CONCHO RESOURCES INC, 10-Q filed on 11/1/2017
Quarterly Report
Document and Entity Information
9 Months Ended
Sep. 30, 2017
Oct. 30, 2017
Document Documentand Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2017 
 
Document Fiscal Year Focus
2017 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
CXO 
 
Entity Registrant Name
CONCHO RESOURCES INC 
 
Entity Central Index Key
0001358071 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
148,696,032 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Current assets:
 
 
Cash and cash equivalents
$ 0 
$ 53 
Accounts receivable, net of allowance for doubtful accounts:
 
 
Oil and natural gas
271 
220 
Joint operations and other
223 
238 
Derivative instruments
Prepaid costs and other
37 
31 
Total current assets
535 
546 
Property and equipment:
 
 
Oil and natural gas properties, successful efforts method
20,754 
18,476 
Accumulated depletion and depreciation
(8,167)
(7,390)
Total oil and natural gas properties, net
12,587 
11,086 
Other property and equipment, net
232 
216 
Total property and equipment, net
12,819 
11,302 
Funds held in escrow
43 
Deferred loan costs, net
14 
11 
Intangible asset - operating rights, net
24 
24 
Inventory
15 
16 
Noncurrent derivative instruments
28 
Other assets
47 
177 
Total assets
13,482 
12,119 
Current liabilities:
 
 
Accounts payable - trade
36 
28 
Bank overdrafts
68 
Revenue payable
135 
132 
Accrued drilling costs
381 
359 
Derivative instruments
37 
82 
Other current liabilities
153 
152 
Total current liabilities
810 
753 
Long-term debt
2,738 
2,741 
Deferred income taxes
1,150 
766 
Noncurrent derivative instruments
96 
Asset retirement obligations and other long-term liabilities
147 
140 
Commitments and contingencies (Note 9)
   
   
Stockholders' equity:
 
 
Common stock, $0.001 par value; 300,000,000 authorized; 149,297,932 and 146,488,685 shares issued at September 30, 2017 and December 31, 2016, respectively
Additional paid-in capital
7,125 
6,783 
Retained earnings
1,573 
884 
Treasury stock, at cost; 597,551 and 429,708 shares at September 30, 2017 and December 31, 2016, respectively
(67)
(44)
Total stockholders' equity
8,631 
7,623 
Total liabilities and stockholders' equity
$ 13,482 
$ 12,119 
Consolidated Balance Sheets (Parenthetical) (USD $)
Sep. 30, 2017
Dec. 31, 2016
Statement of Financial Position [Abstract]
 
 
Common stock, par value
$ 0.001 
$ 0.001 
Common stock, shares authorized
300,000,000 
300,000,000 
Common stock, shares issued
149,297,932 
146,488,685 
Treasury shares
597,551 
429,708 
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating revenues:
 
 
 
 
Oil sales
$ 498 
$ 348 
$ 1,461 
$ 929 
Natural gas sales
129 
82 
345 
181 
Total operating revenues
627 
430 
1,806 
1,110 
Operating costs and expenses:
 
 
 
 
Oil and natural gas production
106 
71 
293 
240 
Production and ad valorem taxes
48 
33 
140 
89 
Exploration and abandonments
10 
42 
54 
Depreciation, depletion and amortization
284 
299 
848 
890 
Accretion of discount on asset retirement obligations
Impairments of long-lived assets
1,525 
General and administrative (including non-cash stock-based compensation of $17 and $15 for the three months ended September 30, 2017 and 2016, respectively, and $43 for each of the nine months ended September 30, 2017 and 2016)
64 
53 
180 
160 
(Gain) loss on derivatives
206 
(41)
(289)
176 
(Gain) loss on disposition of assets, net
(13)
(667)
(109)
Total operating costs and expenses
704 
428 
553 
3,030 
Income (loss) from operations
(77)
1,253 
(1,920)
Other income (expense):
 
 
 
 
Interest expense
(39)
(53)
(118)
(162)
Loss on extinguishment of debt
(65)
(28)
(66)
(28)
Other, net
(2)
18 
(9)
Total other expense
(102)
(83)
(166)
(199)
Income (loss) before income taxes
(179)
(81)
1,087 
(2,119)
Income tax (expense) benefit
66 
30 
(398)
782 
Net income (loss)
$ (113)
$ (51)
$ 689 
$ (1,337)
Earnings per share:
 
 
 
 
Basic net income (loss)
$ (0.77)
$ (0.38)
$ 4.64 
$ (10.18)
Diluted net income (loss)
$ (0.77)
$ (0.38)
$ 4.63 
$ (10.18)
Consolidated Statements of Operations (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]
 
 
 
 
Non-cash stock-based compensation
$ 17 
$ 15 
$ 43 
$ 43 
Consolidated Statement of Stockholders Equity (USD $)
In Millions, except Share data
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
BALANCE at Dec. 31, 2016
$ 7,623 
$ 0 
$ 6,783 
$ 884 
$ (44)
BALANCE, Shares at Dec. 31, 2016
 
146,489,000 
 
 
430,000 
Net income (loss)
689 
689 
Common stock issued in business combination (Shares)
 
2,177,000 
 
 
Common stock issued in business combination
291 
291 
Stock options exercised
Stock options exercised, shares
 
20,000 
 
 
Grants of restricted stock, shares
 
445,000 
 
 
Performance unit share conversion, shares
 
249,000 
 
 
Cancellation of restricted stock, shares
 
(82,000)
 
 
Stock-based compensation
43 
43 
Purchase of treasury stock
(23)
(23)
Purchase of treasury stock, shares
 
 
 
168,000 
BALANCE at Sep. 30, 2017
$ 8,631 
$ 0 
$ 7,125 
$ 1,573 
$ (67)
BALANCE, Shares at Sep. 30, 2017
 
149,298,000 
 
 
598,000 
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
Net income (loss)
$ 689 
$ (1,337)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
Depreciation, depletion and amortization
848 
890 
Accretion of discount on asset retirement obligations
Impairments of long-lived assets
1,525 
Exploration and abandonments, including dry holes
29 
47 
Non-cash stock-based compensation expense
43 
43 
Deferred income taxes
392 
(768)
(Gain) loss on disposition of assets, net
(667)
(109)
(Gain) loss on derivatives
(289)
176 
Net settlements received from (paid on) derivatives
126 
582 
Loss on extinguishment of debt
66 
28 
Other non-cash items
10 
Changes in operating assets and liabilities, net of acquisitions and dispositions:
 
 
Accounts receivable
(61)
61 
Prepaid costs and other
(1)
Inventory
(1)
Accounts payable
Revenue payable
(57)
Other current liabilities
(8)
(95)
Net cash provided by operating activities
1,185 
1,019 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
Capital expenditures on oil and natural gas properties
(1,958)
(927)
Additions to property, equipment and other assets
(34)
(20)
Proceeds from the disposition of assets
803 
296 
Direct transaction costs for disposition of assets
(18)
Funds held in escrow
(81)
Contributions to equity method investments
(51)
Net cash used in investing activities
(1,207)
(783)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
Proceeds from issuance of debt
2,267 
Payments of debt
(2,255)
(600)
Debt extinguishment costs
(63)
(21)
Excess tax benefit (deficiency) from stock-based compensation
(1)
Net proceeds from issuance of common stock
1,327 
Payments for loan costs
(25)
Purchase of treasury stock
(23)
(11)
Increase (decrease) in bank overdrafts
68 
Net cash provided by (used in) financing activities
(31)
694 
Net increase (decrease) in cash and cash equivalents
(53)
930 
Cash and cash equivalents at beginning of period
53 
229 
Cash and cash equivalents at end of period
1,159 
NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
 
Issuance of common stock for business combinations
$ 291 
$ 231 
Organization and nature of operations
Organization and nature of operations

Note 1. Organization and nature of operations

Concho Resources Inc. (the “Company”) is a Delaware corporation formed on February 22, 2006. The Company’s principal business is the acquisition, development, exploration and production of oil and natural gas properties primarily located in the Permian Basin of southeast New Mexico and west Texas.

Summary of significant accounting policies
Summary of significant accounting policies

Note 2Summary of significant accounting policies

Principles of consolidation. The consolidated financial statements of the Company include the accounts of the Company and its 100 percent owned subsidiaries. The Company consolidates the financial statements of these entities. The consolidated financial statements also include the accounts of a variable interest entity (“VIE”) where the Company is the primary beneficiary of the arrangements. See Note 4 for additional information regarding the circumstances surrounding the VIE. All material intercompany balances and transactions have been eliminated.

Reclassifications. Certain prior period amounts have been reclassified to conform to the 2017 presentation. These reclassifications had no impact on net income (loss), total stockholders’ equity or total cash flows.

Use of estimates in the preparation of financial statements. Preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Depletion of oil and natural gas properties is determined using estimates of proved oil and natural gas reserves. There are numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. Similarly, evaluations for impairment of proved and unproved oil and natural gas properties are subject to numerous uncertainties including, among others, estimates of future recoverable reserves, commodity price outlooks and prevailing market rates of other sources of income and costs. Other significant estimates include, but are not limited to, asset retirement obligations, fair value of stock-based compensation, fair value of business combinations, fair value of nonmonetary exchanges, fair value of derivative financial instruments and income taxes.

Interim financial statements. The accompanying consolidated financial statements of the Company have not been audited by the Company’s independent registered public accounting firm, except that the consolidated balance sheet at December 31, 2016 is derived from audited consolidated financial statements. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments necessary to present fairly the Company’s consolidated financial statements. All such adjustments are of a normal, recurring nature. In preparing the accompanying consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

Certain disclosures have been condensed in or omitted from these consolidated financial statements. Accordingly, these condensed notes to the consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Cash equivalents. The Company considers all cash on hand, depository accounts held by banks, money market accounts and investments with an original maturity of three months or less to be cash equivalents. The Company’s cash and cash equivalents are held in financial institutions in amounts that exceed the insurance limits of the Federal Deposit Insurance Corporation. However, management believes that the Company’s counterparty risks are minimal based on the reputation and history of the institutions selected. At December 31, 2016, the majority of the Company’s cash was invested in stable value government money market funds.

Equity method investments. At December 31, 2016, the Company owned a 50 percent membership interest in a midstream joint venture, Alpha Crude Connector, LLC (“ACC”), that operated a crude oil gathering and transportation system in the Northern Delaware Basin. In February 2017, the Company closed on the divestiture of its ownership interest in ACC. See Note 4 for additional information regarding the disposition of ACC.

The Company accounted for its investment in ACC under the equity method of accounting for investments in unconsolidated affiliates. The Company’s net investment in ACC was approximately $129 million at December 31, 2016, and was included in other assets in the Company’s consolidated balance sheet. Gains and losses incurred from the Company’s equity investment in ACC were recorded in other income (expense) in its consolidated statements of operations.

The Company owns a 23.75 percent membership interest in Oryx Southern Delaware Holdings, LLC (“Oryx”), an entity that operates a crude oil gathering and transportation system in the Southern Delaware Basin. The Company accounts for its investment in Oryx under the equity method of accounting for investments in unconsolidated affiliates. The Company’s net investment in Oryx was approximately $47 million and $42 million at September 30, 2017 and December 31, 2016, respectively, and is included in other assets in the Company’s consolidated balance sheets. Gains and losses incurred from the Company’s equity investment in Oryx are recorded in other income (expense) in its consolidated statements of operations.

Revenue recognition. Oil and natural gas revenues are recorded at the time of physical transfer of such products to the purchaser, which for the Company is primarily at the wellhead. The Company follows the sales method of accounting for oil and natural gas sales, recognizing revenues based on the Company’s actual proceeds from the oil and natural gas sold to purchasers.

General and administrative expense. The Company receives fees for the operation of jointly-owned oil and natural gas properties during the drilling and production phases and records such reimbursements as reductions of general and administrative expense. The Company earned reimbursements of approximately $4 million for each of the three months ended September 30, 2017 and 2016 and approximately $12 million for each of the nine months ended September 30, 2017 and 2016.

Recently adopted accounting pronouncements. The Company adopted Accounting Standards Update (“ASU”) No. 2016-09, “Compensation–Stock Compensations (Topic 718): Improvements to Employee Share-based Payment Accounting,” on January 1, 2017. The adoption did not have an impact on prior period consolidated financial statements. The Company elected to account for forfeitures of share-based payments as they occur. At December 31, 2016, the Company had not recorded compensation expense of approximately $8 million based on forecasted forfeitures nor the associated deferred tax benefit of approximately $3 million. The Company recognized all excess tax benefits not previously recorded, which totaled approximately $5 million at December 31, 2016. Upon adoption, the Company recorded a cumulative-effect adjustment, which decreased retained earnings by less than $1 million, increased additional paid-in capital by approximately $8 million, and decreased net deferred income taxes by approximately $8 million. The Company elected to prospectively classify excess tax benefits and deficiencies as operating activities on the consolidated statements of cash flows and will prospectively record those excess tax benefits and deficiencies as discrete items in the income tax provision in the consolidated statements of operations. Under the new standard, for the nine months ended September 30, 2017, the Company recorded excess tax benefits of approximately $6 million as offsets to the Company’s income tax provision. Also under the new standard, for the three and nine months ended September 30, 2017, the Company recorded forfeitures of share-based payments of approximately $1 million and $7 million, respectively.

New accounting pronouncements issued but not yet adopted. In May 2014, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” which outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services.

