|
|
|
|
|
|
|
|
September 30, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,953 | $ | 1,703 | |||
Money market funds | 2,347 | 2,409 | |||||
U.S. government securities | 900 | 597 | |||||
U.S. government agency securities | 705 | 145 | |||||
Corporate debt securities | 133 | 53 | |||||
Total cash and cash equivalents | 6,038 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 7,416 | 5,948 | |||||
U.S. government agency securities | 6,738 | 4,475 | |||||
Corporate debt securities | 5,948 | 3,104 | |||||
Total marketable securities | 20,102 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 26,140 | $ | 18,434 |
September 30, 2016 | |||
Due in one year | $ | 4,898 | |
Due in one to five years | 15,204 | ||
Total | $ | 20,102 |
|
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | September 30, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,347 | $ | 2,347 | $ | — | $ | — | ||||||||
U.S. government securities | 900 | 900 | — | — | ||||||||||||
U.S. government agency securities | 705 | 705 | — | — | ||||||||||||
Corporate debt securities | 133 | — | 133 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 7,416 | 7,416 | — | — | ||||||||||||
U.S. government agency securities | 6,738 | 6,738 | — | — | ||||||||||||
Corporate debt securities | 5,948 | — | 5,948 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 24,187 | $ | 18,106 | $ | 6,081 | $ | — | ||||||||
Accrued expenses and other current liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 263 | $ | — | $ | 263 | $ | — |
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 |
|
September 30, 2016 | December 31, 2015 | ||||||
Land | $ | 692 | $ | 596 | |||
Buildings | 2,687 | 2,273 | |||||
Leasehold improvements | 474 | 447 | |||||
Network equipment | 4,734 | 3,633 | |||||
Computer software, office equipment and other | 351 | 248 | |||||
Construction in progress | 1,840 | 622 | |||||
Total | 10,778 | 7,819 | |||||
Less: Accumulated depreciation | (2,879 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 7,899 | $ | 5,687 |
|
Balance as of December 31, 2015 | $ | 18,026 | |
Goodwill acquired | 56 | ||
Effect of currency translation adjustment | 3 | ||
Balance as of September 30, 2016 | $ | 18,085 |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.0 | $ | 2,056 | $ | (604 | ) | $ | 1,452 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.8 | 915 | (462 | ) | 453 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.1 | 785 | (399 | ) | 386 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.4 | 629 | (265 | ) | 364 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (115 | ) | 47 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 |
The remainder of 2016 | $ | 182 | |
2017 | 681 | ||
2018 | 614 | ||
2019 | 522 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 2,702 |
|
|
|
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (2,127 | ) | 5.21 | |||||||||
Balance as of September 30, 2016 | 6,316 | $ | 7.74 | 3.1 | $ | 761 | ||||||
Stock options vested and expected to vest as of September 30, 2016 | 6,315 | $ | 7.74 | 3.1 | $ | 761 | ||||||
Stock options exercisable as of September 30, 2016 | 4,827 | $ | 5.99 | 2.9 | $ | 590 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock of $128.27, as reported on the NASDAQ Global Select Market on September 30, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 26,264 | 112.08 | ||||
Vested | (33,820 | ) | 58.27 | |||
Forfeited | (4,351 | ) | 73.91 | |||
Unvested at September 30, 2016 | 104,502 | $ | 79.69 |
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
|
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 3,184 | $ | 2,166 | $ | 8,545 | $ | 5,699 | |||||||
Rest of the world (1) | 3,827 | 2,335 | 10,284 | 6,388 | |||||||||||
Total revenue | $ | 7,011 | $ | 4,501 | $ | 18,829 | $ | 12,087 |
