NELNET INC, 10-K filed on 2/27/2020
Annual Report
v3.19.3.a.u2
Cover - USD ($)
12 Months Ended
Dec. 31, 2019
Jan. 31, 2020
Jun. 28, 2019
Document Information [Line Items]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Period End Date Dec. 31, 2019    
Document Transition Report false    
Entity File Number 001-31924    
Entity Registrant Name NELNET, INC    
Entity Central Index Key 0001258602    
Current Fiscal Year End Date --12-31    
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
Entity Incorporation, State or Country Code NE    
Entity Tax Identification Number 84-0748903    
Entity Address, Address Line One 121 South 13th Street, Suite 100    
Entity Address, City or Town Lincoln,    
Entity Address, State or Province NE    
Entity Address, Postal Zip Code 68508    
City Area Code 402    
Local Phone Number 458-2370    
Title of 12(b) Security Class A Common Stock, Par Value $0.01 per Share    
Trading Symbol NNI    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer Yes    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Public Float     $ 1,195,786,762
Documents Incorporated by Reference Portions of the registrant’s definitive Proxy Statement to be filed for its 2020 Annual Meeting of Shareholders, scheduled to be held May 21, 2020, are incorporated by reference into Part III of this Form 10-K.    
Class A      
Document Information [Line Items]      
Entity Common Stock, Shares Outstanding   28,462,915  
Class B      
Document Information [Line Items]      
Entity Common Stock, Shares Outstanding   11,271,609  
v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Loans receivable (net of allowance for loan losses of $61,914 and $60,388 respectively) $ 20,669,371 $ 22,377,142
Cash and cash equivalents:    
Cash and cash equivalents - not held at a related party 13,922 9,472
Cash and cash equivalents - held at a related party 119,984 111,875
Total cash and cash equivalents 133,906 121,347
Investments and notes receivable 246,973 249,370
Restricted cash 650,939 701,366
Restricted cash - due to customers 437,756 369,678
Accrued interest receivable 733,623 679,197
Accounts receivable (net of allowance for doubtful accounts of $4,455 and $3,271, respectively) 115,391 59,531
Goodwill 156,912 156,912
Intangible assets, net 81,532 114,290
Property and equipment, net 348,259 344,784
Other assets 134,308 45,533
Fair value of derivative instruments 0 1,818
Total assets 23,708,970 25,220,968
Liabilities:    
Bonds and notes payable 20,529,054 22,218,740
Accrued interest payable 47,285 61,679
Other liabilities 303,781 256,092
Due to customers 437,756 369,678
Total liabilities 21,317,876 22,906,189
Commitments and contingencies
Nelnet, Inc. shareholders' equity:    
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no shares issued or outstanding 0 0
Common stock:    
Additional paid-in capital 5,715 622
Retained earnings 2,377,627 2,299,556
Accumulated other comprehensive earnings 2,972 3,883
Total Nelnet, Inc. shareholders' equity 2,386,712 2,304,464
Noncontrolling interests 4,382 10,315
Total equity 2,391,094 2,314,779
Total liabilities and equity 23,708,970 25,220,968
Class A    
Common stock:    
Common stock 285 288
Class B    
Common stock:    
Common stock 113 115
Variable Interest Entity, Primary Beneficiary    
Assets:    
Loans receivable (net of allowance for loan losses of $61,914 and $60,388 respectively) 20,664,126 22,359,655
Cash and cash equivalents:    
Restricted cash 639,816 677,611
Other assets 735,286 679,735
Liabilities:    
Bonds and notes payable 20,742,798 22,146,374
Other liabilities 158,067 163,327
Common stock:    
Net assets of consolidated education and other lending variable interest entities $ 1,138,363 $ 1,407,300
v3.19.3.a.u2
Consolidated Balance Sheets (Parentheticals) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Allowance for loan losses $ 61,914 $ 60,388
Allowance for doubtful accounts $ 4,455 $ 3,271
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, authorized shares (in shares) 50,000,000 50,000,000
Preferred stock, issued shares (in shares) 0 0
Preferred stock, outstanding shares (in shares) 0 0
Class A    
Par value (in dollars per share) $ 0.01 $ 0.01
Shares authorized (in shares) 600,000,000 600,000,000
Shares issued (in shares) 28,458,495 28,798,464
Shares outstanding (in shares) 28,458,495 28,798,464
Class B    
Par value (in dollars per share) $ 0.01 $ 0.01
Shares authorized (in shares) 60,000,000 60,000,000
Shares issued (in shares) 11,271,609 11,459,641
Shares outstanding (in shares) 11,271,609 11,459,641
v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income:      
Loan interest $ 914,256 $ 897,666 $ 757,731
Investment interest 34,421 26,600 12,695
Total interest income 948,677 924,266 770,426
Interest expense:      
Interest on bonds and notes payable 699,327 669,906 465,188
Net interest income 249,350 254,360 305,238
Less provision for loan losses 39,000 23,000 14,450
Net interest income after provision for loan losses 210,350 231,360 290,788
Other income:      
Other income 65,179 54,805 55,728
Derivative market value and foreign currency transaction adjustments and derivative settlements, net (30,789) 71,085 (18,554)
Total other income 831,245 832,532 479,062
Cost of services:      
Cost of services 102,026 76,492 58,628
Operating expenses:      
Salaries and benefits 463,503 436,179 301,885
Depreciation and amortization 105,049 86,896 39,541
Other expenses 194,272 178,031 143,112
Total operating expenses 762,824 701,106 484,538
Income before income taxes 176,745 286,294 226,684
Income tax expense 35,451 58,770 64,863
Net income 141,294 227,524 161,821
Net loss attributable to noncontrolling interests 509 389 11,345
Net income attributable to Nelnet, Inc. $ 141,803 $ 227,913 $ 173,166
Earnings per common share:      
Net income attributable to Nelnet, Inc. shareholders - basic and diluted (in dollars per share) $ 3.54 $ 5.57 $ 4.14
Weighted average common shares outstanding - basic and diluted (in shares) 40,047,402 40,909,022 41,791,941
Loan servicing and systems revenue      
Other income:      
Revenue $ 455,255 $ 440,027 $ 223,000
Education technology services and payment processing services      
Other income:      
Revenue 277,331 221,962 193,188
Cost of services:      
Cost of services 81,603 59,566 48,678
Communications revenue      
Other income:      
Revenue 64,269 44,653 25,700
Cost of services:      
Cost of services $ 20,423 $ 16,926 $ 9,950
v3.19.3.a.u2
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Comprehensive Income [Abstract]                      
Net income $ 41,834 $ 33,135 $ 24,678 $ 41,647 $ 21,674 $ 43,126 $ 49,539 $ 113,185 $ 141,294 $ 227,524 $ 161,821
Available-for-sale securities:                      
Unrealized holding (losses) gains arising during period, net                 (1,199) 1,056 2,349
Reclassification adjustment for gains recognized in net income, net of losses                 0 (978) (2,528)
Income tax effect                 288 (69) 66
Total other comprehensive (loss) income                 (911) 9 (113)
Comprehensive income                 140,383 227,533 161,708
Comprehensive loss attributable to noncontrolling interests                 509 389 11,345
Comprehensive income attributable to Nelnet, Inc.                 $ 140,892 $ 227,922 $ 173,053
v3.19.3.a.u2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred stock shares
Common stock shares
Class A
Common stock shares
Class B
Additional paid-in capital
Retained earnings
Accumulated other comprehensive earnings
Noncontrolling interests
Beginning balance (in shares) at Dec. 31, 2016   0 30,628,112 11,476,932        
Beginning balance at Dec. 31, 2016 $ 2,070,925 $ 0 $ 306 $ 115 $ 420 $ 2,056,084 $ 4,730 $ 9,270
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of noncontrolling interests 19,578             19,578
Net income (loss) 161,821         173,166   (11,345)
Other comprehensive income (loss) (113)           (113)  
Distribution to noncontrolling interests (1,645)             (1,645)
Cash dividends on Class A and Class B common stock (24,097)         (24,097)    
Issuance of common stock, net of forfeitures (in shares)     178,114          
Issuance of common stock, net of forfeitures 3,621   $ 2   3,619      
Compensation expense for stock based awards 4,193       4,193      
Repurchase of common stock (in shares)     (1,473,054)          
Repurchase of common stock (68,896)   $ (15)   (7,711) (61,170)    
Conversion of common stock (in shares)     8,345 (8,345)        
Ending balance at Dec. 31, 2017 2,165,387 $ 0 $ 293 $ 115 521 2,143,983 4,617 15,858
Ending balance (in shares) at Dec. 31, 2017   0 29,341,517 11,468,587        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of noncontrolling interests 1,023             1,023
Net income (loss) 227,524         227,913   (389)
Other comprehensive income (loss) 9           9  
Distribution to noncontrolling interests (525)             (525)
Cash dividends on Class A and Class B common stock (26,839)         (26,839)    
Issuance of common stock, net of forfeitures (in shares)     316,148          
Issuance of common stock, net of forfeitures 5,174   $ 3   5,171      
Compensation expense for stock based awards 6,194       6,194      
Repurchase of common stock (in shares)     (868,147)          
Repurchase of common stock (45,331)   $ (8)   (11,264) (34,059)    
Acquisition of noncontrolling interest (19,101)         (13,449)   (5,652)
Conversion of common stock (in shares)     8,946 (8,946)        
Ending balance at Dec. 31, 2018 2,314,779 $ 0 $ 288 $ 115 622 2,299,556 3,883 10,315
Ending balance (in shares) at Dec. 31, 2018   0 28,798,464 11,459,641        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of noncontrolling interests 4,756             4,756
Net income (loss) 141,294         141,803   (509)
Other comprehensive income (loss) (911)           (911)  
Distribution to noncontrolling interests (4,103)             (4,103)
Cash dividends on Class A and Class B common stock (29,485)         (29,485)    
Issuance of common stock, net of forfeitures (in shares)     198,272          
Issuance of common stock, net of forfeitures 4,851   $ 2   4,849      
Compensation expense for stock based awards 6,401       6,401      
Repurchase of common stock (in shares)     (726,273)          
Repurchase of common stock (40,411)   $ (7)   (6,157) (34,247)    
Conversion of common stock (in shares)     188,032 (188,032)        
Conversion of common stock     $ 2 $ (2)        
Ending balance at Dec. 31, 2019 $ 2,391,094 $ 0 $ 285 $ 113 $ 5,715 $ 2,377,627 $ 2,972 $ 4,382
Ending balance (in shares) at Dec. 31, 2019   0 28,458,495 11,271,609        
v3.19.3.a.u2
Consolidated Statements of Shareholders' Equity (Parentheticals) - $ / shares
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Class A      
Cash dividend on Class A and Class B common stock (in dollars per share) $ 0.74 $ 0.66 $ 0.58
Class B      
Cash dividend on Class A and Class B common stock (in dollars per share) $ 0.74 $ 0.66 $ 0.58
v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Cash Flows [Abstract]      
Net income attributable to Nelnet, Inc. $ 141,803 $ 227,913 $ 173,166
Net loss attributable to noncontrolling interests (509) (389) (11,345)
Net income 141,294 227,524 161,821
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions:      
Depreciation and amortization, including debt discounts and loan premiums and deferred origination costs 192,662 184,682 137,823
Loan discount accretion (35,824) (40,800) (44,812)
Provision for loan losses 39,000 23,000 14,450
Derivative market value adjustments 76,195 (1,014) (26,379)
Unrealized foreign currency transaction adjustment 0 0 45,600
(Payments to) proceeds from termination of derivative instruments, net (12,530) 10,283 (30,382)
Loss on extinguishment of debt 16,689 0 0
(Payments to) proceeds from clearinghouse - initial and variation margin, net (70,685) 40,382 76,325
Gain from sale of loans (17,261) 0 0
Deferred income tax (benefit) expense (7,265) 10,981 (1,544)
Non-cash compensation expense 6,781 6,539 4,416
Impairment expense 0 11,721 3,626
Other (2,647) (11,049) (2,410)
Increase in accrued interest receivable (54,586) (248,869) (39,203)
(Increase) decrease in accounts receivable (55,949) 3,059 (4,234)
Increase in other assets (11,065) (4,069) (42,270)
(Decrease) increase in accrued interest payable (14,394) 11,640 4,362
Increase (decrease) in other liabilities 40,422 (12,506) (2,341)
Increase in due to customers 68,078 59,388 67,419
Net cash provided by operating activities 298,915 270,892 322,267
Cash flows from investing activities, net of acquisitions:      
Purchases of loans (2,008,207) (3,922,251) (325,476)
Net proceeds from loan repayments, claims, and capitalized interest 3,462,391 3,322,783 3,363,526
Proceeds from sale of loans 196,564 23,712 53,203
Purchases of available-for-sale securities (1,010) (46,424) (128,523)
Proceeds from sales of available-for-sale securities 105 71,415 156,540
Purchases of investments and issuance of notes receivable (103,250) (67,040) (29,339)
Proceeds from investments and notes receivable 70,472 23,039 11,545
Purchases of property and equipment (92,499) (125,023) (156,005)
Business (acquisitions) sale, net of cash and restricted cash acquired 0 (12,562) 4,511
Net cash provided by (used in) investing activities 1,524,566 (732,351) 2,949,982
Cash flows from financing activities:      
Payments on bonds and notes payable (4,698,878) (3,113,503) (5,403,224)
Proceeds from issuance of bonds and notes payable 2,997,972 3,922,962 1,984,558
Payments of debt issuance costs (14,406) (13,808) (6,497)
Payments to extinguish debt (14,030) 0 0
Payment of contingent consideration 0 0 (850)
Dividends paid (29,485) (26,839) (24,097)
Repurchases of common stock (40,411) (45,331) (68,896)
Proceeds from issuance of common stock 1,552 1,359 678
Acquisition of noncontrolling interest 0 (13,449) 0
Issuance of noncontrolling interests 4,650 918 19,473
Distribution to noncontrolling interests (235) (525) (1,645)
Net cash (used in) provided by financing activities (1,793,271) 711,784 (3,500,500)
Net increase (decrease) in cash, cash equivalents and restricted cash 30,210 250,325 (228,251)
Cash, cash equivalents, and restricted cash, beginning of year 1,192,391 942,066 1,170,317
Cash, cash equivalents, and restricted cash, end of year 1,222,601 1,192,391 942,066
Supplemental disclosures of cash flow information:      
Cash disbursements made for interest 657,436 591,394 390,278
Cash disbursements made for income taxes, net of refunds and credits [1] 17,672 473 96,271
Noncash investing and financing activity:      
Receipt of beneficial interest in consumer loan securitizations 39,780 0 0
Distribution to noncontrolling interests 3,868 0 0
Cash and cash equivalents:      
Cash, cash equivalents, and restricted cash $ 1,192,391 $ 942,066 $ 942,066
[1] For 2019 and 2018, the Company utilized $31.8 million and $14.7 million of federal and state tax credits, respectively, related primarily to renewable energy.
v3.19.3.a.u2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Statement of Cash Flows [Abstract]    
Tax credit utilized in period $ 31.8 $ 14.7
v3.19.3.a.u2
Description of Business
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business Description of Business
Nelnet, Inc. and its subsidiaries (“Nelnet” or the “Company”) is a diverse company with a purpose to serve others and a vision to make customers' dreams possible by delivering customer focused products and services. The largest operating businesses engage in loan servicing; education technology, services, and payment processing; and communications. A significant portion of the Company's revenue is net interest income earned on a portfolio of federally insured student loans. The Company also makes investments to further diversify the Company both within and outside of its historical core education-related businesses, including, but not limited to, investments in real estate, early-stage and emerging growth companies, and renewable energy. Substantially all revenue from external customers is earned, and all long-lived assets are located, in the United States.
The Company was formed as a Nebraska corporation in 1978 to service federal student loans for two local banks. The Company built on this initial foundation as a servicer to become a leading originator, holder, and servicer of federal student loans, principally consisting of loans originated under the Federal Family Education Loan Program (“FFELP” or “FFEL Program”) of the U.S. Department of Education (the “Department”).
The Health Care and Education Reconciliation Act of 2010 (the “Reconciliation Act of 2010”) discontinued new loan originations under the FFEL Program, effective July 1, 2010, and requires that all new federal student loan originations be made directly by the Department through the Federal Direct Loan Program. This law does not alter or affect the terms and conditions of existing FFELP loans. As a result of this law, the Company no longer originates new FFELP loans. To reduce its reliance on interest income on student loans, the Company has expanded its services and products. This expansion has been accomplished through internal growth and innovation as well as business acquisitions.
The Company has four reportable operating segments. The Company's reportable operating segments include:
Loan Servicing and Systems (“LSS”)
Education Technology, Services, and Payment Processing (“ETS&PP”)
Communications
Asset Generation and Management (“AGM”)
A description of each reportable operating segment is included below. See note 14 for additional information on the Company's segment reporting.
Loan Servicing and Systems
The primary service offerings of the Loan Servicing and Systems operating segment include:
Servicing federally-owned student loans for the Department of Education
Servicing FFELP loans
Originating and servicing private education and consumer loans
Providing student loan servicing software and other information technology products and services
Providing outsourced services including call center, processing, and marketing services
LSS provides for the servicing of the Company's student loan portfolio and the portfolios of third parties. The loan servicing activities include loan conversion activities, application processing, borrower updates, customer service, payment processing, due diligence procedures, funds management reconciliations, and claim processing. These activities are performed internally for the Company's portfolio in addition to generating external fee revenue when performed for third-party clients.
On February 7, 2018, the Company acquired Great Lakes Educational Loan Services, Inc. (“Great Lakes”). See note 7 for additional information related to this acquisition. Nelnet Servicing, LLC, (“Nelnet Servicing”), a subsidiary of the Company, and Great Lakes are two of four large private sector companies (referred to as Title IV Additional Servicers, or “TIVAS”) awarded a student loan servicing contract by the Department to provide additional servicing capacity for loans owned by the Department.
This segment also provides student loan servicing software, which is used internally by the Company and licensed to third-party student loan holders and servicers. These software systems have been adapted so that they can be offered as hosted servicing software solutions usable by third parties to service various types of student loans, including Federal Direct Loan Program and FFEL Program loans.
This segment also provides business process outsourcing primarily specializing in contact center management. The contact center solutions and services include taking inbound calls, helping with outreach campaigns and sales, and interacting with customers through multi-channels.
Education Technology, Services, and Payment Processing
NBS provides service and technology to administrators, teachers, students, and families of K-12 schools and higher education institutions. The Company's payment processing services and technologies also serve customers outside of education.
In the K-12 market, the Company (known as FACTS) offers (i) financial management, including actively managed tuition payment plans, financial needs assessment (grant and aid), incidental billing, advanced accounting, and payment forms; (ii) school administration solutions, including school information system software that automates the flow of information between school administrators, teachers, and parents and includes administrative processes such as admissions, enrollment, scheduling, cafeteria management, attendance, and grade book management; (iii) advancement (giving management), including a comprehensive donation platform that streamlines donor communications, organizes donor information, and provides access to data analysis and reporting; (iv) enrollment and communications, including website design and cost effective admissions software; (v) professional development and educational instruction services; and (vi) innovative technology products that aid in teacher and student evaluations. In the higher education market, the Company (known as Nelnet Campus Commerce) offers solutions including (i) actively managed tuition payment plans and (ii) payment technology and processing.
Outside of the education market, the Company also offers technology and payment services including electronic transfer and credit card processing, reporting, billing and invoicing, mobile and virtual terminal solutions, and specialized integrations to business software. In addition, this operating segment offers mobile first technology focused on increasing engagement, online giving, and communication for church and not-for-profit customers. Additionally, the Company may earn revenue for payment processing fees when families make tuition payments.
Communications
ALLO Communications LLC (“ALLO”) provides pure fiber optic service to homes and businesses for internet, television, and telephone services. The acquisition of ALLO in 2015 provides additional diversification of the Company's revenues and cash flows outside of education. In addition, the acquisition leverages the Company's existing infrastructure, customer service capabilities and call centers, and financial strength and liquidity for continued growth.
ALLO derives its revenue primarily from the sale of communication services to residential, governmental, and business customers in Nebraska and Colorado. Internet and television services include revenue from residential and business customers for subscriptions to ALLO's data and video products. ALLO data services provide high-speed internet access over ALLO's all-fiber network at various symmetrical speeds of up to 1 gigabit per second for residential customers and is capable of providing symmetrical speeds of over 1 gigabit per second for business customers. Telephone services include local and long distance telephone service, hostedPBX services, and other services.
Asset Generation and Management
The Company's Asset Generation and Management operating segment includes the acquisition, management, and ownership of the Company's loan assets. Substantially all loan assets included in this segment are student loans originated under the FFEL Program, including the Stafford Loan Program, the PLUS Loan program, and loans that reflect the consolidation into a single loan of certain previously separate borrower obligations (“Consolidation” loans). The Company also acquires private education and consumer loans. The Company generates a substantial portion of its earnings from the spread, referred to as the Company's loan spread, between the yield it receives on its loan portfolio and the associated costs to finance such portfolio. The loan assets are held in a series of lending subsidiaries and associated securitization trusts designed specifically for this purpose. In addition to the loan spread earned on its portfolio, all costs and activity associated with managing the portfolio, such as servicing of the assets and debt maintenance, are included in this segment.
Corporate and Other Activities
Other business activities and operating segments that are not reportable are combined and included in Corporate and Other Activities. Corporate and Other Activities include the following items:
The operating results of Whitetail Rock Capital Management, LLC (“WRCM”), the Company's SEC-registered investment advisor subsidiary
Income earned on certain investment activities, including real estate and renewable energy (solar)
Interest expense incurred on unsecured debt transactions
Other product and service offerings that are not considered reportable operating segments
Corporate and Other Activities also include certain corporate activities and overhead functions related to executive management, internal audit, human resources, accounting, legal, enterprise risk management, information technology, occupancy, and marketing. These costs are allocated to each operating segment based on estimated use of such activities and services.
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies and Practices Summary of Significant Accounting Policies and Practices
Consolidation
The consolidated financial statements include the accounts of Nelnet, Inc. and its consolidated subsidiaries. In addition, the accounts of all variable interest entities (“VIEs”) of which the Company has determined that it is the primary beneficiary are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
Variable Interest Entities
The Company assesses its partnerships and joint ventures to determine if the entity meets the qualifications of a VIE. The Company performs a qualitative assessment of each VIE to determine if it is the primary beneficiary. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether an entity is a VIE and whether it is the primary beneficiary. The Company performs this review initially at the time it enters into a partnership or joint venture agreement and reassess upon reconsideration events.
VIEs - Consolidated
The Company is required to consolidate VIEs in which it has determined it is the primary beneficiary.
The Company's education and other lending subsidiaries are engaged in the securitization of finance assets. These lending subsidiaries hold beneficial interests in eligible loans, subject to creditors with specific interests. The liabilities of the Company's lending subsidiaries are not the direct obligations of Nelnet, Inc. or any of its other subsidiaries. Each lending subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the parent company or any other subsidiary. The Company is generally the administrator and master servicer of the securitized assets held in its lending subsidiaries and owns the residual interest of the securitization trusts. For accounting purposes, the transfers of loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets and liabilities, including debt, of the securitizations are reflected in the Company's consolidated financial statements and are summarized as supplemental information on the balance sheet.
As of December 31, 2019, the Company owned 98.9 percent of the economic rights of ALLO Communications LLC and has a disproportional 80 percent of the voting rights related to all operating decisions for ALLO's business. See note 1, “Description of Business,” for a description of ALLO, including the primary services offered. In addition to the Company’s original equity investment, Nelnet, Inc. (the parent) contributed additional equity with a yield-based preferred return of future earnings due on the newly contributed equity. The Company will continue to increase its ownership interests as it makes cash contributions to fund ALLO's operating losses and capital expenditures. In addition, ALLO's management, as current minority members, has the opportunity to earn ownership interests based on the financial performance of ALLO. Nelnet, Inc.’s maximum exposure to loss as a result of its involvement with ALLO is equal to its ownership interests investment. All of ALLO’s financial activities and related assets and liabilities are reflected in the Company’s consolidated financial statements. See note 14, “Segment Reporting,” for disclosure of ALLO’s total assets and results of operations (included in the "Communications" operating segment), note 15, "Disaggregated Revenue and Deferred Revenue," for disclosure of ALLO's disaggregated revenue and deferred revenue, note 9, "Goodwill," for disclosure of ALLO's goodwill, and note 10, “Property and Equipment,” for disclosure of ALLO’s fixed assets. ALLO's goodwill and property and equipment comprise the majority of its assets. The assets recognized as a result of consolidating ALLO are the property of ALLO and are not available for any other purpose.
VIEs - Not consolidated
The Company is not required to consolidate VIEs in which it has determined it is not the primary beneficiary.
The Company makes investments in entities that promote renewable energy sources (solar). The Company’s investments in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These investments are included in "investments and notes receivable" on the consolidated balance sheets. The carrying value of these investments are reduced by tax credits earned when the solar project is placed in service. The Company’s unfunded capital and other commitments related to these unconsolidated VIEs are included in “other liabilities” on the consolidated balance sheet. The Company’s maximum exposure to loss from these unconsolidated VIEs include the investment, unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The tax credit recapture period ratably decreases over five years from when the project is placed in service. While the Company believes potential losses from these investments are remote, the maximum exposure was determined by assuming a scenario where the energy-producing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.
The following table provides a summary of solar investment VIEs that the Company has not consolidated:
As of December 31,
20192018
Investment carrying amount$7,562  2,724  
Tax credits subject to recapture67,069  11,345  
Unfunded capital and other commitments14,006  —  
Maximum exposure to loss (a)$88,637  14,069  
(a) Amount includes $3.0 million as of December 31, 2019 syndicated to other investors in certain solar projects.
Accounting Standard Adopted in 2019
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Codification Topic 842, Leases ("ASC Topic 842"). The standard requires the identification of arrangements that should be accounted for as leases by lessees and the disclosure of key information about leasing arrangements. The standard establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability for all leases with a term longer than twelve months and classify the lease as either operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases.
The Company adopted the standard effective January 1, 2019, using the effective date as its date of initial application. Consequently, financial information is not updated and the disclosures required under the new standard are not provided for dates and periods before January 1, 2019. The Company elected to utilize the ‘package of practical expedients’, which permitted it to not reassess under the new standard its prior conclusions about lease identification, lease classification, and initial direct costs.
The most significant impact of the standard relates to (1) the recognition of new ROU assets and lease liabilities on the Company's consolidated balance sheet; (2) the deconsolidation of assets and liabilities for certain sale-leaseback transactions arising from build-to-suit lease arrangements for which construction was completed and the Company is leasing the constructed assets that did not qualify for sale accounting prior to the adoption of the new standard; and (3) significant new disclosures about the Company’s leasing activities. The build-to-suit lease arrangements have been reassessed as operating leases as of the effective date under ASC Topic 842.
Adoption of the new standard resulted in recognizing lease liabilities of $33.7 million based on the present value of the remaining minimum rental payments. In addition, the Company recognized ROU assets of $32.8 million, which corresponds to the lease liabilities reduced by deferred rent expense as of the effective date. The Company also deconsolidated total assets of $43.8 million and total liabilities of $34.8 million for entities that had been consolidated due to sale-leaseback transactions that failed to qualify for recognition as sales under the prior guidance. Deconsolidation of these entities reduced noncontrolling
interests by $6.1 million. The cumulative effect of the changes made to the Company's consolidated balance sheet as of January 1, 2019 for the adoption of the new lease standard was as follows:
Adjustments from adoption of new lease standard
Balances at December 31, 2018ROU assets and lease liabilitiesDeconsolidation of sale-leaseback transactionsBalances at January 1, 2019
Assets
   
Cash and cash equivalents$121,347  —  (646) 120,701  
Investments and notes receivable249,370  —  (23,134) 226,236  
Accounts receivable59,531  —  (89) 59,442  
Property and equipment, net344,784  —  (16,974) 327,810  
Other assets45,533  32,831  (27) 78,337  
Liabilities
Bonds and notes payable
22,218,740  —  (33,182) 22,185,558  
Other liabilities256,092  32,831  (1,611) 287,312  
Equity
Noncontrolling interests10,315  —  (6,077) 4,238  
Reclassifications
Certain amounts previously reported within the Company’s consolidated statements of income have been reclassified to conform to the current period presentation. These reclassifications include:
Reclassifying “gain from debt repurchases” to “other income”; and
Reclassifying “loan servicing fees to third parties” to “other expenses.”
Noncontrolling Interests
Amounts for noncontrolling interests reflect the proportionate share of membership interest (equity) and net income attributable to the holders of minority membership interests in the following entities:
Whitetail Rock Capital Management, LLC - WRCM is the Company’s SEC-registered investment advisor subsidiary. WRCM issued 10 percent minority membership interests on January 1, 2012.
ALLO Communications LLC - On December 31, 2015, the Company purchased 92.5 percent of the ownership interests in ALLO. On January 1, 2016, the Company sold a 1.0 percent ownership interest in ALLO to a non-related third party. Subsequently, the Company contributed additional equity to increase its ownership interest in ALLO to 98.9 percent. Per ALLO's operating agreement, currently all operating results of ALLO are allocated to the Company.
In addition, the Company has established entities for the purpose of investing in renewable energy (solar) and federal opportunity zone programs in which it has noncontrolling members.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, reported amounts of revenues and expenses, and other disclosures. Actual results may differ from those estimates.
Loans Receivable
Loans consist of federally insured student loans, private education loans, and consumer loans. If the Company has the ability and intent to hold loans for the foreseeable future, such loans are held for investment and carried at amortized cost. Amortized cost includes the unamortized premium or discount and capitalized origination costs and fees, all of which are amortized to interest income. Loans which are held-for-investment also have an allowance for loan loss as needed. Any loans the Company has the ability and intent to sell are classified as held for sale and are carried at the lower of cost or fair value. Loans which are held for sale do not have the associated premium or discount and origination costs and fees amortized into interest income and
there is also no related allowance for loan losses. There were no loans classified as held for sale as of December 31, 2019 and 2018.
Federally insured loans were originated under the FFEL Program by certain eligible lenders as defined by the Higher Education Act of 1965, as amended (the “Higher Education Act”). These loans, including related accrued interest, are guaranteed at their maximum level permitted under the Higher Education Act by an authorized guaranty agency, which has a contract of reinsurance with the Department. The terms of the loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest. Generally, Stafford and PLUS loans have repayment periods between five and ten years. Consolidation loans have repayment periods of twelve to thirty years. FFELP loans do not require repayment while the borrower is in-school, and during the grace period immediately upon leaving school. The borrower may also be granted a deferment or forbearance for a period of time based on need, during which time the borrower is not considered to be in repayment. Interest continues to accrue on loans in the in-school, deferment, and forbearance program periods. In addition, eligible borrowers may qualify for income-driven repayment plans offered by the Department. These plans determine the borrower's payment amount based on their discretionary income and may extend their repayment period. Interest rates on federally insured student loans may be fixed or variable, dependent upon the type of loan, terms of the loan agreements, and date of origination.
Substantially all FFELP loan principal and related accrued interest is guaranteed as provided by the Higher Education Act. These guarantees are subject to the performance of certain loan servicing due diligence procedures stipulated by applicable Department regulations. If these due diligence requirements are not met, affected student loans may not be covered by the guarantees in the event of borrower default. Such student loans are subject to “cure” procedures and reinstatement of the guarantee under certain circumstances.
Loans also include private education and consumer loans. Private education loans are loans to students or their families that are non-federal loans and loans not insured or guaranteed under the FFEL Program. These loans are used primarily to bridge the gap between the cost of higher education and the amount funded through financial aid, federal loans, or borrowers' personal resources. The terms of the private education loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest over a period of up to 30 years. The private education loans are not covered by a guarantee or collateral in the event of borrower default. Consumer loans are unsecured loans to an individual for personal, family, or household purposes. The terms of the consumer loans, which vary on an individual basis, generally provide for repayment in weekly or monthly installments of principal and interest over a period of up to 6 years.
Allowance for Loan Losses
The allowance for loan losses represents management's estimate of probable losses on loans. The provision for loan losses reflects the activity for the applicable period and provides an allowance at a level that the Company's management believes is appropriate to cover probable losses inherent in the loan portfolio. The Company evaluates the adequacy of the allowance for loan losses using a historical loss rate methodology adjusted for qualitative factors separately on each of its federally insured, private education, and consumer loan portfolios. These evaluation processes are subject to numerous judgments and uncertainties including the selection of loss rates over time and determination of the loss emergence period.
The allowance for the federally insured loan portfolio is based on periodic evaluations of the Company's loan portfolios considering loans in repayment versus those in a nonpaying status, delinquency status, trends in defaults in the portfolio based on Company and industry data, past experience, trends in student loan claims rejected for payment by guarantors, changes to federal student loan programs, current economic conditions, and other relevant qualitative factors. The federal government guarantees 97 percent of the principal of and the interest on federally insured student loans disbursed on and after July 1, 2006 (and 98 percent for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), which limits the Company's loss exposure on the outstanding balance of the Company's federally insured portfolio. Student loans disbursed prior to October 1, 1993 are fully insured.
In determining the appropriate allowance for loan losses on the private education and consumer loans, the Company considers several factors, including: loans in repayment versus those in a nonpaying status, delinquency status, type of program, trends in defaults in the portfolio based on Company and industry data, past experience, current economic conditions, and other relevant qualitative factors. The Company places private education and consumer loans on nonaccrual status when the collection of principal and interest is 90 days past due, and charges off the loan when the collection of principal and interest is 120 days or 180 days past due, depending on type of loan program. Collections, if any, are reflected as a recovery through the allowance for loan losses.
Management has determined that each of the federally insured, private education, and consumer loan portfolios meet the definition of a portfolio segment, which is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. Accordingly, the portfolio segment disclosures are presented on this basis in note 3 for each of these portfolios. The Company does not disaggregate its portfolio segment loan portfolios into classes of financing receivables. The Company collectively evaluates loans for impairment and as of December 31, 2019 and 2018, the Company did not have any impaired loans as defined in the Receivables Topic of the FASB Accounting Standards Codification.
For loans purchased where there is evidence of credit deterioration since the origination of the loan, the Company records a credit discount, separate from the allowance for loan losses, which is non-accretable to interest income. Remaining discounts and premiums for purchased loans are recognized in interest income over the remaining estimated lives of the loans. The Company continues to evaluate credit losses associated with purchased loans based on current information and changes in expectations to determine the need for any additional allowance for loan losses.
Cash and Cash Equivalents and Statements of Cash Flows
For purposes of the consolidated statements of cash flows, the Company considers all investments with original maturities of three months or less to be cash equivalents.
Accrued interest on loans purchased and sold is included in cash flows from operating activities in the respective period. Net purchased loan accrued interest was $112.9 million and $181.0 million in 2019 and 2018, respectively. The amount of purchased loan accrued interest in 2017 was not significant.
Investments
The Company classifies its debt securities, primarily student loan and other asset-backed securities, as available-for-sale. These securities are carried at fair value, with the temporary changes in fair value, net of taxes, carried as a separate component of shareholders’ equity. The amortized cost of debt securities in this category is adjusted for amortization of premiums and accretion of discounts, which are amortized using the effective interest rate method. Other-than-temporary impairment is evaluated by considering several factors, including the length of time and extent to which the fair value has been less than the amortized cost basis, the financial condition and near-term prospects of the issuer of the security (considering factors such as adverse conditions specific to the security and ratings agency actions), and the intent and ability of the Company to retain the investment to allow for any anticipated recovery in fair value. The entire fair value loss on a security that has experienced an other-than-temporary impairment is recorded in earnings if the Company intends to sell the security or if it is more likely than not that the Company will be required to sell the security before the expected recovery of the loss. However, if the impairment is other-than-temporary, and either of those two conditions does not exist, the portion of the impairment related to credit losses is recorded in earnings and the impairment related to other factors is recorded in other comprehensive income. When an investment is sold, the cost basis is determined through specific identification of the security sold.
The Company classifies its residual interest in consumer loan securitizations as held-to-maturity beneficial interest investments. The Company measures accretable yield initially as the excess of all cash flows expected to be collected attributable to the beneficial interest estimated at the acquisition/transaction date over the initial investment and recognizes interest income over the life of the beneficial interest using the effective interest method. The Company continues to update, over the life of the beneficial interest, the expectation of cash flows to be collected. Beneficial interest investments are evaluated for impairment by comparing the present value of the remaining cash flows as estimated at the initial transaction date (or the last date previously revised) to the present value of the cash flows expected to be collected at the current financial reporting date, both discounted using the same effective rate equal to the current yield used to accrete the beneficial interest.
Equity investments with readily determinable fair values are measured at fair value, with changes in the fair value recognized through net income (other than those equity investments accounted for under the equity method of accounting or those that result in consolidation of the investee).
For equity investments without readily determinable fair value, the Company uses the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company uses qualitative factors to identify impairment on these investments.
The Company accounts for equity investments over which it has significant influence but not a controlling financial interest using the equity method of accounting. Equity method investments are recorded at cost and subsequently increased or decreased by the amount of the Company’s proportionate share of the net earnings or losses and other comprehensive income of the
investee. Equity method investments are evaluated for other-than-temporary impairment using certain impairment indicators such as a series of operating losses of an investee or other factors. These factors may indicate that a decrease in value of the investment has occurred that is other-than-temporary and shall be recognized.
For periods prior to January 1, 2018, equity securities with readily determinable fair values were primarily classified as available-for-sale and stated at fair value with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of tax. Equity securities without readily determinable fair values were recorded at cost less impairment, if any.
Restricted Cash
Restricted cash primarily includes amounts for student loan securitizations and other secured borrowings. This cash must be used to make payments related to trust obligations. Amounts on deposit in these accounts are primarily the result of timing differences between when principal and interest is collected on the student loans held as trust assets and when principal and interest is paid on the trust's asset-backed debt securities. Restricted cash also includes collateral deposits with derivative counterparties and third-party clearinghouses.
Restricted Cash - Due to Customers
As a servicer of student loans, the Company collects student loan remittances and subsequently disburses these remittances to the appropriate lending entities. In addition, as part of the Company's Education Technology, Services, and Payment Processing operating segment, the Company collects tuition payments and subsequently remits these payments to the appropriate schools. Cash collected for customers and the related liability are included in the accompanying consolidated balance sheets.
Accounts Receivable
Accounts receivable are presented at their net realizable values, which include allowances for doubtful accounts. Allowance estimates are based upon individual customer experience, as well as the age of receivables and likelihood of collection.
Business Combinations
The Company uses the acquisition method in accounting for acquired businesses. Under the acquisition method, the financial statements reflect the operations of an acquired business starting from the completion of the acquisition. The assets acquired and liabilities assumed are recorded at their respective estimated fair values at the date of acquisition. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill. All contingent consideration is measured at fair value on the acquisition date and included in the consideration transferred in the acquisition. Contingent consideration classified as a liability is remeasured to fair value at each reporting date until the contingency is resolved, and changes in fair value are recognized in earnings.
Goodwill
The Company reviews goodwill for impairment annually (in the fourth quarter) and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable. Goodwill is tested for impairment using a fair value approach at the reporting unit level. A reporting unit is the operating segment, or a business one level below that operating segment if discrete financial information is prepared and regularly reviewed by segment management. However, components are aggregated as a single reporting unit if they have similar economic characteristics.
The Company tests goodwill for impairment in accordance with applicable accounting guidance. The guidance provides an entity the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform a quantitative impairment test (described below), otherwise no further analysis is required. An entity also may elect not to perform the qualitative assessment and, instead, proceed directly to the quantitative impairment test.
If the Company elects to not perform a qualitative assessment or if the Company determines it is more likely than not that the fair value of a reporting unit is less than the carrying amount, then the Company performs a quantitative impairment test on goodwill. In the quantitative test, the Company compares the fair value of each reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that unit, goodwill is considered not impaired
and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then the Company would record an impairment loss equal to the difference.
Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. These estimates and assumptions include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and determination of appropriate market comparables. Actual future results may differ from those estimates.
See note 9, "Goodwill," for information regarding the Company's annual goodwill impairment review.
Intangible Assets
The Company uses estimates to determine the fair value of acquired assets to allocate the purchase price to acquired intangible assets. Such estimates are generally based on estimated future cash flows or cost savings associated with particular assets and are discounted to present value using an appropriate discount rate. The estimates of future cash flows associated with intangible assets are generally prepared using a cost savings method, a lost income method, or an excess return method, as appropriate. In utilizing such methods, management must make certain assumptions about the amount and timing of estimated future cash flows and other economic benefits from the assets, the remaining economic useful life of the assets, and general economic factors concerning the selection of an appropriate discount rate. The Company may also use replacement cost or market comparison approaches to estimate fair value if such methods are determined to be more appropriate.
Intangible assets with finite lives are amortized over their estimated lives. Such assets are amortized using a method of amortization that reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up. If that pattern cannot be reliably determined, the Company uses a straight-line amortization method.
The Company evaluates the estimated remaining useful lives of purchased intangible assets and whether events or changes in circumstances warrant a revision to the remaining periods of amortization.
Property and Equipment
Property and equipment are carried at cost, net of accumulated depreciation. Maintenance and repairs are charged to expense as incurred, and major improvements, including leasehold improvements, are capitalized. Gains and losses from the sale of property and equipment are included in determining net income. The Company uses the straight-line method for recording depreciation and amortization. Leasehold improvements are amortized straight-line over the shorter of the lease term or estimated useful life of the asset.
Leases
At the inception of an arrangement, the Company determines if the arrangement is, or contains, a lease and records the lease in the consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available by the lessor. The Company primarily leases dark fiber to support its telecommunications operations and office and data center space. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease expense for these leases is recognized on a straight-line basis over the lease term. All other lease assets (ROU assets) and lease liabilities are recognized based on the present value of lease payments over the lease term at the commencement date. The Company classifies each lease as operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases. When the discount rate implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate.
The Company has elected to utilize the practical expedient to account for lease and non-lease components together as a single, combined lease component for its office and data center space. In addition, the Company has identified itself as the lessor in its Communications operating segment for services provided to customers that include customer-premise equipment. The Company has also elected to utilize the practical expedient to account for those services and associated leases as a single, combined component. The non-lease services are 'predominant' in those contracts. Therefore, the combined component is considered a single performance obligation under ASC Topic 606, Revenue from Contracts with Customers.
Most leases include one or more options to renew, with renewal terms that can be extended. The exercise of lease renewal options for the majority of leases is at the Company's discretion. Renewal options that the Company is reasonably certain to exercise are included in the lease term.
Certain leases include escalating rental payments or rental payments adjusted periodically for inflation. None of the lease agreements include any residual value guarantees, a transfer of title, or a purchase option that is reasonably certain to be exercised.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, such as ROU assets, property and equipment, and purchased intangibles subject to amortization, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assumptions and estimates about future cash flows generated by, remaining useful lives of, and fair values of the Company's intangible and other long-lived assets are complex and subjective. They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in the Company's business strategy and internal forecasts. Although the Company believes the historical assumptions and estimates used are reasonable and appropriate, different assumptions and estimates could materially impact the reported financial results.
Fair Value Measurements
The Company uses estimates of fair value in applying various accounting standards for its financial statements.
Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company's policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value, such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates, and credit spreads, relying first on observable data from active markets. Depending on current market conditions, additional adjustments to fair value may be based on factors such as liquidity, credit, and bid/offer spreads. In some cases fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Transaction costs are not included in the determination of fair value. When possible, the Company seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the estimates of current or future values.
The Company categorizes its fair value estimates based on a hierarchical framework associated with three levels of price transparency utilized in measuring assets and liabilities at fair value. Classification is based on the lowest level of input that is significant to the fair value of the instrument. The three levels include:
Level 1: Quoted prices for identical instruments in active markets. The types of financial instruments included in Level 1 are highly liquid instruments with quoted prices.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose primary value drivers are observable.
Level 3: Instruments whose primary value drivers are unobservable. Inputs are developed based on the best information available; however, significant judgment is required by management in developing the inputs.
Revenue Recognition
The Company applies the provisions of ASC Topic 606, Revenue from Contracts with Customers ("ASC Topic 606"), to its fee-based operating segments. The majority of the Company’s revenue earned in its Asset Generation and Management operating segment, including loan interest and derivative activity, is explicitly excluded from the scope of ASC Topic 606. The Company recognizes revenue under the core principle of ASC Topic 606 to depict the transfer of control of products and services to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract with a customer, (2)
identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. The Company’s contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
Timing of revenue recognition may differ from the timing of invoicing to customers. The Company records deferred revenue when revenue is received or receivable in advance of the delivery of service. For multi-year contracts, the Company generally invoices customers annually at the beginning of each annual coverage period. Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 to 60 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined its contracts do not include a significant financing component.
The Company recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year. The Company has determined that certain sales incentive programs and pre-production contract fulfillment costs meet the requirements to be capitalized. Total capitalized costs to obtain a contract were immaterial during the periods presented and are included in “other assets” on the consolidated balance sheets.
Additional information related to revenue earned in its Asset Generation and Management operating segment is provided below. See note 15, "Disaggregated Revenue and Deferred Revenue" for additional information related to the Company's fee-based operating segments.
Loan interest income - Loan interest on federally insured student loans is paid by the Department or the borrower, depending on the status of the loan at the time of the accrual. The Department makes quarterly interest subsidy payments on certain qualified FFELP loans until the student is required under the provisions of the Higher Education Act to begin repayment. Borrower repayment of FFELP loans normally begins within six months after completion of the borrower's course of study, leaving school, or ceasing to carry at least one-half the normal full-time academic load, as determined by the educational institution. Borrower repayment of PLUS and Consolidation loans normally begins within 60 days from the date of loan disbursement. Borrower repayment of private education loans typically begins six months following the borrower's graduation from a qualified institution, and the interest is either paid by the borrower or capitalized annually or at repayment. Repayment of consumer loans typically starts upon origination of the loan.
The Department provides a special allowance to lenders participating in the FFEL Program. The special allowance is accrued based upon the fiscal quarter average rate of 13-week Treasury Bill auctions (for loans originated prior to January 1, 2000), the fiscal quarter average rate of the daily three-month financial commercial paper rates (for loans originated on and after January 1, 2000), or the fiscal quarter average rate of daily one-month LIBOR rates (for loans originated on and after January 1, 2000, and for lenders which elected to change the special allowance index to one-month LIBOR effective April 1, 2012) relative to the yield of the student loan.
The Company recognizes loan interest income as earned, net of amortization of loan premiums and deferred origination costs and the accretion of loan discounts. Loan interest income is recognized based upon the expected yield of the loan after giving effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") and other yield adjustments. Loan premiums or discounts, deferred origination costs, and borrower benefits are amortized/accreted over the estimated life of the loans, which includes an estimate of forecasted payments in excess of contractually required payments (the constant prepayment rate). The constant prepayment rate used by the Company to amortize/accrete loan premiums/discounts is 5 percent for Stafford loans and 3 percent for Consolidation loans. The Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the acquisition of the loan.
The Company also pays the Department an annual 105 basis point rebate fee on Consolidation loans. These rebate fees are netted against loan interest income.
Interest Expense
Interest expense is based upon contractual interest rates, adjusted for the amortization of debt issuance costs and the accretion of discounts. The amortization of debt issuance costs and accretion of discounts are recognized using the effective interest method.
Transfer of Financial Assets and Extinguishments of Liabilities
The Company accounts for loan sales and debt repurchases in accordance with applicable accounting guidance. If a transfer of loans qualifies as a sale, the Company derecognizes the loan and recognizes a gain or loss as the difference between the carrying basis of the loan sold and the consideration received. The Company from time to time repurchases its outstanding debt and records a gain or loss on the early extinguishment of debt based upon the difference between the carrying amount of the debt and the amount paid to the third party. The Company recognizes the results of a transfer of loans and the extinguishment of debt based upon the settlement date of the transaction.
Derivative Accounting
All over-the-counter derivative contracts executed by the Company are cleared post-execution at the Chicago Mercantile Exchange (“CME”), a regulated clearinghouse. Clearing is a process by which a third-party, the clearinghouse, steps in between the original counterparties and guarantees the performance of both, by requiring that each post liquid collateral on an initial (initial margin) and mark-to-market (variation margin) basis to cover the clearinghouse’s potential future exposure in the event of default.
The CME legally characterizes variation margin payments for over-the-counter derivatives they clear as settlements of the derivatives’ exposure rather than collateral against the exposure. For accounting and presentation purposes, the Company considers variation margin and the corresponding derivative instrument as a single unit of account. As such, variation margin payments are considered in determining the fair value of the centrally cleared derivative portfolio. The Company records derivative contracts on its balance sheet with a fair value of zero due to the payment or receipt of variation margin between the Company and the CME settling the outstanding mark-to-market exposure on such derivatives to a balance of zero on a daily basis, and records the underlying daily changes in the market value of such derivative contracts that result in such receipts or payments on its consolidated statements of income as realized derivative market value adjustments in "derivative market value and foreign currency transaction adjustments and derivative settlements, net."
The Company records derivative instruments that are not required to be cleared at a clearinghouse (non-centrally cleared derivatives) in the consolidated balance sheets on a gross basis as either an asset or liability measured at its fair value. Certain non-centrally cleared derivatives are subject to right of offset provisions with counterparties. For these derivatives, the Company does not offset fair value amounts executed with the same counterparty under a master netting arrangement. In addition, the Company does not offset fair value amounts recognized for derivative instruments with respect to the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable).
The Company determines the fair value for its derivative instruments using either (i) pricing models that consider current market conditions and the contractual terms of the derivative instrument or (ii) counterparty valuations. The factors that impact the fair value of the Company's derivatives include interest rates, time value, forward interest rate curve, and volatility factors. Pricing models and their underlying assumptions impact the amount and timing of realized and unrealized gains and losses recognized, and the use of different pricing models or assumptions could produce different financial results. Management has structured all of the Company's derivative transactions with the intent that each is economically effective; however, the Company's derivative instruments do not qualify for hedge accounting. As a result, the change in fair value of derivative instruments is reported in current period earnings. Changes or shifts in the forward yield curve can significantly impact the valuation of the Company’s derivatives, and therefore impact the financial position and results of operations of the Company. Any proceeds received or payments made by the Company to terminate a derivative in advance of its expiration date, or to amend the terms of an existing derivative, are included in the Company's consolidated statements of income and are accounted for as a change in fair value of such derivative. The changes in fair value of derivative instruments, as well as the settlement payments made on such derivatives, are included in “derivative market value and foreign currency adjustments and derivative settlements, net” on the consolidated statements of income.
Foreign Currency
During 2006, the Company issued Euro-denominated bonds, which were included in “bonds and notes payable” on the consolidated balance sheets. Transaction gains and losses resulting from exchange rate changes when re-measuring these bonds to U.S. dollars at the balance sheet date were included in “derivative market value and foreign currency adjustments and derivative settlements, net” on the consolidated statements of income. The Company entered into a cross-currency interest rate swap in connection with the issuance of the Euro-denominated bonds. On October 25, 2017, the Company completed a remarketing of its Euro notes which reset the principal amount outstanding on the notes to U.S. dollars and the Company terminated the cross-currency interest rate swap.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company uses the deferred method of accounting for its credits related to state tax incentives and investments that generate investment tax credits. The investment tax credits are recognized as a reduction to the related asset.
Income tax expense includes deferred tax expense, which represents a portion of the net change in the deferred tax asset or liability balance during the year, plus any change made in the valuation allowance, and current tax expense, which represents the amount of tax currently payable to or receivable from a tax authority plus amounts for expected tax deficiencies.
Compensation Expense for Stock Based Awards
The Company has a restricted stock plan that is intended to provide incentives to attract, retain, and motivate employees in order to achieve long term growth and profitability objectives. The restricted stock plan provides for the grant to eligible employees of awards of restricted shares of Class A common stock. The fair value of restricted stock awards is determined on the grant date based on the Company's stock price and is amortized to compensation cost over the related vesting periods, which range up to ten years. For those awards with only service conditions that have graded vesting schedules, the Company recognizes compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in substance, multiple awards. Holders of restricted stock are entitled to receive dividends from the date of grant whether or not vested. The Company accounts for forfeitures as they occur.
The Company also has a directors stock compensation plan pursuant to which non-employee directors can elect to receive their annual retainer fees in the form of fully vested shares of Class A common stock, and also elect to defer receipt of such shares until the termination of their service on the board of directors. The fair value of grants under this plan is determined on the grant date based on the Company's stock price, and is expensed over the board member's annual service period.
v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans Receivable and Allowance for Loan Losses Loans Receivable and Allowance for Loan Losses
Loans receivable consisted of the following:
As of December 31,
 20192018
Federally insured student loans:
Stafford and other$4,684,314  4,969,667  
Consolidation15,644,229  17,186,229  
Total20,328,543  22,155,896  
Private education loans244,258  225,975  
Consumer loans225,918  138,627  
 20,798,719  22,520,498  
Loan discount, net of unamortized loan premiums and deferred origination costs
(35,036) (53,572) 
Non-accretable discount (a)(32,398) (29,396) 
Allowance for loan losses:
Federally insured loans(36,763) (42,310) 
Private education loans(9,597) (10,838) 
Consumer loans(15,554) (7,240) 
 $20,669,371  22,377,142  
(a) At December 31, 2019 and 2018, the non-accretable discount related to purchased loan portfolios of $5.4 billion and $5.7 billion, respectively.
On May 1, 2019 and October 17, 2019, the Company sold $47.7 million (par value) and $179.3 million (par value) of consumer loans, respectively, to an unrelated third party who securitized such loans. The Company recognized a $1.7 million (pre-tax) and $15.6 million (pre-tax) gain, respectively, as part of these transactions. As partial consideration received for the consumer loans sold, the Company received an 11.0 percent and 28.7 percent residual interest, respectively, in the consumer loan securitizations that are included in "investments and notes receivable" on the Company's consolidated balance sheet.
Activity in the Allowance for Loan Losses
The provision for loan losses represents the periodic expense of maintaining an allowance sufficient to absorb losses, net of recoveries, inherent in the portfolio of loans. Activity in the allowance for loan losses is shown below.
 Balance at beginning of periodProvision for loan lossesCharge-offsRecoveriesLoan sale and otherBalance at end of period
Year ended December 31, 2019  
Federally insured loans$42,310  8,000  (13,547) —  —  36,763  
Private education loans10,838  —  (1,965) 724  —  9,597  
Consumer loans7,240  31,000  (12,498) 812  (11,000) 15,554  
$60,388  39,000  (28,010) 1,536  (11,000) 61,914  
Year ended December 31, 2018
Federally insured loans$38,706  14,000  (11,396) —  1,000  42,310  
Private education loans12,629  —  (2,415) 624  —  10,838  
Consumer loans3,255  9,000  (5,056) 41  —  7,240  
$54,590  23,000  (18,867) 665  1,000  60,388  
Year ended December 31, 2017
Federally insured loans$37,268  13,000  (11,562) —  —  38,706  
Private education loans14,574  (2,000) (1,313) 768  600  12,629  
Consumer loans—  3,450  (195) —  —  3,255  
$51,842  14,450  (13,070) 768  600  54,590  
Student Loan Status and Delinquencies
Delinquencies have the potential to adversely impact the Company’s earnings through increased servicing and collection costs and account charge-offs. The table below shows the Company’s loan delinquency amounts.
As of December 31,
 201920182017
Federally insured loans:
    