 

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which deferred the effective date of ASU No. 2014-09 by one year. That new standard is now effective for annual reporting periods beginning after December 15, 2017. The Company expects to use the modified retrospective method to adopt the standard, meaning the cumulative effect of initially applying the standard will be recognized with an adjustment to retained earnings on January 1, 2018. The Company has substantially completed its internal evaluation of the adoption of this standard, which included a review of all revenue-related contracts with customers and the application of the new revenue recognition model against those contracts. The Company is also updating its revenue recognition policy to conform to the new standard. The Company also expects to expand its revenue recognition related disclosure. Including those changes previously discussed, the Company does not expect this new guidance will have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which supersedes current lease guidance. The new lease standard requires all leases with a term greater than one year to be recognized on the balance sheet while maintaining substantially similar classifications for financing and operating leases. Lease expense recognition on the consolidated statements of operations will be effectively unchanged. This guidance is effective for reporting periods beginning after December 15, 2018, and early adoption is permitted. The Company does not plan to early adopt the standard. The Company enters into lease agreements to support its operations. These agreements are for leases on assets such as office space, vehicles, field services, well equipment and drilling rigs. The Company is currently in the process of reviewing all contracts that could be applicable to this new guidance. The Company believes this new guidance will have a moderate impact to its consolidated balance sheets due to the recognition of right-of-use assets and lease liabilities that are not currently recognized under currently applicable guidance.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which replaces the current “incurred loss” methodology for recognizing credit losses with an “expected loss” methodology. This new methodology requires that a financial asset measured at amortized cost be presented at the net amount expected to be collected. This standard is intended to provide more timely decision-useful information about the expected credit losses on financial instruments. This guidance is effective for fiscal years beginning after December 15, 2019, and early adoption is allowed as early as fiscal years beginning after December 15, 2018. The Company does not believe this new guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business,” with the objective of adding guidance to assist in evaluating whether transactions should be accounted for as asset acquisitions or as business combinations. The guidance provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the acquired assets is concentrated in a single asset or a group of similar assets, the set is not a business. If the screen is not met, to be considered a business, the set must include an input and a substantive process that together significantly contribute to the ability to create output. This new guidance is effective for annual periods beginning after December 15, 2017, and early adoption is allowed. The Company is evaluating the impact this new guidance will have on its consolidated financial statements.

Exploratory well costs
Exploratory well costs

Note 3. Exploratory well costs

The Company capitalizes exploratory well costs until a determination is made that the well has either found proved reserves or that it is impaired. After an exploratory well has been completed and found oil and natural gas reserves, a determination may be pending as to whether the oil and natural gas reserves can be classified as proved. In those circumstances, the Company continues to capitalize the well or project costs pending the determination of proved status if (i) the well has found a sufficient quantity of reserves to justify its completion as a producing well and (ii) the Company is making sufficient progress assessing the reserves and the economic and operating viability of the project. The capitalized exploratory well costs are carried in unproved oil and natural gas properties. See Note 15 for the proved and unproved components of oil and natural gas properties. If the exploratory well is determined to be impaired, the well costs are charged to exploration and abandonments expense in the consolidated statements of operations.

The following table reflects the Company’s net capitalized exploratory well activity during the nine months ended September 30, 2017:

Nine Months Ended
(in millions) September 30, 2017
Beginning capitalized exploratory well costs $151
Additions to exploratory well costs pending the determination of proved reserves 255
Reclassifications due to determination of proved reserves (136)
Ending capitalized exploratory well costs $270

The following table provides an aging at September 30, 2017 and December 31, 2016 of capitalized exploratory well costs based on the date drilling was completed:

September 30,December 31,
(in millions, except number of projects)20172016
Capitalized exploratory well costs that have been capitalized for a period of one year or less $266$141
Capitalized exploratory well costs that have been capitalized for a period greater than one year 4 10
Total capitalized exploratory well costs $270$151
Number of projects with exploratory well costs that have been capitalized for a period greater
than one year48
Acquisitions and divestitures
Acquisitions and divestitures

Note 4Acquisitions and divestitures

Midland Basin acquisition. In July 2017, the Company completed an acquisition in the Midland Basin. As consideration for the acquisition, the Company paid approximately $595 million in cash. The acquisition is subject to customary post-closing adjustments.

Concurrent with the acquisition, the Company entered into a transaction structured as a reverse like-kind exchange (“Reverse 1031 Exchange”) in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the “Code”). In connection with the Reverse 1031 Exchange, the Company assigned the ownership of the oil and natural gas properties acquired to a VIE formed by an exchange accommodation titleholder. The Company operates the properties pursuant to a management agreement with the VIE. At September 30, 2017, the Company was determined to be the primary beneficiary of the VIE, as the Company had the ability to control the activities that most significantly impact the VIE’s economic performance. The assets currently held by the VIE attributable to the acquisition will be conveyed to the Company or one of its subsidiaries, and the VIE structure will terminate, upon the earlier of (i) the completion of the Reverse 1031 Exchange or (ii) the expiration of the time allowed by the treasury regulations and published Internal Revenue Service guidance to complete the Reverse 1031 Exchange, which is 180 days from commencement. At September 30, 2017, the VIE’s total assets and liabilities included in the Company’s consolidated balance sheet were approximately $607 million and $605 million, respectively.

Northern Delaware Basin acquisition. In April 2017, the Company closed on the remainder of its acquisition in the Northern Delaware Basin. As consideration for the entire acquisition, the Company paid approximately $160 million in cash, of which $43 million was held in escrow at December 31, 2016, and issued to the seller approximately 2.2 million shares of its common stock with an approximate value of $291 million.

ACC divestiture. In February 2017, the Company closed on the divestiture of its ownership interest in ACC. The Company and its joint venture partner entered into separate agreements to sell 100 percent of their respective ownership interests in ACC. After adjustments for debt and working capital, the Company received cash proceeds from the sale of approximately $801 million. After direct transaction costs, the Company recorded a pre-tax gain on disposition of assets of approximately $655 million. The Company’s net investment in ACC at the time of closing was approximately $129 million.

Incentive plans
Incentive plans

Note 5. Stock incentive plan

The Company’s 2015 Stock Incentive Plan provides for granting stock options, restricted stock awards and performance awards to directors, officers and employees of the Company. The restricted stock-based compensation awards generally vest over a period ranging from one to eight years.

A summary of the Company’s Stock Incentive Plan activity for the nine months ended September 30, 2017 is presented below:

RestrictedStockPerformance
Stock SharesOptionsUnits
Outstanding at December 31, 2016 1,157,27020,000331,526
Awards granted (a) 445,384-108,398
Options exercised -(20,000)-
Awards cancelled / forfeited (82,200)-(43,333)
Lapse of restrictions (389,965)--
Outstanding at September 30, 20171,130,489-396,591
(a) Weighted average grant date fair value per share/unit$121.77$-$183.48

The following table reflects the future stock-based compensation expense to be recorded for all the stock-based compensation awards that were outstanding at September 30, 2017:

(in millions)
Remaining 2017$17
2018 47
2019 25
Thereafter8
Total $97
Disclosures about fair value measurements
Disclosures about fair value measurements

Note 6. Disclosures about fair value measurements

The Company uses a valuation framework based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. These two types of inputs are further prioritized into the following fair value input hierarchy:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument, can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace. Level 2 instruments primarily include non-exchange traded derivatives such as over-the-counter commodity price swaps, basis swaps, collars and floors, investments and interest rate swaps. The Company’s valuation models are primarily industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value, (iii) current market and contractual prices for the underlying instruments and (iv) volatility factors, as well as other relevant economic measures.

Level 3: Prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). The Company’s valuation models are primarily industry-standard models that consider various inputs including: (i) quoted forward prices for commodities, (ii) time value, (iii) volatility factors and (iv) current market and contractual prices for the underlying instruments, as well as other relevant economic measures.

Financial Assets and Liabilities Measured at Fair Value

The following table presents the carrying amounts and fair values of the Company’s financial instruments at September 30, 2017 and December 31, 2016:

September 30, 2017December 31, 2016
CarryingFairCarryingFair
(in millions)ValueValueValueValue
Assets:
Derivative instruments $32$32$4$4
Liabilities:
Derivative instruments $43$43$178$178
Credit facility$368$368$-$-
$600 million 5.5% senior notes due 2022 (a)$-$-$594$620
$1,550 million 5.5% senior notes due 2023 (a)$-$-$1,555$1,621
$600 million 4.375% senior notes due 2025 (a)$593$632$592$599
$1,000 million 3.75% senior notes due 2027 (a)$988$1,006$-$-
$800 million 4.875% senior notes due 2047 (a)$789$834$-$-
(a)The carrying value includes associated deferred loan costs and any premium (discount).

Credit facility. The carrying amount of the Company’s credit facility approximates its fair value, as the applicable interest rates are variable and reflective of market rates.

Senior notes. The fair values of the Company’s senior notes are based on quoted market prices. The debt securities are not actively traded and, therefore, are classified as Level 2 in the fair value hierarchy.

Other financial assets and liabilities. The Company has other financial instruments consisting primarily of receivables, payables and other current assets and liabilities. The carrying amounts approximate fair value due to the short maturity of these instruments.

Derivative instruments. The fair value of the Company’s derivative instruments is estimated by management considering various factors, including closing exchange and over-the-counter quotations and the time value of the underlying commitments. Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels. The following tables summarize (i) the valuation of each of the Company’s financial instruments by required fair value hierarchy levels and (ii) the gross fair value by the appropriate balance sheet classification, even when the derivative instruments are subject to netting arrangements and qualify for net presentation in the Company’s consolidated balance sheets at September 30, 2017 and December 31, 2016. The Company nets the fair value of derivative instruments by counterparty in the Company’s consolidated balance sheets.

September 30, 2017
Fair Value Measurements UsingNet
Quoted PricesGrossFair Value
in ActiveSignificantAmountsPresented
Markets forOtherSignificantOffset in thein the
IdenticalObservableUnobservableConsolidatedConsolidated
AssetsInputsInputsTotalBalanceBalance
(in millions)(Level 1)(Level 2)(Level 3)Fair ValueSheetSheet
Assets:
Current:
Commodity derivatives$-$35$-$35$(31)$4
Noncurrent:
Commodity derivatives- 44 - 44 (16) 28
Liabilities:
Current:
Commodity derivatives-(68)-(68)31(37)
Noncurrent:
Commodity derivatives- (22) - (22) 16 (6)
Net derivative instruments$-$(11)$-$(11)$-$(11)

December 31, 2016
Fair Value Measurements UsingNet
Quoted PricesGrossFair Value
in ActiveSignificantAmountsPresented
Markets forOtherSignificantOffset in thein the
Identical ObservableUnobservableConsolidatedConsolidated
AssetsInputsInputsTotalBalanceBalance
(in millions)(Level 1)(Level 2)(Level 3)Fair ValueSheetSheet
Assets:
Current:
Commodity derivatives$-$59$- $ 59 $ (55) $ 4
Noncurrent:
Commodity derivatives- - - - - -
Liabilities:
Current:
Commodity derivatives- (137) - (137) 55 (82)
Noncurrent:
Commodity derivatives- (96) - (96) - (96)
Net derivative instruments$-$(174)$- $ (174) $ - $ (174)

Concentrations of credit risk. At September 30, 2017, the Company’s primary concentrations of credit risk are the risk of collecting accounts receivable and the risk of counterparties’ failure to perform under derivative obligations.

The Company has entered into International Swap Dealers Association Master Agreements (“ISDA Agreements”) with each of its derivative counterparties. The terms of the ISDA Agreements provide the Company and the counterparties with rights of set-off upon the occurrence of defined acts of default by either the Company or a counterparty to a derivative, whereby the party not in default may set off all derivative liabilities owed to the defaulting party against all derivative asset receivables from the defaulting party. See Note 7 for additional information regarding the Companys derivative activities and counterparties.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are reported at fair value on a nonrecurring basis in the Company’s consolidated balance sheets. The following methods and assumptions were used to estimate the fair values:

 

Impairments of long-lived assets – The Company periodically reviews its long-lived assets to be held and used, including proved oil and natural gas properties and their integrated assets, whenever events or circumstances indicate that the carrying value of those assets may not be recoverable, for instance when there are declines in commodity prices or well performance. The Company reviews its oil and natural gas properties by depletion base. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If the estimated undiscounted future net cash flows are less than the carrying amount of the Company’s assets, it recognizes an impairment loss for the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.

The Company calculates the expected undiscounted future net cash flows of its long-lived assets and their integrated assets using management’s assumptions and expectations of (i) commodity prices, which are based on the New York Mercantile Exchange (“NYMEX”) strip, (ii) pricing adjustments for differentials, (iii) production costs, (iv) capital expenditures, (v) production volumes, (vi) estimated proved reserves and risk-adjusted probable and possible reserves, and (vii) prevailing market rates of income and expenses from integrated assets. At September 30, 2017, the Company’s estimates of commodity prices for purposes of determining undiscounted future cash flows, which are based on the NYMEX strip, ranged from a 2017 price of $52.29 per barrel of oil decreasing to a 2021 price of $50.77 per barrel of oil partially recovering to a 2024 price of $52.01 per barrel of oil. Similarly, natural gas prices ranged from a 2017 price of $3.14 per Mcf of natural gas decreasing to a 2020 price of $2.85 per Mcf of natural gas partially recovering to a 2024 price of $2.88 per Mcf of natural gas. Commodity prices for this purpose were held flat after 2024.

The Company calculates the estimated fair values of its long-lived assets and their integrated assets using a discounted future cash flow model. Fair value assumptions associated with the calculation of discounted future net cash flows include (i) market estimates of commodity prices, (ii) pricing adjustments for differentials, (iii) production costs, (iv) capital expenditures, (v) production volumes, (vi) estimated proved reserves and risk-adjusted probable and possible reserves, (vii) prevailing market rates of income and expenses from integrated assets and (viii) a discount rate. The expected future net cash flows were discounted using an annual rate of 10 percent to determine fair value. These are classified as Level 3 fair value assumptions.

During the three months ended March 31, 2016, NYMEX strip prices declined as compared to December 31, 2015, and as a result the carrying amount of the Company’s Yeso field of approximately $3.4 billion exceeded the expected undiscounted future net cash flows resulting in a non-cash charge against earnings of approximately $1.5 billion. The non-cash charge represented the amount by which the carrying amount exceeded the estimated fair value of the assets.

The following table reports the carrying amount, estimated fair value and impairment expense of long-lived assets for the indicated period:

Estimated
CarryingFair ValueImpairment
(in millions) Amount(Level 3)Expense
March 2016$3,438$1,913$1,525

It is reasonably possible that the estimate of undiscounted future net cash flows of the Company’s long-lived assets may change in the future resulting in the need to impair carrying values. The primary factors that may affect estimates of future cash flows are (i) commodity prices including differentials, (ii) increases or decreases in production and capital costs, (iii) future reserve volume adjustments, both positive and negative, to proved reserves and appropriate risk-adjusted probable and possible reserves, (iv) results of future drilling activities and (v) changes in income and expenses from integrated assets.

Derivative financial instruments
Derivative financial instruments

Note 7Derivative financial instruments

The Company uses derivative financial instruments to manage its exposure to commodity price fluctuations. Commodity derivative instruments are used to (i) reduce the effect of the volatility of price changes on the oil and natural gas the Company produces and sells, (ii) support the Company’s capital budget and expenditure plans and (iii) support the economics associated with acquisitions. The Company does not enter into derivative financial instruments for speculative or trading purposes. The Company also enters into fixed-price forward physical power purchase contracts to manage the volatility of the price of power needed for ongoing operations. The Company may also enter into physical delivery contracts to effectively provide commodity price hedges. Because these physical contracts are not expected to be net cash settled, the Company has elected normal purchase or normal sale treatment and are thus recorded at cost.

