retained from former Chemicals business

10,704 

 

 

10,716 

 

Total

$        32,488 

 

 

$      19,852 

 



INCOME TAXES (Tables)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Earnings from Continuing Operations

 

 

 

 

 

 

 

 

  before Income Taxes

 

 

 

 

 

 

 

 

Domestic

$      346,668 

 

 

$     513,721 

 

 

$     293,547 

 

Foreign

14,648 

 

 

33,536 

 

 

34,310 

 

Total

$      361,316 

 

 

$     547,257 

 

 

$     327,857 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Income Tax Expense (Benefit) from

 

 

 

 

 

 

 

 

  Continuing Operations

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Federal

$        (7,416)

 

 

$       72,506 

 

 

$       67,521 

 

State and local

4,661 

 

 

14,774 

 

 

14,035 

 

Foreign

3,109 

 

 

6,974 

 

 

7,784 

 

Total

$            354 

 

 

$       94,254 

 

 

$       89,340 

 

Deferred

 

 

 

 

 

 

 

 

Federal

$    (202,184)

 

 

$       37,246 

 

 

$       11,192 

 

State and local

(30,052)

 

 

(6,647)

 

 

(4,888)

 

Foreign

(193)

 

 

(2)

 

 

(701)

 

Total

$    (232,429)

 

 

$       30,597 

 

 

$         5,603 

 

Total expense (benefit)

$    (232,075)

 

 

$     124,851 

 

 

$       94,943 

 









 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

dollars in thousands

 

2017 

 

 

 

2016 

 

 

 

2015 

 

Income tax expense at the federal

 

 

 

 

 

 

 

 

 

 

 

  statutory tax rate of 35%

$    126,461 

35.0% 

 

 

$    191,540 

35.0% 

 

 

$    114,750 

35.0% 

 

Expense (Benefit) from

 

 

 

 

 

 

 

 

 

 

 

  Income Tax Differences

 

 

 

 

 

 

 

 

 

 

 

Statutory depletion

(28,995)

-8.0%

 

 

(32,230)

-5.9%

 

 

(27,702)

-8.4%

 

State and local income taxes, net of federal

 

 

 

 

 

 

 

 

 

 

 

  income tax benefit

8,115  2.2% 

 

 

10,074  1.9% 

 

 

10,600  3.2% 

 

U.S. production deduction

2,452  0.7% 

 

 

(8,790)

-1.6%

 

 

(5,099)

-1.6%

 

Foreign tax credit carryforward

0.0% 

 

 

(6,513)

-1.2%

 

 

6,486  2.0% 

 

Share-based compensation 1

(20,740)

-5.7%

 

 

(22,443)

-4.1%

 

 

0.0% 

 

Permanently reinvested foreign earnings

(2,211)

-0.6%

 

 

(4,578)

-0.8%

 

 

(6,396)

-2.0%

 

Foreign repatriation

12,301  3.4% 

 

 

0.0% 

 

 

0.0% 

 

Revaluation - deferred tax balances

(301,567)

-83.5%

 

 

0.0% 

 

 

0.0% 

 

Al NOL valuation allowance release

(28,827)

-8.0%

 

 

(4,791)

-0.9%

 

 

(4,655)

-1.4%

 

Other, net

936  0.3% 

 

 

2,582  0.4% 

 

 

6,959  2.2% 

 

Total income tax expense (benefit)/

 

 

 

 

 

 

 

 

 

 

 

  Effective tax rate

$  (232,075)

-64.2%

 

 

$    124,851 

22.8% 

 

 

$      94,943 

29.0% 

 





 

1

As discussed in Note 1 (under the caption Share-based Compensation), we early adopted ASU 2016-09 as of December 31, 2016.





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Deferred Tax Assets Related to

 

 

 

 

 

Employee benefits

$        29,547 

 

 

$       85,123 

 

Asset retirement obligations & other reserves

47,116 

 

 

63,617 

 

Deferred compensation

59,010 

 

 

103,947 

 

State net operating losses

73,083 

 

 

54,498 

 

Federal credit carryforwards

51,284 

 

 

18,139 

 

Other

37,518 

 

 

44,843 

 

Total gross deferred tax assets

$      297,558 

 

 

$     370,167 

 

Valuation allowance

(29,723)

 

 

(44,237)

 

Total net deferred tax assets

$      267,835 

 

 

$     325,930 

 

Deferred Tax Liabilities Related to

 

 

 

 

 

Property, plant & equipment

$      490,459 

 

 

$     664,763 

 

Goodwill/other intangible assets

216,039 

 

 

327,666 

 

Other

25,418 

 

 

36,355 

 

Total deferred tax liabilities

$      731,916 

 

 

$  1,028,784 

 

Net deferred tax liability

$      464,081 

 

 

$     702,854 

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Unrecognized tax benefits as of January 1

$        10,828 

 

 

$        8,447 

 

 

$        7,057 

 

Increases for tax positions related to

 

 

 

 

 

 

 

 

   Prior years

27 

 

 

1,368 

 

 

491 

 

   Current year

1,039 

 

 

1,040 

 

 

942 

 

Decreases for tax positions related to

 

 

 

 

 

 

 

 

   Prior years

(204)

 

 

 

 

 

Settlements with taxing authorities

 

 

 

 

 

Expiration of applicable statute of limitations

(47)

 

 

(27)

 

 

(43)

 

Unrecognized tax benefits as of December 31

$        11,643 

 

 

$      10,828 

 

 

$        8,447 

 



BENEFIT PLANS (Tables)





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$    1,006,674 

 

 

$     988,453 

 

Service cost

6,715 

 

 

5,343 

 

Interest cost

36,230 

 

 

36,505 

 

Plan amendment  1

10,869 

 

 

 

Actuarial (gain) loss

81,969 

 

 

24,675 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Projected benefit obligation at end of year

$    1,091,223 

 

 

$  1,006,674 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$       749,515 

 

 

$     745,686 

 

Actual return on plan assets

122,597 

 

 

42,555 

 

Employer contribution

20,023 

 

 

9,576 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Fair value of assets at end of year

$       840,901 

 

 

$     749,515 

 

Funded status

(250,322)

 

 

(257,159)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Noncurrent assets

$           4,605 

 

 

$                0 

 

Current liabilities

(9,478)

 

 

(9,375)

 

Noncurrent liabilities

(245,449)

 

 

(247,784)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$       250,581 

 

 

$     250,099 

 

Prior service cost (credit)

9,167 

 

 

(361)

 

Total amount recognized

$       259,748 

 

 

$     249,738 

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          6,715 

 

 

$        5,343 

 

 

$        4,851 

 

Interest cost

36,230 

 

 

36,505 

 

 

44,065 

 

Expected return on plan assets

(48,506)

 

 

(51,562)

 

 

(54,736)

 

Settlement charge

 

 

 

 

2,031 

 

Amortization of prior service cost (credit)

1,340 

 

 

(43)

 

 

48 

 

Amortization of actuarial loss

7,397 

 

 

6,163 

 

 

21,641 

 

Net periodic pension benefit cost (credit)

$          3,176 

 

 

$       (3,594)

 

 

$      17,900 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$          7,879 

 

 

$      33,682 

 

 

$       (3,615)

 

Prior service cost

10,868 

 

 

 

 

 

Reclassification of actuarial loss

(7,397)

 

 

(6,163)

 

 

(23,672)

 

Reclassification of prior service (cost) credit

(1,340)

 

 

43 

 

 

(48)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$        10,010 

 

 

$      27,562 

 

 

$    (27,335)

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

  benefit cost and other comprehensive

 

 

 

 

 

 

 

 

  income

$        13,186 

 

 

$      23,968 

 

 

$       (9,435)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

4.29% 

 

 

4.55% 

 

 

4.14% 

 

Discount rate — service cost

4.63% 

 

 

4.68% 

 

 

4.14% 

 

Discount rate — interest cost

3.63% 

 

 

3.79% 

 

 

4.14% 

 

Expected return on plan assets

7.00% 

 

 

7.50% 

 

 

7.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.72% 

 

 

4.29% 

 

 

4.54% 

 



Fair Value Measurements at December 31, 2017





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     178,512 

 

 

$                0 

 

 

$     178,512 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

17,041 

 

 

 

 

17,041 

 

   Equity funds

1,089 

 

 

143,010 

 

 

 

 

144,099 

 

Investments in the fair value hierarchy

$         1,089 

 

 

$     338,563 

 

 

$                0 

 

 

$     339,652 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

416,397 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

84,852 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     840,901 

 

Fair Value Measurements at December 31, 2016





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     162,894 

 

 

$                0 

 

 

$     162,894 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

16,594 

 

 

 

 

16,594 

 

   Equity funds

530 

 

 

124,407 

 

 

 

 

124,937 

 

Investments in the fair value hierarchy

$            530 

 

 

$     303,895 

 

 

$                0 

 

 

$     304,425 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

358,345 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

86,745 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     749,515 

 





 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.





 

 

 

 



 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2015

$        14,047 

 

2016

9,576 

 

2017

20,023 

 

2018 (estimated)

109,477 

 





 

 

 

 



 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2018

$        56,227 

 

2019

57,099 

 

2020

58,382 

 

2021

59,356 

 

2022

60,948 

 

2023-2027

309,844 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        45,546 

 

 

$       48,605 

 

Service cost

1,167 

 

 

1,123 

 

Interest cost

1,260 

 

 

1,209 

 

Actuarial loss (gain)

378 

 

 

(111)

 

Benefits paid

(4,871)

 

 

(5,280)

 

Projected benefit obligation at end of year

$        43,480 

 

 

$       45,546 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (43,480)

 

 

$     (45,546)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Current liabilities

$         (5,624)

 

 

$        (6,013)

 

Noncurrent liabilities

(37,856)

 

 

(39,533)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial gain

$       (20,757)

 

 

$     (22,685)

 

Prior service credit

(15,456)

 

 

(19,692)

 

Total amount recognized

$       (36,213)

 

 

$     (42,377)

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,167 

 

 

$        1,123 

 

 

$        1,894 

 

Interest cost

1,260 

 

 

1,209 

 

 

2,485 

 

Amortization of prior service credit

(4,236)

 

 

(4,236)

 

 

(4,232)

 

Amortization of actuarial (gain) loss

(1,587)

 

 

(1,751)

 

 

37 

 

Net periodic postretirement benefit cost (credit)

$         (3,396)

 

 

$       (3,655)

 

 

$           184 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$             342 

 

 

$          (111)

 

 

$    (35,209)

 

Reclassification of actuarial gain (loss)

1,587 

 

 

1,751 

 

 

(37)

 

Reclassification of prior service credit

4,236 

 

 

4,236 

 

 

4,232 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$          6,165 

 

 

$        5,876 

 

 

$    (31,014)

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

  postretirement benefit cost and other

 

 

 

 

 

 

 

 

  comprehensive income

$          2,769 

 

 

$        2,221 

 

 

$    (30,830)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.59% 

 

 

3.69% 

 

 

3.50% 

 

Discount rate — service cost

3.96% 

 

 

3.77% 

 

 

3.50% 

 

Discount rate — interest cost

2.89% 

 

 

2.81% 

 

 

3.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.33% 

 

 

3.58% 

 

 

3.69% 

 





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2015

$          5,915 

 

2016

5,280 

 

2017

4,871 

 

2018 (estimated)

5,624 

 





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2018

$          5,624 

 

2019

5,431 

 

2020

5,201 

 

2021

4,859 

 

2022

4,523 

 

2023–2027

17,359 

 





 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2015

$          2,031 

 

2016

2,085 

 

2017

2,025 

 



INCENTIVE PLANS (Tables)



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate value of distributed

 

 

 

 

 

 

 

 

  restricted shares

$        7,685 

 

 

$               0 

 

 

$               0 

 





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

2017 

 

 

2016 

 

 

2015 

 

 

SOSARs

 

 

 

 

 

 

 

 

 

Fair value

$        43.01 

 

 

$        29.20 

 

 

$        25.17 

 

 

Risk-free interest rate

2.36% 

 

 

1.66% 

 

 

1.85% 

 

 

Dividend yield

1.27% 

 

 

1.39% 

 

 

1.70% 

 

 

Volatility

31.35% 

 

 

30.42% 

 

 

33.00% 

 

 

Expected term

9.00 years

 

 

9.00 years

 

 

8.00 years

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Weighted-average

 

 

 

 



 

 

 

 

 

 

 

 

Remaining

 

 

Aggregate

 



 

 

Number

 

 

Weighted-average

 

 

Contractual

 

 

Intrinsic Value

 



 

 

of Shares

 

 

Exercise Price

 

 

Life (Years)

 

 

(in thousands)

 

SOSARs

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2017

2,392,431 

 

 

$             51.80 

 

 

 

 

 

 

 

Granted

79,200 

 

 

122.60 

 

 

 

 

 

 

 

Exercised

(226,280)

 

 

64.75 

 

 

 

 

 

 

 

Forfeited or expired

(2,864)

 

 

74.62 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

2,242,487 

 

 

$             52.95 

 

 

3.73 

 

 

$         169,034 

 

Vested and expected to vest

2,233,801 

 

 

$             52.89 

 

 

3.72 

 

 

$         168,513 

 

Exercisable at December 31, 2017

1,957,871 

 

 

$             47.27 

 

 

3.14 

 

 

$         158,700 

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate intrinsic value of SOSARs/

 

 

 

 

 

 

 

 

  stock options exercised

$       13,758 

 

 

$       27,705 

 

 

$       43,620 

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

SOSARs/Stock Options

 

 

 

 

 

 

 

 

Cash and stock consideration received

 

 

 

 

 

 

 

 

  from exercises

$              0 

 

 

$              0 

 

 

$     72,884 

 

Tax benefit from exercises

5,331 

 

 

10,767 

 

 

16,920 

 

Compensation cost

3,723 

 

 

2,744 

 

 

2,221 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Target

 

 

