|
|
|
|
|
|
|
|
• | project revenues, costs and profits on engineering and construction contracts, including recognition of estimated losses on uncompleted contracts |
• | project revenues, award fees, costs and profits on government services contracts |
• | provisions for uncollectible receivables |
• | provisions for client claims and recoveries of costs from subcontractors, vendors and others |
• | provisions for income taxes and related valuation allowances and tax uncertainties |
• | recoverability of goodwill |
• | recoverability of other intangibles and long-lived assets and related estimated lives |
• | recoverability of equity method and cost method investments |
• | valuation of pension obligations and pension assets |
• | accruals for estimated liabilities, including litigation accruals |
• | consolidation of VIEs |
• | valuation of share-based compensation |
• | valuation of assets and liabilities acquired in business combinations |
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Reserve for estimated losses on uncompleted contracts (a) | $ | 20 | $ | 63 | |||
Retainage payable | 37 | 47 | |||||
Income taxes payable | 37 | 55 | |||||
Restructuring reserve | 8 | 30 | |||||
Taxes payable not based on income | 13 | 14 | |||||
Value-added tax payable | 17 | 16 | |||||
Insurance payable | 13 | 14 | |||||
Dividend payable | 11 | 12 | |||||
Other miscellaneous liabilities | 37 | 41 | |||||
Total other current liabilities | $ | 193 | $ | 292 |
(a) | See Note 2 to our condensed consolidated financial statements for further discussion on significant reserves for estimated losses on uncompleted contracts. |
|
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
Dollars in millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Revenues: | |||||||||||||||
Government Services | $ | 582 | $ | 401 | $ | 1,640 | $ | 840 | |||||||
Technology & Consulting | 78 | 67 | 236 | 262 | |||||||||||
Engineering & Construction | 370 | 595 | 1,321 | 1,822 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 1,030 | 1,063 | 3,197 | 2,924 | |||||||||||
Non-strategic Business | 4 | 10 | 37 | 154 | |||||||||||
Total revenues | $ | 1,034 | $ | 1,073 | $ | 3,234 | $ | 3,078 | |||||||
Gross profit (loss): | |||||||||||||||
Government Services | $ | 39 | $ | 32 | $ | 113 | $ | 94 | |||||||
Technology & Consulting | 20 | 17 | 51 | 49 | |||||||||||
Engineering & Construction | 25 | 1 | 113 | 65 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 84 | 50 | 277 | 208 | |||||||||||
Non-strategic Business | 3 | (86 | ) | — | (102 | ) | |||||||||
Total gross profit (loss) | $ | 87 | $ | (36 | ) | $ | 277 | $ | 106 | ||||||
Equity in earnings of unconsolidated affiliates: | |||||||||||||||
Government Services (a) | $ | 14 | $ | 8 | $ | 41 | $ | 29 | |||||||
Technology & Consulting | — | — | — | — | |||||||||||
Engineering & Construction | 9 | 11 | 23 | 52 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 23 | 19 | 64 | 81 | |||||||||||
Non-strategic Business | — | — | — | — | |||||||||||
Total equity in earnings of unconsolidated affiliates | $ | 23 | $ | 19 | $ | 64 | $ | 81 | |||||||
Segment operating income (loss): | |||||||||||||||
Government Services | $ | 48 | $ | 25 | $ | 136 | $ | 104 | |||||||
Technology & Consulting | 19 | 16 | 48 | 44 | |||||||||||
Engineering & Construction | 25 | (2 | ) | 120 | 76 | ||||||||||
Other | (22 | ) | (21 | ) | (65 | ) | (65 | ) | |||||||
Subtotal | 70 | 18 | 239 | 159 | |||||||||||
Non-strategic Business | 3 | (85 | ) | — | (98 | ) | |||||||||