The Company does not designate its derivative instruments to qualify for hedge accounting. Accordingly, the Company reflects changes in the fair value of its derivative instruments in its consolidated statements of operations as they occur.

The following table summarizes the amounts reported in earnings related to the commodity derivative instruments for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Gain (loss) on derivatives:
Oil derivatives$(205)$36$260$(173)
Natural gas derivatives(1)529(3)
Total $(206)$41$289$(176)
The following table represents the Company’s net cash receipts from (payments on) derivatives for the three and nine months ended September 30, 2017 and 2016:
Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Net cash receipts from (payments on) derivatives:
Oil derivatives$28$154$129$566
Natural gas derivatives 2 1 (3) 16
Total $30$155$126$582

Commodity derivative contracts at September 30, 2017. The following table sets forth the Company’s outstanding derivative contracts at September 30, 2017. When aggregating multiple contracts, the weighted average contract price is disclosed. All of the Company’s derivative contracts at September 30, 2017 are expected to settle by December 31, 2019.

FirstSecondThirdFourth
QuarterQuarterQuarterQuarterTotal
Oil Price Swaps: (a)
2017:
Volume (Bbl) 9,370,0809,370,080
Price per Bbl $51.33$51.33
2018:
Volume (Bbl) 8,180,6297,546,1707,064,3186,676,00729,467,124
Price per Bbl $51.54$51.45$51.36$51.26$51.41
2019:
Volume (Bbl) 5,314,0005,090,0004,897,0004,721,00020,022,000
Price per Bbl $52.54$52.52$52.54$52.55$52.54
Oil Basis Swaps: (b)
2017:
Volume (Bbl) 8,508,0008,508,000
Price per Bbl $(0.74)$(0.74)
2018:
Volume (Bbl) 7,936,0007,521,0006,961,0006,684,00029,102,000
Price per Bbl $(1.02)$(1.01)$(1.01)$(1.01)$(1.01)
2019:
Volume (Bbl) 4,581,0004,428,0004,262,0004,139,00017,410,000
Price per Bbl $(1.17)$(1.17)$(1.18)$(1.18)$(1.17)
Natural Gas Price Swaps: (c)
2017:
Volume (MMBtu) 14,673,00014,673,000
Price per MMBtu$3.10$3.10
2018:
Volume (MMBtu) 11,156,00010,641,00010,219,0009,904,00041,920,000
Price per MMBtu$3.06$3.05$3.05$3.04$3.05
2019:
Volume (MMBtu) 2,791,5332,681,3872,578,5372,489,53510,540,992
Price per MMBtu$2.86$2.85$2.85$2.85$2.85
(a) The index prices for the oil price swaps are based on the NYMEX – West Texas Intermediate (“WTI”) monthly average futures price.
(b) The basis differential price is between Midland – WTI and Cushing – WTI.
(c) The index prices for the natural gas price swaps are based on the NYMEX – Henry Hub last trading day futures price.

Derivative counterparties.  The Company uses credit and other financial criteria to evaluate the creditworthiness of counterparties to its derivative instruments. The Company believes that all of its derivative counterparties are currently acceptable credit risks. The Company is not required to provide credit support or collateral to any counterparties under its derivative contracts, nor are they required to provide credit support to the Company. In September 2017, the Company elected to enter into an Investment Grade Period under the Credit Facility, as defined below, which had the effect of releasing all collateral formerly securing the Credit Facility. Additionally, as a result of the Company’s Investment Grade Period election along with amendments to certain ISDA Agreements with the Company’s derivative counterparties, the Company’s derivatives are no longer secured. See Note 8 for additional information regarding the Credit Facility.

Debt
Debt

Note 8. Debt

The Company’s debt consisted of the following at September 30, 2017 and December 31, 2016:

September 30,December 31,
(in millions)20172016
Credit facility$368$-
5.5% unsecured senior notes due 2022 - 600
5.5% unsecured senior notes due 2023 - 1,550
4.375% unsecured senior notes due 2025 600 600
3.75% unsecured senior notes due 2027 1,000 -
4.875% unsecured senior notes due 2047 800 -
Unamortized original issue premium (discount), net (6) 22
Senior notes issuance costs, net(24)(31)
Less: current portion - -
Total long-term debt $2,738$2,741

Credit facility. The Company’s credit facility, as amended and restated (the “Credit Facility”), has a maturity date of May 9, 2022. At September 30, 2017, the Company’s commitments from its bank group were $2.0 billion.

In April 2017, the Company amended the Credit Facility to extend the maturity date, increase the borrowing base and decrease unused lender commitments. The amendment also lowered the corporate ratings floor sufficient to automatically terminate an Investment Grade Period under the Credit Facility from (i) “Ba1” to “Ba2” for Moody’s Investors Service, Inc. (“Moody’s”) and (ii) “BB+” to “BB” for S&P Global Ratings (“S&P”).

The Company recorded a loss on extinguishment of debt of approximately $1 million during the nine months ended September 30, 2017 for the proportional amount of unamortized deferred loan costs associated with banks that are no longer in the Credit Facility syndicate as a result of the April 2017 amendment.

In September 2017, the Company elected to enter into an Investment Grade Period under the Credit Facility, which had the effect of releasing all collateral formerly securing the Credit Facility. If the Investment Grade Period under the Credit Facility terminates (whether automatically due to a downgrade of the Company’s credit ratings below certain thresholds or by the Company’s election), the Credit Facility will once again be secured by a first lien on substantially all of the Company’s oil and natural gas properties and by a pledge of the equity interests in its subsidiaries. At September 30, 2017, certain of the Company’s 100 percent owned subsidiaries are guarantors under the Credit Facility.

During an Investment Grade Period, advances on the Credit Facility bear interest, at the Company’s option, based on (i) an alternative base rate, which is equal to the highest of (a) the prime rate of JPMorgan Chase Bank (4.25 percent at September 30, 2017), (b) the federal funds effective rate plus 0.5 percent and (c) the London Interbank Offered Rate (“LIBOR”) plus 1.0 percent or (ii) LIBOR. The Credit Facility’s interest rates and commitment fees on the unused portion of the available commitment vary depending on the Company’s credit ratings from Moody’s and S&P. At the Company’s current credit ratings, LIBOR Rate Loans and Alternate Base Rate Loans bear interest margins of 150 basis points and 50 basis points per annum, respectively, and commitment fees on the unused portion of the available commitment are 25 basis points per annum.

The Credit Facility contains various restrictive covenants and compliance requirements, which include:

  • maintenance of certain financial ratios, including maintenance of a quarterly ratio of consolidated total debt to consolidated earnings before interest expense, income taxes, depletion, depreciation, and amortization, exploration expense and other noncash income and expenses to be no greater than 4.25 to 1.0, and during an Investment Grade Period, if the Company does not have both a rating of Baa3 or better from Moody’s and a rating of BBB- or better from S&P, maintenance of a quarterly ratio of PV-9 of the Company’s oil and natural gas properties reflected in its most recently delivered reserve report to consolidated total debt to be no less than 1.50 to 1.0;

  • limits on the incurrence of additional indebtedness and certain types of liens;

  • restrictions as to mergers, combinations and dispositions of assets; and

  • restrictions on the payment of cash dividends.

Senior notes. Interest on the Company’s senior notes is paid in arrears semi-annually. The senior notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of the Company’s 100 percent owned subsidiaries, subject to customary release provisions as described in Note 13.

In September 2017, the Company issued $1,800 million in aggregate principal amount of unsecured senior notes, consisting of $1,000 million in aggregate principal amount of 3.75% unsecured senior notes due 2027 (the “3.75% Notes”) and $800 million in aggregate principal amount of 4.875% unsecured senior notes due 2047 (the “4.875% Notes” and, together with the 3.75% Notes, the “Notes”). The 3.75% Notes were issued at a price equal to 99.636 percent of par, and the 4.875% Notes were issued at a price equal to 99.749 percent of par. The Company received net proceeds of approximately $1,777 million.

Additionally, in September 2017, the Company completed a cash tender offer (the “Tender Offer”) to purchase any and all of the outstanding $600 million aggregate principal amount of its 5.5% unsecured senior notes due 2022 and the outstanding $1,550 million aggregate principal amount of its 5.5% unsecured senior notes due 2023 (collectively, the “5.5% Notes”). The Company received tenders from the holders of approximately $1,232 million in aggregate principal amount, or approximately 57.3 percent, of its outstanding 5.5% Notes in connection with the Tender Offer at a price of 102.934 percent of the unpaid principal amount plus accrued and unpaid interest to the settlement date.

In connection with the Tender Offer, the Company redeemed the remaining outstanding 5.5% Notes not purchased in the Tender Offer at a price, including the make-whole premium as determined in accordance with the indentures, of 102.75 percent of the unpaid principal amount plus accrued and unpaid interest. Additionally in September 2017, the Company completed a satisfaction and discharge of the redeemed notes, where the Company prepaid interest to October 13, 2017. The Company used the net proceeds from the offering of the Notes, together with cash on hand and borrowings under its Credit Facility, to fund the Tender Offer and the satisfaction and discharge of its obligations under the indentures of the 5.5% Notes.

As a result of these transactions, the Company recorded a loss on extinguishment of debt for the three and nine months ended September 30, 2017 as follows:

(in millions)Tender OfferExtinguishmentTotal
Tender premium$36$-$36
Make-whole premium - 25 25
Prepaid interest - 2 2
Unamortized original issue premium (11) (8) (19)
Unamortized deferred loan costs 12 9 21
Total loss on extinguishment of debt$37$28$65

At September 30, 2017, the Company was in compliance with the covenants under all of its debt instruments.

Principal maturities of long-term debt. Principal maturities of long-term debt outstanding at September 30, 2017 were as follows:

(in millions)
Remaining 2017$-
2018-
2019-
2020-
2021-
2022368
Thereafter 2,400
Total $2,768

Interest expense. The following amounts have been incurred and charged to interest expense for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Cash payments for interest $73$109 $138$215
Non-cash interest13 57
Net changes in accruals (35)(59) (25)(60)
Total interest expense $39$53 $118$162
Commitments and contingencies
Commitments and contingencies

Note 9Commitments and contingencies

Legal actions. The Company is a party to proceedings and claims incidental to its business. While many of these matters involve inherent uncertainty, the Company believes that the amount of the liability, if any, ultimately incurred with respect to any such proceedings or claims will not have a material adverse effect on the Company’s consolidated financial position as a whole or on its liquidity, capital resources or future results of operations. The Company will continue to evaluate proceedings and claims involving the Company on a regular basis and will establish and adjust any reserves as appropriate to reflect its assessment of the then current status of the matters.

Severance tax, royalty and joint interest audits The Company is subject to routine severance, royalty and joint interest audits from regulatory bodies and non-operators and makes accruals as necessary for estimated exposure when deemed probable and estimable. Additionally, the Company is subject to various possible contingencies that arise primarily from interpretations affecting the oil and natural gas industry. Such contingencies include differing interpretations as to the prices at which oil and natural gas sales may be made, the prices at which royalty owners may be paid for production from their leases, allowable costs under joint interest arrangements and other matters. At December 31, 2016, the Company had $7 million accrued for estimated exposure that has since been satisfied. Although the Company believes that it has estimated its exposure with respect to the various laws and regulations, administrative rulings and interpretations thereof, adjustments could be required as new interpretations and regulations are issued. 

Commitments. The Company periodically enters into contractual arrangements under which the Company is committed to expend funds. These contractual arrangements relate to purchase agreements the Company has entered into including drilling commitments, water commitment agreements, throughput volume delivery commitments, power commitments, fixed asset commitments and maintenance commitments. The following table summarizes the Company’s commitments at September 30, 2017:

(in millions)
Remaining 2017$10
201840
201959
202032
202131
202226
Thereafter88
Total$286

Operating leases. The Company leases vehicles, equipment and office facilities under non-cancellable operating leases. Lease payments associated with these operating leases were approximately $2 million for each of the three months ended September 30, 2017 and 2016 and approximately $7 million and $6 million for the nine months ended September 30, 2017 and 2016, respectively.

Future minimum lease commitments under non-cancellable operating leases at September 30, 2017 were as follows:

(in millions)
Remaining 2017$2
20189
20197
20206
20214
2022-
Thereafter 1
Total $29
Income taxes
Income taxes

Note 10. Income taxes

 

The effective income tax rates were 36.7 percent and 37.3 percent for the three months ended September 30, 2017 and 2016, respectively, and 36.6 percent and 36.9 percent for the nine months ended September 30, 2017 and 2016, respectively. Total income tax expense for the nine months ended September 30, 2017 differed from amounts computed by applying the United States federal statutory tax rates to pre-tax income primarily due to state income taxes and the impact of permanent differences between book and taxable income. The Company recorded a discrete income tax benefit of approximately $6 million for the nine months ended September 30, 2017 related to excess tax benefits on stock-based awards, which are recorded in the income tax provision pursuant to ASU No. 2016-09, which was adopted on January 1, 2017. Total income tax benefit for the three months ended September 30, 2017 and the three and nine months ended September 30, 2016 differed from amounts computed by applying the United States federal statutory tax rates to pre-tax loss primarily due to state income taxes, partially offset by the impact of permanent differences between book and taxable loss.

Related party transactions
Related party transactions

Note 11. Related party transactions

The Company paid royalties on certain properties to a partnership in which a director of the Company is the general partner and owns a 3.5 percent partnership interest. These payments were reported in the Company’s consolidated statements of operations and totaled approximately $1 million for each of the three months ended September 30, 2017 and 2016 and approximately $5 million and $3 million for the nine months ended September 30, 2017 and 2016, respectively.

Net income per share
Net income per share

Note 12. Earnings per share

The Company uses the two-class method of calculating earnings per share because certain of the Company’s unvested share-based awards qualify as participating securities.

The Company’s basic earnings per share attributable to common stockholders is computed as (i) net income (loss) as reported, (ii) less participating basic earnings (iii) divided by weighted average basic common shares outstanding. The Company’s diluted earnings per share attributable to common stockholders is computed as (i) basic earnings attributable to common stockholders, (ii) plus reallocation of participating earnings (iii) divided by weighted average diluted common shares outstanding.