Loans in-school/grace/deferment (a)$1,074,678   $1,298,493   $1,260,394  
Loans in forbearance (b)1,339,821   1,430,291   1,774,405  
Loans in repayment status:  
Loans current15,410,993  86.0 %16,882,252  86.9 %16,477,004  88.2 %
Loans delinquent 31-60 days (c)650,796  3.6  683,084  3.5  682,586  3.7  
Loans delinquent 61-90 days (c)428,879  2.4  427,764  2.2  374,534  2.0  
Loans delinquent 91-120 days (c)310,851  1.7  283,831  1.5  287,922  1.5  
Loans delinquent 121-270 days (c)812,107  4.5  806,692  4.2  629,480  3.4  
Loans delinquent 271 days or greater (c)(d)300,418  1.8  343,489  1.7  235,281  1.2  
Total loans in repayment17,914,044  100.0 %19,427,112  100.0 %18,686,807  100.0 %
Total federally insured loans$20,328,543   $22,155,896   $21,721,606  
Private education loans:
Loans in-school/grace/deferment (a)$4,493  $4,320  $6,053  
Loans in forbearance (b)3,108  1,494  2,237  
Loans in repayment status:
Loans current227,013  95.9 %208,977  95.0 %196,720  96.5 %
Loans delinquent 31-60 days (c)2,814  1.2  3,626  1.6  1,867  0.9  
Loans delinquent 61-90 days (c)1,694  0.7  1,560  0.7  1,052  0.5  
Loans delinquent 91 days or greater (c)5,136  2.2  5,998  2.7  4,231  2.1  
Total loans in repayment236,657  100.0 %220,161  100.0 %203,870  100.0 %
Total private education loans$244,258   $225,975   $212,160  
Consumer loans:
Loans in repayment status:
Loans current$220,404  97.5 %$136,130  98.2 %$61,344  98.7 %
Loans delinquent 31-60 days (c)2,046  0.9  1,012  0.7  289  0.5  
Loans delinquent 61-90 days (c)1,545  0.7  832  0.6  198  0.3  
Loans delinquent 91 days or greater (c)1,923  0.9  653  0.5  280  0.5  
Total loans in repayment225,918  100.0 %138,627  100.0 %62,111  100.0 %
Total consumer loans$225,918  $138,627  $62,111  

(a) Loans for borrowers who still may be attending school or engaging in other permitted educational activities and  are not yet required to make   
payments on the loans, e.g., residency periods for medical students or a grace period for bar exam preparation for law students.

(b) Loans for borrowers who have temporarily ceased making full payments due to hardship or other factors, according to a schedule approved by   
the servicer consistent with the established loan program servicing  procedures and policies.

(c) The period of delinquency is based on the number of days scheduled payments are contractually past due and relate to repayment loans, that is,   
receivables not charged off, and not in school, grace, deferment, or forbearance.

(d) A portion of loans included in loans delinquent 271 days or greater includes loans in claim status, which are loans that have gone into default   
and have been submitted to the guaranty agency.
v3.19.3.a.u2
Bonds and Notes Payable
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Bonds and Notes Payable Bonds and Notes Payable
The following tables summarize the Company’s outstanding debt obligations by type of instrument:
 As of December 31, 2019  
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:
   
Bonds and notes based on indices$18,428,998  1.98% - 3.61%  5/27/25 - 1/25/68
Bonds and notes based on auction768,626  2.75% - 3.60%  3/22/32 - 11/26/46
Total FFELP variable-rate bonds and notes19,197,624  
Fixed-rate bonds and notes issued in FFELP loan asset-backed
securitizations
512,836  2.00% - 3.45%  10/25/67 / 11/25/67
FFELP warehouse facilities778,094  1.98% / 2.07%  5/20/21 / 5/31/22
Consumer loan warehouse facility116,570  1.99%  4/23/22
Variable-rate bonds and notes issued in private education loan asset-backed securitizations
73,308  3.15% / 3.54%  12/26/40 / 6/25/49
Fixed-rate bonds and notes issued in private education loan asset-backed securitization
49,367  3.60% / 5.35%  12/26/40 / 12/28/43
Unsecured line of credit50,000  3.29%  12/16/24
Unsecured debt - Junior Subordinated Hybrid Securities20,381  5.28%  9/15/61
Other borrowings5,000  3.44%  5/30/22
 20,803,180    
Discount on bonds and notes payable and debt issuance costs(274,126) 
Total$20,529,054  
 
 As of December 31, 2018  
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:
   
Bonds and notes based on indices$20,192,123  2.59% - 4.52%  11/25/24 - 2/25/67
Bonds and notes based on auction793,476  2.84% - 3.55%  3/22/32 - 11/26/46
Total FFELP variable-rate bonds and notes20,985,599  
FFELP warehouse facilities986,886  2.65% / 2.71%  5/20/20 / 5/31/21
Variable-rate bonds and notes issued in private education loan asset-backed securitization
50,720  4.26%  12/26/40
Fixed-rate bonds and notes issued in private education loan asset-backed securitization
63,171  3.60% / 5.35%  12/26/40 / 12/28/43
Unsecured line of credit310,000  3.92% - 4.01%  6/22/23
Unsecured debt - Junior Subordinated Hybrid Securities20,381  6.17%  9/15/61
Other borrowings120,342  3.05% - 5.22%  1/3/19 - 12/15/45
 22,537,099    
Discount on bonds and notes payable and debt issuance costs(318,359) 
Total$22,218,740  
Secured Financing Transactions
The Company has historically relied upon secured financing vehicles as its most significant source of funding for loans. The net cash flow the Company receives from the securitized loans generally represents the excess amounts, if any, generated by the underlying loans over the amounts required to be paid to the bondholders, after deducting servicing fees and any other expenses relating to the securitizations. The Company’s rights to cash flow from securitized loans are subordinate to bondholder interests, and the securitized loans may fail to generate any cash flow beyond what is due to bondholders. The Company’s secured financing vehicles during the periods presented include loan warehouse facilities and asset-backed securitizations.
The majority of the bonds and notes payable are primarily secured by the loans receivable, related accrued interest, and by the amounts on deposit in the accounts established under the respective bond resolutions or financing agreements.
FFELP warehouse facilities
The Company funds the majority of its FFELP loan acquisitions using its FFELP warehouse facilities. Student loan warehousing allows the Company to buy and manage student loans prior to transferring them into more permanent financing arrangements.
As of December 31, 2019, the Company had two FFELP warehouse facilities as summarized below.
NFSLW-INHELP-IITotal
Maximum financing amount
$550,000  500,000  1,050,000  
Amount outstanding489,303  288,791  778,094  
Amount available$60,697  211,209  271,906  
Expiration of liquidity provisions
May 20, 2020May 31, 2020
Final maturity dateMay 20, 2021May 31, 2022
Advanced as equity support$21,670  20,882  42,552  
The FFELP warehouse facilities are supported by liquidity provisions, which are subject to the respective expiration date shown in the above table. In the event the Company is unable to renew the liquidity provisions by such date, the facility would become a term facility at a stepped-up cost, with no additional student loans being eligible for financing, and the Company would be required to refinance the existing loans in the facility by the facility's final maturity date. The NFSLW-I warehouse facility has a static advance rate until the expiration date of the liquidity provisions. In the event the liquidity provisions are not extended, the valuation agent has the right to perform a one-time mark to market on the underlying loans funded in this facility, subject to a floor. The loans would then be funded at this new advance rate until the final maturity date of the facility. The NHELP-II warehouse facility has a static advance rate that requires initial equity for loan funding and does not require increased equity based on market movements.
The FFELP warehouse facilities contain financial covenants relating to levels of the Company’s consolidated net worth, ratio of recourse indebtedness to adjusted EBITDA, and unencumbered cash. Any noncompliance with these covenants could result in a requirement for the immediate repayment of any outstanding borrowings under the facilities.
Asset-backed securitizations
The following tables summarize the asset-backed securitization transactions completed in 2019 and 2018.
Securitizations completed during the year ended December 31, 2019
2019-12019-2Private education loan
2019-A
2019-32019-42019-52019-62019-7Total
Class A-1 NotesClass A-2 Notes2019-1 totalClass A-1 NotesClass A-2 Notes2019-7 total
Date securities issued2/27/192/27/192/27/194/30/196/25/197/24/198/22/199/25/1910/30/1912/19/1912/19/1912/19/19
Total original principal amount$35,700  448,000  496,800  416,100  47,159  498,300  418,600  374,500  145,200  210,300  200,000  420,800  2,817,459  
Class A senior notes:
Total principal amount$35,700  448,000  483,700  405,000  47,159  485,800  408,000  364,500  140,200  210,300  200,000  410,300  2,744,659  
Bond discount—  —  —  —  —  —  —  (114) (26) —  —  —  (140) 
Issue price$35,700  448,000  483,700  405,000  47,159  485,800  408,000  364,386  140,174  210,300  200,000  410,300  2,744,519  
Cost of funds
1-month LIBOR plus 0.30%
1-month LIBOR plus 0.75%
1-month LIBOR plus 0.90%
Prime rate less 1.60%
1-month LIBOR plus 0.80%
1-month LIBOR plus 0.87%
2.53%
2.46%
1-month LIBOR plus 0.50%
1-month LIBOR plus 1.00%
Final maturity date4/25/674/25/676/27/676/25/498/25/679/26/6710/25/6711/25/671/25/681/25/68
Class B subordinated notes:
Total principal amount$13,100  11,100  12,500  10,600  10,000  5,000  10,500  72,800  
Bond discount—  —  —  —  (4) (913) —  (917) 
Issue price$13,100  11,100  12,500  10,600  9,996  4,087  10,500  71,883  
Cost of funds
1-month LIBOR plus 1.40%
1-month LIBOR plus 1.50%
1-month LIBOR plus 1.55%
1-month LIBOR plus 1.65%
3.45%
2.00%
1-month LIBOR plus 1.75%
Final maturity date4/25/676/27/678/25/679/26/6710/25/6711/25/671/25/68

During 2019, the Company extinguished $1.05 billion of notes payable included in certain FFELP asset-backed securitizations prior to the notes’ contractual maturities. To extinguish the notes, the Company paid premiums of $14.0 million and wrote off $2.7 million of debt issuance costs. In total, the Company recognized $16.7 million (pre-tax) in expenses to extinguish these notes, which is included in “other expenses” on the consolidated statements of income.
Securitizations completed during the year ended December 31, 2018
2018-12018-22018-32018-42018-5Total
Class
A-1
Notes
Class
A-2
Notes
2018-1 totalClass
A-1
Notes 
 Class
A-2
Notes 
 Class
A-3
Notes 
 2018-3 total  Class
A-1
Notes 
 Class
A-2
Notes 
 2018-4 total  
Date securities issued3/29/183/29/183/29/186/7/187/26/187/26/187/26/187/26/188/30/188/30/188/30/1812/13/18
Total original principal amount
$98,000  375,750  473,750  509,800  220,000  546,900  220,000  1,001,900  30,500  451,900  495,700  511,500  2,992,650  
Class A senior notes:
Total principal amount
$98,000  375,750  473,750  509,800  220,000  546,900  220,000  986,900  30,500  451,900  482,400  498,000  2,950,850  
Cost of funds (1-month LIBOR plus:)
0.32%  0.76%  0.65%  0.30%  0.44%  0.75%  0.26%  0.70%  0.68%  
Final maturity date5/25/665/25/667/26/669/27/66  9/27/66  9/27/66  10/25/66  10/25/66  2/25/67
Class B subordinated notes:
Total original principal amount
$15,000  13,300  13,500  41,800  
Bond discount(229) —  —  (229) 
Issue price$14,771  13,300  13,500  41,571  
Cost of funds (1-month LIBOR plus:)
1.20%  1.40%  1.45%  
Final maturity date9/27/66  10/25/66  2/25/67

Auction Rate Securities
The interest rates on certain of the Company's FFELP asset-backed securities were set and provide for interest rates to be periodically reset via a "dutch auction" ("Auction Rate Securities"). As of December 31, 2019, the Company is currently the sponsor on $768.6 million of Auction Rate Securities. Since the auction feature has essentially been inoperable for substantially all auction rate securities since 2008, the Auction Rate Securities generally pay interest to the holder at a maximum rate as defined by the indenture. While these rates will vary, they will generally be based on a spread to LIBOR or Treasury Securities, or the Net Loan Rate as defined in the financing documents.
Consumer Loan Warehouse Facility
During 2019, the Company obtained a consumer loan warehouse facility that has an aggregate maximum financing amount available of $200.0 million, an advance rate of 70 or 75 percent depending on the type of collateral and subject to certain concentration limits, liquidity provisions to April 23, 2021, and a final maturity date of April 23, 2022. As of December 31, 2019, $116.6 million was outstanding under this warehouse facility and $83.4 million was available for future funding. Additionally, as of December 31, 2019, the Company had $41.3 million advanced as equity support under this facility.
Unsecured Line of Credit
The Company has a $455.0 million unsecured line of credit that has a maturity date of December 16, 2024. The line of credit provides that the Company may increase the aggregate financing commitments, through the existing lenders and/or through new lenders, up to a total of $550.0 million, subject to certain conditions. As of December 31, 2019, $50.0 million was outstanding on the line of credit and $405.0 million was available for future use. Interest on amounts borrowed under the line of credit is payable, at the Company's election, at an alternate base rate or a Eurodollar rate, plus a variable rate (LIBOR), in each case as defined in the credit agreement. The initial margin applicable to Eurodollar borrowings is 150 basis points and may vary from 100 to 200 basis points depending on the Company's credit rating.
The line of credit agreement contains certain financial covenants that, if not met, lead to an event of default under the agreement. The covenants include, among others, maintaining:
A minimum consolidated net worth
A minimum recourse indebtedness to adjusted EBITDA (over the last four rolling quarters)
A limitation on recourse indebtedness
A limitation on the amount of unsecuritized private education and consumer loans in the Company’s portfolio
A limitation on permitted investments, including business acquisitions that are not in one of the Company's existing lines of business
As of December 31, 2019, the Company was in compliance with all of these requirements. Many of these covenants are duplicated in the Company's other lending facilities, including its warehouse facilities.
The Company's operating line of credit does not have any covenants related to unsecured debt ratings. However, changes in the Company's ratings have modest implications on the pricing level at which the Company obtains funds.
A default on the Company's other debt facilities would result in an event of default on the Company's unsecured line of credit that would result in the outstanding balance on the line of credit becoming immediately due and payable.
Junior Subordinated Hybrid Securities
On September 27, 2006, the Company issued $200.0 million aggregate principal amount of Junior Subordinated Hybrid Securities ("Hybrid Securities"). The Hybrid Securities are unsecured obligations of the Company. The interest rate on the Hybrid Securities through September 29, 2036 ("the scheduled maturity date") is equal to three-month LIBOR plus 3.375%, payable quarterly, which was 5.28% at December 31, 2019. The principal amount of the Hybrid Securities will become due on the scheduled maturity date only to the extent that prior to such date the Company has received proceeds from the sale of certain qualifying capital securities (as defined in the Hybrid Securities' indenture). If any amount is not paid on the scheduled maturity date, it will remain outstanding and bear interest at a floating rate as defined in the indenture, payable monthly. On September 15, 2061, the Company must pay any remaining principal and interest on the Hybrid Securities in full whether or not the Company has sold qualifying capital securities. At the Company's option, the Hybrid Securities are redeemable in whole or in part at their principal amount plus accrued and unpaid interest.
Other Borrowings
During 2017, the Company entered into a repurchase agreement, the proceeds of which are collateralized by FFELP asset-backed security investments. Included in "other borrowings" as of December 31, 2018 was $41.4 million, subject to this repurchase agreement.
During 2018, the Company entered into a repurchase agreement, the proceeds of which were collateralized by private education loans. On June 25, 2019, the Company terminated this repurchase agreement. Included in "other borrowings" as of December 31, 2018 was $45.0 million subject to this repurchase agreement.
On May 30, 2019, the Company entered into a $22.0 million secured line of credit agreement with a maturity date of May 30, 2022 and an interest rate of one-month LIBOR plus 1.75%. As of December 31, 2019, $5.0 million was outstanding under this line of credit and $17.0 million was available for future use. The line of credit is secured by several Company-owned properties.
The Company had other notes payable included in its consolidated financial statements which were issued by partnerships for certain real estate development projects in Lincoln, Nebraska. Although the Company’s ownership interests in these partnerships are 50 percent or less, because the Company was the developer of and is a current tenant in the associated buildings, the operating results of these partnerships were included in the Company’s consolidated financial statements. On January 1, 2019, the Company adopted a new accounting standard for leases (see note 2). As a result of the adoption of this new standard, these real estate entities were deconsolidated, including $33.9 million of related debt. Prior to January 1, 2019, this debt was included in "other borrowings."
Debt Covenants
Certain bond resolutions and related credit agreements contain, among other requirements, covenants relating to restrictions on additional indebtedness, limits as to direct and indirect administrative expenses, and maintaining certain financial ratios. Management believes the Company is in compliance with all covenants of the bond indentures and related credit agreements as of December 31, 2019.
Maturity Schedule
Bonds and notes outstanding as of December 31, 2019 are due in varying amounts as shown below.
2020$—  
2021489,303  
2022410,361  
2023—  
202450,000  
2025 and thereafter19,853,516  
$20,803,180  

Generally, the Company's secured financing instruments can be redeemed on any interest payment date at par plus accrued interest. Subject to certain provisions, all bonds and notes are subject to redemption prior to maturity at the option of certain lending subsidiaries.
Debt Repurchases
The following table summarizes the Company's repurchases of its own debt in 2018 and 2017. There were no debt repurchases in 2019. Gains (losses) recorded by the Company from the repurchase of debt are included in "other income" on the Company’s consolidated statements of income.
 Par
value
Purchase priceGain (loss)Par
value
Purchase priceGain (loss)
Year ended December 31,  
20182017
Unsecured debt - Hybrid Securities
$—  —  —  29,803  25,357  4,446  
Asset-backed securities12,905  12,546  359  154,407  155,951  (1,544) 
$12,905  12,546  359  184,210  181,308  2,902  
v3.19.3.a.u2
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
The Company uses derivative financial instruments primarily to manage interest rate risk. In addition, the Company previously used derivative financial instruments to manage foreign currency exchange risk associated with student loan asset-backed notes that were denominated in Euros prior to a remarketing of such notes in October 2017. The Company is exposed to interest rate risk in the form of basis risk and repricing risk because the interest rate characteristics of the Company's assets do not match the interest rate characteristics of the funding for those assets. The Company periodically reviews the mismatch related to the interest rate characteristics of its assets and liabilities together with the Company's outlook as to current and future market conditions. Based on those factors, the Company uses derivative instruments as part of its overall risk management strategy. Derivative instruments used as part of the Company's interest rate risk management strategy are discussed below.
Basis Swaps
Interest earned on the majority of the Company's FFELP student loan assets is indexed to the one-month LIBOR rate. Meanwhile, the Company funds a portion of its FFELP loan assets with three-month LIBOR indexed floating rate securities. The differing interest rate characteristics of the Company's loan assets versus the liabilities funding these assets results in basis risk, which impacts the Company's excess spread earned on its loans.
The Company also faces repricing risk due to the timing of the interest rate resets on its liabilities, which may occur as infrequently as once a quarter, in contrast to the timing of the interest rate resets on its assets, which generally occur daily.
As of December 31, 2019, the Company had $18.9 billion, $0.8 billion, and $0.6 billion of FFELP loans indexed to the one-month LIBOR rate, three-month commercial paper rate, and the three-month treasury bill rate, respectively, the indices for which reset daily, and $7.5 billion of debt indexed to three-month LIBOR, the indices for which reset quarterly, and $11.0 billion of debt indexed to one-month LIBOR, the indices for which reset monthly.
The Company has used derivative instruments to hedge its basis risk and repricing risk. The Company has entered into basis swaps in which the Company receives three-month LIBOR set discretely in advance and pays one-month LIBOR plus or minus a spread as defined in the agreements (the 1:3 Basis Swaps).
The following table summarizes the Company’s 1:3 Basis Swaps outstanding:
As of December 31,
20192018
MaturityNotional amountNotional amount
2019$—  3,500,000  
20201,000,000  1,000,000  
2021250,000  250,000  
2022 (a)2,000,000  2,000,000  
2023750,000  750,000  
20241,750,000  250,000  
20261,150,000  1,150,000  
2027250,000  375,000  
2028—  325,000  
2029—  100,000  
2031—  300,000  
$7,150,000  10,000,000  
(a) $750 million of the notional amount of these derivatives have forward effective start dates of May 2020.
The weighted average rate paid by the Company on the 1:3 Basis Swaps as of December 31, 2019 and 2018, was one-month LIBOR plus 9.7 basis points and 9.4 basis points, respectively.
Interest rate swaps – floor income hedges
FFELP loans originated prior to April 1, 2006 generally earn interest at the higher of the borrower rate, which is fixed over a period of time, or a floating rate based on the Special Allowance Payments ("SAP") formula set by the Department. The SAP rate is based on an applicable index plus a fixed spread that depends on loan type, origination date, and repayment status. The Company generally finances its student loan portfolio with variable rate debt. In low and/or certain declining interest rate environments, when the fixed borrower rate is higher than the SAP rate, these student loans earn at a fixed rate while the interest on the variable rate debt typically continues to reflect the low and/or declining interest rates. In these interest rate environments, the Company may earn additional spread income that it refers to as floor income.
Depending on the type of loan and when it was originated, the borrower rate is either fixed to term or is reset to an annual rate each July 1. As a result, for loans where the borrower rate is fixed to term, the Company may earn floor income for an extended period of time, which the Company refers to as fixed rate floor income, and for those loans where the borrower rate is reset annually on July 1, the Company may earn floor income to the next reset date, which the Company refers to as variable rate floor income. All FFELP loans first originated on or after April 1, 2006 effectively earn at the SAP rate, since lenders are required to rebate fixed rate floor income and variable rate floor income for these loans to the Department.
Absent the use of derivative instruments, a rise in interest rates may reduce the amount of floor income received and this may have an impact on earnings due to interest margin compression caused by increasing financing costs, until such time as the federally insured loans earn interest at a variable rate in accordance with their SAP formulas. In higher interest rate environments, where the interest rate rises above the borrower rate and fixed rate loans effectively become variable rate loans, the impact of the rate fluctuations is reduced.
As of December 31, 2019 and 2018, the Company had $3.3 billion and $2.6 billion, respectively, of FFELP student loan assets that were earning fixed rate floor income, of which the weighted average estimated variable conversion rate for these loans, which is the estimated short-term interest rate at which loans would convert to a variable rate, was 3.72% and 4.24%, respectively.
The following table summarizes the outstanding derivative instruments used by the Company to economically hedge loans earning fixed rate floor income.
As of December 31, 2019As of December 31, 2018
MaturityNotional amountWeighted average fixed rate paid by the Company (a)Notional amountWeighted average fixed rate paid by the Company (a)
2019$—  — %$3,250,000  0.97 %
20201,500,000  1.01  1,500,000  1.01  
2021600,000  2.15  100,000  2.95  
2022 (b)250,000  1.65  —  —  
2023150,000  2.25  400,000  2.24  
2024—  —  300,000  2.28  
2027—  —  25,000  2.35  
 $2,500,000  1.42 %$5,575,000  1.18 %
 
(a) For all interest rate derivatives, the Company receives discrete three-month LIBOR.
(b) These derivatives have forward effective start dates in June 2021.
Interest Rate Swap Options – Floor Income Hedges
During 2014 and 2018, the Company paid $9.1 million and $4.6 million, respectively for interest rate swap options to economically hedge loans earning fixed rate floor income. The interest rate swap options gave the Company the right, but not the obligation, to enter into interest rate swaps during the third quarter of 2019 in which the Company would pay a weighted average fixed amount of 3.21 percent and receive discrete one-month or three-month LIBOR through 2024. The Company did not exercise its rights on these options, and such swap options expired.
Interest Rate Caps
In June 2015 and June 2019, the Company paid $2.9 million and $0.3 million, respectively, for interest rate cap contracts to mitigate a rise in interest rates and its impact on earnings related to its student loan portfolio earning a fixed rate. In the event that the one-month LIBOR or three-month LIBOR rate rises above the applicable strike rate, the Company will receive monthly payments related to the spread difference. The following table summarizes these derivative instruments as of December 31, 2019.
Notional Amount  Strike rateMaturity date
$125,000  2.50% (1-month LIBOR)July 15, 2020
150,000  4.99 (1-month LIBOR)July 15, 2020
500,000  2.25 (3-month LIBOR)September 25, 2020
Interest Rate Swaps - Unsecured Debt Hedges
The Company has unsecured debt (Hybrid Securities) outstanding in which it pays interest at three-month LIBOR plus 3.375%. The Company had $25.0 million (notional amount) of derivative financial instruments that were used to effectively convert the variable interest rate on a designated notional amount of this debt to a fixed rate. These derivatives were terminated during the fourth quarter of 2018.
Derivative Terminations
During the year ended December 31, 2019, the Company terminated certain derivatives for net payments of $12.5 million, including payments of $14.4 million on the termination of floor income hedges, proceeds of $1.4 million on the termination of other hedges, and proceeds of $0.5 million on the termination of 1:3 basis swaps. During the year ended December 31, 2018, the Company terminated certain derivatives for net proceeds of $10.3 million, including proceeds of $14.2 million on the termination of floor income hedges, and payments of $3.9 million on the termination of hybrid debt hedges. During the year ended December 31, 2017, the Company terminated certain derivatives for net payments of $30.4 million, including proceeds of $2.1 million and $0.9 million on the termination of 1:3 basis swaps and interest rate caps, respectively, and payments of $33.4 million on the termination of its cross-currency interest rate swap.
Consolidated Financial Statement Impact Related to Derivatives
Balance Sheet
The following table summarizes the fair value of the Company’s derivatives as reflected on the consolidated balance sheets. There is no difference between the gross amounts of recognized assets presented in the consolidated balance sheets related to the Company's derivative portfolio and the net amount when excluding derivatives subject to enforceable master netting arrangements and cash collateral received.
 Fair value of asset derivativesFair value of liability derivatives
 As ofAs ofAs ofAs of
December 31, 2019December 31, 2018December 31, 2019December 31, 2018
Interest rate swap options - floor income hedges
$—  1,465  —  —  
Interest rate caps—  353  —  —  
Total$—  1,818  —  —  
Income Statement Impact
The following table summarizes the components of "derivative market value and foreign currency transaction adjustments and derivative settlements, net" included in the consolidated statements of income.
Year ended December 31,
201920182017
Settlements:      
1:3 basis swaps$5,214  5,577  (3,069) 
Interest rate swaps - floor income hedges40,192  64,901  10,838  
Interest rate swaps - hybrid debt hedges—  (407) (781) 
Cross-currency interest rate swap—  —  (6,321) 
Total settlements - income45,406  70,071  667  
Change in fair value:         
1:3 basis swaps1,515  12,573  (8,224) 
Interest rate swaps - floor income hedges(77,027) (10,962) 3,585  
Interest rate swap options - floor income hedges(1,465) (3,848) (2,433) 
Interest rate caps(628) 78  (893) 
Interest rate swaps - hybrid debt hedges—  3,173  279  
Cross-currency interest rate swap—  —  34,208  
Other1,410  —  (143) 
Total change in fair value - (expense) income(76,195) 1,014  26,379  
Re-measurement of Euro Notes (foreign currency transaction adjustment)—  —  (45,600) 
Derivative market value and foreign currency transaction adjustments and derivative settlements, net - (expense) income$(30,789) 71,085  (18,554) 
Derivative Instruments - Credit and Market Risk
For non-centrally cleared derivatives, the Company is exposed to credit risk. However, the majority of the Company's derivatives currently outstanding and anticipated to be executed in future periods are and will be executed and cleared at a regulated clearinghouse, thus, significantly reducing counterparty credit risk associated with the Company's derivative portfolio.
Interest rate movements have an impact on the amount of collateral the Company is required to deposit with its derivative instrument counterparties and variation margin payments to its third-party clearinghouse. The Company attempts to manage market risk associated with interest rates by establishing and monitoring limits as to the types and degree of risk that may be undertaken. The Company's derivative portfolio and hedging strategy is reviewed periodically by its internal risk committee and board of directors' Risk and Finance Committee. With the Company's current derivative portfolio, the Company does
not currently anticipate any movement in interest rates having a material impact on its liquidity or capital resources, nor expects future movements in interest rates to have a material impact on its ability to meet potential collateral deposits with its counterparties and/or make variation margin payments to its third-party clearinghouse. Due to the existing low interest rate environment, the Company's exposure to downward movements in interest rates on its interest rate swaps is limited. In addition, the historical high correlation between one-month and three-month LIBOR limits the Company's exposure to interest rate movements on the 1:3 Basis Swaps.
v3.19.3.a.u2
Investments and Notes Receivable
12 Months Ended
Dec. 31, 2019
Investments [Abstract]  
Investments and Notes Receivable Investments and Notes Receivable
A summary of the Company's investments and notes receivable follows:
As of December 31, 2019As of December 31, 2018
Amortized costGross unrealized gainsGross unrealized lossesFair valueAmortized costGross unrealized gainsGross unrealized lossesFair value
Investments (at fair value):
Student loan asset-backed and other debt securities - available-for-sale (a)
$48,790  3,911  —  52,701  47,931  5,109  —  53,040  
Equity securities9,622  4,561  (1,283) 12,900  12,909  5,145  (407) 17,647  
Total investments (at fair value)$58,412  8,472  (1,283) 65,601  60,840  10,254  (407) 70,687  
Other Investments and Notes Receivable (not measured at fair value):
Venture capital and funds:
Measurement alternative (b)72,760  70,939  
Equity method15,379  16,191  
Other1,175  900  
Total venture capital and funds89,314  88,030  
Real estate:
Equity method44,159  29,483  
Other867  34,211  
Total real estate45,026  63,694  
Solar:
Equity method7,562  2,724  
Beneficial interest in consumer loan securitizations (c)33,187  —  
Tax liens and affordable housing6,283  7,862  
Notes receivable—  16,373  
Total investments and notes receivable (not measured at fair value)181,372  178,683  
Total investments and notes receivable$246,973  249,370  
(a)  As of December 31, 2019, the stated maturities of substantially all of the Company's student loan asset-backed and other debt securities classified as available-for-sale were greater than 10 years.
(b) During 2018, the Company recorded upward adjustments of $7.2 million (pre-tax) on these investments, which are included in "other income" in the consolidated statements of income. The upward adjustments were made as a result of observable price changes. The Company also recorded $0.8 million (pre-tax) in impairments in 2018 on these investments.
(c) The Company's current expectation of cash flows from the beneficial interest in consumer loan securitizations is approximately three years.
v3.19.3.a.u2
Business Combination
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Business Combination Business Combinations
Great Lakes Educational Loan Services, Inc. ("Great Lakes")
On February 7, 2018, the Company acquired 100 percent of the outstanding stock of Great Lakes for total cash consideration of $150.0 million. Great Lakes provides servicing for federally-owned student loans for the Department of Education, FFELP loans, and private education loans. The acquisition of Great Lakes has expanded the Company's portfolio of loans it services. The operating results of Great Lakes are included in the Loan Servicing and Systems operating segment.
As part of the acquisition, the Company acquired the remaining 50 percent ownership in GreatNet Solutions, LLC ("GreatNet"), a joint venture formed prior to the acquisition between Nelnet Servicing, a subsidiary of the Company, and Great Lakes. Prior to the acquisition of the remaining 50 percent of GreatNet, the Company consolidated the operating results of GreatNet, as the Company was deemed to have control over the joint venture. The proportionate share of membership interest (equity) and net loss of GreatNet that was attributable to Great Lakes was reflected as a noncontrolling interest in the Company's consolidated financial statements. The Company recognized a $19.1 million reduction to consolidated shareholders' equity as a result of acquiring Great Lakes' 50 percent ownership in GreatNet. This transaction resulted in a $5.7 million decrease in noncontrolling interests and a $13.4 million decrease in retained earnings.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The fair value assigned to the acquisition of the noncontrolling interest in GreatNet reduced the total consideration allocated to the assets acquired and liabilities assumed of Great Lakes from $150.0 million to $136.6 million.
Cash and cash equivalents$27,399  
Accounts receivable23,708  
Property and equipment35,919  
Other assets14,018  
Intangible assets75,329  
Excess cost over fair value of net assets acquired (goodwill)15,043  
Other liabilities(54,865) 
Net assets acquired$136,551  