Weighted-average

 



 

 

Number

 

 

Grant Date

 



 

 

of Shares

 

 

Fair Value

 

Performance Shares

 

 

 

 

 

Nonvested at January 1, 2017

667,096 

 

 

$             73.20 

 

Granted

121,310 

 

 

117.49 

 

Vested

(275,899)

 

 

63.42 

 

Canceled/forfeited

(13,528)

 

 

80.97 

 

Nonvested at December 31, 2017

498,979 

 

 

$             89.16 

 





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Aggregate value of distributed

 

 

 

 

 

 

 

 

  performance shares

$       52,368 

 

 

$       60,443 

 

 

$       26,258 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

Weighted-average

 



 

 

Number

 

 

Grant Date

 



 

 

of Shares

 

 

Fair Value

 

Restricted Stock Units

 

 

 

 

 

Nonvested at January 1, 2017

135,430 

 

 

$             71.63 

 

Granted

43,710 

 

 

117.49 

 

Vested

(64,544)

 

 

56.74 

 

Canceled/forfeited

(5,294)

 

 

99.00 

 

Nonvested at December 31, 2017

109,302 

 

 

$             97.43 

 



COMMITMENTS AND CONTINGENCIES (Tables)



 

 



 

 



Unconditional

 



Purchase

 

in thousands

Obligations

 

Property, Plant & Equipment

 

 

2018

$      134,458 

 

Thereafter

 

Total

$      134,458 

 

Noncapital (primarily transportation and electricity contracts)

 

 

2018

$        10,449 

 

2019–2020

15,109 

 

2021–2022

3,587 

 

Thereafter

3,000 

 

Total

$        32,145 

 





 

 



 

 



Mineral

 

in thousands

Leases

 

Minimum Royalties

 

 

2018

$        22,531 

 

2019–2020

34,022 

 

2021–2022

22,703 

 

Thereafter

132,176 

 

Total

$      211,432 

 



EQUITY (Tables)
Shares Purchased And Retired





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands, except average cost

2017 

 

 

2016 

 

 

2015 

 

Shares Purchased and Retired

 

 

 

 

 

 

 

 

Number

510 

 

 

1,427 

 

 

228 

 

Total cost 1

$        60,303 

 

 

$     161,463 

 

 

$       21,475 

 

Average cost 1

$        118.18 

 

 

$       113.18 

 

 

$         94.19 

 





 

1

Excludes commissions of $0.02 per share.



OTHER COMPREHENSIVE INCOME (Tables)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

AOCI

 

 

 

 

 

 

 

 

Cash flow hedges

$       (11,438)

 

 

$     (13,300)

 

 

$     (14,494)

 

Pension and postretirement plans

(138,028)

 

 

(126,076)

 

 

(105,575)

 

Total

$     (149,466)

 

 

$   (139,376)

 

 

$   (120,069)

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Pension and

 

 

 

 



Cash Flow

 

 

Postretirement

 

 

 

 

in thousands

Hedges

 

 

Benefit Plans

 

 

Total

 

AOCI

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

$       (20,322)

 

 

$   (141,392)

 

 

$   (161,714)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

23,832 

 

 

23,832 

 

Amounts reclassified from AOCI

5,828 

 

 

11,985 

 

 

17,813 

 

Net OCI changes

5,828 

 

 

35,817 

 

 

41,645 

 

Balance as of December 31, 2015

$       (14,494)

 

 

$   (105,575)

 

 

$   (120,069)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

(20,583)

 

 

(20,583)

 

Amounts reclassified from AOCI

1,194 

 

 

82 

 

 

1,276 

 

Net OCI changes

1,194 

 

 

(20,501)

 

 

(19,307)

 

Balance as of December 31, 2016

$       (13,300)

 

 

$   (126,076)

 

 

$   (139,376)

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

  before reclassifications

 

 

(14,106)

 

 

(14,106)

 

Amounts reclassified from AOCI

1,862 

 

 

2,154 

 

 

4,016 

 

Net OCI changes

1,862 

 

 

(11,952)

 

 

(10,090)

 

Balance as of December 31, 2017

$       (11,438)

 

 

$   (138,028)

 

 

$   (149,466)

 





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Reclassification Adjustment for Cash Flow

 

 

 

 

 

 

 

 

  Hedge Losses

 

 

 

 

 

 

 

 

Interest expense

$          3,070 

 

 

$        2,008 

 

 

$        9,759 

 

Benefit from income taxes

(1,208)

 

 

(814)

 

 

(3,931)

 

Total 1

$          1,862 

 

 

$        1,194 

 

 

$        5,828 

 

Amortization of Pension and Postretirement Plan

 

 

 

 

 

 

 

 

  Actuarial Loss and Prior Service Cost

 

 

 

 

 

 

 

 

Cost of revenues

$          2,376 

 

 

$           109 

 

 

$      15,916 

 

Selling, administrative and general expenses

539 

 

 

25 

 

 

3,608 

 

Benefit from income taxes

(761)

 

 

(52)

 

 

(7,539)

 

Total 2

$          2,154 

 

 

$             82 

 

 

$      11,985 

 

Total reclassifications from AOCI to earnings

$          4,016 

 

 

$        1,276 

 

 

$      17,813 

 





 

1

Totals for 2017 and 2015 include the acceleration of deferred losses on interest rate derivatives (see Note 5) referable to debt purchases (see Note 6).

2

Total for 2015 includes a one-time settlement loss resulting from a lump sum payment to a former employee (see Note 10).



SEGMENT REPORTING (Tables)
Segment Financial Disclosure



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Total Revenues

 

 

 

 

 

 

 

 

Aggregates 1

$  3,096,094 

 

 

$  2,961,835 

 

 

$  2,777,758 

 

Asphalt

622,074 

 

 

512,310 

 

 

530,692 

 

Concrete

417,745 

 

 

330,125 

 

 

299,252 

 

Calcium

7,740 

 

 

8,860 

 

 

8,596 

 

Segment sales

$  4,143,653 

 

 

$  3,813,130 

 

 

$  3,616,298 

 

Aggregates intersegment sales

(253,357)

 

 

(220,463)

 

 

(194,117)

 

Total revenues

$  3,890,296 

 

 

$  3,592,667 

 

 

$  3,422,181 

 

Gross Profit

 

 

 

 

 

 

 

 

Aggregates

$     860,021 

 

 

$     873,118 

 

 

$     755,666 

 

Asphalt

91,948 

 

 

97,682 

 

 

78,225 

 

Concrete

46,117 

 

 

26,543 

 

 

20,152 

 

Calcium

2,475 

 

 

3,474 

 

 

3,490 

 

Total

$  1,000,561 

 

 

$  1,000,817 

 

 

$     857,533 

 

Depreciation, Depletion, Accretion and Amortization (DDA&A)

 

 

 

 

 

 

 

 

Aggregates

$     245,151 

 

 

$     236,472 

 

 

$     228,466 

 

Asphalt

25,400 

 

 

16,797 

 

 

16,378 

 

Concrete

13,822 

 

 

12,129 

 

 

11,374 

 

Calcium

677 

 

 

774 

 

 

679 

 

Other

20,915 

 

 

18,768 

 

 

17,926 

 

Total

$     305,965 

 

 

$     284,940 

 

 

$     274,823 

 

Capital Expenditures 2

 

 

 

 

 

 

 

 

Aggregates

$     421,989 

 

 

$     297,737 

 

 

$     269,014 

 

Asphalt

12,970 

 

 

29,002 

 

 

8,111 

 

Concrete

25,176 

 

 

10,047 

 

 

19,053 

 

Calcium

78 

 

 

534 

 

 

 

Corporate

4,020 

 

 

7,621 

 

 

7,846 

 

Total

$     464,233 

 

 

$     344,941 

 

 

$     304,024 

 

Identifiable Assets 3

 

 

 

 

 

 

 

 

Aggregates

$  8,409,505 

 

 

$  7,589,225 

 

 

$  7,540,273 

 

Asphalt

426,575 

 

 

259,514 

 

 

251,716 

 

Concrete

271,818 

 

 

192,673 

 

 

198,193 

 

Calcium

4,428 

 

 

4,959 

 

 

5,509 

 

Total identifiable assets

$  9,112,326 

 

 

$  8,046,371 

 

 

$  7,995,691 

 

General corporate assets

245,919 

 

 

157,085 

 

 

20,731 

 

Cash and cash equivalents and restricted cash

146,646 

 

 

268,019 

 

 

285,210 

 

Total assets

$  9,504,891 

 

 

$  8,471,475 

 

 

$  8,301,632 

 





 

1

Includes product sales, as well as freight, delivery and transportation revenues, and other revenues related to aggregates.

2

Capital expenditures include capitalized replacements of and additions to property, plant & equipment, including capitalized leases, renewals and betterments. Capital expenditures exclude property, plant & equipment obtained by business acquisitions.

3

Certain temporarily idled assets are included within a segment's Identifiable Assets but the associated DDA&A is shown within Other in the DDA&A section above as the related DDA&A is excluded from segment gross profit.



SUPPLEMENTAL CASH FLOW INFORMATION (Tables)
Supplemental Information Referable to Condensed Consolidated Statements of Cash Flows



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Cash Payments

 

 

 

 

 

 

 

 

Interest (exclusive of amount capitalized)

$      285,801 

 

 

$      135,039 

 

 

$     208,288 

 

Income taxes

125,135 

 

 

102,849 

 

 

53,623 

 

Noncash Investing and Financing Activities

 

 

 

 

 

 

 

 

Accrued liabilities for purchases of property,

 

 

 

 

 

 

 

 

  plant & equipment

$        31,267 

 

 

$        26,676 

 

 

$       31,883 

 

Amounts referable to business acquisitions

 

 

 

 

 

 

 

 

  Liabilities assumed

3,876 

 

 

798 

 

 

2,645 

 

  Consideration payable to seller

9,681 

 

 

 

 

 

  Fair value of noncash assets and liabilities exchanged

9,900 

 

 

 

 

20,000 

 



ASSET RETIREMENT OBLIGATIONS (Tables)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

ARO Operating Costs

 

 

 

 

 

 

 

 

Accretion

$        11,415 

 

 

$        11,059 

 

 

$       11,474 

 

Depreciation

6,302 

 

 

6,353 

 

 

6,515 

 

Total

$        17,717 

 

 

$        17,412 

 

 

$       17,989 

 





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Asset Retirement Obligations

 

 

 

 

 

Balance at beginning of year

$      223,872 

 

 

$      226,594 

 

  Liabilities incurred

1,920 

 

 

505 

 

  Liabilities settled

(21,477)

 

 

(17,114)

 

  Accretion expense

11,415 

 

 

11,059 

 

  Revisions, net

2,387 

 

 

2,828 

 

Balance at end of year

$      218,117 

 

 

$      223,872 

 



GOODWILL AND INTANGIBLE ASSETS (Tables)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Aggregates

 

 

Asphalt

 

 

Concrete

 

 

Calcium

 

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total as of December 31, 2015

$   3,003,191 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,094,824 

 

Total as of December 31, 2016

$   3,003,191 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,094,824 

 

Goodwill of acquired businesses 1

27,497 

 

 

 

 

 

 

 

 

27,497 

 

Total as of December 31, 2017

$   3,030,688 

 

 

$     91,633 

 

 

$              0 

 

 

$              0 

 

 

$  3,122,321 

 





 

1

See Note 19 for a summary of the current year acquisitions.





 

 

 

 

 

 



 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Gross Carrying Amount

 

 

 

 

 

Contractual rights in place

$    1,050,816 

 

 

$     742,085 

 

Noncompetition agreements

7,067 

 

 

6,757 

 

Favorable lease agreements

9,479 

 

 

9,479 

 

Permitting, permitting compliance and zoning rights

119,002 

 

 

112,058 

 

Other 1

4,616 

 

 

4,171 

 

Total gross carrying amount

$    1,190,980 

 

 

$     874,550 

 

Accumulated Amortization

 

 

 

 

 

Contractual rights in place

$        (94,534)

 

 

$     (77,515)

 

Noncompetition agreements

(2,440)

 

 

(1,118)

 

Favorable lease agreements

(3,179)

 

 

(2,822)

 

Permitting, permitting compliance and zoning rights

(24,352)

 

 

(21,701)

 

Other 1

(2,845)

 

 

(2,342)

 

Total accumulated amortization

$      (127,350)

 

 

$   (105,498)

 

Total Intangible Assets Subject to Amortization, net

$    1,063,630 

 

 

$     769,052 

 

Intangible Assets with Indefinite Lives

 

 

 

Total Intangible Assets, net

$    1,063,630 

 

 

$     769,052 

 

Amortization Expense for the Year

$         23,765 

 

 

$       17,565 

 





 

1

Includes customer relationships and tradenames and trademarks.