The following table reconciles the Company’s earnings from operations and earnings attributable to common stockholders to the basic and diluted earnings used to determine the Company’s earnings per share amounts for the three and nine months ended September 30, 2017 and 2016, respectively, under the two-class method:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Net income (loss) as reported$(113)$(51)$689$(1,337)
Participating basic earnings (a)--(5)-
Basic earnings attributable to common stockholders(113)(51)684(1,337)
Reallocation of participating earnings----
Diluted earnings attributable to common stockholders$(113)$(51)$684$(1,337)
(a)Unvested restricted stock awards represent participating securities because they participate in nonforfeitable dividends or distributions with the common equity holders of the Company. Participating earnings represent the distributed earnings of the Company attributable to the participating securities. Unvested restricted stock awards do not participate in undistributed net losses as they are not contractually obligated to do so.

The following table is a reconciliation of the basic weighted average common shares outstanding to diluted weighted average common shares outstanding for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in thousands)2017201620172016
Weighted average common shares outstanding:
Basic 147,557135,454147,233131,417
Dilutive common stock options --4-
Dilutive performance units --549-
Diluted 147,557135,454 147,786131,417

The following table is a summary of the performance units that were not included in the computation of diluted earnings per share, as inclusion of these items would be antidilutive:

Three Months EndedNine Months Ended
September 30,September 30,
(in thousands)2017201620172016
Number of antidilutive units:
Antidilutive performance units --107-

Performance unit awards. The number of shares of common stock that will ultimately be issued for performance units will be determined by a combination of (i) comparing the Company’s total shareholder return relative to the total shareholder return of a predetermined group of peer companies at the end of the performance period and (ii) the Company’s absolute total shareholder return at the end of the performance period. The performance period is 36 months. The actual payout of shares will be between zero and 300 percent.

Subsidiary guarantors
Subsidiary guarantors

Note 13. Subsidiary guarantors

At September 30, 2017, certain of the Company’s 100 percent owned subsidiaries have fully and unconditionally guaranteed the Company’s senior notes. The indentures governing the Company’s senior notes provide that the guarantees of its subsidiary guarantors will be released in certain customary circumstances including (i) in connection with any sale, exchange or other disposition, whether by merger, consolidation or otherwise, of the capital stock of that guarantor to a person that is not the Company or a restricted subsidiary of the Company, such that, after giving effect to such transaction, such guarantor would no longer constitute a subsidiary of the Company, (ii) in connection with any sale, exchange or other disposition (other than a lease) of all or substantially all of the assets of that guarantor to a person that is not the Company or a restricted subsidiary of the Company, (iii) upon the merger of a guarantor into the Company or any other guarantor or the liquidation or dissolution of a guarantor, (iv) if the Company designates any restricted subsidiary that is a guarantor to be an unrestricted subsidiary in accordance with the indenture, (v) upon legal defeasance or satisfaction and discharge of the indenture and (vi) upon written notice of such release or discharge by the Company to the trustee following the release or discharge of all guarantees by such guarantor of any indebtedness that resulted in the creation of such guarantee, except a discharge or release by or as a result of payment under such guarantee.

See Note 8 for a summary of the Company’s senior notes. In accordance with practices accepted by the United States Securities and Exchange Commission, the Company has prepared condensed consolidating financial statements in order to quantify the assets, results of operations and cash flows of such subsidiaries as subsidiary guarantors. In addition, two of the Company’s subsidiaries do not guarantee the Company’s senior notes and are included in the Company’s consolidated financial statements. One of such entities is a VIE that was formed to effectuate a tax-free exchange of assets, and the other entity is a 100 percent owned subsidiary that was recently acquired. These entities are referred to as “Subsidiary Non-Guarantors” in the tables below.

The following condensed consolidating balance sheets at September 30, 2017 and December 31, 2016, condensed consolidating statements of operations for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016, present financial information for Concho Resources Inc. as the parent on a stand-alone basis (carrying any investments in subsidiaries under the equity method), financial information for the subsidiary guarantors on a stand-alone basis (carrying any investment in non-guarantor subsidiaries under the equity method), financial information for the subsidiary non-guarantors on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. All current and deferred income taxes are recorded on Concho Resources Inc., as the subsidiaries are flow-through entities for income tax purposes. The subsidiary guarantors and subsidiary non-guarantors are not restricted from making distributions to the Company.

Condensed Consolidating Balance Sheet
September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  Issuer  GuarantorsNon-GuarantorsEntries  Total
ASSETS        
Accounts receivable - related parties   $8,903$(653)$-$(8,250)$-
Other current assets   145156-535
Oil and natural gas properties, net   -11,968619-12,587
Property and equipment, net   -232--232
Investment in subsidiaries   2,963--(2,963)-
Other long-term assets   4286--128
Total assets   $11,922  $12,148$625  $(11,213)  $13,482
        
LIABILITIES AND EQUITY      
Accounts payable - related parties   $(653)$8,290$613$(8,250)$-
Other current liabilities   507564-810
Long-term debt   2,738---2,738
Other long-term liabilities   1,1561416-1,303
Equity   8,6312,9612(2,963)8,631
Total liabilities and equity   $11,922  $12,148$625  $(11,213)  $13,482

Condensed Consolidating Balance Sheet
December 31, 2016
ParentSubsidiaryConsolidating
(in millions)  Issuer  GuarantorsEntries  Total
ASSETS      
Accounts receivable - related parties   $8,991$(336)$(8,655)$-
Other current assets   12534-546
Oil and natural gas properties, net   -11,086-11,086
Property and equipment, net   -216-216
Investment in subsidiaries   1,989-(1,989)-
Other long-term assets   11260-271
Total assets   $11,003  $11,760$(10,644)  $12,119
      
LIABILITIES AND EQUITY    
Accounts payable - related parties   $(336)$8,991$(8,655)$-
Other current liabilities   114639-753
Long-term debt   2,741--2,741
Other long-term liabilities   861141-1,002
Equity   7,6231,989(1,989)7,623
Total liabilities and equity   $11,003  $11,760$(10,644)  $12,119

Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Total operating revenues $ - $ 619 $ 8 $ - $ 627
Total operating costs and expenses (207)(491)(6)-(704)
Income (loss) from operations (207)1282-(77)
Interest expense (39)---(39)
Loss on extinguishment of debt (65)---(65)
Other, net 1322-(132)2
Income (loss) before income
taxes(179)1302(132)(179)
Income tax benefit 66---66
Net income (loss) $(113)$130$2$(132)$(113)

Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Total operating revenues $ - $ 430 $ - $ 430
Total operating costs and expenses 41(469)-(428)
Income (loss) from operations 41(39)-2
Interest expense (52)(1)-(53)
Loss on extinguishment of debt (28)--(28)
Other, net (42)(2)42(2)
Loss before income taxes (81)(42)42(81)
Income tax benefit 30--30
Net loss $ (51) $ (42) $ 42 $ (51)

Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Total operating revenues $ - $ 1,798 $ 8 $ - $ 1,806
Total operating costs and expenses 288(835)(6)-(553)
Income from operations 2889632-1,253
Interest expense (117)(1)--(118)
Loss on extinguishment of debt (66)---(66)
Other, net 98218-(982)18
Income before income taxes 1,0879802(982)1,087
Income tax expense (398)---(398)
Net income $ 689 $ 980 $ 2 $ (982) $ 689

Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Total operating revenues $ - $ 1,110 $ - $ 1,110
Total operating costs and expenses (177)(2,853)-(3,030)
Loss from operations (177)(1,743)-(1,920)
Interest expense (159)(3)-(162)
Loss on extinguishment of debt (28)--(28)
Other, net (1,755)(10)1,756(9)
Loss before income taxes (2,119)(1,756)1,756(2,119)
Income tax benefit 782--782
Net loss $ (1,337) $ (1,756) $ 1,756 $ (1,337)

Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Net cash flows provided by operating activities $99$1,084$2$-$1,185
Net cash flows used in investing activities-(592)(615)-(1,207)
Net cash flows provided by (used in) financing
activities(99)(545)613-(31)
Net decrease in cash and cash equivalents-(53)--(53)
Cash and cash equivalents at beginning of period -53--53
Cash and cash equivalents at end of period $-$-$-$-$-

Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Net cash flows provided by (used in) operating activities$(694)$1,713$-    $1,019
Net cash flows used in investing activities -(783)-  (783)
Net cash flows provided by financing activities 694--    694
Net increase in cash and cash equivalents -930-930
Cash and cash equivalents at beginning of period -229-229
Cash and cash equivalents at end of period $-$1,159$-$1,159
Subsequent events
Subsequent events

Note 14. Subsequent events

New commodity derivative contracts. After September 30, 2017, the Company entered into the following oil price swaps, oil basis swaps and natural gas price swaps to hedge additional amounts of the Company’s estimated future production:

FirstSecondThirdFourth
QuarterQuarterQuarterQuarterTotal
Oil Price Swaps: (a)
2017:
Volume (Bbl) 846,000846,000
Price per Bbl $51.29$51.29
2018:
Volume (Bbl) 953,000600,000407,000296,0002,256,000
Price per Bbl $51.55$51.39$51.43$51.28$51.45
2019:
Volume (Bbl) 1,035,0001,046,500828,000828,0003,737,500
Price per Bbl $51.25$51.25$51.14$51.14$51.20
Oil Basis Swaps: (b)
2017:
Volume (Bbl) 1,499,0001,499,000
Price per Bbl $(0.12)$(0.12)
2018:
Volume (Bbl) 540,000546,000276,000276,0001,638,000
Price per Bbl $(0.21)$(0.21)$(0.38)$(0.38)$(0.27)
2019:
Volume (Bbl) 1,395,0001,410,5001,426,0001,426,0005,657,500
Price per Bbl $(0.68)$(0.68)$(0.68)$(0.68)$(0.68)
Natural Gas Price Swaps: (c)
2017:
Volume (MMBtu) 3,660,0003,660,000
Price per MMBtu$3.02$3.02
2018:
Volume (MMBtu) 5,400,0005,460,0004,600,0004,600,00020,060,000
Price per MMBtu$3.02$3.02$3.01$3.01$3.02
2019:
Volume (MMBtu) 1,800,0001,820,0001,840,0001,840,0007,300,000
Price per MMBtu$2.86$2.86$2.86$2.86$2.86
(a) The index prices for the oil price swaps are based on the NYMEX – WTI monthly average futures price.
(b) The basis differential price is between Midland – WTI and Cushing – WTI.
(c) The index prices for the natural gas price swaps are based on the NYMEX – Henry Hub last trading day futures price.
Supplementary information
Supplementary information

Note 15. Supplementary information

Capitalized costs

September 30,December 31,
(in millions)20172016
Oil and natural gas properties:
Proved $17,950$16,620
Unproved 2,8041,856
Less: accumulated depletion (8,167)(7,390)
Net capitalized costs for oil and natural gas properties $ 12,587 $ 11,086

Costs incurred for oil and natural gas producing activities

Three Months Ended Nine Months Ended
September 30,September 30,
(in millions)2017201620172016
Property acquisition costs:
Proved $162$1$301$257
Unproved 47214865172
Exploration 252177725513
Development 17597478287
Total costs incurred for oil and natural gas properties $1,061$289 $2,369$1,229
Summary of significant accounting policies (Policies)

Principles of consolidation. The consolidated financial statements of the Company include the accounts of the Company and its 100 percent owned subsidiaries. The Company consolidates the financial statements of these entities. The consolidated financial statements also include the accounts of a variable interest entity (“VIE”) where the Company is the primary beneficiary of the arrangements. See Note 4 for additional information regarding the circumstances surrounding the VIE. All material intercompany balances and transactions have been eliminated.

Reclassifications. Certain prior period amounts have been reclassified to conform to the 2017 presentation. These reclassifications had no impact on net income (loss), total stockholders’ equity or total cash flows.

Use of estimates in the preparation of financial statements. Preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates. Depletion of oil and natural gas properties is determined using estimates of proved oil and natural gas reserves. There are numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. Similarly, evaluations for impairment of proved and unproved oil and natural gas properties are subject to numerous uncertainties including, among others, estimates of future recoverable reserves, commodity price outlooks and prevailing market rates of other sources of income and costs. Other significant estimates include, but are not limited to, asset retirement obligations, fair value of stock-based compensation, fair value of business combinations, fair value of nonmonetary exchanges, fair value of derivative financial instruments and income taxes.

Interim financial statements. The accompanying consolidated financial statements of the Company have not been audited by the Company’s independent registered public accounting firm, except that the consolidated balance sheet at December 31, 2016 is derived from audited consolidated financial statements. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments necessary to present fairly the Company’s consolidated financial statements. All such adjustments are of a normal, recurring nature. In preparing the accompanying consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

Certain disclosures have been condensed in or omitted from these consolidated financial statements. Accordingly, these condensed notes to the consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Cash equivalents. The Company considers all cash on hand, depository accounts held by banks, money market accounts and investments with an original maturity of three months or less to be cash equivalents. The Company’s cash and cash equivalents are held in financial institutions in amounts that exceed the insurance limits of the Federal Deposit Insurance Corporation. However, management believes that the Company’s counterparty risks are minimal based on the reputation and history of the institutions selected. At December 31, 2016, the majority of the Company’s cash was invested in stable value government money market funds.

Equity method investments. At December 31, 2016, the Company owned a 50 percent membership interest in a midstream joint venture, Alpha Crude Connector, LLC (“ACC”), that operated a crude oil gathering and transportation system in the Northern Delaware Basin. In February 2017, the Company closed on the divestiture of its ownership interest in ACC. See Note 4 for additional information regarding the disposition of ACC.

The Company accounted for its investment in ACC under the equity method of accounting for investments in unconsolidated affiliates. The Company’s net investment in ACC was approximately $129 million at December 31, 2016, and was included in other assets in the Company’s consolidated balance sheet. Gains and losses incurred from the Company’s equity investment in ACC were recorded in other income (expense) in its consolidated statements of operations.

The Company owns a 23.75 percent membership interest in Oryx Southern Delaware Holdings, LLC (“Oryx”), an entity that operates a crude oil gathering and transportation system in the Southern Delaware Basin. The Company accounts for its investment in Oryx under the equity method of accounting for investments in unconsolidated affiliates. The Company’s net investment in Oryx was approximately $47 million and $42 million at September 30, 2017 and December 31, 2016, respectively, and is included in other assets in the Company’s consolidated balance sheets. Gains and losses incurred from the Company’s equity investment in Oryx are recorded in other income (expense) in its consolidated statements of operations.