The $75.3 million of acquired intangible assets on the date of acquisition had a weighted-average useful life of approximately 4 years. The intangible assets that made up this amount include customer relationships of $70.2 million (4-year average useful life) and a trade name of $5.1 million (7-year useful life).
The $15.0 million of goodwill was assigned to the Loan Servicing and Systems operating segment and is not expected to be deductible for tax purposes. The amount allocated to goodwill was primarily attributed to the deferred tax liability related to the difference between the carrying amount and tax bases of acquired identifiable intangible assets and the synergies and economies of scale expected from combining the operations of the Company and Great Lakes.
The Great Lakes assets acquired and liabilities assumed were recorded by the Company at their respective fair values at the date of acquisition, and Great Lakes' operating results from the date of acquisition forward are included in the Company's consolidated operating results. During 2018, the Company converted Great Lakes' FFELP and private education loan servicing volume to Nelnet Servicing's servicing platform. In addition, the Company began to combine certain shared services and overhead functions between Great Lakes and the Company. As a result of these operational changes, the results of operations for the year ended December 31, 2018 attributed to Great Lakes since the acquisition are not provided since the results of the Great Lakes legal entity are no longer reflective of the entity acquired.
The following unaudited pro forma information for the Company has been prepared as if the acquisition of Great Lakes had occurred on January 1, 2017. The information is based on the historical results of the separate companies and may not necessarily be indicative of the results that could have been achieved or of results that may occur in the future. The pro forma adjustments include the impact of depreciation and amortization of property and equipment and intangible assets acquired.
Year ended December 31,
20182017
Loan servicing and systems revenue$460,074  452,760  
Net income attributable to Nelnet, Inc.$229,409  185,369  
Net income per share - basic and diluted$5.61  4.44  
Tuition Management Systems, LLC ("TMS")
On November 20, 2018, the Company acquired 100 percent of the membership interests of TMS for total cash consideration of $27.0 million. TMS provides tuition payment plans, billing services, payment technology solutions, and refund management to educational institutions. The TMS acquisition added both K-12 and higher education schools to the Company's existing customer base, further enhancing the Company's market share leading position with private faith based K-12 schools and advancing to a market leading position in higher education. The operating results of TMS are included in the Education Technology, Services, and Payment Processing operating segment from the date of acquisition.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.

Cash and cash equivalents$438  
Restricted cash - due to customers123,169  
Accounts receivable1,019  
Other assets381  
Intangible assets26,390  
Excess cost over fair value of net assets acquired (goodwill)3,110  
Other liabilities(4,321) 
Due to customers(123,169) 
Net assets acquired$27,017  

The $26.4 million of acquired intangible assets on the date of acquisition had a weighted-average useful life of approximately 10 years. The intangible assets that made up this amount include customer relationships of $25.4 million (10-year useful life) and computer software of $1.0 million (2-year useful life).
The $3.1 million of goodwill was assigned to the Education Technology, Services, and Payment Processing operating segment and is expected to be deductible for tax purposes. The amount allocated to goodwill was primarily attributed to the synergies and economies of scale expected from combining the operations of the Company and TMS.
The pro forma impacts of the TMS acquisition on the Company's historical results prior to the acquisition were not material.
v3.19.3.a.u2
Intangible Assets
12 Months Ended
Dec. 31, 2019
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets Intangible Assets
Intangible assets consist of the following:
Weighted average remaining useful life as of December 31, 2019 (months)As of December 31,  
20192018
Amortizable intangible assets, net:  
Customer relationships (net of accumulated amortization of $60,553 and $33,968, respectively)
80$71,900  98,484  
Trade names (net of accumulated amortization of $2,792 and $5,825, respectively)
967,478  10,868  
Computer software (net of accumulated amortization of $3,233 and $15,420, respectively)
142,154  4,938  
Total - amortizable intangible assets, net80$81,532  114,290  

The Company recorded amortization expense on its intangible assets of $32.8 million, $30.2 million, and $9.4 million during the years ended December 31, 2019, 2018, and 2017, respectively. The Company will continue to amortize intangible assets over their remaining useful lives. As of December 31, 2019, the Company estimates it will record amortization expense as follows:
2020$29,515  
202118,761  
20227,172  
20236,925  
20246,511  
2025 and thereafter12,648  
 $81,532  
v3.19.3.a.u2
Goodwill
12 Months Ended
Dec. 31, 2019
Goodwill [Abstract]  
Goodwill Goodwill
The change in the carrying amount of goodwill by reportable operating segment was as follows:
Loan Servicing and SystemsEducation Technology, Services, and Payment ProcessingCommunicationsAsset Generation and Management (a)Corporate and Other ActivitiesTotal
Balance as of December 31, 2017$8,596  67,168  21,112  41,883  —  138,759  
Goodwill acquired15,043  3,110  —  —  —  18,153  
Balance as of December 31, 2018 and 2019$23,639  70,278  21,112  41,883  —  156,912  

(a) As a result of the Reconciliation Act of 2010, the Company no longer originates new FFELP loans, and net interest income from the Company's existing FFELP loan portfolio will decline over time as the Company's portfolio pays down. As a result, as this revenue stream winds down, goodwill impairment will be triggered for the Asset Generation and Management reporting unit due to the passage of time and depletion of projected cash flows stemming from its FFELP student loan portfolio. Management believes the elimination of new FFELP loan originations will not have an adverse impact on the fair value of the Company's other reporting units.
The Company reviews goodwill for impairment annually. This annual review is completed by the Company as of November 30 of each year and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable.
For the 2019 and 2018 annual reviews of goodwill, the Company assessed qualitative factors and concluded it was not more likely than not that the fair value of its reporting units were less than their carrying amount. As such, the Company was not required to perform further impairment testing and concluded there was no impairment of goodwill.
In 2017, due to the sale of a reporting unit at the Corporate segment, the Company recognized an impairment expense of $3.6 million (pre-tax) which is included in "other expenses" in the consolidated statements of income.
v3.19.3.a.u2
Property and Equipment
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
Property and Equipment Property and Equipment
Property and equipment consisted of the following:
As of December 31,
Useful life20192018
Non-communications:
Computer equipment and software1-5 years$160,319  137,705  
Building and building improvements5-48 years37,904  50,138  
Office furniture and equipment1-10 years21,245  22,796  
Leasehold improvements1-15 years9,517  9,327  
Transportation equipment5-10 years5,049  5,123  
Land—  1,400  3,328  
Construction in progress—  13,738  3,578  
249,172  231,995  
Accumulated depreciation - non-communications (142,270) (123,003) 
Non-communications, net property and equipment106,902  108,992  
Communications:
Network plant and fiber
4-15 years254,560  215,787  
Customer located property
2-4 years27,011  21,234  
Central office
5-15 years17,672  15,688  
Transportation equipment
4-10 years6,611  6,580  
Computer equipment and software
1-5 years5,574  4,943  
Other
1-39 years3,702  3,219  
Land
—  70  70  
Construction in progress
—  54  6,344  
315,254  273,865  
Accumulated depreciation - communications
(73,897) (38,073) 
Communications, net property and equipment
241,357  235,792  
Total property and equipment, net$348,259  344,784  

The Company recorded depreciation expense on its property and equipment of $72.3 million, $56.7 million, and $30.2 million during the years ended December 31, 2019, 2018, and 2017, respectively.
Impairment charges
As part of integrating technology and becoming more efficient and effective in meeting borrower needs, the Company continues to evaluate the best use of its servicing systems on a post-Great Lakes acquisition basis. As a result of this evaluation, in 2018, the Company recorded an impairment charge of $3.9 million (pre-tax) within its Loan Servicing and Systems operating segment related to certain external software development costs that were previously capitalized.
On October 16, 2018, the Company terminated its investment in a proprietary payment processing platform. This decision was made as a result of decreases in price and advancements of technology by established processors in the industry. As a result of this decision, in 2018, the Company recorded an impairment charge of $7.8 million (pre-tax) within its Education Technology, Services, and Payment Processing operating segment. The charge primarily represents computer equipment and external software development costs related to the payment processing platform.
The above impairment charges are included in "other expenses" in the consolidated statements of income.
v3.19.3.a.u2
Shareholders' Equity
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Stockholders' Equity Shareholders’ Equity
Classes of Common Stock
The Company's common stock is divided into two classes. The Class B common stock has ten votes per share and the Class A common stock has one vote per share on all matters to be voted on by the Company's shareholders. Each Class B share is convertible at any time at the holder's option into one Class A share. With the exception of the voting rights and the conversion feature, the Class A and Class B shares are identical in terms of other rights, including dividend and liquidation rights.
Stock Repurchases
The Company has a stock repurchase program that expires on May 7, 2022 in which it can repurchase up to five million shares of its Class A common stock on the open market, through private transactions, or otherwise. As of December 31, 2019, 4.8 million shares may still be purchased under the Company's stock repurchase program. Shares repurchased by the Company during 2019, 2018, and 2017 are shown in the table below. In accordance with the corporate laws of the state in which the Company is incorporated, all shares repurchased by the Company are legally retired upon acquisition by the Company.
Total shares repurchasedPurchase price
(in thousands)
Average price of shares repurchased (per share)
Year ended December 31, 2019726,273  $40,411  $55.64  
Year ended December 31, 2018868,147  45,331  52.22  
Year ended December 31, 20171,473,054  68,896  46.77  
v3.19.3.a.u2
Earnings per Common Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Common Share Earnings per Common Share
Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies the two-class method in computing both basic and diluted earnings per share, which requires the calculation of separate earnings per share amounts for common stock and unvested share-based awards. Unvested share-based awards that contain nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.
 Year ended December 31,
201920182017
Common shareholders  Unvested restricted stock shareholders  Total  Common shareholders  Unvested restricted stock shareholders  Total  Common shareholders  Unvested restricted stock shareholders  Total  
Numerator:
Net income attributable to Nelnet, Inc.
$139,946  1,857  141,803  225,170  2,743  227,913  171,442  1,724  173,166  
Denominator:
Weighted-average common shares outstanding - basic and diluted
39,523,082  524,320  40,047,402  40,416,719  492,303  40,909,022  41,375,964  415,977  41,791,941  
Earnings per share - basic and diluted
$3.54  3.54  3.54  5.57  5.57  5.57  4.14  4.14  4.14  

Unvested restricted stock awards are the Company's only potential common shares and, accordingly, there were no awards that were antidilutive and not included in average shares outstanding for the diluted earnings per share calculation.
As of December 31, 2019, a cumulative amount of 193,411 shares have been deferred by non-employee directors under the Directors Stock Compensation Plan and will become issuable upon the termination of service by the respective non-employee director on the board of directors. These shares are included in the Company's weighted average shares outstanding calculation.
v3.19.3.a.u2
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The Company is subject to income taxes in the United States, Canada, and Australia. Significant judgment is required in evaluating the Company's tax positions and determining the provision for income taxes. During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain.
As required by the Income Taxes Topic of the FASB Accounting Standards Codification ("ASC Topic 740"), the Company recognizes in the consolidated financial statements only those tax positions determined to be more likely than not of being sustained upon examination, based on the technical merits of the positions. It further requires that a change in judgment related to the expected ultimate resolution of uncertain tax positions be recognized in earnings in the period of such change.
As of December 31, 2019, the total amount of gross unrecognized tax benefits (excluding the federal benefit received from state positions) was $20.1 million, which is included in “other liabilities” on the consolidated balance sheet. Of this total, $15.9 million (net of the federal benefit on state issues) represents the amount of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate in future periods. The Company currently anticipates uncertain tax positions will decrease by $6.4 million prior to December 31, 2020 as a result of a lapse of applicable statutes of limitations, settlements, correspondence with examining authorities, and recognition or measurement considerations with federal and state jurisdictions; however, actual developments in this area could differ from those currently expected. Of the anticipated $6.4 million decrease, $5.1 million, if recognized, would favorably affect the Company's effective tax rate. A reconciliation of the beginning and ending amount of gross unrecognized tax benefits follows:
Year ended December 31,
20192018
Gross balance - beginning of year$23,445  28,421  
Additions based on tax positions of prior years651  1,405  
Additions based on tax positions related to the current year1,339  2,044  
Settlements with taxing authorities(1,810) (915) 
Reductions for tax positions of prior years(380) (5,109) 
Reductions due to lapse of applicable statutes of limitations(3,097) (2,401) 
Gross balance - end of year$20,148  23,445  

All the reductions shown in the table above that are due to prior year tax positions, settlements, and the lapse of statutes of limitations impacted the effective tax rate.
The Company's policy is to recognize interest and penalties accrued on uncertain tax positions as part of interest expense and other expense, respectively. As of December 31, 2019 and 2018, $5.0 million and $4.9 million in accrued interest and penalties, respectively, were included in “other liabilities” on the consolidated balance sheets. The Company recognized interest expense of $0.1 million, $0.4 million, and $0.8 million related to uncertain tax positions for the years ended December 31, 2019, 2018, and 2017, respectively. The impact to the consolidated statements of income related to penalties for uncertain tax positions was not significant for the years 2019, 2018, and 2017. The impact of timing differences and tax attributes are considered when calculating interest and penalty accruals associated with the unrecognized tax benefits.
The Company and its subsidiaries file a consolidated federal income tax return in the U.S. and the Company or one of its subsidiaries files income tax returns in various state, local, and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations for years prior to 2016. The Company is no longer subject to U.S. state and local income tax examinations by tax authorities prior to 2010. As of December 31, 2019, the Company has tax uncertainties that remain unsettled in the jurisdiction of California (2010 through 2015).
The provision for income taxes consists of the following components:
Year ended December 31,
201920182017
Current:
Federal$38,931  45,822  65,196  
State3,546  1,969  1,246  
Foreign239  (2) (35) 
Total current provision42,716  47,789  66,407  
Deferred:
Federal(4,280) 11,783  (8,270) 
State(2,922) (883) 6,618  
Foreign(63) 81  108  
Total deferred provision(7,265) 10,981  (1,544) 
Provision for income tax expense$35,451  58,770  64,863  

The differences between the income tax provision computed at the statutory federal corporate tax rate and the financial statement provision for income taxes are shown below:
Year ended December 31,
201920182017
Tax expense at federal rate21.0 %21.0 %35.0 %
Increase (decrease) resulting from:
State tax, net of federal income tax benefit2.5  2.4  1.6  
Tax credits(3.0) (1.9) (1.3) 
Provision for uncertain federal and state tax matters(0.7) (1.0) —  
Reduction of statutory federal rate (a)—  —  (8.0) 
Other0.2  —  —  
Effective tax rate20.0 %20.5 %27.3 %

(a) The Tax Cuts and Jobs Act (the “Tax Act”), signed into law on December 22, 2017, changed existing United States tax law and included numerous provisions that affect businesses, including the Company. The Tax Act, for instance, introduced changes that impact U.S. corporate tax rates, business-related exclusions, and deductions and credits.
The Company accounted for the change in tax laws in accordance with ASC Topic 740 that provides guidance that a change in tax law or rates be recognized in the financial reporting period that includes the enactment date, which is the date the changes were signed into law. The income tax accounting effect of a change in tax laws or tax rates includes, for example, adjusting (or re-measuring) deferred tax liabilities and deferred tax assets, as well as evaluating whether a valuation allowance is needed for deferred tax assets. The Company re-measured its deferred tax liabilities and deferred tax assets as of December 22, 2017 which resulted in a decrease to income tax expense of $19.3 million. The Company determined no valuation allowance was needed for any deferred tax assets as a result of the Tax Act.
The tax effect of temporary differences that give rise to deferred tax assets and liabilities include the following:
As of December 31,
20192018
Deferred tax assets:
Deferred revenue$18,037  16,633  
Student loans15,479  15,054  
Tax credit carryforwards9,394  —  
Lease liability5,891  —  
Accrued expenses4,112  3,254  
Stock compensation2,167  2,041  
Securitizations1,261  2,014  
State net operating losses551  528  
Total gross deferred tax assets56,892  39,524  
Less valuation allowance(548) (527) 
Net deferred tax assets56,344  38,997  
Deferred tax liabilities:
Partnership basis56,741  47,488  
Depreciation11,489  9,469  
Lease right of use asset5,684  —  
Intangible assets5,399  9,903  
Loan origination services4,647  6,243  
Debt and equity investments3,775  1,363  
Basis in certain derivative contracts2,730  22,042  
Other1,003  1,172  
Total gross deferred tax liabilities91,468  97,680  
Net deferred tax asset (liability)$(35,124) (58,683) 

The Company has performed an evaluation of the recoverability of deferred tax assets. In assessing the realizability of the Company's deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible or eligible for utilization of a tax credit carryforward. Management considers the scheduled reversals of deferred tax liabilities, projected taxable income, carry back opportunities, and tax planning strategies in making the assessment of the amount of the valuation allowance. With the exception of a portion of the Company's state net operating losses, it is management's opinion that it is more likely than not that the deferred tax assets will be realized and should not be reduced by a valuation allowance. The amount of deferred tax assets considered realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.
As of December 31, 2019 and 2018, the Company had a current income tax receivable of $27.3 million and $6.4 million, respectively, that is included in "other assets" on the consolidated balance sheets.
v3.19.3.a.u2
Segment Reporting
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company has four reportable operating segments. The Company's reportable operating segments include:
Loan Servicing and Systems
Education Technology, Services, and Payment Processing
Communications
Asset Generation and Management
The Company earns fee-based revenue through its Loan Servicing and Systems; Education Technology, Services, and Payment Processing; and Communications operating segments. In addition, the Company earns interest income on its loan portfolio in its Asset Generation and Management operating segment.
The Company’s operating segments are defined by the products and services they offer and the types of customers they serve, and they reflect the manner in which financial information is currently evaluated by management. See note 1, "Description of Business," for a description of each operating segment, including the primary products and services offered.
The management reporting process measures the performance of the Company’s operating segments based on the management structure of the Company, as well as the methodology used by management to evaluate performance and allocate resources. Executive management (the "chief operating decision maker") evaluates the performance of the Company’s operating segments based on their financial results prepared in conformity with U.S. GAAP.
The accounting policies of the Company’s operating segments are the same as those described in the summary of significant accounting policies. Intersegment revenues are charged by a segment that provides a product or service to another segment. Intersegment revenues and expenses are included within each segment consistent with the income statement presentation provided to management. As a result of the Tax Cuts and Jobs Act, beginning January 1, 2018, income taxes are allocated based on 24% of income before taxes for each individual operating segment. Prior to January 1, 2018, income taxes were allocated based on 38% of income before taxes for each individual operating segment. The difference between the consolidated income tax expense and the sum of taxes calculated for each operating segment is included in income taxes in Corporate and Other Activities.
Corporate and Other Activities
Other business activities and operating segments that are not reportable are combined and included in Corporate and Other Activities. Corporate and Other Activities includes the following items:
Income earned on certain investment activities, including real estate and renewable energy (solar)
Interest expense incurred on unsecured debt transactions
Other product and service offerings that are not considered reportable operating segments including, but not limited to, WRCM, the SEC-registered investment advisor subsidiary
Corporate and Other Activities also includes certain corporate activities and overhead functions related to executive management, internal audit, human resources, accounting, legal, enterprise risk management, information technology, occupancy, and marketing. These costs are allocated to each operating segment based on estimated use of such activities and services.
Segment Results
The following tables include the results of each of the Company's reportable operating segments reconciled to the consolidated financial statements.
 Year ended December 31, 2019  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$2,031  9,244   931,963  9,232  (3,796) 948,677  
Interest expense115  46  —  693,375  9,587  (3,796) 699,327  
Net interest income (expense)1,916  9,198   238,588  (355) —  249,350  
Less provision for loan losses—  —  —  39,000  —  —  39,000  
Net interest income (loss) after provision for loan losses
1,916  9,198   199,588  (355) —  210,350  
Other income:                  
Loan servicing and systems revenue
455,255  —  —  —  —  —  455,255  
Intersegment servicing revenue
46,751  —  —  —  —  (46,751) —  
Education technology, services, and payment processing revenue
—  277,331  —  —  —  —  277,331  
Communications revenue
—  —  64,269  —  —  —  64,269  
Other income9,736  259  1,509  30,349  23,327  —  65,179  
Derivative settlements, net
—  —  —  45,406  —  —  45,406  
Derivative market value and foreign currency transactions adjustments, net
—  —  —  (76,195) —  —  (76,195) 
Total other income511,742  277,590  65,778  (440) 23,327  (46,751) 831,245  
Cost of services:
Cost to provide education technology, services, and payment processing services—  81,603  —  —  —  —  81,603  
Cost to provide communications services—  —  20,423  —  —  —  20,423  
Total cost of services—  81,603  20,423  —  —  —  102,026  
Operating expenses:                  
Salaries and benefits276,136  94,666  21,004  1,545  70,152  —  463,503  
Depreciation and amortization34,755  12,820  37,173  —  20,300  —  105,049  
Other expenses71,064  22,027  15,165  34,445  51,571  —  194,272  
Intersegment expenses, net54,325  13,405  2,962  47,362  (71,303) (46,751) —  
Total operating expenses436,280  142,918  76,304  83,352  70,720  (46,751) 762,824  
Income (loss) before income taxes
77,378  62,267  (30,946) 115,796  (47,748) —  176,745  
Income tax (expense) benefit(18,571) (14,944) 7,427  (27,792) 18,428  —  (35,451) 
Net income (loss)58,807  47,323  (23,519) 88,004  (29,320) —  141,294  
  Net loss (income) attributable to noncontrolling interests
—  —  —  —  509  —  509  
Net income (loss) attributable to Nelnet, Inc.
$58,807  47,323  (23,519) 88,004  (28,811) —  141,803  
Total assets as of December 31, 2019$290,311  506,382  303,347  22,128,917  627,897  (147,884) 23,708,970  
 Year ended December 31, 2018  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$1,351  4,453   911,502  19,944  (12,989) 924,266  
Interest expense—   9,987  662,360  10,540  (12,989) 669,906  
Net interest income (expense)1,351  4,444  (9,983) 249,142  9,404  —  254,360  
Less provision for loan losses—  —  —  23,000  —  —  23,000  
Net interest income (loss) after provision for loan losses
1,351  4,444  (9,983) 226,142  9,404  —  231,360  
Other income:
Loan servicing and systems revenue
440,027  —  —  —  —  —  440,027  
Intersegment servicing revenue
47,082  —  —  —  —  (47,082) —  
Education technology, services, and payment processing revenue
—  221,962  —  —  —  —  221,962  
Communications revenue—  —  44,653  —  —  —  44,653  
Other income7,284  —  1,075  12,723  33,724  —  54,805  
Derivative settlements, net
—  —  —  70,478  (407) —  70,071  
Derivative market value and foreign currency transaction adjustments, net
—  —  —  (2,159) 3,173  —  1,014  
Total other income494,393  221,962  45,728  81,042  36,490  (47,082) 832,532  
Cost of services:
Cost to provide education technology, services,
and payment processing services
—  59,566  —  —  —  —  59,566  
Cost to provide communications revenue—  —  16,926  —  —  —  16,926  
Total cost of services—  59,566  16,926  —  —  —  76,492  
Operating expenses:
Salaries and benefits267,458  81,080  18,779  1,526  67,336  —  436,179  
Depreciation and amortization
32,074  13,484  23,377  —  17,960  —  86,896  
Other expenses67,336  28,137  11,900  15,961  54,697  —  178,031  
Intersegment expenses, net59,042  10,681  2,578  47,870  (73,088) (47,082) —  
Total operating expenses425,910  133,382  56,634  65,357  66,905  (47,082) 701,106  
Income (loss) before income taxes
69,834  33,458  (37,815) 241,827  (21,011) —  286,294  
Income tax (expense) benefit(16,954) (8,030) 9,075  (58,038) 15,177  —  (58,770) 
Net income (loss)52,880  25,428  (28,740) 183,789  (5,834) —  227,524  
  Net loss (income) attributable to noncontrolling interests
808  —  —  —  (419) —  389  
Net income (loss) attributable to Nelnet, Inc.
$53,688  25,428  (28,740) 183,789  (6,253) —  227,913  
Total assets as of December 31, 2018$226,445  471,719  286,816  23,806,321  563,841  (134,174) 25,220,968  
 Year ended December 31, 2017  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$513  17   764,225  13,643  (7,976) 770,426  
Interest expense —  5,427  464,256  3,477  (7,976) 465,188  
Net interest income (expense)510  17  (5,424) 299,969  10,166  —  305,238  
Less provision for loan losses—  —  —  14,450  —  —  14,450  
Net interest income (loss) after provision for loan losses
510  17  (5,424) 285,519  10,166  —  290,788  
Other income:
Loan servicing and systems revenue
223,000  —  —  —  —  —  223,000  
Intersegment servicing revenue
41,674  —  —  —  —  (41,674) —  
Education technology, services, and payment processing revenue
—  193,188  —  —  —  —  193,188  
Communications revenue—  —  25,700  —  —  —  25,700  
Other income—  —  —  11,857  43,871  —  55,728  
Derivative settlements, net—  —  —  1,448  (781) —  667  
Derivative market value and foreign currency transaction adjustments, net
—  —  —  (19,357) 136  —  (19,221) 
Total other income264,674  193,188  25,700  (6,052) 43,226  (41,674) 479,062  
Cost of services:
Cost to provide education technology, services,
and payment processing services
—  48,678  —  —  —  —  48,678  
Cost to provide communications services—  —  9,950  —  —  —  9,950  
Total cost of services—  48,678  9,950  —  —  —  58,628  
Operating expenses:
Salaries and benefits156,256  69,500  14,947  1,548  59,633  —  301,885  
Depreciation and amortization
2,864  9,424  11,835  —  15,418  —  39,541  
Other expenses39,126  17,897  8,074  26,634  51,381  —  143,112  
Intersegment expenses, net31,871  9,079  2,101  42,830  (44,208) (41,674) —  
Total operating expenses230,117  105,900  36,957  71,012  82,224  (41,674) 484,538  
Income (loss) before income taxes
35,067  38,627  (26,631) 208,455  (28,832) —  226,684  
Income tax (expense) benefit(18,128) (14,678) 10,120  (79,213) 37,036  —  (64,863) 
Net income (loss)16,939  23,949  (16,511) 129,242  8,204  —  161,821  
  Net loss (income) attributable to noncontrolling interests
12,640  —  —  —  (1,295) —  11,345  
Net income (loss) attributable to Nelnet, Inc.
$29,579  23,949  (16,511) 129,242  6,909  —  173,166  
Total assets as of December 31, 2017$122,330  250,351  214,336  22,910,974  877,859  (411,415) 23,964,435  
v3.19.3.a.u2
Disaggregated Revenue and Deferred Revenue
12 Months Ended
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregated Revenue and Deferred Revenue Disaggregated Revenue and Deferred Revenue
The following provides additional revenue recognition information for the Company’s fee-based reportable operating segments.
Loan Servicing and Systems Revenue
Loan servicing and systems revenue consists of the following items:
Loan servicing revenue - Loan servicing revenue consideration is determined from individual contracts with customers and is calculated monthly based on the dollar value of loans, number of loans, number of borrowers serviced for each customer, or number of transactions. Loan servicing requires a significant level of integration and the individual components are not considered distinct. The Company will perform various services, including, but not limited to, (i) application processing, (ii) monthly servicing, (iii) conversion processing, and (iv) fulfillment services, during each distinct service period. Even though the mix and quantity of activities that the Company performs each period may differ, the nature of the activities are substantially the same. Revenue is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits.
Software services revenue - Software services revenue consideration is determined from individual contracts with customers and includes license and maintenance fees associated with loan software products, generally in a remote hosted environment, and computer and software consulting. Usage-based revenue from remote hosted licenses is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits. Revenue from any non-refundable up-front fee is recognized ratably over the contract period, as the fee relates to set-up activities that provide no incremental benefit to the customers. Computer and software consulting is also capable of being distinct and accounted for as a separate performance obligation. Revenue allocated to computer and software consulting is recognized as services are provided.
Outsourced services revenue - Outsourced services revenue consideration is determined from individual contracts with customers and is calculated monthly based on the volume of services. Revenue is allocated to the distinct service period, typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits.
The following table provides disaggregated revenue by service offering:
Year ended December 31,
201920182017
Government servicing - Nelnet$157,991  157,091  155,829  
Government servicing - Great Lakes185,656  168,298  —  
Private education and consumer loan servicing36,788  41,474  28,060  
FFELP servicing
25,043  31,542  15,542  
Software services41,077  32,929  17,782  
Outsourced services and other8,700  8,693  5,787  
Loan servicing and systems revenue
$455,255  440,027  223,000  
Education Technology, Services, and Payment Processing Revenue
Education technology, services, and payment processing revenue consists of the following items:
Tuition payment plan services - Tuition payment plan services consideration is determined from individual plan agreements, which are governed by plan service agreements, and includes access to a remote hosted environment and management of payment processing. The management of payment processing is considered a distinct performance obligation when sold with the remote hosted environment. Revenue for each performance obligation is allocated to the distinct service period, the academic school term, and recognized ratably over the service period as customers simultaneously receive and consume benefits.
Payment processing - Payment processing consideration is determined from individual contracts with customers and includes electronic transfer and credit card processing, reporting, virtual terminal solutions, and specialized
integrations to business software for education and non-education markets. Volume-based revenue from payment processing is allocated and recognized to the distinct service period, based on when each transaction is completed, and recognized as control transfers as customers simultaneously receive and consume benefits. The electronic transfer and credit card processing consideration is recognized as revenue on a gross basis as the Company is the principal in the delivery of the payment processing. The Company has concluded it is the principal as it controls the services before delivery to the educational institution or business, it is primarily responsible for the delivery of the services, and it has discretion in setting prices charged to its customers. In addition, the Company has the unilateral ability to accept or reject a transaction based on criteria established by the Company. The Company is liable for the costs of processing the transactions and records such costs within "cost to provide education technology, services, and payment processing services."
Education technology and services - Education technology and services consideration is determined from individual contracts with customers and is based on the services selected by the customer. Services in K-12 private and faith based schools primarily includes (i) assistance with financial needs assessment, (ii) school information system software that automates administrative processes such as admissions, enrollment, scheduling, cafeteria management, attendance, and grade book management, and (iii) professional development and educational instruction services. Revenue for these services is recognized for the consideration the Company has a right to invoice, the amount of which corresponds directly with the value provided to the customer based on the performance completed. Services provided to the higher education market include payment technology and processing that allow for electronic billing and payment of campus charges. These services are considered distinct performance obligations. Revenue for each performance obligation is allocated to the distinct service period, typically a month or based on when each transaction is completed, and recognized as control transfers as customers simultaneously receive and consume benefits.
The following table provides disaggregated revenue by service offering:
Year ended December 31,
201920182017
Tuition payment plan services$106,682  85,381  76,753  
Payment processing110,848  84,289  71,652  
Education technology and services58,578  51,155  44,539  
Other1,223  1,137  244  
Education technology, services, and payment processing revenue$277,331  221,962  193,188  
Cost to provide education technology, services, and payment processing services is primarily associated with providing payment processing services. Interchange and payment network fees are charged by the card associations or payment networks. Depending upon the transaction type, the fees are a percentage of the transaction’s dollar value, a fixed amount, or a combination of the two methods. Other items included in cost to provide education technology, services, and payment processing services include salaries and benefits and third-party professional service costs directly related to providing professional development and educational instruction services to teachers, school leaders, and students.
Communications Revenue
Communications revenue is derived principally from internet, television, and telephone services and is billed as a flat fee in advance of providing the service. Revenues for usage-based services, such as access charges billed to other telephone carriers for originating and terminating long-distance calls on the Company's network, are billed in arrears. These are each considered distinct performance obligations. Revenue is recognized monthly for the consideration the Company has a right to invoice, the amount of which corresponds directly with the value provided to the customer based on the performance completed. The Company recognizes revenue from these services in the period the services are rendered rather than billed. Revenue received or receivable in advance of the delivery of services is included in deferred revenue. Earned but unbilled usage-based services are recorded in accounts receivable.
The following table provides disaggregated revenue by service offering and customer type:
Year ended December 31,
201920182017
Internet$38,239  24,069  11,976  
Television16,196  12,949  8,018  
Telephone9,705  7,546  5,603  
Other129  89  103  
Communications revenue$64,269  44,653  25,700  
Residential revenue$48,344  33,434  17,696  
Business revenue15,689  10,976  7,744  
Other236  243  260  
Communications revenue$64,269  44,653  25,700  
Cost to provide communications services is primarily associated with television programming costs. The Company has various contracts to obtain television programming from programming vendors whose compensation is typically based on a flat fee per customer. The cost of the right to exhibit network programming under such arrangements is recorded in the month the programming is available for exhibition. Programming costs are paid each month based on calculations performed by the Company and are subject to periodic audits performed by the programmers. Other items in cost to provide communications services include connectivity, franchise, and other regulatory costs directly related to providing internet and telephone services.
Other Income
The following table provides the components of "other income" on the consolidated statements of income:
Year ended December 31,
201920182017
Gain on sale of loans$17,261  —  —  
Borrower late fee income12,884  12,302  11,604  
Management fee revenue8,838  6,497  —  
Gain on investments and notes receivable, net of losses6,136  9,579  939  
Investment advisory services2,941  6,009  12,723  
Peterson's revenue—  —  12,572  
Other17,119  20,418  17,890  
  Other income$65,179  54,805  55,728  

