PUBLIC STORAGE, 10-Q filed on 8/1/2018
Quarterly Report
v3.10.0.1
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2018
Jul. 30, 2018
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2018  
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q2  
Entity Registrant Name Public Storage  
Entity Central Index Key 0001393311  
Current Fiscal Year End Date --12-31  
Trading Symbol psa  
Entity Filer Category Large Accelerated Filer  
Entity Common Stock, Shares Outstanding   174,240,424
v3.10.0.1
Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and equivalents $ 338,419 $ 433,376
Real estate facilities, at cost:    
Land 3,993,027 3,947,123
Buildings 10,951,605 10,718,866
Real estate facilities, gross 14,944,632 14,665,989
Accumulated depreciation (5,923,687) (5,700,331)
Real estate facilities, net 9,020,945 8,965,658
Construction in process 234,044 264,441
Total real estate facilities 9,254,989 9,230,099
Investments in unconsolidated real estate entities 762,247 724,173
Goodwill and other intangible assets, net 207,390 214,957
Other assets 129,917 130,287
Total assets 10,692,962 10,732,892
LIABILITIES AND EQUITY    
Notes Payable 1,420,834 1,431,322
Accrued and other liabilities 351,336 337,201
Total liabilities 1,772,170 1,768,523
Commitments and contingencies (Note 12)
Public Storage shareholders' equity:    
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 161,000 shares issued (in series) and outstanding, (161,000 at December 31, 2017), at liquidation preference 4,025,000 4,025,000
Common Shares, $0.10 par value, 650,000,000 shares authorized, 173,937,035 shares issued and outstanding (173,853,370 shares at December 31, 2017) 17,394 17,385
Paid-in capital 5,673,078 5,648,399
Accumulated deficit (735,065) (675,711)
Accumulated other comprehensive loss (84,601) (75,064)
Total Public Storage shareholders’ equity 8,895,806 8,940,009
Noncontrolling interests 24,986 24,360
Total equity 8,920,792 8,964,369
Total liabilities and equity $ 10,692,962 $ 10,732,892
v3.10.0.1
Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2018
Dec. 31, 2017
Balance Sheets [Abstract]    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 100,000,000 100,000,000
Preferred stock, shares issued (in series) 161,000 161,000
Preferred stock, shares outstanding 161,000 161,000
Common stock, par value $ 0.10 $ 0.10
Common stock, shares authorized 650,000,000 650,000,000
Common stock, shares issued 173,937,035 173,853,370
Common stock, shares outstanding 173,937,035 173,853,370
v3.10.0.1
Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Self-storage facilities $ 645,206 $ 624,199 $ 1,276,743 $ 1,231,977
Ancillary operations 40,322 40,113 78,709 77,882
Total revenues 685,528 664,312 1,355,452 1,309,859
Expenses:        
Self-storage cost of operations 179,876 171,195 362,063 343,173
Ancillary cost of operations 11,101 11,383 21,741 22,307
Depreciation and amortization 119,777 110,177 237,756 221,106
General and administrative 31,329 14,992 62,849 40,020
Operating expenses 342,083 307,747 684,409 626,606
Operating income 343,445 356,565 671,043 683,253
Interest and other income 6,328 4,155 11,872 8,153
Interest expense (8,388) (1,116) (16,495) (2,164)
Equity in earnings of unconsolidated real estate entities 41,963 20,068 72,758 40,017
Foreign currency exchange gain (loss) 21,944 (25,440) 10,126 (31,006)
Gain on sale of real estate   975 424 975
Net income 405,292 355,207 749,728 699,228
Allocation to noncontrolling interests (1,490) (1,505) (2,929) (3,084)
Net income allocable to Public Storage shareholders 403,802 353,702 746,799 696,144
Allocation of net income to:        
Preferred shareholders- distributions (54,077) (61,281) (108,158) (121,402)
Preferred shareholders - redemptions (Note 8)   (14,638)   (14,638)
Restricted share units (1,425) (1,102) (2,522) (2,292)
Net income allocable to common shareholders $ 348,300 $ 276,681 $ 636,119 $ 557,812
Net income per common share:        
Basic $ 2.00 $ 1.59 $ 3.66 $ 3.22
Diluted $ 2.00 $ 1.59 $ 3.65 $ 3.20
Basic weighted average common shares outstanding 173,932 173,602 173,912 173,483
Diluted weighted average common shares outstanding 174,224 174,075 174,186 174,072
v3.10.0.1
Statements Of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Statements Of Comprehensive Income [Abstract]        
Net income $ 405,292 $ 355,207 $ 749,728 $ 699,228
Other comprehensive income (loss):        
Aggregate foreign currency exchange gain (loss) 8,194 (15,358) 589 (18,043)
Adjust for aggregate foreign currency exchange gain (loss) included in net income (21,944) 25,440 (10,126) 31,006
Other comprehensive income (loss) (13,750) 10,082 (9,537) 12,963
Total comprehensive income 391,542 365,289 740,191 712,191
Allocation to noncontrolling interests (1,490) (1,505) (2,929) (3,084)
Comprehensive income allocable to Public Storage shareholders $ 390,052 $ 363,784 $ 737,262 $ 709,107
v3.10.0.1
Statement Of Equity - 6 months ended Jun. 30, 2018 - USD ($)
$ in Thousands
Cumulative Preferred Shares [Member]
Common Shares [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Public Storage Shareholders' Equity [Member]
Noncontrolling Interests [Member]
Total
Balances at Dec. 31, 2017 $ 4,025,000 $ 17,385 $ 5,648,399 $ (675,711) $ (75,064) $ 8,940,009 $ 24,360 $ 8,964,369
Issuance of common shares in connection with share-based compensation (Note 10)   9 1,690     1,699   1,699
Share-based compensation expense, net of cash paid in lieu of common shares (Note 10)     22,989     22,989   22,989
Contributions by noncontrolling interests             752 752
Net income       749,728   749,728   749,728
Net income allocated to noncontrolling interests       (2,929)   (2,929) 2,929 (2,929)
Distributions to equity holders:                
Preferred shares (Note 8)       (108,158)   (108,158)   (108,158)
Noncontrolling interests             (3,055) (3,055)
Common shares and restricted share units       (697,995)   (697,995)   (697,995)
Other comprehensive loss (Note 2)         (9,537) (9,537)   (9,537)
Balances at Jun. 30, 2018 $ 4,025,000 $ 17,394 $ 5,673,078 $ (735,065) $ (84,601) $ 8,895,806 $ 24,986 $ 8,920,792
v3.10.0.1
Statement Of Equity (Parenthetical)
6 Months Ended
Jun. 30, 2018
$ / shares
shares
Statement Of Equity [Abstract]  
Issuance of common shares in connection with share-based compensation, shares | shares 83,665
Common shares, per share distribution | $ / shares $ 4.00
v3.10.0.1
Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 749,728 $ 699,228
Adjustments to reconcile net income to net cash flows from operating activities:    
Gain on real estate investment sales (424) (975)
Depreciation and amortization 237,756 221,106
Equity in earnings of unconsolidated real estate entities (72,758) (40,017)
Distributions from retained earnings of unconsolidated real estate entities 25,288 26,525
Foreign currency exchange (gain) loss (10,126) 31,006
Share-based compensation expense 34,188 13,162
Other 14,258 15,292
Total adjustments 228,182 266,099
Net cash flows from operating activities 977,910 965,327
Cash flows from investing activities:    
Capital expenditures to maintain real estate facilities (56,642) (52,095)
Construction in process (166,040) (164,544)
Acquisition of real estate facilities and intangible assets (33,930) (34,407)
Proceeds from sale of real estate investments 1,947 5,596
Net cash flows from investing activities (254,665) (245,450)
Cash flows from financing activities:    
Repayments on notes payable (882) (841)
Issuance of preferred shares   271,057
Issuance of common shares 1,699 31,902
Cash paid upon vesting of restricted share units (10,242) (11,764)
Acquisition of noncontrolling interests   (14,425)
Contributions by noncontrolling interests 752 584
Distributions paid to Public Storage shareholders (806,153) (817,987)
Distributions paid to noncontrolling interests (3,055) (3,749)
Net cash flows from financing activities (817,881) (545,223)
Net cash flows from operating, investing and financing activities (94,636) 174,654
Net effect of foreign exchange translation 13 (104)
(Decrease) increase in cash, equivalents, and restricted cash (94,623) 174,550
Cash, equivalents, and restricted cash at beginning of period:    
Cash and equivalents 433,376 183,688
Restricted cash included in other assets 22,677 28,885
Cash, equivalents, and restricted cash 456,053 212,573
Cash, equivalents, and restricted cash at end of period:    
Cash and equivalents 338,419 358,266
Restricted cash included in other assets 23,011 28,857
Cash, equivalents, and restricted cash 361,430 387,123
Foreign currency translation adjustment:    
Real estate facilities, net of accumulated depreciation 149 (374)
Investments in unconsolidated real estate entities 9,396 (12,569)
Notes payable (10,121) 30,882
Accumulated other comprehensive loss 589 (18,043)
Preferred shares called for redemption and reclassified to liabilities   460,000
Preferred shares called for redemption and reclassified from equity   (460,000)
Accrued development costs and capital expenditures:    
Capital expenditures to maintain real estate facilities 3,415 (1,445)
Construction in process 1,694 (2,336)
Accrued and other liabilities $ (5,109) $ 3,781
v3.10.0.1
Description Of The Business
6 Months Ended
Jun. 30, 2018
Description Of The Business [Abstract]  
Description Of The Business

1.Description of the Business

Public Storage (referred to herein as “the Company,” “we,” “us,” or “our”), a Maryland real estate investment trust (“REIT”), was organized in 1980.  Our principal business activities include the ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities such as merchandise sales and tenant reinsurance to the tenants at our self-storage facilities, as well as the acquisition and development of additional self-storage space. 

At June 30, 2018, we have direct and indirect equity interests in 2,402 self-storage facilities (with approximately 160 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name.  We also own one self-storage facility in London, England and we have a 49% interest in Shurgard Europe, which owns 227 self-storage facilities (with approximately 12 million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also have direct and indirect equity interests in approximately 29 million net rentable square feet of commercial space located in seven states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At June 30, 2018, we have an approximate 42% common equity interest in PSB.

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 12) are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.).

v3.10.0.1
Summary Of Significant Accounting Policies
6 Months Ended
Jun. 30, 2018
Summary Of Significant Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies

2.Summary of Significant Accounting Policies

Basis of Presentation

We have prepared the accompanying interim financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) as set forth in the Accounting Standards Codification of the Financial Accounting Standards Board (“FASB”), and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”).  In our opinion, the interim financial statements presented herein reflect all adjustments, of a normal recurring nature, that are necessary to fairly present the interim financial statements.  Because they do not include all of the disclosures required by GAAP for complete annual financial statements, these interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE.  We have no involvement with any material VIEs.  We consolidate all other entities when we control them through voting shares or contractual rights.  The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and we eliminate intercompany transactions and balances. 

We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting.  These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

When we begin consolidating an entity, we reflect our preexisting equity interest at book value.  All changes in consolidation status are reflected prospectively.

Collectively, at June 30, 2018, the Company and the Subsidiaries own 2,402 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At June 30, 2018, the Unconsolidated Real Estate Entities are comprised of PSB and Shurgard Europe.

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of June 30, 2018, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period.  We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values. 

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.



Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and equivalents which are restricted from general corporate use are included in other assets.  We believe that the book value of all such financial instruments for all periods presented approximates fair value, due to the short period to maturity.