Revenue recognition. Oil and natural gas revenues are recorded at the time of physical transfer of such products to the purchaser, which for the Company is primarily at the wellhead. The Company follows the sales method of accounting for oil and natural gas sales, recognizing revenues based on the Company’s actual proceeds from the oil and natural gas sold to purchasers.

General and administrative expense. The Company receives fees for the operation of jointly-owned oil and natural gas properties during the drilling and production phases and records such reimbursements as reductions of general and administrative expense. The Company earned reimbursements of approximately $4 million for each of the three months ended September 30, 2017 and 2016 and approximately $12 million for each of the nine months ended September 30, 2017 and 2016.

Recently adopted accounting pronouncements. The Company adopted Accounting Standards Update (“ASU”) No. 2016-09, “Compensation–Stock Compensations (Topic 718): Improvements to Employee Share-based Payment Accounting,” on January 1, 2017. The adoption did not have an impact on prior period consolidated financial statements. The Company elected to account for forfeitures of share-based payments as they occur. At December 31, 2016, the Company had not recorded compensation expense of approximately $8 million based on forecasted forfeitures nor the associated deferred tax benefit of approximately $3 million. The Company recognized all excess tax benefits not previously recorded, which totaled approximately $5 million at December 31, 2016. Upon adoption, the Company recorded a cumulative-effect adjustment, which decreased retained earnings by less than $1 million, increased additional paid-in capital by approximately $8 million, and decreased net deferred income taxes by approximately $8 million. The Company elected to prospectively classify excess tax benefits and deficiencies as operating activities on the consolidated statements of cash flows and will prospectively record those excess tax benefits and deficiencies as discrete items in the income tax provision in the consolidated statements of operations. Under the new standard, for the nine months ended September 30, 2017, the Company recorded excess tax benefits of approximately $6 million as offsets to the Company’s income tax provision. Also under the new standard, for the three and nine months ended September 30, 2017, the Company recorded forfeitures of share-based payments of approximately $1 million and $7 million, respectively.

New accounting pronouncements issued but not yet adopted. In May 2014, the Financial Accounting Standards Board (the “FASB”) issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” which outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services.

 

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which deferred the effective date of ASU No. 2014-09 by one year. That new standard is now effective for annual reporting periods beginning after December 15, 2017. The Company expects to use the modified retrospective method to adopt the standard, meaning the cumulative effect of initially applying the standard will be recognized with an adjustment to retained earnings on January 1, 2018. The Company has substantially completed its internal evaluation of the adoption of this standard, which included a review of all revenue-related contracts with customers and the application of the new revenue recognition model against those contracts. The Company is also updating its revenue recognition policy to conform to the new standard. The Company also expects to expand its revenue recognition related disclosure. Including those changes previously discussed, the Company does not expect this new guidance will have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which supersedes current lease guidance. The new lease standard requires all leases with a term greater than one year to be recognized on the balance sheet while maintaining substantially similar classifications for financing and operating leases. Lease expense recognition on the consolidated statements of operations will be effectively unchanged. This guidance is effective for reporting periods beginning after December 15, 2018, and early adoption is permitted. The Company does not plan to early adopt the standard. The Company enters into lease agreements to support its operations. These agreements are for leases on assets such as office space, vehicles, field services, well equipment and drilling rigs. The Company is currently in the process of reviewing all contracts that could be applicable to this new guidance. The Company believes this new guidance will have a moderate impact to its consolidated balance sheets due to the recognition of right-of-use assets and lease liabilities that are not currently recognized under currently applicable guidance.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which replaces the current “incurred loss” methodology for recognizing credit losses with an “expected loss” methodology. This new methodology requires that a financial asset measured at amortized cost be presented at the net amount expected to be collected. This standard is intended to provide more timely decision-useful information about the expected credit losses on financial instruments. This guidance is effective for fiscal years beginning after December 15, 2019, and early adoption is allowed as early as fiscal years beginning after December 15, 2018. The Company does not believe this new guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business,” with the objective of adding guidance to assist in evaluating whether transactions should be accounted for as asset acquisitions or as business combinations. The guidance provides a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the acquired assets is concentrated in a single asset or a group of similar assets, the set is not a business. If the screen is not met, to be considered a business, the set must include an input and a substantive process that together significantly contribute to the ability to create output. This new guidance is effective for annual periods beginning after December 15, 2017, and early adoption is allowed. The Company is evaluating the impact this new guidance will have on its consolidated financial statements.

Exploratory well costs (Tables)

The following table reflects the Company’s net capitalized exploratory well activity during the nine months ended September 30, 2017:

Nine Months Ended
(in millions) September 30, 2017
Beginning capitalized exploratory well costs $151
Additions to exploratory well costs pending the determination of proved reserves 255
Reclassifications due to determination of proved reserves (136)
Ending capitalized exploratory well costs $270

The following table provides an aging at September 30, 2017 and December 31, 2016 of capitalized exploratory well costs based on the date drilling was completed:

September 30,December 31,
(in millions, except number of projects)20172016
Capitalized exploratory well costs that have been capitalized for a period of one year or less $266$141
Capitalized exploratory well costs that have been capitalized for a period greater than one year 4 10
Total capitalized exploratory well costs $270$151
Number of projects with exploratory well costs that have been capitalized for a period greater
than one year48
Incentive plans (Tables)

A summary of the Company’s Stock Incentive Plan activity for the nine months ended September 30, 2017 is presented below:

RestrictedStockPerformance
Stock SharesOptionsUnits
Outstanding at December 31, 2016 1,157,27020,000331,526
Awards granted (a) 445,384-108,398
Options exercised -(20,000)-
Awards cancelled / forfeited (82,200)-(43,333)
Lapse of restrictions (389,965)--
Outstanding at September 30, 20171,130,489-396,591
(a) Weighted average grant date fair value per share/unit$121.77$-$183.48

The following table reflects the future stock-based compensation expense to be recorded for all the stock-based compensation awards that were outstanding at September 30, 2017:

(in millions)
Remaining 2017$17
2018 47
2019 25
Thereafter8
Total $97
Disclosures about fair value measurements (Tables)

The following table presents the carrying amounts and fair values of the Company’s financial instruments at September 30, 2017 and December 31, 2016:

September 30, 2017December 31, 2016
CarryingFairCarryingFair
(in millions)ValueValueValueValue
Assets:
Derivative instruments $32$32$4$4
Liabilities:
Derivative instruments $43$43$178$178
Credit facility$368$368$-$-
$600 million 5.5% senior notes due 2022 (a)$-$-$594$620
$1,550 million 5.5% senior notes due 2023 (a)$-$-$1,555$1,621
$600 million 4.375% senior notes due 2025 (a)$593$632$592$599
$1,000 million 3.75% senior notes due 2027 (a)$988$1,006$-$-
$800 million 4.875% senior notes due 2047 (a)$789$834$-$-
(a)The carrying value includes associated deferred loan costs and any premium (discount).

The following tables summarize (i) the valuation of each of the Company’s financial instruments by required fair value hierarchy levels and (ii) the gross fair value by the appropriate balance sheet classification, even when the derivative instruments are subject to netting arrangements and qualify for net presentation in the Company’s consolidated balance sheets at September 30, 2017 and December 31, 2016. The Company nets the fair value of derivative instruments by counterparty in the Company’s consolidated balance sheets.

September 30, 2017
Fair Value Measurements UsingNet
Quoted PricesGrossFair Value
in ActiveSignificantAmountsPresented
Markets forOtherSignificantOffset in thein the
IdenticalObservableUnobservableConsolidatedConsolidated
AssetsInputsInputsTotalBalanceBalance
(in millions)(Level 1)(Level 2)(Level 3)Fair ValueSheetSheet
Assets:
Current:
Commodity derivatives$-$35$-$35$(31)$4
Noncurrent:
Commodity derivatives- 44 - 44 (16) 28
Liabilities:
Current:
Commodity derivatives-(68)-(68)31(37)
Noncurrent:
Commodity derivatives- (22) - (22) 16 (6)
Net derivative instruments$-$(11)$-$(11)$-$(11)

December 31, 2016
Fair Value Measurements UsingNet
Quoted PricesGrossFair Value
in ActiveSignificantAmountsPresented
Markets forOtherSignificantOffset in thein the
Identical ObservableUnobservableConsolidatedConsolidated
AssetsInputsInputsTotalBalanceBalance
(in millions)(Level 1)(Level 2)(Level 3)Fair ValueSheetSheet
Assets:
Current:
Commodity derivatives$-$59$- $ 59 $ (55) $ 4
Noncurrent:
Commodity derivatives- - - - - -
Liabilities:
Current:
Commodity derivatives- (137) - (137) 55 (82)
Noncurrent:
Commodity derivatives- (96) - (96) - (96)
Net derivative instruments$-$(174)$- $ (174) $ - $ (174)

The following table reports the carrying amount, estimated fair value and impairment expense of long-lived assets for the indicated period:

Estimated
CarryingFair ValueImpairment
(in millions) Amount(Level 3)Expense
March 2016$3,438$1,913$1,525
Derivative financial instruments (Tables)

The following table summarizes the amounts reported in earnings related to the commodity derivative instruments for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Gain (loss) on derivatives:
Oil derivatives$(205)$36$260$(173)
Natural gas derivatives(1)529(3)
Total $(206)$41$289$(176)
The following table represents the Company’s net cash receipts from (payments on) derivatives for the three and nine months ended September 30, 2017 and 2016:
Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Net cash receipts from (payments on) derivatives:
Oil derivatives$28$154$129$566
Natural gas derivatives 2 1 (3) 16
Total $30$155$126$582

The following table sets forth the Company’s outstanding derivative contracts at September 30, 2017. When aggregating multiple contracts, the weighted average contract price is disclosed. All of the Company’s derivative contracts at September 30, 2017 are expected to settle by December 31, 2019.

FirstSecondThirdFourth
QuarterQuarterQuarterQuarterTotal
Oil Price Swaps: (a)
2017:
Volume (Bbl) 9,370,0809,370,080
Price per Bbl $51.33$51.33
2018:
Volume (Bbl) 8,180,6297,546,1707,064,3186,676,00729,467,124
Price per Bbl $51.54$51.45$51.36$51.26$51.41
2019:
Volume (Bbl) 5,314,0005,090,0004,897,0004,721,00020,022,000
Price per Bbl $52.54$52.52$52.54$52.55$52.54
Oil Basis Swaps: (b)
2017:
Volume (Bbl) 8,508,0008,508,000
Price per Bbl $(0.74)$(0.74)
2018:
Volume (Bbl) 7,936,0007,521,0006,961,0006,684,00029,102,000
Price per Bbl $(1.02)$(1.01)$(1.01)$(1.01)$(1.01)
2019:
Volume (Bbl) 4,581,0004,428,0004,262,0004,139,00017,410,000
Price per Bbl $(1.17)$(1.17)$(1.18)$(1.18)$(1.17)
Natural Gas Price Swaps: (c)
2017:
Volume (MMBtu) 14,673,00014,673,000
Price per MMBtu$3.10$3.10
2018:
Volume (MMBtu) 11,156,00010,641,00010,219,0009,904,00041,920,000
Price per MMBtu$3.06$3.05$3.05$3.04$3.05
2019:
Volume (MMBtu) 2,791,5332,681,3872,578,5372,489,53510,540,992
Price per MMBtu$2.86$2.85$2.85$2.85$2.85
(a) The index prices for the oil price swaps are based on the NYMEX – West Texas Intermediate (“WTI”) monthly average futures price.
(b) The basis differential price is between Midland – WTI and Cushing – WTI.
(c) The index prices for the natural gas price swaps are based on the NYMEX – Henry Hub last trading day futures price.
Debt (Tables)

The Company’s debt consisted of the following at September 30, 2017 and December 31, 2016:

September 30,December 31,
(in millions)20172016
Credit facility$368$-
5.5% unsecured senior notes due 2022 - 600
5.5% unsecured senior notes due 2023 - 1,550
4.375% unsecured senior notes due 2025 600 600
3.75% unsecured senior notes due 2027 1,000 -
4.875% unsecured senior notes due 2047 800 -
Unamortized original issue premium (discount), net (6) 22
Senior notes issuance costs, net(24)(31)
Less: current portion - -
Total long-term debt $2,738$2,741

As a result of these transactions, the Company recorded a loss on extinguishment of debt for the three and nine months ended September 30, 2017 as follows:

(in millions)Tender OfferExtinguishmentTotal
Tender premium$36$-$36
Make-whole premium - 25 25
Prepaid interest - 2 2
Unamortized original issue premium (11) (8) (19)
Unamortized deferred loan costs 12 9 21
Total loss on extinguishment of debt$37$28$65

Principal maturities of long-term debt outstanding at September 30, 2017 were as follows:

(in millions)
Remaining 2017$-
2018-
2019-
2020-
2021-
2022368
Thereafter 2,400
Total $2,768

The following amounts have been incurred and charged to interest expense for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Cash payments for interest $73$109 $138$215
Non-cash interest13 57
Net changes in accruals (35)(59) (25)(60)
Total interest expense $39$53 $118$162
Commitments and contingencies (Tables)

The following table summarizes the Company’s commitments at September 30, 2017:

(in millions)
Remaining 2017$10
201840
201959
202032
202131
202226
Thereafter88
Total$286

Future minimum lease commitments under non-cancellable operating leases at September 30, 2017 were as follows:

(in millions)
Remaining 2017$2
20189
20197
20206
20214
2022-
Thereafter 1
Total $29
Net income per share (Tables)

The following table reconciles the Company’s earnings from operations and earnings attributable to common stockholders to the basic and diluted earnings used to determine the Company’s earnings per share amounts for the three and nine months ended September 30, 2017 and 2016, respectively, under the two-class method:

Three Months EndedNine Months Ended
September 30,September 30,
(in millions)2017201620172016
Net income (loss) as reported$(113)$(51)$689$(1,337)
Participating basic earnings (a)--(5)-
Basic earnings attributable to common stockholders(113)(51)684(1,337)
Reallocation of participating earnings----
Diluted earnings attributable to common stockholders$(113)$(51)$684$(1,337)
(a)Unvested restricted stock awards represent participating securities because they participate in nonforfeitable dividends or distributions with the common equity holders of the Company. Participating earnings represent the distributed earnings of the Company attributable to the participating securities. Unvested restricted stock awards do not participate in undistributed net losses as they are not contractually obligated to do so.