Total segment operating income (loss) | $ | 73 | $ | (67 | ) | $ | 239 | $ | 61 |
|
Dollars in millions | Wyle | HTSI | |||||
Fair value of total consideration transferred | $ | 623 | $ | 280 | |||
Recognized amounts of identifiable assets acquired and liabilities assumed: | |||||||
Cash | 10 | — | |||||
Trade receivables, net | 47 | 29 | |||||
CIE | 98 | 93 | |||||
Prepaids and other current assets | 4 | 7 | |||||
Total current assets | 159 | 129 | |||||
Property, plant and equipment, net | 10 | 6 | |||||
Intangible assets | 141 | 70 | |||||
Deferred income taxes | — | 8 | |||||
Total assets | 310 | 213 | |||||
Accounts payable | 61 | 23 | |||||
BIE | — | 10 | |||||
Other current liabilities | 47 | 33 | |||||
Total current liabilities | 108 | 66 | |||||
Deferred income taxes | 51 | — | |||||
Other liabilities | 12 | — | |||||
Total liabilities | 171 | 66 | |||||
Goodwill | $ | 484 | $ | 133 |
Dollars in millions, except per share data | Three Months Ended September 30, 2016 | Nine Months Ended September 30, 2016 | |||||
(Unaudited) | (Unaudited) | ||||||
Revenue | $ | 1,199 | $ | 3,939 | |||
Net income (loss) attributable to KBR | (54 | ) | 54 | ||||
Diluted earnings per share | $ | (0.38 | ) | $ | 0.38 |
|
September 30, 2017 | |||||||||||
Dollars in millions | International (a) | Domestic (b) | Total | ||||||||
Operating cash and equivalents | $ | 134 | $ | 144 | $ | 278 | |||||
Short-term investments (c) | 97 | 68 | 165 | ||||||||
Cash and equivalents held in joint ventures | 65 | 3 | 68 | ||||||||
Total | $ | 296 | $ | 215 | $ | 511 |
December 31, 2016 | |||||||||||
Dollars in millions | International (a) | Domestic (b) | Total | ||||||||
Operating cash and equivalents | $ | 163 | $ | 242 | $ | 405 | |||||
Short-term investments (c) | 68 | 7 | 75 | ||||||||
Cash and equivalents held in joint ventures | 50 | 6 | 56 | ||||||||
Total | $ | 281 | $ | 255 | $ | 536 |
(a) | Includes deposits held in non-U.S. operating accounts. |
(b) | Includes U.S. dollar and foreign currency deposits held in operating accounts that constitute onshore cash for tax purposes but may reside either in the U.S. or in a foreign country. |
|
September 30, 2017 | |||||||||||
Dollars in millions | Retainage | Trade & Other | Total | ||||||||
Government Services | $ | 6 | $ | 179 | $ | 185 | |||||
Technology & Consulting | — | 53 | 53 | ||||||||
Engineering & Construction | 49 | 209 | 258 | ||||||||
Other | — | — | — | ||||||||
Subtotal | 55 | 441 | 496 | ||||||||
Non-strategic Business | 4 | 1 | 5 | ||||||||
Total | $ | 59 | $ | 442 | $ | 501 |
December 31, 2016 | |||||||||||
Dollars in millions | Retainage | Trade & Other | Total | ||||||||
Government Services | $ | 6 | $ | 190 | $ | 196 | |||||
Technology & Consulting | — | 52 | 52 | ||||||||
Engineering & Construction | 53 | 276 | 329 | ||||||||
Other | — | 3 | 3 | ||||||||
Subtotal | 59 | 521 | 580 | ||||||||
Non-strategic Business | 5 | 7 | 12 | ||||||||
Total | $ | 64 | $ | 528 | $ | 592 |
|
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Government Services | $ | 282 | $ | 271 | |||
Technology & Consulting | 54 | 30 | |||||
Engineering & Construction | 76 | 115 | |||||
Subtotal | 412 | 416 | |||||
Non-strategic Business | — | — | |||||
Total | $ | 412 | $ | 416 |
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Government Services | $ | 82 | $ | 76 | |||
Technology & Consulting | 44 | 61 | |||||
Engineering & Construction | 226 | 388 | |||||
Subtotal | 352 | 525 | |||||
Non-strategic Business | 8 | 27 | |||||
Total | $ | 360 | $ | 552 |
|
Dollars in millions | 2017 | 2016 | |||||