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and other liabilities by discounting the related future cash flows at a rate based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity.  Such quoted interest rates are referred to generally as “Level 2” inputs.

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At June 30, 2018, due primarily to our investment in Shurgard Europe (Note 4) and our notes payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at June 30, 2018 and December 31, 2017.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at June 30, 2018 and December 31, 2017.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At June 30, 2018, these intangibles had a net book value of $14.0 million ($21.5 million at December 31, 2017).  Accumulated amortization totaled $33.1 million at June 30, 2018 ($31.0 million at December 31, 2017), and amortization expense of $8.8 million and $8.0 million was recorded in the six months ended June 30, 2018 and 2017, respectively.  The estimated future amortization expense for our finite-lived intangible assets at June 30, 2018 is approximately $4.8 million in the remainder of 2018, $3.7 million in 2019 and $5.5 million thereafter.  During the six months ended June 30, 2018, intangibles increased $1.3 million in connection with the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Casualty Loss

We record casualty losses for a) the book value of assets destroyed and b) incremental repair, clean-up, and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when all uncertainties of collection are satisfied. 

Revenue and Expense Recognition

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations (including advertising expenditures), general and administrative expense, and interest expense are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.168 U.S. Dollars per Euro at June 30, 2018 (1.198 at December 31, 2017), and average exchange rates of 1.192 and 1.099 for the three months ended June 30, 2018 and 2017, respectively, and average exchange rates of 1.210 and 1.082 for the six months ended June 30, 2018 and 2017, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our unsecured notes denominated in Euros.

Recent Accounting Pronouncements and Guidance

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue to be based upon the consideration expected from customers for promised goods or services.  In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, which provides guidance with respect to the sale of real estate facilities.  The new standards permit either the retrospective or cumulative effects transition method.  We adopted the new standards effective January 1, 2018 utilizing the modified retrospective transition method applied to open contracts.  The new standards did not have a material impact on our results of operations or financial condition, primarily because most of our revenue is from rental revenue from self-storage facilities, and included in self-storage facilities revenue on our statements of income, which the new standards do not address, and because we do not provide any material products and services to our customers or sell material amounts of our real estate facilities.  The remainder of our revenues are composed of elements that are either covered by the new standards but not impacted, or are not covered by the new standards.

In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief effective January 1, 2019 with a cumulative effect through December 31, 2018 recorded through retained earnings.  The Company is currently assessing the impact of the guidance on our financial statements.  However, we do not believe this standard will have a material impact on our results of operations or financial condition, because substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have material amounts of lease expense. 

In May 2017, the FASB issued ASU 2017-09, Stock Compensation: Scope of Modification Accounting, to increase clarity and consistency of practice and reduce cost and complexity when modifying the terms of share-based awards.  We prospectively adopted this guidance effective January 1, 2018, with no material impact on our financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which primarily requires the statement of cash flows to explain not only the change in cash and equivalents, but also the change in restricted cash.  The standard is effective on January 1, 2018, with early adoption permitted and requires the use of the retrospective transition method. The Company early adopted the new guidance during the fourth quarter of 2017 and, accordingly, net cash flows from investing activities decreased by $28,000 for the six months ended June 30, 2017 as compared to the current presentation on the statement of cash flows.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income is allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 10).  The following table reconciles from basic to diluted common shares outstanding (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

173,932 

 

 

173,602 

 

 

173,912 

 

 

173,483 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

 

 



based on treasury stock method

 

292 

 

 

473 

 

 

274 

 

 

589 



Diluted weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

174,224 

 

 

174,075 

 

 

174,186 

 

 

174,072 



v3.10.0.1
Real Estate Facilities
6 Months Ended
Jun. 30, 2018
Real Estate Facilities [Abstract]  
Real Estate Facilities



3.Real Estate Facilities



Activity in real estate facilities during the six months ended June 30, 2018 is as follows:







 

 

 



 

 



 

Six Months Ended



 

June 30, 2018



 

(Amounts in thousands)



Operating facilities, at cost:

 

 



Beginning balance

$

14,665,989 



Capital expenditures to maintain real estate facilities

53,227 



Acquisitions

 

32,679 



Dispositions

 

(1,603)



Developed or redeveloped facilities opened for operation

194,743 



Impact of foreign exchange rate changes

 

(403)



Ending balance

 

14,944,632 



Accumulated depreciation:

 

 



Beginning balance

 

(5,700,331)



Depreciation expense

 

(223,690)



Dispositions

 

80 



Impact of foreign exchange rate changes

 

254 



Ending balance

 

(5,923,687)



Construction in process:

 

 



Beginning balance

 

264,441 



Current development

 

164,346 



Developed or redeveloped facilities opened for operation

(194,743)



Ending balance

 

234,044 



Total real estate facilities at June 30, 2018

$

9,254,989 

During the six months ended June 30, 2018, we acquired five self-storage facilities (356,000 net rentable square feet), for a total cost of $33.9 million in cash, of which $1.3 million was allocated to intangible assets.  We completed development and redevelopment activities costing $194.7 million during the six months ended June 30, 2018, adding 1.7 million net rentable square feet of self-storage space.  Construction in process at June 30, 2018 consists of projects to develop new self-storage facilities and redevelop existing self-storage facilities, which will build 6.1 million net rentable square feet of storage space at an aggregate estimated cost of approximately $679.2 million.  During the six months ended June 30, 2018, we sold portions of real estate facilities in connection with eminent domain proceedings for $2.0 million in cash proceeds and recorded a related gain on sale of real estate of approximately $0.4 million.

v3.10.0.1
Investments In Unconsolidated Real Estate Entities
6 Months Ended
Jun. 30, 2018
Investments In Unconsolidated Real Estate Entities [Abstract]  
Investments In Unconsolidated Real Estate Entities

4.Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in, and equity in earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):





 

 

 

 

 

 



 

Investments in Unconsolidated Real Estate Entities at



 

June 30, 2018

 

December 31, 2017



 



PSB

$

435,987 

 

$

400,133 



Shurgard Europe

 

326,260 

 

 

324,040 



Total

$

762,247 

 

$

724,173 









 

 

 

 

 

 

 

 

 

 

 

 



 

Equity in Earnings of Unconsolidated Real Estate Entities for the



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 



PSB

$

36,612 

 

$

12,733 

 

$

60,443 

 

$

26,433 



Shurgard Europe

 

5,351 

 

 

6,650 

 

 

12,315 

 

 

12,241 



Other Investments

 

 -

 

 

685 

 

 

 -

 

 

1,343 



Total

$

41,963 

 

$

20,068 

 

$

72,758 

 

$

40,017 



During the six months ended June 30, 2018 and 2017, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $25.3 million and $26.5 million, respectively.  At June 30, 2018, the cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying equity by approximately $66.3 million ($67.3 million at December 31, 2017).  This differential is being amortized as a reduction to equity in earnings of the Unconsolidated Real Estate Entities based upon allocations to the underlying net assets.  Such amortization was approximately $0.9 million and $0.7 million during the six months ended June 30, 2018 and 2017, respectively.  

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity interest in PSB as of June 30, 2018 and December 31, 2017, comprised of our ownership of 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB.  The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.  Based upon the closing price at June 30, 2018 ($128.50 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.9 billion.  At June 30, 2018, the adjusted tax basis of our investment in PSB approximates book value.

The following table sets forth selected financial information of PSB.  The amounts represent all of PSB’s balances and not our pro-rata share.





 

 

 

 

 



2018

 

2017



(Amounts in thousands)

For the six months ended June 30,

 

 

 

 

 

Revenues

$

205,583 

 

$

199,861 

Costs of operations

 

(64,256)

 

 

(61,283)

Depreciation and amortization

 

(48,298)

 

 

(46,706)

General and administrative

 

(4,674)

 

 

(5,274)

Other items

 

1,065 

 

 

(464)

Gains on sale of real estate

 

85,283 

 

 

5,074 

Net income before allocation to preferred shareholders

 

174,703 

 

 

91,208 

and restricted share unitholders

 

 

 

 

 

Allocations to preferred shareholders and

 

 

 

 

 

restricted share unitholders

 

(27,315)

 

 

(26,327)

Net income allocated to common shareholders

 

 

 

 

 

and LP Unitholders

$

147,388 

 

$

64,881 



 

 

 

 

 













 

 

 

 

 



June 30,

 

December 31,



2018

 

2017



(Amounts in thousands)



 

 

 

 

 



 

 

 

 

 

Total assets (primarily real estate)

$

2,072,315 

 

$

2,100,159 

Debt

 

10,000 

 

 

 -

Preferred stock called for redemption

 

 -

 

 

130,000 

Other liabilities

 

81,296 

 

 

80,223 

Equity:

 

 

 

 

 

Preferred stock

 

959,750 

 

 

959,750 

Common equity and LP units

 

1,021,269 

 

 

930,186 



Investment in Shurgard Europe

For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture partner owns the remaining 51% interest.  Our equity in earnings of Shurgard Europe is comprised of our 49% share of Shurgard Europe’s net income and 49% of the trademark license fees that Shurgard Europe pays to us for the use of the “Shurgard” trademark.  The remaining 51% of the license fees are classified as interest and other income on our income statement. 

Changes in foreign currency exchange rates decreased our investment in Shurgard Europe by approximately $9.4 million and increased it by $12.6 million in the six months ended June 30, 2018 and 2017, respectively. 

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.









 

 

 

 

 



2018

 

2017



(Amounts in thousands)

For the six months ended June 30,

 

 

 

 

 

Self-storage and ancillary revenues

$

142,665 

 

$

124,886 

Self-storage and ancillary cost of operations

 

(53,186)

 

 

(46,539)

Depreciation and amortization

 

(37,114)

 

 

(29,578)

General and administrative

 

(5,488)

 

 

(6,376)

Interest expense on third party debt 

 

(11,209)

 

 

(10,099)

Trademark license fee payable to Public Storage

 

(1,427)

 

 

(1,249)

Income tax expense

 

(11,873)

 

 

(7,092)

Gain on real estate investment sale

 

1,225 

 

 

 -

Foreign exchange gain (loss)

 

113 

 

 

(220)



 

 

 

 

 

Net income

$

23,706 

 

$

23,733 

Average exchange rates of Euro to the U.S. Dollar

 

1.210 

 

 

1.082 



 

 

 

 

 







 

 

 

 

 



 

 

 

 

 



June 30,

 

December 31,



2018

 

2017



 

(Amounts in thousands)



 

 

 

 

 

Total assets (primarily self-storage facilities)

$

1,412,300 

 

$

1,416,477 

Total debt to third parties

 

708,411 

 

 

726,617 

Other liabilities

 

153,854 

 

 

143,638 

Equity

 

550,035 

 

 

546,222 



 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

1.168 

 

 

1.198 

 

v3.10.0.1
Credit Facility
6 Months Ended
Jun. 30, 2018
Credit Facility [Abstract]  
Credit Facility

5.Credit Facility

We have a revolving credit agreement (the “Credit Facility”) with a $500 million borrowing limit, which expires on March 31, 2020.  Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850% at June 30, 2018).  We are also required to pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value (0.080% per annum at June 30, 2018).  At June 30, 2018 and August 1, 2018, we had no outstanding borrowings under this Credit Facility.  We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $16.1 million at June 30, 2018 and December 31, 2017.  The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at June 30, 2018.

v3.10.0.1
Notes Payable
6 Months Ended
Jun. 30, 2018
Notes Payable [Abstract]  
Notes Payable

6.Notes Payable

Our notes payable at June 30, 2018 and December 31, 2017 are set forth in the table below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Amounts at June 30, 2018