Borrower late fee income - Late fee income is earned by the education lending subsidiaries. Revenue is allocated to the distinct service period, based on when each transaction is completed.
Management fee revenue - Management fee revenue is earned for providing administrative support and marketing services provided primarily to Great Lakes' former parent company. Revenue is allocated to the distinct service period, based on when each transaction is completed.
Investment advisory fees - Investment advisory services are provided by WRCM, the Company's SEC-registered investment advisor subsidiary, under various arrangements. The Company earns monthly fees based on the monthly outstanding balance of investments and certain performance measures, which are recognized monthly as the uncertainty of the transaction price is resolved.
Peterson's revenue - The Company earned revenue related to educational digital marketing and content solution products and services under the brand name Peterson's. On December 31, 2017, the Company sold Peterson's.
Deferred Revenue
Activity in the deferred revenue balance, which is included in "other liabilities" on the consolidated balance sheets, is shown below:
Loan Servicing and SystemsEducation, Technology, Services, and Payment ProcessingCommunicationsCorporate and Other ActivitiesTotal
Balance as of December 31, 2016  $6,105  24,708  963  1,365  33,141  
Deferral of revenue  3,406  73,445  15,217  2,721  94,789  
Recognition of revenue  (4,543) (73,989) (14,515) (2,607) (95,654) 
Balance as of December 31, 2017  4,968  24,164  1,665  1,479  32,276  
Deferral of revenue  5,117  77,297  25,325  5,553  113,292  
Recognition of revenue  (5,672) (70,905) (24,439) (5,430) (106,446) 
Balance as of December 31, 2018  4,413  30,556  2,551  1,602  39,122  
Deferral of revenue  3,585  93,373  36,024  3,505  136,487  
Recognition of revenue  (5,286) (91,855) (35,343) (3,479) (135,963) 
Balance as of December 31, 2019  $2,712  32,074  3,232  1,628  39,646  
v3.19.3.a.u2
Major Customer
12 Months Ended
Dec. 31, 2019
Risks and Uncertainties [Abstract]  
Major Customer Major Customer
Nelnet Servicing earns loan servicing revenue from a servicing contract with the Department. Revenue earned by Nelnet Servicing related to this contract was $158.0 million, $157.1 million, and $155.8 million for the years ended December 31, 2019, 2018, and 2017, respectively.
In addition, Great Lakes, which was acquired by the Company on February 7, 2018, also earns loan servicing revenue from a similar servicing contract with the Department. Revenue earned by Great Lakes related to this contract was $185.7 million for the year ended December 31, 2019. Revenue of $168.3 million was earned for the period from February 7, 2018 to December 31, 2018.
Nelnet Servicing and Great Lakes' servicing contracts with the Department previously provided for expiration on June 16, 2019. On May 15, 2019, Nelnet Servicing and Great Lakes each received a contract extension from the Department's Office of Federal Student Aid (“FSA”) pursuant to which FSA extended the expiration date of the current contracts to December 15, 2019. On November 26, 2019, Nelnet Servicing and Great Lakes each received an additional extension from FSA on their contracts through December 14, 2020. The contract extensions also provided the potential for two additional six-month extensions at the Department’s discretion through December 14, 2021.
FSA is conducting a contract procurement process entitled Next Generation Financial Services Environment (“NextGen”) for a new framework for the servicing of all student loans owned by the Department. On January 15, 2019, FSA issued solicitations for three NextGen components:
NextGen Enhanced Processing Solution (“EPS”)
NextGen Business Process Operations (“BPO”)
NextGen Optimal Processing Solution (“OPS”)
On April 1, 2019 and October 4, 2019, the Company responded to the EPS component. On January 16, 2020, FSA released an amendment to the EPS component and the company responded on February 3, 2020. In addition, on August 1, 2019, the Company responded to the BPO component. On January 10, 2020, FSA released an amendment to the BPO component and the Company responded on January 30, 2020. The Company is also part of a team that has responded and intends to respond to various aspects of the OPS component; however, on November 12, 2019, FSA put an indefinite hold on the OPS solicitation. The Company cannot predict the timing, nature, or outcome of these solicitations.
v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases Leases
The following table provides supplemental balance sheet information related to leases:
As of
December 31, 2019
Operating lease ROU assets, which is included in "other assets" on the
consolidated balance sheet
$32,770  
Operating lease liabilities, which is included in "other liabilities" on the
consolidated balance sheet
$33,689  
The following table provides components of lease expense:
Year ended December 31, 2019
Rental expense, which is included in "other expenses" on the
consolidated statements of income (a)
$11,171  
Rental expense, which is included in "cost to provide communications
services" on the consolidated statements of income (a)
1,609  
Total operating rental expense$12,780  
(a) Includes short-term and variable lease costs, which are immaterial.
The following table provides supplemental cash flow information related to leases:
Year ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows related to operating leases$9,966  
Supplemental noncash activity:
Operating ROU assets obtained in exchange for lease obligations,
excluding impact of adoption
$8,731  
Weighted average remaining lease term and discount rate are shown below:
As of
December 31, 2019
Weighted average remaining lease term (years)7.29
Weighted average discount rate3.93 %
Maturity of lease liabilities are shown below:
2020$10,178  
20216,905  
20224,652  
20233,640  
20242,567  
2025 and thereafter10,941  
Total lease payments38,883  
Imputed interest(5,194) 
Total$33,689  
The Company adopted the new lease standard using the effective date as its date of initial application (January 1, 2019) as noted above, and as required, the following disclosure is provided for periods prior to adoption. Future minimum lease payments as of December 31, 2018 are shown below:
2019$9,181  
20208,261  
20215,776  
20223,745  
20232,904  
2024 and thereafter5,479  
Total minimum lease payments$35,346  
Total rental expense incurred by the Company prior to the adoption of the new lease standard was $8.4 million and $5.7 million during 2018 and 2017, respectively.
v3.19.3.a.u2
Defined Contribution Benefit Plan
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Defined Contribution Benefit Plan Defined Contribution Benefit PlanThe Company has a 401(k) savings plan that covers substantially all of its employees. Employees may contribute up to 100 percent of their pre-tax salary, subject to IRS limitations. The Company matches up to 100 percent on the first 3 percent of contributions and 50 percent on the next 2 percent. The Company made contributions to the plan of $10.8 million, $9.8 million, and $6.2 million during the years ended December 31, 2019, 2018, and 2017, respectively.
v3.19.3.a.u2
Stock Based Compensation Plans
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Stock Based Compensation Plan Stock Based Compensation Plans
Restricted Stock Plan
The following table summarizes restricted stock activity:
Year ended December 31,
201920182017
Non-vested shares at beginning of year532,336  398,210  447,380  
Granted186,281  279,441  107,237  
Vested(109,651) (100,035) (131,988) 
Canceled(59,121) (45,280) (24,419) 
Non-vested shares at end of year549,845  532,336  398,210  
As of December 31, 2019, there was $17.0 million of unrecognized compensation cost included in equity on the consolidated balance sheet related to restricted stock, which is expected to be recognized as compensation expense in future periods as shown in the table below.
2020$5,927  
20213,839  
20222,587  
20231,731  
20241,157  
2025 and thereafter1,793  
$17,034  
For the years ended December 31, 2019, 2018, and 2017, the Company recognized compensation expense of $6.4 million, $6.2 million, and $4.2 million, respectively, related to shares issued under the restricted stock plan, which is included in "salaries and benefits" on the consolidated statements of income.
Employee Share Purchase Plan
The Company has an employee share purchase plan pursuant to which employees are entitled to purchase Class A common stock from payroll deductions at a 15 percent discount from market value. During the years ended December 31, 2019, 2018, and 2017, the Company recognized compensation expense of $0.3 million, $0.3 million, and $0.2 million respectively, in connection with issuing 33,250 shares, 28,744 shares, and 16,989 shares, respectively, under this plan, which is included in "salaries and benefits" on the consolidated statements of income.
Non-employee Directors Compensation Plan
The Company has a compensation plan for non-employee directors pursuant to which non-employee directors can elect to receive their annual retainer fees in the form of cash or Class A common stock. If a non-employee director elects to receive Class A common stock, the number of shares of Class A common stock that are awarded is equal to the amount of the annual retainer fee otherwise payable in cash divided by 85 percent of the fair market value of a share of Class A common stock on the date the fee is payable. Non-employee directors who choose to receive Class A common stock may also elect to defer receipt of the Class A common stock until termination of their service on the board of directors.
For the years ended December 31, 2019, 2018, and 2017, the Company recognized $1.2 million, $1.0 million, and $0.9 million, respectively, of expense related to this plan, which is included in "other expenses" on the consolidated statements of income. The following table provides the number of shares awarded under this plan for the years ended December 31, 2019, 2018, and 2017.
Shares issued - not deferredShares issued- deferredTotal
Year ended December 31, 20199,588  11,212  20,800  
Year ended December 31, 20188,029  10,680  18,709  
Year ended December 31, 20176,855  10,974  17,829  
As of December 31, 2019, a cumulative amount of 193,411 shares have been deferred by directors and will be issued upon the termination of their service on the board of directors. These shares are included in the Company's weighted average shares outstanding calculation.
v3.19.3.a.u2
Related Parties
12 Months Ended
Dec. 31, 2019
Related Party Transactions [Abstract]  
Related Parties Related Parties (dollar amounts in this note are not in thousands)
Transactions with Union Bank and Trust Company
Union Bank and Trust Company ("Union Bank") is controlled by Farmers & Merchants Investment Inc. (“F&M”), which owns a majority of Union Bank's common stock and a minority share of Union Bank's non-voting non-convertible preferred stock. Michael S. Dunlap, Executive Chairman and a member of the board of directors and a significant shareholder of the Company, along with his spouse and children, owns or controls a significant portion of the stock of F&M, and Mr. Dunlap's sister, Angela L. Muhleisen, along with her spouse and children, also owns or controls a significant portion of F&M stock. Mr. Dunlap serves as a Director and Chairman of F&M, and as a Director of Union Bank. Ms. Muhleisen serves as a Director and Chief Executive Officer of F&M and as a Director, Chairperson, President, and Chief Executive Officer of Union Bank. Union Bank is deemed to have beneficial ownership of a significant number of shares of the Company because it serves in a capacity of trustee or account manager for various trusts and accounts holding shares of the Company, and may share voting and/or investment power with respect to such shares. Mr. Dunlap and Ms. Muhleisen beneficially own a significant percent of the voting rights of the Company's outstanding common stock.
The Company has entered into certain contractual arrangements with Union Bank. These transactions are summarized below.
Loan Purchases
The Company purchased $67.7 million (par value) and $2.9 million (par value) of private education loans from Union Bank in 2019 and 2017, respectively. There were no private education loan purchases in 2018. In addition, the Company purchased $32.6 million (par value), $74.7 million (par value), and $10.3 million (par value) of consumer loans from Union Bank in 2019, 2018, and 2017, respectively. The net premium paid by the Company on these loan acquisitions was $1.2 million in 2019. The premiums paid by the Company in 2018 and 2017 were not significant.
The Company has an agreement with Union Bank in which the Company provides marketing, origination, and loan servicing services to Union Bank related to private education loans. Union Bank paid $1.8 million in marketing fees to the Company in 2019 under this agreement.
Loan Servicing
The Company serviced $395.5 million, $405.5 million, and $462.3 million of FFELP and private education loans for Union Bank as of December 31, 2019, 2018, and 2017, respectively. Servicing and origination fee revenue earned by the Company from servicing loans for Union Bank was $0.6 million, $0.5 million, and $0.5 million for the years ended December 31, 2019, 2018, and 2017, respectively.
Funding - Participation Agreement
The Company maintains an agreement with Union Bank, as trustee for various grantor trusts, under which Union Bank has agreed to purchase from the Company participation interests in student loans (the “FFELP Participation Agreement”). The Company uses this facility as a source to fund FFELP student loans. As of December 31, 2019 and 2018, $749.6 million and $664.3 million, respectively, of loans were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. The agreement automatically renews annually and is terminable by either party upon five business days' notice. This agreement provides beneficiaries of Union Bank's grantor trusts with access to investments in interests in student loans, while providing liquidity to the Company on a short-term basis. The Company can participate loans to Union Bank to the extent of availability under the grantor trusts, up to $900 million or an amount in excess of $900 million if mutually agreed to by both parties. Loans participated under this agreement have been accounted for by the Company as loan sales. Accordingly, the participation interests sold are not included on the Company's consolidated balance sheets.
Funding - Real Estate
12100.5 West Center, LLC ("West Center") is an entity that was established in 2016 for the sole purpose of acquiring, developing, and owning a commercial real estate property in Omaha, Nebraska. The Company owns 33.33% of West Center. On October 31, 2019, Union Bank, as lender, received a $2.9 million promissory note from West Center. The promissory note carries an interest rate of 3.85% and has a maturity date of October 30, 2024.
Operating Cash Accounts
The majority of the Company's cash operating accounts are maintained at Union Bank. The Company also invests amounts in the Short term Federal Investment Trust (“STFIT”) of the Student Loan Trust Division of Union Bank, which are included in “cash and cash equivalents - held at a related party” and “restricted cash - due to customers” on the accompanying consolidated balance sheets. As of December 31, 2019 and 2018, the Company had $390.5 million and $147.2 million, respectively, invested in the STFIT or deposited at Union Bank in operating accounts, of which $270.5 million and $35.3 million as of December 31, 2019 and 2018, respectively, represented cash collected for customers. Interest income earned by the Company on the amounts invested in the STFIT and in cash operating accounts for the years ended December 31, 2019, 2018, and 2017, was $1.6 million, $1.0 million, and $0.9 million, respectively.
529 Plan Administration Services
The Company provides certain 529 Plan administration services to certain college savings plans (the “College Savings Plans”) through a contract with Union Bank, as the program manager. Union Bank is entitled to a fee as program manager pursuant to its program management agreement with the College Savings Plans. For the years ended December 31, 2019, 2018, and 2017, the Company has received fees of $3.7 million, $3.2 million, and $2.0 million, respectively, from Union Bank related to the administration services provided to the College Savings Plans.
Lease Arrangements
Union Bank leases approximately 4,000 square feet in the Company's corporate headquarters building. Union Bank paid the Company approximately $79,000, $76,000, and $74,000 for commercial rent and storage income during 2019, 2018, and 2017, respectively. The lease agreement expires on June 30, 2023.
Other Fees Paid to Union Bank
During the years ended December 31, 2019, 2018, and 2017, the Company paid Union Bank approximately $213,000, $128,000, and $127,000, respectively, in cash management and trustee fees.
Other Fees Received from Union Bank
During the years ended December 31, 2019, 2018, and 2017, Union Bank paid the Company approximately $317,000, $231,000, and $231,000, respectively, under certain employee sharing arrangements. During the years ended December 31, 2019, 2018, and 2017, Union Bank paid the Company approximately $92,000, $34,000, and $5,000, respectively, for communications services. In addition, during the years ended December 31, 2019, 2018, and 2017, Union Bank paid the Company approximately $1,000, $4,000, and $11,000 in payment processing fees (net of merchant fees of approximately $4,000, $13,000, and $1,000), respectively.
401(k) Plan Administration
Union Bank administers the Company's 401(k) defined contribution plan. Fees paid to Union Bank to administer the plan are paid by the plan participants and were approximately $366,000, $313,000, and $241,000 during the years ended December 31, 2019, 2018, and 2017, respectively.
Investment Services
Union Bank has established various trusts whereby Union Bank serves as trustee for the purpose of purchasing, holding, managing, and selling investments in student loan asset-backed securities. WRCM, an SEC-registered investment advisor and a subsidiary of the Company, has a management agreement with Union Bank under which WRCM performs various advisory and management services on behalf of Union Bank with respect to investments in securities by the trusts, including identifying securities for purchase or sale by the trusts. The agreement provides that Union Bank will pay to WRCM annual fees of 25 basis points on the outstanding balance of the investments in the trusts. As of December 31, 2019, the outstanding balance of investments in the trusts was $756.3 million. In addition, Union Bank will pay additional fees to WRCM of up to 50 percent of the gains from the sale of securities from the trusts or securities being called prior to the full contractual maturity. For the years ended December 31, 2019, 2018, and 2017, the Company earned $1.8 million, $4.5 million, and $9.2 million, respectively, of fees under this agreement.
WRCM also has management agreements with Union Bank under which it is designated to serve as investment advisor with respect to the assets (principally Nelnet stock) within several trusts established by Mr. Dunlap and his spouse and Stephen F. Butterfield, former Vice Chairman and former member of the board of directors of the Company who passed away in April 2018, and his spouse Shelby J. Butterfield. Union Bank serves as trustee for the trusts. Per the terms of the agreements, Union Bank pays WRCM five basis points of the aggregate value of the assets of the trusts as of the last day of each calendar quarter. As of December 31, 2019, WRCM was the investment advisor with respect to a total of 6.3 million shares of the Company's Class B common stock held directly by these trusts, and the 50% interest held by the Butterfield Family Trust, an estate planning trust for the family of Mr. Butterfield, in Union Financial Services, Inc. (“UFS”), which holds a total of 1.6 million shares of the Company’s Class B common stock and the other 50% interest in which is owned by Mr. Dunlap. For the years ended December 31, 2019, 2018, and 2017, the Company earned approximately $219,000, $172,000, and $161,000, respectively, of fees under these agreements.
WRCM has established private investment funds for the primary purpose of purchasing, selling, investing, and trading, directly or indirectly, in student loan asset-backed securities, and to engage in financial transactions related thereto. Mr. Dunlap, Jeffrey R. Noordhoek (an executive officer of the Company), Ms. Muhleisen and her spouse, and WRCM have invested in certain of these funds. Based upon the current level of holdings by non-affiliated limited partners, the management agreements provide non-affiliated limited partners the ability to remove WRCM as manager without cause. WRCM earns 50 basis points (annually) on the outstanding balance of the investments in these funds, of which WRCM pays approximately 50 percent of such amount to Union Bank as custodian. As of December 31, 2019, the outstanding balance of investments in these funds was $152.1 million. The Company paid Union Bank $0.3 million in each of 2019, 2018, and 2017 as custodian of the funds.
Transactions with F&M
During the third quarter of 2019, the Company, F&M, and the holding company of BankFirst of Norfolk, Nebraska ("BankFirst"), of which Mr. Dunlap is a member of the Board of Directors, co-invested $0.7 million, $2.1 million, and $2.1 million, respectively, in a Company-managed limited liability company that invests in renewable energy (solar). As part of
these transactions, the Company receives management and performance fees under a management agreement. During the third quarter of 2019, the Company earned a total of approximately $138,000 of management fees under this agreement, allocable in equal amounts of approximately $69,000 to the investments of each of F&M and BankFirst.
Transactions with UFS
UFS is owned 50 percent by Mr. Dunlap and 50 percent by the Butterfield Family Trust, an estate planning trust for the family of Mr. Butterfield.
Historically, the Company owned a 65 percent interest in an aircraft due to the frequent business travel needs of the Company's executives and the limited availability of commercial flights in Lincoln, Nebraska, where the Company's headquarters are located. UFS owned the remaining interest in the same aircraft. On December 31, 2018, the Company purchased an additional 17.5 percent interest in the aircraft from UFS for $717,500, which reflected what available information indicated was the aircraft's fair market value at the time of sale. As a result of this transaction, the Company's ownership in the aircraft increased to 82.5 percent. On December 31, 2018, UFS also contributed a 17.5 percent interest in the aircraft to an entity owned by Mr. Dunlap.
Transactions with Agile Sports Technologies, Inc. (doing business as "Hudl")
David Graff, who has served on the Company's Board of Directors since 2014, is CEO, co-founder, and a director of Hudl. The Company and Mr. Dunlap, along with his children, currently hold combined direct and indirect equity ownership interests in Hudl of 19.2% and 3.7%, respectively. The Company's and Mr. Dunlap's direct and indirect equity ownership interests in Hudl consist of preferred stock with certain liquidation preferences that are considered substantive. Accordingly, for accounting purposes, the Company's and Mr. Dunlap's equity ownership interests are not considered in-substance common stock and the Company is accounting for its equity investment in Hudl using the measurement alternative method. As of December 31, 2019, the carrying amount of the Company's investment in Hudl is $51.8 million, and is included in "investments and notes receivable" in the Company's consolidated balance sheet.
On July 26, 2019, the Company, as lender, received a $16.0 million promissory note from Hudl. The promissory note carried a 14 percent interest rate and was due 180 days from the date of issuance. In connection with this promissory note, the Company entered into a Subordination Agreement with Union Bank, effective as of July 26, 2019, which required the Company to subordinate its promissory note from Hudl to existing notes Union Bank holds from Hudl. The $16.0 million promissory note from Hudl was paid in full to the Company in August 2019.
The Company makes investments to further diversify the Company both within and outside of its historical core education-related businesses, including investments in real estate. Recent real estate investments have been focused on the development of commercial properties in the Midwest, and particularly in Lincoln, Nebraska, where the Company's headquarters are located. One investment includes the development of a building in Lincoln's Haymarket District that is the new headquarters of Hudl, in which Hudl is the primary tenant in this building.
Transaction with Assurity Life Insurance Company ("Assurity")
Thomas Henning, who has served on the Company's Board of Directors since 2003, is the President and Chief Executive Officer of Assurity. During the years ended December 31, 2019, 2018, and 2017, Nelnet Business Solutions, a subsidiary of the Company, paid $1.7 million, $1.7 million, and $1.5 million, respectively, to Assurity for insurance premiums for insurance on certain tuition payment plans. As part of providing the tuition payment plan insurance to Nelnet Business Solutions, Assurity entered into a reinsurance agreement with the Company's insurance subsidiary, under which Assurity paid the Company's insurance subsidiary reinsurance premiums of $1.3 million, $1.3 million, and $1.4 million in 2019, 2018, and 2017, respectively, and the Company's insurance subsidiary paid claims on such reinsurance to Assurity of $0.9 million, $0.9 million, and $0.7 million in 2019, 2018, and 2017, respectively. In addition, Assurity pays Nelnet Business Solutions a partial refund annually based on claim experience, which was approximately $56,000, $84,000, and $10,000 for the years ended December 31, 2019, 2018, and 2017, respectively.
v3.19.3.a.u2
Fair Value
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis. There were no transfers into or out of level 1, level 2, or level 3 for the year ended December 31, 2019.
 As of December 31, 2019As of December 31, 2018
 Level 1Level 2TotalLevel 1Level 2Total
Assets:   
Investments (a):
Student loan asset-backed securities - available-for-sale$—  52,597  52,597  —  52,936  52,936  
Equity securities —   2,722  —  2,722  
Equity securities measured at net asset value (b)12,894  14,925  
Debt securities - available-for-sale104  —  104  104  —  104  
Total investments
110  52,597  65,601  2,826  52,936  70,687  
Derivative instruments (c)—  —  —  —  1,818  1,818  
      Total assets$110  52,597  65,601  2,826  54,754  72,505  

(a) Investments represent investments recorded at fair value on a recurring basis. Level 1 investments are measured based upon quoted prices and include investments traded on an active exchange, such as the New York Stock Exchange, and corporate bonds, mortgage-backed securities, U.S. government bonds, and U.S. Treasury securities that trade in active markets. Level 2 investments include student loan asset-backed securities. The fair value for the student loan asset-backed securities is determined using indicative quotes from broker-dealers or an income approach valuation technique (present value using the discount rate adjustment technique) that considers, among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies with comparable credit risk.
(b) In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(c) All derivatives are accounted for at fair value on a recurring basis. The fair value of derivative financial instruments is determined using a market approach in which derivative pricing models use the stated terms of the contracts, observable yield curves, and volatilities from active markets. When determining the fair value of derivatives, the Company takes into account counterparty credit risk for positions where it is exposed to the counterparty on a net basis by assessing exposure net of collateral held. The net exposures for each counterparty are adjusted based on market information available for the specific counterparty.
The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
 As of December 31, 2019  
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$21,477,630  20,669,371  —  —  21,477,630  
Cash and cash equivalents133,906  133,906  133,906  —  —  
Investments (at fair value)65,601  65,601  110  52,597  —  
Beneficial interest in consumer loan securitizations 33,258  33,187  —  —  33,258  
Restricted cash650,939  650,939  650,939  —  —  
Restricted cash – due to customers437,756  437,756  437,756  —  —  
Accrued interest receivable733,623  733,623  —  733,623  —  
Financial liabilities:  
Bonds and notes payable20,479,095  20,529,054  —  20,479,095  —  
Accrued interest payable47,285  47,285  —  47,285  —  
Due to customers437,756  437,756  437,756  —  —  

 As of December 31, 2018  
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$23,521,171  22,377,142  —  —  23,521,171  
Cash and cash equivalents121,347  121,347  121,347  —  —  
Investments (at fair value)70,687  70,687  2,826  52,936  —  
Notes receivable16,373  16,373  —  16,373  —  
Restricted cash701,366  701,366  701,366  —  —  
Restricted cash – due to customers369,678  369,678  369,678  —  —  
Accrued interest receivable679,197  679,197  —  679,197  —  
Derivative instruments1,818  1,818  —  1,818  —  
Financial liabilities:  
Bonds and notes payable22,270,462  22,218,740  —  22,270,462  —  
Accrued interest payable61,679  61,679  —  61,679  —  
Due to customers369,678  369,678  369,678  —  —  
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring basis are previously discussed. The remaining financial assets and liabilities were estimated using the following methods and assumptions:
Loans Receivable
Fair values for loans receivable were determined by modeling loan cash flows using stated terms of the assets and internally-developed assumptions. The significant assumptions used to project cash flows are prepayment speeds, default rates, cost of funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models are internally derived and not observable to market participants.
Beneficial Interest in Consumer Loan Securitizations
Fair values for beneficial interest in consumer loan securitizations were determined by modeling securitization cash flows and internally-developed assumptions. The significant assumptions used to project cash flows are prepayment speeds, default rates, cost of funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models are internally derived and not observable to market participants.
Notes Receivable
Fair values for notes receivable were determined by using model-derived valuations with observable inputs, including current market rates.
Cash and Cash Equivalents, Restricted Cash, Restricted Cash – Due to Customers, Accrued Interest Receivable, Accrued Interest Payable, and Due to Customers
The carrying amount approximates fair value due to the variable rate of interest and/or the short maturities of these instruments.
Bonds and Notes Payable
The fair value of bonds and notes payable was determined from quotes from broker-dealers or through standard bond pricing models using the stated terms of the borrowings, observable yield curves, market credit spreads, and weighted average life of underlying collateral. Fair value adjustments for unsecured corporate debt are made based on indicative quotes from observable trades.
Limitations
The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect the estimates.
v3.19.3.a.u2
Legal Proceedings
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Legal Proceedings Legal ProceedingsThe Company is subject to various claims, lawsuits, and proceedings that arise in the normal course of business. These matters frequently involve claims by student loan borrowers disputing the manner in which their student loans have been serviced or the accuracy of reports to credit bureaus, claims by student loan borrowers or other consumers alleging that state or Federal consumer protection laws have been violated in the process of collecting loans or conducting other business activities, and disputes with other business entities. In addition, from time to time, the Company receives information and document requests from state or federal regulators concerning its business practices. The Company cooperates with these inquiries and responds to the requests. While the Company cannot predict the ultimate outcome of any regulatory examination, inquiry, or investigation, the Company believes its activities have materially complied with applicable law, including the Higher Education Act, the rules and regulations adopted by the Department thereunder, and the Department's guidance regarding those rules and regulations. On the basis of present information, anticipated insurance coverage, and advice received from counsel, it is the opinion of the Company's management that the disposition or ultimate determination of these claims, lawsuits, and proceedings will not have a material adverse effect on the Company's business, financial position, or results of operations.
v3.19.3.a.u2
Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information (Unaudited) Quarterly Financial Information (Unaudited)
2019
First
quarter
Second
quarter
Third
quarter
Fourth
quarter
Net interest income$58,816  59,825  66,457  64,252  
Less provision for loan losses7,000  9,000  10,000  13,000  
Net interest income after provision for loan losses51,816  50,825  56,457  51,252  
Loan servicing and systems revenue114,898  113,985  113,286  113,086  
Education technology, services, and payment processing revenue
79,159  60,342  74,251  63,578  
Communications revenue14,543  15,758  16,470  17,499  
Other income9,067  16,152  13,439  26,522  
Derivative market value and foreign currency transaction adjustments and derivative settlements, net
(11,539) (24,088) 1,668  3,170  
Cost to provide education technology, services, and payment processing services(21,059) (15,871) (25,671) (19,002) 
Cost to provide communications services(4,759) (5,101) (5,236) (5,327) 
Salaries and benefits(111,059) (111,214) (116,670) (124,561) 
Depreciation and amortization(24,213) (24,484) (27,701) (28,651) 
Other operating expenses(43,816) (45,417) (58,329) (46,710) 
Income tax (expense) benefit(11,391) (6,209) (8,829) (9,022) 
Net income41,647  24,678  33,135  41,834  
Net loss (income) attributable to noncontrolling interests
(56) (59) 77  546  
Net income attributable to Nelnet, Inc.
$41,591  24,619  33,212  42,380  
Earnings per common share:
Net income attributable to Nelnet, Inc. shareholders - basic and diluted$1.03  0.61  0.83  1.06  
2018
First quarterSecond quarterThird quarterFourth quarter
Net interest income$67,307  57,739  59,773  69,539  
Less provision for loan losses4,000  3,500  10,500  5,000  
Net interest income after provision for loan losses63,307  54,239  49,273  64,539  
Loan servicing and systems revenue100,141  114,545  112,579  112,761  
Education technology, services, and payment processing revenue
60,221  48,742  58,409  54,589  
Communications revenue9,189  10,320  11,818  13,326  
Other income18,557  9,580  16,673  9,998  
Derivative market value and foreign currency transaction adjustments and derivative settlements, net
66,799  17,031  17,098  (29,843) 
Cost to provide education technology, services, and payment processing services(13,683) (11,317) (19,087) (15,479) 
Cost to provide communications services(3,717) (3,865) (4,310) (5,033) 
Salaries and benefits(96,643) (111,118) (114,172) (114,247) 
Depreciation and amortization(18,457) (21,494) (22,992) (23,953) 
Other operating expenses(36,553) (43,613) (48,281) (49,583) 
Income tax (expense) benefit(35,976) (13,511) (13,882) 4,599  
Net income113,185  49,539  43,126  21,674  
Net loss (income) attributable to noncontrolling interests
740  (104) (199) (48) 
Net income attributable to Nelnet, Inc.
$113,925  49,435  42,927  21,626  
Earnings per common share:
Net income attributable to Nelnet, Inc. shareholders - basic and diluted$2.78  1.21  1.05  0.53  
v3.19.3.a.u2
Condensed Parent Company Financial Statements
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Financial Statements Condensed Parent Company Financial Statements
The following represents the condensed balance sheets as of December 31, 2019 and 2018 and condensed statements of income, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2019 for Nelnet, Inc.
The Company is limited in the amount of funds that can be transferred to it by its subsidiaries through intercompany loans, advances, or cash dividends. These limitations relate to the restrictions by trust indentures under the lending subsidiaries debt financing arrangements. The amounts of cash and investments restricted in the respective reserve accounts of the education lending subsidiaries are shown on the consolidated balance sheets as restricted cash.
Balance Sheets
(Parent Company Only)
As of December 31, 2019 and 2018
20192018
Assets:
Cash and cash equivalents$73,144  36,890  
Investments and notes receivable137,229  140,582  
Investment in subsidiary debt13,818  13,818  
Restricted cash9,567  16,217  
Investment in subsidiaries2,181,122  2,448,540  
Notes receivable from subsidiaries42,552  56,973  
Other assets100,059  57,555  
Fair value of derivative instruments—  1,818  
Total assets$2,557,491  2,772,393  
Liabilities:
Notes payable$67,655  369,725  
Other liabilities97,952  94,016  
Total liabilities165,607  463,741  
Equity:
Nelnet, Inc. shareholders' equity:
Common stock398  403  
Additional paid-in capital5,715  622  
Retained earnings2,377,627  2,299,556  
Accumulated other comprehensive earnings2,972  3,883  
Total Nelnet, Inc. shareholders' equity2,386,712  2,304,464  
Noncontrolling interest5,172  4,188  
Total equity2,391,884  2,308,652  
Total liabilities and shareholders' equity$2,557,491  2,772,393  
Statements of Income
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
 201920182017
Investment interest income$4,925  17,707  13,060  
Interest expense on bonds and notes payable9,588  9,270  3,315  
Net interest (expense) income (4,663) 8,437  9,745  
Other income:         
Other income8,384  13,944  3,483  
Gain from debt repurchases136  359  2,964  
Equity in subsidiaries income
182,346  158,364  170,897  
Derivative market value adjustments and derivative settlements, net
(30,789) 71,085  (603) 
Total other income160,077  243,752  176,741  
Operating expenses19,561  4,795  6,117  
Income before income taxes135,853  247,394  180,369  
Income tax benefit (expense)5,950  (19,481) (7,491) 
Net income141,803  227,913  172,878  
Net loss attributable to noncontrolling interest
—  —  288  
Net income attributable to Nelnet, Inc.
$141,803  227,913  173,166  


Statements of Comprehensive Income
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
201920182017
Net income$141,803  227,913  172,878  
Other comprehensive (loss) income:
Available-for-sale securities:
Unrealized holding (losses) gains arising during period, net(1,199) 1,056  2,349  
Reclassification adjustment for gains recognized in net
income, net of losses
—  (978) (2,528) 
Income tax effect288  (69) 66  
Total other comprehensive (loss) income(911)  (113) 
Comprehensive income140,892  227,922  172,765  
Comprehensive loss attributable to noncontrolling interest—  —  288  
Comprehensive income attributable to Nelnet, Inc.$140,892  227,922  173,053  
Statements of Cash Flows
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
201920182017
Net income attributable to Nelnet, Inc.$141,803  227,913  173,166  
Net loss attributable to noncontrolling interest—  —  (288) 
Net income141,803  227,913  172,878  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization467  442  420  
Derivative market value adjustments76,195  (1,014) 7,591  
(Payments to) proceeds from termination of derivative instruments, net(12,530) 10,283  2,100  
(Payments to) proceeds from clearinghouse - initial and variation margin, net(70,685) 40,382  76,325  
Equity in earnings of subsidiaries(182,346) (158,364) (170,897) 
Deferred income tax (benefit) expense(19,183) 21,814  (8,056) 
Non-cash compensation expense6,781  6,539  4,416  
Other(4,586) (16,306) (3,454) 
(Increase) decrease in other assets(10,672) 25,252  4,171  
Increase (decrease) in other liabilities29,384  (9,621) 10,104  
Net cash (used in) provided by operating activities(45,372) 147,320  95,598  
Cash flows from investing activities:
Purchases of available-for-sale securities—  (46,382) (127,567) 
Proceeds from sales of available-for-sale securities—  75,605  156,727  
Capital distributions/contributions from/to subsidiaries, net449,602  (334,280) 29,426  
Decrease (increase) in notes receivable from subsidiaries14,421  (31,325) (50,793) 
Increase in guaranteed payment from subsidiary—  (70,270) —  
Proceeds from investments and notes receivable27,926  7,783  4,823  
Proceeds from (purchases of) subsidiary debt, net—  61,841  (3,844) 
Purchases of investments and issuances of notes receivable(47,106) (28,610) (18,023) 
Net cash provided by (used in) investing activities444,843  (365,638) (9,251) 
Cash flows from financing activities:
Payments on notes payable(361,272) (8,651) (27,480) 
Proceeds from issuance of notes payable60,000  300,000  61,059  
Payments of debt issuance costs(1,129) (827) —  
Dividends paid(29,485) (26,839) (24,097) 
Repurchases of common stock(40,411) (45,331) (68,896) 
Proceeds from issuance of common stock1,552  1,359  678  
Acquisition of noncontrolling interest—  (13,449) —  
Issuance of noncontrolling interest878  13  —  
Net cash (used in) provided by financing activities(369,867) 206,275  (58,736) 
Net increase (decrease) in cash, cash equivalents, and restricted cash29,604  (12,043) 27,611  
Cash, cash equivalents, and restricted cash, beginning of period53,107  65,150  37,539  
Cash, cash equivalents, and restricted cash, end of period$82,711  53,107  65,150  
Cash disbursements made for:
Interest$9,501  8,628  2,882  
Income taxes, net of refunds and credits$17,672  473  96,721  
Noncash investing and financing activities:
Recapitalization of accrued interest payable to accrued guaranteed payment$—  6,674  —  
Recapitalization of note payable to guaranteed payment$—  186,429  —  
Recapitalization of guaranteed payment to investment in subsidiary$—  273,360  —  
Contributions to subsidiaries$—  —  2,092  
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Consolidation
Consolidation
The consolidated financial statements include the accounts of Nelnet, Inc. and its consolidated subsidiaries. In addition, the accounts of all variable interest entities (“VIEs”) of which the Company has determined that it is the primary beneficiary are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
Variable Interest Entities
Variable Interest Entities
The Company assesses its partnerships and joint ventures to determine if the entity meets the qualifications of a VIE. The Company performs a qualitative assessment of each VIE to determine if it is the primary beneficiary. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. The Company examines specific criteria and uses judgment when determining whether an entity is a VIE and whether it is the primary beneficiary. The Company performs this review initially at the time it enters into a partnership or joint venture agreement and reassess upon reconsideration events.
VIEs - Consolidated
The Company is required to consolidate VIEs in which it has determined it is the primary beneficiary.
The Company's education and other lending subsidiaries are engaged in the securitization of finance assets. These lending subsidiaries hold beneficial interests in eligible loans, subject to creditors with specific interests. The liabilities of the Company's lending subsidiaries are not the direct obligations of Nelnet, Inc. or any of its other subsidiaries. Each lending subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the parent company or any other subsidiary. The Company is generally the administrator and master servicer of the securitized assets held in its lending subsidiaries and owns the residual interest of the securitization trusts. For accounting purposes, the transfers of loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets and liabilities, including debt, of the securitizations are reflected in the Company's consolidated financial statements and are summarized as supplemental information on the balance sheet.
As of December 31, 2019, the Company owned 98.9 percent of the economic rights of ALLO Communications LLC and has a disproportional 80 percent of the voting rights related to all operating decisions for ALLO's business. See note 1, “Description of Business,” for a description of ALLO, including the primary services offered. In addition to the Company’s original equity investment, Nelnet, Inc. (the parent) contributed additional equity with a yield-based preferred return of future earnings due on the newly contributed equity. The Company will continue to increase its ownership interests as it makes cash contributions to fund ALLO's operating losses and capital expenditures. In addition, ALLO's management, as current minority members, has the opportunity to earn ownership interests based on the financial performance of ALLO. Nelnet, Inc.’s maximum exposure to loss as a result of its involvement with ALLO is equal to its ownership interests investment. All of ALLO’s financial activities and related assets and liabilities are reflected in the Company’s consolidated financial statements. See note 14, “Segment Reporting,” for disclosure of ALLO’s total assets and results of operations (included in the "Communications" operating segment), note 15, "Disaggregated Revenue and Deferred Revenue," for disclosure of ALLO's disaggregated revenue and deferred revenue, note 9, "Goodwill," for disclosure of ALLO's goodwill, and note 10, “Property and Equipment,” for disclosure of ALLO’s fixed assets. ALLO's goodwill and property and equipment comprise the majority of its assets. The assets recognized as a result of consolidating ALLO are the property of ALLO and are not available for any other purpose.
VIEs - Not consolidated
The Company is not required to consolidate VIEs in which it has determined it is not the primary beneficiary.
The Company makes investments in entities that promote renewable energy sources (solar). The Company’s investments in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These investments are included in "investments and notes receivable" on the consolidated balance sheets. The carrying value of these investments are reduced by tax credits earned when the solar project is placed in service. The Company’s unfunded capital and other commitments related to these unconsolidated VIEs are included in “other liabilities” on the consolidated balance sheet. The Company’s maximum exposure to loss from these unconsolidated VIEs include the investment, unfunded capital commitments, and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The tax credit recapture period ratably decreases over five years from when the project is placed in service. While the Company believes potential losses from these investments are remote, the maximum exposure was determined by assuming a scenario where the energy-producing projects completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.
Accounting Standards Adopted in 2019
Accounting Standard Adopted in 2019
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Codification Topic 842, Leases ("ASC Topic 842"). The standard requires the identification of arrangements that should be accounted for as leases by lessees and the disclosure of key information about leasing arrangements. The standard establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability for all leases with a term longer than twelve months and classify the lease as either operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases.
The Company adopted the standard effective January 1, 2019, using the effective date as its date of initial application. Consequently, financial information is not updated and the disclosures required under the new standard are not provided for dates and periods before January 1, 2019. The Company elected to utilize the ‘package of practical expedients’, which permitted it to not reassess under the new standard its prior conclusions about lease identification, lease classification, and initial direct costs.
The most significant impact of the standard relates to (1) the recognition of new ROU assets and lease liabilities on the Company's consolidated balance sheet; (2) the deconsolidation of assets and liabilities for certain sale-leaseback transactions arising from build-to-suit lease arrangements for which construction was completed and the Company is leasing the constructed assets that did not qualify for sale accounting prior to the adoption of the new standard; and (3) significant new disclosures about the Company’s leasing activities. The build-to-suit lease arrangements have been reassessed as operating leases as of the effective date under ASC Topic 842.
Adoption of the new standard resulted in recognizing lease liabilities of $33.7 million based on the present value of the remaining minimum rental payments. In addition, the Company recognized ROU assets of $32.8 million, which corresponds to the lease liabilities reduced by deferred rent expense as of the effective date. The Company also deconsolidated total assets of $43.8 million and total liabilities of $34.8 million for entities that had been consolidated due to sale-leaseback transactions that failed to qualify for recognition as sales under the prior guidance. Deconsolidation of these entities reduced noncontrolling
interests by $6.1 million. The cumulative effect of the changes made to the Company's consolidated balance sheet as of January 1, 2019 for the adoption of the new lease standard was as follows:
Adjustments from adoption of new lease standard
Balances at December 31, 2018ROU assets and lease liabilitiesDeconsolidation of sale-leaseback transactionsBalances at January 1, 2019
Assets
   