Amounts included in project estimates-at-completion at January 1, | $ | 294 | $ | 104 | |||
Additions | 483 | 33 | |||||
Approved change orders | (4 | ) | (45 | ) | |||
Amounts included in project estimates-at-completion at September 30, | $ | 773 | $ | 92 | |||
Amounts recognized on a percentage-of-completion basis at September 30, | $ | 687 | $ | 77 |
|
|
Dollars in millions | Severance Accrual | ||
Balance at December 31, 2016 | $ | 8 | |
Charges | — | ||
Payments | (6 | ) | |
Balance at September 30, 2017 | $ | 2 | |
Balance at December 31, 2015 | $ | 19 | |
Charges | 15 | ||
Payments | (21 | ) | |
Balance at September 30, 2016 | $ | 13 |
|
Three Months Ended September 30, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Dollars in millions | United States | Int’l | United States | Int’l | |||||||||||
Components of net periodic benefit cost | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | — | |||||||
Interest cost | 1 | 13 | 1 | 15 | |||||||||||
Expected return on plan assets | — | (20 | ) | (1 | ) | (21 | ) | ||||||||
Recognized actuarial loss | — | 6 | — | 7 | |||||||||||
Net periodic benefit cost | $ | 1 | $ | — | $ | — | $ | 1 | |||||||
Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Dollars in millions | United States | Int’l | United States | Int’l | |||||||||||
Components of net periodic benefit cost | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | 1 | |||||||
Interest cost | 2 | 39 | 2 | 48 | |||||||||||
Expected return on plan assets | (2 | ) | (57 | ) | (2 | ) | (67 | ) | |||||||
Recognized actuarial loss | 1 | 21 | 1 | 21 | |||||||||||
Net periodic benefit cost | $ | 1 | $ | 4 | $ | 1 | $ | 3 |
|
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Beginning balance | $ | 369 | $ | 281 | |||
Equity in earnings of unconsolidated affiliates | 64 | 91 | |||||
Distribution of earnings of unconsolidated affiliates (a) | (41 | ) | (56 | ) | |||
Advances (receipts) | (6 | ) | 1 | ||||
Investments (b) | — | 61 | |||||
Foreign currency translation adjustments | 12 | (8 | ) | ||||
Other | 2 | (8 | ) | ||||
Balance before reclassification | $ | 400 | $ | 362 | |||
Reclassification of excess distributions (a) | 6 | 12 | |||||
Recognition of excess distributions (a) | (5 | ) | (5 | ) | |||
Ending balance | $ | 401 | $ | 369 |
(a) | We received cash dividends in excess of the carrying value of one of our investments. We have no obligation to return any portion of the cash dividends received. We recorded the excess dividend amount as "Deferred income from unconsolidated affiliates" on our condensed consolidated balance sheets and recognize these dividends as earnings are generated by the investment. |
(b) | In 2016, investments included a $56 million investment in the Brown & Root Industrial Services joint venture and a $5 million investment in the EPIC joint venture. |
• | The Affinity, Aspire Defence and U.K. Road joint venture projects are further exposed to the risks of construction and insurance losses, if any, on a joint and several basis. Any losses may be limited to the extent that these joint ventures become insolvent as the joint venture customer does not have recourse against the joint venture partners. |
• | The Ichthys LNG joint venture project is further exposed to certain losses to the extent our joint venture partners are unable to meet their obligations, as we have joint and several liability to the customer. See Note 15 to our condensed consolidated financial statements for further discussion regarding contingencies related to the Ichthys JV. |
September 30, 2017 | |||||||||||