 

 



Coupon

Effective

 

 

 

 

Unamortized

 

 

Book

 

 

Fair 

 

 

Book Value at



Rate

Rate

 

 

Principal

 

Costs

 

 

Value

 

 

Value

 

 

December 31, 2017



 

 

 

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due September 2022 

2.370%

2.483%

 

$

500,000 

 

$

(2,211)

 

$

497,789 

 

$

479,952 

 

$

497,525 

Notes due September 2027 

3.094%

3.218%

 

 

500,000 

 

 

(4,868)

 

 

495,132 

 

 

470,908 

 

 

494,868 



 

 

 

 

1,000,000 

 

 

(7,079)

 

 

992,921 

 

 

950,860 

 

 

992,393 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due April 2024

1.540%

1.540%

 

 

116,836 

 

 

 -

 

 

116,836 

 

 

120,040 

 

 

119,795 

Notes due November 2025 

2.175%

2.175%

 

 

282,759 

 

 

 -

 

 

282,759 

 

 

297,490 

 

 

289,921 



 

 

 

 

399,595 

 

 

 -

 

 

399,595 

 

 

417,530 

 

 

409,716 

Mortgage Debt, secured by 30 real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  facilities with a net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  of $115.5 million

4.031%

3.980%

 

 

28,318 

 

 

 -

 

 

28,318 

 

 

29,144 

 

 

29,213 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

$

1,427,913 

 

$

(7,079)

 

$

1,420,834 

 

$

1,397,534 

 

$

1,431,322 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Denominated Unsecured Debt

On September 18, 2017, we issued, in a public offering, two tranches each totaling $500.0 million of U.S. Dollar denominated unsecured notes (the “U.S. Dollar Notes”).  In connection with the offering, we incurred a total of $7.9 million in costs, which is reflected as a reduction in the principal amount and amortized, using the effective interest method, over the term of each respective note.  Interest on the U.S. Dollar Notes is payable semi-annually on March 15 and September 15 of each year, commencing March 15, 2018. 

The U.S. Dollar Notes have various financial covenants, all of which we were in compliance with at June 30, 2018.  Included in these covenants are a) a maximum Debt to Total Assets of 65%  (4.4% at June 30, 2018) and b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x  (74.7x for the twelve months ended June 30, 2018) as well as covenants limiting the amount we can encumber our properties with mortgage debt. 

Euro Denominated Unsecured Debt

Our euro denominated unsecured notes (the “Euro Notes”) are payable to institutional investors.  The Euro Notes consist of two tranches, (i) €242.0 million issued on November 3, 2015 for $264.3 million in net proceeds upon converting the Euros to U.S. Dollars and (ii) €100.0 million issued on April 12, 2016 for $113.6 million in net proceeds upon converting the Euros to U.S. Dollars.  Interest is payable semi-annually.  The Euro Notes have various customary financial covenants, all of which we were in compliance with at June 30, 2018.

We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “foreign currency exchange gain (loss)” on our income statement (gains of $21.9 million and $10.1 million for the three and six months ended June 30, 2018, respectively, as compared to losses of $25.4 million and $31.0 million for the same periods in 2017, respectively).

Mortgage Debt

Our non-recourse mortgage debt was assumed in connection with property acquisitions, and recorded at fair value with any premium or discount to the stated note balance amortized using the effective interest method. 

At June 30, 2018, the related contractual interest rates are fixed, ranging between 2.9% and 7.1%, and mature between November 2018 and September 2028.

At June 30, 2018, approximate principal maturities of our Notes Payable are as follows (amounts in thousands):



 

 

 

 

 

 

 

 



Unsecured

 

Mortgage

 

 



Debt

 

Debt

 

Total



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Remainder of 2018

$

 -

 

$

10,361 

 

$

10,361 

2019

 

 -

 

 

1,505 

 

 

1,505 

2020

 

 -

 

 

1,585 

 

 

1,585 

2021

 

 -

 

 

1,503 

 

 

1,503 

2022

 

500,000 

 

 

2,071 

 

 

502,071 

Thereafter

 

899,595 

 

 

11,293 

 

 

910,888 



$

1,399,595 

 

$

28,318 

 

$

1,427,913 

Weighted average effective rate

 

2.6% 

 

 

4.0% 

 

 

2.6% 

Cash paid for interest totaled $18.3 million and $4.3 million for the six months ended June 30, 2018 and 2017, respectively.  Interest capitalized as real estate totaled $2.3 million and $2.1 million for the six months ended June 30, 2018 and 2017, respectively.

v3.10.0.1
Noncontrolling Interests
6 Months Ended
Jun. 30, 2018
Noncontrolling Interests [Abstract]  
Noncontrolling Interests

7.Noncontrolling Interests

At June 30, 2018, the noncontrolling interests represent (i) third-party equity interests in subsidiaries owning 14 operating self-storage facilities and six self-storage facilities that are under construction and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, the “Noncontrolling Interests”).  At June 30, 2018, the Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the subsidiary.  During the six months ended June 30, 2018 and 2017, we allocated a total of $2.9 million and $3.1 million, respectively, of income to these interests; and we paid $3.1 million and $3.7 million, respectively, in distributions to these interests. 

During the six months ended June 30, 2017, we acquired Noncontrolling Interests for $14.4 million (none for the six months ended June 30, 2018), in cash, of which $7.7 million was allocated to Paid-in capital and $6.7 million as a reduction to Noncontrolling Interests.  During the six months ended June 30, 2018 and 2017, Noncontrolling Interests contributed $0.8 million and $0.6 million, respectively, to our subsidiaries. 

v3.10.0.1
Shareholders' Equity
6 Months Ended
Jun. 30, 2018
Shareholders’ Equity [Abstract]  
Shareholders' Equity

8.Shareholders’ Equity



Preferred Shares

At June 30, 2018 and December 31, 2017, we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

At June 30, 2018

 

At December 31, 2017



Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference



 

 

 

 

 

 

(Dollar amounts in thousands)



Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

$

287,500 

 

11,500 

 

$

287,500 



Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 



Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 



Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 



Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 



Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 



Series B

 

1/20/2021

 

5.400% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Series C

 

5/17/2021

 

5.125% 

 

8,000 

 

 

200,000 

 

8,000 

 

 

200,000 



Series D

 

7/20/2021

 

4.950% 

 

13,000 

 

 

325,000 

 

13,000 

 

 

325,000 



Series E

 

10/14/2021

 

4.900% 

 

14,000 

 

 

350,000 

 

14,000 

 

 

350,000 



Series F

 

6/2/2022

 

5.150% 

 

11,200 

 

 

280,000 

 

11,200 

 

 

280,000 



Series G

 

8/9/2022

 

5.050% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Total Preferred Shares

 

 

 

161,000 

 

$

4,025,000 

 

161,000 

 

$

4,025,000 

The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions.  Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our board of trustees (our “Board”) until the arrearage has been cured.  At June 30, 2018, there were no dividends in arrears.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to Paid-in capital.

On June 2, 2017, we issued 11.2 million depositary shares, each representing 1/1,000 of a share of our 5.150% Series F Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $280.0 million in gross proceeds, and we incurred $8.9 million in issuance costs. 

In June 2017, we called for redemption of, and on July 26, 2017, we redeemed our 5.900% Series S Preferred Shares, at par.  The liquidation value (at par) of $460.0 million was reclassified as a liability at June 30, 2017.  We recorded a $14.6 million allocation of income from our common shareholders to the holders of our Preferred Shares in the three and six months ended June 30, 2017 in connection with this redemption.

Dividends

Common share dividends, including amounts paid to our restricted share unitholders, totaled $349.0 million ($2.00 per share) and $348.4 million ($2.00 per share) for the three months ended June 30, 2018 and 2017, respectively, and $698.0 million ($4.00 per share) and $696.6 million ($4.00 per share) for the six months ended June 30, 2018 and 2017, respectively.  Preferred share dividends totaled $54.1 million and $61.3 million for the three months ended June 30, 2018 and 2017, respectively, and $108.2 million and $121.4 million for the six months ended June 30, 2018 and 2017, respectively.

v3.10.0.1
Related Party Transactions
6 Months Ended
Jun. 30, 2018
Related Party Transactions [Abstract]  
Related Party Transactions

9.Related Party Transactions

B. Wayne Hughes, our former Chairman and his family, including his daughter Tamara Hughes Gustavson and his son B. Wayne Hughes, Jr., who are both members of our Board, collectively own approximately 14.3% of our common shares outstanding at June 30, 2018.

At June 30, 2018, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 58 self-storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  We have no ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada with the facilities’ owners.  We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities if their owners agree to sell them.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $625,000 and $481,000 for the six months ended June 30, 2018 and 2017, respectively.  Our right to continue receiving these premiums may be qualified.

v3.10.0.1
Share-Based Compensation
6 Months Ended
Jun. 30, 2018
Share-Based Compensation [Abstract]  
Share-Based Compensation

10.Share-Based Compensation

Under various share-based compensation plans and under terms established by our Board or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, and key employees.  

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable that any performance conditions will be met.  

We amortize the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends on the vesting date.  For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period.  For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

In amortizing share-based compensation expense, we do not estimate future forfeitures in advance.  Instead, we reverse previously amortized share-based compensation expense with respect to grants that are forfeited in the period the employee terminates employment. 

In February 2018, we announced that our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) are retiring from their executive roles at the end of 2018 and will then serve only as Trustees of the Company.  Pursuant to our share-based compensation plans, their unvested grants will continue to vest over the original vesting periods as long as they remain Trustees.  For financial reporting, the service periods for previous stock option and RSU grants for these executives have changed from (i) the grants’ vesting periods to (ii) the end of 2018 when they will retire.  Accordingly, all remaining share-based compensation expense for these two executives will now be amortized by the end of 2018. 

See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders.

Stock Options

Stock options vest ratably over a three to five-year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair value of our stock options. 

Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation.

For the three and six months ended June 30, 2018, we recorded $3.5 million and $7.0 million, respectively, in compensation expense related to stock options, as compared to $1.0 million and $2.8 million, for the same periods in 2017.  Amounts for the three and six months ended June 30, 2018 include $1.8 million and $3.6 million, respectively, in connection with the acceleration of amortization of grants to our CEO and CFO noted above.  Amounts for the three and six months ended June 30, 2017 reflect a reduction in compensation expense of $0.8 million related to stock options forfeited during the periods.

During the six months ended June 30, 2018, 200,000 stock options were granted, 18,778 options were exercised and 8,000 options were forfeited.  A total of 2,582,139 stock options were outstanding at June 30, 2018 (2,408,917 at December 31, 2017) and have an average exercise price of $192.93.

Restricted Share Units

RSUs generally vest ratably over a five to eight-year period from the grant date.  The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. 

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

During the six months ended June 30, 2018, 71,595 RSUs were granted, 35,242 RSUs were forfeited and 113,885 RSUs vested.  This vesting resulted in the issuance of 64,887 common shares.  In addition, tax deposits totaling $10.3 million ($11.8 million for the same period in 2017) were made on behalf of employees in exchange for 48,998 common shares withheld upon vesting.  A total of 721,597 RSUs were outstanding at June 30, 2018 (799,129 at December 31, 2017). 