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
September 30, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 6,239 | $ | 4,498 | |||
Rest of the world (1) | 1,660 | 1,189 | |||||
Total property and equipment, net | $ | 7,899 | $ | 5,687 |
(1) | As of September 30, 2016, property and equipment, net in Sweden no longer exceeded 10% of our total property and equipment, net. As of December 31, 2015, such balance was $713 million. Other than disclosed, no individual country exceeded 10% of our total property and equipment, net for any period presented. |
|
|
September 30, 2016 | December 31, 2015 | ||||||
Cash and cash equivalents: | |||||||
Cash | $ | 1,953 | $ | 1,703 | |||
Money market funds | 2,347 | 2,409 | |||||
U.S. government securities | 900 | 597 | |||||
U.S. government agency securities | 705 | 145 | |||||
Corporate debt securities | 133 | 53 | |||||
Total cash and cash equivalents | 6,038 | 4,907 | |||||
Marketable securities: | |||||||
U.S. government securities | 7,416 | 5,948 | |||||
U.S. government agency securities | 6,738 | 4,475 | |||||
Corporate debt securities | 5,948 | 3,104 | |||||
Total marketable securities | 20,102 | 13,527 | |||||
Total cash and cash equivalents, and marketable securities | $ | 26,140 | $ | 18,434 |
September 30, 2016 | |||
Due in one year | $ | 4,898 | |
Due in one to five years | 15,204 | ||
Total | $ | 20,102 |
|
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | September 30, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,347 | $ | 2,347 | $ | — | $ | — | ||||||||
U.S. government securities | 900 | 900 | — | — | ||||||||||||
U.S. government agency securities | 705 | 705 | — | — | ||||||||||||
Corporate debt securities | 133 | — | 133 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 7,416 | 7,416 | — | — | ||||||||||||
U.S. government agency securities | 6,738 | 6,738 | — | — | ||||||||||||
Corporate debt securities | 5,948 | — | 5,948 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 24,187 | $ | 18,106 | $ | 6,081 | $ | — | ||||||||
Accrued expenses and other current liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 263 | $ | — | $ | 263 | $ | — |
Fair Value Measurement at Reporting Date Using | ||||||||||||||||
Description | December 31, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents: | ||||||||||||||||
Money market funds | $ | 2,409 | $ | 2,409 | $ | — | $ | — | ||||||||
U.S. government securities | 597 | 597 | — | — | ||||||||||||
U.S. government agency securities | 145 | 145 | — | — | ||||||||||||
Corporate debt securities | 53 | — | 53 | — | ||||||||||||
Marketable securities: | ||||||||||||||||
U.S. government securities | 5,948 | 5,948 | — | — | ||||||||||||
U.S. government agency securities | 4,475 | 4,475 | — | — | ||||||||||||
Corporate debt securities | 3,104 | — | 3,104 | — | ||||||||||||
Total cash equivalents and marketable securities | $ | 16,731 | $ | 13,574 | $ | 3,157 | $ | — | ||||||||
Other liabilities: | ||||||||||||||||
Contingent consideration liability | $ | 260 | $ | — | $ | — | $ | 260 |
|
September 30, 2016 | December 31, 2015 | ||||||
Land | $ | 692 | $ | 596 | |||
Buildings | 2,687 | 2,273 | |||||
Leasehold improvements | 474 | 447 | |||||
Network equipment | 4,734 | 3,633 | |||||
Computer software, office equipment and other | 351 | 248 | |||||
Construction in progress | 1,840 | 622 | |||||
Total | 10,778 | 7,819 | |||||
Less: Accumulated depreciation | (2,879 | ) | (2,132 | ) | |||
Property and equipment, net | $ | 7,899 | $ | 5,687 |
|
Balance as of December 31, 2015 | $ | 18,026 | |
Goodwill acquired | 56 | ||
Effect of currency translation adjustment | 3 | ||