Dollars in millions | Total assets | Total liabilities | Maximum exposure to loss | ||||||||
Affinity (U.K. MFTS project) | $ | 25 | $ | 3 | $ | 25 | |||||
Aspire Defence project | $ | 15 | $ | 114 | $ | 15 | |||||
Ichthys LNG Project | $ | 133 | $ | 18 | $ | 133 | |||||
U.K. Road projects | $ | 35 | $ | 10 | $ | 35 | |||||
EBIC Ammonia plant (65% interest) | $ | 38 | $ | 2 | $ | 25 |
December 31, 2016 | |||||||||||
Dollars in millions | Total assets | Total liabilities | Maximum exposure to loss | ||||||||
Affinity (U.K. MFTS project) | $ | 12 | $ | 3 | $ | 12 | |||||
Aspire Defence project | $ | 14 | $ | 107 | $ | 14 | |||||
Ichthys LNG Project | $ | 124 | $ | 33 | $ | 124 | |||||
U.K. Road projects | $ | 30 | $ | 9 | $ | 30 | |||||
EBIC Ammonia plant (65% interest) | $ | 34 | $ | 2 | $ | 22 |
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Accounts receivable, net of allowance for doubtful accounts (a) | $ | 10 | $ | 22 | |||
Costs and estimated earnings in excess of billings on uncompleted contracts (b) | $ | 4 | $ | 1 | |||
Billings in excess of costs and estimated earnings on uncompleted contracts (b) | $ | 22 | $ | 41 |
(a) | Includes an $5 million and $11 million net receivable from the Brown & Root Industrial Services joint venture at September 30, 2017 and December 31, 2016, respectively. |
(b) | Reflects CIE and BIE primarily related to joint ventures within our E&C business segment as discussed above. |
Dollars in millions | September 30, 2017 | ||||||
Total assets | Total liabilities | ||||||
Gorgon LNG project | $ | 20 | $ | 55 | |||
Escravos Gas-to-Liquids project | $ | 8 | $ | 16 | |||
Fasttrax Limited project | $ | 61 | $ | 51 |
Dollars in millions | December 31, 2016 | ||||||
Total assets | Total liabilities | ||||||
Gorgon LNG project | $ | 28 | $ | 60 | |||
Escravos Gas-to-Liquids project | $ | 11 | $ | 22 | |||
Fasttrax Limited project | $ | 56 | $ | 50 |
|
|
|
|
|
September 30, | December 31, | ||||||
Gains (losses) dollars in millions | 2017 | 2016 | |||||
Balance sheet hedges - fair value | $ | 4 | $ | (7 | ) | ||
Balance sheet position - remeasurement | (16 | ) | 27 | ||||
Net | $ | (12 | ) | $ | 20 |
|
|
• | project revenues, costs and profits on engineering and construction contracts, including recognition of estimated losses on uncompleted contracts |
• | project revenues, award fees, costs and profits on government services contracts |
• | provisions for uncollectible receivables |
• | provisions for client claims and recoveries of costs from subcontractors, vendors and others |
• | provisions for income taxes and related valuation allowances and tax uncertainties |
• | recoverability of goodwill |
• | recoverability of other intangibles and long-lived assets and related estimated lives |
• | recoverability of equity method and cost method investments |
• | valuation of pension obligations and pension assets |
• | accruals for estimated liabilities, including litigation accruals |
• | consolidation of VIEs |
• | valuation of share-based compensation |
• | valuation of assets and liabilities acquired in business combinations |
|
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Reserve for estimated losses on uncompleted contracts (a) | $ | 20 | $ | 63 | |||
Retainage payable | 37 | 47 | |||||
Income taxes payable | 37 | 55 | |||||
Restructuring reserve | 8 | 30 | |||||
Taxes payable not based on income | 13 | 14 | |||||
Value-added tax payable | 17 | 16 | |||||
Insurance payable | 13 | 14 | |||||
Dividend payable | 11 | 12 | |||||