Cash and cash equivalents$121,347  —  (646) 120,701  
Investments and notes receivable249,370  —  (23,134) 226,236  
Accounts receivable59,531  —  (89) 59,442  
Property and equipment, net344,784  —  (16,974) 327,810  
Other assets45,533  32,831  (27) 78,337  
Liabilities
Bonds and notes payable
22,218,740  —  (33,182) 22,185,558  
Other liabilities256,092  32,831  (1,611) 287,312  
Equity
Noncontrolling interests10,315  —  (6,077) 4,238  
Reclassifications
Reclassifications
Certain amounts previously reported within the Company’s consolidated statements of income have been reclassified to conform to the current period presentation. These reclassifications include:
Reclassifying “gain from debt repurchases” to “other income”; and
Reclassifying “loan servicing fees to third parties” to “other expenses.”
Noncontrolling Interests
Noncontrolling Interests
Amounts for noncontrolling interests reflect the proportionate share of membership interest (equity) and net income attributable to the holders of minority membership interests in the following entities:
Whitetail Rock Capital Management, LLC - WRCM is the Company’s SEC-registered investment advisor subsidiary. WRCM issued 10 percent minority membership interests on January 1, 2012.
ALLO Communications LLC - On December 31, 2015, the Company purchased 92.5 percent of the ownership interests in ALLO. On January 1, 2016, the Company sold a 1.0 percent ownership interest in ALLO to a non-related third party. Subsequently, the Company contributed additional equity to increase its ownership interest in ALLO to 98.9 percent. Per ALLO's operating agreement, currently all operating results of ALLO are allocated to the Company.
In addition, the Company has established entities for the purpose of investing in renewable energy (solar) and federal opportunity zone programs in which it has noncontrolling members.
Use of Estimates
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, reported amounts of revenues and expenses, and other disclosures. Actual results may differ from those estimates.
Loans Receivable
Loans Receivable
Loans consist of federally insured student loans, private education loans, and consumer loans. If the Company has the ability and intent to hold loans for the foreseeable future, such loans are held for investment and carried at amortized cost. Amortized cost includes the unamortized premium or discount and capitalized origination costs and fees, all of which are amortized to interest income. Loans which are held-for-investment also have an allowance for loan loss as needed. Any loans the Company has the ability and intent to sell are classified as held for sale and are carried at the lower of cost or fair value. Loans which are held for sale do not have the associated premium or discount and origination costs and fees amortized into interest income and
there is also no related allowance for loan losses. There were no loans classified as held for sale as of December 31, 2019 and 2018.
Federally insured loans were originated under the FFEL Program by certain eligible lenders as defined by the Higher Education Act of 1965, as amended (the “Higher Education Act”). These loans, including related accrued interest, are guaranteed at their maximum level permitted under the Higher Education Act by an authorized guaranty agency, which has a contract of reinsurance with the Department. The terms of the loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest. Generally, Stafford and PLUS loans have repayment periods between five and ten years. Consolidation loans have repayment periods of twelve to thirty years. FFELP loans do not require repayment while the borrower is in-school, and during the grace period immediately upon leaving school. The borrower may also be granted a deferment or forbearance for a period of time based on need, during which time the borrower is not considered to be in repayment. Interest continues to accrue on loans in the in-school, deferment, and forbearance program periods. In addition, eligible borrowers may qualify for income-driven repayment plans offered by the Department. These plans determine the borrower's payment amount based on their discretionary income and may extend their repayment period. Interest rates on federally insured student loans may be fixed or variable, dependent upon the type of loan, terms of the loan agreements, and date of origination.
Substantially all FFELP loan principal and related accrued interest is guaranteed as provided by the Higher Education Act. These guarantees are subject to the performance of certain loan servicing due diligence procedures stipulated by applicable Department regulations. If these due diligence requirements are not met, affected student loans may not be covered by the guarantees in the event of borrower default. Such student loans are subject to “cure” procedures and reinstatement of the guarantee under certain circumstances.
Loans also include private education and consumer loans. Private education loans are loans to students or their families that are non-federal loans and loans not insured or guaranteed under the FFEL Program. These loans are used primarily to bridge the gap between the cost of higher education and the amount funded through financial aid, federal loans, or borrowers' personal resources. The terms of the private education loans, which vary on an individual basis, generally provide for repayment in monthly installments of principal and interest over a period of up to 30 years. The private education loans are not covered by a guarantee or collateral in the event of borrower default. Consumer loans are unsecured loans to an individual for personal, family, or household purposes. The terms of the consumer loans, which vary on an individual basis, generally provide for repayment in weekly or monthly installments of principal and interest over a period of up to 6 years.
Allowance for Loan Losses
Allowance for Loan Losses
The allowance for loan losses represents management's estimate of probable losses on loans. The provision for loan losses reflects the activity for the applicable period and provides an allowance at a level that the Company's management believes is appropriate to cover probable losses inherent in the loan portfolio. The Company evaluates the adequacy of the allowance for loan losses using a historical loss rate methodology adjusted for qualitative factors separately on each of its federally insured, private education, and consumer loan portfolios. These evaluation processes are subject to numerous judgments and uncertainties including the selection of loss rates over time and determination of the loss emergence period.
The allowance for the federally insured loan portfolio is based on periodic evaluations of the Company's loan portfolios considering loans in repayment versus those in a nonpaying status, delinquency status, trends in defaults in the portfolio based on Company and industry data, past experience, trends in student loan claims rejected for payment by guarantors, changes to federal student loan programs, current economic conditions, and other relevant qualitative factors. The federal government guarantees 97 percent of the principal of and the interest on federally insured student loans disbursed on and after July 1, 2006 (and 98 percent for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), which limits the Company's loss exposure on the outstanding balance of the Company's federally insured portfolio. Student loans disbursed prior to October 1, 1993 are fully insured.
In determining the appropriate allowance for loan losses on the private education and consumer loans, the Company considers several factors, including: loans in repayment versus those in a nonpaying status, delinquency status, type of program, trends in defaults in the portfolio based on Company and industry data, past experience, current economic conditions, and other relevant qualitative factors. The Company places private education and consumer loans on nonaccrual status when the collection of principal and interest is 90 days past due, and charges off the loan when the collection of principal and interest is 120 days or 180 days past due, depending on type of loan program. Collections, if any, are reflected as a recovery through the allowance for loan losses.
Management has determined that each of the federally insured, private education, and consumer loan portfolios meet the definition of a portfolio segment, which is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. Accordingly, the portfolio segment disclosures are presented on this basis in note 3 for each of these portfolios. The Company does not disaggregate its portfolio segment loan portfolios into classes of financing receivables. The Company collectively evaluates loans for impairment and as of December 31, 2019 and 2018, the Company did not have any impaired loans as defined in the Receivables Topic of the FASB Accounting Standards Codification.
For loans purchased where there is evidence of credit deterioration since the origination of the loan, the Company records a credit discount, separate from the allowance for loan losses, which is non-accretable to interest income. Remaining discounts and premiums for purchased loans are recognized in interest income over the remaining estimated lives of the loans. The Company continues to evaluate credit losses associated with purchased loans based on current information and changes in expectations to determine the need for any additional allowance for loan losses.
Cash and Cash Equivalents and Statement of Cash Flow
Cash and Cash Equivalents and Statements of Cash Flows
For purposes of the consolidated statements of cash flows, the Company considers all investments with original maturities of three months or less to be cash equivalents.
Accrued interest on loans purchased and sold is included in cash flows from operating activities in the respective period.
Investments
Investments
The Company classifies its debt securities, primarily student loan and other asset-backed securities, as available-for-sale. These securities are carried at fair value, with the temporary changes in fair value, net of taxes, carried as a separate component of shareholders’ equity. The amortized cost of debt securities in this category is adjusted for amortization of premiums and accretion of discounts, which are amortized using the effective interest rate method. Other-than-temporary impairment is evaluated by considering several factors, including the length of time and extent to which the fair value has been less than the amortized cost basis, the financial condition and near-term prospects of the issuer of the security (considering factors such as adverse conditions specific to the security and ratings agency actions), and the intent and ability of the Company to retain the investment to allow for any anticipated recovery in fair value. The entire fair value loss on a security that has experienced an other-than-temporary impairment is recorded in earnings if the Company intends to sell the security or if it is more likely than not that the Company will be required to sell the security before the expected recovery of the loss. However, if the impairment is other-than-temporary, and either of those two conditions does not exist, the portion of the impairment related to credit losses is recorded in earnings and the impairment related to other factors is recorded in other comprehensive income. When an investment is sold, the cost basis is determined through specific identification of the security sold.
The Company classifies its residual interest in consumer loan securitizations as held-to-maturity beneficial interest investments. The Company measures accretable yield initially as the excess of all cash flows expected to be collected attributable to the beneficial interest estimated at the acquisition/transaction date over the initial investment and recognizes interest income over the life of the beneficial interest using the effective interest method. The Company continues to update, over the life of the beneficial interest, the expectation of cash flows to be collected. Beneficial interest investments are evaluated for impairment by comparing the present value of the remaining cash flows as estimated at the initial transaction date (or the last date previously revised) to the present value of the cash flows expected to be collected at the current financial reporting date, both discounted using the same effective rate equal to the current yield used to accrete the beneficial interest.
Equity investments with readily determinable fair values are measured at fair value, with changes in the fair value recognized through net income (other than those equity investments accounted for under the equity method of accounting or those that result in consolidation of the investee).
For equity investments without readily determinable fair value, the Company uses the measurement alternative of cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The Company uses qualitative factors to identify impairment on these investments.
The Company accounts for equity investments over which it has significant influence but not a controlling financial interest using the equity method of accounting. Equity method investments are recorded at cost and subsequently increased or decreased by the amount of the Company’s proportionate share of the net earnings or losses and other comprehensive income of the
investee. Equity method investments are evaluated for other-than-temporary impairment using certain impairment indicators such as a series of operating losses of an investee or other factors. These factors may indicate that a decrease in value of the investment has occurred that is other-than-temporary and shall be recognized.
For periods prior to January 1, 2018, equity securities with readily determinable fair values were primarily classified as available-for-sale and stated at fair value with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of tax. Equity securities without readily determinable fair values were recorded at cost less impairment, if any.
Restricted Cash
Restricted Cash
Restricted cash primarily includes amounts for student loan securitizations and other secured borrowings. This cash must be used to make payments related to trust obligations. Amounts on deposit in these accounts are primarily the result of timing differences between when principal and interest is collected on the student loans held as trust assets and when principal and interest is paid on the trust's asset-backed debt securities. Restricted cash also includes collateral deposits with derivative counterparties and third-party clearinghouses.
Restricted Cash - Due to Customers
Restricted Cash - Due to Customers
As a servicer of student loans, the Company collects student loan remittances and subsequently disburses these remittances to the appropriate lending entities. In addition, as part of the Company's Education Technology, Services, and Payment Processing operating segment, the Company collects tuition payments and subsequently remits these payments to the appropriate schools. Cash collected for customers and the related liability are included in the accompanying consolidated balance sheets.
Accounts Receivable
Accounts Receivable
Accounts receivable are presented at their net realizable values, which include allowances for doubtful accounts. Allowance estimates are based upon individual customer experience, as well as the age of receivables and likelihood of collection.
Business Combinations Business CombinationsThe Company uses the acquisition method in accounting for acquired businesses. Under the acquisition method, the financial statements reflect the operations of an acquired business starting from the completion of the acquisition. The assets acquired and liabilities assumed are recorded at their respective estimated fair values at the date of acquisition. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill. All contingent consideration is measured at fair value on the acquisition date and included in the consideration transferred in the acquisition. Contingent consideration classified as a liability is remeasured to fair value at each reporting date until the contingency is resolved, and changes in fair value are recognized in earnings
Goodwill and Intangible Assets
Goodwill
The Company reviews goodwill for impairment annually (in the fourth quarter) and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable. Goodwill is tested for impairment using a fair value approach at the reporting unit level. A reporting unit is the operating segment, or a business one level below that operating segment if discrete financial information is prepared and regularly reviewed by segment management. However, components are aggregated as a single reporting unit if they have similar economic characteristics.
The Company tests goodwill for impairment in accordance with applicable accounting guidance. The guidance provides an entity the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform a quantitative impairment test (described below), otherwise no further analysis is required. An entity also may elect not to perform the qualitative assessment and, instead, proceed directly to the quantitative impairment test.
If the Company elects to not perform a qualitative assessment or if the Company determines it is more likely than not that the fair value of a reporting unit is less than the carrying amount, then the Company performs a quantitative impairment test on goodwill. In the quantitative test, the Company compares the fair value of each reporting unit to its carrying value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that unit, goodwill is considered not impaired
and the Company is not required to perform further testing. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, then the Company would record an impairment loss equal to the difference.
Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. These estimates and assumptions include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and determination of appropriate market comparables. Actual future results may differ from those estimates.
See note 9, "Goodwill," for information regarding the Company's annual goodwill impairment review.
Intangible Assets
The Company uses estimates to determine the fair value of acquired assets to allocate the purchase price to acquired intangible assets. Such estimates are generally based on estimated future cash flows or cost savings associated with particular assets and are discounted to present value using an appropriate discount rate. The estimates of future cash flows associated with intangible assets are generally prepared using a cost savings method, a lost income method, or an excess return method, as appropriate. In utilizing such methods, management must make certain assumptions about the amount and timing of estimated future cash flows and other economic benefits from the assets, the remaining economic useful life of the assets, and general economic factors concerning the selection of an appropriate discount rate. The Company may also use replacement cost or market comparison approaches to estimate fair value if such methods are determined to be more appropriate.
Intangible assets with finite lives are amortized over their estimated lives. Such assets are amortized using a method of amortization that reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up. If that pattern cannot be reliably determined, the Company uses a straight-line amortization method.
The Company evaluates the estimated remaining useful lives of purchased intangible assets and whether events or changes in circumstances warrant a revision to the remaining periods of amortization.
Property and Equipment Property and EquipmentProperty and equipment are carried at cost, net of accumulated depreciation. Maintenance and repairs are charged to expense as incurred, and major improvements, including leasehold improvements, are capitalized. Gains and losses from the sale of property and equipment are included in determining net income. The Company uses the straight-line method for recording depreciation and amortization. Leasehold improvements are amortized straight-line over the shorter of the lease term or estimated useful life of the asset
Leases
Leases
At the inception of an arrangement, the Company determines if the arrangement is, or contains, a lease and records the lease in the consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available by the lessor. The Company primarily leases dark fiber to support its telecommunications operations and office and data center space. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease expense for these leases is recognized on a straight-line basis over the lease term. All other lease assets (ROU assets) and lease liabilities are recognized based on the present value of lease payments over the lease term at the commencement date. The Company classifies each lease as operating or financing, with the income statement reflecting lease expense for operating leases and amortization/interest expense for financing leases. When the discount rate implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate.
The Company has elected to utilize the practical expedient to account for lease and non-lease components together as a single, combined lease component for its office and data center space. In addition, the Company has identified itself as the lessor in its Communications operating segment for services provided to customers that include customer-premise equipment. The Company has also elected to utilize the practical expedient to account for those services and associated leases as a single, combined component. The non-lease services are 'predominant' in those contracts. Therefore, the combined component is considered a single performance obligation under ASC Topic 606, Revenue from Contracts with Customers.
Most leases include one or more options to renew, with renewal terms that can be extended. The exercise of lease renewal options for the majority of leases is at the Company's discretion. Renewal options that the Company is reasonably certain to exercise are included in the lease term.
Certain leases include escalating rental payments or rental payments adjusted periodically for inflation. None of the lease agreements include any residual value guarantees, a transfer of title, or a purchase option that is reasonably certain to be exercised.
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets
The Company reviews its long-lived assets, such as ROU assets, property and equipment, and purchased intangibles subject to amortization, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Assumptions and estimates about future cash flows generated by, remaining useful lives of, and fair values of the Company's intangible and other long-lived assets are complex and subjective. They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in the Company's business strategy and internal forecasts. Although the Company believes the historical assumptions and estimates used are reasonable and appropriate, different assumptions and estimates could materially impact the reported financial results.
Fair Value Measurements
Fair Value Measurements
The Company uses estimates of fair value in applying various accounting standards for its financial statements.
Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company's policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value, such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates, and credit spreads, relying first on observable data from active markets. Depending on current market conditions, additional adjustments to fair value may be based on factors such as liquidity, credit, and bid/offer spreads. In some cases fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Transaction costs are not included in the determination of fair value. When possible, the Company seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the estimates of current or future values.
The Company categorizes its fair value estimates based on a hierarchical framework associated with three levels of price transparency utilized in measuring assets and liabilities at fair value. Classification is based on the lowest level of input that is significant to the fair value of the instrument. The three levels include:
Level 1: Quoted prices for identical instruments in active markets. The types of financial instruments included in Level 1 are highly liquid instruments with quoted prices.
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose primary value drivers are observable.
Level 3: Instruments whose primary value drivers are unobservable. Inputs are developed based on the best information available; however, significant judgment is required by management in developing the inputs.
Revenue Recognition
Revenue Recognition
The Company applies the provisions of ASC Topic 606, Revenue from Contracts with Customers ("ASC Topic 606"), to its fee-based operating segments. The majority of the Company’s revenue earned in its Asset Generation and Management operating segment, including loan interest and derivative activity, is explicitly excluded from the scope of ASC Topic 606. The Company recognizes revenue under the core principle of ASC Topic 606 to depict the transfer of control of products and services to the Company’s customers in an amount reflecting the consideration to which the Company expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract with a customer, (2)
identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. The Company’s contracts with customers often include promises to transfer multiple products and services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment.
Timing of revenue recognition may differ from the timing of invoicing to customers. The Company records deferred revenue when revenue is received or receivable in advance of the delivery of service. For multi-year contracts, the Company generally invoices customers annually at the beginning of each annual coverage period. Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 to 60 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined its contracts do not include a significant financing component.
The Company recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year. The Company has determined that certain sales incentive programs and pre-production contract fulfillment costs meet the requirements to be capitalized. Total capitalized costs to obtain a contract were immaterial during the periods presented and are included in “other assets” on the consolidated balance sheets.
Additional information related to revenue earned in its Asset Generation and Management operating segment is provided below. See note 15, "Disaggregated Revenue and Deferred Revenue" for additional information related to the Company's fee-based operating segments.
Loan interest income - Loan interest on federally insured student loans is paid by the Department or the borrower, depending on the status of the loan at the time of the accrual. The Department makes quarterly interest subsidy payments on certain qualified FFELP loans until the student is required under the provisions of the Higher Education Act to begin repayment. Borrower repayment of FFELP loans normally begins within six months after completion of the borrower's course of study, leaving school, or ceasing to carry at least one-half the normal full-time academic load, as determined by the educational institution. Borrower repayment of PLUS and Consolidation loans normally begins within 60 days from the date of loan disbursement. Borrower repayment of private education loans typically begins six months following the borrower's graduation from a qualified institution, and the interest is either paid by the borrower or capitalized annually or at repayment. Repayment of consumer loans typically starts upon origination of the loan.
The Department provides a special allowance to lenders participating in the FFEL Program. The special allowance is accrued based upon the fiscal quarter average rate of 13-week Treasury Bill auctions (for loans originated prior to January 1, 2000), the fiscal quarter average rate of the daily three-month financial commercial paper rates (for loans originated on and after January 1, 2000), or the fiscal quarter average rate of daily one-month LIBOR rates (for loans originated on and after January 1, 2000, and for lenders which elected to change the special allowance index to one-month LIBOR effective April 1, 2012) relative to the yield of the student loan.
The Company recognizes loan interest income as earned, net of amortization of loan premiums and deferred origination costs and the accretion of loan discounts. Loan interest income is recognized based upon the expected yield of the loan after giving effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") and other yield adjustments. Loan premiums or discounts, deferred origination costs, and borrower benefits are amortized/accreted over the estimated life of the loans, which includes an estimate of forecasted payments in excess of contractually required payments (the constant prepayment rate). The constant prepayment rate used by the Company to amortize/accrete loan premiums/discounts is 5 percent for Stafford loans and 3 percent for Consolidation loans. The Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the acquisition of the loan.
The Company also pays the Department an annual 105 basis point rebate fee on Consolidation loans. These rebate fees are netted against loan interest income.
Interest Expense Interest ExpenseInterest expense is based upon contractual interest rates, adjusted for the amortization of debt issuance costs and the accretion of discounts. The amortization of debt issuance costs and accretion of discounts are recognized using the effective interest method
Transfer of Financial Assets and Extinguishment of Liabilities Transfer of Financial Assets and Extinguishments of LiabilitiesThe Company accounts for loan sales and debt repurchases in accordance with applicable accounting guidance. If a transfer of loans qualifies as a sale, the Company derecognizes the loan and recognizes a gain or loss as the difference between the carrying basis of the loan sold and the consideration received. The Company from time to time repurchases its outstanding debt and records a gain or loss on the early extinguishment of debt based upon the difference between the carrying amount of the debt and the amount paid to the third party. The Company recognizes the results of a transfer of loans and the extinguishment of debt based upon the settlement date of the transaction
Derivative Accounting
Derivative Accounting
All over-the-counter derivative contracts executed by the Company are cleared post-execution at the Chicago Mercantile Exchange (“CME”), a regulated clearinghouse. Clearing is a process by which a third-party, the clearinghouse, steps in between the original counterparties and guarantees the performance of both, by requiring that each post liquid collateral on an initial (initial margin) and mark-to-market (variation margin) basis to cover the clearinghouse’s potential future exposure in the event of default.
The CME legally characterizes variation margin payments for over-the-counter derivatives they clear as settlements of the derivatives’ exposure rather than collateral against the exposure. For accounting and presentation purposes, the Company considers variation margin and the corresponding derivative instrument as a single unit of account. As such, variation margin payments are considered in determining the fair value of the centrally cleared derivative portfolio. The Company records derivative contracts on its balance sheet with a fair value of zero due to the payment or receipt of variation margin between the Company and the CME settling the outstanding mark-to-market exposure on such derivatives to a balance of zero on a daily basis, and records the underlying daily changes in the market value of such derivative contracts that result in such receipts or payments on its consolidated statements of income as realized derivative market value adjustments in "derivative market value and foreign currency transaction adjustments and derivative settlements, net."
The Company records derivative instruments that are not required to be cleared at a clearinghouse (non-centrally cleared derivatives) in the consolidated balance sheets on a gross basis as either an asset or liability measured at its fair value. Certain non-centrally cleared derivatives are subject to right of offset provisions with counterparties. For these derivatives, the Company does not offset fair value amounts executed with the same counterparty under a master netting arrangement. In addition, the Company does not offset fair value amounts recognized for derivative instruments with respect to the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable).
The Company determines the fair value for its derivative instruments using either (i) pricing models that consider current market conditions and the contractual terms of the derivative instrument or (ii) counterparty valuations. The factors that impact the fair value of the Company's derivatives include interest rates, time value, forward interest rate curve, and volatility factors. Pricing models and their underlying assumptions impact the amount and timing of realized and unrealized gains and losses recognized, and the use of different pricing models or assumptions could produce different financial results. Management has structured all of the Company's derivative transactions with the intent that each is economically effective; however, the Company's derivative instruments do not qualify for hedge accounting. As a result, the change in fair value of derivative instruments is reported in current period earnings. Changes or shifts in the forward yield curve can significantly impact the valuation of the Company’s derivatives, and therefore impact the financial position and results of operations of the Company. Any proceeds received or payments made by the Company to terminate a derivative in advance of its expiration date, or to amend the terms of an existing derivative, are included in the Company's consolidated statements of income and are accounted for as a change in fair value of such derivative. The changes in fair value of derivative instruments, as well as the settlement payments made on such derivatives, are included in “derivative market value and foreign currency adjustments and derivative settlements, net” on the consolidated statements of income
Foreign Currency Foreign CurrencyDuring 2006, the Company issued Euro-denominated bonds, which were included in “bonds and notes payable” on the consolidated balance sheets. Transaction gains and losses resulting from exchange rate changes when re-measuring these bonds to U.S. dollars at the balance sheet date were included in “derivative market value and foreign currency adjustments and derivative settlements, net” on the consolidated statements of income.
Income Taxes
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company uses the deferred method of accounting for its credits related to state tax incentives and investments that generate investment tax credits. The investment tax credits are recognized as a reduction to the related asset.
Income tax expense includes deferred tax expense, which represents a portion of the net change in the deferred tax asset or liability balance during the year, plus any change made in the valuation allowance, and current tax expense, which represents the amount of tax currently payable to or receivable from a tax authority plus amounts for expected tax deficiencies
Compensation Expense for Stock Based Awards
Compensation Expense for Stock Based Awards
The Company has a restricted stock plan that is intended to provide incentives to attract, retain, and motivate employees in order to achieve long term growth and profitability objectives. The restricted stock plan provides for the grant to eligible employees of awards of restricted shares of Class A common stock. The fair value of restricted stock awards is determined on the grant date based on the Company's stock price and is amortized to compensation cost over the related vesting periods, which range up to ten years. For those awards with only service conditions that have graded vesting schedules, the Company recognizes compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of the award, as if the award was, in substance, multiple awards. Holders of restricted stock are entitled to receive dividends from the date of grant whether or not vested. The Company accounts for forfeitures as they occur.
The Company also has a directors stock compensation plan pursuant to which non-employee directors can elect to receive their annual retainer fees in the form of fully vested shares of Class A common stock, and also elect to defer receipt of such shares until the termination of their service on the board of directors. The fair value of grants under this plan is determined on the grant date based on the Company's stock price, and is expensed over the board member's annual service period.
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Summary of Solar Investment VIEs Not Consolidated
The following table provides a summary of solar investment VIEs that the Company has not consolidated:
As of December 31,
20192018
Investment carrying amount$7,562  2,724  
Tax credits subject to recapture67,069  11,345  
Unfunded capital and other commitments14,006  —  
Maximum exposure to loss (a)$88,637  14,069  
(a) Amount includes $3.0 million as of December 31, 2019 syndicated to other investors in certain solar projects.
Cumulative Effect of Adoption of New Accounting Standard The cumulative effect of the changes made to the Company's consolidated balance sheet as of January 1, 2019 for the adoption of the new lease standard was as follows:
Adjustments from adoption of new lease standard
Balances at December 31, 2018ROU assets and lease liabilitiesDeconsolidation of sale-leaseback transactionsBalances at January 1, 2019
Assets
   
Cash and cash equivalents$121,347  —  (646) 120,701  
Investments and notes receivable249,370  —  (23,134) 226,236  
Accounts receivable59,531  —  (89) 59,442  
Property and equipment, net344,784  —  (16,974) 327,810  
Other assets45,533  32,831  (27) 78,337  
Liabilities
Bonds and notes payable
22,218,740  —  (33,182) 22,185,558  
Other liabilities256,092  32,831  (1,611) 287,312  
Equity
Noncontrolling interests10,315  —  (6,077) 4,238  
v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of Loans Receivable
Loans receivable consisted of the following:
As of December 31,
 20192018
Federally insured student loans:
Stafford and other$4,684,314  4,969,667  
Consolidation15,644,229  17,186,229  
Total20,328,543  22,155,896  
Private education loans244,258  225,975  
Consumer loans225,918  138,627  
 20,798,719  22,520,498  
Loan discount, net of unamortized loan premiums and deferred origination costs
(35,036) (53,572) 
Non-accretable discount (a)(32,398) (29,396) 
Allowance for loan losses:
Federally insured loans(36,763) (42,310) 
Private education loans(9,597) (10,838) 
Consumer loans(15,554) (7,240) 
 $20,669,371  22,377,142  
(a) At December 31, 2019 and 2018, the non-accretable discount related to purchased loan portfolios of $5.4 billion and $5.7 billion, respectively.
On May 1, 2019 and October 17, 2019, the Company sold $47.7 million (par value) and $179.3 million (par value) of consumer loans, respectively, to an unrelated third party who securitized such loans. The Company recognized a $1.7 million (pre-tax) and $15.6 million (pre-tax) gain, respectively, as part of these transactions. As partial consideration received for the consumer loans sold, the Company received an 11.0 percent and 28.7 percent residual interest, respectively, in the consumer loan securitizations that are included in "investments and notes receivable" on the Company's consolidated balance sheet.
Allowance for Loan Losses
The provision for loan losses represents the periodic expense of maintaining an allowance sufficient to absorb losses, net of recoveries, inherent in the portfolio of loans. Activity in the allowance for loan losses is shown below.
 Balance at beginning of periodProvision for loan lossesCharge-offsRecoveriesLoan sale and otherBalance at end of period
Year ended December 31, 2019  
Federally insured loans$42,310  8,000  (13,547) —  —  36,763  
Private education loans10,838  —  (1,965) 724  —  9,597  
Consumer loans7,240  31,000  (12,498) 812  (11,000) 15,554  
$60,388  39,000  (28,010) 1,536  (11,000) 61,914  
Year ended December 31, 2018
Federally insured loans$38,706  14,000  (11,396) —  1,000  42,310  
Private education loans12,629  —  (2,415) 624  —  10,838  
Consumer loans3,255  9,000  (5,056) 41  —  7,240  
$54,590  23,000  (18,867) 665  1,000  60,388  
Year ended December 31, 2017
Federally insured loans$37,268  13,000  (11,562) —  —  38,706  
Private education loans14,574  (2,000) (1,313) 768  600  12,629  
Consumer loans—  3,450  (195) —  —  3,255  
$51,842  14,450  (13,070) 768  600  54,590  
Student Loan Status and Delinquencies
Delinquencies have the potential to adversely impact the Company’s earnings through increased servicing and collection costs and account charge-offs. The table below shows the Company’s loan delinquency amounts.
As of December 31,
 201920182017
Federally insured loans:
    
Loans in-school/grace/deferment (a)$1,074,678   $1,298,493   $1,260,394  
Loans in forbearance (b)1,339,821   1,430,291   1,774,405  
Loans in repayment status:  
Loans current15,410,993  86.0 %16,882,252  86.9 %16,477,004  88.2 %
Loans delinquent 31-60 days (c)650,796  3.6  683,084  3.5  682,586  3.7  
Loans delinquent 61-90 days (c)428,879  2.4  427,764  2.2  374,534  2.0  
Loans delinquent 91-120 days (c)310,851  1.7  283,831  1.5  287,922  1.5  
Loans delinquent 121-270 days (c)812,107  4.5  806,692  4.2  629,480  3.4  
Loans delinquent 271 days or greater (c)(d)300,418  1.8  343,489  1.7  235,281  1.2  
Total loans in repayment17,914,044  100.0 %19,427,112  100.0 %18,686,807  100.0 %
Total federally insured loans$20,328,543   $22,155,896   $21,721,606  
Private education loans:
Loans in-school/grace/deferment (a)$4,493  $4,320  $6,053  
Loans in forbearance (b)3,108  1,494  2,237  
Loans in repayment status:
Loans current227,013  95.9 %208,977  95.0 %196,720  96.5 %
Loans delinquent 31-60 days (c)2,814  1.2  3,626  1.6  1,867  0.9  
Loans delinquent 61-90 days (c)1,694  0.7  1,560  0.7  1,052  0.5  
Loans delinquent 91 days or greater (c)5,136  2.2  5,998  2.7  4,231  2.1  
Total loans in repayment236,657  100.0 %220,161  100.0 %203,870  100.0 %
Total private education loans$244,258   $225,975   $212,160  
Consumer loans:
Loans in repayment status:
Loans current$220,404  97.5 %$136,130  98.2 %$61,344  98.7 %
Loans delinquent 31-60 days (c)2,046  0.9  1,012  0.7  289  0.5  
Loans delinquent 61-90 days (c)1,545  0.7  832  0.6  198  0.3  
Loans delinquent 91 days or greater (c)1,923  0.9  653  0.5  280  0.5  
Total loans in repayment225,918  100.0 %138,627  100.0 %62,111  100.0 %
Total consumer loans$225,918  $138,627  $62,111  

(a) Loans for borrowers who still may be attending school or engaging in other permitted educational activities and  are not yet required to make   
payments on the loans, e.g., residency periods for medical students or a grace period for bar exam preparation for law students.

(b) Loans for borrowers who have temporarily ceased making full payments due to hardship or other factors, according to a schedule approved by   
the servicer consistent with the established loan program servicing  procedures and policies.

(c) The period of delinquency is based on the number of days scheduled payments are contractually past due and relate to repayment loans, that is,   
receivables not charged off, and not in school, grace, deferment, or forbearance.

(d) A portion of loans included in loans delinquent 271 days or greater includes loans in claim status, which are loans that have gone into default   
and have been submitted to the guaranty agency.
v3.19.3.a.u2
Bonds and Notes payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables summarize the Company’s outstanding debt obligations by type of instrument:
 As of December 31, 2019  
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:
   
Bonds and notes based on indices$18,428,998  1.98% - 3.61%  5/27/25 - 1/25/68
Bonds and notes based on auction768,626  2.75% - 3.60%  3/22/32 - 11/26/46
Total FFELP variable-rate bonds and notes19,197,624  
Fixed-rate bonds and notes issued in FFELP loan asset-backed
securitizations
512,836  2.00% - 3.45%  10/25/67 / 11/25/67
FFELP warehouse facilities778,094  1.98% / 2.07%  5/20/21 / 5/31/22
Consumer loan warehouse facility116,570  1.99%  4/23/22
Variable-rate bonds and notes issued in private education loan asset-backed securitizations
73,308  3.15% / 3.54%  12/26/40 / 6/25/49
Fixed-rate bonds and notes issued in private education loan asset-backed securitization
49,367  3.60% / 5.35%  12/26/40 / 12/28/43
Unsecured line of credit50,000  3.29%  12/16/24
Unsecured debt - Junior Subordinated Hybrid Securities20,381  5.28%  9/15/61
Other borrowings5,000  3.44%  5/30/22
 20,803,180    
Discount on bonds and notes payable and debt issuance costs(274,126) 
Total$20,529,054  
 
 As of December 31, 2018  
Carrying
amount
Interest rate
range
Final maturity
Variable-rate bonds and notes issued in FFELP loan asset-backed securitizations:
   
Bonds and notes based on indices$20,192,123  2.59% - 4.52%  11/25/24 - 2/25/67
Bonds and notes based on auction793,476  2.84% - 3.55%  3/22/32 - 11/26/46
Total FFELP variable-rate bonds and notes20,985,599  
FFELP warehouse facilities986,886  2.65% / 2.71%  5/20/20 / 5/31/21
Variable-rate bonds and notes issued in private education loan asset-backed securitization
50,720  4.26%  12/26/40
Fixed-rate bonds and notes issued in private education loan asset-backed securitization
63,171  3.60% / 5.35%  12/26/40 / 12/28/43
Unsecured line of credit310,000  3.92% - 4.01%  6/22/23
Unsecured debt - Junior Subordinated Hybrid Securities20,381  6.17%  9/15/61
Other borrowings120,342  3.05% - 5.22%  1/3/19 - 12/15/45
 22,537,099    
Discount on bonds and notes payable and debt issuance costs(318,359) 
Total$22,218,740  
Schedule of Line of Credit Facilities
As of December 31, 2019, the Company had two FFELP warehouse facilities as summarized below.
NFSLW-INHELP-IITotal
Maximum financing amount
$550,000  500,000  1,050,000  
Amount outstanding489,303  288,791  778,094  
Amount available$60,697  211,209  271,906  
Expiration of liquidity provisions
May 20, 2020May 31, 2020
Final maturity dateMay 20, 2021May 31, 2022
Advanced as equity support$21,670  20,882  42,552  
Schedule of Asset-backed Securitizations
The following tables summarize the asset-backed securitization transactions completed in 2019 and 2018.
Securitizations completed during the year ended December 31, 2019
2019-12019-2Private education loan
2019-A
2019-32019-42019-52019-62019-7Total
Class A-1 NotesClass A-2 Notes2019-1 totalClass A-1 NotesClass A-2 Notes2019-7 total
Date securities issued2/27/192/27/192/27/194/30/196/25/197/24/198/22/199/25/1910/30/1912/19/1912/19/1912/19/19
Total original principal amount$35,700  448,000  496,800  416,100  47,159  498,300  418,600  374,500  145,200  210,300  200,000  420,800  2,817,459  
Class A senior notes:
Total principal amount$35,700  448,000  483,700  405,000  47,159  485,800  408,000  364,500  140,200  210,300  200,000  410,300  2,744,659  
Bond discount—  —  —  —  —  —  —  (114) (26) —  —  —  (140) 
Issue price$35,700  448,000  483,700  405,000  47,159  485,800  408,000  364,386  140,174  210,300  200,000  410,300  2,744,519  
Cost of funds
1-month LIBOR plus 0.30%
1-month LIBOR plus 0.75%
1-month LIBOR plus 0.90%
Prime rate less 1.60%
1-month LIBOR plus 0.80%
1-month LIBOR plus 0.87%
2.53%
2.46%
1-month LIBOR plus 0.50%
1-month LIBOR plus 1.00%
Final maturity date4/25/674/25/676/27/676/25/498/25/679/26/6710/25/6711/25/671/25/681/25/68
Class B subordinated notes:
Total principal amount$13,100  11,100  12,500  10,600  10,000  5,000  10,500  72,800  
Bond discount—  —  —  —  (4) (913) —  (917) 
Issue price$13,100  11,100  12,500  10,600  9,996  4,087  10,500  71,883  
Cost of funds
1-month LIBOR plus 1.40%
1-month LIBOR plus 1.50%
1-month LIBOR plus 1.55%
1-month LIBOR plus 1.65%
3.45%
2.00%
1-month LIBOR plus 1.75%
Final maturity date4/25/676/27/678/25/679/26/6710/25/6711/25/671/25/68
Securitizations completed during the year ended December 31, 2018
2018-12018-22018-32018-42018-5Total
Class
A-1
Notes
Class
A-2
Notes
2018-1 totalClass
A-1
Notes 
 Class
A-2
Notes 
 Class
A-3
Notes 
 2018-3 total  Class
A-1
Notes 
 Class
A-2
Notes 
 2018-4 total  
Date securities issued3/29/183/29/183/29/186/7/187/26/187/26/187/26/187/26/188/30/188/30/188/30/1812/13/18
Total original principal amount
$98,000  375,750  473,750  509,800  220,000  546,900  220,000  1,001,900  30,500  451,900  495,700  511,500  2,992,650  
Class A senior notes:
Total principal amount
$98,000  375,750  473,750  509,800  220,000  546,900  220,000  986,900  30,500  451,900  482,400  498,000  2,950,850  
Cost of funds (1-month LIBOR plus:)
0.32%  0.76%  0.65%  0.30%  0.44%  0.75%  0.26%  0.70%  0.68%  
Final maturity date5/25/665/25/667/26/669/27/66  9/27/66  9/27/66  10/25/66  10/25/66  2/25/67
Class B subordinated notes:
Total original principal amount
$15,000  13,300  13,500  41,800  
Bond discount(229) —  —  (229) 
Issue price$14,771  13,300  13,500  41,571  
Cost of funds (1-month LIBOR plus:)
1.20%  1.40%  1.45%  
Final maturity date9/27/66  10/25/66  2/25/67
Schedule of Long-term Debt Maturities
Bonds and notes outstanding as of December 31, 2019 are due in varying amounts as shown below.
2020$—  
2021489,303  
2022410,361  
2023—  
202450,000  
2025 and thereafter19,853,516  
$20,803,180  
Schedule of Debt Repurchases
The following table summarizes the Company's repurchases of its own debt in 2018 and 2017. There were no debt repurchases in 2019. Gains (losses) recorded by the Company from the repurchase of debt are included in "other income" on the Company’s consolidated statements of income.
 Par
value
Purchase priceGain (loss)Par
value
Purchase priceGain (loss)
Year ended December 31,  
20182017
Unsecured debt - Hybrid Securities
$—  —  —  29,803  25,357  4,446  
Asset-backed securities12,905  12,546  359  154,407  155,951  (1,544) 
$12,905  12,546  359  184,210  181,308  2,902  
v3.19.3.a.u2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Swaps - 1:3 Basis swaps
The following table summarizes the Company’s 1:3 Basis Swaps outstanding:
As of December 31,
20192018
MaturityNotional amountNotional amount
2019$—  3,500,000  
20201,000,000  1,000,000  
2021250,000  250,000  
2022 (a)2,000,000  2,000,000  
2023750,000  750,000  
20241,750,000  250,000  
20261,150,000  1,150,000  
2027250,000  375,000  
2028—  325,000  
2029—  100,000  
2031—  300,000  
$7,150,000  10,000,000  
(a) $750 million of the notional amount of these derivatives have forward effective start dates of May 2020.
Interest Rate Swaps - Floor Income Hedges
The following table summarizes the outstanding derivative instruments used by the Company to economically hedge loans earning fixed rate floor income.
As of December 31, 2019As of December 31, 2018
MaturityNotional amountWeighted average fixed rate paid by the Company (a)Notional amountWeighted average fixed rate paid by the Company (a)
2019$—  — %$3,250,000  0.97 %
20201,500,000  1.01  1,500,000  1.01  
2021600,000  2.15  100,000  2.95  
2022 (b)250,000  1.65  —  —  
2023150,000  2.25  400,000  2.24  
2024—  —  300,000  2.28  
2027—  —  25,000  2.35  
 $2,500,000  1.42 %$5,575,000  1.18 %
 
(a) For all interest rate derivatives, the Company receives discrete three-month LIBOR.
(b) These derivatives have forward effective start dates in June 2021.
Schedule of Interest Rate Caps The following table summarizes these derivative instruments as of December 31, 2019.
Notional Amount  Strike rateMaturity date
$125,000  2.50% (1-month LIBOR)July 15, 2020
150,000  4.99 (1-month LIBOR)July 15, 2020
500,000  2.25 (3-month LIBOR)September 25, 2020
Schedule of Derivative Instruments in Presented in Balance Sheet
The following table summarizes the fair value of the Company’s derivatives as reflected on the consolidated balance sheets. There is no difference between the gross amounts of recognized assets presented in the consolidated balance sheets related to the Company's derivative portfolio and the net amount when excluding derivatives subject to enforceable master netting arrangements and cash collateral received.
 Fair value of asset derivativesFair value of liability derivatives
 As ofAs ofAs ofAs of
December 31, 2019December 31, 2018December 31, 2019December 31, 2018
Interest rate swap options - floor income hedges
$—  1,465  —  —  
Interest rate caps—  353  —  —  
Total$—  1,818  —  —  
Schedule of Derivative Instruments Presented in Income Statement
The following table summarizes the components of "derivative market value and foreign currency transaction adjustments and derivative settlements, net" included in the consolidated statements of income.
Year ended December 31,
201920182017
Settlements:      
1:3 basis swaps$5,214  5,577  (3,069) 
Interest rate swaps - floor income hedges40,192  64,901  10,838  
Interest rate swaps - hybrid debt hedges—  (407) (781) 
Cross-currency interest rate swap—  —  (6,321) 
Total settlements - income45,406  70,071  667  
Change in fair value:         
1:3 basis swaps1,515  12,573  (8,224) 
Interest rate swaps - floor income hedges(77,027) (10,962) 3,585  
Interest rate swap options - floor income hedges(1,465) (3,848) (2,433) 
Interest rate caps(628) 78  (893) 
Interest rate swaps - hybrid debt hedges—  3,173  279  
Cross-currency interest rate swap—  —  34,208  
Other1,410  —  (143) 
Total change in fair value - (expense) income(76,195) 1,014  26,379  
Re-measurement of Euro Notes (foreign currency transaction adjustment)—  —  (45,600) 
Derivative market value and foreign currency transaction adjustments and derivative settlements, net - (expense) income$(30,789) 71,085  (18,554) 
v3.19.3.a.u2
Investments and Notes Receivables (Tables)
12 Months Ended
Dec. 31, 2019
Investments [Abstract]  
Summary of Investments and Notes Receivable
A summary of the Company's investments and notes receivable follows:
As of December 31, 2019As of December 31, 2018
Amortized costGross unrealized gainsGross unrealized lossesFair valueAmortized costGross unrealized gainsGross unrealized lossesFair value
Investments (at fair value):
Student loan asset-backed and other debt securities - available-for-sale (a)
$48,790  3,911  —  52,701  47,931  5,109  —  53,040  
Equity securities9,622  4,561  (1,283) 12,900  12,909  5,145  (407) 17,647  
Total investments (at fair value)$58,412  8,472  (1,283) 65,601  60,840  10,254  (407) 70,687  
Other Investments and Notes Receivable (not measured at fair value):
Venture capital and funds:
Measurement alternative (b)72,760  70,939  
Equity method15,379  16,191  
Other1,175  900  
Total venture capital and funds89,314  88,030  
Real estate:
Equity method44,159  29,483  
Other867  34,211  
Total real estate45,026  63,694  
Solar:
Equity method7,562  2,724  
Beneficial interest in consumer loan securitizations (c)33,187  —  
Tax liens and affordable housing6,283  7,862  
Notes receivable—  16,373  
Total investments and notes receivable (not measured at fair value)181,372  178,683  
Total investments and notes receivable$246,973  249,370  
(a)  As of December 31, 2019, the stated maturities of substantially all of the Company's student loan asset-backed and other debt securities classified as available-for-sale were greater than 10 years.
(b) During 2018, the Company recorded upward adjustments of $7.2 million (pre-tax) on these investments, which are included in "other income" in the consolidated statements of income. The upward adjustments were made as a result of observable price changes. The Company also recorded $0.8 million (pre-tax) in impairments in 2018 on these investments.
(c) The Company's current expectation of cash flows from the beneficial interest in consumer loan securitizations is approximately three years.
v3.19.3.a.u2
Business Combination (Tables)
12 Months Ended
Dec. 31, 2019
Great Lakes Educational Loan Service  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The fair value assigned to the acquisition of the noncontrolling interest in GreatNet reduced the total consideration allocated to the assets acquired and liabilities assumed of Great Lakes from $150.0 million to $136.6 million.
Cash and cash equivalents$27,399  
Accounts receivable23,708  
Property and equipment35,919  
Other assets14,018  
Intangible assets75,329  
Excess cost over fair value of net assets acquired (goodwill)15,043  
Other liabilities(54,865) 
Net assets acquired$136,551  
Business Acquisition, Pro Forma Information The pro forma adjustments include the impact of depreciation and amortization of property and equipment and intangible assets acquired.
Year ended December 31,
20182017
Loan servicing and systems revenue$460,074  452,760  
Net income attributable to Nelnet, Inc.$229,409  185,369  
Net income per share - basic and diluted$5.61  4.44  
Tuition Management Systems LLC  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.