The following table is a reconciliation of the basic weighted average common shares outstanding to diluted weighted average common shares outstanding for the three and nine months ended September 30, 2017 and 2016:

Three Months EndedNine Months Ended
September 30,September 30,
(in thousands)2017201620172016
Weighted average common shares outstanding:
Basic 147,557135,454147,233131,417
Dilutive common stock options --4-
Dilutive performance units --549-
Diluted 147,557135,454 147,786131,417

The following table is a summary of the performance units that were not included in the computation of diluted earnings per share, as inclusion of these items would be antidilutive:

Three Months EndedNine Months Ended
September 30,September 30,
(in thousands)2017201620172016
Number of antidilutive units:
Antidilutive performance units --107-
Subsidiary guarantors (Tables)

The following condensed consolidating balance sheets at September 30, 2017 and December 31, 2016, condensed consolidating statements of operations for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016, present financial information for Concho Resources Inc. as the parent on a stand-alone basis (carrying any investments in subsidiaries under the equity method), financial information for the subsidiary guarantors on a stand-alone basis (carrying any investment in non-guarantor subsidiaries under the equity method), financial information for the subsidiary non-guarantors on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. All current and deferred income taxes are recorded on Concho Resources Inc., as the subsidiaries are flow-through entities for income tax purposes. The subsidiary guarantors and subsidiary non-guarantors are not restricted from making distributions to the Company.

Condensed Consolidating Balance Sheet
September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  Issuer  GuarantorsNon-GuarantorsEntries  Total
ASSETS        
Accounts receivable - related parties   $8,903$(653)$-$(8,250)$-
Other current assets   145156-535
Oil and natural gas properties, net   -11,968619-12,587
Property and equipment, net   -232--232
Investment in subsidiaries   2,963--(2,963)-
Other long-term assets   4286--128
Total assets   $11,922  $12,148$625  $(11,213)  $13,482
        
LIABILITIES AND EQUITY      
Accounts payable - related parties   $(653)$8,290$613$(8,250)$-
Other current liabilities   507564-810
Long-term debt   2,738---2,738
Other long-term liabilities   1,1561416-1,303
Equity   8,6312,9612(2,963)8,631
Total liabilities and equity   $11,922  $12,148$625  $(11,213)  $13,482

Condensed Consolidating Balance Sheet
December 31, 2016
ParentSubsidiaryConsolidating
(in millions)  Issuer  GuarantorsEntries  Total
ASSETS      
Accounts receivable - related parties   $8,991$(336)$(8,655)$-
Other current assets   12534-546
Oil and natural gas properties, net   -11,086-11,086
Property and equipment, net   -216-216
Investment in subsidiaries   1,989-(1,989)-
Other long-term assets   11260-271
Total assets   $11,003  $11,760$(10,644)  $12,119
      
LIABILITIES AND EQUITY    
Accounts payable - related parties   $(336)$8,991$(8,655)$-
Other current liabilities   114639-753
Long-term debt   2,741--2,741
Other long-term liabilities   861141-1,002
Equity   7,6231,989(1,989)7,623
Total liabilities and equity   $11,003  $11,760$(10,644)  $12,119

The following condensed consolidating balance sheets at September 30, 2017 and December 31, 2016, condensed consolidating statements of operations for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016, present financial information for Concho Resources Inc. as the parent on a stand-alone basis (carrying any investments in subsidiaries under the equity method), financial information for the subsidiary guarantors on a stand-alone basis (carrying any investment in non-guarantor subsidiaries under the equity method), financial information for the subsidiary non-guarantors on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. All current and deferred income taxes are recorded on Concho Resources Inc., as the subsidiaries are flow-through entities for income tax purposes. The subsidiary guarantors and subsidiary non-guarantors are not restricted from making distributions to the Company.

Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Total operating revenues $ - $ 619 $ 8 $ - $ 627
Total operating costs and expenses (207)(491)(6)-(704)
Income (loss) from operations (207)1282-(77)
Interest expense (39)---(39)
Loss on extinguishment of debt (65)---(65)
Other, net 1322-(132)2
Income (loss) before income
taxes(179)1302(132)(179)
Income tax benefit 66---66
Net income (loss) $(113)$130$2$(132)$(113)

Condensed Consolidating Statement of Operations
Three Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Total operating revenues $ - $ 430 $ - $ 430
Total operating costs and expenses 41(469)-(428)
Income (loss) from operations 41(39)-2
Interest expense (52)(1)-(53)
Loss on extinguishment of debt (28)--(28)
Other, net (42)(2)42(2)
Loss before income taxes (81)(42)42(81)
Income tax benefit 30--30
Net loss $ (51) $ (42) $ 42 $ (51)

Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Total operating revenues $ - $ 1,798 $ 8 $ - $ 1,806
Total operating costs and expenses 288(835)(6)-(553)
Income from operations 2889632-1,253
Interest expense (117)(1)--(118)
Loss on extinguishment of debt (66)---(66)
Other, net 98218-(982)18
Income before income taxes 1,0879802(982)1,087
Income tax expense (398)---(398)
Net income $ 689 $ 980 $ 2 $ (982) $ 689

Condensed Consolidating Statement of Operations
Nine Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Total operating revenues $ - $ 1,110 $ - $ 1,110
Total operating costs and expenses (177)(2,853)-(3,030)
Loss from operations (177)(1,743)-(1,920)
Interest expense (159)(3)-(162)
Loss on extinguishment of debt (28)--(28)
Other, net (1,755)(10)1,756(9)
Loss before income taxes (2,119)(1,756)1,756(2,119)
Income tax benefit 782--782
Net loss $ (1,337) $ (1,756) $ 1,756 $ (1,337)

The following condensed consolidating balance sheets at September 30, 2017 and December 31, 2016, condensed consolidating statements of operations for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016, present financial information for Concho Resources Inc. as the parent on a stand-alone basis (carrying any investments in subsidiaries under the equity method), financial information for the subsidiary guarantors on a stand-alone basis (carrying any investment in non-guarantor subsidiaries under the equity method), financial information for the subsidiary non-guarantors on a stand-alone basis and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. All current and deferred income taxes are recorded on Concho Resources Inc., as the subsidiaries are flow-through entities for income tax purposes. The subsidiary guarantors and subsidiary non-guarantors are not restricted from making distributions to the Company.

Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2017
ParentSubsidiarySubsidiaryConsolidating
(in millions)  IssuerGuarantorsNon-GuarantorsEntries  Total
  
Net cash flows provided by operating activities $99$1,084$2$-$1,185
Net cash flows used in investing activities-(592)(615)-(1,207)
Net cash flows provided by (used in) financing
activities(99)(545)613-(31)
Net decrease in cash and cash equivalents-(53)--(53)
Cash and cash equivalents at beginning of period -53--53
Cash and cash equivalents at end of period $-$-$-$-$-

Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2016
ParentSubsidiaryConsolidating
(in millions)  IssuerGuarantorsEntries  Total
  
Net cash flows provided by (used in) operating activities$(694)$1,713$-    $1,019
Net cash flows used in investing activities -(783)-  (783)
Net cash flows provided by financing activities 694--    694
Net increase in cash and cash equivalents -930-930
Cash and cash equivalents at beginning of period -229-229
Cash and cash equivalents at end of period $-$1,159$-$1,159
Subsequent events (Tables)
New commodity derivative contracts

After September 30, 2017, the Company entered into the following oil price swaps, oil basis swaps and natural gas price swaps to hedge additional amounts of the Company’s estimated future production:

FirstSecondThirdFourth
QuarterQuarterQuarterQuarterTotal
Oil Price Swaps: (a)
2017:
Volume (Bbl) 846,000846,000
Price per Bbl $51.29$51.29
2018:
Volume (Bbl) 953,000600,000407,000296,0002,256,000
Price per Bbl $51.55$51.39$51.43$51.28$51.45
2019:
Volume (Bbl) 1,035,0001,046,500828,000828,0003,737,500
Price per Bbl $51.25$51.25$51.14$51.14$51.20
Oil Basis Swaps: (b)
2017:
Volume (Bbl) 1,499,0001,499,000
Price per Bbl $(0.12)$(0.12)
2018:
Volume (Bbl) 540,000546,000276,000276,0001,638,000
Price per Bbl $(0.21)$(0.21)$(0.38)$(0.38)$(0.27)
2019:
Volume (Bbl) 1,395,0001,410,5001,426,0001,426,0005,657,500
Price per Bbl $(0.68)$(0.68)$(0.68)$(0.68)$(0.68)
Natural Gas Price Swaps: (c)
2017:
Volume (MMBtu) 3,660,0003,660,000
Price per MMBtu$3.02$3.02
2018:
Volume (MMBtu) 5,400,0005,460,0004,600,0004,600,00020,060,000
Price per MMBtu$3.02$3.02$3.01$3.01$3.02
2019:
Volume (MMBtu) 1,800,0001,820,0001,840,0001,840,0007,300,000
Price per MMBtu$2.86$2.86$2.86$2.86$2.86
(a) The index prices for the oil price swaps are based on the NYMEX – WTI monthly average futures price.
(b) The basis differential price is between Midland – WTI and Cushing – WTI.
(c) The index prices for the natural gas price swaps are based on the NYMEX – Henry Hub last trading day futures price.
Supplementary information (Tables)

Capitalized costs

September 30,December 31,
(in millions)20172016
Oil and natural gas properties:
Proved $17,950$16,620
Unproved 2,8041,856
Less: accumulated depletion (8,167)(7,390)
Net capitalized costs for oil and natural gas properties $ 12,587 $ 11,086

Costs incurred for oil and natural gas producing activities

Three Months Ended Nine Months Ended
September 30,September 30,
(in millions)2017201620172016
Property acquisition costs:
Proved $162$1$301$257
Unproved 47214865172
Exploration 252177725513
Development 17597478287
Total costs incurred for oil and natural gas properties $1,061$289 $2,369$1,229
Summary Of Significant Accounting Policies (Narrative) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Alpha Crude Connector [Member]
Sep. 30, 2017
Oryx Southern Delaware Holdings [Member]
Dec. 31, 2016
Oryx Southern Delaware Holdings [Member]
Disclosure Summary Of Significant Accounting Policies Narrative [Abstract]
 
 
 
 
 
 
 
Fees related to operation of jointly owned oil and natural gas properties
$ 4 
$ 4 
$ 12 
$ 12 
 
 
 
ASU 2016-09 Cumulative Effect: Forfeiture estimate compensation expense / increase to APIC
 
 
 
 
 
 
ASU 2016-09 Cumulative Effect: Deferred tax benefit
 
 
 
 
 
 
ASU 2016-09 Cumulative Effect: Excess tax benefits
 
 
 
 
 
 
ASU 2016-09 Cumulative Effect: Decrease to retained earnings
 
 
 
 
 
 
ASU 2016-09 Cumulative Effect: Decrease to deferred income taxes
 
 
 
 
 
 
Excess tax benefit (deficiency) [discrete item]
 
 
 
 
 
 
Forfeitures expense
 
 
 
 
 
Equity Method Investments [Line Items]
 
 
 
 
 
 
 
Total equity method investment
 
 
 
 
$ 129 
$ 47 
$ 42 
Equity method investment ownership percentage
 
 
 
 
50.00% 
23.75% 
 
Exploratory Well Costs (Capitalized Exploratory Well Activity) (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Disclosure Exploratory Well Costs Capitalized Exploratory Well Activity [Abstract]
 
Beginning capitalized exploratory well costs
$ 151 
Additions to exploratory well costs pending the determination of proved reserves
255 
Reclassifications due to determination of proved reserves
(136)
Ending capitalized exploratory well costs
$ 270 
Exploratory Well Costs (Aging Of Capitalized Exploratory Well Costs Based On The Date Of Drilling) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Number
Dec. 31, 2016
Number
Disclosure Exploratory Well Costs Aging Of Capitalized Exploratory Well Costs Based On The Date Of Drilling [Abstract]
 
 
Capitalized exploratory well costs that have been capitalized for a period of one year or less
$ 266 
$ 141 
Capitalized exploratory well costs that have been capitalized for a period greater than one year
10 
Total capitalized exploratory well costs
$ 270 
$ 151 
Projects that have Exploratory Well Costs that have been Capitalized for Period Greater than One Year, Number of Projects
Acquisitions And Divestitures (Narrative) (Detail) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Business Acquisition [Line Items]
 
 
 
 
 
(Gain) loss on disposition of assets, net
$ (13)
$ 1 
$ (667)
$ (109)
 
Funds held in escrow
 
 
43 
Common stock issued in business combination
 
 
291 
231 
 
Northern Delaware Basin [Member]
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
Total cash consideration paid for acquisition
 
 
160 
 
 
Funds held in escrow
 
 
 
 
43 
Common stock issued in business combination (Shares)
 
 
2,200 
 
 
Common stock issued in business combination
 
 
291 
 
 
Alpha Crude Connector [Member]
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
Proceeds From Sale Of Oil And Gas Property And Equipment
 
 
801 
 
 
(Gain) loss on disposition of assets, net
 
 
655 
 
 
Total equity method investment
129 
 
129 
 
 
Midland Basin [Member]
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
Total cash consideration paid for acquisition
 
 
595 
 
 
VIE Assets
607 
 
607 
 
 
VIE Liabilities
$ 605 
 
$ 605 
 
 
Incentive Plans (Summary of Stock-Based Award Activity) (Detail) (USD $)
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Restricted Stock Shares [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Outstanding
1,130,489 
1,157,270 
Awards granted
445,384 1
 
Awards cancelled / forfeited
(82,200)
 
Lapse of restrictions
(389,965)
 
Weighted average grant date fair value per share/unit
$ 121.77 
 
Stock Options [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Outstanding
20,000 
Options exercised
(20,000)
 
Performance Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Outstanding
396,591 
331,526 
Awards granted
108,398 2
 
Awards cancelled / forfeited
(43,333)
 
Lapse of restrictions
 
Weighted average grant date fair value per share/unit
$ 183.48 
 
Incentive Plans (Summary For Future Stock-Based Compensation Expense) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
 
Remaining 2017
$ 17 
2018
47 
2019
25 
Thereafter
Total
$ 97 
Disclosures About Fair Value Measurements (Narrative) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Sep. 30, 2017
Dec. 31, 2024
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2017
Disclosure Fair Value Narrative [Abstract]
 
 
 
 
 
 
Management Estimate of Future Oil Price
 
 
52.01 
50.77 
 
52.29 
Management Estimate of Future Natural Gas Price
 
 
2.88 
 
2.85 
3.14 
Annual discount rate
 
10.00% 
 
 
 