 

 



 

 

in thousands

 

 

Estimated Amortization Expense for Five Subsequent Years

 

2018

$        26,447 

 

2019

25,585 

 

2020

25,375 

 

2021

24,257 

 

2022

23,016 

 



ACQUISITIONS AND DIVESTITURES (Tables)



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Actual Results

 

 

 

 

 

Total revenues

 

 

 

$     162,462 

 

Net earnings

 

 

 

11,830 

 





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Supplemental Pro Forma Results

 

 

 

 

 

Total revenues

$  4,015,891 

 

 

$  3,882,257 

 

Net earnings

$     610,494 

 

 

$     433,431 

 





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Fair Value of Purchase Consideration

 

 

 

 

 

Cash

 

 

 

$  1,072,978 

 

Payable to seller

 

 

 

7,837 

 

Total fair value of purchase consideration

 

 

 

$  1,080,815 

 

Identifiable Assets Acquired and Liabilities Assumed

 

 

 

 

 

Accounts and notes receivable, net

 

 

 

$       14,955 

 

Inventories

 

 

 

21,679 

 

Other current assets

 

 

 

608 

 

Investments

 

 

 

3,590 

 

Property, plant & equipment

 

 

 

433,606 

 

Other intangible assets

 

 

 

 

 

  Contractual rights in place

 

 

 

295,482 

 

Liabilities assumed

 

 

 

(3,894)

 

Net identifiable assets acquired and retained

 

 

 

$     766,026 

 

Goodwill

 

 

 

$       27,497 

 

Net Assets Divested Immediately Upon Acquisition

 

 

 

$     287,292 

 



UNAUDITED SUPPLEMENTARY DATA (Tables)
Summary of Selected Quarterly Financial Information (Unaudited)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2017

 



Three Months Ended

 

in thousands, except per share data

March 31

 

June 30

 

Sept 30

 

Dec 31

 

Total revenues

$  787,328 

 

$1,030,763 

 

$ 1,094,715 

 

$   977,490 

 

Gross profit

159,979 

 

291,775 

 

305,516 

 

243,291 

 

Operating earnings

72,400 

 

193,987 

 

229,487 

 

151,234 

 

Earnings from continuing operations

43,523 

 

111,749 

 

110,150 

 

327,969 

 

Net earnings

44,921 

 

120,139 

 

108,579 

 

327,546 

 

Basic earnings per share from continuing operations

$        0.33 

 

$        0.84 

 

$          0.83 

 

$         2.47 

 

Diluted earnings per share from continuing operations

$        0.32 

 

$        0.83 

 

$          0.82 

 

$         2.43 

 

Basic net earnings per share

$        0.34 

 

$        0.91 

 

$          0.82 

 

$         2.47 

 

Diluted net earnings per share

$        0.33 

 

$        0.89 

 

$          0.81 

 

$         2.43 

 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



2016

 



Three Months Ended

 

in thousands, except per share data

March 31

 

June 30

 

Sept 30

 

Dec 31

 

Total revenues

$  754,728 

 

$  956,825 

 

$ 1,008,140 

 

$   872,974 

 

Gross profit

164,718 

 

292,184 

 

304,209 

 

239,706 

 

Operating earnings

64,921 

 

213,786 

 

227,076 

 

173,799 

 

Earnings from continuing operations

41,965 

 

127,241 

 

145,137 

 

108,063 

 

Net earnings

40,158 

 

124,709 

 

142,024 

 

112,600 

 

Basic earnings per share from continuing operations

$        0.31 

 

$        0.95 

 

$          1.09 

 

$         0.82 

 

Diluted earnings per share from continuing operations

$        0.31 

 

$        0.93 

 

$          1.07 

 

$         0.80 

 

Basic net earnings per share

$        0.30 

 

$        0.93 

 

$          1.07 

 

$         0.85 

 

Diluted net earnings per share

$        0.30 

 

$        0.92 

 

$          1.05 

 

$         0.83 

 



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 24 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2017
factor
item
state
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2013
Dec. 31, 2017
Goodwill [Member]
item
Dec. 31, 2017
Accounting Standards Update 2016-09 [Member]
Dec. 31, 2016
Accounting Standards Update 2016-09 [Member]
Dec. 31, 2015
Accounting Standards Update 2016-09 [Member]
Dec. 31, 2017
Accounting Standards Update 2016-09 [Member]
Federal [Member]
Dec. 31, 2016
Accounting Standards Update 2016-09 [Member]
Federal [Member]
Dec. 31, 2017
Accounting Standards Update 2016-09 [Member]
State [Member]
Dec. 31, 2016
Accounting Standards Update 2016-09 [Member]
State [Member]
Dec. 31, 2016
ASU 2015-11 [Member]
Dec. 31, 2017
ASU 2017-07 [Member]
Dec. 31, 2016
ASU 2017-07 [Member]
Dec. 31, 2015
ASU 2017-07 [Member]
Dec. 31, 2017
Minimum [Member]
Machinery and Equipment [Member]
Dec. 31, 2017
Minimum [Member]
Buildings [Member]
Dec. 31, 2017
Minimum [Member]
Land Improvements [Member]
Dec. 31, 2017
Maximum [Member]
Machinery and Equipment [Member]
Dec. 31, 2017
Maximum [Member]
Buildings [Member]
Dec. 31, 2017
Maximum [Member]
Land Improvements [Member]
Dec. 31, 2018
Forecast [Member]
Dec. 31, 2017
Restatement Adjustment [Member]
Accounting Standards Update 2016-18 [Member]
Dec. 31, 2016
Restatement Adjustment [Member]
Accounting Standards Update 2016-18 [Member]
Dec. 31, 2015
Restatement Adjustment [Member]
Accounting Standards Update 2016-18 [Member]
Dec. 31, 2015
Restatement Adjustment [Member]
Accounting Standards Update 2016-09, Gross Excess Tax Benefits Reclassified [Member]
Change in Accounting Estimate [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State of incorporation
New Jersey 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of states
20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of demographic factors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess tax benefits from share-based compensation
$ 0 
$ 0 
$ 18,376 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 18,376 
Net gains of the Rabbi Trust investments
2,441 
2,741 
(1,517)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated deferred revenue to be recognized in the next 12 months
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,080 
 
 
 
 
Unrealized net gains (losses) of the Rabbi Trust investments
(3,618)
1,599 
(1,769)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Rabbi Trust estabished
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax receivables
106,980 
10,201 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bad debt expense
812 
(1,190)
1,450 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Write-offs of accounts receivables
1,384 
1,544 
1,483 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized software costs
4,446 
4,732 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized software costs during the year
1,988 
152 
1,482 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated service lives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 years 
7 years 
8 years 
35 years 
20 years 
20 years 
 
 
 
 
 
Goodwill
3,122,321 
3,094,824 
3,094,824 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on impairment of long-lived assets
10,506 
5,190 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets, Fair Value Disclosure, Nonrecurring
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of goodwill in total assets
33.00% 
37.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of net property, plant & equipment in total assets
41.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of net other intangible assets in total assets
11.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Reporting Units
17 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of future production
 
 
 
226,926 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization term of proceeds from sale of future production
25 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stripping costs
65,944 
55,987 
50,409 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized pre-production stripping costs
81,241 
70,227 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Spread between the amount accrued and the maximum environmental loss
3,105 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum self-insurance coverage per occurrence for losses related to workers' compensation
2,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum self-insurance coverage per occurrence for automotive and general/product liability
3,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounting Standards Codification Topic 740 - Income Taxes recognition threshold for uncertain tax positions
50.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax reduction from net excess tax benefits from share based compensation
 
 
 
 
 
22,962 
24,847 
 
20,740 
22,443 
2,222 
2,404 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill impairment charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By Used In Financing Activities
503,440 
(304,585)
(67,009)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess tax benefits from share-based compensation
 
 
18,376 
 
 
 
 
18,115 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investing cash flows
(1,269,491)
(357,194)
(308,592)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,033 
(7,883)
(1,150)
 
Asset Retirement Obligation
218,117 
223,872 
226,594 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIFO method used for percentage of inventory
 
 
 
 
 
 
 
 
 
 
 
 
66.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
All other components
 
 
 
 
 
 
 
 
 
 
 
 
 
$ (8,102)
$ (13,715)
$ 11,339 
 
 
 
 
 
 
 
 
 
 
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Depreciation, Depletion, Accretion and Amortization Expense) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
 
 
Depreciation
$ 250,835 
$ 238,237 
$ 228,866 
Depletion
19,342 
17,812 
18,177 
Accretion
11,415 
11,059 
11,474 
Amortization of leaseholds
608 
267 
688 
Amortization of intangible
23,765 
17,565 
15,618 
Total
$ 305,965 
$ 284,940 
$ 274,823 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Fair Value Measurement on Recurring Basis) (Details) (Recurring [Member], USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Level 1 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Assets fair value, recurring
$ 20,348 
$ 16,916 
Level 1 [Member] |
Mutual Funds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Assets fair value, recurring
20,348 
6,883 
Level 1 [Member] |
Equity Funds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Assets fair value, recurring
10,033 
Level 2 [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Assets fair value, recurring
1,203 
1,705 
Level 2 [Member] |
Money Market Mutual Fund [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Assets fair value, recurring
$ 1,203 
$ 1,705 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Fair Value Measurement on Nonrecurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
 
 
 
Property, plant & equipment, net, Impairment Charges
$ 0 
$ 1,359 
 
Other intangible assets, net, Impairment Charges
8,180 
 
Other assets, Impairment Charges
967 
 
Totals
 
 
Totals, Impairment Charges
10,506 
5,190 
Nonrecurring [Member] |
Level 2 [Member]
 
 
 
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]
 
 
 
Property, plant & equipment, net
 
Other intangible assets, net
 
Other assets
 
Totals
$ 0 
$ 0 
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Reconciliation of Deferred Revenue Balances) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
 
 
Balance at beginning of period
$ 206,468 
$ 214,060 
$ 219,968 
Amortization of deferred revenue
(6,912)
(7,592)
(5,908)
Balance at end of period
$ 199,556 
$ 206,468 
$ 214,060 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Unrecognized Compensation Expense) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unrecognized Compensation Expense, Total/weighted-average
$ 28,291 
Expected Weighted-average Recognition (Years)
1 year 10 months 24 days 
SOSARs And Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unrecognized Compensation Expense, SOSARs
4,623 1
Expected Weighted-average Recognition (Years)
1 year 6 months 1
Performance Shares [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unrecognized Compensation Expense, shares
18,424 
Expected Weighted-average Recognition (Years)
1 year 9 months 18 days 
Restricted Shares [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unrecognized Compensation Expense, shares
$ 5,244 
Expected Weighted-average Recognition (Years)
2 years 7 months 6 days 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Pretax Compensation Expense) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Income tax benefits
$ 6,226,000 
$ 6,925,000 
$ 6,347,000 
Performance Shares, Restricted Stock Units, And Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Pretax compensation expense
$ 24,367,000 
$ 17,823,000 
$ 16,362,000 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Liabilities Under Self-Insurance Program) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
 
Self-insured liabilities (undiscounted)
$ 58,216 
$ 49,310 
Insured liabilities (undiscounted)
7,892 
72,644 
Discount Rate
1.93% 
1.40% 
Other accounts and notes receivables
6,158 
67,631 
Investments and long-term receivables
7,246 
16,133 
Other current liabilities
(20,036)
(69,549)
Other noncurrent liabilities
(41,792)
(49,074)
Net liabilities (discounted)
$ (48,424)
$ (34,859)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Estimated Payments (Undiscounted) Under Self-Insurance Program) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
2018
$ 22,697 
2019
11,874 
2020
7,856 
2021
4,709 
2022
$ 3,088 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Weighted-Average Common Shares Outstanding Assuming Dilution) (Details)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
 
 
Weighted-average common shares outstanding
132,513 
133,205 
133,210 
Dilutive effect of SOSARs
1,295 
1,339 
1,027 
Dilutive effect of Other stock compensation plans
1,070 
1,246 
856 
Weighted-average common shares outstanding, assuming dilution
134,878 
135,790 
135,093 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Antidilutive Common Stock Equivalents) (Details)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
 
 
 
Antidilutive common stock equivalents
79 
97 
544 
DISCONTINUED OPERATIONS (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
DISCONTINUED OPERATIONS [Abstract]
 
 
 
Revenues from discontinued operations
$ 0 
$ 0 
$ 0 
Pretax losses from discontinued operations
$ 12,959 
$ (4,877)
$ (19,326)
DISCONTINUED OPERATIONS (Results from Discontinued Operations) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
DISCONTINUED OPERATIONS [Abstract]
 
 
 
Pretax earnings (loss)
$ 12,959 
$ (4,877)
$ (19,326)
Income tax (expense) benefit
(5,165)
1,962 
7,589 
Earnings (loss) on discontinued operations, net of tax
$ 7,794 
$ (2,915)
$ (11,737)
INVENTORIES (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INVENTORIES [Abstract]
 
 
 
Inventory classified as long-term assets (other noncurrent assets)
$ 11,810 
$ 15,285 
 
Inventories valued under the LIFO method
252,808 
239,187 
 
Decrease in cost of revenues due to the effect of the LIFO liquidation
2,714 
3,956 
3,284 
Increase in net earnings due to the effect of the LIFO liquidation
1,662 
2,419 
2,010 
Excess of estimated current cost over LIFO cost
168,829 
155,576 
 
Approximate effect on net earnings due to the adoption of the LIFO method
$ 8,092 
$ (8,338)
$ (7,614)
INVENTORIES (Inventories) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
INVENTORIES [Abstract]
 
 
Finished products
$ 327,711 1
$ 293,619 1
Raw materials
27,152 
22,648 
Products in process
1,827 
1,480 
Operating supplies and other
27,648 
27,869 
Total
384,338 
345,616 
Encumbered inventories
$ 2,808 
$ 2,841 
PROPERTY, PLANT & EQUIPMENT (Property, Plant and Equipment) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Property, Plant and Equipment [Line Items]
 
 
Total, gross
$ 7,969,312 
$ 7,185,818 
Less allowances for depreciation, depletion and amortization
4,050,381 
3,924,380 
Total, net
3,918,931 
3,261,438 
Land and Land Improvements [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
2,742,285 1
2,374,051 1
Buildings [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
135,655 
127,369 
Machinery and Equipment [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
4,740,212 
4,316,243 
Leaseholds [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
17,354 
17,595 
Deferred Asset Retirement Costs [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
172,631 
168,258 
Construction in Progress [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
161,175 
182,302 
Depletable Land [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Total, gross
$ 1,606,303 
$ 1,327,402 
PROPERTY, PLANT & EQUIPMENT (Capitalized Interest Costs and Total Interest Costs Incurred) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
PROPERTY, PLANT & EQUIPMENT [Abstract]
 
 
 
