|
|
|
|
|
|
|
|
|
|
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Land and improvements | $ | 665 | $ | 626 | |||
Building and improvements | 17,548 | 17,478 | |||||
Furniture, fixtures, equipment and leasehold improvements | 3,796 | 3,720 | |||||
Transportation | 455 | 454 | |||||
Construction in progress | 1,085 | 1,094 | |||||
23,549 | 23,372 | ||||||
Less — accumulated depreciation and amortization | (7,808 | ) | (7,469 | ) | |||
$ | 15,741 | $ | 15,903 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Four Seasons Macao (principally the Four Seasons Apartments) | $ | 435 | $ | 430 | |||
Sands Cotai Central | 273 | 286 | |||||
The Parisian Macao | 27 | 39 | |||||
Other | 350 | 339 | |||||
$ | 1,085 | $ | 1,094 |
|
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Corporate and U.S. Related(1): | |||||||
2013 U.S. Credit Facility — Extended Term B (net of unamortized original issue discount and deferred financing costs of $12) | $ | 2,165 | $ | — | |||
2013 U.S. Credit Facility — Term B (net of unamortized original issue discount and deferred financing costs of $13) | — | 2,170 | |||||
2013 U.S. Credit Facility — Extended Revolving | — | 36 | |||||
Airplane Financings | — | 56 | |||||
HVAC Equipment Lease | 13 | 14 | |||||
Macao Related(1): | |||||||
2016 VML Credit Facility — Term (net of unamortized deferred financing costs of $66 and $69, respectively) | 4,047 | 4,049 | |||||
2016 VML Credit Facility — Non-Extended Term (net of unamortized deferred financing costs of $3 and $4, respectively) | 266 | 266 | |||||
2016 VML Credit Facility — Revolving | 200 | — | |||||
Other | 8 | 8 | |||||
Singapore Related(1): | |||||||
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $42 and $44, respectively) | 3,091 | 2,996 | |||||
9,790 | 9,595 | ||||||
Less — current maturities | (119 | ) | (167 | ) | |||
Total long-term debt | $ | 9,671 | $ | 9,428 |
(1) | Unamortized deferred financing costs of $32 million and $35 million as of March 31, 2017 and December 31, 2016, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying condensed consolidated balance sheets. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Proceeds from 2016 VML Credit Facility | $ | 300 | $ | — | |||
Proceeds from 2013 U.S. Credit Facility | 5 | — | |||||
Proceeds from 2011 VML Credit Facility | — | 350 | |||||
$ | 305 | $ | 350 | ||||
Repayments on 2016 VML Credit Facility | $ | (100 | ) | $ | — | ||
Repayments on 2013 U.S. Credit Facility | (47 | ) | (401 | ) | |||
Repayments on 2012 Singapore Credit Facility | (16 | ) | (16 | ) | |||
Repayments on Airplane Financings | (56 | ) | (1 | ) | |||
Repayments on HVAC Equipment Lease and Other Long-Term Debt | (1 | ) | (1 | ) | |||
$ | (220 | ) | $ | (419 | ) |
|
Fair Value Measurements Using: | |||||||||||||||
Total Carrying Value | Quoted Market Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In millions) | |||||||||||||||
As of March 31, 2017 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 829 | $ | 829 | $ | — | $ | — | |||||||
Liabilities | |||||||||||||||
Forward contracts(2) | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
As of December 31, 2016 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 931 | $ | 931 | $ | — | $ | — | |||||||
Forward contracts(2) | $ | 12 | $ | — | $ | 12 | $ | — |
(1) | The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days. |
(2) | As of March 31, 2017 and December 31, 2016, the Company had 20 and 18 foreign currency forward contracts, respectively, with fair values based on recently reported market transactions of forward rates. Assets were included in prepaid expenses and other and liabilities were included in other accrued liabilities in the accompanying condensed consolidated balance sheets. For the three months ended March 31, 2017 and 2016, the Company recorded a loss of $15 million and $36 million, respectively, related to the change in fair value of the forward contracts. |
|
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Net Revenues | |||||||
Macao: | |||||||
The Venetian Macao | $ | 741 | $ | 749 | |||
Sands Cotai Central | 467 | 530 | |||||
The Parisian Macao | 318 | — | |||||
Four Seasons Macao | 143 | 148 | |||||
Sands Macao | 182 | 175 | |||||
Ferry Operations and Other | 41 | 39 | |||||