Cash and cash equivalents$438  
Restricted cash - due to customers123,169  
Accounts receivable1,019  
Other assets381  
Intangible assets26,390  
Excess cost over fair value of net assets acquired (goodwill)3,110  
Other liabilities(4,321) 
Due to customers(123,169) 
Net assets acquired$27,017  
v3.19.3.a.u2
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Intangible Assets
Intangible assets consist of the following:
Weighted average remaining useful life as of December 31, 2019 (months)As of December 31,  
20192018
Amortizable intangible assets, net:  
Customer relationships (net of accumulated amortization of $60,553 and $33,968, respectively)
80$71,900  98,484  
Trade names (net of accumulated amortization of $2,792 and $5,825, respectively)
967,478  10,868  
Computer software (net of accumulated amortization of $3,233 and $15,420, respectively)
142,154  4,938  
Total - amortizable intangible assets, net80$81,532  114,290  
Schedule of Intangible Assets Future Amortization Expense As of December 31, 2019, the Company estimates it will record amortization expense as follows:
2020$29,515  
202118,761  
20227,172  
20236,925  
20246,511  
2025 and thereafter12,648  
 $81,532  
v3.19.3.a.u2
Goodwill (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill [Abstract]  
Schedule of Goodwill
The change in the carrying amount of goodwill by reportable operating segment was as follows:
Loan Servicing and SystemsEducation Technology, Services, and Payment ProcessingCommunicationsAsset Generation and Management (a)Corporate and Other ActivitiesTotal
Balance as of December 31, 2017$8,596  67,168  21,112  41,883  —  138,759  
Goodwill acquired15,043  3,110  —  —  —  18,153  
Balance as of December 31, 2018 and 2019$23,639  70,278  21,112  41,883  —  156,912  

(a) As a result of the Reconciliation Act of 2010, the Company no longer originates new FFELP loans, and net interest income from the Company's existing FFELP loan portfolio will decline over time as the Company's portfolio pays down. As a result, as this revenue stream winds down, goodwill impairment will be triggered for the Asset Generation and Management reporting unit due to the passage of time and depletion of projected cash flows stemming from its FFELP student loan portfolio. Management believes the elimination of new FFELP loan originations will not have an adverse impact on the fair value of the Company's other reporting units.
v3.19.3.a.u2
Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment
Property and equipment consisted of the following:
As of December 31,
Useful life20192018
Non-communications:
Computer equipment and software1-5 years$160,319  137,705  
Building and building improvements5-48 years37,904  50,138  
Office furniture and equipment1-10 years21,245  22,796  
Leasehold improvements1-15 years9,517  9,327  
Transportation equipment5-10 years5,049  5,123  
Land—  1,400  3,328  
Construction in progress—  13,738  3,578  
249,172  231,995  
Accumulated depreciation - non-communications (142,270) (123,003) 
Non-communications, net property and equipment106,902  108,992  
Communications:
Network plant and fiber
4-15 years254,560  215,787  
Customer located property
2-4 years27,011  21,234  
Central office
5-15 years17,672  15,688  
Transportation equipment
4-10 years6,611  6,580  
Computer equipment and software
1-5 years5,574  4,943  
Other
1-39 years3,702  3,219  
Land
—  70  70  
Construction in progress
—  54  6,344  
315,254  273,865  
Accumulated depreciation - communications
(73,897) (38,073) 
Communications, net property and equipment
241,357  235,792  
Total property and equipment, net$348,259  344,784  
v3.19.3.a.u2
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of Stock Repurchases Shares repurchased by the Company during 2019, 2018, and 2017 are shown in the table below. In accordance with the corporate laws of the state in which the Company is incorporated, all shares repurchased by the Company are legally retired upon acquisition by the Company.
Total shares repurchasedPurchase price
(in thousands)
Average price of shares repurchased (per share)
Year ended December 31, 2019726,273  $40,411  $55.64  
Year ended December 31, 2018868,147  45,331  52.22  
Year ended December 31, 20171,473,054  68,896  46.77  
v3.19.3.a.u2
Earnings per Common Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share
 Year ended December 31,
201920182017
Common shareholders  Unvested restricted stock shareholders  Total  Common shareholders  Unvested restricted stock shareholders  Total  Common shareholders  Unvested restricted stock shareholders  Total  
Numerator:
Net income attributable to Nelnet, Inc.
$139,946  1,857  141,803  225,170  2,743  227,913  171,442  1,724  173,166  
Denominator:
Weighted-average common shares outstanding - basic and diluted
39,523,082  524,320  40,047,402  40,416,719  492,303  40,909,022  41,375,964  415,977  41,791,941  
Earnings per share - basic and diluted
$3.54  3.54  3.54  5.57  5.57  5.57  4.14  4.14  4.14  
v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of gross unrecognized tax benefits follows:
Year ended December 31,
20192018
Gross balance - beginning of year$23,445  28,421  
Additions based on tax positions of prior years651  1,405  
Additions based on tax positions related to the current year1,339  2,044  
Settlements with taxing authorities(1,810) (915) 
Reductions for tax positions of prior years(380) (5,109) 
Reductions due to lapse of applicable statutes of limitations(3,097) (2,401) 
Gross balance - end of year$20,148  23,445  
Schedule of Provision for Income Tax Expense (Benefit)
The provision for income taxes consists of the following components:
Year ended December 31,
201920182017
Current:
Federal$38,931  45,822  65,196  
State3,546  1,969  1,246  
Foreign239  (2) (35) 
Total current provision42,716  47,789  66,407  
Deferred:
Federal(4,280) 11,783  (8,270) 
State(2,922) (883) 6,618  
Foreign(63) 81  108  
Total deferred provision(7,265) 10,981  (1,544) 
Provision for income tax expense$35,451  58,770  64,863  
Schedule of Effective Income Tax Rate Reconciliation
The differences between the income tax provision computed at the statutory federal corporate tax rate and the financial statement provision for income taxes are shown below:
Year ended December 31,
201920182017
Tax expense at federal rate21.0 %21.0 %35.0 %
Increase (decrease) resulting from:
State tax, net of federal income tax benefit2.5  2.4  1.6  
Tax credits(3.0) (1.9) (1.3) 
Provision for uncertain federal and state tax matters(0.7) (1.0) —  
Reduction of statutory federal rate (a)—  —  (8.0) 
Other0.2  —  —  
Effective tax rate20.0 %20.5 %27.3 %

(a) The Tax Cuts and Jobs Act (the “Tax Act”), signed into law on December 22, 2017, changed existing United States tax law and included numerous provisions that affect businesses, including the Company. The Tax Act, for instance, introduced changes that impact U.S. corporate tax rates, business-related exclusions, and deductions and credits.
The Company accounted for the change in tax laws in accordance with ASC Topic 740 that provides guidance that a change in tax law or rates be recognized in the financial reporting period that includes the enactment date, which is the date the changes were signed into law. The income tax accounting effect of a change in tax laws or tax rates includes, for example, adjusting (or re-measuring) deferred tax liabilities and deferred tax assets, as well as evaluating whether a valuation allowance is needed for deferred tax assets. The Company re-measured its deferred tax liabilities and deferred tax assets as of December 22, 2017 which resulted in a decrease to income tax expense of $19.3 million. The Company determined no valuation allowance was needed for any deferred tax assets as a result of the Tax Act.
Schedule of Deferred Tax Assets and Liabilities
The tax effect of temporary differences that give rise to deferred tax assets and liabilities include the following:
As of December 31,
20192018
Deferred tax assets:
Deferred revenue$18,037  16,633  
Student loans15,479  15,054  
Tax credit carryforwards9,394  —  
Lease liability5,891  —  
Accrued expenses4,112  3,254  
Stock compensation2,167  2,041  
Securitizations1,261  2,014  
State net operating losses551  528  
Total gross deferred tax assets56,892  39,524  
Less valuation allowance(548) (527) 
Net deferred tax assets56,344  38,997  
Deferred tax liabilities:
Partnership basis56,741  47,488  
Depreciation11,489  9,469  
Lease right of use asset5,684  —  
Intangible assets5,399  9,903  
Loan origination services4,647  6,243  
Debt and equity investments3,775  1,363  
Basis in certain derivative contracts2,730  22,042  
Other1,003  1,172  
Total gross deferred tax liabilities91,468  97,680  
Net deferred tax asset (liability)$(35,124) (58,683) 
v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following tables include the results of each of the Company's reportable operating segments reconciled to the consolidated financial statements.
 Year ended December 31, 2019  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$2,031  9,244   931,963  9,232  (3,796) 948,677  
Interest expense115  46  —  693,375  9,587  (3,796) 699,327  
Net interest income (expense)1,916  9,198   238,588  (355) —  249,350  
Less provision for loan losses—  —  —  39,000  —  —  39,000  
Net interest income (loss) after provision for loan losses
1,916  9,198   199,588  (355) —  210,350  
Other income:                  
Loan servicing and systems revenue
455,255  —  —  —  —  —  455,255  
Intersegment servicing revenue
46,751  —  —  —  —  (46,751) —  
Education technology, services, and payment processing revenue
—  277,331  —  —  —  —  277,331  
Communications revenue
—  —  64,269  —  —  —  64,269  
Other income9,736  259  1,509  30,349  23,327  —  65,179  
Derivative settlements, net
—  —  —  45,406  —  —  45,406  
Derivative market value and foreign currency transactions adjustments, net
—  —  —  (76,195) —  —  (76,195) 
Total other income511,742  277,590  65,778  (440) 23,327  (46,751) 831,245  
Cost of services:
Cost to provide education technology, services, and payment processing services—  81,603  —  —  —  —  81,603  
Cost to provide communications services—  —  20,423  —  —  —  20,423  
Total cost of services—  81,603  20,423  —  —  —  102,026  
Operating expenses:                  
Salaries and benefits276,136  94,666  21,004  1,545  70,152  —  463,503  
Depreciation and amortization34,755  12,820  37,173  —  20,300  —  105,049  
Other expenses71,064  22,027  15,165  34,445  51,571  —  194,272  
Intersegment expenses, net54,325  13,405  2,962  47,362  (71,303) (46,751) —  
Total operating expenses436,280  142,918  76,304  83,352  70,720  (46,751) 762,824  
Income (loss) before income taxes
77,378  62,267  (30,946) 115,796  (47,748) —  176,745  
Income tax (expense) benefit(18,571) (14,944) 7,427  (27,792) 18,428  —  (35,451) 
Net income (loss)58,807  47,323  (23,519) 88,004  (29,320) —  141,294  
  Net loss (income) attributable to noncontrolling interests
—  —  —  —  509  —  509  
Net income (loss) attributable to Nelnet, Inc.
$58,807  47,323  (23,519) 88,004  (28,811) —  141,803  
Total assets as of December 31, 2019$290,311  506,382  303,347  22,128,917  627,897  (147,884) 23,708,970  
 Year ended December 31, 2018  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$1,351  4,453   911,502  19,944  (12,989) 924,266  
Interest expense—   9,987  662,360  10,540  (12,989) 669,906  
Net interest income (expense)1,351  4,444  (9,983) 249,142  9,404  —  254,360  
Less provision for loan losses—  —  —  23,000  —  —  23,000  
Net interest income (loss) after provision for loan losses
1,351  4,444  (9,983) 226,142  9,404  —  231,360  
Other income:
Loan servicing and systems revenue
440,027  —  —  —  —  —  440,027  
Intersegment servicing revenue
47,082  —  —  —  —  (47,082) —  
Education technology, services, and payment processing revenue
—  221,962  —  —  —  —  221,962  
Communications revenue—  —  44,653  —  —  —  44,653  
Other income7,284  —  1,075  12,723  33,724  —  54,805  
Derivative settlements, net
—  —  —  70,478  (407) —  70,071  
Derivative market value and foreign currency transaction adjustments, net
—  —  —  (2,159) 3,173  —  1,014  
Total other income494,393  221,962  45,728  81,042  36,490  (47,082) 832,532  
Cost of services:
Cost to provide education technology, services,
and payment processing services
—  59,566  —  —  —  —  59,566  
Cost to provide communications revenue—  —  16,926  —  —  —  16,926  
Total cost of services—  59,566  16,926  —  —  —  76,492  
Operating expenses:
Salaries and benefits267,458  81,080  18,779  1,526  67,336  —  436,179  
Depreciation and amortization
32,074  13,484  23,377  —  17,960  —  86,896  
Other expenses67,336  28,137  11,900  15,961  54,697  —  178,031  
Intersegment expenses, net59,042  10,681  2,578  47,870  (73,088) (47,082) —  
Total operating expenses425,910  133,382  56,634  65,357  66,905  (47,082) 701,106  
Income (loss) before income taxes
69,834  33,458  (37,815) 241,827  (21,011) —  286,294  
Income tax (expense) benefit(16,954) (8,030) 9,075  (58,038) 15,177  —  (58,770) 
Net income (loss)52,880  25,428  (28,740) 183,789  (5,834) —  227,524  
  Net loss (income) attributable to noncontrolling interests
808  —  —  —  (419) —  389  
Net income (loss) attributable to Nelnet, Inc.
$53,688  25,428  (28,740) 183,789  (6,253) —  227,913  
Total assets as of December 31, 2018$226,445  471,719  286,816  23,806,321  563,841  (134,174) 25,220,968  
 Year ended December 31, 2017  
Loan Servicing and Systems  Education Technology, Services, and Payment Processing  Communications  Asset
Generation and
Management 
 Corporate and Other Activities  Eliminations  Total  
Total interest income$513  17   764,225  13,643  (7,976) 770,426  
Interest expense —  5,427  464,256  3,477  (7,976) 465,188  
Net interest income (expense)510  17  (5,424) 299,969  10,166  —  305,238  
Less provision for loan losses—  —  —  14,450  —  —  14,450  
Net interest income (loss) after provision for loan losses
510  17  (5,424) 285,519  10,166  —  290,788  
Other income:
Loan servicing and systems revenue
223,000  —  —  —  —  —  223,000  
Intersegment servicing revenue
41,674  —  —  —  —  (41,674) —  
Education technology, services, and payment processing revenue
—  193,188  —  —  —  —  193,188  
Communications revenue—  —  25,700  —  —  —  25,700  
Other income—  —  —  11,857  43,871  —  55,728  
Derivative settlements, net—  —  —  1,448  (781) —  667  
Derivative market value and foreign currency transaction adjustments, net
—  —  —  (19,357) 136  —  (19,221) 
Total other income264,674  193,188  25,700  (6,052) 43,226  (41,674) 479,062  
Cost of services:
Cost to provide education technology, services,
and payment processing services
—  48,678  —  —  —  —  48,678  
Cost to provide communications services—  —  9,950  —  —  —  9,950  
Total cost of services—  48,678  9,950  —  —  —  58,628  
Operating expenses:
Salaries and benefits156,256  69,500  14,947  1,548  59,633  —  301,885  
Depreciation and amortization
2,864  9,424  11,835  —  15,418  —  39,541  
Other expenses39,126  17,897  8,074  26,634  51,381  —  143,112  
Intersegment expenses, net31,871  9,079  2,101  42,830  (44,208) (41,674) —  
Total operating expenses230,117  105,900  36,957  71,012  82,224  (41,674) 484,538  
Income (loss) before income taxes
35,067  38,627  (26,631) 208,455  (28,832) —  226,684  
Income tax (expense) benefit(18,128) (14,678) 10,120  (79,213) 37,036  —  (64,863) 
Net income (loss)16,939  23,949  (16,511) 129,242  8,204  —  161,821  
  Net loss (income) attributable to noncontrolling interests
12,640  —  —  —  (1,295) —  11,345  
Net income (loss) attributable to Nelnet, Inc.
$29,579  23,949  (16,511) 129,242  6,909  —  173,166  
Total assets as of December 31, 2017$122,330  250,351  214,336  22,910,974  877,859  (411,415) 23,964,435  
v3.19.3.a.u2
Disaggregated Revenue and Deferred Revenue (Tables)
12 Months Ended
Dec. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregated Revenue
The following table provides disaggregated revenue by service offering:
Year ended December 31,
201920182017
Government servicing - Nelnet$157,991  157,091  155,829  
Government servicing - Great Lakes185,656  168,298  —  
Private education and consumer loan servicing36,788  41,474  28,060  
FFELP servicing
25,043  31,542  15,542  
Software services41,077  32,929  17,782  
Outsourced services and other8,700  8,693  5,787  
Loan servicing and systems revenue
$455,255  440,027  223,000  
The following table provides disaggregated revenue by service offering:
Year ended December 31,
201920182017
Tuition payment plan services$106,682  85,381  76,753  
Payment processing110,848  84,289  71,652  
Education technology and services58,578  51,155  44,539  
Other1,223  1,137  244  
Education technology, services, and payment processing revenue$277,331  221,962  193,188  
The following table provides disaggregated revenue by service offering and customer type:
Year ended December 31,
201920182017
Internet$38,239  24,069  11,976  
Television16,196  12,949  8,018  
Telephone9,705  7,546  5,603  
Other129  89  103  
Communications revenue$64,269  44,653  25,700  
Residential revenue$48,344  33,434  17,696  
Business revenue15,689  10,976  7,744  
Other236  243  260  
Communications revenue$64,269  44,653  25,700  
Components of Other Income
The following table provides the components of "other income" on the consolidated statements of income:
Year ended December 31,
201920182017
Gain on sale of loans$17,261  —  —  
Borrower late fee income12,884  12,302  11,604  
Management fee revenue8,838  6,497  —  
Gain on investments and notes receivable, net of losses6,136  9,579  939  
Investment advisory services2,941  6,009  12,723  
Peterson's revenue—  —  12,572  
Other17,119  20,418  17,890  
  Other income$65,179  54,805  55,728  
v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information
The following table provides supplemental balance sheet information related to leases:
As of
December 31, 2019
Operating lease ROU assets, which is included in "other assets" on the
consolidated balance sheet
$32,770  
Operating lease liabilities, which is included in "other liabilities" on the
consolidated balance sheet
$33,689  
Lease Expense, Cash Flow Information, Weighted Average Remaining Lease Term, and Discount Rate
The following table provides components of lease expense:
Year ended December 31, 2019
Rental expense, which is included in "other expenses" on the
consolidated statements of income (a)
$11,171  
Rental expense, which is included in "cost to provide communications
services" on the consolidated statements of income (a)
1,609  
Total operating rental expense$12,780  
(a) Includes short-term and variable lease costs, which are immaterial.
The following table provides supplemental cash flow information related to leases:
Year ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows related to operating leases$9,966  
Supplemental noncash activity:
Operating ROU assets obtained in exchange for lease obligations,
excluding impact of adoption
$8,731  
Weighted average remaining lease term and discount rate are shown below:
As of
December 31, 2019
Weighted average remaining lease term (years)7.29
Weighted average discount rate3.93 %
Maturity of Lease Liabilities
Maturity of lease liabilities are shown below:
2020$10,178  
20216,905  
20224,652  
20233,640  
20242,567  
2025 and thereafter10,941  
Total lease payments38,883  
Imputed interest(5,194) 
Total$33,689  
Future Minimum Lease Payments Future minimum lease payments as of December 31, 2018 are shown below:
2019$9,181  
20208,261  
20215,776  
20223,745  
20232,904  
2024 and thereafter5,479  
Total minimum lease payments$35,346  
v3.19.3.a.u2
Stock Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Activity
The following table summarizes restricted stock activity:
Year ended December 31,
201920182017
Non-vested shares at beginning of year532,336  398,210  447,380  
Granted186,281  279,441  107,237  
Vested(109,651) (100,035) (131,988) 
Canceled(59,121) (45,280) (24,419) 
Non-vested shares at end of year549,845  532,336  398,210  
Schedule of Unrecognized Compensation Costs
As of December 31, 2019, there was $17.0 million of unrecognized compensation cost included in equity on the consolidated balance sheet related to restricted stock, which is expected to be recognized as compensation expense in future periods as shown in the table below.
2020$5,927  
20213,839  
20222,587  
20231,731  
20241,157  
2025 and thereafter1,793  
$17,034  
Schedule of Non-employee Directors Compensation Plan The following table provides the number of shares awarded under this plan for the years ended December 31, 2019, 2018, and 2017.
Shares issued - not deferredShares issued- deferredTotal
Year ended December 31, 20199,588  11,212  20,800  
Year ended December 31, 20188,029  10,680  18,709  
Year ended December 31, 20176,855  10,974  17,829  
v3.19.3.a.u2
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis. There were no transfers into or out of level 1, level 2, or level 3 for the year ended December 31, 2019.
 As of December 31, 2019As of December 31, 2018
 Level 1Level 2TotalLevel 1Level 2Total
Assets:   
Investments (a):
Student loan asset-backed securities - available-for-sale$—  52,597  52,597  —  52,936  52,936  
Equity securities —   2,722  —  2,722  
Equity securities measured at net asset value (b)12,894  14,925  
Debt securities - available-for-sale104  —  104  104  —  104  
Total investments
110  52,597  65,601  2,826  52,936  70,687  
Derivative instruments (c)—  —  —  —  1,818  1,818  
      Total assets$110  52,597  65,601  2,826  54,754  72,505  

(a) Investments represent investments recorded at fair value on a recurring basis. Level 1 investments are measured based upon quoted prices and include investments traded on an active exchange, such as the New York Stock Exchange, and corporate bonds, mortgage-backed securities, U.S. government bonds, and U.S. Treasury securities that trade in active markets. Level 2 investments include student loan asset-backed securities. The fair value for the student loan asset-backed securities is determined using indicative quotes from broker-dealers or an income approach valuation technique (present value using the discount rate adjustment technique) that considers, among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies with comparable credit risk.
(b) In accordance with the Fair Value Measurements Topic of the FASB Accounting Standards Codification, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(c) All derivatives are accounted for at fair value on a recurring basis. The fair value of derivative financial instruments is determined using a market approach in which derivative pricing models use the stated terms of the contracts, observable yield curves, and volatilities from active markets. When determining the fair value of derivatives, the Company takes into account counterparty credit risk for positions where it is exposed to the counterparty on a net basis by assessing exposure net of collateral held. The net exposures for each counterparty are adjusted based on market information available for the specific counterparty.
Fair Value, by Balance Sheet Grouping
The following table summarizes the fair values of all of the Company’s financial instruments on the consolidated balance sheets:
 As of December 31, 2019  
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$21,477,630  20,669,371  —  —  21,477,630  
Cash and cash equivalents133,906  133,906  133,906  —  —  
Investments (at fair value)65,601  65,601  110  52,597  —  
Beneficial interest in consumer loan securitizations 33,258  33,187  —  —  33,258  
Restricted cash650,939  650,939  650,939  —  —  
Restricted cash – due to customers437,756  437,756  437,756  —  —  
Accrued interest receivable733,623  733,623  —  733,623  —  
Financial liabilities:  
Bonds and notes payable20,479,095  20,529,054  —  20,479,095  —  
Accrued interest payable47,285  47,285  —  47,285  —  
Due to customers437,756  437,756  437,756  —  —  