Capitalized interest cost
$ 5,177 
$ 7,468 
$ 2,930 
Total interest cost incurred before recognition of the capitalized amount
$ 300,699 
$ 141,544 
$ 223,518 
DERIVATIVE INSTRUMENTS (Narrative) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2007
agreement
Jun. 30, 2011
agreement
Dec. 31, 2017
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Dec. 31, 2016
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Dec. 31, 2015
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Dec. 31, 2007
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Dec. 31, 2017
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Debt [Member]
Dec. 31, 2015
Designated as Hedging Instrument [Member]
Cash Flow Hedges [Member]
Interest Rate Swap [Member]
Debt [Member]
Aug. 31, 2011
Designated as Hedging Instrument [Member]
Fair Value Hedges [Member]
Interest Rate Swap [Member]
Jun. 30, 2011
Fixed-Rate Notes [Member]
Jun. 30, 2011
Fixed-Rate Notes [Member]
10.125% notes due 2015 [Member]
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of forward starting interest rate swap agreements
 
 
 
15 
 
 
 
 
 
 
 
 
 
Notional amount of interest rate swap agreements
 
 
 
 
 
 
 
 
$ 1,500,000,000 
 
 
 
 
 
Cash payments for interest rate swap agreements
 
 
 
89,777,000 
 
 
 
 
 
 
 
 
 
 
Cash proceeds from interest rate swap agreements
 
 
 
 
 
 
 
 
 
 
 
25,382,000 
 
 
Estimated amount of pretax loss in AOCI reclassified to earnings for the next 12-month period
 
 
 
 
 
399,000 
 
 
 
 
 
 
 
 
Fixed-rate notes issued
 
 
 
 
 
 
 
 
 
 
 
 
650,000,000 
 
Interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
10.125% 
Amortized deferred gain
3,036,000 
 
 
 
 
 
 
 
 
 
 
 
Loss reclassified from AOCI
 
 
 
 
 
$ 3,070,000 
$ 2,008,000 
$ 9,759,000 
 
$ 1,405,000 
$ 7,208,000 
 
 
 
DERIVATIVE INSTRUMENTS (Effects of Changes in Fair Values of Derivatives Designated as Cash Flow Hedges) (Details) (Interest Rate Swap [Member], Cash Flow Hedges [Member], Designated as Hedging Instrument [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Rate Swap [Member] |
Cash Flow Hedges [Member] |
Designated as Hedging Instrument [Member]
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
 
 
 
Loss reclassified from AOCI (effective portion)
$ (3,070)
$ (2,008)
$ (9,759)
DERIVATIVE INSTRUMENTS (Deferred Gain Amortization) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
DERIVATIVE INSTRUMENTS [Abstract]
 
 
 
Amortized to earnings as a reduction to interest expense
$ 0 
$ 0 
$ 3,036 
DEBT (Narrative) (Details) (USD $)
1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2017
Jul. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Term Loan Due 2018 [Member]
Feb. 20, 2018
Debt Exchange Offer, March 2018 [Member]
Subsequent Event [Member]
Feb. 20, 2018
Debt Exchange Offer, March 2018 [Member]
Subsequent Event [Member]
Dec. 31, 2017
LIBOR [Member]
Term Loan Due 2018 [Member]
Mar. 31, 2017
3.90% notes due 2027 [Member]
Dec. 31, 2017
7.50% notes due 2021 [Member]
Jan. 31, 2018
7.50% notes due 2021 [Member]
Subsequent Event [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
Dec. 31, 2016
Bank Line of Credit [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
LIBOR [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
Base Rate [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
Maximum, Upon Certain Acquisitions [Member]
Dec. 31, 2017
Standby Letters of Credit [Member]
Dec. 31, 2017
Standby Letters of Credit [Member]
LIBOR [Member]
Dec. 31, 2017
Minimum [Member]
Bank Line of Credit [Member]
Dec. 31, 2017
Minimum [Member]
Bank Line of Credit [Member]
LIBOR [Member]
Dec. 31, 2017
Minimum [Member]
Bank Line of Credit [Member]
Base Rate [Member]
Dec. 31, 2017
Maximum [Member]
Bank Line of Credit [Member]
Dec. 31, 2017
Maximum [Member]
Bank Line of Credit [Member]
LIBOR [Member]
Dec. 31, 2017
Maximum [Member]
Bank Line of Credit [Member]
Base Rate [Member]
Dec. 31, 2017
Term Loan Due 2018 [Member]
Dec. 31, 2016
Term Loan Due 2018 [Member]
Feb. 23, 2018
Term Loan Due 2018 [Member]
Subsequent Event [Member]
Jun. 30, 2017
Notes [Member]
Dec. 31, 2017
Notes [Member]
Dec. 31, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Jun. 30, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Mar. 31, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Dec. 31, 2016
Notes [Member]
3.90% notes due 2027 [Member]
Jun. 30, 2017
Notes [Member]
3.90% notes due 2027 [Member]
June 2017 Issuance [Member]
Mar. 31, 2017
Notes [Member]
3.90% notes due 2027 [Member]
March 2017 Issuance [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Jun. 30, 2017
Notes [Member]
Delayed draw term loan [Member]
Dec. 31, 2016
Notes [Member]
Delayed draw term loan [Member]
Feb. 23, 2018
Notes [Member]
Delayed draw term loan [Member]
Subsequent Event [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Quarters 5 - 8 [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Quarters 9 - 12 [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Quarters 13 - 19 [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Quarter 20 [Member]
Dec. 31, 2015
Notes [Member]
10.125% notes due 2015 [Member]
Dec. 31, 2017
Notes [Member]
10.125% notes due 2015 [Member]
Dec. 31, 2017
Notes [Member]
6.40% notes due 2017 [Member]
Dec. 31, 2015
Notes [Member]
6.40% notes due 2017 [Member]
Dec. 31, 2017
Notes [Member]
6.50% notes due 2016 [Member]
Dec. 31, 2015
Notes [Member]
6.50% notes due 2016 [Member]
Dec. 31, 2017
Notes [Member]
Investment-Grade Type Covenants Governed [Member]
Dec. 31, 2017
Notes [Member]
4.50% notes due 2047 [Member]
Jun. 30, 2017
Notes [Member]
4.50% notes due 2047 [Member]
Dec. 31, 2016
Notes [Member]
4.50% notes due 2047 [Member]
Dec. 31, 2017
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2015
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2016
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2017
Notes [Member]
Floating-Rate Notes Due 2020 [Member]
Jun. 30, 2017
Notes [Member]
Floating-Rate Notes Due 2020 [Member]
Dec. 31, 2016
Notes [Member]
Floating-Rate Notes Due 2020 [Member]
Dec. 31, 2017
Notes [Member]
10.375% notes due 2018 [Member]
Jun. 30, 2017
Notes [Member]
10.375% notes due 2018 [Member]
Dec. 31, 2016
Notes [Member]
10.375% notes due 2018 [Member]
Dec. 31, 2017
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2015
Notes [Member]
7.00% notes due 2018 [Member]
Jun. 30, 2017
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2016
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2017
Notes [Member]
7.50% notes due 2021 [Member]
Dec. 31, 2016
Notes [Member]
7.50% notes due 2021 [Member]
Feb. 23, 2018
Notes [Member]
4.70% notes due 2048 [Member]
Subsequent Event [Member]
Feb. 23, 2018
Notes [Member]
4.70% notes due 2048 [Member]
Subsequent Event [Member]
Feb. 23, 2018
Notes [Member]
Floating-Rate Notes Due 2021 [Member]
Subsequent Event [Member]
Feb. 23, 2018
Notes [Member]
Floating-Rate Notes Due 2021 [Member]
Subsequent Event [Member]
Dec. 31, 2017
Notes [Member]
7.15% notes due 2037 [Member]
Dec. 31, 2016
Notes [Member]
7.15% notes due 2037 [Member]
Feb. 20, 2018
Notes [Member]
7.15% notes due 2037 [Member]
Debt Exchange Offer, March 2018 [Member]
Subsequent Event [Member]
Dec. 31, 2017
Industrial Revenue Bonds [Member]
Dec. 31, 2015
Industrial Revenue Bonds [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
Dec. 31, 2016
Bank Line of Credit [Member]
Feb. 23, 2018
Bank Line of Credit [Member]
Subsequent Event [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest expense
 
 
$ 143,226,000 
$ 125,748,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discounts and debt issuance costs
 
 
9,808,000 
4,418,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dec. 31, 2021 
 
 
Debt to EBITDA ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.75 
 
 
 
 
 
3.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EBITDA to net cash interest expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Applicable margin on borrowing rate
 
 
 
 
 
 
 
 
1.25% 
 
 
 
 
 
1.25% 
0.25% 
 
 
0.175% 
 
1.00% 
0.00% 
 
1.75% 
0.75% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
750,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitment fee
 
 
 
 
 
 
 
 
 
 
 
 
0.15% 
 
 
 
 
 
 
0.10% 
 
 
0.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
456,761,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt - face value
2,881,529,000 
 
2,881,529,000 
2,004,065,000 
 
 
 
350,000,000 
 
 
 
 
 
235,000,000 
 
 
 
 
 
 
 
 
 
 
 
350,000,000 1 2
1 2
 
 
2,631,529,000 
400,000,000 
 
 
 
 
250,000,000 1
250,000,000 
1
 
 
 
 
 
 
 
 
 
 
 
2,031,299,000 
700,000,000 
 
400,000,000 
 
400,000,000 
250,000,000 
 
250,000,000 
250,000,000 
 
272,512,000 
272,512,000 
35,111,000 
600,000,000 
 
 
 
 
240,188,000 
240,188,000 
240,188,000 
 
 
250,000,000 1 3
235,000,000 1 3
 
Long term debt
2,854,865,000 
 
2,854,865,000 
1,982,889,000 
 
 
 
 
 
 
 
 
250,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 
 
 
 
 
2027 
 
 
 
 
 
2021 
 
 
 
 
 
 
 
 
2015 
2017 
 
2016 
 
 
2047 
 
 
2025 
 
 
2020 
 
 
2018 
 
 
2018 
 
 
 
2021 
 
2048 
 
2021 
 
2037 
 
 
2022 
 
 
 
 
Outstanding standby letters of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
43,239,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayments of long term debt
 
565,560,000 
1,463,308,000 
130,000 
695,060,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
350,000,000 
 
 
 
 
 
 
 
 
 
 
 
250,000,000 
 
 
 
 
150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,000,000 
 
 
250,000,000 
Face value
 
 
 
 
 
 
 
 
 
 
564,889,000 
35,111,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000,000,000 
 
 
400,000,000 
 
 
50,000,000 
350,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
700,000,000 
 
 
400,000,000 
 
 
250,000,000 
 
 
 
 
 
 
 
 
 
 
 
350,000,000 
 
500,000,000 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
 
 
2,200,000,000 
400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.90% 
3.90% 
3.90% 
 
 
 
 
 
 
 
 
 
 
 
10.125% 
 
 
6.40% 
 
6.50% 
 
4.50% 
4.50% 
 
4.50% 
4.50% 
4.50% 
 
 
 
 
10.375% 
10.375% 
 
7.00% 
7.00% 
7.00% 
7.50% 
7.50% 
 
4.70% 
 
 
7.15% 
7.15% 
 
 
 
 
 
 
Required periodic principal payment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,562,500 
3,125,000 
4,687,500 
198,437,500 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds
 
 
 
 
 
 
 
 
 
345,450,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
989,512,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
395,207,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net noncash expense
4,228,000 
3,029,000 
7,257,000 
 
7,274,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase amount
1,087,401,000 
 
1,087,401,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
218,633,000 
 
125,001,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
127,488,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100.00% 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
33.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayments of debt
 
 
1,087,536,000 
130,000 
530,923,000 
 
 
 
 
 
662,613,000 
40,719,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt issued, term
 
 
 
 
 
6 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of debt purchase
 
 
(140,772,000)
(67,075,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premium for repayments of debt
 
43,020,000 
139,187,000 
 
59,293,000 
 
 
 
 
 
96,167,000 
5,608,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transaction costs for repayments of debt
 
28,000 
1,586,000 
 
508,000 
 
 
 
 
 
1,558,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Combined charge, component of interest expense
 
 
148,030,000 
 
67,075,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period of standby letters of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total short-term debt
$ 0 
 
$ 0 
$ 0 
 
$ 350,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEBT (Debt) (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Bank Line of Credit [Member]
Dec. 31, 2016
Bank Line of Credit [Member]
Dec. 31, 2017
Bank Line of Credit [Member]
Dec. 31, 2016
Bank Line of Credit [Member]
Dec. 31, 2017
Term Loan Due 2018 [Member]
Dec. 31, 2016
Term Loan Due 2018 [Member]
Dec. 31, 2017
Notes [Member]
Dec. 31, 2017
Notes [Member]
10.125% notes due 2015 [Member]
Dec. 31, 2015
Notes [Member]
10.125% notes due 2015 [Member]
Dec. 31, 2017
Notes [Member]
7.00% notes due 2018 [Member]
Jun. 30, 2017
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2016
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2015
Notes [Member]
7.00% notes due 2018 [Member]
Dec. 31, 2017
Notes [Member]
10.375% notes due 2018 [Member]
Jun. 30, 2017
Notes [Member]
10.375% notes due 2018 [Member]
Dec. 31, 2016
Notes [Member]
10.375% notes due 2018 [Member]
Dec. 31, 2017
Notes [Member]
Floating-Rate Notes Due 2020 [Member]
Dec. 31, 2016
Notes [Member]
Floating-Rate Notes Due 2020 [Member]
Dec. 31, 2017
Notes [Member]
7.50% notes due 2021 [Member]
Dec. 31, 2016
Notes [Member]
7.50% notes due 2021 [Member]
Dec. 31, 2017
Notes [Member]
8.85% notes due 2021 [Member]
Dec. 31, 2016
Notes [Member]
8.85% notes due 2021 [Member]
Dec. 31, 2017
Notes [Member]
Delayed draw term loan [Member]
Jun. 30, 2017
Notes [Member]
Delayed draw term loan [Member]
Dec. 31, 2016
Notes [Member]
Delayed draw term loan [Member]
Dec. 31, 2017
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2016
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2015
Notes [Member]
4.50% notes due 2025 [Member]
Dec. 31, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Jun. 30, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Mar. 31, 2017
Notes [Member]
3.90% notes due 2027 [Member]
Dec. 31, 2016
Notes [Member]
3.90% notes due 2027 [Member]
Dec. 31, 2017
Notes [Member]
7.15% notes due 2037 [Member]
Dec. 31, 2016
Notes [Member]
7.15% notes due 2037 [Member]
Dec. 31, 2017
Notes [Member]
4.50% notes due 2047 [Member]
Jun. 30, 2017
Notes [Member]
4.50% notes due 2047 [Member]
Dec. 31, 2016
Notes [Member]
4.50% notes due 2047 [Member]
Dec. 31, 2017
Other Notes [Member]
Dec. 31, 2016
Other Notes [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total short-term debt
$ 0 
$ 0 
$ 0 1 2
$ 0 1 2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt - face value
2,881,529,000 
2,004,065,000 
 