 
Carrying Amount
$ 3,438 
 
 
 
 
 
Impairment Expense
$ 1,525 
 
 
 
 
 
Disclosures About Fair Value Measurements (Carrying Amounts And Fair Values Of The Company's Financial Instruments) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Derivative instruments, Assets
$ 32 
$ 4 
Derivative instruments, Liabilities
43 
178 
Credit facility
368 
Five Point Five Percent Unsecured Senior Notes Due Twenty Twenty Two [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
620 
Interest rate
5.50% 
 
Five Point Five Percent Unsecured Senior Notes Due Twenty Twenty Three [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
1,621 
Interest rate
5.50% 
 
Four Point Three Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
632 
599 
Three Point Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
1,006 
Interest rate
3.75% 
 
Four Point Eight Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
834 
Interest rate
4.875% 
 
Carrying Reported Amount Fair Value Disclosure [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Derivative instruments, Assets
32 
Derivative instruments, Liabilities
43 
178 
Credit facility
368 
Carrying Reported Amount Fair Value Disclosure [Member] |
Five Point Five Percent Unsecured Senior Notes Due Twenty Twenty Two [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
1
594 1
Carrying Reported Amount Fair Value Disclosure [Member] |
Five Point Five Percent Unsecured Senior Notes Due Twenty Twenty Three [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
1
1,555 1
Carrying Reported Amount Fair Value Disclosure [Member] |
Four Point Three Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
593 1
592 1
Carrying Reported Amount Fair Value Disclosure [Member] |
Three Point Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
988 1
1
Carrying Reported Amount Fair Value Disclosure [Member] |
Four Point Eight Seven Five Percent Unsecured Senior Notes [Member]
 
 
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]
 
 
Unsecured senior notes
$ 789 1
$ 0 1
Disclosures About Fair Value Measurements (Company's Assets And Liabilities Measured At Fair Value On A Recurring Basis) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative, Fair Value, Net
$ (11)
$ (174)
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
35 
59 
Derivative Asset, Fair Value, Gross Liability
(31)
(55)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
44 
Derivative Asset, Fair Value, Gross Liability
(16)
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
28 
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
(68)
(137)
Derivative Liability, Fair Value, Gross Asset
31 
55 
Derivative Liability, Fair Value, Amount Not Offset Against Collateral
(37)
(82)
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
(22)
(96)
Derivative Liability, Fair Value, Gross Asset
16 
Derivative Liability, Fair Value, Amount Not Offset Against Collateral
(6)
(96)
Fair Value Inputs Level 1 [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative, Fair Value, Net
Fair Value Inputs Level 1 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
Fair Value Inputs Level 1 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
Fair Value Inputs Level 1 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
Fair Value Inputs Level 1 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
Fair Value Inputs Level 2 [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative, Fair Value, Net
(11)
(174)
Fair Value Inputs Level 2 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
35 
59 
Fair Value Inputs Level 2 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
44 
Fair Value Inputs Level 2 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
(68)
(137)
Fair Value Inputs Level 2 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
(22)
(96)
Fair Value Inputs Level 3 [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative, Fair Value, Net
Fair Value Inputs Level 3 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
Fair Value Inputs Level 3 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Asset Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Asset, Fair Value, Gross Asset
Fair Value Inputs Level 3 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Current [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
Fair Value Inputs Level 3 [Member] |
Commodity Derivative Price Swap Contracts [Member] |
Derivative Liability Noncurrent [Member]
 
 
Fair Value Of Derivatives Disclosure Information [Line Items]
 
 
Derivative Liability, Fair Value, Gross Liability
$ 0 
$ 0 
Disclosures About Fair Value Measurements (Carrying Amounts, Estimated Fair Values And Impairment Expense Of Long-Lived Assets For Continuing And Discontinued Operations) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Disclosure Disclosures About Fair Value Of Financial Instruments Carrying Amounts Estimated Fair Values And Impairment Expense Of Long Lived Assets For Continuing And Discontinued Operations [Abstract]
 
Carrying Amount
$ 3,438 
Estimated Fair Value (Level 3)
1,913 
Impairment Expense
$ 1,525 
Derivative Financial Instruments (Outstanding Commodity Derivative Contracts) (Detail) (Minimum [Member])
3 Months Ended 12 Months Ended
Dec. 31, 2019
bbl
Sep. 30, 2019
bbl
Jun. 30, 2019
bbl
Mar. 31, 2019
bbl
Dec. 31, 2018
bbl
Sep. 30, 2018
bbl
Jun. 30, 2018
bbl
Mar. 31, 2018
bbl
Dec. 31, 2017
bbl
Dec. 31, 2019
bbl
Dec. 31, 2018
bbl
Dec. 31, 2017
bbl
Oil Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
9,370,080 1
 
 
9,370,080 1
Price - Current Year
 
 
 
 
 
 
 
 
51.33 1
 
 
51.33 1
Volume - Year One
 
 
 
 
6,676,007 1
7,064,318 1
7,546,170 1
8,180,629 1
 
 
29,467,124 1
 
Price - Year One
 
 
 
 
51.26 1
51.36 1
51.45 1
51.54 1
 
 
51.41 1
 
Volume - Year Two
4,721,000 1
4,897,000 1
5,090,000 1
5,314,000 1
 
 
 
 
 
20,022,000 1
 
 
Price - Year Two
52.55 1
52.54 1
52.52 1
52.54 1
 
 
 
 
 
52.54 1
 
 
Oil Basis Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
8,508,000 2
 
 
8,508,000 2
Price - Current Year
 
 
 
 
 
 
 
 
(0.74)2
 
 
(0.74)2
Volume - Year One
 
 
 
 
6,684,000 2
6,961,000 2
7,521,000 2
7,936,000 2
 
 
29,102,000 2
 
Price - Year One
 
 
 
 
(1.01)2
(1.01)2
(1.01)2
(1.02)2
 
 
(1.01)2
 
Volume - Year Two
4,139,000 2
4,262,000 2
4,428,000 2
4,581,000 2
 
 
 
 
 
17,410,000 2
 
 
Price - Year Two
(1.18)2
(1.18)2
(1.17)2
(1.17)2
 
 
 
 
 
(1.17)2
 
 
Natural Gas Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
14,673,000 3
 
 
14,673,000 3
Price - Current Year
 
 
 
 
 
 
 
 
3.1 3
 
 
3.1 3
Volume - Year One
 
 
 
 
9,904,000 3
10,219,000 3
10,641,000 3
11,156,000 3
 
 
41,920,000 3
 
Price - Year One
 
 
 
 
3.04 3
3.05 3
3.05 3
3.06 3
 
 
3.05 3
 
Volume - Year Two
2,489,535 3
2,578,537 3
2,681,387 3
2,791,533 3
 
 
 
 
 
10,540,992 3
 
 
Price - Year Two
2.85 3
2.85 3
2.85 3
2.86 3
 
 
 
 
 
2.85 3
 
 
Debt (Summary Of Long-Term Debt) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]
 
 
Credit facility
$ 368 
$ 0 
Unamortized original issue premium (discount), net
(6)
22 
Senior notes issuance costs, net
(24)
(31)
Less: current portion
Total long-term debt
2,738 
2,741 
5.5% unsecured senior notes due 2022 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured senior notes
600 
5.5% unsecured senior notes due 2023 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured senior notes
1,550 
4.375% unsecured senior notes due 2025 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured senior notes
600 
600 
3.75% unsecured senior notes due 2027 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured senior notes
1,000 
4.875% unsecured senior notes due 2047 [Member]
 
 
Debt Instrument [Line Items]
 
 
Unsecured senior notes
$ 800 
$ 0 
Debt (Narrative) (Detail) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Credit Facility [Member]
Sep. 30, 2017
J.P. Morgan Chase Bank Prime Rate [Member]
Sep. 30, 2017
Alternate Base Rate [Member]
Credit Facility [Member]
Sep. 30, 2017
London Interbank Offered Rate [Member]
Credit Facility [Member]
Sep. 30, 2017
3.75% unsecured senior notes due 2027 [Member]
Dec. 31, 2016
3.75% unsecured senior notes due 2027 [Member]
Sep. 30, 2017
4.875% unsecured senior notes due 2047 [Member]
Dec. 31, 2016
4.875% unsecured senior notes due 2047 [Member]
Sep. 30, 2017
5.5% unsecured senior notes due 2022 [Member]
Dec. 31, 2016
5.5% unsecured senior notes due 2022 [Member]
Sep. 30, 2017
5.5% unsecured senior notes due 2023 [Member]
Dec. 31, 2016
5.5% unsecured senior notes due 2023 [Member]
Debt Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit maturity date
 
 
 
 
May 09, 2022 
 
 
 
 
 
 
 
 
 
 
 
Aggregate lender commitments
 
 
 
 
$ 2,000,000,000 
 
 
 
 
 
 
 
 
 
 
 
Line Of Credit Facility Interest Rate At Period End
 
 
 
 
 
4.25% 
0.50% 
1.50% 
 
 
 
 
 
 
 
 
Unsecured senior notes
 
 
 
 
 
 
 
 
1,000,000,000 
800,000,000 
600,000,000 
1,550,000,000 
Interest rate
 
 
 
 
 
 
 
 
3.75% 
 
4.875% 
 
5.50% 
 
5.50% 
 
Debt Instrument Par Percentage
 
 
 
 
 
 
 
 
99.636% 
 
99.749% 
 
 
 
 
 
Proceeds from debt, net of issuance costs
 
 
1,777,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate principal amount of 5.5% Notes tenders received
1,232,000,000 
 
1,232,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate principal amount of notes offered for tender
 
 
 
 
 
 
 
 
 
 
 
 
600,000,000 
 
1,550,000,000 
 
Percent of par redeemed for 5.5% Notes
 
 
102.75% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on extinguishment of debt
$ (65,000,000)
$ (28,000,000)
$ (66,000,000)
$ (28,000,000)
$ 1,000,000 
 
 
 
 
 
 
 
 
 
 
 
Commitment fees on unused portion of available commitment
 
 
 
 
0.25% 
 
 
 
 
 
 
 
 
 
 
 
Percentage of notes tendered
 
 
57.30% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent of par tendered
 
 
102.934% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional percentage added to federal funds effective rate for ABR loans
 
 
 
 
 
 
0.50% 
 
 
 
 
 
 
 
 
 
Additional percentage added to LIBOR rate for ABR loans
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
Schedule of Extinguishment of Debt (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Extinguishment Of Debt [Line Items]
 
 
 
 
Make-whole premium
 
 
$ 63 
$ 21 
Prepaid interest
(1)
(3)
(5)
(7)
Loss on extinguishment of debt
(65)
(28)
(66)
(28)
Tender Offer [Member]
 
 
 
 
Extinguishment Of Debt [Line Items]
 
 
 
 
Tender premium
36 
 
36 
 
Make-whole premium
 
 
Prepaid interest
 
 
Unamortized original issue premium
(11)
 
(11)
 
Unamortized deferred loan costs
12 
 
12 
 
Loss on extinguishment of debt
37 
 
37 
 
Extinguishment [Member]
 
 
 
 
Extinguishment Of Debt [Line Items]
 
 
 
 
Tender premium
 
 
Make-whole premium
25 
 
25 
 
Prepaid interest
 
 
Unamortized original issue premium
(8)
 
(8)
 
Unamortized deferred loan costs
 
 
Loss on extinguishment of debt
28 
 
28 
 
Total [Member]
 
 
 
 
Extinguishment Of Debt [Line Items]
 
 
 
 
Tender premium
36 
 
36 
 
Make-whole premium
25 
 
25 
 
Prepaid interest
 
 
Unamortized original issue premium
(19)
 
(19)
 
Unamortized deferred loan costs
21 
 
21 
 
Loss on extinguishment of debt
$ 65 
 
$ 65 
 
Debt (Principal Maturities Of Debt) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Disclosure Debt Principal Maturities Of Debt [Abstract]
 
Remaining 2017
$ 0 
2018
2019
2020
2021
2022
368 
Thereafter
2,400 
Total
$ 2,768 
Debt (Summary Of Interest Expense) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Disclosure Debt Summary Of Interest Expense [Abstract]
 
 
 
 
Cash payments for interest
$ 73 
$ 109 
$ 138 
$ 215 
Non-cash interest
Net changes in accruals
(35)
(59)
(25)
(60)
Total interest expense
$ 39 
$ 53 
$ 118 
$ 162 
Commitments And Contingencies (Narrative) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Commitments [Line Items]
 
 
 
 
 
Operating leases, lease payments
$ 2 
$ 2 
$ 7 
$ 6 
 
Accrued Exposure
 
 
 
 
$ 7 
Commitments And Contingencies (Future Commitments) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Disclosure Commitments And Contingencies Future Commitments [Abstract]
 
Remaining 2017
$ 10 
2018
40 
2019
59 
2020
32 
2021
31 
2022
26 
Thereafter
88 
Total
$ 286 
Commitments And Contingencies (Future Minimum Lease Commitments Under Non-Cancellable Operating Leases) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Disclosure Commitments And Contingencies Future Minimum Lease Commitments Under Non Cancellable Operating Leases [Abstract]
 
Remaining 2017
$ 2 
2018
2019
2020
2021
2022
Thereafter
Total
$ 29 
Income Taxes (Narrative) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Disclosure Income Taxes Narrative [Abstract]
 
 
 
 
Effective tax rate
36.70% 
37.30% 
36.60% 
36.90% 
Excess tax benefit (deficiency) [discrete item]
 
 
$ 6 
 
Net Income Per Share (Narrative) (Detail)
9 Months Ended
Sep. 30, 2017
Disclosure Net Income Per Share Narrative [Abstract]
 
Performance unit awards vesting period
36 months 
Minimum Payout Value on Performance Units
0.00% 
Maximum Payout Value on Performance Units
300.00% 
Net Income Per Share (Reconciliation Of Earnings Attributable To Common Shares Basic And Diluted) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Earnings Per Share, Basic and Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
Net income (loss)
$ (113)
$ (51)
$ 689 
$ (1,337)
Participating basic earnings
1
1
(5)1
1
Basic earnings attributable to common stockholders
(113)
(51)
684 
(1,337)
Reallocation of participating earnings
Diluted earnings attributable to common stockholders
$ (113)
$ (51)
$ 684 
$ (1,337)
Net Income Per Share (Reconciliation Of The Weighted Average Common Shares Outstanding) (Detail)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Reconciliation Of Basic Weighted Average Common Shares Outstanding To Diluted Weighted Average Common Shares Outstanding [Line Items]
 