Other miscellaneous liabilities | 37 | 41 | |||||
Total other current liabilities | $ | 193 | $ | 292 |
(a) | See Note 2 to our condensed consolidated financial statements for further discussion on significant reserves for estimated losses on uncompleted contracts. |
|
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
Dollars in millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Revenues: | |||||||||||||||
Government Services | $ | 582 | $ | 401 | $ | 1,640 | $ | 840 | |||||||
Technology & Consulting | 78 | 67 | 236 | 262 | |||||||||||
Engineering & Construction | 370 | 595 | 1,321 | 1,822 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 1,030 | 1,063 | 3,197 | 2,924 | |||||||||||
Non-strategic Business | 4 | 10 | 37 | 154 | |||||||||||
Total revenues | $ | 1,034 | $ | 1,073 | $ | 3,234 | $ | 3,078 | |||||||
Gross profit (loss): | |||||||||||||||
Government Services | $ | 39 | $ | 32 | $ | 113 | $ | 94 | |||||||
Technology & Consulting | 20 | 17 | 51 | 49 | |||||||||||
Engineering & Construction | 25 | 1 | 113 | 65 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 84 | 50 | 277 | 208 | |||||||||||
Non-strategic Business | 3 | (86 | ) | — | (102 | ) | |||||||||
Total gross profit (loss) | $ | 87 | $ | (36 | ) | $ | 277 | $ | 106 | ||||||
Equity in earnings of unconsolidated affiliates: | |||||||||||||||
Government Services (a) | $ | 14 | $ | 8 | $ | 41 | $ | 29 | |||||||
Technology & Consulting | — | — | — | — | |||||||||||
Engineering & Construction | 9 | 11 | 23 | 52 | |||||||||||
Other | — | — | — | — | |||||||||||
Subtotal | 23 | 19 | 64 | 81 | |||||||||||
Non-strategic Business | — | — | — | — | |||||||||||
Total equity in earnings of unconsolidated affiliates | $ | 23 | $ | 19 | $ | 64 | $ | 81 | |||||||
Segment operating income (loss): | |||||||||||||||
Government Services | $ | 48 | $ | 25 | $ | 136 | $ | 104 | |||||||
Technology & Consulting | 19 | 16 | 48 | 44 | |||||||||||
Engineering & Construction | 25 | (2 | ) | 120 | 76 | ||||||||||
Other | (22 | ) | (21 | ) | (65 | ) | (65 | ) | |||||||
Subtotal | 70 | 18 | 239 | 159 | |||||||||||
Non-strategic Business | 3 | (85 | ) | — | (98 | ) | |||||||||
Total segment operating income (loss) | $ | 73 | $ | (67 | ) | $ | 239 | $ | 61 |
|
Dollars in millions, except per share data | Three Months Ended September 30, 2016 | Nine Months Ended September 30, 2016 | |||||
(Unaudited) | (Unaudited) | ||||||
Revenue | $ | 1,199 | $ | 3,939 | |||
Net income (loss) attributable to KBR | (54 | ) | 54 | ||||
Diluted earnings per share | $ | (0.38 | ) | $ | 0.38 |
Dollars in millions | Wyle | HTSI | |||||
Fair value of total consideration transferred | $ | 623 | $ | 280 | |||
Recognized amounts of identifiable assets acquired and liabilities assumed: | |||||||
Cash | 10 | — | |||||
Trade receivables, net | 47 | 29 | |||||
CIE | 98 | 93 | |||||
Prepaids and other current assets | 4 | 7 | |||||
Total current assets | 159 | 129 | |||||
Property, plant and equipment, net | 10 | 6 | |||||
Intangible assets | 141 | 70 | |||||
Deferred income taxes | — | 8 | |||||
Total assets | 310 | 213 | |||||
Accounts payable | 61 | 23 | |||||
BIE | — | 10 | |||||
Other current liabilities | 47 | 33 | |||||
Total current liabilities | 108 | 66 | |||||
Deferred income taxes | 51 | — | |||||
Other liabilities | 12 | — | |||||
Total liabilities | 171 | 66 | |||||
Goodwill | $ | 484 | $ | 133 |
|
September 30, 2017 | |||||||||||
Dollars in millions | International (a) | Domestic (b) | Total | ||||||||
Operating cash and equivalents | $ | 134 | $ | 144 | $ | 278 | |||||