A total of $13.8 million and $27.2 million in RSU expense was recorded for the three and six months ended June 30, 2018, respectively, which includes approximately $0.1 million and $1.0 million in employer taxes incurred upon vesting, as compared to $3.3 million and $10.4 million for the same periods in 2017, which includes approximately $0.1 million and $0.6 million, respectively, in employer taxes incurred upon vesting.  Amounts for the three and six months ended June 30, 2018 include $6.0 million and $12.1 million, respectively, in connection with the acceleration of amortization on grants to our CEO and CFO as discussed above.  Amounts for the three and six months ended June 30, 2017 reflect a reduction in compensation expense of $4.6 million related RSUs forfeited during the period.

v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Information [Abstract]  
Segment Information

11.Segment Information

Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations segment reflects the rental operations from all self-storage facilities we own.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions.  The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.

Ancillary Operations

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separate management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the SEC, and is included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

Presentation of Segment Information

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

645,206 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

645,206 

Ancillary operations

 

 -

 

 

40,322 

 

 

 -

 

 

 -

 

 

 -

 

 

40,322 



 

645,206 

 

 

40,322 

 

 

 -

 

 

 -

 

 

 -

 

 

685,528 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

179,876 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

179,876 

Ancillary operations

 

 -

 

 

11,101 

 

 

 -

 

 

 -

 

 

 -

 

 

11,101 



 

179,876 

 

 

11,101 

 

 

 -

 

 

 -

 

 

 -

 

 

190,977 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

465,330 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

465,330 

Ancillary operations

 

 -

 

 

29,221 

 

 

 -

 

 

 -

 

 

 -

 

 

29,221 

   

 

465,330 

 

 

29,221 

 

 

 -

 

 

 -

 

 

 -

 

 

494,551 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(119,777)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(119,777)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(31,329)

 

 

(31,329)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,328 

 

 

6,328 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(8,388)

 

 

(8,388)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 

 -

 

 

 -

 

 

36,612 

 

 

5,351 

 

 

 -

 

 

41,963 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

21,944 

 

 

21,944 

Net income (loss)

$

345,553 

 

$

29,221 

 

$

36,612 

 

$

5,351 

 

$

(11,445)

 

$

405,292 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

624,199 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

624,199 

Ancillary operations

 

 -

 

 

40,113 

 

 

 -

 

 

 -

 

 

 -

 

 

40,113 



 

624,199 

 

 

40,113 

 

 

 -

 

 

 -

 

 

 -

 

 

664,312 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

171,195 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

171,195 

Ancillary operations

 

 -

 

 

11,383 

 

 

 -

 

 

 -

 

 

 -

 

 

11,383 



 

171,195 

 

 

11,383 

 

 

 -

 

 

 -

 

 

 -

 

 

182,578 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

453,004 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

453,004 

Ancillary operations

 

 -

 

 

28,730 

 

 

 -

 

 

 -

 

 

 -

 

 

28,730 

   

 

453,004 

 

 

28,730 

 

 

 -

 

 

 -

 

 

 -

 

 

481,734 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(110,177)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(110,177)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(14,992)

 

 

(14,992)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,155 

 

 

4,155 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,116)

 

 

(1,116)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

12,733 

 

 

6,650 

 

 

685 

 

 

20,068 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(25,440)

 

 

(25,440)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

975 

 

 

975 

Net income (loss)

$

342,827 

 

$

28,730 

 

$

12,733 

 

$

6,650 

 

$

(35,733)

 

$

355,207 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,276,743 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,276,743 

Ancillary operations

 

 -

 

 

78,709 

 

 

 -

 

 

 -

 

 

 -

 

 

78,709 



 

1,276,743 

 

 

78,709 

 

 

 -

 

 

 -

 

 

 -

 

 

1,355,452 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

362,063 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

362,063 

Ancillary operations

 

 -

 

 

21,741 

 

 

 -

 

 

 -

 

 

 -

 

 

21,741 



 

362,063 

 

 

21,741 

 

 

 -

 

 

 -

 

 

 -

 

 

383,804 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

914,680 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

914,680 

Ancillary operations

 

 -

 

 

56,968 

 

 

 -

 

 

 -

 

 

 -

 

 

56,968 

   

 

914,680 

 

 

56,968 

 

 

 -

 

 

 -

 

 

 -

 

 

971,648 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(237,756)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(237,756)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(62,849)

 

 

(62,849)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

11,872 

 

 

11,872 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(16,495)

 

 

(16,495)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

60,443 

 

 

12,315 

 

 

 -

 

 

72,758 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,126 

 

 

10,126 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

424 

 

 

424 

Net income (loss)

$

676,924 

 

$

56,968 

 

$

60,443 

 

$

12,315 

 

$

(56,922)

 

$

749,728 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,231,977 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,231,977 

Ancillary operations

 

 -

 

 

77,882 

 

 

 -

 

 

 -

 

 

 -

 

 

77,882 



 

1,231,977 

 

 

77,882 

 

 

 -

 

 

 -

 

 

 -

 

 

1,309,859 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

343,173 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

343,173 

Ancillary operations

 

 -

 

 

22,307 

 

 

 -

 

 

 -

 

 

 -

 

 

22,307 



 

343,173 

 

 

22,307 

 

 

 -

 

 

 -

 

 

 -

 

 

365,480 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

888,804 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

888,804 

Ancillary operations

 

 -

 

 

55,575 

 

 

 -

 

 

 -

 

 

 -

 

 

55,575 

   

 

888,804 

 

 

55,575 

 

 

 -

 

 

 -

 

 

 -

 

 

944,379 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(221,106)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(221,106)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(40,020)

 

 

(40,020)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

8,153 

 

 

8,153 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,164)

 

 

(2,164)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

26,433 

 

 

12,241 

 

 

1,343 

 

 

40,017 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(31,006)

 

 

(31,006)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

975 

 

 

975 

Net income (loss)

$

667,698 

 

$

55,575 

 

$

26,433 

 

$

12,241 

 

$

(62,719)

 

$

699,228 



v3.10.0.1
Commitments And Contingencies
6 Months Ended
Jun. 30, 2018
Commitments And Contingencies [Abstract]  
Commitments And Contingencies

12.Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure

We have historically carried property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Our deductible for general liability is $2.0 million per occurrence.  Our annual deductibles for property losses are $25.0 million for first occurrence with an aggregate of $35.0 million for multiple occurrences and $5.0 million per occurrence thereafter.  Insurance carriers’ aggregate limits on these policies of $75.0 million for property losses and $102.0 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  This program covers customer claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in excess of $5.0 million per occurrence.  We are subject to licensing requirements and regulations in several states.  Customers participate in the program at their option.  At June 30, 2018, there were approximately 942,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2.9 billion.

Construction Commitments

We have construction commitments representing future expected payments for construction under contract totaling $162.4 million at June 30, 2018.  We expect to pay approximately $134.6 million in the remainder of 2018 and $27.8 million in 2019 for these construction commitments.

v3.10.0.1
Subsequent Events
6 Months Ended
Jun. 30, 2018
Subsequent Events [Abstract]  
Subsequent Events

13.Subsequent Events

Subsequent to June 30, 2018, we acquired or were under contract to acquire (subject to customary closing conditions) 14 self-storage facilities, with 842,000 net rentable square feet, for $95.2 million.  On July 13, 2018, we received a cash distribution from Shurgard Europe totaling $145.4 million.

 

v3.10.0.1
Summary Of Significant Accounting Policies (Policy)
6 Months Ended
Jun. 30, 2018
Summary Of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

We have prepared the accompanying interim financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) as set forth in the Accounting Standards Codification of the Financial Accounting Standards Board (“FASB”), and in conformity with the rules and regulations of the Securities and Exchange Commission (“SEC”).  In our opinion, the interim financial statements presented herein reflect all adjustments, of a normal recurring nature, that are necessary to fairly present the interim financial statements.  Because they do not include all of the disclosures required by GAAP for complete annual financial statements, these interim financial statements should be read together with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Consolidation and Equity Method of Accounting

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE.  We have no involvement with any material VIEs.  We consolidate all other entities when we control them through voting shares or contractual rights.  The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and we eliminate intercompany transactions and balances. 

We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting.  These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

When we begin consolidating an entity, we reflect our preexisting equity interest at book value.  All changes in consolidation status are reflected prospectively.

Collectively, at June 30, 2018, the Company and the Subsidiaries own 2,402 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At June 30, 2018, the Unconsolidated Real Estate Entities are comprised of PSB and Shurgard Europe.

Use of Estimates

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

Income Taxes

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of June 30, 2018, we had no tax benefits that were not recognized.

Real Estate Facilities

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period.  We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values. 

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

Other Assets

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.



Accrued and Other Liabilities



Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and contingent loss accruals when probable and estimable.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash Equivalents, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and equivalents which are restricted from general corporate use are included in other assets.  We believe that the book value of all such financial instruments for all periods presented approximates fair value, due to the short period to maturity.

Fair Value

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and other liabilities by discounting the related future cash flows at a rate based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity.  Such quoted interest rates are referred to generally as “Level 2” inputs.

Currency and Credit Risk

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At June 30, 2018, due primarily to our investment in Shurgard Europe (Note 4) and our notes payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at June 30, 2018 and December 31, 2017.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at June 30, 2018 and December 31, 2017.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At June 30, 2018, these intangibles had a net book value of $14.0 million ($21.5 million at December 31, 2017).  Accumulated amortization totaled $33.1 million at June 30, 2018 ($31.0 million at December 31, 2017), and amortization expense of $8.8 million and $8.0 million was recorded in the six months ended June 30, 2018 and 2017, respectively.  The estimated future amortization expense for our finite-lived intangible assets at June 30, 2018 is approximately $4.8 million in the remainder of 2018, $3.7 million in 2019 and $5.5 million thereafter.  During the six months ended June 30, 2018, intangibles increased $1.3 million in connection with the acquisition of self-storage facilities (Note 3). 

Evaluation of Asset Impairment

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Casualty Loss

Casualty Loss

We record casualty losses for a) the book value of assets destroyed and b) incremental repair, clean-up, and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when all uncertainties of collection are satisfied. 

Revenue and Expense Recognition

Revenue and Expense Recognition

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations (including advertising expenditures), general and administrative expense, and interest expense are expensed as incurred. 

Foreign Currency Exchange Translation

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.168 U.S. Dollars per Euro at June 30, 2018 (1.198 at December 31, 2017), and average exchange rates of 1.192 and 1.099 for the three months ended June 30, 2018 and 2017, respectively, and average exchange rates of 1.210 and 1.082 for the six months ended June 30, 2018 and 2017, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

Comprehensive Income

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our unsecured notes denominated in Euros.

Recent Accounting Pronouncements And Guidance

Recent Accounting Pronouncements and Guidance

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue to be based upon the consideration expected from customers for promised goods or services.  In February 2017, the FASB issued ASU 2017-05, Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, which provides guidance with respect to the sale of real estate facilities.  The new standards permit either the retrospective or cumulative effects transition method.  We adopted the new standards effective January 1, 2018 utilizing the modified retrospective transition method applied to open contracts.  The new standards did not have a material impact on our results of operations or financial condition, primarily because most of our revenue is from rental revenue from self-storage facilities, and included in self-storage facilities revenue on our statements of income, which the new standards do not address, and because we do not provide any material products and services to our customers or sell material amounts of our real estate facilities.  The remainder of our revenues are composed of elements that are either covered by the new standards but not impacted, or are not covered by the new standards.

In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief effective January 1, 2019 with a cumulative effect through December 31, 2018 recorded through retained earnings.  The Company is currently assessing the impact of the guidance on our financial statements.  However, we do not believe this standard will have a material impact on our results of operations or financial condition, because substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have material amounts of lease expense. 