Balance as of September 30, 2016 | $ | 18,085 |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.0 | $ | 2,056 | $ | (604 | ) | $ | 1,452 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.8 | 915 | (462 | ) | 453 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.1 | 785 | (399 | ) | 386 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.4 | 629 | (265 | ) | 364 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (115 | ) | 47 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||||
Weighted-Average Remaining Useful Lives (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||||
Acquired users | 5.0 | $ | 2,056 | $ | (604 | ) | $ | 1,452 | $ | 2,056 | $ | (382 | ) | $ | 1,674 | ||||||||||
Acquired technology | 3.8 | 915 | (462 | ) | 453 | 831 | (310 | ) | 521 | ||||||||||||||||
Acquired patents | 6.1 | 785 | (399 | ) | 386 | 785 | (333 | ) | 452 | ||||||||||||||||
Trade names | 3.4 | 629 | (265 | ) | 364 | 629 | (163 | ) | 466 | ||||||||||||||||
Other | 3.5 | 162 | (115 | ) | 47 | 162 | (89 | ) | 73 | ||||||||||||||||
Total finite-lived intangible assets | 4.7 | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,463 | $ | (1,277 | ) | $ | 3,186 | ||||||||||
Indefinite-lived intangible assets: | |||||||||||||||||||||||||
In-process research and development (IPR&D) | $ | — | $ | — | $ | — | $ | 60 | $ | — | $ | 60 | |||||||||||||
Total intangible assets | $ | 4,547 | $ | (1,845 | ) | $ | 2,702 | $ | 4,523 | $ | (1,277 | ) | $ | 3,246 |
The remainder of 2016 | $ | 182 | |
2017 | 681 | ||
2018 | 614 | ||
2019 | 522 | ||
2020 | 357 | ||
Thereafter | 346 | ||
Total | $ | 2,702 |
|
Shares Subject to Options Outstanding | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value(1) | |||||||||
(in thousands) | (in years) | (in millions) | ||||||||||
Balance as of December 31, 2015 | 8,443 | $ | 7.10 | |||||||||
Stock options exercised | (2,127 | ) | 5.21 | |||||||||
Balance as of September 30, 2016 | 6,316 | $ | 7.74 | 3.1 | $ | 761 | ||||||
Stock options vested and expected to vest as of September 30, 2016 | 6,315 | $ | 7.74 | 3.1 | $ | 761 | ||||||
Stock options exercisable as of September 30, 2016 | 4,827 | $ | 5.99 | 2.9 | $ | 590 |
(1) | The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the official closing price of our Class A common stock of $128.27, as reported on the NASDAQ Global Select Market on September 30, 2016. |
Unvested RSUs(1) | ||||||
Number of Shares | Weighted Average Grant Date Fair Value | |||||
(in thousands) | ||||||
Unvested at December 31, 2015 | 116,409 | $ | 65.95 | |||
Granted | 26,264 | 112.08 | ||||
Vested | (33,820 | ) | 58.27 | |||
Forfeited | (4,351 | ) | 73.91 | |||
Unvested at September 30, 2016 | 104,502 | $ | 79.69 |
(1) | Unvested shares include inducement awards issued in connection with an acquisition in 2014 and are subject to the terms, restrictions, and conditions of separate non-plan RSU award agreements. |
|
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue: | |||||||||||||||
United States | $ | 3,184 | $ | 2,166 | $ | 8,545 | $ | 5,699 | |||||||
Rest of the world (1) | 3,827 | 2,335 | 10,284 | 6,388 | |||||||||||
Total revenue | $ | 7,011 | $ | 4,501 | $ | 18,829 | $ | 12,087 |
(1) | No individual country, other than disclosed above, exceeded 10% of our total revenue for any period presented. |
September 30, 2016 | December 31, 2015 | ||||||
Property and equipment, net: | |||||||
United States | $ | 6,239 | $ | 4,498 | |||
Rest of the world (1) | 1,660 | 1,189 | |||||
Total property and equipment, net | $ | 7,899 | $ | 5,687 |
(1) | As of September 30, 2016, property and equipment, net in Sweden no longer exceeded 10% of our total property and equipment, net. As of December 31, 2015, such balance was $713 million. Other than disclosed, no individual country exceeded 10% of our total property and equipment, net for any period presented. |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|