1,892 | 1,641 | ||||||
Marina Bay Sands | 700 | 604 | |||||
United States: | |||||||
Las Vegas Operating Properties | 434 | 385 | |||||
Sands Bethlehem | 142 | 139 | |||||
576 | 524 | ||||||
Intersegment eliminations | (62 | ) | (52 | ) | |||
Total net revenues | $ | 3,106 | $ | 2,717 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Intersegment Revenues | |||||||
Macao: | |||||||
The Venetian Macao | $ | 1 | $ | 2 | |||
Ferry Operations and Other | 10 | 9 | |||||
11 | 11 | ||||||
Marina Bay Sands | 2 | 2 | |||||
Las Vegas Operating Properties | 49 | 39 | |||||
Total intersegment revenues | $ | 62 | $ | 52 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Adjusted Property EBITDA | |||||||
Macao: | |||||||
The Venetian Macao | $ | 289 | $ | 268 | |||
Sands Cotai Central | 143 | 163 | |||||
The Parisian Macao | 82 | — | |||||
Four Seasons Macao | 51 | 48 | |||||
Sands Macao | 54 | 31 | |||||
Ferry Operations and Other | 5 | 8 | |||||
624 | 518 | ||||||
Marina Bay Sands | 365 | 275 | |||||
United States: | |||||||
Las Vegas Operating Properties | 122 | 87 | |||||
Sands Bethlehem | 36 | 38 | |||||
158 | 125 | ||||||
Consolidated adjusted property EBITDA(1) | 1,147 | 918 | |||||
Other Operating Costs and Expenses | |||||||
Stock-based compensation | (3 | ) | (5 | ) | |||
Corporate | (42 | ) | (47 | ) | |||
Pre-opening | (2 | ) | (9 | ) | |||
Development | (3 | ) | (2 | ) | |||
Depreciation and amortization | (321 | ) | (260 | ) | |||
Amortization of leasehold interests in land | (10 | ) | (10 | ) | |||
Gain (loss) on disposal or impairment of assets | (3 | ) | 1 | ||||
Operating income | 763 | 586 | |||||
Other Non-Operating Costs and Expenses | |||||||
Interest income | 3 | 2 | |||||
Interest expense, net of amounts capitalized | (78 | ) | (69 | ) | |||
Other expense | (36 | ) | (47 | ) | |||
Loss on modification or early retirement of debt | (5 | ) | — | ||||
Income tax expense | (69 | ) | (63 | ) | |||
Net income | $ | 578 | $ | 409 |
(1) | Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, integrated resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments and debt principal repayments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by the Company may not be directly comparable to similarly titled measures presented by other companies. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Capital Expenditures | |||||||
Corporate and Other | $ | 1 | $ | 1 | |||
Macao: | |||||||
The Venetian Macao | 28 | 13 | |||||
Sands Cotai Central | 22 | 40 | |||||
The Parisian Macao | 54 | 248 | |||||
Four Seasons Macao | 7 | 2 | |||||
Sands Macao | 2 | 3 | |||||
Ferry Operations and Other | 1 | 1 | |||||
114 | 307 | ||||||
Marina Bay Sands | 56 | 13 | |||||
United States: | |||||||
Las Vegas Operating Properties | 26 | 16 | |||||
Sands Bethlehem | 5 | 6 | |||||
31 | 22 | ||||||
Total capital expenditures | $ | 202 | $ | 343 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Total Assets | |||||||
Corporate and Other | $ | 465 | $ | 465 | |||
Macao: | |||||||
The Venetian Macao | 2,321 | 2,642 | |||||
Sands Cotai Central | 4,021 | 4,152 | |||||
The Parisian Macao | 2,624 | 2,711 | |||||
Four Seasons Macao | 939 | 966 | |||||
Sands Macao | 306 | 316 | |||||
Ferry Operations and Other | 274 | 281 | |||||
10,485 | 11,068 | ||||||
Marina Bay Sands | 4,964 | 5,031 | |||||
United States: | |||||||
Las Vegas Operating Properties | 3,450 | 3,214 | |||||
Sands Bethlehem | 678 | 691 | |||||
4,128 | 3,905 | ||||||
Total assets | $ | 20,042 | $ | 20,469 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Total Long-Lived Assets(1) | |||||||
Corporate and Other | $ | 258 | $ | 264 | |||
Macao: | |||||||
The Venetian Macao | 1,706 | 1,726 | |||||
Sands Cotai Central | 3,646 | 3,720 | |||||
The Parisian Macao | 2,519 | 2,572 | |||||
Four Seasons Macao | 870 | 874 | |||||
Sands Macao | 236 | 245 | |||||
Ferry Operations and Other | 154 | 157 | |||||
9,131 | 9,294 | ||||||
Marina Bay Sands | 4,243 | 4,192 | |||||
United States: | |||||||
Las Vegas Operating Properties | 2,792 | 2,815 | |||||
Sands Bethlehem | 545 | 548 | |||||
3,337 | 3,363 | ||||||
Total long-lived assets | $ | 16,969 | $ | 17,113 |
(1) | Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization. |
|