In May 2017, the FASB issued ASU 2017-09, Stock Compensation: Scope of Modification Accounting, to increase clarity and consistency of practice and reduce cost and complexity when modifying the terms of share-based awards.  We prospectively adopted this guidance effective January 1, 2018, with no material impact on our financial statements.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which primarily requires the statement of cash flows to explain not only the change in cash and equivalents, but also the change in restricted cash.  The standard is effective on January 1, 2018, with early adoption permitted and requires the use of the retrospective transition method. The Company early adopted the new guidance during the fourth quarter of 2017 and, accordingly, net cash flows from investing activities decreased by $28,000 for the six months ended June 30, 2017 as compared to the current presentation on the statement of cash flows.

Net Income Per Common Share

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income is allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 10).  The following table reconciles from basic to diluted common shares outstanding (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

173,932 

 

 

173,602 

 

 

173,912 

 

 

173,483 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

 

 



based on treasury stock method

 

292 

 

 

473 

 

 

274 

 

 

589 



Diluted weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

174,224 

 

 

174,075 

 

 

174,186 

 

 

174,072 



v3.10.0.1
Summary Of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Summary Of Significant Accounting Policies [Abstract]  
Net Income Per Common Share



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

173,932 

 

 

173,602 

 

 

173,912 

 

 

173,483 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 

 

 

 



based on treasury stock method

 

292 

 

 

473 

 

 

274 

 

 

589 



Diluted weighted average common

 

 

 

 

 

 

 

 

 

 

 



shares outstanding

 

174,224 

 

 

174,075 

 

 

174,186 

 

 

174,072 



v3.10.0.1
Real Estate Facilities (Tables)
6 Months Ended
Jun. 30, 2018
Real Estate Facilities [Abstract]  
Schedule Of Real Estate Activities



 

 

 



 

 



 

Six Months Ended



 

June 30, 2018



 

(Amounts in thousands)



Operating facilities, at cost:

 

 



Beginning balance

$

14,665,989 



Capital expenditures to maintain real estate facilities

53,227 



Acquisitions

 

32,679 



Dispositions

 

(1,603)



Developed or redeveloped facilities opened for operation

194,743 



Impact of foreign exchange rate changes

 

(403)



Ending balance

 

14,944,632 



Accumulated depreciation:

 

 



Beginning balance

 

(5,700,331)



Depreciation expense

 

(223,690)



Dispositions

 

80 



Impact of foreign exchange rate changes

 

254 



Ending balance

 

(5,923,687)



Construction in process:

 

 



Beginning balance

 

264,441 



Current development

 

164,346 



Developed or redeveloped facilities opened for operation

(194,743)



Ending balance

 

234,044 



Total real estate facilities at June 30, 2018

$

9,254,989 



v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Tables)
6 Months Ended
Jun. 30, 2018
Schedule of Equity Method Investments [Line Items]  
Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate



 

 

 

 

 

 



 

Investments in Unconsolidated Real Estate Entities at



 

June 30, 2018

 

December 31, 2017



 



PSB

$

435,987 

 

$

400,133 



Shurgard Europe

 

326,260 

 

 

324,040 



Total

$

762,247 

 

$

724,173 









 

 

 

 

 

 

 

 

 

 

 

 



 

Equity in Earnings of Unconsolidated Real Estate Entities for the



 

Three Months Ended June 30,

 

Six Months Ended June 30,



 

2018

 

2017

 

2018

 

2017



 

 

 

 

 

 

 



PSB

$

36,612 

 

$

12,733 

 

$

60,443 

 

$

26,433 



Shurgard Europe

 

5,351 

 

 

6,650 

 

 

12,315 

 

 

12,241 



Other Investments

 

 -

 

 

685 

 

 

 -

 

 

1,343 



Total

$

41,963 

 

$

20,068 

 

$

72,758 

 

$

40,017 



PSB [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule Of Selected Financial Information



 

 

 

 

 



2018

 

2017



(Amounts in thousands)

For the six months ended June 30,

 

 

 

 

 

Revenues

$

205,583 

 

$

199,861 

Costs of operations

 

(64,256)

 

 

(61,283)

Depreciation and amortization

 

(48,298)

 

 

(46,706)

General and administrative

 

(4,674)

 

 

(5,274)

Other items

 

1,065 

 

 

(464)

Gains on sale of real estate

 

85,283 

 

 

5,074 

Net income before allocation to preferred shareholders

 

174,703 

 

 

91,208 

and restricted share unitholders

 

 

 

 

 

Allocations to preferred shareholders and

 

 

 

 

 

restricted share unitholders

 

(27,315)

 

 

(26,327)

Net income allocated to common shareholders

 

 

 

 

 

and LP Unitholders

$

147,388 

 

$

64,881 



 

 

 

 

 













 

 

 

 

 



June 30,

 

December 31,



2018

 

2017



(Amounts in thousands)



 

 

 

 

 



 

 

 

 

 

Total assets (primarily real estate)

$

2,072,315 

 

$

2,100,159 

Debt

 

10,000 

 

 

 -

Preferred stock called for redemption

 

 -

 

 

130,000 

Other liabilities

 

81,296 

 

 

80,223 

Equity:

 

 

 

 

 

Preferred stock

 

959,750 

 

 

959,750 

Common equity and LP units

 

1,021,269 

 

 

930,186 



Shurgard Europe [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule Of Selected Financial Information



 

 

 

 

 



2018

 

2017



(Amounts in thousands)

For the six months ended June 30,

 

 

 

 

 

Self-storage and ancillary revenues

$

142,665 

 

$

124,886 

Self-storage and ancillary cost of operations

 

(53,186)

 

 

(46,539)

Depreciation and amortization

 

(37,114)

 

 

(29,578)

General and administrative

 

(5,488)

 

 

(6,376)

Interest expense on third party debt 

 

(11,209)

 

 

(10,099)

Trademark license fee payable to Public Storage

 

(1,427)

 

 

(1,249)

Income tax expense

 

(11,873)

 

 

(7,092)

Gain on real estate investment sale

 

1,225 

 

 

 -

Foreign exchange gain (loss)

 

113 

 

 

(220)



 

 

 

 

 

Net income

$

23,706 

 

$

23,733 

Average exchange rates of Euro to the U.S. Dollar

 

1.210 

 

 

1.082 



 

 

 

 

 







 

 

 

 

 



 

 

 

 

 



June 30,

 

December 31,



2018

 

2017



 

(Amounts in thousands)



 

 

 

 

 

Total assets (primarily self-storage facilities)

$

1,412,300 

 

$

1,416,477 

Total debt to third parties

 

708,411 

 

 

726,617 

Other liabilities

 

153,854 

 

 

143,638 

Equity

 

550,035 

 

 

546,222 



 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

1.168 

 

 

1.198 



v3.10.0.1
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2018
Notes Payable [Abstract]  
Notes Payable



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Amounts at June 30, 2018

 

 



Coupon

Effective

 

 

 

 

Unamortized

 

 

Book

 

 

Fair 

 

 

Book Value at



Rate

Rate

 

 

Principal

 

Costs

 

 

Value

 

 

Value

 

 

December 31, 2017



 

 

 

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due September 2022 

2.370%

2.483%

 

$

500,000 

 

$

(2,211)

 

$

497,789 

 

$

479,952 

 

$

497,525 

Notes due September 2027 

3.094%

3.218%

 

 

500,000 

 

 

(4,868)

 

 

495,132 

 

 

470,908 

 

 

494,868 



 

 

 

 

1,000,000 

 

 

(7,079)

 

 

992,921 

 

 

950,860 

 

 

992,393 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due April 2024

1.540%

1.540%

 

 

116,836 

 

 

 -

 

 

116,836 

 

 

120,040 

 

 

119,795 

Notes due November 2025 

2.175%

2.175%

 

 

282,759 

 

 

 -

 

 

282,759 

 

 

297,490 

 

 

289,921 



 

 

 

 

399,595 

 

 

 -

 

 

399,595 

 

 

417,530 

 

 

409,716 

Mortgage Debt, secured by 30 real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  facilities with a net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  of $115.5 million

4.031%

3.980%

 

 

28,318 

 

 

 -

 

 

28,318 

 

 

29,144 

 

 

29,213 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

$

1,427,913 

 

$

(7,079)

 

$

1,420,834 

 

$

1,397,534 

 

$

1,431,322 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Maturities Of Notes Payable



 

 

 

 

 

 

 

 



Unsecured

 

Mortgage

 

 



Debt

 

Debt

 

Total



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Remainder of 2018

$

 -

 

$

10,361 

 

$

10,361 

2019

 

 -

 

 

1,505 

 

 

1,505 

2020

 

 -

 

 

1,585 

 

 

1,585 

2021

 

 -

 

 

1,503 

 

 

1,503 

2022

 

500,000 

 

 

2,071 

 

 

502,071 

Thereafter

 

899,595 

 

 

11,293 

 

 

910,888 



$

1,399,595 

 

$

28,318 

 

$

1,427,913 

Weighted average effective rate

 

2.6% 

 

 

4.0% 

 

 

2.6% 



v3.10.0.1
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2018
Shareholders’ Equity [Abstract]  
Preferred Shares Outstanding



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

At June 30, 2018

 

At December 31, 2017



Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference



 

 

 

 

 

 

(Dollar amounts in thousands)



Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

$

287,500 

 

11,500 

 

$

287,500 



Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 



Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 



Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 



Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 



Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 



Series B

 

1/20/2021

 

5.400% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Series C

 

5/17/2021

 

5.125% 

 

8,000 

 

 

200,000 

 

8,000 

 

 

200,000 



Series D

 

7/20/2021

 

4.950% 

 

13,000 

 

 

325,000 

 

13,000 

 

 

325,000 



Series E

 

10/14/2021

 

4.900% 

 

14,000 

 

 

350,000 

 

14,000 

 

 

350,000 



Series F

 

6/2/2022

 

5.150% 

 

11,200 

 

 

280,000 

 

11,200 

 

 

280,000 



Series G

 

8/9/2022

 

5.050% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Total Preferred Shares

 

 

 

161,000 

 

$

4,025,000 

 

161,000 

 

$

4,025,000 



v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Information [Abstract]  
Summary Of Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

645,206 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

645,206 

Ancillary operations

 

 -

 

 

40,322 

 

 

 -

 

 

 -

 

 

 -

 

 

40,322 



 

645,206 

 

 

40,322 

 

 

 -

 

 

 -

 

 

 -

 

 

685,528 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

179,876 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

179,876 

Ancillary operations

 

 -

 

 

11,101 

 

 

 -

 

 

 -

 

 

 -

 

 

11,101 



 

179,876 

 

 

11,101 

 

 

 -

 

 

 -

 

 

 -

 

 

190,977 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

465,330 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

465,330 

Ancillary operations

 

 -

 

 

29,221 

 

 

 -

 

 

 -

 

 

 -

 

 

29,221 

   

 

465,330 

 

 

29,221 

 

 

 -

 

 

 -

 

 

 -

 

 

494,551 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(119,777)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(119,777)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(31,329)

 

 

(31,329)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,328 

 

 

6,328 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(8,388)

 

 

(8,388)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 

 -

 

 

 -

 

 

36,612 

 

 

5,351 

 

 

 -

 

 

41,963 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

21,944 

 

 

21,944 

Net income (loss)

$

345,553 

 

$

29,221 

 

$

36,612 

 

$

5,351 

 

$

(11,445)

 

$

405,292 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

624,199 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

624,199 

Ancillary operations

 

 -

 

 

40,113 

 

 

 -

 

 

 -

 

 

 -

 

 

40,113 



 

624,199 

 