 
250,000,000 1 2
235,000,000 1 2
350,000,000 2 3
2 3
2,631,529,000 
 
 
272,512,000 
272,512,000 
 
250,000,000 
250,000,000 
250,000,000 
35,111,000 
600,000,000 
6,000,000 
6,000,000 
250,000,000 2
250,000,000 
2
400,000,000 
400,000,000 
 
400,000,000 
 
 
240,188,000 
240,188,000 
700,000,000 
 
230,000 2
365,000 2
Unamortized discounts and debt issuance costs
(26,664,000)
(21,176,000)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt - book value
2,854,865,000 
1,982,889,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less current maturities
41,383,000 
138,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt - reported value
2,813,482,000 
1,982,751,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of long-term debt
$ 2,983,419,000 
$ 2,243,213,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity date
 
 
 
 
Dec. 31, 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
 
 
 
 
 
 
 
 
 
10.125% 
 
7.00% 
7.00% 
7.00% 
 
10.375% 
10.375% 
 
 
7.50% 
7.50% 
8.85% 
8.85% 
 
 
 
4.50% 
4.50% 
4.50% 
3.90% 
3.90% 
3.90% 
 
7.15% 
7.15% 
4.50% 
4.50% 
 
 
 
Maturity year
 
 
 
 
 
 
2018 
 
 
2015 
 
2018 
 
 
 
2018 
 
 
2020 
 
2021 
 
2021 
 
2021 
 
 
2025 
 
 
2027 
 
 
 
2037 
 
2047 
 
 
 
 
Effective interest rate
 
 
 
 
1.25% 1 2
 
2.96% 2 3
 
 
 
 
 
 
 
 
 
 
 
2.22% 
 
7.75% 
 
8.88% 
 
2.75% 2
 
 
4.65% 
 
 
4.00% 
 
 
 
8.05% 
 
4.59% 
 
 
6.46% 2
 
DEBT (Schedule of Principal and Interest Debt Payments) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
DEBT [Abstract]
 
2018, Total
$ 493,801 
2019, Total
111,068 
2020, Total
363,480 
2021, Total
308,537 
2022, Total
82,309 
2018, Principal
391,383 
2019, Principal
12,523 
2020, Principal
268,775 
2021, Principal
218,526 
2022, Principal
28 
2018, Interest
102,418 
2019, Interest
98,545 
2020, Interest
94,705 
2021, Interest
90,011 
2022, Interest
$ 82,281 
DEBT (Standby Letters of Credit) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Line of Credit Facility [Line Items]
 
 
 
Risk management insurance
$ 58,216 
$ 49,310 
 
Reclamation/restoration requirements
218,117 
223,872 
226,594 
Standby Letters of Credit [Member]
 
 
 
Line of Credit Facility [Line Items]
 
 
 
Risk management insurance
38,111 
 
 
Reclamation/restoration requirements
5,128 
 
 
Total
$ 43,239 
 
 
OPERATING LEASES (Rental Expense From Continuing Operations Under Nomineral Operating Leases) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING LEASES [Abstract]
 
 
 
Minimum rentals
$ 59,536 
$ 52,713 
$ 49,461 
Contingent rentals (based principally on usage)
50,822 
57,278 
60,380 
Total
$ 110,358 
$ 109,991 
$ 109,841 
OPERATING LEASES (Future Minimum Operating Lease Payments) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
OPERATING LEASES [Abstract]
 
2018
$ 36,358 
2019
33,986 
2020
30,888 
2021
27,331 
2022
20,880 
Thereafter
106,351 
Total
$ 255,794 
ACCRUED ENVIRONMENTAL REMEDIATION COSTS (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
ACCRUED ENVIRONMENTAL REMEDIATION COSTS [Abstract]
 
 
Long-term portion of accrued environmental remediation costs
$ 12,760 
$ 12,655 
ACCRUED ENVIRONMENTAL REMEDIATION COSTS (Accrued Environmental Remediation Costs) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Loss Contingencies [Line Items]
 
 
Accrued Environmental Remediation Costs
$ 32,488 
$ 19,852 
Continuing Operations [Member]
 
 
Loss Contingencies [Line Items]
 
 
Accrued Environmental Remediation Costs
21,784 
9,136 
Retained From Former Chemicals Business [Member]
 
 
Loss Contingencies [Line Items]
 
 
Accrued Environmental Remediation Costs
$ 10,704 
$ 10,716 
INCOME TAXES (Narrative) (Details) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Federal [Member]
Tax Year 2017 [Member]
Dec. 31, 2017
State [Member]
Sep. 30, 2018
Forecast [Member]
Dec. 31, 2018
Scenario, Plan [Member]
Dec. 31, 2017
Alabama [Member]
Operating Loss Carryforwards [Line Items]
 
 
 
 
 
 
 
 
 
 
 
U.S. federal corporate income tax rate
 
 
 
35.00% 
35.00% 
35.00% 
 
 
 
21.00% 
 
Tax Cuts and Jobs Act of 2017, percent of immediate deductibility of certain capital investments
 
 
 
100.00% 
 
 
 
 
 
 
 
State net operating loss carryforwards
$ 73,083,000 
$ 54,498,000 
 
$ 73,083,000 
$ 54,498,000 
 
 
 
 
 
$ 67,455,000 
Net operating loss carryforwards, valuation allowance
 
 
 
 
 
 
 
29,698,000 
 
 
 
Decrease in valuation allowance
(28,827,000)
(4,791,000)
(4,655,000)
 
 
 
 
 
 
 
 
Deferred tax asset
 
 
 
(30,052,000)
(6,647,000)
(4,888,000)
 
 
 
 
38,273,000 
Income tax receivables
106,980,000 
10,201,000 
 
106,980,000 
10,201,000 
 
106,000,000 
 
 
 
 
Interest and penalties recognized as income tax expense (benefit)
 
 
 
420,000 
266,000 
138,000 
 
 
 
 
 
Balance of accrued interest and penalties included in lliability for unrecognized income tax benefits
1,789,000 
1,369,000 
 
1,789,000 
1,369,000 
1,103,000 
 
 
 
 
 
Unrecognized income tax benefits that would affect the effective tax rate if recognized
10,673,000 
9,884,000 
 
10,673,000 
9,884,000 
7,614,000 
 
 
 
 
 
Tax Cuts and Jobs Act of 2017, income tax benefit
 
 
 
301,567,000 
 
 
 
 
 
 
 
Tax Cuts And Jobs Act Of 2017, decrease to net deferred income tax liability
 
 
 
301,567,000 
 
 
 
 
 
Tax Cuts and Jobs Act of 2017, incomplete accounting, provisional transition tax, foreign repatriation
 
 
 
12,301,000 
 
 
 
 
 
Tax Cuts and Jobs Act of 2017, incomplete accounting, provisional expense, deferred tax assets, executive compensation
 
 
 
1,403,000 
 
 
 
 
 
 
 
Release of unrecognized ax benefit liability
 
 
 
 
 
 
 
 
$ 6,920,000 
 
 
INCOME TAXES (Components Of Earnings From Continuing Operations Before Income Taxes) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCOME TAXES [Abstract]
 
 
 
Domestic
$ 346,668 
$ 513,721 
$ 293,547 
Foreign
14,648 
33,536 
34,310 
Earnings from continuing operations before income taxes
$ 361,316 
$ 547,257 
$ 327,857 
INCOME TAXES (Provision (Benefit) For Income Taxes from Continuing Operations) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCOME TAXES [Abstract]
 
 
 
Current, Federal
$ (7,416)
$ 72,506 
$ 67,521 
Current, State and local
4,661 
14,774 
14,035 
Current, Foreign
3,109 
6,974 
7,784 
Current, Total
354 
94,254 
89,340 
Deferred, Federal
(202,184)
37,246 
11,192 
Deferred, State and local
(30,052)
(6,647)
(4,888)
Deferred, Foreign
(193)
(2)
(701)
Deferred, Total
(232,429)
30,597 
5,603 
Total income tax expense (benefit)
$ (232,075)
$ 124,851 
$ 94,943 
INCOME TAXES (Sources and Tax Effects of Differences Between Benefit from Income Taxes and Amount Computed by Applying Federal Statutory Income Tax Rate to Losses from Continuing Operations before Income Taxes) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCOME TAXES [Abstract]
 
 
 
Income tax expense at the federal statutory tax rate of 35%
$ 126,461 
$ 191,540 
$ 114,750 
Statutory depletion
(28,995)
(32,230)
(27,702)
State and local income taxes, net of federal income tax benefit
8,115 
10,074 
10,600 
U.S. production deduction
2,452 
(8,790)
(5,099)
Foreign tax credit carryforward
(6,513)
6,486 
Share-based compensation
(20,740)1
(22,443)1
1
Permanently reinvested foreign earnings
(2,211)
(4,578)
(6,396)
Foreign repatriation
12,301 
Revaluation - deferred tax balances
(301,567)
Al NOL valuation allowance release
(28,827)
(4,791)
(4,655)
Other, net
936 
2,582 
6,959 
Total income tax expense (benefit)
$ (232,075)
$ 124,851 
$ 94,943 
Income tax expense at the federal statutory tax rate of 35%, Rate
35.00% 
35.00% 
35.00% 
Statutory depletion, Rate
(8.00%)
(5.90%)
(8.40%)
State and local income taxes, net of federal income tax benefit, Rate
2.20% 
1.90% 
3.20% 
U.S. production deduction, Rate
0.70% 
(1.60%)
(1.60%)
Foreign tax credit carryforwards impairment, Rate
0.00% 
(1.20%)
2.00% 
Share-based compensation, Rate
(5.70%)1
(4.10%)1
0.00% 1
Permanently reinvested foreign earnings, Rate
(0.60%)
(0.80%)
(2.00%)
Foreign repatriation, Rate
3.40% 
0.00% 
0.00% 
Revaluation - deferred tax balances, rate
(83.50%)
0.00% 
0.00% 
Al NOL valuation allowance release, Rate
(8.00%)
(0.90%)
(1.40%)
Other, net, Rate
0.30% 
0.40% 
2.20% 
Effective tax rate
(64.20%)
22.80% 
29.00% 
INCOME TAXES (Components of Net Deferred Income Tax Liability) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
INCOME TAXES [Abstract]
 
 
Employee benefits
$ 29,547 
$ 85,123 
Asset retirement obligations & other reserves
47,116 
63,617 
Deferred compensation
59,010 
103,947 
State net operating losses
73,083 
54,498 
Federal credit carryforwards
51,284 
18,139 
Other
37,518 
44,843 
Total gross deferred tax assets
297,558 
370,167 
Valuation allowance
(29,723)
(44,237)
Total net deferred tax assets
267,835 
325,930 
Property, plant & equipment
490,459 
664,763 
Goodwill/other intangible assets
216,039 
327,666 
Other
25,418 
36,355 
Total deferred tax liabilities
731,916 
1,028,784 
Net deferred tax liability
$ 464,081 
$ 702,854 
INCOME TAXES (Changes in Unrecognized Income Tax Benefits) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCOME TAXES [Abstract]
 
 
 
Unrecognized tax benefits as of January 1
$ 10,828 
$ 8,447 
$ 7,057 
Increases for tax positions related to Prior years
27 
1,368 
491 
Increases for tax positions related to Current year
1,039 
1,040 
942 
Decreases for tax positions related to Prior years
(204)
Settlements with taxing authorities
Expiration of applicable statute of limitations
(47)
(27)
(43)
Unrecognized tax benefits as of December 31
$ 11,643 
$ 10,828 
$ 8,447 
BENEFIT PLANS (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
item
ShareBasedCompensationPlan
Dec. 31, 2016
item
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Number Of Defined Contribution Plans
 
 
Expected return on plan assets
7.00% 
 
 
Contributions to multiemployer pension plans
$ 9,253 
$ 10,435 
$ 9,800 
Percentage of contributions to individual multiemployer pension funds
5.00% 
5.00% 
5.00% 
Percentage of domestic hourly labor force covered by collective bargaining agreements
12.40% 
 
 
Percentage of domestic hourly labor force covered by collective bargaining agreements expiring in 2017
4.30% 
 
 
Number of unfunded supplemental retirement plans
 
Accrued costs for supplemental retirement plan
1,252 
1,320 
 
Amount plan assets of Chemical Plan exceeds accumulated benefit obligation
5,346 
277 
 
Expense recognized related to defined contribution plans
44,562 
45,295 
36,085 
Mexico [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Number of employees
310 
 
 
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Number of funded, noncontributory defined benefit pension plans
 
 
Normal retirement age
65 years 
 
 
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Settlements
(2,031)
Projected benefit obligation
1,091,223 
1,006,674 
988,453 
Accumulated benefit obligation
1,090,482 
1,006,001 
 
Estimated net actuarial loss expected to be amortized from accumulated other comprehensive income
9,782 
 