 
 
 
Basic
147,557 
135,454 
147,233 
131,417 
Diluted
147,557 
135,454 
147,786 
131,417 
Stock Options [Member]
 
 
 
 
Reconciliation Of Basic Weighted Average Common Shares Outstanding To Diluted Weighted Average Common Shares Outstanding [Line Items]
 
 
 
 
Dilutive shares
Performance Units [Member]
 
 
 
 
Reconciliation Of Basic Weighted Average Common Shares Outstanding To Diluted Weighted Average Common Shares Outstanding [Line Items]
 
 
 
 
Dilutive shares
549 
Net Income Per Share (Summary Of The Common Stock Options And Restricted Stock) (Detail) (Performance Units [Member])
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Performance Units [Member]
 
 
 
 
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive common shares
107 
Subsidiary Guarantors (Condensed Consolidating Balance Sheet) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
ASSETS
 
 
Accounts receivable - related parties
$ 0 
$ 0 
Other current assets
535 
546 
Oil and natural gas properties, net
12,587 
11,086 
Property and equipment, net
232 
216 
Investment in subsidiaries
Other long-term assets
128 
271 
Total assets
13,482 
12,119 
LIABILITIES AND EQUITY
 
 
Accounts payable - related parties
Other current liabilities
810 
753 
Long-term debt
2,738 
2,741 
Other long-term liabilities
1,303 
1,002 
Equity
8,631 
7,623 
Total liabilities and stockholders' equity
13,482 
12,119 
Consolidation Eliminations [Member]
 
 
ASSETS
 
 
Accounts receivable - related parties
(8,250)
(8,655)
Other current assets
Oil and natural gas properties, net
Property and equipment, net
Investment in subsidiaries
(2,963)
(1,989)
Other long-term assets
Total assets
(11,213)
(10,644)
LIABILITIES AND EQUITY
 
 
Accounts payable - related parties
(8,250)
(8,655)
Other current liabilities
Long-term debt
Other long-term liabilities
Equity
(2,963)
(1,989)
Total liabilities and stockholders' equity
(11,213)
(10,644)
Parent Company [Member] |
Reportable Legal Entities [Member]
 
 
ASSETS
 
 
Accounts receivable - related parties
8,903 
8,991 
Other current assets
14 
12 
Oil and natural gas properties, net
Property and equipment, net
Investment in subsidiaries
2,963 
1,989 
Other long-term assets
42 
11 
Total assets
11,922 
11,003 
LIABILITIES AND EQUITY
 
 
Accounts payable - related parties
(653)
(336)
Other current liabilities
50 
114 
Long-term debt
2,738 
2,741 
Other long-term liabilities
1,156 
861 
Equity
8,631 
7,623 
Total liabilities and stockholders' equity
11,922 
11,003 
Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
ASSETS
 
 
Accounts receivable - related parties
(653)
(336)
Other current assets
515 
534 
Oil and natural gas properties, net
11,968 
11,086 
Property and equipment, net
232 
216 
Investment in subsidiaries
Other long-term assets
86 
260 
Total assets
12,148 
11,760 
LIABILITIES AND EQUITY
 
 
Accounts payable - related parties
8,290 
8,991 
Other current liabilities
756 
639 
Long-term debt
Other long-term liabilities
141 
141 
Equity
2,961 
1,989 
Total liabilities and stockholders' equity
12,148 
11,760 
Non-Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
ASSETS
 
 
Accounts receivable - related parties
 
Other current assets
 
Oil and natural gas properties, net
619 
 
Property and equipment, net
 
Investment in subsidiaries
 
Other long-term assets
 
Total assets
625 
 
LIABILITIES AND EQUITY
 
 
Accounts payable - related parties
613 
 
Other current liabilities
 
Long-term debt
 
Other long-term liabilities
 
Equity
 
Total liabilities and stockholders' equity
$ 625 
 
Subsidiary Guarantors (Condensed Consolidating Statement Of Operations) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements Captions [Line Items]
 
 
 
 
Total operating revenues
$ 627 
$ 430 
$ 1,806 
$ 1,110 
Total operating costs and expenses
(704)
(428)
(553)
(3,030)
Income (loss) from operations
(77)
1,253 
(1,920)
Interest expense
(39)
(53)
(118)
(162)
Loss on extinguishment of debt
(65)
(28)
(66)
(28)
Other, net
(2)
18 
(9)
Income (loss) before income taxes
(179)
(81)
1,087 
(2,119)
Income tax (expense) benefit
66 
30 
(398)
782 
Net income (loss)
(113)
(51)
689 
(1,337)
Consolidation Eliminations [Member]
 
 
 
 
Condensed Financial Statements Captions [Line Items]
 
 
 
 
Total operating revenues
Total operating costs and expenses
Income (loss) from operations
Interest expense
Loss on extinguishment of debt
Other, net
(132)
42 
(982)
1,756 
Income (loss) before income taxes
(132)
42 
(982)
1,756 
Income tax (expense) benefit
Net income (loss)
(132)
42 
(982)
1,756 
Parent Company [Member] |
Reportable Legal Entities [Member]
 
 
 
 
Condensed Financial Statements Captions [Line Items]
 
 
 
 
Total operating revenues
Total operating costs and expenses
(207)
41 
288 
(177)
Income (loss) from operations
(207)
41 
288 
(177)
Interest expense
(39)
(52)
(117)
(159)
Loss on extinguishment of debt
(65)
(28)
(66)
(28)
Other, net
132 
(42)
982 
(1,755)
Income (loss) before income taxes
(179)
(81)
1,087 
(2,119)
Income tax (expense) benefit
66 
30 
(398)
782 
Net income (loss)
(113)
(51)
689 
(1,337)
Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
 
 
Condensed Financial Statements Captions [Line Items]
 
 
 
 
Total operating revenues
619 
430 
1,798 
1,110 
Total operating costs and expenses
(491)
(469)
(835)
(2,853)
Income (loss) from operations
128 
(39)
963 
(1,743)
Interest expense
(1)
(1)
(3)
Loss on extinguishment of debt
Other, net
(2)
18 
(10)
Income (loss) before income taxes
130 
(42)
980 
(1,756)
Income tax (expense) benefit
Net income (loss)
130 
(42)
980 
(1,756)
Non-Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
 
 
Condensed Financial Statements Captions [Line Items]
 
 
 
 
Total operating revenues
 
 
Total operating costs and expenses
(6)
 
(6)
 
Income (loss) from operations
 
 
Interest expense
 
 
Loss on extinguishment of debt
 
 
Other, net
 
 
Income (loss) before income taxes
 
 
Income tax (expense) benefit
 
 
Net income (loss)
$ 2 
 
$ 2 
 
Subsidiary Guarantors (Condensed Consolidating Statement Of Cash Flows) (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements Captions [Line Items]
 
 
Net cash flows provided by (used in) operating activities
$ 1,185 
$ 1,019 
Net cash flows provided by (used in) investing activities
(1,207)
(783)
Net cash flows provided by (used in) financing activities
(31)
694 
Net increase (decrease) in cash and cash equivalents
(53)
930 
Cash and cash equivalents at beginning of period
53 
229 
Cash and cash equivalents at end of period
1,159 
Consolidation Eliminations [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Net cash flows provided by (used in) operating activities
Net cash flows provided by (used in) investing activities
Net cash flows provided by (used in) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Parent Company [Member] |
Reportable Legal Entities [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Net cash flows provided by (used in) operating activities
99 
(694)
Net cash flows provided by (used in) investing activities
Net cash flows provided by (used in) financing activities
(99)
694 
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Net cash flows provided by (used in) operating activities
1,084 
1,713 
Net cash flows provided by (used in) investing activities
(592)
(783)
Net cash flows provided by (used in) financing activities
(545)
Net increase (decrease) in cash and cash equivalents
(53)
930 
Cash and cash equivalents at beginning of period
53 
229 
Cash and cash equivalents at end of period
1,159 
Non-Guarantor Subsidiaries [Member] |
Reportable Legal Entities [Member]
 
 
Condensed Financial Statements Captions [Line Items]
 
 
Net cash flows provided by (used in) operating activities
 
Net cash flows provided by (used in) investing activities
(615)
 
Net cash flows provided by (used in) financing activities
613 
 
Net increase (decrease) in cash and cash equivalents
 
Cash and cash equivalents at beginning of period
 
Cash and cash equivalents at end of period
$ 0 
 
Subsequent Events (New Commodity Derivative Contracts) (Detail) (Minimum [Member])
3 Months Ended 12 Months Ended
Dec. 31, 2019
bbl
Sep. 30, 2019
bbl
Jun. 30, 2019
bbl
Mar. 31, 2019
bbl
Dec. 31, 2018
bbl
Sep. 30, 2018
bbl
Jun. 30, 2018
bbl
Mar. 31, 2018
bbl
Dec. 31, 2017
bbl
Dec. 31, 2019
bbl
Dec. 31, 2018
bbl
Dec. 31, 2017
bbl
Oil Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
9,370,080 1
 
 
9,370,080 1
Price - Current Year
 
 
 
 
 
 
 
 
51.33 1
 
 
51.33 1
Volume - Year One
 
 
 
 
6,676,007 1
7,064,318 1
7,546,170 1
8,180,629 1
 
 
29,467,124 1
 
Price - Year One
 
 
 
 
51.26 1
51.36 1
51.45 1
51.54 1
 
 
51.41 1
 
Volume - Year Two
4,721,000 1
4,897,000 1
5,090,000 1
5,314,000 1
 
 
 
 
 
20,022,000 1
 
 
Price - Year Two
52.55 1
52.54 1
52.52 1
52.54 1
 
 
 
 
 
52.54 1
 
 
Oil Basis Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
8,508,000 2
 
 
8,508,000 2
Price - Current Year
 
 
 
 
 
 
 
 
(0.74)2
 
 
(0.74)2
Volume - Year One
 
 
 
 
6,684,000 2
6,961,000 2
7,521,000 2
7,936,000 2
 
 
29,102,000 2
 
Price - Year One
 
 
 
 
(1.01)2
(1.01)2
(1.01)2
(1.02)2
 
 
(1.01)2
 
Volume - Year Two
4,139,000 2
4,262,000 2
4,428,000 2
4,581,000 2
 
 
 
 
 
17,410,000 2
 
 
Price - Year Two
(1.18)2
(1.18)2
(1.17)2
(1.17)2
 
 
 
 
 
(1.17)2
 
 
Natural Gas Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
14,673,000 3
 
 
14,673,000 3
Price - Current Year
 
 
 
 
 
 
 
 
3.1 3
 
 
3.1 3
Volume - Year One
 
 
 
 
9,904,000 3
10,219,000 3
10,641,000 3
11,156,000 3
 
 
41,920,000 3
 
Price - Year One
 
 
 
 
3.04 3
3.05 3
3.05 3
3.06 3
 
 
3.05 3
 
Volume - Year Two
2,489,535 3
2,578,537 3
2,681,387 3
2,791,533 3
 
 
 
 
 
10,540,992 3
 
 
Price - Year Two
2.85 3
2.85 3
2.85 3
2.86 3
 
 
 
 
 
2.85 3
 
 
Subsequent Event [Member] |
Oil Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
846,000 1
 
 
846,000 1
Price - Current Year
 
 
 
 
 
 
 
 
51.29 1
 
 
51.29 1
Volume - Year One
 
 
 
 
296,000 1
407,000 1
600,000 1
953,000 1
 
 
2,256,000 1
 
Price - Year One
 
 
 
 
51.28 1
51.43 1
51.39 1
51.55 1
 
 
51.45 1
 
Volume - Year Two
828,000 1
828,000 1
1,046,500 1
1,035,000 1
 
 
 
 
 
3,737,500 1
 
 
Price - Year Two
51.14 1
51.14 1
51.25 1
51.25 1
 
 
 
 
 
51.2 1
 
 
Subsequent Event [Member] |
Oil Basis Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
1,499,000 2
 
 
1,499,000 2
Price - Current Year
 
 
 
 
 
 
 
 
(0.12)2
 
 
(0.12)2
Volume - Year One
 
 
 
 
276,000 2
276,000 2
546,000 2
540,000 2
 
 
1,638,000 2
 
Price - Year One
 
 
 
 
(0.38)2
(0.38)2
(0.21)2
(0.21)2
 
 
(0.27)2
 
Volume - Year Two
1,426,000 2
1,426,000 2
1,410,500 2
1,395,000 2
 
 
 
 
 
5,657,500 2
 
 
Price - Year Two
(0.68)2
(0.68)2
(0.68)2
(0.68)2
 
 
 
 
 
(0.68)2
 
 
Subsequent Event [Member] |
Natural Gas Price Swaps [Member]
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent Event [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Volume - Current Year
 
 
 
 
 
 
 
 
3,660,000 3
 
 
3,660,000 3
Price - Current Year
 
 
 
 
 
 
 
 
3.02 3
 
 
3.02 3
Volume - Year One
 
 
 
 
4,600,000 3
4,600,000 3
5,460,000 3
5,400,000 3
 
 
20,060,000 3
 
Price - Year One
 
 
 
 
3.01 3
3.01 3
3.02 3
3.02 3
 
 
3.02 3
 
Volume - Year Two
1,840,000 3
1,840,000 3
1,820,000 3
1,800,000 3
 
 
 
 
 
7,300,000 3
 
 
Price - Year Two
2.86 3
2.86 3
2.86 3
2.86 3
 
 
 
 
 
2.86 3
 
 
Supplementary Information (Capitalized Costs) (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Disclosure Supplementary Information Capitalized Costs [Abstract]
 
 
Proved
$ 17,950 
$ 16,620 
Unproved
2,804 
1,856 
Less: accumulated depletion
(8,167)
(7,390)
Net capitalized costs for oil and natural gas properties
$ 12,587 
$ 11,086 
Supplementary Information (Costs Incurred For Oil And Natural Gas Producing Activities) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Disclosure Supplementary Information Costs Incurred For Oil And Natural Gas Producing Activities [Abstract]
 
 
 
 
Proved
$ 162 
$ 1 
$ 301 
$ 257 
Unproved
472 
14 
865 
172 
Exploration
252 
177 
725 
513 
Development
175 
97 
478 
287 
Total costs incurred for oil and natural gas properties
$ 1,061 
$ 289 
$ 2,369 
$ 1,229