 As of December 31, 2018  
 Fair valueCarrying valueLevel 1Level 2Level 3
Financial assets:    
Loans receivable$23,521,171  22,377,142  —  —  23,521,171  
Cash and cash equivalents121,347  121,347  121,347  —  —  
Investments (at fair value)70,687  70,687  2,826  52,936  —  
Notes receivable16,373  16,373  —  16,373  —  
Restricted cash701,366  701,366  701,366  —  —  
Restricted cash – due to customers369,678  369,678  369,678  —  —  
Accrued interest receivable679,197  679,197  —  679,197  —  
Derivative instruments1,818  1,818  —  1,818  —  
Financial liabilities:  
Bonds and notes payable22,270,462  22,218,740  —  22,270,462  —  
Accrued interest payable61,679  61,679  —  61,679  —  
Due to customers369,678  369,678  369,678  —  —  
v3.19.3.a.u2
Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
2019
First
quarter
Second
quarter
Third
quarter
Fourth
quarter
Net interest income$58,816  59,825  66,457  64,252  
Less provision for loan losses7,000  9,000  10,000  13,000  
Net interest income after provision for loan losses51,816  50,825  56,457  51,252  
Loan servicing and systems revenue114,898  113,985  113,286  113,086  
Education technology, services, and payment processing revenue
79,159  60,342  74,251  63,578  
Communications revenue14,543  15,758  16,470  17,499  
Other income9,067  16,152  13,439  26,522  
Derivative market value and foreign currency transaction adjustments and derivative settlements, net
(11,539) (24,088) 1,668  3,170  
Cost to provide education technology, services, and payment processing services(21,059) (15,871) (25,671) (19,002) 
Cost to provide communications services(4,759) (5,101) (5,236) (5,327) 
Salaries and benefits(111,059) (111,214) (116,670) (124,561) 
Depreciation and amortization(24,213) (24,484) (27,701) (28,651) 
Other operating expenses(43,816) (45,417) (58,329) (46,710) 
Income tax (expense) benefit(11,391) (6,209) (8,829) (9,022) 
Net income41,647  24,678  33,135  41,834  
Net loss (income) attributable to noncontrolling interests
(56) (59) 77  546  
Net income attributable to Nelnet, Inc.
$41,591  24,619  33,212  42,380  
Earnings per common share:
Net income attributable to Nelnet, Inc. shareholders - basic and diluted$1.03  0.61  0.83  1.06  
2018
First quarterSecond quarterThird quarterFourth quarter
Net interest income$67,307  57,739  59,773  69,539  
Less provision for loan losses4,000  3,500  10,500  5,000  
Net interest income after provision for loan losses63,307  54,239  49,273  64,539  
Loan servicing and systems revenue100,141  114,545  112,579  112,761  
Education technology, services, and payment processing revenue
60,221  48,742  58,409  54,589  
Communications revenue9,189  10,320  11,818  13,326  
Other income18,557  9,580  16,673  9,998  
Derivative market value and foreign currency transaction adjustments and derivative settlements, net
66,799  17,031  17,098  (29,843) 
Cost to provide education technology, services, and payment processing services(13,683) (11,317) (19,087) (15,479) 
Cost to provide communications services(3,717) (3,865) (4,310) (5,033) 
Salaries and benefits(96,643) (111,118) (114,172) (114,247) 
Depreciation and amortization(18,457) (21,494) (22,992) (23,953) 
Other operating expenses(36,553) (43,613) (48,281) (49,583) 
Income tax (expense) benefit(35,976) (13,511) (13,882) 4,599  
Net income113,185  49,539  43,126  21,674  
Net loss (income) attributable to noncontrolling interests
740  (104) (199) (48) 
Net income attributable to Nelnet, Inc.
$113,925  49,435  42,927  21,626  
Earnings per common share:
Net income attributable to Nelnet, Inc. shareholders - basic and diluted$2.78  1.21  1.05  0.53  
v3.19.3.a.u2
Condensed Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Parent Only Balance Sheet
Balance Sheets
(Parent Company Only)
As of December 31, 2019 and 2018
20192018
Assets:
Cash and cash equivalents$73,144  36,890  
Investments and notes receivable137,229  140,582  
Investment in subsidiary debt13,818  13,818  
Restricted cash9,567  16,217  
Investment in subsidiaries2,181,122  2,448,540  
Notes receivable from subsidiaries42,552  56,973  
Other assets100,059  57,555  
Fair value of derivative instruments—  1,818  
Total assets$2,557,491  2,772,393  
Liabilities:
Notes payable$67,655  369,725  
Other liabilities97,952  94,016  
Total liabilities165,607  463,741  
Equity:
Nelnet, Inc. shareholders' equity:
Common stock398  403  
Additional paid-in capital5,715  622  
Retained earnings2,377,627  2,299,556  
Accumulated other comprehensive earnings2,972  3,883  
Total Nelnet, Inc. shareholders' equity2,386,712  2,304,464  
Noncontrolling interest5,172  4,188  
Total equity2,391,884  2,308,652  
Total liabilities and shareholders' equity$2,557,491  2,772,393  
Parent Only Income Statement
Statements of Income
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
 201920182017
Investment interest income$4,925  17,707  13,060  
Interest expense on bonds and notes payable9,588  9,270  3,315  
Net interest (expense) income (4,663) 8,437  9,745  
Other income:         
Other income8,384  13,944  3,483  
Gain from debt repurchases136  359  2,964  
Equity in subsidiaries income
182,346  158,364  170,897  
Derivative market value adjustments and derivative settlements, net
(30,789) 71,085  (603) 
Total other income160,077  243,752  176,741  
Operating expenses19,561  4,795  6,117  
Income before income taxes135,853  247,394  180,369  
Income tax benefit (expense)5,950  (19,481) (7,491) 
Net income141,803  227,913  172,878  
Net loss attributable to noncontrolling interest
—  —  288  
Net income attributable to Nelnet, Inc.
$141,803  227,913  173,166  
Parent Only Statement of Other Comprehensive Income
Statements of Comprehensive Income
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
201920182017
Net income$141,803  227,913  172,878  
Other comprehensive (loss) income:
Available-for-sale securities:
Unrealized holding (losses) gains arising during period, net(1,199) 1,056  2,349  
Reclassification adjustment for gains recognized in net
income, net of losses
—  (978) (2,528) 
Income tax effect288  (69) 66  
Total other comprehensive (loss) income(911)  (113) 
Comprehensive income140,892  227,922  172,765  
Comprehensive loss attributable to noncontrolling interest—  —  288  
Comprehensive income attributable to Nelnet, Inc.$140,892  227,922  173,053  
Parent Only Statement of Cash Flows
Statements of Cash Flows
(Parent Company Only)
Years ended December 31, 2019, 2018, and 2017
201920182017
Net income attributable to Nelnet, Inc.$141,803  227,913  173,166  
Net loss attributable to noncontrolling interest—  —  (288) 
Net income141,803  227,913  172,878  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization467  442  420  
Derivative market value adjustments76,195  (1,014) 7,591  
(Payments to) proceeds from termination of derivative instruments, net(12,530) 10,283  2,100  
(Payments to) proceeds from clearinghouse - initial and variation margin, net(70,685) 40,382  76,325  
Equity in earnings of subsidiaries(182,346) (158,364) (170,897) 
Deferred income tax (benefit) expense(19,183) 21,814  (8,056) 
Non-cash compensation expense6,781  6,539  4,416  
Other(4,586) (16,306) (3,454) 
(Increase) decrease in other assets(10,672) 25,252  4,171  
Increase (decrease) in other liabilities29,384  (9,621) 10,104  
Net cash (used in) provided by operating activities(45,372) 147,320  95,598  
Cash flows from investing activities:
Purchases of available-for-sale securities—  (46,382) (127,567) 
Proceeds from sales of available-for-sale securities—  75,605  156,727  
Capital distributions/contributions from/to subsidiaries, net449,602  (334,280) 29,426  
Decrease (increase) in notes receivable from subsidiaries14,421  (31,325) (50,793) 
Increase in guaranteed payment from subsidiary—  (70,270) —  
Proceeds from investments and notes receivable27,926  7,783  4,823  
Proceeds from (purchases of) subsidiary debt, net—  61,841  (3,844) 
Purchases of investments and issuances of notes receivable(47,106) (28,610) (18,023) 
Net cash provided by (used in) investing activities444,843  (365,638) (9,251) 
Cash flows from financing activities:
Payments on notes payable(361,272) (8,651) (27,480) 
Proceeds from issuance of notes payable60,000  300,000  61,059  
Payments of debt issuance costs(1,129) (827) —  
Dividends paid(29,485) (26,839) (24,097) 
Repurchases of common stock(40,411) (45,331) (68,896) 
Proceeds from issuance of common stock1,552  1,359  678  
Acquisition of noncontrolling interest—  (13,449) —  
Issuance of noncontrolling interest878  13  —  
Net cash (used in) provided by financing activities(369,867) 206,275  (58,736) 
Net increase (decrease) in cash, cash equivalents, and restricted cash29,604  (12,043) 27,611  
Cash, cash equivalents, and restricted cash, beginning of period53,107  65,150  37,539  
Cash, cash equivalents, and restricted cash, end of period$82,711  53,107  65,150  
Cash disbursements made for:
Interest$9,501  8,628  2,882  
Income taxes, net of refunds and credits$17,672  473  96,721  
Noncash investing and financing activities:
Recapitalization of accrued interest payable to accrued guaranteed payment$—  6,674  —  
Recapitalization of note payable to guaranteed payment$—  186,429  —  
Recapitalization of guaranteed payment to investment in subsidiary$—  273,360  —  
Contributions to subsidiaries$—  —  2,092  
v3.19.3.a.u2
Description of Business - Narrative (Details)
12 Months Ended
Dec. 31, 2019
operating_segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of operating segments 4
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Variable Interest Entities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]    
Maximum exposure to loss, syndicated to other investors $ 3,000  
ALLO Communications    
Variable Interest Entity [Line Items]    
Ownership percentage by parent 98.90%  
Variable Interest Entity, Primary Beneficiary | ALLO Communications    
Variable Interest Entity [Line Items]    
Percent of operating decision voting power 80.00%  
Variable Interest Entity, Not Primary Beneficiary    
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]    
Investment carrying amount $ 7,562 $ 2,724
Tax credits subject to recapture 67,069 11,345
Unfunded capital and other commitments 14,006 0
Maximum exposure to loss $ 88,637 $ 14,069
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Accounting Standards Adopted in 2019 (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Total assets $ (23,708,970)   $ (25,220,968) $ (23,964,435)  
Total liabilities (21,317,876)   (22,906,189)    
Assets:          
Cash and cash equivalents 133,906 $ 120,701 121,347 $ 66,752 $ 69,654
Investments and notes receivable 246,973 226,236 249,370    
Accounts receivable 115,391 59,442 59,531    
Property and equipment, net 348,259 327,810 344,784    
Other assets 134,308 78,337 45,533    
Liabilities:          
Bonds and notes payable 20,529,054 22,185,558 22,218,740    
Other liabilities 303,781 287,312 256,092    
Equity:          
Noncontrolling interests $ 4,382 4,238 $ 10,315    
ASC Topic 842          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Lease liabilities   33,700      
ROU assets   32,800      
Assets:          
Cash and cash equivalents   0      
Investments and notes receivable   0      
Accounts receivable   0      
Property and equipment, net   0      
Other assets   32,831      
Liabilities:          
Bonds and notes payable   0      
Other liabilities   32,831      
Equity:          
Noncontrolling interests   0      
ASC Topic 842 | Failed Sale-Leaseback Transaction          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Total assets   43,800      
Total liabilities   34,800      
Assets:          
Cash and cash equivalents   (646)      
Investments and notes receivable   (23,134)      
Accounts receivable   (89)      
Property and equipment, net   (16,974)      
Other assets   (27)      
Liabilities:          
Bonds and notes payable   (33,182)      
Other liabilities   (1,611)      
Equity:          
Noncontrolling interests   $ (6,077)      
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Noncontrolling Interest (Details)
Jan. 01, 2016
Dec. 31, 2019
Dec. 31, 2015
Jan. 01, 2012
Whitetail Rock        
Noncontrolling Interest [Line Items]        
Noncontrolling interest, ownership percentage       10.00%
ALLO Communications        
Noncontrolling Interest [Line Items]        
Ownership percentage sold 1.00%      
Ownership percentage by parent   98.90%    
ALLO Communications        
Noncontrolling Interest [Line Items]        
Percentage of voting interests acquired     92.50%  
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Loans Receivable (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Line Items]    
Loans receivable, gross $ 20,798,719,000 $ 22,520,498,000
Held for sale    
Loans and Leases Receivable Disclosure [Line Items]    
Loans receivable, gross $ 0  
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Allowance for Loan Losses (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Financing Receivable, Allowance for Credit Losses [Line Items]    
Threshold period past due for financing receivable to be placed on nonaccrual status 90 days  
Impaired loans $ 0 $ 0
Loans disbursed on or after July 1, 2006    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Percent of principal and interest federally guaranteed 97.00%  
Loans disbursed between October 1, 1993 and July 1, 2006    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Percent of principal and interest federally guaranteed 98.00%  
Minimum    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Threshold period past due for write-off of financing receivable 120 days  
Maximum    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Threshold period past due for write-off of financing receivable 180 days  
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Cash and Cash Equivalents and Statement of Cash Flows (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Accounting Policies [Abstract]      
Purchased accrued interest $ 112.9 $ 181.0 $ 0.0
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Revenue Recognition (Details)
12 Months Ended
Dec. 31, 2019
Revenue recognition additional information [Line Items]  
Rebate fee on consolidation loans 1.05%
Stafford Loan | Federally insured loans  
Revenue recognition additional information [Line Items]  
Constant prepayment rate 5.00%
Consolidation loans | Federally insured loans  
Revenue recognition additional information [Line Items]  
Constant prepayment rate 3.00%
v3.19.3.a.u2
Summary of Significant Accounting Policies and Practices - Compensation Expense for Stock Based Awards (Details)
12 Months Ended
Dec. 31, 2019
Restricted Stock  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Vesting period (up to) 10 years
v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses - Loans Receivable (Details) - USD ($)
$ in Thousands
Oct. 17, 2019
May 01, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     $ 20,798,719 $ 22,520,498    
Loan discount, net of unamortized loan premiums and deferred origination costs     (35,036) (53,572)    
Non-accretable discount     (32,398) (29,396)    
Allowance for loan losses     (61,914) (60,388) $ (54,590) $ (51,842)
Loans receivable, net     20,669,371 22,377,142    
Federally insured loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     20,328,543 22,155,896    
Allowance for loan losses     (36,763) (42,310) (38,706) (37,268)
Federally insured loans | Stafford and other loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     4,684,314 4,969,667    
Federally insured loans | Consolidation loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     15,644,229 17,186,229    
Private education loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     244,258 225,975    
Allowance for loan losses     (9,597) (10,838) (12,629) (14,574)
Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross     225,918 138,627    
Allowance for loan losses     (15,554) (7,240) $ (3,255) $ 0
Financing Receivables Purchased Portfolio            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Non-accretable discount     $ (5,400,000) $ (5,700,000)    
Financing Receivable | Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans sold, par value $ 179,300 $ 47,700        
Loans sold, gain $ 15,600 $ 1,700        
Loans sold, residual interest received 28.70% 11.00%        
v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses - Activity in the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Roll Forward]                      
Balance at beginning of period       $ 60,388       $ 54,590 $ 60,388 $ 54,590 $ 51,842
Provision for loan losses $ 13,000 $ 10,000 $ 9,000 7,000 $ 5,000 $ 10,500 $ 3,500 4,000 39,000 23,000 14,450
Charge-offs                 (28,010) (18,867) (13,070)
Recoveries                 1,536 665 768
Loan sale and other                 (11,000) 1,000 600
Balance at end of period 61,914       60,388       61,914 60,388 54,590
Federally insured loans                      
Financing Receivable, Allowance for Credit Losses [Roll Forward]                      
Balance at beginning of period       42,310       38,706 42,310 38,706 37,268
Provision for loan losses                 8,000 14,000 13,000
Charge-offs                 (13,547) (11,396) (11,562)
Recoveries                 0 0 0
Loan sale and other                 0 1,000 0
Balance at end of period 36,763       42,310       36,763 42,310 38,706
Private education loans                      
Financing Receivable, Allowance for Credit Losses [Roll Forward]                      
Balance at beginning of period       10,838       12,629 10,838 12,629 14,574
Provision for loan losses                 0 0 (2,000)
Charge-offs                 (1,965) (2,415) (1,313)
Recoveries                 724 624 768
Loan sale and other                 0 0 600
Balance at end of period 9,597       10,838       9,597 10,838 12,629
Consumer loans                      
Financing Receivable, Allowance for Credit Losses [Roll Forward]                      
Balance at beginning of period       $ 7,240       $ 3,255 7,240 3,255 0
Provision for loan losses                 31,000 9,000 3,450
Charge-offs                 (12,498) (5,056) (195)
Recoveries                 812 41 0
Loan sale and other                 (11,000) 0 0
Balance at end of period $ 15,554       $ 7,240       $ 15,554 $ 7,240 $ 3,255
v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses - Student Loan Status and Delinquency (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Loans in repayment status:      
Total loans $ 20,798,719 $ 22,520,498  
Federally insured loans      
Loans in repayment status:      
Total loans 20,328,543 22,155,896  
Federally insured loans | Federally insured loans, excluding rehabiliation loans      
Financing Receivable, Credit Quality Indicator [Line Items]      
Loans in-school/grace/deferment 1,074,678 1,298,493 $ 1,260,394
Loans in forbearance 1,339,821 1,430,291 1,774,405
Loans in repayment status:      
Loans current $ 15,410,993 $ 16,882,252 $ 16,477,004
Loans current, percentage 86.00% 86.90% 88.20%
Total loans in repayment $ 17,914,044 $ 19,427,112 $ 18,686,807
Total loans in repayment, percentage 100.00% 100.00% 100.00%
Total loans $ 20,328,543 $ 22,155,896 $ 21,721,606
Federally insured loans | Loans delinquent 31-60 days | Federally insured loans, excluding rehabiliation loans      
Loans in repayment status:      
Loans past due $ 650,796 $ 683,084 $ 682,586
Loans past due, percentage 3.60% 3.50% 3.70%
Federally insured loans | Loans delinquent 61-90 days | Federally insured loans, excluding rehabiliation loans      
Loans in repayment status:      
Loans past due $ 428,879 $ 427,764 $ 374,534
Loans past due, percentage 2.40% 2.20% 2.00%
Federally insured loans | Loans delinquent 91-120 days | Federally insured loans, excluding rehabiliation loans      
Loans in repayment status:      
Loans past due $ 310,851 $ 283,831 $ 287,922
Loans past due, percentage 1.70% 1.50% 1.50%
Federally insured loans | Loans delinquent 121-270 days | Federally insured loans, excluding rehabiliation loans      
Loans in repayment status:      
Loans past due $ 812,107 $ 806,692 $ 629,480
Loans past due, percentage 4.50% 4.20% 3.40%
Federally insured loans | Loans delinquent 271 days or greater | Federally insured loans, excluding rehabiliation loans      
Loans in repayment status:      
Loans past due $ 300,418 $ 343,489 $ 235,281
Loans past due, percentage 1.80% 1.70% 1.20%
Private education loans      
Loans in repayment status:      
Total loans $ 244,258 $ 225,975  
Private education loans | Private education loans      
Financing Receivable, Credit Quality Indicator [Line Items]      
Loans in-school/grace/deferment 4,493 4,320 $ 6,053
Loans in forbearance 3,108 1,494 2,237
Loans in repayment status:      
Loans current $ 227,013 $ 208,977 $ 196,720
Loans current, percentage 95.90% 95.00% 96.50%
Total loans in repayment $ 236,657 $ 220,161 $ 203,870
Total loans in repayment, percentage 100.00% 100.00% 100.00%
Total loans $ 244,258 $ 225,975 $ 212,160
Private education loans | Loans delinquent 31-60 days | Private education loans      
Loans in repayment status:      
Loans past due $ 2,814 $ 3,626 $ 1,867
Loans past due, percentage 1.20% 1.60% 0.90%
Private education loans | Loans delinquent 61-90 days | Private education loans      
Loans in repayment status:      
Loans past due $ 1,694 $ 1,560 $ 1,052
Loans past due, percentage 0.70% 0.70% 0.50%
Private education loans | Loans delinquent 91 days or greater | Private education loans      
Loans in repayment status:      
Loans past due $ 5,136 $ 5,998 $ 4,231
Loans past due, percentage 2.20% 2.70% 2.10%
Consumer loans      
Loans in repayment status:      
Total loans $ 225,918 $ 138,627  
Consumer loans | Consumer loans      
Loans in repayment status:      
Loans current $ 220,404 $ 136,130 $ 61,344
Loans current, percentage 97.50% 98.20% 98.70%
Total loans in repayment $ 225,918 $ 138,627 $ 62,111
Total loans in repayment, percentage 100.00% 100.00% 100.00%
Total loans $ 225,918 $ 138,627 $ 62,111
Consumer loans | Loans delinquent 31-60 days | Consumer loans      
Loans in repayment status:      
Loans past due $ 2,046 $ 1,012 $ 289
Loans past due, percentage 0.90% 0.70% 0.50%
Consumer loans | Loans delinquent 61-90 days | Consumer loans      
Loans in repayment status:      
Loans past due $ 1,545 $ 832 $ 198
Loans past due, percentage 0.70% 0.60% 0.30%
Consumer loans | Loans delinquent 91 days or greater | Consumer loans      
Loans in repayment status:      
Loans past due $ 1,923 $ 653 $ 280
Loans past due, percentage 0.90% 0.50% 0.50%
v3.19.3.a.u2
Bonds and Notes Payable - Outstanding Debt Obligations (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Bonds and notes payable $ 20,529,054 $ 22,185,558 $ 22,218,740
Discount on bonds and notes payable and debt issuance costs (274,126)   (318,359)
Bonds and notes based on indices | Federally insured student loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 18,428,998   $ 20,192,123
Bonds and notes based on indices | Federally insured student loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 1.98%   2.59%
Bonds and notes based on indices | Federally insured student loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 3.61%   4.52%
Bonds and notes based on auction | Federally insured student loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 768,626   $ 793,476
Bonds and notes based on auction | Federally insured student loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 2.75%   2.84%
Bonds and notes based on auction | Federally insured student loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 3.60%   3.55%
Variable-rate bonds and notes | Federally insured student loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 19,197,624   $ 20,985,599
Variable-rate bonds and notes | Private education loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 73,308   $ 50,720
Interest rate     4.26%
Variable-rate bonds and notes | Private education loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 3.15%    
Variable-rate bonds and notes | Private education loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 3.54%    
Fixed-rate bonds and notes issued in FFELP loan asset-backed securitizations | Federally insured student loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 512,836    
Fixed-rate bonds and notes issued in FFELP loan asset-backed securitizations | Federally insured student loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 2.00%    
Fixed-rate bonds and notes issued in FFELP loan asset-backed securitizations | Federally insured student loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 3.45%    
Warehouse facilities | FFELP warehouse facilities      
Debt Instrument [Line Items]      
Bonds and notes payable $ 778,094   $ 986,886
Warehouse facilities | FFELP warehouse facilities | Minimum      
Debt Instrument [Line Items]      
Interest rate 1.98%   2.65%
Warehouse facilities | FFELP warehouse facilities | Maximum      
Debt Instrument [Line Items]      
Interest rate 2.07%   2.71%
Warehouse facilities | Consumer loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 116,570    
Interest rate 1.99%    
Fixed rate bonds and notes | Private education loans      
Debt Instrument [Line Items]      
Bonds and notes payable $ 49,367   $ 63,171
Fixed rate bonds and notes | Private education loans | Minimum      
Debt Instrument [Line Items]      
Interest rate 3.60%   3.60%
Fixed rate bonds and notes | Private education loans | Maximum      
Debt Instrument [Line Items]      
Interest rate 5.35%   5.35%
Unsecured line of credit      
Debt Instrument [Line Items]      
Bonds and notes payable $ 50,000   $ 310,000
Interest rate 3.29%    
Unsecured line of credit | Minimum      
Debt Instrument [Line Items]      
Interest rate     3.92%
Unsecured line of credit | Maximum      
Debt Instrument [Line Items]      
Interest rate     4.01%
Unsecured debt - Junior Subordinated Hybrid Securities      
Debt Instrument [Line Items]      
Bonds and notes payable $ 20,381   $ 20,381
Interest rate 5.28%   6.17%
Other borrowings      
Debt Instrument [Line Items]      
Bonds and notes payable $ 5,000   $ 120,342
Interest rate 3.44%    
Other borrowings | Minimum      
Debt Instrument [Line Items]      
Interest rate     3.05%
Other borrowings | Maximum      
Debt Instrument [Line Items]      
Interest rate     5.22%
Bonds and notes payable, gross      
Debt Instrument [Line Items]      
Bonds and notes payable $ 20,803,180   $ 22,537,099
v3.19.3.a.u2
Bonds and Notes Payable - Outstanding Lines of Credit (Details) - Warehouse facilities - FFELP warehouse facilities
Dec. 31, 2019
USD ($)
Line of Credit Facility [Line Items]  
Maximum financing amount $ 1,050,000,000
Amount outstanding 778,094,000
Amount available 271,906,000
Advanced as equity support 42,552,000
NFSLW-I  
Line of Credit Facility [Line Items]  
Maximum financing amount 550,000,000
Amount outstanding 489,303,000
Amount available 60,697,000
Advanced as equity support 21,670,000
NHELP-II  
Line of Credit Facility [Line Items]  
Maximum financing amount 500,000,000
Amount outstanding 288,791,000
Amount available 211,209,000
Advanced as equity support $ 20,882,000
v3.19.3.a.u2
Bonds and Notes Payable - Schedule of Asset-Backed Securitizations (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
2019-1 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 496,800,000  
2019-1 Class A-1 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount 35,700,000  
2019-1 Class A-1 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 35,700,000  
Bond discount 0  
Issue price $ 35,700,000  
2019-1 Class A-1 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.30%  
2019-1 Class A-2 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 448,000,000  
2019-1 Class A-2 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 448,000,000  
Bond discount 0  
Issue price $ 448,000,000  
2019-1 Class A-2 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.75%  
2019-1 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount $ 483,700,000  
Bond discount 0  
Issue price 483,700,000  
2019-1 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount 13,100,000  
Bond discount 0  
Issue price $ 13,100,000  
2019-1 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.40%  
2019-2 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 416,100,000  
2019-2 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 405,000,000  
Bond discount 0  
Issue price $ 405,000,000  
2019-2 Class A Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.90%  
2019-2 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount $ 11,100,000  
Bond discount 0  
Issue price $ 11,100,000  
2019-2 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.50%  
Private education loan 2019-A | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 47,159,000  
Private education loan 2019-A | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 47,159,000  
Bond discount 0  
Issue price $ 47,159,000  
Private education loan 2019-A | Senior notes | Prime Rate    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) (1.60%)  
2019-3 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 498,300,000  
2019-3 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 485,800,000  
Bond discount 0  
Issue price $ 485,800,000  
2019-3 Class A Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.80%  
2019-3 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount $ 12,500,000  
Bond discount 0  
Issue price $ 12,500,000  
2019-3 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.55%  
2019-4 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 418,600,000  
2019-4 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 408,000,000  
Bond discount 0  
Issue price $ 408,000,000  
2019-4 Class A Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.87%  
2019-4 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount $ 10,600,000  
Bond discount 0  
Issue price $ 10,600,000  
2019-4 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.65%  
2019-5 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 374,500,000  
2019-5 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 364,500,000  
Bond discount (114,000)  
Issue price $ 364,386,000  
Interest rate 2.53%  
2019-5 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount $ 10,000,000  
Bond discount (4,000)  
Issue price $ 9,996,000  
Interest rate 3.45%  
2019-6 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 145,200,000  
2019-6 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 140,200,000  
Bond discount (26,000)  
Issue price $ 140,174,000  
Interest rate 2.46%  
2019-6 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount $ 5,000,000  
Bond discount (913,000)  
Issue price $ 4,087,000  
Interest rate 2.00%  
2019-7 Class A-1 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 210,300,000  
2019-7 Class A-1 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 210,300,000  
Bond discount 0  
Issue price $ 210,300,000  
2019-7 Class A-1 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 0.50%  
2019-7 Class A-2 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 200,000,000  
2019-7 Class A-2 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 200,000,000  
Bond discount 0  
Issue price $ 200,000,000  
2019-7 Class A-2 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.00%  
2019-7 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 420,800,000  
2019-7 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 410,300,000  
Bond discount 0  
Issue price 410,300,000  
2019-7 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount 10,500,000  
Bond discount 0  
Issue price $ 10,500,000  
2019-7 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less) 1.75%  
2019 Total | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount $ 2,817,459,000  
2019 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount 2,744,659,000  
Bond discount (140,000)  
Issue price 2,744,519,000  
2019 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount 72,800,000  
Bond discount (917,000)  
Issue price $ 71,883,000  
2018-1 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 473,750,000
2018-1 | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   473,750,000
2018-1 Class A Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   98,000,000
2018-1 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 98,000,000
2018-1 Class A Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.32%
2018-1 Class B Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 375,750,000
2018-1 Class B Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 375,750,000
2018-1 Class B Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.76%
2018-2 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 509,800,000
2018-2 | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 509,800,000
2018-2 | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.65%
2018-3 total | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 1,001,900,000
2018-3 Class A-1 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   220,000,000
2018-3 Class A-1 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 220,000,000
2018-3 Class A-1 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.30%
2018-3 Class A-2 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 546,900,000
2018-3 Class A-2 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 546,900,000
2018-3 Class A-2 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.44%
2018-3 Class A-3 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 220,000,000
2018-3 Class A-3 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 220,000,000
2018-3 Class A-3 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.75%
2018-3 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 986,900,000
2018-3 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount   15,000,000
Bond discount   (229,000)
Issue price   $ 14,771,000
2018-3 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   1.20%
2018-4 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 495,700,000
2018-4 Class A-1 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   30,500,000
2018-4 Class A-1 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 30,500,000
2018-4 Class A-1 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.26%
2018-4 Class A-2 Notes | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 451,900,000
2018-4 Class A-2 Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 451,900,000
2018-4 Class A-2 Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.70%
2018-4 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 482,400,000
2018-4 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount   13,300,000
Bond discount   0
Issue price   $ 13,300,000
2018-4 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   1.40%
2018-5 | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 511,500,000
2018-5 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 498,000,000
2018-5 Class A Notes | Senior notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   0.68%
2018-5 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount   $ 13,500,000
Bond discount   0
Issue price   $ 13,500,000
2018-5 Class B Notes | Subordinated notes | London Interbank Offered Rate (LIBOR)    
Debt Instrument [Line Items]    
Variable interest rate basis - plus (less)   1.45%
2018 Total | Asset-backed securitizations    
Debt Instrument [Line Items]    
Total original principal amount   $ 2,992,650,000
2018 Class A Notes | Senior notes    
Debt Instrument [Line Items]    
Total original principal amount   2,950,850,000
2018 Class B Notes | Subordinated notes    
Debt Instrument [Line Items]    
Total original principal amount   41,800,000
Bond discount   (229,000)
Issue price   $ 41,571,000
Unsecured Line of Credit    
Debt Instrument [Line Items]    
Interest rate 1.50%  
v3.19.3.a.u2
Bonds and Notes Payable - Narrative (Details) - USD ($)
12 Months Ended
May 30, 2019
Sep. 27, 2006
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Debt Instrument [Line Items]            
Amount of debt extinguished       $ 12,905,000 $ 184,210,000  
Payments to extinguish debt     $ 14,030,000 0 0  
Loss on extinguishment of debt     16,689,000 0 $ 0  
Bonds and notes payable     20,529,054,000 22,218,740,000   $ 22,185,558,000
ASC Topic 842            
Debt Instrument [Line Items]            
Bonds and notes payable           0
Unsecured Line of Credit            
Debt Instrument [Line Items]            
Maximum financing amount     455,000,000.0      
Amount outstanding     50,000,000.0      
Amount available     405,000,000.0      
Higher borrowing capacity option     $ 550,000,000.0      
Interest rate     1.50%      
Unsecured debt - Junior Subordinated Hybrid Securities            
Debt Instrument [Line Items]            
Bonds and notes payable     $ 20,381,000 $ 20,381,000    
Total original principal amount   $ 200,000,000.0        
Interest rate     5.28% 6.17%    
FFELP Asset-Backed Security Investment            
Debt Instrument [Line Items]            
Other borrowings subject to repurchase agreement       $ 41,400,000    
Private education loans            
Debt Instrument [Line Items]            
Other borrowings subject to repurchase agreement       $ 45,000,000.0    
Line of Credit Maturing 2022            
Debt Instrument [Line Items]            
Maximum financing amount $ 22,000,000.0          
Amount outstanding     $ 5,000,000.0      
Amount available     $ 17,000,000.0      
London Interbank Offered Rate (LIBOR) | Unsecured debt - Junior Subordinated Hybrid Securities            
Debt Instrument [Line Items]            
Variable interest rate basis   3.375%        
London Interbank Offered Rate (LIBOR) | Line of Credit Maturing 2022            
Debt Instrument [Line Items]            
Variable interest rate basis 1.75%          
Minimum | Unsecured Line of Credit            
Debt Instrument [Line Items]            
Variable interest rate basis     1.00%      
Maximum | Unsecured Line of Credit            
Debt Instrument [Line Items]            
Variable interest rate basis     2.00%      
Partnerships For Certain Real Estate Development Projects            
Debt Instrument [Line Items]            
Ownership percentage by parent       50.00%    
Partnerships For Certain Real Estate Development Projects | ASC Topic 842            
Debt Instrument [Line Items]            
VIE line of credit amount outstanding           $ (33,900,000)
Asset-backed securitizations            
Debt Instrument [Line Items]            
Amount of debt extinguished     $ 1,050,000,000.00      
Payments to extinguish debt     14,000,000.0      
Loss on extinguishment of debt     16,700,000      
Write off of debt issuance costs     2,700,000      
Auction Rate Securities            
Debt Instrument [Line Items]            
Bonds and notes payable     768,600,000      
Warehouse facilities | Consumer loan warehouse facility            
Debt Instrument [Line Items]            
Maximum financing amount     200,000,000.0      
Amount outstanding     116,600,000      
Amount available     83,400,000      
Advanced as equity support     $ 41,300,000      
Warehouse facilities | Minimum | Consumer loan warehouse facility            
Debt Instrument [Line Items]            
Advance rate     70.00%      
Warehouse facilities | Maximum | Consumer loan warehouse facility            
Debt Instrument [Line Items]            
Advance rate     75.00%      
v3.19.3.a.u2
Bonds and Notes Payable - Maturity of long-term debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Bonds and notes payable $ 20,529,054 $ 22,185,558 $ 22,218,740
Debt and Capital Lease Obligations, Gross      
Debt Instrument [Line Items]      
2020 0    
2021 489,303    
2022 410,361    
2023 0    
2024 50,000    
2025 and thereafter 19,853,516    
Bonds and notes payable $ 20,803,180    
v3.19.3.a.u2
Bonds and Notes Payable - Debt Repurchases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Par value $ 12,905 $ 184,210
Purchase price 12,546 181,308
Gain (loss) 359 2,902
Unsecured Debt - Hybrid Securities    
Debt Instrument [Line Items]    
Par value 0 29,803
Purchase price 0 25,357
Gain (loss) 0 4,446
Asset-backed Securities    
Debt Instrument [Line Items]    
Par value 12,905 154,407
Purchase price 12,546 155,951
Gain (loss) $ 359 $ (1,544)
v3.19.3.a.u2
Derivative Financial Instruments - Basis Swaps (Details) - USD ($)
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Derivative [Line Items]      
Loans receivable $ 20,669,371,000   $ 22,377,142,000
Notes payable 20,529,054,000 $ 22,185,558,000 22,218,740,000
1:3 basis swaps      
Derivative [Line Items]      
Notional amount $ 7,150,000,000   $ 10,000,000,000
Variable interest rate spread 0.097%   0.094%
Maturity 2019 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount $ 0   $ 3,500,000,000
Maturity 2020 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 1,000,000,000   1,000,000,000
Maturity 2021 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 250,000,000   250,000,000
Maturity 2022 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 2,000,000,000   2,000,000,000
Maturity 2023 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 750,000,000   750,000,000
Maturity 2024 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 1,750,000,000   250,000,000
Maturity 2026 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 1,150,000,000   1,150,000,000
Maturity 2027 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 250,000,000   375,000,000
Maturity 2028 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 0   325,000,000
Maturity 2029 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 0   100,000,000
Maturity 2031 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 0   $ 300,000,000
Maturing 2022, Effective Start Date May 2020 | 1:3 basis swaps      
Derivative [Line Items]      
Notional amount 750,000,000    
One-month LIBOR, Daily reset | 1:3 basis swaps      
Derivative [Line Items]      
Loans receivable 18,900,000,000    
Three-month commercial paper rate | 1:3 basis swaps      
Derivative [Line Items]      
Loans receivable 800,000,000    
Three-month treasury bill, Daily reset | 1:3 basis swaps      
Derivative [Line Items]      
Loans receivable 600,000,000    
Three-month LIBOR, Quarterly reset | 1:3 basis swaps      
Derivative [Line Items]      
Notes payable 7,500,000,000    
One-month LIBOR, Monthly reset | 1:3 basis swaps      
Derivative [Line Items]      
Notes payable $ 11,000,000,000.0    
v3.19.3.a.u2
Derivative Financial Instruments - Interest Rate Swaps, Floor Income Hedge (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2014
Sep. 30, 2019
Swaption        
Derivative [Line Items]        
Payments to enter into derivative instruments   $ 4,600 $ 9,100  
Derivative, swaption interest rate       3.21%
Fixed Rate Floor Income | Interest Rate Swap        
Derivative [Line Items]        
Student loan assets, fixed floor income $ 3,300,000 $ 2,600,000    
Variable conversion rate 3.72% 4.24%    
Notional amount $ 2,500,000 $ 5,575,000    
Weighted average fixed rate paid by the Company 1.42% 1.18%    
Fixed Rate Floor Income | Maturity 2019 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount $ 0 $ 3,250,000    
Weighted average fixed rate paid by the Company 0.00% 0.97%    
Fixed Rate Floor Income | Maturity 2020 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount $ 1,500,000 $ 1,500,000    
Weighted average fixed rate paid by the Company 1.01% 1.01%    
Fixed Rate Floor Income | Maturity 2021 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount $ 600,000 $ 100,000    
Weighted average fixed rate paid by the Company 2.15% 2.95%    
Fixed Rate Floor Income | Maturity 2022 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount $ 250,000      
Weighted average fixed rate paid by the Company 1.65%      
Fixed Rate Floor Income | Maturity 2023 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount $ 150,000 $ 400,000    
Weighted average fixed rate paid by the Company 2.25% 2.24%    
Fixed Rate Floor Income | Maturity 2024 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount   $ 300,000    
Weighted average fixed rate paid by the Company   2.28%    
Fixed Rate Floor Income | Maturity 2027 | Interest Rate Swap        
Derivative [Line Items]        
Notional amount   $ 25,000    
Weighted average fixed rate paid by the Company   2.35%    
v3.19.3.a.u2
Derivative Financial Instruments - Interest Rate Caps (Details) - Interest rate caps - USD ($)
1 Months Ended
Jun. 30, 2019
Jun. 30, 2015
Dec. 31, 2019
Derivative [Line Items]      
Payments to enter into derivative instruments $ 300,000 $ 2,900,000  
Interest Rate Cap 1 Maturing July 2020      
Derivative [Line Items]      
Notional amount     $ 125,000,000
Interest Rate Cap 1 Maturing July 2020 | London Interbank Offered Rate (LIBOR)      
Derivative [Line Items]      
Variable interest rate spread     2.50%
Interest Rate Cap 2 Maturing July 2020      
Derivative [Line Items]      
Notional amount     $ 150,000,000
Interest Rate Cap 2 Maturing July 2020 | London Interbank Offered Rate (LIBOR)      
Derivative [Line Items]      
Variable interest rate spread     4.99%
Interest Rate Cap Maturing September 2020      
Derivative [Line Items]      
Notional amount     $ 500,000,000
Interest Rate Cap Maturing September 2020 | London Interbank Offered Rate (LIBOR)      
Derivative [Line Items]      
Variable interest rate spread     2.25%
v3.19.3.a.u2
Derivative Financial Instruments - Interest Rate Swaps, Unsecured Debt Hedges (Details) - USD ($)
Sep. 27, 2006
Dec. 31, 2019
Unsecured Debt Hedges | Interest Rate Swap    
Derivative [Line Items]    
Notional amount   $ 25,000,000.0
Unsecured debt - Junior Subordinated Hybrid Securities | London Interbank Offered Rate (LIBOR)    
Derivative [Line Items]    
Variable interest rate basis - plus (less) 3.375%  
v3.19.3.a.u2
Derivative Financial Instruments - Terminations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments $ (12,530) $ 10,283 $ (30,382)
Floor income hedges      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments (14,400) 14,200  
Other hedges      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments 1,400    
1:3 basis swaps      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments $ 500   2,100
Hybrid debt hedges      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments   $ (3,900)  
Interest rate caps      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments     900
Cross-currency interest rate swap      
Derivative [Line Items]      
Proceeds (payments) to terminate derivative instruments     $ (33,400)
v3.19.3.a.u2
Derivative Financial Instruments - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Derivative Financial Instruments, Assets    
Derivatives, Fair Value [Line Items]    
Fair value of asset derivatives $ 0 $ 1,818
Derivative Financial Instruments, Assets | Interest rate swap options - floor income hedges    
Derivatives, Fair Value [Line Items]    
Fair value of asset derivatives 0 1,465
Derivative Financial Instruments, Assets | Interest rate caps    
Derivatives, Fair Value [Line Items]    
Fair value of asset derivatives 0 353
Derivative Financial Instruments, Liabilities    
Derivatives, Fair Value [Line Items]    
Fair value of liability derivatives 0 0
Derivative Financial Instruments, Liabilities | Interest rate swap options - floor income hedges    
Derivatives, Fair Value [Line Items]    
Fair value of liability derivatives 0 0
Derivative Financial Instruments, Liabilities | Interest rate caps    
Derivatives, Fair Value [Line Items]    
Fair value of liability derivatives $ 0 $ 0
v3.19.3.a.u2
Derivative Financial Instruments - Income Statement Impact (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Derivative Instruments, Gain (Loss) [Line Items]                      
Derivative settlements, net                 $ 45,406 $ 70,071 $ 667
Change in fair value                 (76,195) 1,014 26,379
Derivative market value and foreign currency transaction adjustments and derivative settlements, net - (expense) income $ 3,170 $ 1,668 $ (24,088) $ (11,539) $ (29,843) $ 17,098 $ 17,031 $ 66,799 (30,789) 71,085 (18,554)
1:3 basis swaps                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Derivative settlements, net                 5,214 5,577 (3,069)
Change in fair value                 1,515 12,573 (8,224)
Interest rate swaps - floor income hedges                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Derivative settlements, net                 40,192 64,901 10,838
Change in fair value                 (77,027) (10,962) 3,585
Interest rate swap options - floor income hedges                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Change in fair value                 (1,465) (3,848) (2,433)
Interest rate caps                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Change in fair value                 (628) 78 (893)
Interest rate swaps - hybrid debt hedges                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Derivative settlements, net                 0 (407) (781)
Change in fair value                 0 3,173 279
Cross-currency interest rate swap                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Derivative settlements, net                 0 0 (6,321)
Change in fair value                 0 0 34,208
Other                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Change in fair value                 1,410 0 (143)
Currency Swap And Student Loan Asset Backed Euro Notes                      
Derivative Instruments, Gain (Loss) [Line Items]                      
Re-measurement of Euro Notes (foreign currency transaction adjustment) - income (expense)                 $ 0 $ 0 $ (45,600)
v3.19.3.a.u2
Investments and Notes Receivable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
Investments (at fair value):      
Amortized cost $ 48,790 $ 47,931  
Gross unrealized gains 3,911 5,109  
Gross unrealized losses 0 0  
Fair value 52,701 53,040  
Equity securities      
Amortized cost 9,622 12,909  
Gross unrealized gains 4,561 5,145  
Gross unrealized losses (1,283) (407)  
Fair value 12,900 17,647  
Total investments (at fair value)      
Amortized cost 58,412 60,840  
Gross unrealized gains 8,472 10,254  
Gross unrealized losses (1,283) (407)  
Fair value 65,601 70,687  
Other Investments and Notes Receivable (not measured at fair value):      
Total investments and notes receivable (not measured at fair value) 181,372 178,683  
Total investments and notes receivable $ 246,973 249,370 $ 226,236
Available-for-sale securities, debt maturities, term 10 years    
Upward adjustment on equity securities   7,200  
Impairment loss equity security   800  
Venture capital and funds: | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Measurement alternative $ 72,760 70,939  
Equity method 15,379 16,191  
Other 1,175 900  
Total investments and notes receivable (not measured at fair value) 89,314 88,030  
Real estate: | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Equity method 44,159 29,483  
Other 867 34,211  
Total investments and notes receivable (not measured at fair value) 45,026 63,694  
Solar: | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Equity method 7,562 2,724  
Beneficial interest in consumer loan securitizations | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Beneficial Interest In Securitization 33,187 0  
Tax liens and affordable housing | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Total investments and notes receivable (not measured at fair value) 6,283 7,862  
Notes receivable | Other Investments and Notes Receivable (not measured at fair value):      
Other Investments and Notes Receivable (not measured at fair value):      
Total investments and notes receivable (not measured at fair value) $ 0 $ 16,373  
v3.19.3.a.u2
Business Combination - Narrative (Details) - USD ($)
$ in Thousands
Nov. 20, 2018
Feb. 07, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]          
Goodwill     $ 156,912 $ 156,912 $ 138,759
Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Percentage of voting interests acquired   100.00%      
Payment to acquire business   $ 150,000      
Reduction to equity as result of remeasurement of equity interest previously held   19,100      
Net assets acquired   136,551      
Acquired intangible assets   $ 75,329      
Acquired intangible asset useful life   4 years      
Goodwill   $ 15,043      
Tuition Management Systems LLC          
Business Acquisition [Line Items]          
Percentage of voting interests acquired 100.00%        
Payment to acquire business $ 27,000        
Net assets acquired 27,017        
Acquired intangible assets $ 26,390        
Acquired intangible asset useful life 10 years        
Goodwill $ 3,110        
Customer Relationships | Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Acquired intangible assets   $ 70,200      
Acquired intangible asset useful life   4 years      
Customer Relationships | Tuition Management Systems LLC          
Business Acquisition [Line Items]          
Acquired intangible assets $ 25,400        
Acquired intangible asset useful life 10 years        
Trade Names | Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Acquired intangible assets   $ 5,100      
Acquired intangible asset useful life   7 years      
Computer Software | Tuition Management Systems LLC          
Business Acquisition [Line Items]          
Acquired intangible assets $ 1,000        
Acquired intangible asset useful life 2 years        
Noncontrolling interests | Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Reduction to equity as result of remeasurement of equity interest previously held   $ 5,700      
Retained earnings | Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Reduction to equity as result of remeasurement of equity interest previously held   $ 13,400      
GreatNet, LLC | Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Percentage of voting interests acquired   50.00%      
v3.19.3.a.u2
Business Combination - Schedule of Assets Acquired at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Nov. 20, 2018
Feb. 07, 2018
Dec. 31, 2017
Business Acquisition [Line Items]          
Goodwill $ 156,912 $ 156,912     $ 138,759
Great Lakes Educational Loan Service          
Business Acquisition [Line Items]          
Cash and cash equivalents       $ 27,399  
Accounts receivable       23,708  
Property and equipment       35,919  
Other assets       14,018  
Intangible assets       75,329  
Goodwill       15,043  
Other liabilities       (54,865)  
Net assets acquired       $ 136,551  
Tuition Management Systems LLC          
Business Acquisition [Line Items]          
Cash and cash equivalents     $ 438    
Restricted cash     123,169    
Accounts receivable     1,019    
Other assets     381    
Intangible assets     26,390    
Goodwill     3,110    
Other liabilities     (4,321)    
Due to customers     (123,169)    
Net assets acquired     $ 27,017    
v3.19.3.a.u2
Business Combination - Schedule of Pro Forma Information (Details) - Great Lakes Educational Loan Service - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]    
Loan servicing and systems revenue $ 460,074 $ 452,760
Net income attributable to Nelnet, Inc. $ 229,409 $ 185,369
Net income per share - basic and diluted (in dollars per share) $ 5.61 $ 4.44
v3.19.3.a.u2
Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 80 months  
Finite lived intangible assets $ 81,532 $ 114,290
Customer Relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 80 months  
Finite lived intangible assets $ 71,900 98,484
Accumulated amortization $ 60,553 33,968
Trade Names    
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 96 months  
Finite lived intangible assets $ 7,478 10,868
Accumulated amortization $ 2,792 5,825
Computer Software    
Finite-Lived Intangible Assets [Line Items]    
Intangible asset useful life 14 months  
Finite lived intangible assets $ 2,154 4,938
Accumulated amortization $ 3,233 $ 15,420
v3.19.3.a.u2
Intangible Assets - Schedule of Intangible Assets Future Amortization Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Intangible Assets, Net (Excluding Goodwill) [Abstract]      
Amortization of intangible assets $ 32,800 $ 30,200 $ 9,400
2020 29,515    
2021 18,761    
2022 7,172    
2023 6,925    
2024 6,511    
2025 and thereafter 12,648    
Finite lived intangible assets $ 81,532 $ 114,290  
v3.19.3.a.u2
Goodwill - Schedule of Goodwill (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2019
Goodwill [Roll Forward]    
Goodwill, beginning balance $ 138,759  
Goodwill acquired 18,153  
Goodwill, ending balance 156,912  
Goodwill 156,912 $ 156,912
Corporate and Other Activities    
Goodwill [Roll Forward]    
Goodwill, beginning balance 0  
Goodwill acquired 0  
Goodwill, ending balance 0  
Goodwill 0 0
Loan Servicing and Systems | Operating Segments    
Goodwill [Roll Forward]    
Goodwill, beginning balance 8,596  
Goodwill acquired 15,043  
Goodwill, ending balance 23,639  
Goodwill 23,639 23,639
Education Technology, Services, and Payment Processing | Operating Segments    
Goodwill [Roll Forward]    
Goodwill, beginning balance 67,168  
Goodwill acquired 3,110  
Goodwill, ending balance 70,278  
Goodwill 70,278 70,278
Communications | Operating Segments    
Goodwill [Roll Forward]    
Goodwill, beginning balance 21,112  
Goodwill acquired 0  
Goodwill, ending balance 21,112  
Goodwill 21,112 21,112
Asset Generation and Management | Operating Segments    
Goodwill [Roll Forward]    
Goodwill, beginning balance 41,883  
Goodwill acquired 0  
Goodwill, ending balance 41,883  
Goodwill $ 41,883 $ 41,883
v3.19.3.a.u2
Goodwill - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill [Abstract]      
Impairment expense $ 0 $ 0 $ 3,600,000
v3.19.3.a.u2
Property and Equipment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Property, Plant and Equipment [Line Items]        
Property and equipment, net $ 348,259 $ 344,784   $ 327,810
Depreciation expense 72,300 56,700 $ 30,200  
Impairment expense 0 11,721 $ 3,626  
Computer equipment and software        
Property, Plant and Equipment [Line Items]        
Impairment expense 7,800      
Non-Communications        
Property, Plant and Equipment [Line Items]        
Property and plant gross 249,172 231,995    
Accumulated depreciation (142,270) (123,003)    