 
Estimated prior service cost that will be amortized from accumulated other comprehensive income
1,339 
 
 
Expected return on plan assets
7.00% 
7.50% 
7.50% 
Employer contributions
20,023 
9,576 
14,047 
Estimated employer contribution in 2018
109,477 
 
 
Discount rate
3.72% 
4.29% 
4.54% 
Estimated weighted-average discount rate to measure service cost
4.63% 
4.68% 
 
Estimated weighted-average discount rate to measure interest cost
3.63% 
3.79% 
 
Pension Benefits [Member] |
Qualified Plan [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Discretionary qualified plan contribution
10,600 
 
 
Employer contributions
 
Estimated employer contribution in 2018
100,000 
 
 
Pension Benefits [Member] |
Nonqualified Plan [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Number of unfunded, nonqualified pension plans
 
 
Projected benefit obligation
82,136 
85,021 
 
Accumulated benefit obligation
82,136 
85,021 
 
Employer contributions
9,423 
9,576 
14,047 
Estimated employer contribution in 2018
9,477 
 
 
Postretirement Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Normal retirement age
65 years 
 
 
Projected benefit obligation
43,480 
45,546 
48,605 
Estimated net actuarial loss expected to be amortized from accumulated other comprehensive income
(1,525)
 
 
Estimated prior service cost that will be amortized from accumulated other comprehensive income
(3,962)
 
 
Estimated employer contribution in 2018
$ 5,624 
 
 
Discount rate
3.33% 
3.58% 
3.69% 
Estimated weighted-average discount rate to measure service cost
3.96% 
3.77% 
 
Estimated weighted-average discount rate to measure interest cost
2.89% 
2.81% 
 
Minimum [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Discount rate
3.24% 
3.43% 
 
Minimum [Member] |
Equity Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
50.00% 
 
 
Minimum [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
15.00% 
 
 
Minimum [Member] |
Specialty Investments [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
0.00% 
 
 
Minimum [Member] |
Commodities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
0.00% 
 
 
Minimum [Member] |
Cash Reserves [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
0.00% 
 
 
Maximum [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Discount rate
3.79% 
4.41% 
 
Maximum [Member] |
Equity Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
77.00% 
 
 
Maximum [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
27.00% 
 
 
Maximum [Member] |
Specialty Investments [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
20.00% 
 
 
Maximum [Member] |
Commodities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
6.00% 
 
 
Maximum [Member] |
Cash Reserves [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Target allocation ranges for plan assets
5.00% 
 
 
BENEFIT PLANS (Components of Net Periodic Benefit Cost- Pension Benefits) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31
 
 
 
Expected return on plan assets
7.00% 
 
 
Pension Benefits [Member]
 
 
 
Components of Net Periodic Benefit Cost
 
 
 
Service cost
$ 6,715 
$ 5,343 
$ 4,851 
Interest cost
36,230 
36,505 
44,065 
Expected return on plan assets
(48,506)
(51,562)
(54,736)
Settlement charge
2,031 
Amortization of prior service cost (credit)
1,340 
(43)
48 
Amortization of actuarial loss
7,397 
6,163 
21,641 
Net periodic benefit cost (credit)
3,176 
(3,594)
17,900 
Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
Net actuarial loss (gain)
7,879 
33,682 
(3,615)
Prior service cost
10,868 
Reclassification of actuarial gain (loss)
(7,397)
(6,163)
(23,672)
Reclassification of prior service (cost) credit
(1,340)
43 
(48)
Amount recognized in other comprehensive income
10,010 
27,562 
(27,335)
Amount recognized in net periodic pension benefit cost and other comprehensive income
$ 13,186 
$ 23,968 
$ (9,435)
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31
 
 
 
Discount rate — PBO
4.29% 
4.55% 
4.14% 
Discount rate — service cost
4.63% 
4.68% 
4.14% 
Discount rate — interest cost
3.63% 
3.79% 
4.14% 
Expected return on plan assets
7.00% 
7.50% 
7.50% 
Weighted-average assumptions used to determine benefit obligation at December 31
 
 
 
Discount rate
3.72% 
4.29% 
4.54% 
BENEFIT PLANS (Components of Net Periodic Benefit Cost- Other Postretirement Benefits) (Details) (Postretirement Benefits [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Postretirement Benefits [Member]
 
 
 
Components of Net Periodic Benefit Cost
 
 
 
Service cost
$ 1,167 
$ 1,123 
$ 1,894 
Interest cost
1,260 
1,209 
2,485 
Amortization of prior service cost (credit)
(4,236)
(4,236)
(4,232)
Amortization of actuarial (gain) loss
(1,587)
(1,751)
37 
Net periodic benefit cost (credit)
(3,396)
(3,655)
184 
Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
Net actuarial loss (gain)
342 
(111)
(35,209)
Reclassification of actuarial gain (loss)
1,587 
1,751 
(37)
Reclassification of prior service (cost) credit
4,236 
4,236 
4,232 
Amount recognized in other comprehensive income
6,165 
5,876 
(31,014)
Amount recognized in net periodic pension benefit cost and other comprehensive income
$ 2,769 
$ 2,221 
$ (30,830)
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31
 
 
 
Discount rate — PBO
3.59% 
3.69% 
3.50% 
Discount rate — service cost
3.96% 
3.77% 
3.50% 
Discount rate — interest cost
2.89% 
2.81% 
3.50% 
Weighted-average assumptions used to determine benefit obligation at December 31
 
 
 
Discount rate
3.33% 
3.58% 
3.69% 
BENEFIT PLANS (Fair values of Pension Plan Assets) (Details) (Pension Benefits [Member], USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
$ 840,901 
$ 749,515 
$ 745,686 
Interest In Common/Collective Trusts [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
416,397 
358,345 
 
Venture Capital And Partnerships [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
84,852 
86,745 
 
Investments In The Fair Value Hierarchy [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
339,652 
304,425 
 
Investments In The Fair Value Hierarchy [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
178,512 
162,894 
 
Investments In The Fair Value Hierarchy [Member] |
Commodity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
17,041 
16,594 
 
Investments In The Fair Value Hierarchy [Member] |
Equity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
144,099 
124,937 
 
Investments In The Fair Value Hierarchy [Member] |
Level 1 [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1,089 1
530 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 1 [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1
1
 
Investments In The Fair Value Hierarchy [Member] |
Level 1 [Member] |
Commodity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1
1
 
Investments In The Fair Value Hierarchy [Member] |
Level 1 [Member] |
Equity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1,089 1
530 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 2 [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
338,563 1
303,895 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 2 [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
178,512 1
162,894 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 2 [Member] |
Commodity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
17,041 1
16,594 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 2 [Member] |
Equity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
143,010 1
124,407 1
 
Investments In The Fair Value Hierarchy [Member] |
Level 3 [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1
1
 
Investments In The Fair Value Hierarchy [Member] |
Level 3 [Member] |
Debt Securities [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1
1
 
Investments In The Fair Value Hierarchy [Member] |
Level 3 [Member] |
Commodity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
1
1
 
Investments In The Fair Value Hierarchy [Member] |
Level 3 [Member] |
Equity Funds [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Total pension plan assets
$ 0 1
$ 0 1
 
BENEFIT PLANS (Employer Contributions for Plan) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Postretirement Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Employer contributions
$ 4,871 
$ 5,280 
$ 5,915 
2018 (estimated)
5,624 
 
 
Pension Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Employer contributions
20,023 
9,576 
14,047 
Employer contributions
51,234 
48,302 
 
2018 (estimated)
$ 109,477 
 
 
BENEFIT PLANS (Benefit Payments Which Reflect Expected Future Service, Expected to be Paid) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Pension Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
2018
$ 56,227 
2019
57,099 
2020
58,382 
2021
59,356 
2022
60,948 
2023-2027
309,844 
Postretirement Benefits [Member]
 
Defined Benefit Plan Disclosure [Line Items]
 
2018
5,624 
2019
5,431 
2020
5,201 
2021
4,859 
2022
4,523 
2023-2027
$ 17,359 
BENEFIT PLANS (Contributions by Participants to Postretirement Benefit Plans) (Details) (Postretirement Benefits [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Postretirement Benefits [Member]
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
Participants Contributions
$ 2,025 
$ 2,085 
$ 2,031 
INCENTIVE PLANS (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Officers And Key Employees [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Expense provision under cash-based compensation plans
$ 24,403,000 
$ 32,169,000 
$ 26,325,000 
Division Key Employees [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Expense provision under cash-based compensation plans
10,877,000 
14,589,000 
11,687,000 
Non-Incentive Eligible Employees [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Expense provision under cash-based compensation plans
6,716,000 
 
 
Performance Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Pretax compensation expense
16,272,000 
12,074,000 
13,159,000 
Weighted-average Grant Date Fair Value, Granted
$ 117.49 
$ 87.73 
$ 74.85 
SOSARs And Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Pretax compensation expense
3,723,000 
2,744,000 
2,221,000 
Share-based compensation plans vesting period (in years)
4 years 
 
 
Share-based compensation plans expiration period (in years)
10 years 
 
 
SOSARs And Stock Options [Member] |
2017 Awards [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Share-based compensation plans vesting period (in years)
3 years 
 
 
Restricted Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Pretax compensation expense
4,371,000 
3,004,000 
982,000 
Weighted-average Grant Date Fair Value, Granted
$ 117.49 
 
 
Restricted Shares [Member] |
Executive Officer [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Weighted-average Grant Date Fair Value, Granted
 
$ 87.77 
$ 74.85 
Deferred Stock Units [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Pretax compensation expense
$ 2,260,000 
$ 2,848,000 
$ 1,886,000 
Deferred Stock Units [Member] |
2015 Grants [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Share-based compensation plans vesting period (in years)
3 years 
 
 
Minimum [Member] |
Performance Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Units paid target range
0.00% 
 
 
Maximum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Number of shares that may be issued
8,000,000 
 
 
Maximum [Member] |
Performance Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Units paid target range
200.00% 
 
 
INCENTIVE PLANS (Summary Of Activity For Nonvested Performance/Restricted Share Units) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Performance Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Target Number of Shares, Beginning Balance
667,096 
 
 
Target Number of Shares, Granted
121,310 
 
 
Target Number of Shares, Vested
(275,899)
 
 
Target Number of Shares, Canceled/forfeited
(13,528)
 
 
Target Number of Shares, Ending Balance
498,979 
667,096 
 
Weighted-average Grant Date Fair Value, Beginning Balance
$ 73.20 
 
 
Weighted-average Grant Date Fair Value, Granted
$ 117.49 
$ 87.73 
$ 74.85 
Weighted-average Grant Date Fair Value, Vested
$ 63.42 
 
 
Weighted-average Grant Date Fair Value, Canceled/forfeited
$ 80.97 
 
 
Weighted-average Grant Date Fair Value, Ending Balance
$ 89.16 
$ 73.20 
 
Restricted Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Target Number of Shares, Beginning Balance
135,430 
 
 
Target Number of Shares, Granted
43,710 
 
 
Target Number of Shares, Vested
(64,544)
 
 
Target Number of Shares, Canceled/forfeited
(5,294)
 
 
Target Number of Shares, Ending Balance
109,302 
 
 
Weighted-average Grant Date Fair Value, Beginning Balance
$ 71.63 
 
 
Weighted-average Grant Date Fair Value, Granted
$ 117.49 
 
 
Weighted-average Grant Date Fair Value, Vested
$ 56.74 
 
 
Weighted-average Grant Date Fair Value, Canceled/forfeited
$ 99.00 
 
 
Weighted-average Grant Date Fair Value, Ending Balance
$ 97.43 
 
 
INCENTIVE PLANS (Aggregate Value of Performance Shares) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Performance Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate value of distributed awards
$ 52,368 
$ 60,443 
$ 26,258 
Restricted Shares [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate value of distributed awards
$ 7,685 
$ 0 
$ 0 
INCENTIVE PLANS (Weighted-Average Fair Value And Weighted-Average Assumptions Used In Estimating Fair Value of Grants) (Details)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INCENTIVE PLANS [Abstract]
 
 
 
Fair value
$ 43.01 
$ 29.20 
$ 25.17 
Risk-free interest rate
2.36% 
1.66% 
1.85% 
Dividend yield
1.27% 
1.39% 
1.70% 
Volatility
31.35% 
30.42% 
33.00% 
Expected term
9 years 
9 years 
8 years 
INCENTIVE PLANS (Summary of Our Stock Option/SOSAR Activity) (Details) (SOSARs And Stock Options [Member], USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
SOSARs And Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Number of Shares, Outstanding at January 1, 2017
2,392,431 
Number of Shares, Granted
79,200 
Number of Shares, Exercised
(226,280)
Number of Shares, Forfeited or expired
(2,864)
Number of Shares, Outstanding at December 31, 2017
2,242,487 
Number of Shares, Vested and expected to vest
2,233,801 
Number of Shares, Exercisable at December 31, 2017
1,957,871 
Weighted-average Exercise Price, Outstanding at January 1, 2017
$ 51.80 
Weighted-average Exercise Price, Granted
$ 122.60 
Weighted-average Exercise Price, Exercised
$ 64.75 
Weighted-average Exercise Price, Forfeited or expired
$ 74.62 
Weighted-average Exercise Price, Outstanding at December 31, 2017
$ 52.95 
Weighted-average Exercise Price, Vested and expected to vest
$ 52.89 
Weighted-average Exercise Price, Exercisable at December 31, 2017
$ 47.27 
Weighted-average Remaining Contractual Life (Years), Outstanding
3 years 8 months 23 days 
Weighted-average Remaining Contractual Life (Years), Vested and expected to vest
3 years 8 months 19 days 
Weighted-average Remaining Contractual Life (Years), Exercisable at December 31, 2017
3 years 1 month 21 days 
Aggregate Intrinsic Value, Outstanding at December 31, 2017
$ 169,034 
Aggregate Intrinsic Value, Vested and expected to vest
168,513 
Aggregate Intrinsic Value, Exercisable at December 31, 2017
$ 158,700 
INCENTIVE PLANS (Aggregate Intrinsic Values Of Options Exercised) (Details) (SOSARs And Stock Options [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SOSARs And Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Aggregate intrinsic value of SOSARs/stock options exercised
$ 13,758 
$ 27,705 
$ 43,620 
INCENTIVE PLANS (Cash and Stock Consideration Received and Tax Benefit Realized from Stock Option/Sosar Exercises and Compensation Cost Recorded) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Cash and stock consideration received from exercises
$ 0 
$ 0 
$ 72,971,000 
SOSARs And Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Cash and stock consideration received from exercises
72,884,000 
Tax benefit from exercises
5,331,000 
10,767,000 
16,920,000 
Compensation cost
$ 3,723,000 
$ 2,744,000 
$ 2,221,000 
COMMITMENTS AND CONTINGENCIES (Narrative) (Details) (USD $)
1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
May 31, 2007
entity
mi
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2017
Parent Company [Member]
Dec. 31, 2017
Property, Plant and Equipment [Member]
Dec. 31, 2017
Noncapital [Member]
Dec. 31, 2017
Ship Construction [Member]
Property, Plant and Equipment [Member]
Dec. 31, 2017
Occidental Chemical Co [Member]
Dec. 31, 2017
Texas Brine [Member]
Dec. 31, 2017
Maximum [Member]
EPA [Member]
Dec. 31, 2017
Standby Letters of Credit [Member]
Dec. 31, 2017
Hewitt Landfill Matter [Member]
Loss Contingencies [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unconditional purchase obligations
 