Short-term investments (c) | 97 | 68 | 165 | ||||||||
Cash and equivalents held in joint ventures | 65 | 3 | 68 | ||||||||
Total | $ | 296 | $ | 215 | $ | 511 |
December 31, 2016 | |||||||||||
Dollars in millions | International (a) | Domestic (b) | Total | ||||||||
Operating cash and equivalents | $ | 163 | $ | 242 | $ | 405 | |||||
Short-term investments (c) | 68 | 7 | 75 | ||||||||
Cash and equivalents held in joint ventures | 50 | 6 | 56 | ||||||||
Total | $ | 281 | $ | 255 | $ | 536 |
(a) | Includes deposits held in non-U.S. operating accounts. |
(b) | Includes U.S. dollar and foreign currency deposits held in operating accounts that constitute onshore cash for tax purposes but may reside either in the U.S. or in a foreign country. |
|
September 30, 2017 | |||||||||||
Dollars in millions | Retainage | Trade & Other | Total | ||||||||
Government Services | $ | 6 | $ | 179 | $ | 185 | |||||
Technology & Consulting | — | 53 | 53 | ||||||||
Engineering & Construction | 49 | 209 | 258 | ||||||||
Other | — | — | — | ||||||||
Subtotal | 55 | 441 | 496 | ||||||||
Non-strategic Business | 4 | 1 | 5 | ||||||||
Total | $ | 59 | $ | 442 | $ | 501 |
December 31, 2016 | |||||||||||
Dollars in millions | Retainage | Trade & Other | Total | ||||||||
Government Services | $ | 6 | $ | 190 | $ | 196 | |||||
Technology & Consulting | — | 52 | 52 | ||||||||
Engineering & Construction | 53 | 276 | 329 | ||||||||
Other | — | 3 | 3 | ||||||||
Subtotal | 59 | 521 | 580 | ||||||||
Non-strategic Business | 5 | 7 | 12 | ||||||||
Total | $ | 64 | $ | 528 | $ | 592 |
|
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Government Services | $ | 282 | $ | 271 | |||
Technology & Consulting | 54 | 30 | |||||
Engineering & Construction | 76 | 115 | |||||
Subtotal | 412 | 416 | |||||
Non-strategic Business | — | — | |||||
Total | $ | 412 | $ | 416 |
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Government Services | $ | 82 | $ | 76 | |||
Technology & Consulting | 44 | 61 | |||||
Engineering & Construction | 226 | 388 | |||||
Subtotal | 352 | 525 | |||||
Non-strategic Business | 8 | 27 | |||||
Total | $ | 360 | $ | 552 |
|
Dollars in millions | 2017 | 2016 | |||||
Amounts included in project estimates-at-completion at January 1, | $ | 294 | $ | 104 | |||
Additions | 483 | 33 | |||||
Approved change orders | (4 | ) | (45 | ) | |||
Amounts included in project estimates-at-completion at September 30, | $ | 773 | $ | 92 | |||
Amounts recognized on a percentage-of-completion basis at September 30, | $ | 687 | $ | 77 |
|
Dollars in millions | Severance Accrual | ||
Balance at December 31, 2016 | $ | 8 | |
Charges | — | ||
Payments | (6 | ) | |
Balance at September 30, 2017 | $ | 2 | |
Balance at December 31, 2015 | $ | 19 | |
Charges | 15 | ||
Payments | (21 | ) | |
Balance at September 30, 2016 | $ | 13 |
|
Three Months Ended September 30, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Dollars in millions | United States | Int’l | United States | Int’l | |||||||||||
Components of net periodic benefit cost | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | — | |||||||
Interest cost | 1 | 13 | 1 | 15 | |||||||||||
Expected return on plan assets | — | (20 | ) | (1 | ) | (21 | ) | ||||||||
Recognized actuarial loss | — | 6 | — | 7 | |||||||||||
Net periodic benefit cost | $ | 1 | $ | — | $ | — | $ | 1 | |||||||
Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | ||||||||||||||
Dollars in millions | United States | Int’l | United States | Int’l | |||||||||||
Components of net periodic benefit cost | |||||||||||||||