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Land and improvements | $ | 665 | $ | 626 | |||
Building and improvements | 17,548 | 17,478 | |||||
Furniture, fixtures, equipment and leasehold improvements | 3,796 | 3,720 | |||||
Transportation | 455 | 454 | |||||
Construction in progress | 1,085 | 1,094 | |||||
23,549 | 23,372 | ||||||
Less — accumulated depreciation and amortization | (7,808 | ) | (7,469 | ) | |||
$ | 15,741 | $ | 15,903 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Four Seasons Macao (principally the Four Seasons Apartments) | $ | 435 | $ | 430 | |||
Sands Cotai Central | 273 | 286 | |||||
The Parisian Macao | 27 | 39 | |||||
Other | 350 | 339 | |||||
$ | 1,085 | $ | 1,094 |
|
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Corporate and U.S. Related(1): | |||||||
2013 U.S. Credit Facility — Extended Term B (net of unamortized original issue discount and deferred financing costs of $12) | $ | 2,165 | $ | — | |||
2013 U.S. Credit Facility — Term B (net of unamortized original issue discount and deferred financing costs of $13) | — | 2,170 | |||||
2013 U.S. Credit Facility — Extended Revolving | — | 36 | |||||
Airplane Financings | — | 56 | |||||
HVAC Equipment Lease | 13 | 14 | |||||
Macao Related(1): | |||||||
2016 VML Credit Facility — Term (net of unamortized deferred financing costs of $66 and $69, respectively) | 4,047 | 4,049 | |||||
2016 VML Credit Facility — Non-Extended Term (net of unamortized deferred financing costs of $3 and $4, respectively) | 266 | 266 | |||||
2016 VML Credit Facility — Revolving | 200 | — | |||||
Other | 8 | 8 | |||||
Singapore Related(1): | |||||||
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $42 and $44, respectively) | 3,091 | 2,996 | |||||
9,790 | 9,595 | ||||||
Less — current maturities | (119 | ) | (167 | ) | |||
Total long-term debt | $ | 9,671 | $ | 9,428 |
(1) | Unamortized deferred financing costs of $32 million and $35 million as of March 31, 2017 and December 31, 2016, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying condensed consolidated balance sheets. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Proceeds from 2016 VML Credit Facility | $ | 300 | $ | — | |||
Proceeds from 2013 U.S. Credit Facility | 5 | — | |||||
Proceeds from 2011 VML Credit Facility | — | 350 | |||||
$ | 305 | $ | 350 | ||||
Repayments on 2016 VML Credit Facility | $ | (100 | ) | $ | — | ||
Repayments on 2013 U.S. Credit Facility | (47 | ) | (401 | ) | |||
Repayments on 2012 Singapore Credit Facility | (16 | ) | (16 | ) | |||
Repayments on Airplane Financings | (56 | ) | (1 | ) | |||
Repayments on HVAC Equipment Lease and Other Long-Term Debt | (1 | ) | (1 | ) | |||
$ | (220 | ) | $ | (419 | ) |
|
Fair Value Measurements Using: | |||||||||||||||
Total Carrying Value | Quoted Market Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(In millions) | |||||||||||||||
As of March 31, 2017 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 829 | $ | 829 | $ | — | $ | — | |||||||
Liabilities | |||||||||||||||
Forward contracts(2) | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
As of December 31, 2016 | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents(1) | $ | 931 | $ | 931 | $ | — | $ | — | |||||||
Forward contracts(2) | $ | 12 | $ | — | $ | 12 | $ | — |
(1) | The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days. |
(2) | As of March 31, 2017 and December 31, 2016, the Company had 20 and 18 foreign currency forward contracts, respectively, with fair values based on recently reported market transactions of forward rates. Assets were included in prepaid expenses and other and liabilities were included in other accrued liabilities in the accompanying condensed consolidated balance sheets. For the three months ended March 31, 2017 and 2016, the Company recorded a loss of $15 million and $36 million, respectively, related to the change in fair value of the forward contracts. |
|
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Net Revenues | |||||||
Macao: | |||||||
The Venetian Macao | $ | 741 | $ | 749 | |||
Sands Cotai Central | 467 | 530 | |||||
The Parisian Macao | 318 | — | |||||
Four Seasons Macao | 143 | 148 | |||||
Sands Macao | 182 | 175 | |||||
Ferry Operations and Other | 41 | 39 | |||||
1,892 | 1,641 | ||||||
Marina Bay Sands | 700 | 604 | |||||