 
 
 
 
 
$ 134,458,000 
$ 32,145,000 
 
 
 
 
 
 
Recorded unconditional purchase obligation in 2018
 
 
 
 
 
 
134,458,000 
10,449,000 
68,951,000 
 
 
 
 
 
Expenditures under the noncapital purchase commitments
 
40,526,000 
60,591,000 
76,178,000 
 
 
 
 
 
 
 
 
 
 
Commitments of minimum royalties under mineral leases
 
211,432,000 
 
 
 
 
 
 
 
 
 
 
 
 
Expenditures for mineral royalties under mineral leases
 
67,933,000 
62,978,000 
58,048,000 
 
 
 
 
 
 
 
 
 
 
Outstanding standby letters of credit
 
 
 
 
 
 
 
 
 
 
 
 
43,239,000 
 
Asset Retirement Obligation
 
218,117,000 
223,872,000 
226,594,000 
 
 
 
 
 
 
 
 
 
 
Unrecognized tax benefits
 
11,643,000 
10,828,000 
8,447,000 
7,057,000 
 
 
 
 
 
 
 
 
 
Number of other companies to perform a Remedial Investigation/ Feasibility Study related to the Lower Passaic River Clean-Up lawsuit
70 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of miles of the River used in the Remedial Investigation/Feasibility Study
17 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated implementation costs
 
 
 
 
 
 
 
 
 
 
 
1,380,000,000 
 
 
Judge ruled allocation of fault among defendants, percentage
 
 
 
 
 
15.00% 
 
 
 
50.00% 
35.00% 
 
 
 
Increase in accrual of liability for claims and litigation
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 15,239,000 
COMMITMENTS AND CONTINGENCIES (Commitments Due) (Details) (USD $)
Dec. 31, 2017
Property, Plant and Equipment [Member]
 
Recorded Unconditional Purchase Obligation [Line Items]
 
2018
$ 134,458,000 
Thereafter
Total
134,458,000 
Noncapital [Member]
 
Recorded Unconditional Purchase Obligation [Line Items]
 
2018
10,449,000 
2019-2020
15,109,000 
2021–2022
3,587,000 
Thereafter
3,000,000 
Total
$ 32,145,000 
COMMITMENTS AND CONTINGENCIES (Minimum royalties under mineral leases) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
COMMITMENTS AND CONTINGENCIES [Abstract]
 
2018
$ 22,531 
2019–2020
34,022 
2021–2022
22,703 
Thereafter
132,176 
Total
$ 211,432 
EQUITY (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
item
Dec. 31, 2016
Dec. 31, 2015
EQUITY [Abstract]
 
 
 
Common stock, par value
$ 1 
$ 1 
 
Number of votes per common stock
 
 
Preferred stock, shares authorized
5,000,000 
 
 
Preferred stock issued
 
 
Treasury Stock Shares
Shares remaining under the current authorization repurchase program
9,489,717 
 
 
EQUITY (Shares Purchased And Retired) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
EQUITY [Abstract]
 
 
 
Shares Purchased and Retired, Number
510 
1,427 
228 
Shares Purchased and Retired, Total cost
$ 60,303 1
$ 161,463 1
$ 21,475 1
Shares Purchased and Retired, Average cost
$ 118.18 1
$ 113.18 1
$ 94.19 1
Commissions, price per share
$ 0.02 
$ 0.02 
$ 0.02 
OTHER COMPREHENSIVE INCOME (Accumulated Other Comprehensive Income, Net of Tax) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OTHER COMPREHENSIVE INCOME [Abstract]
 
 
 
 
Cash flow hedges
$ (11,438)
$ (13,300)
$ (14,494)
 
Pension and postretirement plans
(138,028)
(126,076)
(105,575)
 
Total
$ (149,466)
$ (139,376)
$ (120,069)
$ (161,714)
OTHER COMPREHENSIVE INCOME (Changes in Accumulated Other Comprehensive Income, Net of Tax) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
AOCI, Beginning balance
$ (139,376)
$ (120,069)
$ (161,714)
Other comprehensive income (loss) before reclassifications
(14,106)
(20,583)
23,832 
Amounts reclassified from AOCI
4,016 
1,276 
17,813 
Other comprehensive income (loss)
(10,090)
(19,307)
41,645 
AOCI, Ending balance
(149,466)
(139,376)
(120,069)
Reclassification Adjustment for Cash Flow Hedge Losses [Member]
 
 
 
AOCI, Beginning balance
(13,300)
(14,494)
(20,322)
Other comprehensive income (loss) before reclassifications
Amounts reclassified from AOCI
1,862 
1,194 
5,828 
Other comprehensive income (loss)
1,862 
1,194 
5,828 
AOCI, Ending balance
(11,438)
(13,300)
(14,494)
Amortization of Pension and Postretirement Plan Actuarial Loss and Prior Service Cost [Member]
 
 
 
AOCI, Beginning balance
(126,076)
(105,575)
(141,392)
Other comprehensive income (loss) before reclassifications
(14,106)
(20,583)
23,832 
Amounts reclassified from AOCI
2,154 
82 
11,985 
Other comprehensive income (loss)
(11,952)
(20,501)
35,817 
AOCI, Ending balance
$ (138,028)
$ (126,076)
$ (105,575)
OTHER COMPREHENSIVE INCOME (Amounts Reclassified from Accumulated Other Comprehensive Income to Earnings) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
$ 295,522 
$ 134,076 
$ 220,588 
Cost of revenues
 
 
 
 
 
 
 
 
2,889,735 
2,591,850 
2,564,648 
Selling, administrative and general expenses
 
 
 
 
 
 
 
 
323,918 
314,986 
286,844 
Benefit from income taxes
 
 
 
 
 
 
 
 
(232,075)
124,851 
94,943 
Total
327,546 
108,579 
120,139 
44,921 
112,600 
142,024 
124,709 
40,158 
601,185 
419,491 
221,177 
Reclassification out of Accumulated Other Comprehensive Income [Member]
 
 
 
 
 
 
 
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
4,016 
1,276 
17,813 
Reclassification Adjustment for Cash Flow Hedge Losses [Member] |
Reclassification out of Accumulated Other Comprehensive Income [Member]
 
 
 
 
 
 
 
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
3,070 
2,008 
9,759 
Benefit from income taxes
 
 
 
 
 
 
 
 
(1,208)
(814)
(3,931)
Total
 
 
 
 
 
 
 
 
1,862 1
1,194 1
5,828 1
Amortization of Pension and Postretirement Plan Actuarial Loss and Prior Service Cost [Member] |
Reclassification out of Accumulated Other Comprehensive Income [Member]
 
 
 
 
 
 
 
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
 
 
 
 
 
 
 
2,376 
109 
15,916 
Selling, administrative and general expenses
 
 
 
 
 
 
 
 
539 
25 
3,608 
Benefit from income taxes
 
 
 
 
 
 
 
 
(761)
(52)
(7,539)
Total
 
 
 
 
 
 
 
 
2,154 2
82 2
11,985 2
Cash Flow Hedges [Member] |
Designated as Hedging Instrument [Member] |
Interest Rate Swap [Member]
 
 
 
 
 
 
 
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Loss reclassified from AOCI
 
 
 
 
 
 
 
 
3,070 
2,008 
9,759 
Cash Flow Hedges [Member] |
Debt [Member] |
Designated as Hedging Instrument [Member] |
Interest Rate Swap [Member]
 
 
 
 
 
 
 
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Loss reclassified from AOCI
 
 
 
 
 
 
 
 
$ 1,405 
 
$ 7,208 
SEGMENT REPORTING (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Number of operating segments
 
 
Number of reportable segments
 
 
Radius for delivering product, minimum
20 
 
 
Radius for delivering product, maximum
25 
 
 
Aggregates [Member]
 
 
 
Number Of States In Which Segments Serve
20 
 
 
Number Of Additional States Served
14 
 
 
Equity method investments
$ 22,967 
$ 22,965 
$ 22,967 
Asphalt [Member]
 
 
 
Number Of States In Which Segments Serve
 
 
Percentage of product weight attributable to Aggregates
95.00% 
 
 
Concrete [Member]
 
 
 
Number Of States In Which Segments Serve
 
 
Percentage of product weight attributable to Aggregates
80.00% 
 
 
United States [Member]
 
 
 
Revenues
3,872,494 
3,579,427 
3,410,773 
Nondomestic [Member]
 
 
 
Long-lived assets
211,282 
188,652 
160,125 
Nondomestic [Member] |
Aggregates [Member]
 
 
 
Product sales
17,802 
13,240 
11,408 
Nondomestic [Member] |
Asphalt, Concrete And Calcium [Member]
 
 
 
Product sales
$ 0 
$ 0 
$ 0 
SEGMENT REPORTING (Segment Financial Disclosure) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$ 977,490 
$ 1,094,715 
$ 1,030,763 
$ 787,328 
$ 872,974 
$ 1,008,140 
$ 956,825 
$ 754,728 
$ 3,890,296 
$ 3,592,667 
$ 3,422,181 
 
Gross profit
243,291 
305,516 
291,775 
159,979 
239,706 
304,209 
292,184 
164,718 
1,000,561 
1,000,817 
857,533 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
305,965 
284,940 
274,823 
 
Capital Expenditures
 
 
 
 
 
 
 
 
464,233 1
344,941 1
304,024 1
 
Cash and cash equivalents and restricted cash
146,646 
 
 
 
268,019 
 
 
 
146,646 
268,019 
285,210 
141,273 
Total assets
9,504,891 
 
 
 
8,471,475 
 
 
 
9,504,891 
8,471,475 
8,301,632 
 
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
4,143,653 
3,813,130 
3,616,298 
 
Total assets
9,112,326 2
 
 
 
8,046,371 2
 
 
 
9,112,326 2
8,046,371 2
7,995,691 2
 
Aggregates [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
3,096,094 3
2,961,835 3
2,777,758 3
 
Gross profit
 
 
 
 
 
 
 
 
860,021 
873,118 
755,666 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
245,151 
236,472 
228,466 
 
Capital Expenditures
 
 
 
 
 
 
 
 
421,989 1
297,737 1
269,014 1
 
Total assets
8,409,505 2
 
 
 
7,589,225 2
 
 
 
8,409,505 2
7,589,225 2
7,540,273 2
 
Aggregates [Member] |
Intersegment sales [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
(253,357)
(220,463)
(194,117)
 
Asphalt [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
622,074 
512,310 
530,692 
 
Gross profit
 
 
 
 
 
 
 
 
91,948 
97,682 
78,225 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
25,400 
16,797 
16,378 
 
Capital Expenditures
 
 
 
 
 
 
 
 
12,970 1
29,002 1
8,111 1
 
Total assets
426,575 2
 
 
 
259,514 2
 
 
 
426,575 2
259,514 2
251,716 2
 
Concrete [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
417,745 
330,125 
299,252 
 
Gross profit
 
 
 
 
 
 
 
 
46,117 
26,543 
20,152 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
13,822 
12,129 
11,374 
 
Capital Expenditures
 
 
 
 
 
 
 
 
25,176 1
10,047 1
19,053 1
 
Total assets
271,818 2
 
 
 
192,673 2
 
 
 
271,818 2
192,673 2
198,193 2
 
Calcium [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
7,740 
8,860 
8,596 
 
Gross profit
 
 
 
 
 
 
 
 
2,475 
3,474 
3,490 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
677 
774 
679 
 
Capital Expenditures
 
 
 
 
 
 
 
 
78 1
534 1
1
 
Total assets
4,428 2
 
 
 
4,959 2
 
 
 
4,428 2
4,959 2
5,509 2
 
Other Segments [Member] |
Operating Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion, accretion and amortization
 
 
 
 
 
 
 
 
20,915 
18,768 
17,926 
 
Corporate [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
 
 
 
 
 
 
 
 
4,020 1
7,621 1
7,846 1
 
Total assets
$ 245,919 
 
 
 
$ 157,085 
 
 
 
$ 245,919 
$ 157,085 
$ 20,731 
 
SUPPLEMENTAL CASH FLOW INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
SUPPLEMENTAL CASH FLOW INFORMATION [Abstract]
 
 
 