Service cost | $ | — | $ | 1 | $ | — | $ | 1 | |||||||
Interest cost | 2 | 39 | 2 | 48 | |||||||||||
Expected return on plan assets | (2 | ) | (57 | ) | (2 | ) | (67 | ) | |||||||
Recognized actuarial loss | 1 | 21 | 1 | 21 | |||||||||||
Net periodic benefit cost | $ | 1 | $ | 4 | $ | 1 | $ | 3 |
|
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Accounts receivable, net of allowance for doubtful accounts (a) | $ | 10 | $ | 22 | |||
Costs and estimated earnings in excess of billings on uncompleted contracts (b) | $ | 4 | $ | 1 | |||
Billings in excess of costs and estimated earnings on uncompleted contracts (b) | $ | 22 | $ | 41 |
(a) | Includes an $5 million and $11 million net receivable from the Brown & Root Industrial Services joint venture at September 30, 2017 and December 31, 2016, respectively. |
(b) | Reflects CIE and BIE primarily related to joint ventures within our E&C business segment as discussed above. |
September 30, | December 31, | ||||||
Dollars in millions | 2017 | 2016 | |||||
Beginning balance | $ | 369 | $ | 281 | |||
Equity in earnings of unconsolidated affiliates | 64 | 91 | |||||
Distribution of earnings of unconsolidated affiliates (a) | (41 | ) | (56 | ) | |||
Advances (receipts) | (6 | ) | 1 | ||||
Investments (b) | — | 61 | |||||
Foreign currency translation adjustments | 12 | (8 | ) | ||||
Other | 2 | (8 | ) | ||||
Balance before reclassification | $ | 400 | $ | 362 | |||
Reclassification of excess distributions (a) | 6 | 12 | |||||
Recognition of excess distributions (a) | (5 | ) | (5 | ) | |||
Ending balance | $ | 401 | $ | 369 |
(a) | We received cash dividends in excess of the carrying value of one of our investments. We have no obligation to return any portion of the cash dividends received. We recorded the excess dividend amount as "Deferred income from unconsolidated affiliates" on our condensed consolidated balance sheets and recognize these dividends as earnings are generated by the investment. |
September 30, 2017 | |||||||||||
Dollars in millions | Total assets | Total liabilities | Maximum exposure to loss | ||||||||
Affinity (U.K. MFTS project) | $ | 25 | $ | 3 | $ | 25 | |||||
Aspire Defence project | $ | 15 | $ | 114 | $ | 15 | |||||
Ichthys LNG Project | $ | 133 | $ | 18 | $ | 133 | |||||
U.K. Road projects | $ | 35 | $ | 10 | $ | 35 | |||||
EBIC Ammonia plant (65% interest) | $ | 38 | $ | 2 | $ | 25 |
December 31, 2016 | |||||||||||
Dollars in millions | Total assets | Total liabilities | Maximum exposure to loss | ||||||||
Affinity (U.K. MFTS project) | $ | 12 | $ | 3 | $ | 12 | |||||
Aspire Defence project | $ | 14 | $ | 107 | $ | 14 | |||||
Ichthys LNG Project | $ | 124 | $ | 33 | $ | 124 | |||||
U.K. Road projects | $ | 30 | $ | 9 | $ | 30 | |||||
EBIC Ammonia plant (65% interest) | $ | 34 | $ | 2 | $ | 22 |
Dollars in millions | September 30, 2017 | ||||||
Total assets | Total liabilities | ||||||
Gorgon LNG project | $ | 20 | $ | 55 | |||
Escravos Gas-to-Liquids project | $ | 8 | $ | 16 | |||
Fasttrax Limited project | $ | 61 | $ | 51 |
Dollars in millions | December 31, 2016 | ||||||
Total assets | Total liabilities | ||||||
Gorgon LNG project | $ | 28 | $ | 60 | |||
Escravos Gas-to-Liquids project | $ | 11 | $ | 22 | |||
Fasttrax Limited project | $ | 56 | $ | 50 |
|
September 30, | December 31, | ||||||
Gains (losses) dollars in millions | 2017 | 2016 | |||||
Balance sheet hedges - fair value | $ | 4 | $ | (7 | ) | ||
Balance sheet position - remeasurement | (16 | ) | 27 | ||||
Net | $ | (12 | ) | $ | 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|