 

40,113 

 

 

 -

 

 

 -

 

 

 -

 

 

664,312 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

171,195 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

171,195 

Ancillary operations

 

 -

 

 

11,383 

 

 

 -

 

 

 -

 

 

 -

 

 

11,383 



 

171,195 

 

 

11,383 

 

 

 -

 

 

 -

 

 

 -

 

 

182,578 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

453,004 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

453,004 

Ancillary operations

 

 -

 

 

28,730 

 

 

 -

 

 

 -

 

 

 -

 

 

28,730 

   

 

453,004 

 

 

28,730 

 

 

 -

 

 

 -

 

 

 -

 

 

481,734 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(110,177)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(110,177)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(14,992)

 

 

(14,992)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,155 

 

 

4,155 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,116)

 

 

(1,116)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

12,733 

 

 

6,650 

 

 

685 

 

 

20,068 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(25,440)

 

 

(25,440)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

975 

 

 

975 

Net income (loss)

$

342,827 

 

$

28,730 

 

$

12,733 

 

$

6,650 

 

$

(35,733)

 

$

355,207 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,276,743 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,276,743 

Ancillary operations

 

 -

 

 

78,709 

 

 

 -

 

 

 -

 

 

 -

 

 

78,709 



 

1,276,743 

 

 

78,709 

 

 

 -

 

 

 -

 

 

 -

 

 

1,355,452 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

362,063 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

362,063 

Ancillary operations

 

 -

 

 

21,741 

 

 

 -

 

 

 -

 

 

 -

 

 

21,741 



 

362,063 

 

 

21,741 

 

 

 -

 

 

 -

 

 

 -

 

 

383,804 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

914,680 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

914,680 

Ancillary operations

 

 -

 

 

56,968 

 

 

 -

 

 

 -

 

 

 -

 

 

56,968 

   

 

914,680 

 

 

56,968 

 

 

 -

 

 

 -

 

 

 -

 

 

971,648 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(237,756)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(237,756)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(62,849)

 

 

(62,849)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

11,872 

 

 

11,872 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(16,495)

 

 

(16,495)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

60,443 

 

 

12,315 

 

 

 -

 

 

72,758 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10,126 

 

 

10,126 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

424 

 

 

424 

Net income (loss)

$

676,924 

 

$

56,968 

 

$

60,443 

 

$

12,315 

 

$

(56,922)

 

$

749,728 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,231,977 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,231,977 

Ancillary operations

 

 -

 

 

77,882 

 

 

 -

 

 

 -

 

 

 -

 

 

77,882 



 

1,231,977 

 

 

77,882 

 

 

 -

 

 

 -

 

 

 -

 

 

1,309,859 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

343,173 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

343,173 

Ancillary operations

 

 -

 

 

22,307 

 

 

 -

 

 

 -

 

 

 -

 

 

22,307 



 

343,173 

 

 

22,307 

 

 

 -

 

 

 -

 

 

 -

 

 

365,480 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

888,804 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

888,804 

Ancillary operations

 

 -

 

 

55,575 

 

 

 -

 

 

 -

 

 

 -

 

 

55,575 

   

 

888,804 

 

 

55,575 

 

 

 -

 

 

 -

 

 

 -

 

 

944,379 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(221,106)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(221,106)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(40,020)

 

 

(40,020)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

8,153 

 

 

8,153 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,164)

 

 

(2,164)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

26,433 

 

 

12,241 

 

 

1,343 

 

 

40,017 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(31,006)

 

 

(31,006)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

975 

 

 

975 

Net income (loss)

$

667,698 

 

$

55,575 

 

$

26,433 

 

$

12,241 

 

$

(62,719)

 