Interest (exclusive of amount capitalized)
$ 285,801 
$ 135,039 
$ 208,288 
Income taxes
125,135 
102,849 
53,623 
Accrued liabilities for purchases of property, plant & equipment
31,267 
26,676 
31,883 
Amounts referable to business acquisitions Liabilities assumed
3,876 
798 
2,645 
Consideration payable to seller
9,681 
Fair value of noncash assets and liabilities exchanged
$ 9,900 
$ 0 
$ 20,000 
ASSET RETIREMENT OBLIGATIONS (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Reclamation activities
$ 21,477,000 
$ 17,114,000 
California [Member]
 
 
Reclamation activities
$ 11,578,000 
$ 12,602,000 
Adjacent aggregates sites
 
Property, acres
90 
 
ASSET RETIREMENT OBLIGATIONS (Asset Retirement Obligations Operating Costs) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSET RETIREMENT OBLIGATIONS [Abstract]
 
 
 
Accretion
$ 11,415 
$ 11,059 
$ 11,474 
Depreciation
6,302 
6,353 
6,515 
Total
$ 17,717 
$ 17,412 
$ 17,989 
ASSET RETIREMENT OBLIGATIONS (Reconciliations of Asset Retirement Obligations) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSET RETIREMENT OBLIGATIONS [Abstract]
 
 
 
Balance at beginning of period
$ 223,872 
$ 226,594 
 
Liabilities incurred
1,920 
505 
 
Liabilities settled
(21,477)
(17,114)
 
Accretion expense
11,415 
11,059 
11,474 
Revisions, net
2,387 
2,828 
 
Balance at end of period
$ 218,117 
$ 223,872 
$ 226,594 
GOODWILL AND INTANGIBLE ASSETS (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
segment
Dec. 31, 2016
Dec. 31, 2015
Goodwill [Line Items]
 
 
 
Goodwill impairment charges
$ 0 
$ 0 
$ 0 
Number of Reportable Segments
 
 
Other intangible assets, net, Impairment Charges
8,180 
 
Calcium [Member]
 
 
 
Goodwill [Line Items]
 
 
 
Goodwill, accumulated impairment losses
$ 252,664 
 
 
GOODWILL AND INTANGIBLE ASSETS (Changes in Carrying Amount of Goodwill by Reportable Segment) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Goodwill [Line Items]
 
 
Goodwill, Beginning balance
$ 3,094,824 
$ 3,094,824 
Goodwill of acquired businesses
27,497 1
   
Goodwill, Ending balance
3,122,321 
3,094,824 
Aggregates [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill, Beginning balance
3,003,191 
3,003,191 
Goodwill of acquired businesses
27,497 1
   
Goodwill, Ending balance
3,030,688 
3,003,191 
Asphalt [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill, Beginning balance
91,633 
91,633 
Goodwill of acquired businesses
1
   
Goodwill, Ending balance
91,633 
91,633 
Concrete [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill, Beginning balance
Goodwill of acquired businesses
1
   
Goodwill, Ending balance
Calcium [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill, Beginning balance
Goodwill of acquired businesses
1
   
Goodwill, Ending balance
$ 0 
$ 0 
GOODWILL AND INTANGIBLE ASSETS (Gross Carrying Amount and Accumulated Amortization by Major Intangible Asset Class) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
$ 1,190,980 
$ 874,550 
 
Accumulated amortization
(127,350)
(105,498)
 
Total Intangible Assets Subject to Amortization, net
1,063,630 
769,052 
 
Intangible Assets with Indefinite Lives
 
Total Intangible Assets, net
1,063,630 
769,052 
 
Amortization Expense for the Year
23,765 
17,565 
15,618 
Contractual Rights In Place [Member]
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
1,050,816 
742,085 
 
Accumulated amortization
(94,534)
(77,515)
 
Noncompetition Agreements [Member]
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
7,067 
6,757 
 
Accumulated amortization
(2,440)
(1,118)
 
Favorable Lease Agreements [Member]
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
9,479 
9,479 
 
Accumulated amortization
(3,179)
(2,822)
 
Permitting Permitting Compliance And Zoning Rights [Member]
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
119,002 
112,058 
 
Accumulated amortization
(24,352)
(21,701)
 
Other [Member]
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross carrying amount
4,616 1
4,171 1
 
Accumulated amortization
$ (2,845)1
$ (2,342)1
 
GOODWILL AND INTANGIBLE ASSETS (Estimated Amortization Expense) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
GOODWILL AND INTANGIBLE ASSETS [Abstract]
 
2018
$ 26,447 
2019
25,585 
2020
25,375 
2021
24,257 
2022
$ 23,016 
ACQUISITIONS AND DIVESTITURES (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Aggregates USA [Member]
Dec. 31, 2016
Virginia Plant Relocation [Member]
Dec. 31, 2017
Acquisitions 2017 [Member]
Dec. 31, 2016
Acquisitions 2016 [Member]
Dec. 31, 2016
Acquisitions 2015 [Member]
Dec. 31, 2017
Immaterial Business Acquisitions [Member]
Dec. 31, 2017
Arizona [Member]
Mar. 31, 2015
California [Member]
California ready-mixed concrete operations [Member]
Dec. 31, 2016
California And Virginia [Member]
Dec. 31, 2017
Aggregates [Member]
Dec. 31, 2016
Aggregates [Member]
Dec. 31, 2015
Aggregates [Member]
Tennessee [Member]
property
Dec. 31, 2017
Aggregates [Member]
Tennessee [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2015
Aggregates [Member]
Arizona and New Mexico [Member]
property
Dec. 31, 2016
Aggregates [Member]
Texas [Member]
property
Dec. 31, 2017
Aggregates [Member]
New Mexico [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2017
Aggregates [Member]
Virginia [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2017
Aggregates [Member]
Georgia [Member]
property
Dec. 31, 2017
Aggregates [Member]
Illinois [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2017
Concrete [Member]
Dec. 31, 2016
Concrete [Member]
Dec. 31, 2015
Concrete [Member]
Arizona and New Mexico [Member]
property
Dec. 31, 2015
Concrete [Member]
California [Member]
California ready-mixed concrete operations [Member]
property
Dec. 31, 2017
Concrete [Member]
Virginia [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2017
Asphalt [Member]
Dec. 31, 2016
Asphalt [Member]
Dec. 31, 2015
Asphalt [Member]
Arizona [Member]
property
Dec. 31, 2017
Asphalt [Member]
Arizona [Member]
Immaterial Business Acquisitions [Member]
property
Dec. 31, 2016
Asphalt [Member]
New Mexico [Member]
property
Dec. 31, 2017
Distribution Business Assets [Member]
California [Member]
property
Dec. 31, 2017
Distribution Business Assets [Member]
Florida [Member]
property
Dec. 31, 2017
Distribution Business Assets [Member]
South Carolina [Member]
property
Dec. 31, 2017
Distribution Business Assets [Member]
Georgia [Member]
property
Dec. 31, 2016
Distribution Business Assets [Member]
Georgia [Member]
property
Dec. 31, 2017
Construction Paving [Member]
Tennessee [Member]
property
Dec. 31, 2017
Contractual Rights In Place [Member]
Acquisitions 2017 [Member]
Dec. 31, 2017
Contractual Rights In Place [Member]
Acquisitions 2016 [Member]
Dec. 31, 2016
Contractual Rights In Place [Member]
Acquisitions 2016 [Member]
Dec. 31, 2017
Contractual Rights In Place [Member]
Acquisitions 2015 [Member]
Dec. 31, 2016
Contractual Rights In Place [Member]
Acquisitions 2015 [Member]
Dec. 31, 2017
Contractual Rights In Place - Straight-Line Method [Member]
Acquisitions 2017 [Member]
Dec. 31, 2017
Contractual Rights In Place - Straight-Line Method [Member]
Acquisitions 2016 [Member]
Dec. 31, 2016
Contractual Rights In Place - Straight-Line Method [Member]
Acquisitions 2016 [Member]
Dec. 31, 2017
Contractual Rights In Place - Straight-Line Method [Member]
Acquisitions 2015 [Member]
Dec. 31, 2016
Contractual Rights In Place - Straight-Line Method [Member]
Acquisitions 2015 [Member]
Dec. 31, 2017
Contractual Rights In Place - Units Of Sales [Member]
Acquisitions 2017 [Member]
Dec. 31, 2017
Contractual Rights In Place - Units Of Sales [Member]
Acquisitions 2016 [Member]
Dec. 31, 2016
Contractual Rights In Place - Units Of Sales [Member]
Acquisitions 2016 [Member]
Dec. 31, 2017
Contractual Rights In Place - Units Of Sales [Member]
Acquisitions 2015 [Member]
Dec. 31, 2016
Contractual Rights In Place - Units Of Sales [Member]
Acquisitions 2015 [Member]
Dec. 31, 2016
Noncompetition Agreements [Member]
Acquisitions 2016 [Member]
Dec. 31, 2016
Noncompetition Agreements [Member]
Acquisitions 2015 [Member]
Significant Acquisitions and Disposals [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of assets divested
 
 
 
$ 287,292 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration transferred, net of assets divested
793,523 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total consideration
1,080,815 
33,287 
47,198 
 
 
 
 
 
48,490 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash consideration
1,109,725 
32,537 
27,198 
 
 
 
 
 
36,746 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration payable amount
 
750 
20,000 
 
 
 
 
 
1,844 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets acquired
 
 
 
 
 
 
 
 
9,900 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of facilities acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13 
14 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of facilities divested
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizable intangible assets recognized
 
 
 
 
 
309,112 
16,670 
17,734 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,213 
 
17,484 
73,879 
 
6,798 
 
7,168 
235,133 
 
8,415 
 
10,317 
1,457 
250 
Estimated weighted-average amortization period of intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 years 3 months 18 days 
20 years 
 
20 years 
 
54 years 8 months 12 days 
20 years 
 
34 years 
 
 
 
Intangible assets amortization period, tax purposes
 
 
 
 
 
15 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15 years 
15 years 
 
15 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
27,497 1
   
 
 
 
 
 
 
 
 
 
 
27,497 1
   
 
 
 
 
 
 
 
 
1
   
 
 
 
1
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, deductible for income tax purposes
 
 
 
 
 
27,497 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of property, plant & equipment
15,756 
23,318 
8,218 
 
6,000 
 
 
 
 
 
 
19,185 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of property, plant & equipment and businesses
17,827 
15,431 
9,927 
4,335 
 
 
 
 
8,021 
5,886 
11,871 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets divested, fair value
 
 
 
 
 
 
 
 
 
9,900 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets divested, book value
 
 
 
 
 
 
 
 
 
$ 1,879 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACQUISITIONS AND DIVESTITURES (Comprehensive Income Actual Results) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
ACQUISITIONS AND DIVESTITURES [Abstract]
 
Total revenues
$ 162,462 
Net earnings
$ 11,830 
ACQUISITIONS AND DIVESTITURES (Supplemental Pro Forma Results) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
ACQUISITIONS AND DIVESTITURES [Abstract]
 
 
Supplemental Pro Forma Results, Total revenues
$ 4,015,891 
$ 3,882,257 
Supplemental Pro Forma Results, Net earnings
$ 610,494 
$ 433,431 
ACQUISITIONS AND DIVESTITURES (Schedule Of Business Acquisitions) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ACQUISITIONS AND DIVESTITURES [Abstract]
 
 
 
Cash
$ 1,072,978 
 
 
Payable to seller
7,837 
 
 
Total fair value of purchase consideration
1,080,815 
33,287 
47,198 
Accounts and notes receivable, net
14,955 
 
 
Inventories
21,679 
 
 
Other current assets
608 
 
 
Investments
3,590 
 
 
Property, plant & equipment
433,606 
 
 
Contractual rights in place
295,482 
 
 
Liabilities assumed
(3,894)
 
 
Net identifiable assets acquired and retained
766,026 
 
 
Goodwill
27,497 1
   
 
Net Assets Divested Immediately Upon Acquisition
$ 287,292 
 
 
UNAUDITED SUPPLEMENTARY DATA (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
UNAUDITED SUPPLEMENTARY DATA [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$ 977,490 
$ 1,094,715 
$ 1,030,763 
$ 787,328 
$ 872,974 
$ 1,008,140 
$ 956,825 
$ 754,728 
$ 3,890,296 
$ 3,592,667 
$ 3,422,181 
Gross profit
243,291 
305,516 
291,775 
159,979 
239,706 
304,209 
292,184 
164,718 
1,000,561 
1,000,817 
857,533 
Operating earnings
151,234 
229,487 
193,987 
72,400 
173,799 
227,076 
213,786 
64,921 
647,108 
679,582 
549,778 
Earnings from continuing operations
327,969 
110,150 
111,749 
43,523 
108,063 
145,137 
127,241 
41,965 
593,391 
422,406 
232,914 
Net earnings
$ 327,546 
$ 108,579 
$ 120,139 
$ 44,921 
$ 112,600 
$ 142,024 
$ 124,709 
$ 40,158 
$ 601,185 
$ 419,491 
$ 221,177 
Basic earnings per share from continuing operations
$ 2.47 
$ 0.83 
$ 0.84 
$ 0.33 
$ 0.82 
$ 1.09 
$ 0.95 
$ 0.31 
$ 4.48 
$ 3.17 
$ 1.75 
Diluted earnings per share from continuing operations
$ 2.43 
$ 0.82 
$ 0.83 
$ 0.32 
$ 0.80 
$ 1.07 
$ 0.93 
$ 0.31 
$ 4.40 
$ 3.11 
$ 1.72 
Basic net earnings per share
$ 2.47 
$ 0.82 
$ 0.91 
$ 0.34 
$ 0.85 
$ 1.07 
$ 0.93 
$ 0.30 
$ 4.54 
$ 3.15 
$ 1.66 
Diluted net earnings per share
$ 2.43 
$ 0.81 
$ 0.89 
$ 0.33 
$ 0.83 
$ 1.05 
$ 0.92 
$ 0.30 
$ 4.46 
$ 3.09 
$ 1.64