United States: | |||||||
Las Vegas Operating Properties | 434 | 385 | |||||
Sands Bethlehem | 142 | 139 | |||||
576 | 524 | ||||||
Intersegment eliminations | (62 | ) | (52 | ) | |||
Total net revenues | $ | 3,106 | $ | 2,717 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Intersegment Revenues | |||||||
Macao: | |||||||
The Venetian Macao | $ | 1 | $ | 2 | |||
Ferry Operations and Other | 10 | 9 | |||||
11 | 11 | ||||||
Marina Bay Sands | 2 | 2 | |||||
Las Vegas Operating Properties | 49 | 39 | |||||
Total intersegment revenues | $ | 62 | $ | 52 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Adjusted Property EBITDA | |||||||
Macao: | |||||||
The Venetian Macao | $ | 289 | $ | 268 | |||
Sands Cotai Central | 143 | 163 | |||||
The Parisian Macao | 82 | — | |||||
Four Seasons Macao | 51 | 48 | |||||
Sands Macao | 54 | 31 | |||||
Ferry Operations and Other | 5 | 8 | |||||
624 | 518 | ||||||
Marina Bay Sands | 365 | 275 | |||||
United States: | |||||||
Las Vegas Operating Properties | 122 | 87 | |||||
Sands Bethlehem | 36 | 38 | |||||
158 | 125 | ||||||
Consolidated adjusted property EBITDA(1) | 1,147 | 918 | |||||
Other Operating Costs and Expenses | |||||||
Stock-based compensation | (3 | ) | (5 | ) | |||
Corporate | (42 | ) | (47 | ) | |||
Pre-opening | (2 | ) | (9 | ) | |||
Development | (3 | ) | (2 | ) | |||
Depreciation and amortization | (321 | ) | (260 | ) | |||
Amortization of leasehold interests in land | (10 | ) | (10 | ) | |||
Gain (loss) on disposal or impairment of assets | (3 | ) | 1 | ||||
Operating income | 763 | 586 | |||||
Other Non-Operating Costs and Expenses | |||||||
Interest income | 3 | 2 | |||||
Interest expense, net of amounts capitalized | (78 | ) | (69 | ) | |||
Other expense | (36 | ) | (47 | ) | |||
Loss on modification or early retirement of debt | (5 | ) | — | ||||
Income tax expense | (69 | ) | (63 | ) | |||
Net income | $ | 578 | $ | 409 |
(1) | Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, integrated resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments and debt principal repayments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by the Company may not be directly comparable to similarly titled measures presented by other companies. |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
(In millions) | |||||||
Capital Expenditures | |||||||
Corporate and Other | $ | 1 | $ | 1 | |||
Macao: | |||||||
The Venetian Macao | 28 | 13 | |||||
Sands Cotai Central | 22 | 40 | |||||
The Parisian Macao | 54 | 248 | |||||
Four Seasons Macao | 7 | 2 | |||||
Sands Macao | 2 | 3 | |||||
Ferry Operations and Other | 1 | 1 | |||||
114 | 307 | ||||||
Marina Bay Sands | 56 | 13 | |||||
United States: | |||||||
Las Vegas Operating Properties | 26 | 16 | |||||
Sands Bethlehem | 5 | 6 | |||||
31 | 22 | ||||||
Total capital expenditures | $ | 202 | $ | 343 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Total Assets | |||||||
Corporate and Other | $ | 465 | $ | 465 | |||
Macao: | |||||||
The Venetian Macao | 2,321 | 2,642 | |||||
Sands Cotai Central | 4,021 | 4,152 | |||||
The Parisian Macao | 2,624 | 2,711 | |||||
Four Seasons Macao | 939 | 966 | |||||
Sands Macao | 306 | 316 | |||||
Ferry Operations and Other | 274 | 281 | |||||
10,485 | 11,068 | ||||||
Marina Bay Sands | 4,964 | 5,031 | |||||
United States: | |||||||
Las Vegas Operating Properties | 3,450 | 3,214 | |||||
Sands Bethlehem | 678 | 691 | |||||
4,128 | 3,905 | ||||||
Total assets | $ | 20,042 | $ | 20,469 |
March 31, 2017 | December 31, 2016 | ||||||
(In millions) | |||||||
Total Long-Lived Assets(1) | |||||||
Corporate and Other | $ | 258 | $ | 264 | |||
Macao: | |||||||
The Venetian Macao | 1,706 | 1,726 | |||||
Sands Cotai Central | 3,646 | 3,720 | |||||
The Parisian Macao | 2,519 | 2,572 | |||||
Four Seasons Macao | 870 | 874 | |||||
Sands Macao | 236 | 245 | |||||
Ferry Operations and Other | 154 | 157 | |||||
9,131 | 9,294 | ||||||
Marina Bay Sands | 4,243 | 4,192 | |||||
United States: | |||||||
Las Vegas Operating Properties | 2,792 | 2,815 | |||||
Sands Bethlehem | 545 | 548 | |||||
3,337 | 3,363 | ||||||
Total long-lived assets | $ | 16,969 | $ | 17,113 |
(1) | Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization. |
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|