$

699,228 







v3.10.0.1
Description Of The Business (Narrative) (Details)
ft² in Millions
6 Months Ended
Jun. 30, 2018
ft²
state
county
item
Dec. 31, 2017
Public Storage [Member]    
Nature Of Business [Line Items]    
PSA self-storage facilities | item 2,402  
Net rentable square feet | ft² 160  
Number of states with facilities | state 38  
London [Member]    
Nature Of Business [Line Items]    
Owned Self Storage Facilities | item 1  
Western Europe [Member]    
Nature Of Business [Line Items]    
Direct interest in self-storage facilities, number of countries | county 7  
Shurgard Europe [Member]    
Nature Of Business [Line Items]    
Net rentable square feet | ft² 12  
Ownership interest, percentage 49.00%  
Number of facilities owned by Shurgard Europe | item 227  
PSB [Member]    
Nature Of Business [Line Items]    
Net rentable square feet | ft² 29  
Number of states with facilities | state 7  
Ownership interest, percentage 42.00% 42.00%
v3.10.0.1
Summary Of Significant Accounting Policies (Basis of Presentation and Consolidation And Equity Method Of Accounting) (Narrative) (Details)
Jun. 30, 2018
item
London [Member]  
Summary Of Significant Accounting Policies [Line Items]  
Owned self-storage facilities 1
U.S. [Member]  
Summary Of Significant Accounting Policies [Line Items]  
Owned self-storage facilities 2,402
Commercial facilities in U.S. 3
v3.10.0.1
Summary Of Significant Accounting Policies (Income Taxes and Real Estate Facilities) (Narrative) (Details)
6 Months Ended
Jun. 30, 2018
USD ($)
Percentage of real estate investment trust taxable income distributed for exemption of federal income tax 100.00%
Income tax expense $ 0
Unrecognized tax benefits $ 0
Maximum [Member]  
Estimated useful lives of buildings and improvements 25 years
Minimum [Member]  
Estimated useful lives of buildings and improvements 5 years
v3.10.0.1
Summary Of Significant Accounting Policies (Goodwill And Other Intangible Assets) (Narrative) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Summary Of Significant Accounting Policies [Abstract]      
Goodwill balance $ 174.6   $ 174.6
Shurgard trade name, book value 18.8   18.8
Tenant intangibles net book value 14.0   21.5
Accumulated amortization, tenant intangibles 33.1   $ 31.0
Amortization expense, tenant intangibles 8.8 $ 8.0  
Estimated future amortization expense, remainder of 2018 4.8    
Estimated future amortization expense, 2019 3.7    
Estimated future amortization expense, thereafter 5.5    
Increase in tenant intangibles $ 1.3    
v3.10.0.1
Summary Of Significant Accounting Policies (Evaluation Of Asset Impairment, Foreign Currency Exchange Translation, And Recent Accounting Pronouncements And Guidance) (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Trading Activity, Gains and Losses, Net [Line Items]          
Impairment charge on real estate and intangible assets     $ 0   $ 0
investing activities decreased cash flows     $ (254,665,000) $ (245,450,000)  
Accounting Standards Update 2016-18 [Member]          
Trading Activity, Gains and Losses, Net [Line Items]          
investing activities decreased cash flows       $ 28,000  
Foreign Currency Average Exchange Rate [Member]          
Trading Activity, Gains and Losses, Net [Line Items]          
Exchange rates USD to Euro 1.192 1.099 1.210 1.082  
Foreign Currency Actual [Member]          
Trading Activity, Gains and Losses, Net [Line Items]          
Exchange rates USD to Euro     1.168   1.198
v3.10.0.1
Summary Of Significant Accounting Policies (Net Income Per Common Share) (Details) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Summary Of Significant Accounting Policies [Abstract]        
Basic weighted average common shares outstanding 173,932 173,602 173,912 173,483
Net effect of dilutive stock options - based on treasury stock method 292 473 274 589
Diluted weighted average common shares outstanding 174,224 174,075 174,186 174,072
v3.10.0.1
Real Estate Facilities (Narrative) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
ft²
item
Jun. 30, 2017
USD ($)
Schedule Of Real Estate Facilities [Line Items]      
Gain on sale of real estate $ 975 $ 424 $ 975
Land Held For Development And Other Real Estate Investments [Member]      
Schedule Of Real Estate Facilities [Line Items]      
Cash proceeds from sale of real estate facilities   2,000  
Gain on sale of real estate   $ 400  
Acquisition Of Self-Storage Facilities Other Investments [Member]      
Schedule Of Real Estate Facilities [Line Items]      
Number of operating self-storage facilities | item   5  
Net rentable square feet | ft²   356,000  
Acquisition cost of real estate facilities   $ 33,900  
Aggregate cost, intangibles   $ 1,300  
Newly Developed and Expansion Projects [Member] | Construction In Process [Member]      
Schedule Of Real Estate Facilities [Line Items]      
Net rentable square feet | ft²   6,100,000  
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities   $ 679,200  
Newly Developed and Expansion Projects [Member] | Completed Developed and Expansion Project [Member]      
Schedule Of Real Estate Facilities [Line Items]      
Addtional net rentable square feet | ft²   1,700,000  
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities   $ 194,700  
v3.10.0.1
Real Estate Facilities (Schedule Of Real Estate Activities) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Real Estate Facilities [Abstract]    
Beginning balance (Operating facilities, at cost) $ 14,665,989  
Capital expenditures to maintain real estate facilities 53,227  
Acquisitions 32,679  
Dispositions (1,603)  
Developed or redeveloped facilities opened for operation 194,743  
Impact of foreign exchange rate changes (403)  
Ending balance (Operating facilities, at cost) 14,944,632  
Beginning balance, (Accumulated depreciation) (5,700,331)  
Depreciation expense (223,690)  
Dispositions 80  
Impact of foreign exchange rate changes 254  
Ending balance, (Accumulated depreciation) (5,923,687)  
Beginning Balance (Construction in process) 264,441  
Current development 164,346  
Developed or redeveloped facilities opened for operation (194,743)  
Ending Balance (Construction in process) 234,044  
Total real estate facilities $ 9,254,989 $ 9,230,099
v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Investments) (Narrative) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Investments In Unconsolidated Real Estate Entities [Abstract]      
Cash distributions from Unconsolidated Real Estate Entities $ 25.3 $ 26.5  
Amount of investment exceeding pro rata share of underlying equity 66.3   $ 67.3
Equity earnings, amortization amount $ 0.9 $ 0.7  
v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Investment in PSB) (Narrative) (Details) - PSB [Member] - USD ($)
$ / shares in Units, $ in Billions
Jun. 30, 2018
Dec. 31, 2017
Ownership interest, percentage 42.00% 42.00%
Common stock owned of PSB 7,158,354  
Limited partnership units in PSB 7,305,355  
Closing price per share PSB stock $ 128.50  
Market value of PSB stock and LP units $ 1.9  
v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Investment In Shurgard Europe) (Narrative) (Details) - Shurgard Europe [Member] - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]      
Interest in Shurgard Europe 49.00%    
Increase (decrease) in Shurgard Europe investment from foreign currency exchange rates $ (9.4) $ 12.6  
Joint Venture Partner [Member]      
Schedule of Equity Method Investments [Line Items]      
Interest in Shurgard Europe 51.00%   51.00%
v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]          
Investments in Unconsolidated Real Estate Entities $ 762,247   $ 762,247   $ 724,173
Equity in Earnings of Unconsolidated Real Estate Entities 41,963 $ 20,068 72,758 $ 40,017  
Other Investments [Member]          
Schedule of Equity Method Investments [Line Items]          
Equity in Earnings of Unconsolidated Real Estate Entities   685   1,343  
PSB [Member]          
Schedule of Equity Method Investments [Line Items]          
Investments in Unconsolidated Real Estate Entities 435,987   435,987   400,133
Equity in Earnings of Unconsolidated Real Estate Entities 36,612 12,733 60,443 26,433  
Shurgard Europe [Member]          
Schedule of Equity Method Investments [Line Items]          
Investments in Unconsolidated Real Estate Entities 326,260   326,260   $ 324,040
Equity in Earnings of Unconsolidated Real Estate Entities $ 5,351 $ 6,650 $ 12,315 $ 12,241  
v3.10.0.1
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information) (Details)
6 Months Ended
Jun. 30, 2018
USD ($)
$ / €
Jun. 30, 2017
USD ($)
$ / €
Dec. 31, 2017
USD ($)
$ / €
Schedule of Equity Method Investments [Line Items]      
Income tax expense $ 0    
PSB [Member]      
Schedule of Equity Method Investments [Line Items]      
Self-storage and ancillary revenues 205,583,000 $ 199,861,000  
Self-storage and ancillary cost of operations (64,256,000) (61,283,000)  
Depreciation and amortization (48,298,000) (46,706,000)  
General and administrative (4,674,000) (5,274,000)  
Other items 1,065,000 (464,000)  
Gain on sale of real estate 85,283,000 5,074,000  
Net income before allocation to preferred shareholders and restricted share unitholders 174,703,000 91,208,000  
Allocations to preferred shareholders and restricted share unitholders (27,315,000) (26,327,000)  
Net income allocated to common shareholders and LP Unitholders 147,388,000 64,881,000  
Total assets 2,072,315,000   $ 2,100,159,000
Debt 10,000,000    
Preferred stock called for redemption     130,000,000
Other liabilities 81,296,000   80,223,000
Preferred stock 959,750,000   959,750,000
Common equity and LP units 1,021,269,000   930,186,000
Shurgard Europe [Member]      
Schedule of Equity Method Investments [Line Items]      
Self-storage and ancillary revenues 142,665,000 124,886,000  
Self-storage and ancillary cost of operations (53,186,000) (46,539,000)  
Depreciation and amortization (37,114,000) (29,578,000)  
General and administrative (5,488,000) (6,376,000)  
Interest expense on third party debt (11,209,000) (10,099,000)  
Trademark license fee payable to Public Storage (1,427,000) (1,249,000)  
Income tax expense (11,873,000) (7,092,000)  
Gain on sale of real estate 1,225,000    
Foreign exchange gain (loss) 113,000 (220,000)  
Net income $ 23,706,000 $ 23,733,000  
Average exchange rates of Euro to the U.S. Dollar | $ / € 1.210 1.082  
Total assets $ 1,412,300,000   1,416,477,000
Total debt to third parties 708,411,000   726,617,000
Other liabilities 153,854,000   143,638,000
Equity $ 550,035,000   $ 546,222,000
Exchange rate of Euro to U.S. Dollar | $ / € 1.168   1.198
v3.10.0.1
Credit Facility (Narrative) (Details) - Credit Facility [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Aug. 01, 2018
Schedule Of Debt [Line Items]      
Credit Facility borrowing capacity $ 500,000,000    
Expiration of Credit Facility Mar. 31, 2020    
Interest at period end spread (LIBOR) 0.85%    
Facility fee percentage at end of quarter 0.08%    
Borrowings on Credit Facility $ 0    
Reduction in borrowing capacity to amount of letters of credit $ 16,100,000 $ 16,100,000  
Maximum [Member]      
Schedule Of Debt [Line Items]      
Interest rate spread (LIBOR) 1.45%    
Quarterly facility fee 0.25%    
Minimum [Member]      
Schedule Of Debt [Line Items]      
Interest rate spread (LIBOR) 0.85%    
Quarterly facility fee 0.08%    
Subsequent Event [Member]      
Schedule Of Debt [Line Items]      
Borrowings on Credit Facility     $ 0
v3.10.0.1
Notes Payable (Narrative) (Details)
€ in Millions
3 Months Ended 6 Months Ended
Sep. 18, 2017
USD ($)
item
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
item
Jun. 30, 2017
USD ($)
Jun. 30, 2018
EUR (€)
Jun. 30, 2018
USD ($)
Foreign currency exchange gain (loss)   $ 21,944,000 $ (25,440,000) $ 10,126,000 $ (31,006,000)    
Cash paid for interest expense       $ 18,300,000 4,300,000    
Interest capitalized as real estate     2,100,000   2,100,000   $ 2,300,000
The Euro Notes [Member]              
Number of Tranches | item       2      
Notes Due April 2024 [Member]              
Issuance date       Apr. 12, 2016      
Proceeds on date of Issuance of Unsecured Debt       $ 113,600,000      
Total notes payable | €           € 100.0  
Notes Due November 2025 [Member]              
Issuance date       Nov. 03, 2015      
Proceeds on date of Issuance of Unsecured Debt       $ 264,300,000      
Total notes payable | €           € 242.0  
Mortgage Notes [Member] | Maximum [Member]              
interest rate           7.10% 7.10%
Maturity date       Sep. 01, 2028      
Mortgage Notes [Member] | Minimum [Member]              
interest rate           2.90% 2.90%
Maturity date       Nov. 01, 2018      
Unsecured Debt [Member] | The U.S. Dollar Notes [Member]              
Issuance date       Sep. 18, 2017      
Number of Tranches | item 2            
Debt issuance amount $ 500,000,000            
Debt to Total Assets ratio       4.40%      
Adjusted EBTIDA to interest Expense ratio       74.7      
Incurred costs $ 7,900,000            
Unsecured Debt [Member] | The Euro Notes [Member]              
Foreign currency exchange gain (loss)   $ 21,900,000 $ 25,400,000 $ 10,100,000 $ 31,000,000    
Unsecured Debt [Member] | Minimum Covenant [Member]              
Adjusted EBTIDA to interest Expense ratio       1.5      
Unsecured Debt [Member] | Maximum Covenant [Member]              
Debt to Total Assets ratio       65.00%      
v3.10.0.1
Notes Payable (Notes Payable) (Details)
6 Months Ended
Jun. 30, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Principle $ 1,427,913,000  
Unamortized Costs (7,079,000)  
Book Value 1,420,834,000 $ 1,431,322,000
Fair Value 1,397,534,000  
U.S. Dollar Denominated Unsecured Debt [Member]    
Principle 1,000,000,000  
Unamortized Costs (7,079,000)  
Book Value 992,921,000 992,393,000
Fair Value $ 950,860,000  
U.S. Dollar Denominated Unsecured Debt [Member] | Notes Due September 2022 [Member]    
Coupon Rate 2.37%  
Effective Rate 2.483%  
Principle $ 500,000,000  
Unamortized Costs (2,211,000)  
Book Value 497,789,000 497,525,000
Fair Value $ 479,952,000  
Maturity date Sep. 01, 2022  
U.S. Dollar Denominated Unsecured Debt [Member] | Notes due, September 2027 [Member]    
Coupon Rate 3.094%  
Effective Rate 3.218%  
Principle $ 500,000,000  
Unamortized Costs (4,868,000)  
Book Value 495,132,000 494,868,000
Fair Value $ 470,908,000  
Maturity date Sep. 01, 2027  
Euro Denominated Unsecured Debt [Member]    
Principle $ 399,595,000  
Book Value 399,595,000 409,716,000
Fair Value $ 417,530,000  
Euro Denominated Unsecured Debt [Member] | Notes Due April 2024 [Member]    
Coupon Rate 1.54%  
Effective Rate 1.54%  
Principle $ 116,836,000  
Book Value 116,836,000 119,795,000
Fair Value $ 120,040,000  
Maturity date Apr. 01, 2024  
Euro Denominated Unsecured Debt [Member] | Notes Due November 2025 [Member]    
Coupon Rate 2.175%  
Effective Rate 2.175%  
Principle $ 282,759,000  
Book Value 282,759,000 289,921,000
Fair Value $ 297,490,000  
Maturity date Nov. 01, 2025  
Mortgage Debt [Member]    
Coupon Rate 4.031%  
Effective Rate 3.98%  
Principle $ 28,318,000  
Book Value 28,318,000 $ 29,213,000
Fair Value 29,144,000  
Mortgage Debt [Member] | Secured By Real Estate Facilities [Member]    
Net book value of real estate facilities securing notes payable $ 115,500,000  
Real estate facilities securing debt | item 30  
v3.10.0.1
Notes Payable (Maturities Of Notes Payable) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Notes Payable $ 1,420,834 $ 1,431,322
Unsecured Debt [Member]    
Debt Instrument [Line Items]    
2022 500,000  
Thereafter 899,595  
Notes Payable $ 1,399,595  
Weighted average effective rate 2.60%  
Mortgage Notes [Member]    
Debt Instrument [Line Items]    
Remainder of 2018 $ 10,361  
2019 1,505  
2020 1,585  
2021 1,503  
2022 2,071  
Thereafter 11,293  
Notes Payable $ 28,318  
Weighted average effective rate 4.00%  
Total [Member]    
Debt Instrument [Line Items]    
Remainder of 2018 $ 10,361  
2019 1,505  
2020 1,585  
2021 1,503  
2022 502,071  
Thereafter 910,888  
Notes Payable $ 1,427,913  
Weighted average effective rate 2.60%  
v3.10.0.1
Noncontrolling Interests (Narrative) (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2018
USD ($)
item
shares
Jun. 30, 2017
USD ($)
Noncontrolling Interest [Line Items]    
Distributions paid $ 3,055  
Contributions by noncontrolling interests 752  
Acquisition of noncontrolling interests $ 0 $ 14,400
Paid-In Capital [Member]    
Noncontrolling Interest [Line Items]    
Allocated to paid-in capital   7,700
Noncontrolling Interests [Member]    
Noncontrolling Interest [Line Items]    
Permanent Noncontrolling Interests in Subsidiaries, number of self-storage facilities | item 14  
Permanent Noncontrolling Interest in Subsidiaries, number of self-storage facilities under construction | item 6  
Convertible partnership units | shares 231,978  
Partnership Units Conversion Ratio 1.0  
Income allocated to other Permanent Noncontrolling Interest in Subsidiaries $ 2,900 3,100
Distributions paid 3,055 3,700
Contributions by noncontrolling interests $ 752 600
Acquisition of noncontrolling interests   $ 6,700
v3.10.0.1
Shareholders' Equity (Preferred Shares) (Narrative) (Details)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 6 Months Ended
Jun. 02, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Jun. 30, 2018
USD ($)
item
$ / shares
Jun. 30, 2017
USD ($)
$ / shares
Class of Stock [Line Items]          
Number of quarterly dividends in arrearage before preferred shareholders can elect additional board members | item       6  
Number of additional board members the preferred shareholders can elect in the case of an excess arrearage of quarterly dividends | item       2  
Preferred stock, amount of preferred dividends in arrears       $ 0  
Issuance price per depository share | $ / shares   $ 25.00   $ 25.00  
Gross proceeds from issuance of preferred stock         $ 271,057
EITF D-42 allocations     $ 14,638   14,638
Common stock dividends paid in aggregate   $ 349,000 $ 348,400 $ 698,000 $ 696,600
Common stock dividends paid per share | $ / shares   $ 2.00 $ 2.00 $ 4.00 $ 4.00
Preferred shareholders based on distributions paid   $ 54,077 $ 61,281 $ 108,158 $ 121,402
Series S Preferred Stock [Member]          
Class of Stock [Line Items]          
Preferred Stock, Dividend Rate, Percentage         5.90%
Aggregate liquidation value (at par)     $ 460,000   $ 460,000
EITF D-42 allocations         $ 14,600
Series F Preferred Stock [Member]          
Class of Stock [Line Items]          
Number of stock issued in sale | shares 11.2        
Preferred shares per depositary share 0.01%        
Preferred Stock, Dividend Rate, Percentage 5.15%     5.15%  
Issuance price per depository share | $ / shares $ 25.00        
Gross proceeds from issuance of preferred stock $ 280,000        
Original issuance costs on preferred shares redeemed during the period $ 8,900        
v3.10.0.1
Shareholders' Equity (Preferred Shares Outstanding) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 02, 2018
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Class of Stock [Line Items]        
Preferred stock, shares outstanding   161,000   161,000
Liquidation Preference   $ 4,025,000   $ 4,025,000
Series S Preferred Stock [Member]        
Class of Stock [Line Items]        
Dividend Rate %     5.90%  
Series U Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jun. 15, 2017    
Dividend Rate %   5.625%    
Preferred stock, shares outstanding   11,500   11,500
Liquidation Preference   $ 287,500   $ 287,500
Series V Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Sep. 20, 2017    
Dividend Rate %   5.375%    
Preferred stock, shares outstanding   19,800   19,800
Liquidation Preference   $ 495,000   $ 495,000
Series W Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jan. 16, 2018    
Dividend Rate %   5.20%    
Preferred stock, shares outstanding   20,000   20,000
Liquidation Preference   $ 500,000   $ 500,000
Series X Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Mar. 13, 2018    
Dividend Rate %   5.20%    
Preferred stock, shares outstanding   9,000   9,000
Liquidation Preference   $ 225,000   $ 225,000
Series Y Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Mar. 17, 2019    
Dividend Rate %   6.375%    
Preferred stock, shares outstanding   11,400   11,400
Liquidation Preference   $ 285,000   $ 285,000
Series Z Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jun. 04, 2019    
Dividend Rate %   6.00%    
Preferred stock, shares outstanding   11,500   11,500
Liquidation Preference   $ 287,500   $ 287,500
Series A Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Dec. 02, 2019    
Dividend Rate %   5.875%    
Preferred stock, shares outstanding   7,600   7,600
Liquidation Preference   $ 190,000   $ 190,000
Series B Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jan. 20, 2021    
Dividend Rate %   5.40%    
Preferred stock, shares outstanding   12,000   12,000
Liquidation Preference   $ 300,000   $ 300,000
Series C Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   May 17, 2021    
Dividend Rate %   5.125%    
Preferred stock, shares outstanding   8,000   8,000
Liquidation Preference   $ 200,000   $ 200,000
Series D Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jul. 20, 2021    
Dividend Rate %   4.95%    
Preferred stock, shares outstanding   13,000   13,000
Liquidation Preference   $ 325,000   $ 325,000
Series E Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Oct. 14, 2021    
Dividend Rate %   4.90%    
Preferred stock, shares outstanding   14,000   14,000
Liquidation Preference   $ 350,000   $ 350,000
Series F Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Jun. 02, 2022    
Dividend Rate % 5.15% 5.15%    
Preferred stock, shares outstanding   11,200   11,200
Liquidation Preference   $ 280,000   $ 280,000
Series G Preferred Stock [Member]        
Class of Stock [Line Items]        
Earliest Redemption Date   Aug. 09, 2022    
Dividend Rate %   5.05%    
Preferred stock, shares outstanding   12,000   12,000
Liquidation Preference   $ 300,000   $ 300,000
v3.10.0.1
Related Party Transactions (Narrative) (Details)
6 Months Ended
Jun. 30, 2018
USD ($)
item
Jun. 30, 2017
USD ($)
Related Party Transaction [Line Items]    
Hughes Family percentage ownership of common shares outstanding 14.30%  
PS Canada [Member]    
Related Party Transaction [Line Items]    
Number of self-storage facilities Hughes Family owns and operates in Canada | item 58  
Tenants reinsurance premiums earned by Public Storage from the Canadian facilities Hughes Family has an interest in | $ $ 625,000 $ 481,000
Ownership interest 0.00%  
v3.10.0.1
Share-Based Compensation (Stock Options) (Narrative) (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
item
$ / shares
shares
Jun. 30, 2017
USD ($)
Dec. 31, 2017
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of executives retiring | item     2    
Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Expiration period, number of years     10 years    
Compensation expense | $ $ 3.5 $ 1.0 $ 7.0 $ 2.8  
Stock options granted     200,000    
Stock options exercised     18,778    
Stock options forfeited     8,000    
Reduction in compensation expense related to options forfeited | $   $ 0.8   $ 0.8  
Stock options outstanding 2,582,139   2,582,139   2,408,917
Average exercise price | $ / shares $ 192.93   $ 192.93    
Stock Options [Member] | CEO And CFO Acceleration Of Grants [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Compensation expense | $ $ 1.8   $ 3.6    
Maximum [Member] | Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period, number of years     5 years    
Minimum [Member] | Stock Options [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period, number of years     3 years    
v3.10.0.1
Share-Based Compensation (Restricted Share Units) (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Tax deposits made in exchange for RSUs     $ 10,242 $ 11,764  
Restricted Share Units [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Common shares issued upon vesting     64,887    
Tax deposits made in exchange for RSUs     $ 10,300 11,800  
Restricted share units granted     71,595    
Restricted share units forfeited     35,242    
Restricted share units vested     113,885    
Common shares withheld upon vesting in exchange for tax deposits     48,998    
Restricted share units outstanding 721,597   721,597   799,129
Restricted share unit expense $ 13,800 $ 3,300 $ 27,200 10,400  
Restricted Stock Units, Taxes Incurred Upon Vesting 100 100 1,000 600  
Reduction to RSU expense related to RSU's forfeited   $ 4,600   $ 4,600  
Restricted Share Units [Member] | CEO and CFO Acceleration of Grants [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Restricted share unit expense $ 6,000   $ 12,100    
Maximum [Member] | Restricted Share Units [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period, number of years     8 years    
Minimum [Member] | Restricted Share Units [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period, number of years     5 years    
v3.10.0.1
Segment Information (Narrative) (Details) - country
Jun. 30, 2018
Dec. 31, 2017
PSB [Member]    
Schedule of Equity Method Investments [Line Items]    
Ownership interest, percentage 42.00% 42.00%
Shurgard Europe [Member]    
Schedule of Equity Method Investments [Line Items]    
Number of countries in which Shurgard Europe operates 7  
Ownership interest, percentage 49.00% 49.00%
v3.10.0.1
Segment Information (Summary Of Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Self-storage operations $ 645,206 $ 624,199 $ 1,276,743 $ 1,231,977
Ancillary operations 40,322 40,113 78,709 77,882
Total revenues 685,528 664,312 1,355,452 1,309,859
Self-storage cost of operations 179,876 171,195 362,063 343,173
Ancillary cost of operations 11,101 11,383 21,741 22,307
Total Cost of Operations 190,977 182,578 383,804 365,480
Net Operating Income - Self-Storage Operations 465,330 453,004 914,680 888,804
Net Operating Income - Ancillary Operations 29,221 28,730 56,968 55,575
Total Net Operating Income 494,551 481,734 971,648 944,379
Depreciation and amortization (119,777) (110,177) (237,756) (221,106)
General and administrative (31,329) (14,992) (62,849) (40,020)
Interest and other income 6,328 4,155 11,872 8,153
Interest expense (8,388) (1,116) (16,495) (2,164)
Equity in earnings of unconsolidated real estate entities 41,963 20,068 72,758 40,017
Foreign currency exchange gain (loss) 21,944 (25,440) 10,126 (31,006)
Gain on sale of real estate   975 424 975
Net income (loss) 405,292 355,207 749,728 699,228
Self-Storage Operations [Member]        
Segment Reporting Information [Line Items]        
Self-storage operations 645,206 624,199 1,276,743 1,231,977
Total revenues 645,206 624,199 1,276,743 1,231,977
Self-storage cost of operations 179,876 171,195 362,063 343,173
Total Cost of Operations 179,876 171,195 362,063 343,173
Net Operating Income - Self-Storage Operations 465,330 453,004 914,680 888,804
Total Net Operating Income 465,330 453,004 914,680 888,804
Depreciation and amortization (119,777) (110,177) (237,756) (221,106)
Net income (loss) 345,553 342,827 676,924 667,698
Ancillary Operations [Member]        
Segment Reporting Information [Line Items]        
Ancillary operations 40,322 40,113 78,709 77,882
Total revenues 40,322 40,113 78,709 77,882
Ancillary cost of operations 11,101 11,383 21,741 22,307
Total Cost of Operations 11,101 11,383 21,741 22,307
Net Operating Income - Ancillary Operations 29,221 28,730 56,968 55,575
Total Net Operating Income 29,221 28,730 56,968 55,575
Net income (loss) 29,221 28,730 56,968 55,575
Invesment in PSB [Member]        
Segment Reporting Information [Line Items]        
Equity in earnings of unconsolidated real estate entities 36,612 12,733 60,443 26,433
Net income (loss) 36,612 12,733 60,443 26,433
Investment In Shurgard Europe [Member]        
Segment Reporting Information [Line Items]        
Equity in earnings of unconsolidated real estate entities 5,351 6,650 12,315 12,241
Net income (loss) 5,351 6,650 12,315 12,241
Other Items Not Allocated To Segments [Member]        
Segment Reporting Information [Line Items]        
General and administrative (31,329) (14,992) (62,849) (40,020)
Interest and other income 6,328 4,155 11,872 8,153
Interest expense (8,388) (1,116) (16,495) (2,164)
Equity in earnings of unconsolidated real estate entities   685   1,343
Foreign currency exchange gain (loss) 21,944 (25,440) 10,126 (31,006)
Gain on sale of real estate   975 424 975
Net income (loss) $ (11,445) $ (35,733) $ (56,922) $ (62,719)
v3.10.0.1
Commitments And Contingencies (Narrative) (Details)
6 Months Ended
Jun. 30, 2018
USD ($)
item
Commitments And Contingencies [Abstract]  
Deductible for property $ 25,000,000
Deductible for general liability 2,000,000
Aggregate per occurance property coverage 35,000,000
Aggregate per occurance general liability 5,000,000
Aggregate limit for property coverage 75,000,000
Aggregate limit for general liability coverage 102,000,000
Tenant insurance program against claims, maximum amount 5,000
Third-party insurance coverage for claims paid exceeding amount for individual event 15,000,000
Third-party limit for insurance coverage claims paid for individual event $ 5,000,000
Tenant certificate holders participating in insurance program, approximate | item 942,000
Aggregate coverage of tenants participating in insurance program $ 2,900,000,000
Construction commitments 162,400,000
Construction commitments 2018 134,600,000
Construction commitments 2019 $ 27,800,000
v3.10.0.1
Subsequent Events (Narrative) (Details)
$ in Millions
1 Months Ended 6 Months Ended
Jul. 13, 2018
USD ($)
Aug. 01, 2018
USD ($)
ft²
item
Jun. 30, 2018
USD ($)
ft²
Jun. 30, 2017
USD ($)
Subsequent Event [Line Items]        
Payments for (Proceeds from) Real Estate Partnership Investment, Net     $ 25.3 $ 26.5
Subsequent Event [Member]        
Subsequent Event [Line Items]        
Number of self-storage facilities acquired or under contract to be acquired | item   14    
Net rentable square feet | ft²   842,000    
Acquisition Cost, Real Estate Facilities   $ 95.2    
Shurgard Europe [Member]        
Subsequent Event [Line Items]        
Net rentable square feet | ft²     12,000,000  
Shurgard Europe [Member] | Subsequent Event [Member]        
Subsequent Event [Line Items]        
Payments for (Proceeds from) Real Estate Partnership Investment, Net $ 145.4