Property and equipment, net 106,902 108,992    
Non-Communications | Computer equipment and software        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 160,319 137,705    
Non-Communications | Computer equipment and software | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 1 year      
Non-Communications | Computer equipment and software | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 5 years      
Non-Communications | Building and building improvements        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 37,904 50,138    
Non-Communications | Building and building improvements | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 5 years      
Non-Communications | Building and building improvements | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 48 years      
Non-Communications | Office furniture and equipment        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 21,245 22,796    
Non-Communications | Office furniture and equipment | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 1 year      
Non-Communications | Office furniture and equipment | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 10 years      
Non-Communications | Leasehold improvements        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 9,517 9,327    
Non-Communications | Leasehold improvements | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 1 year      
Non-Communications | Leasehold improvements | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 15 years      
Non-Communications | Transportation equipment        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 5,049 5,123    
Non-Communications | Transportation equipment | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 5 years      
Non-Communications | Transportation equipment | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 10 years      
Non-Communications | Land        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 1,400 3,328    
Non-Communications | Construction in progress        
Property, Plant and Equipment [Line Items]        
Property and plant gross 13,738 3,578    
Communications        
Property, Plant and Equipment [Line Items]        
Property and plant gross 315,254 273,865    
Accumulated depreciation (73,897) (38,073)    
Property and equipment, net 241,357 235,792    
Communications | Computer equipment and software        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 5,574 4,943    
Communications | Computer equipment and software | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 1 year      
Communications | Computer equipment and software | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 5 years      
Communications | Transportation equipment        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 6,611 6,580    
Communications | Transportation equipment | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 4 years      
Communications | Transportation equipment | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 10 years      
Communications | Land        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 70 70    
Communications | Construction in progress        
Property, Plant and Equipment [Line Items]        
Property and plant gross 54 6,344    
Communications | Network plant and fiber        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 254,560 215,787    
Communications | Network plant and fiber | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 4 years      
Communications | Network plant and fiber | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 15 years      
Communications | Customer located property        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 27,011 21,234    
Communications | Customer located property | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 2 years      
Communications | Customer located property | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 4 years      
Communications | Central office        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 17,672 15,688    
Communications | Central office | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 5 years      
Communications | Central office | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 15 years      
Communications | Other        
Property, Plant and Equipment [Line Items]        
Property and plant gross $ 3,702 $ 3,219    
Communications | Other | Minimum        
Property, Plant and Equipment [Line Items]        
Useful life 1 year      
Communications | Other | Maximum        
Property, Plant and Equipment [Line Items]        
Useful life 39 years      
Loan Servicing and Systems | Computer equipment and software        
Property, Plant and Equipment [Line Items]        
Impairment expense $ 3,900      
v3.19.3.a.u2
Shareholders' Equity - Classes of Common Stock (Details)
12 Months Ended
Dec. 31, 2019
vote
Class B  
Class of Stock [Line Items]  
Votes per common share 10
Class A  
Class of Stock [Line Items]  
Votes per common share 1
v3.19.3.a.u2
Shareholders' Equity - Schedule of Stock Repurchases (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Equity [Abstract]      
Repurchase shares authorized (in shares) 5,000,000    
Remaining number of shares authorized to be repurchased (in shares) 4,800,000    
Total shares repurchased (in shares) 726,273 868,147 1,473,054
Purchase price $ 40,411 $ 45,331 $ 68,896
Average price of shares repurchased (in dollars per share) $ 55.64 $ 52.22 $ 46.77
v3.19.3.a.u2
Earnings per Common Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Net income attributable to Nelnet, Inc. $ 42,380 $ 33,212 $ 24,619 $ 41,591 $ 21,626 $ 42,927 $ 49,435 $ 113,925 $ 141,803 $ 227,913 $ 173,166
Weighted average common shares outstanding - basic and diluted (in shares)                 40,047,402 40,909,022 41,791,941
Earnings per share - basic and diluted (in dollars per share) $ 1.06 $ 0.83 $ 0.61 $ 1.03 $ 0.53 $ 1.05 $ 1.21 $ 2.78 $ 3.54 $ 5.57 $ 4.14
Antidilutive securities excluded from computation of earnings per share (in shares)                 0 0 0
Common shareholders                      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Net income attributable to Nelnet, Inc.                 $ 139,946 $ 225,170 $ 171,442
Weighted average common shares outstanding - basic and diluted (in shares)                 39,523,082 40,416,719 41,375,964
Earnings per share - basic and diluted (in dollars per share)                 $ 3.54 $ 5.57 $ 4.14
Unvested restricted stock shareholders                      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Net income attributable to Nelnet, Inc.                 $ 1,857 $ 2,743 $ 1,724
Weighted average common shares outstanding - basic and diluted (in shares)                 524,320 492,303 415,977
Earnings per share - basic and diluted (in dollars per share)                 $ 3.54 $ 5.57 $ 4.14
Shares Issued - Deferred                      
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]                      
Non employee director stock, cumulative deferred shares (in shares) 193,411               193,411    
v3.19.3.a.u2
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Tax Contingency [Line Items]      
Unrecognized tax benefits $ 20,148 $ 23,445 $ 28,421
Tax benefits which would favorable affect effective tax rate 15,900    
Anticipated uncertain tax position adjustment 6,400    
Income tax penalties and interest accrued 5,000 4,900  
Interest on income taxes expense 100 400 $ 800
Income taxes receivable 27,300 $ 6,400  
Favorably affect the effective tax rate      
Income Tax Contingency [Line Items]      
Anticipated uncertain tax position adjustment $ 5,100    
v3.19.3.a.u2
Income Taxes - Schedule of Unrecognized Tax Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward]    
Gross balance - beginning of year $ 23,445 $ 28,421
Additions based on tax positions of prior years 651 1,405
Additions based on tax positions related to the current year 1,339 2,044
Settlements with taxing authorities (1,810) (915)
Reductions for tax positions of prior years (380) (5,109)
Reductions due to lapse of applicable statutes of limitations (3,097) (2,401)
Gross balance - end of year $ 20,148 $ 23,445
v3.19.3.a.u2
Income Taxes - Schedule of Provision for Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current:                      
Federal                 $ 38,931 $ 45,822 $ 65,196
State                 3,546 1,969 1,246
Foreign                 239 (2) (35)
Total current provision                 42,716 47,789 66,407
Deferred:                      
Federal                 (4,280) 11,783 (8,270)
State                 (2,922) (883) 6,618
Foreign                 (63) 81 108
Total deferred provision                 (7,265) 10,981 (1,544)
Provision for income tax expense $ 9,022 $ 8,829 $ 6,209 $ 11,391 $ (4,599) $ 13,882 $ 13,511 $ 35,976 $ 35,451 $ 58,770 $ 64,863
v3.19.3.a.u2
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 22, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Tax Disclosure [Abstract]        
Tax expense at federal rate   21.00% 21.00% 35.00%
Increase (decrease) resulting from:        
State tax, net of federal income tax benefit   2.50% 2.40% 1.60%
Tax credits   (3.00%) (1.90%) (1.30%)
Provision for uncertain federal and state tax matters   (0.70%) (1.00%) 0.00%
Reduction of statutory federal rate   0.00% 0.00% (8.00%)
Other   0.20% 0.00% 0.00%
Effective tax rate   20.00% 20.50% 27.30%
Income tax benefit as result of the Tax Cuts and Jobs Act of 2017 $ 19.3      
v3.19.3.a.u2
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets:    
Deferred revenue $ 18,037 $ 16,633
Student loans 15,479 15,054
Tax credit carryforwards 9,394 0
Lease liability 5,891 0
Accrued expenses 4,112 3,254
Stock compensation 2,167 2,041
Securitizations 1,261 2,014
State net operating losses 551 528
Total gross deferred tax assets 56,892 39,524
Less valuation allowance (548) (527)
Net deferred tax assets 56,344 38,997
Deferred tax liabilities:    
Partnership basis 56,741 47,488
Depreciation 11,489 9,469
Lease right of use asset 5,684 0
Intangible assets 5,399 9,903
Loan origination services 4,647 6,243
Debt and equity investments 3,775 1,363
Basis in certain derivative contracts 2,730 22,042
Other 1,003 1,172
Total gross deferred tax liabilities 91,468 97,680
Net deferred tax asset (liability) $ (35,124) $ (58,683)
v3.19.3.a.u2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
operating_segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]                        
Number of operating segments | operating_segment                 4      
Income tax allocation to segments, percent                     38.00% 24.00%
Total interest income                 $ 948,677 $ 924,266 $ 770,426  
Interest expense                 699,327 669,906 465,188  
Net interest income $ 64,252 $ 66,457 $ 59,825 $ 58,816 $ 69,539 $ 59,773 $ 57,739 $ 67,307 249,350 254,360 305,238  
Less provision for loan losses 13,000 10,000 9,000 7,000 5,000 10,500 3,500 4,000 39,000 23,000 14,450  
Net interest income after provision for loan losses 51,252 56,457 50,825 51,816 64,539 49,273 54,239 63,307 210,350 231,360 290,788  
Other income:                        
Intersegment servicing revenue                 0 0 0  
Other income 26,522 13,439 16,152 9,067 9,998 16,673 9,580 18,557 65,179 54,805 55,728  
Derivative settlements, net                 45,406 70,071 667  
Derivative market value and foreign currency transaction adjustments, net                 (76,195) 1,014 (19,221)  
Total other income                 831,245 832,532 479,062  
Cost of services:                        
Cost of services                 102,026 76,492 58,628  
Operating expenses:                        
Salaries and benefits 124,561 116,670 111,214 111,059 114,247 114,172 111,118 96,643 463,503 436,179 301,885  
Depreciation and amortization 28,651 27,701 24,484 24,213 23,953 22,992 21,494 18,457 105,049 86,896 39,541  
Other expenses 46,710 58,329 45,417 43,816 49,583 48,281 43,613 36,553 194,272 178,031 143,112  
Intersegment expenses, net                 0 0 0  
Total operating expenses                 762,824 701,106 484,538  
Income (loss) before income taxes                 176,745 286,294 226,684  
Income tax (expense) benefit (9,022) (8,829) (6,209) (11,391) 4,599 (13,882) (13,511) (35,976) (35,451) (58,770) (64,863)  
Net income 41,834 33,135 24,678 41,647 21,674 43,126 49,539 113,185 141,294 227,524 161,821  
Net loss attributable to noncontrolling interests 546 77 (59) (56) (48) (199) (104) 740 509 389 11,345  
Net income attributable to Nelnet, Inc. 42,380 33,212 24,619 41,591 21,626 42,927 49,435 113,925 141,803 227,913 173,166  
Total assets 23,708,970       25,220,968       23,708,970 25,220,968 23,964,435 $ 23,708,970
Operating Segments | Loan Servicing and Systems                        
Segment Reporting Information [Line Items]                        
Total interest income                 2,031 1,351 513  
Interest expense                 115 0 3  
Net interest income                 1,916 1,351 510  
Less provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 1,916 1,351 510  
Other income:                        
Intersegment servicing revenue                 46,751 47,082 41,674  
Other income                 9,736 7,284 0  
Derivative settlements, net                 0 0 0  
Derivative market value and foreign currency transaction adjustments, net                 0 0 0  
Total other income                 511,742 494,393 264,674  
Cost of services:                        
Cost of services                 0 0 0  
Operating expenses:                        
Salaries and benefits                 276,136 267,458 156,256  
Depreciation and amortization                 34,755 32,074 2,864  
Other expenses                 71,064 67,336 39,126  
Intersegment expenses, net                 54,325 59,042 31,871  
Total operating expenses                 436,280 425,910 230,117  
Income (loss) before income taxes                 77,378 69,834 35,067  
Income tax (expense) benefit                 (18,571) (16,954) (18,128)  
Net income                 58,807 52,880 16,939  
Net loss attributable to noncontrolling interests                 0 808 12,640  
Net income attributable to Nelnet, Inc.                 58,807 53,688 29,579  
Total assets 290,311       226,445       290,311 226,445 122,330 290,311
Operating Segments | Education Technology, Services, and Payment Processing                        
Segment Reporting Information [Line Items]                        
Total interest income                 9,244 4,453 17  
Interest expense                 46 9 0  
Net interest income                 9,198 4,444 17  
Less provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 9,198 4,444 17  
Other income:                        
Intersegment servicing revenue                 0 0 0  
Other income                 259 0 0  
Derivative settlements, net                 0 0 0  
Derivative market value and foreign currency transaction adjustments, net                 0 0 0  
Total other income                 277,590 221,962 193,188  
Cost of services:                        
Cost of services                 81,603 59,566 48,678  
Operating expenses:                        
Salaries and benefits                 94,666 81,080 69,500  
Depreciation and amortization                 12,820 13,484 9,424  
Other expenses                 22,027 28,137 17,897  
Intersegment expenses, net                 13,405 10,681 9,079  
Total operating expenses                 142,918 133,382 105,900  
Income (loss) before income taxes                 62,267 33,458 38,627  
Income tax (expense) benefit                 (14,944) (8,030) (14,678)  
Net income                 47,323 25,428 23,949  
Net loss attributable to noncontrolling interests                 0 0 0  
Net income attributable to Nelnet, Inc.                 47,323 25,428 23,949  
Total assets 506,382       471,719       506,382 471,719 250,351 506,382
Operating Segments | Communications                        
Segment Reporting Information [Line Items]                        
Total interest income                 3 4 3  
Interest expense                 0 9,987 5,427  
Net interest income                 3 (9,983) (5,424)  
Less provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 3 (9,983) (5,424)  
Other income:                        
Intersegment servicing revenue                 0 0 0  
Other income                 1,509 1,075    
Derivative settlements, net                 0 0 0  
Derivative market value and foreign currency transaction adjustments, net                 0 0 0  
Total other income                 65,778 45,728 25,700  
Cost of services:                        
Cost of services                 20,423 16,926 9,950  
Operating expenses:                        
Salaries and benefits                 21,004 18,779 14,947  
Depreciation and amortization                 37,173 23,377 11,835  
Other expenses                 15,165 11,900 8,074  
Intersegment expenses, net                 2,962 2,578 2,101  
Total operating expenses                 76,304 56,634 36,957  
Income (loss) before income taxes                 (30,946) (37,815) (26,631)  
Income tax (expense) benefit                 7,427 9,075 10,120  
Net income                 (23,519) (28,740) (16,511)  
Net loss attributable to noncontrolling interests                 0 0 0  
Net income attributable to Nelnet, Inc.                 (23,519) (28,740) (16,511)  
Total assets 303,347       286,816       303,347 286,816 214,336 303,347
Operating Segments | Asset Generation and Management                        
Segment Reporting Information [Line Items]                        
Total interest income                 931,963 911,502 764,225  
Interest expense                 693,375 662,360 464,256  
Net interest income                 238,588 249,142 299,969  
Less provision for loan losses                 39,000 23,000 14,450  
Net interest income after provision for loan losses                 199,588 226,142 285,519  
Other income:                        
Intersegment servicing revenue                 0 0 0  
Other income                 30,349 12,723 11,857  
Derivative settlements, net                 45,406 70,478 1,448  
Derivative market value and foreign currency transaction adjustments, net                 (76,195) (2,159) (19,357)  
Total other income                 (440) 81,042 (6,052)  
Cost of services:                        
Cost of services                 0 0 0  
Operating expenses:                        
Salaries and benefits                 1,545 1,526 1,548  
Depreciation and amortization                 0 0 0  
Other expenses                 34,445 15,961 26,634  
Intersegment expenses, net                 47,362 47,870 42,830  
Total operating expenses                 83,352 65,357 71,012  
Income (loss) before income taxes                 115,796 241,827 208,455  
Income tax (expense) benefit                 (27,792) (58,038) (79,213)  
Net income                 88,004 183,789 129,242  
Net loss attributable to noncontrolling interests                 0 0 0  
Net income attributable to Nelnet, Inc.                 88,004 183,789 129,242  
Total assets 22,128,917       23,806,321       22,128,917 23,806,321 22,910,974 22,128,917
Corporate and Other Activities                        
Segment Reporting Information [Line Items]                        
Total interest income                 9,232 19,944 13,643  
Interest expense                 9,587 10,540 3,477  
Net interest income                 (355) 9,404 10,166  
Less provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 (355) 9,404 10,166  
Other income:                        
Intersegment servicing revenue                 0 0 0  
Other income                 23,327 33,724 43,871  
Derivative settlements, net                 0 (407) (781)  
Derivative market value and foreign currency transaction adjustments, net                 0 3,173 136  
Total other income                 23,327 36,490 43,226  
Cost of services:                        
Cost of services                 0 0 0  
Operating expenses:                        
Salaries and benefits                 70,152 67,336 59,633  
Depreciation and amortization                 20,300 17,960 15,418  
Other expenses                 51,571 54,697 51,381  
Intersegment expenses, net                 (71,303) (73,088) (44,208)  
Total operating expenses                 70,720 66,905 82,224  
Income (loss) before income taxes                 (47,748) (21,011) (28,832)  
Income tax (expense) benefit                 18,428 15,177 37,036  
Net income                 (29,320) (5,834) 8,204  
Net loss attributable to noncontrolling interests                 509 (419) (1,295)  
Net income attributable to Nelnet, Inc.                 (28,811) (6,253) 6,909  
Total assets 627,897       563,841       627,897 563,841 877,859 627,897
Eliminations                        
Segment Reporting Information [Line Items]                        
Total interest income                 (3,796) (12,989) (7,976)  
Interest expense                 (3,796) (12,989) (7,976)  
Net interest income                 0 0 0  
Less provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 0 0 0  
Other income:                        
Intersegment servicing revenue                 (46,751) (47,082) (41,674)  
Other income                 0 0 0  
Derivative settlements, net                 0 0 0  
Derivative market value and foreign currency transaction adjustments, net                 0 0 0  
Total other income                 (46,751) (47,082) (41,674)  
Cost of services:                        
Cost of services                 0 0 0  
Operating expenses:                        
Salaries and benefits                 0 0 0  
Depreciation and amortization                 0 0 0  
Other expenses                 0 0 0  
Intersegment expenses, net                 (46,751) (47,082) (41,674)  
Total operating expenses                 (46,751) (47,082) (41,674)  
Income (loss) before income taxes                 0 0 0  
Income tax (expense) benefit                 0 0 0  
Net income                 0 0 0  
Net loss attributable to noncontrolling interests                 0 0 0  
Net income attributable to Nelnet, Inc.                 0 0 0  
Total assets (147,884)       (134,174)       (147,884) (134,174) (411,415) $ (147,884)
Loan servicing and systems revenue                        
Other income:                        
Revenue 113,086 113,286 113,985 114,898 112,761 112,579 114,545 100,141 455,255 440,027 223,000  
Loan servicing and systems revenue | Operating Segments | Loan Servicing and Systems                        
Other income:                        
Revenue                 455,255 440,027 223,000  
Loan servicing and systems revenue | Operating Segments | Education Technology, Services, and Payment Processing                        
Other income:                        
Revenue                 0 0 0  
Loan servicing and systems revenue | Operating Segments | Communications                        
Other income:                        
Revenue                 0 0 0  
Loan servicing and systems revenue | Operating Segments | Asset Generation and Management                        
Other income:                        
Revenue                 0 0 0  
Loan servicing and systems revenue | Corporate and Other Activities                        
Other income:                        
Revenue                 0 0 0  
Loan servicing and systems revenue | Eliminations                        
Other income:                        
Revenue                 0 0 0  
Education technology services and payment processing services                        
Other income:                        
Revenue 63,578 74,251 60,342 79,159 54,589 58,409 48,742 60,221 277,331 221,962 193,188  
Cost of services:                        
Cost of services 19,002 25,671 15,871 21,059 15,479 19,087 11,317 13,683 81,603 59,566 48,678  
Education technology services and payment processing services | Operating Segments | Loan Servicing and Systems                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Education technology services and payment processing services | Operating Segments | Education Technology, Services, and Payment Processing                        
Other income:                        
Revenue                 277,331 221,962 193,188  
Cost of services:                        
Cost of services                 81,603 59,566 48,678  
Education technology services and payment processing services | Operating Segments | Communications                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Education technology services and payment processing services | Operating Segments | Asset Generation and Management                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Education technology services and payment processing services | Corporate and Other Activities                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Education technology services and payment processing services | Eliminations                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Communications revenue                        
Other income:                        
Revenue 17,499 16,470 15,758 14,543 13,326 11,818 10,320 9,189 64,269 44,653 25,700  
Cost of services:                        
Cost of services $ 5,327 $ 5,236 $ 5,101 $ 4,759 $ 5,033 $ 4,310 $ 3,865 $ 3,717 20,423 16,926 9,950  
Communications revenue | Operating Segments | Loan Servicing and Systems                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Communications revenue | Operating Segments | Education Technology, Services, and Payment Processing                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Communications revenue | Operating Segments | Communications                        
Other income:                        
Revenue                 64,269 44,653 25,700  
Other income                     0  
Cost of services:                        
Cost of services                 20,423 16,926 9,950  
Communications revenue | Operating Segments | Asset Generation and Management                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Communications revenue | Corporate and Other Activities                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 0 0 0  
Communications revenue | Eliminations                        
Other income:                        
Revenue                 0 0 0  
Cost of services:                        
Cost of services                 $ 0 $ 0 $ 0  
v3.19.3.a.u2
Disaggregated Revenue and Deferred Revenue - Schedule of Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Communications Revenue, Customer                      
Disaggregation of Revenue [Line Items]                      
Revenue                 $ 64,269 $ 44,653 $ 25,700
Residential Revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 48,344 33,434 17,696
Business Revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 15,689 10,976 7,744
Other Customer Revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 236 243 260
Loan Servicing And Systems Revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 455,255 440,027 223,000
Government Servicing - Nelnet                      
Disaggregation of Revenue [Line Items]                      
Revenue                 157,991 157,091 155,829
Government Servicing - Great Lakes                      
Disaggregation of Revenue [Line Items]                      
Revenue                 185,656 168,298 0
Private Education And Consumer Loan Servicing                      
Disaggregation of Revenue [Line Items]                      
Revenue                 36,788 41,474 28,060
FFELP Servicing                      
Disaggregation of Revenue [Line Items]                      
Revenue                 25,043 31,542 15,542
Software Services                      
Disaggregation of Revenue [Line Items]                      
Revenue                 41,077 32,929 17,782
Outsourced Services Revenue And Other                      
Disaggregation of Revenue [Line Items]                      
Revenue                 8,700 8,693 5,787
Education technology services and payment processing services                      
Disaggregation of Revenue [Line Items]                      
Revenue $ 63,578 $ 74,251 $ 60,342 $ 79,159 $ 54,589 $ 58,409 $ 48,742 $ 60,221 277,331 221,962 193,188
Tuition Payment Plan Services                      
Disaggregation of Revenue [Line Items]                      
Revenue                 106,682 85,381 76,753
Payment Processing                      
Disaggregation of Revenue [Line Items]                      
Revenue                 110,848 84,289 71,652
Education Technology And Services                      
Disaggregation of Revenue [Line Items]                      
Revenue                 58,578 51,155 44,539
Other Service Offering                      
Disaggregation of Revenue [Line Items]                      
Revenue                 1,223 1,137 244
Communication Revenue, Service Offering                      
Disaggregation of Revenue [Line Items]                      
Revenue                 64,269 44,653 25,700
Internet                      
Disaggregation of Revenue [Line Items]                      
Revenue                 38,239 24,069 11,976
Television                      
Disaggregation of Revenue [Line Items]                      
Revenue                 16,196 12,949 8,018
Telephone                      
Disaggregation of Revenue [Line Items]                      
Revenue                 9,705 7,546 5,603
Other Communication Revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 $ 129 $ 89 $ 103
v3.19.3.a.u2
Disaggregated Revenue and Deferred Revenue - Schedule of Other Income by Component (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disaggregation of Revenue [Line Items]                      
Gain on sale of loans                 $ 17,261 $ 0 $ 0
Borrower late fee income                 12,884 12,302 11,604
Gain on investments and notes receivable, net of losses                 6,136 9,579 939
Peterson's revenue                 0 0 12,572
Other                 17,119 20,418 17,890
Other income $ 26,522 $ 13,439 $ 16,152 $ 9,067 $ 9,998 $ 16,673 $ 9,580 $ 18,557 65,179 54,805 55,728
Management fee revenue                      
Disaggregation of Revenue [Line Items]                      
Revenue                 8,838 6,497 0
Investment advisory services                      
Disaggregation of Revenue [Line Items]                      
Revenue                 $ 2,941 $ 6,009 $ 12,723
v3.19.3.a.u2
Disaggregated Revenue and Deferred Revenue - Schedule of Contract Liabilities from Contracts with Customers (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Beginning balance $ 39,122 $ 32,276 $ 33,141
Deferral of revenue 136,487 113,292 94,789
Recognition of revenue (135,963) (106,446) (95,654)
Ending balance 39,646 39,122 32,276
Corporate and Other Activities      
Segment Reporting Information [Line Items]      
Beginning balance 1,602 1,479 1,365
Deferral of revenue 3,505 5,553 2,721
Recognition of revenue (3,479) (5,430) (2,607)
Ending balance 1,628 1,602 1,479
Loan Servicing and Systems | Operating Segments      
Segment Reporting Information [Line Items]      
Beginning balance 4,413 4,968 6,105
Deferral of revenue 3,585 5,117 3,406
Recognition of revenue (5,286) (5,672) (4,543)
Ending balance 2,712 4,413 4,968
Education Technology, Services, and Payment Processing | Operating Segments      
Segment Reporting Information [Line Items]      
Beginning balance 30,556 24,164 24,708
Deferral of revenue 93,373 77,297 73,445
Recognition of revenue (91,855) (70,905) (73,989)
Ending balance 32,074 30,556 24,164
Communications | Operating Segments      
Segment Reporting Information [Line Items]      
Beginning balance 2,551 1,665 963
Deferral of revenue 36,024 25,325 15,217
Recognition of revenue (35,343) (24,439) (14,515)
Ending balance $ 3,232 $ 2,551 $ 1,665
v3.19.3.a.u2
Major Customer (Details) - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Government Servicing - Nelnet        
Concentration Risk [Line Items]        
Revenue   $ 157,991 $ 157,091 $ 155,829
Government Servicing - Nelnet | Customer Concentration Risk        
Concentration Risk [Line Items]        
Revenue   158,000 $ 157,100 $ 155,800
Great Lakes Educational Loan Service        
Concentration Risk [Line Items]        
Acquiree revenue since acquisition $ 168,300 $ 185,700    
v3.19.3.a.u2
Leases - Supplemental Balance Sheet Information Related to Leases (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operating lease ROU assets, which is included in "other assets" on the consolidated balance sheet $ 32,770
Operating lease liabilities, which is included in "other liabilities" on the consolidated balance sheet $ 33,689
v3.19.3.a.u2
Leases - Lease Expense, Cash Flow Information, Weighted Average Remaining Lease Term, and Discount Rate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Lessee, Lease, Description [Line Items]  
Total operating rental expense $ 12,780
Cash paid for amounts included in the measurement of lease liabilities:  
Operating cash outflows related to operating leases 9,966
Supplemental noncash activity:  
Operating ROU assets obtained in exchange for lease obligations, excluding impact of adoption $ 8,731
Weighted average remaining lease term 7 years 3 months 14 days
Weighted average discount rate 3.93%
Other expenses  
Lessee, Lease, Description [Line Items]  
Total operating rental expense $ 11,171
Communications services  
Lessee, Lease, Description [Line Items]  
Total operating rental expense $ 1,609
v3.19.3.a.u2
Leases - Lease Liability Maturity (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Lessee, Operating Lease, Liability, Payment, Due [Abstract]  
2020 $ 10,178
2021 6,905
2022 4,652
2023 3,640
2024 2,567
2025 and thereafter 10,941
Total lease payments 38,883
Imputed interest (5,194)
Total $ 33,689
v3.19.3.a.u2
Leases - Future Minimum Lease Payments for Operating Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Leases [Abstract]    
2019 $ 9,181  
2020 8,261  
2021 5,776  
2022 3,745  
2023 2,904  
2024 and thereafter 5,479  
Total minimum lease payments 35,346  
Rental expense $ 8,400 $ 5,700
v3.19.3.a.u2
Defined Contribution Benefit Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 100.00%    
Defined contribution plan cost $ 10.8 $ 9.8 $ 6.2
Employer Match on Employee Contributions up to Three Percent of Employee Salary      
Defined Contribution Benefit Plan [Line Items]      
Employer match percentage 100.00%    
Employer Match on Employee Contributions Between Three and Five Percent of Employee Salary      
Defined Contribution Benefit Plan [Line Items]      
Employer match percentage 50.00%    
Maximum Employee Contribution Percentage Eligible for 100 Percent Employer Match      
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 3.00%    
Maximum Employee Contribution Percentage Eligible for 50 Percent Employer Match After 100 Percent Employer Match      
Defined Contribution Benefit Plan [Line Items]      
Maximum annual employee contribution percentage 2.00%    
v3.19.3.a.u2
Stock Based Compensation Plans - Restricted Stock and Employee Share Purchase Plan (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Restricted Stock Activity      
Discount from market price as of purchase date 15.00%    
Restricted Stock Plan      
Restricted Stock Activity      
Non-vested shares at beginning of year (in shares) 532,336 398,210 447,380
Granted (in shares) 186,281 279,441 107,237
Vested (in shares) (109,651) (100,035) (131,988)
Canceled (in shares) (59,121) (45,280) (24,419)
Non-vested shares at end of year (in shares) 549,845 532,336 398,210
Unrecognized compensation cost $ 17,034    
Restricted Stock Plan | Salaries and Benefits      
Restricted Stock Activity      
Share-based compensation expense 6,400 $ 6,200 $ 4,200
Employee Share Purchase Plan      
Restricted Stock Activity      
Share-based compensation expense $ 300 $ 300 $ 200
Shares issued (in shares) 33,250 28,744 16,989
2020 | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost $ 5,927    
2021 | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost 3,839    
2022 | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost 2,587    
2023 | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost 1,731    
2024 | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost 1,157    
2025 and thereafter | Restricted Stock Plan      
Restricted Stock Activity      
Unrecognized compensation cost $ 1,793    
v3.19.3.a.u2
Stock Based Compensation Plans - Non-employee Directors Compensation Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Share-based Goods and Nonemployee Services Transaction [Line Items]      
Non-employee director stock at lower cost 85.00%    
Non-employee share based compensation expense $ 1.2 $ 1.0 $ 0.9
Shares issued under non-employee director plan (in shares) 20,800 18,709 17,829
Shares issued - not deferred      
Share-based Goods and Nonemployee Services Transaction [Line Items]      
Shares issued under non-employee director plan (in shares) 9,588 8,029 6,855
Shares issued- deferred      
Share-based Goods and Nonemployee Services Transaction [Line Items]      
Shares issued under non-employee director plan (in shares) 11,212 10,680 10,974
Non employee director stock, cumulative deferred shares (in shares) 193,411    
v3.19.3.a.u2
Related Parties - Transactions with Union Bank and Trust Company (Details)
ft² in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
ft²
shares
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Oct. 31, 2019
USD ($)
Jul. 26, 2019
USD ($)
Dec. 31, 2016
USD ($)
Related Party Transaction [Line Items]                              
Loans receivable $ 20,669,371,000 $ 20,669,371,000       $ 22,377,142,000       $ 20,669,371,000 $ 22,377,142,000        
Cash and cash equivalents related party 119,984,000 119,984,000       111,875,000       119,984,000 111,875,000        
Restricted cash - due to customers $ 437,756,000 $ 437,756,000       369,678,000       437,756,000 369,678,000 $ 187,121,000     $ 119,702,000
Interest income                   $ 948,677,000 924,266,000 770,426,000      
Union Bank and Whitetail Rock Capital Management (WRCM) - management agreement, Union Bank established trusts                              
Related Party Transaction [Line Items]                              
Basis points earned 0.25% 0.25%               0.25%          
Amount invested in funds $ 756,300,000 $ 756,300,000               $ 756,300,000          
Percent of gains from the sale of securities 50.00% 50.00%               50.00%          
Fee revenue from related party                   $ 1,800,000 4,500,000 9,200,000      
Union Bank and Whitetail Rock Capital Management (WRCM) - management agreement, other related party established trusts                              
Related Party Transaction [Line Items]                              
Basis points earned 0.05% 0.05%               0.05%          
Fee revenue from related party                   $ 219,000 172,000 161,000      
Union Bank and Whitetail Rock Capital Management (WRCM) - management agreement, other related party established trusts | Class B common stock                              
Related Party Transaction [Line Items]                              
Number of shares for which related party is investment advisor | shares 6,300,000 6,300,000               6,300,000          
SLABS Fund-I, SLABS Fund-II, SLABS Fund-III, SLABS Fund-IV, and SLABS Fund-V                              
Related Party Transaction [Line Items]                              
Basis points earned 0.50% 0.50%               0.50%          
Amount invested in funds $ 152,100,000 $ 152,100,000               $ 152,100,000          
Loan servicing and systems revenue                              
Related Party Transaction [Line Items]                              
Revenue   113,086,000 $ 113,286,000 $ 113,985,000 $ 114,898,000 112,761,000 $ 112,579,000 $ 114,545,000 $ 100,141,000 455,255,000 440,027,000 223,000,000      
Communications revenue                              
Related Party Transaction [Line Items]                              
Revenue   $ 17,499,000 $ 16,470,000 $ 15,758,000 $ 14,543,000 13,326,000 $ 11,818,000 $ 10,320,000 $ 9,189,000 $ 64,269,000 44,653,000 25,700,000      
Union Bank and Trust Company | SLABS Fund-I, SLABS Fund-II, SLABS Fund-III, SLABS Fund-IV, and SLABS Fund-V                              
Related Party Transaction [Line Items]                              
Percentage of basis points paid                   50.00%          
Fees paid                   $ 300,000 300,000 300,000      
Union Bank and Trust Company | West Center                              
Related Party Transaction [Line Items]                              
Related party note receivable                         $ 2,900,000    
Related party note receivable, interest rate                         3.85%    
Butterfield Family Trust | Union Bank and Whitetail Rock Capital Management (WRCM) - management agreement, other related party established trusts | Union Financial Services                              
Related Party Transaction [Line Items]                              
Ownership percentage, related party 50.00%                            
Mr. Dunlap | Union Bank and Whitetail Rock Capital Management (WRCM) - management agreement, other related party established trusts | Union Financial Services                              
Related Party Transaction [Line Items]                              
Ownership percentage, related party 50.00%                            
Union Financial Services | Nelnet, Inc.                              
Related Party Transaction [Line Items]                              
Number Of Shares Held By Related Party | shares 1,600,000 1,600,000               1,600,000          
West Center                              
Related Party Transaction [Line Items]                              
Ownership percentage 33.33% 33.33%               33.33%          
Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Loans purchased, net premium paid                   $ 1,200,000 0 0      
Loans receivable $ 395,500,000 $ 395,500,000       405,500,000       395,500,000 405,500,000 462,300,000      
Amount of participation, FFELP student loans 749,600,000 749,600,000       664,300,000       749,600,000 664,300,000        
Maximum participation to Union Bank FFELP loans                   900,000,000          
Cash and cash equivalents related party 390,500,000 390,500,000       147,200,000       390,500,000 147,200,000        
Restricted cash - due to customers $ 270,500,000 $ 270,500,000       $ 35,300,000       270,500,000 35,300,000        
Interest income                   $ 1,600,000 1,000,000.0 900,000      
Square footage leased to related party (in square feet) | ft²                   4          
Lease income                   $ 79,000 76,000 74,000      
Union Bank and Trust Company | Loan servicing and systems revenue                              
Related Party Transaction [Line Items]                              
Revenue                   600,000 500,000 500,000      
Union Bank and Trust Company | Administration service fees                              
Related Party Transaction [Line Items]                              
Revenue                   3,700,000 3,200,000 2,000,000.0      
Director                              
Related Party Transaction [Line Items]                              
Related party note receivable                           $ 16,000,000.0  
Related party note receivable, interest rate                           14.00%  
Received from Union Bank | Union Bank and Trust Company | Communications revenue                              
Related Party Transaction [Line Items]                              
Revenue                   92,000 34,000 5,000      
Cash Management | Paid to Union Bank | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Related party selling, general and administrative expense                   213,000 128,000 127,000      
401K Plan Administrative Fees | Paid to Union Bank | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Related party selling, general and administrative expense                   366,000 313,000 241,000      
Private education loans | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Loans purchased                   67,700,000 0 2,900,000      
Consumer loans | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Loans purchased                   32,600,000 74,700,000 10,300,000      
Loan Origination Purchase Agreement | Affiliated Entity                              
Related Party Transaction [Line Items]                              
Marketing, origination and servicing fees                   1,800,000          
Employee Sharing Arrangement | Received from Union Bank | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Other revenue from related party                   317,000 231,000 231,000      
Processing Fees Received, Net Of Merchant Fees | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Proceeds from processing fees net of merchant fee                   1,000 4,000 11,000      
Processing Fees Received, Merchant Fees | Union Bank and Trust Company                              
Related Party Transaction [Line Items]                              
Proceeds from processing fees net of merchant fee                   $ 4,000 $ 13,000 $ 1,000      
v3.19.3.a.u2
Related Parties - Transactions with Other Related Parties (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 26, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 30, 2018
Aug. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Related Party Transaction [Line Items]                
Aircraft ownership percentage   0.825 0.65          
Increase in aircraft ownership interest   0.175            
Payment to acquire additional interest in aircraft   $ 717,500            
Management fee revenue                
Related Party Transaction [Line Items]                
Revenue           $ 8,838,000 $ 6,497,000 $ 0
Entity Owned By Significant Shareholder [Member]                
Related Party Transaction [Line Items]                
Increase in aircraft ownership interest   0.175            
Renewable Energy Investment                
Related Party Transaction [Line Items]                
Investment in LLC         $ 700,000      
Renewable Energy Investment | Farmers & Merchants Investment Inc.                
Related Party Transaction [Line Items]                
Investment in LLC         2,100,000      
Renewable Energy Investment | BankFirst holding co                
Related Party Transaction [Line Items]                
Investment in LLC         2,100,000      
Affiliated Entity and Director | Management fee revenue                
Related Party Transaction [Line Items]                
Revenue         138,000      
Director                
Related Party Transaction [Line Items]                
Related party note receivable $ 16,000,000.0              
Related party note receivable, interest rate 14.00%              
Related party note receivable, term 180 days              
Proceeds from note receivable       $ 16,000,000.0        
Agile Sports Technologies, Inc.                
Related Party Transaction [Line Items]                
Ownership percentage, cost method investment           19.20%    
Investment, measurement alternative           $ 51,800,000    
Assurity Life Insurance Company | Payment For Insurance Premiums                
Related Party Transaction [Line Items]                
Transaction with related party           1,700,000 1,700,000 1,500,000
Assurity Life Insurance Company | Reinsurance Premiums Paid For By Related Party                
Related Party Transaction [Line Items]                
Transaction with related party           1,300,000 1,300,000 1,400,000
Assurity Life Insurance Company | Annual Insurance Claim Refund                
Related Party Transaction [Line Items]                
Transaction with related party           $ 56,000 84,000 10,000
BankFirst holding co | Director | Management fee revenue                
Related Party Transaction [Line Items]                
Revenue         69,000      
Farmers & Merchants Investment Inc. | Affiliated Entity | Management fee revenue                
Related Party Transaction [Line Items]                
Revenue         $ 69,000      
Mr. Dunlap | Agile Sports Technologies, Inc.                
Related Party Transaction [Line Items]                
Ownership percentage, related party           3.70%    
Subsidiaries                
Related Party Transaction [Line Items]                
Payment for insurance claims           $ 900,000 $ 900,000 $ 700,000
Union Financial Services | Mr. Dunlap                
Related Party Transaction [Line Items]                
Ownership percentage, related party           50.00%    
Union Financial Services | Mr. Butterfield                
Related Party Transaction [Line Items]                
Ownership percentage, related party           50.00%    
v3.19.3.a.u2
Fair Value - Assets and Liabilities that are Measured at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets:    
Investments $ 65,601 $ 70,687
Derivative instruments 0 1,818
Total assets 65,601 72,505
Student loan and other asset-backed securities    
Assets:    
Investments 52,597 52,936
Equity securities    
Assets:    
Investments 6 2,722
Equity securities measured at net asset value    
Assets:    
Investments 12,894 14,925
Debt securities - available-for-sale    
Assets:    
Investments 104 104
Level 1    
Assets:    
Investments 110 2,826
Derivative instruments 0 0
Total assets 110 2,826
Level 1 | Student loan and other asset-backed securities    
Assets:    
Investments 0 0
Level 1 | Equity securities    
Assets:    
Investments 6 2,722
Level 1 | Debt securities - available-for-sale    
Assets:    
Investments 104 104
Level 2    
Assets:    
Investments 52,597 52,936
Derivative instruments 0 1,818
Total assets 52,597 54,754
Level 2 | Student loan and other asset-backed securities    
Assets:    
Investments 52,597 52,936
Level 2 | Equity securities    
Assets:    
Investments 0 0
Level 2 | Debt securities - available-for-sale    
Assets:    
Investments $ 0 $ 0
v3.19.3.a.u2
Fair Value - Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Financial assets:          
Loans receivable $ 20,669,371   $ 22,377,142    
Cash and cash equivalents 133,906 $ 120,701 121,347 $ 66,752 $ 69,654
Restricted cash - due to customers 437,756   369,678 $ 187,121 $ 119,702
Accrued interest receivable 733,623   679,197    
Financial liabilities:          
Bonds and notes payable 20,529,054 $ 22,185,558 22,218,740    
Accrued interest payable 47,285   61,679    
Due to customers 437,756   369,678    
Fair value          
Financial assets:          
Loans receivable 21,477,630   23,521,171    
Cash and cash equivalents 133,906   121,347    
Investments (at fair value) 65,601   70,687    
Beneficial interest in consumer loan securitizations 33,258        
Notes receivable     16,373    
Restricted cash 650,939   701,366    
Restricted cash - due to customers 437,756   369,678    
Accrued interest receivable 733,623   679,197    
Fair value of derivative instruments     1,818    
Financial liabilities:          
Bonds and notes payable 20,479,095   22,270,462    
Accrued interest payable 47,285   61,679    
Due to customers 437,756   369,678    
Fair value | Level 1          
Financial assets:          
Loans receivable 0   0    
Cash and cash equivalents 133,906   121,347    
Investments (at fair value) 110   2,826    
Beneficial interest in consumer loan securitizations 0        
Notes receivable     0    
Restricted cash 650,939   701,366    
Restricted cash - due to customers 437,756   369,678    
Accrued interest receivable 0   0    
Fair value of derivative instruments     0    
Financial liabilities:          
Bonds and notes payable 0   0    
Accrued interest payable 0   0    
Due to customers 437,756   369,678    
Fair value | Level 2          
Financial assets:          
Loans receivable 0   0    
Cash and cash equivalents 0   0    
Investments (at fair value) 52,597   52,936    
Beneficial interest in consumer loan securitizations 0        
Notes receivable     16,373    
Restricted cash 0   0    
Restricted cash - due to customers 0   0    
Accrued interest receivable 733,623   679,197    
Fair value of derivative instruments     1,818    
Financial liabilities:          
Bonds and notes payable 20,479,095   22,270,462    
Accrued interest payable 47,285   61,679    
Due to customers 0   0    
Fair value | Level 3          
Financial assets:          
Loans receivable 21,477,630   23,521,171    
Cash and cash equivalents 0   0    
Investments (at fair value) 0   0    
Beneficial interest in consumer loan securitizations 33,258        
Notes receivable     0    
Restricted cash 0   0    
Restricted cash - due to customers 0   0    
Accrued interest receivable 0   0    
Fair value of derivative instruments     0    
Financial liabilities:          
Bonds and notes payable 0   0    
Accrued interest payable 0   0    
Due to customers 0   0    
Carrying value          
Financial assets:          
Loans receivable 20,669,371   22,377,142    
Cash and cash equivalents 133,906   121,347    
Investments (at fair value) 65,601   70,687    
Beneficial interest in consumer loan securitizations 33,187        
Notes receivable     16,373    
Restricted cash 650,939   701,366    
Restricted cash - due to customers 437,756   369,678    
Accrued interest receivable 733,623   679,197    
Fair value of derivative instruments     1,818    
Financial liabilities:          
Bonds and notes payable 20,529,054   22,218,740    
Accrued interest payable 47,285   61,679    
Due to customers $ 437,756   $ 369,678    
v3.19.3.a.u2
Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net interest income $ 64,252 $ 66,457 $ 59,825 $ 58,816 $ 69,539 $ 59,773 $ 57,739 $ 67,307 $ 249,350 $ 254,360 $ 305,238
Less provision for loan losses 13,000 10,000 9,000 7,000 5,000 10,500 3,500 4,000 39,000 23,000 14,450
Net interest income after provision for loan losses 51,252 56,457 50,825 51,816 64,539 49,273 54,239 63,307 210,350 231,360 290,788
Other income 26,522 13,439 16,152 9,067 9,998 16,673 9,580 18,557 65,179 54,805 55,728
Derivative market value and foreign currency transaction adjustments and derivative settlements, net 3,170 1,668 (24,088) (11,539) (29,843) 17,098 17,031 66,799 (30,789) 71,085 (18,554)
Cost of services                 (102,026) (76,492) (58,628)
Salaries and benefits (124,561) (116,670) (111,214) (111,059) (114,247) (114,172) (111,118) (96,643) (463,503) (436,179) (301,885)
Depreciation and amortization (28,651) (27,701) (24,484) (24,213) (23,953) (22,992) (21,494) (18,457) (105,049) (86,896) (39,541)
Other operating expenses (46,710) (58,329) (45,417) (43,816) (49,583) (48,281) (43,613) (36,553) (194,272) (178,031) (143,112)
Income tax (expense) benefit (9,022) (8,829) (6,209) (11,391) 4,599 (13,882) (13,511) (35,976) (35,451) (58,770) (64,863)
Net income 41,834 33,135 24,678 41,647 21,674 43,126 49,539 113,185 141,294 227,524 161,821
Net loss (income) attributable to noncontrolling interests 546 77 (59) (56) (48) (199) (104) 740 509 389 11,345
Net income attributable to Nelnet, Inc. $ 42,380 $ 33,212 $ 24,619 $ 41,591 $ 21,626 $ 42,927 $ 49,435 $ 113,925 $ 141,803 $ 227,913 $ 173,166
Earnings per common share:                      
Net income attributable to Nelnet, Inc. shareholders - basic and diluted (in dollars per share) $ 1.06 $ 0.83 $ 0.61 $ 1.03 $ 0.53 $ 1.05 $ 1.21 $ 2.78 $ 3.54 $ 5.57 $ 4.14
Loan servicing and systems revenue                      
Revenue $ 113,086 $ 113,286 $ 113,985 $ 114,898 $ 112,761 $ 112,579 $ 114,545 $ 100,141 $ 455,255 $ 440,027 $ 223,000
Education technology services and payment processing services                      
Revenue 63,578 74,251 60,342 79,159 54,589 58,409 48,742 60,221 277,331 221,962 193,188
Cost of services (19,002) (25,671) (15,871) (21,059) (15,479) (19,087) (11,317) (13,683) (81,603) (59,566) (48,678)
Communications revenue                      
Revenue 17,499 16,470 15,758 14,543 13,326 11,818 10,320 9,189 64,269 44,653 25,700
Cost of services $ (5,327) $ (5,236) $ (5,101) $ (4,759) $ (5,033) $ (4,310) $ (3,865) $ (3,717) $ (20,423) $ (16,926) $ (9,950)
v3.19.3.a.u2
Condensed Parent Company Financial Statements - Condensed Parent Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets:          
Cash and cash equivalents $ 133,906 $ 120,701 $ 121,347 $ 66,752 $ 69,654
Investments and notes receivable 246,973 226,236 249,370    
Restricted cash 650,939   701,366 688,193 980,961
Other assets 134,308 78,337 45,533    
Fair value of derivative instruments 0   1,818    
Total assets 23,708,970   25,220,968 23,964,435  
Liabilities:          
Notes payable 20,529,054 22,185,558 22,218,740    
Other liabilities 303,781 287,312 256,092    
Total liabilities 21,317,876   22,906,189    
Nelnet, Inc. shareholders' equity:          
Additional paid-in capital 5,715   622    
Retained earnings 2,377,627   2,299,556    
Accumulated other comprehensive earnings 2,972   3,883    
Total Nelnet, Inc. shareholders' equity 2,386,712   2,304,464    
Noncontrolling interests 4,382 $ 4,238 10,315    
Total equity 2,391,094   2,314,779 $ 2,165,387 $ 2,070,925
Total liabilities and equity 23,708,970   25,220,968    
Parent Company          
Assets:          
Cash and cash equivalents 73,144   36,890    
Investments and notes receivable 137,229   140,582    
Investment in subsidiary debt 13,818   13,818    
Restricted cash 9,567   16,217    
Investment in subsidiaries 2,181,122   2,448,540    
Notes receivable from subsidiaries 42,552   56,973    
Other assets 100,059   57,555    
Fair value of derivative instruments 0   1,818    
Total assets 2,557,491   2,772,393    
Liabilities:          
Notes payable 67,655   369,725    
Other liabilities 97,952   94,016    
Total liabilities 165,607   463,741    
Nelnet, Inc. shareholders' equity:          
Common stock 398   403    
Additional paid-in capital 5,715   622    
Retained earnings 2,377,627   2,299,556    
Accumulated other comprehensive earnings 2,972   3,883    
Total Nelnet, Inc. shareholders' equity 2,386,712   2,304,464    
Noncontrolling interests 5,172   4,188    
Total equity 2,391,884   2,308,652    
Total liabilities and equity $ 2,557,491   $ 2,772,393    
v3.19.3.a.u2
Condensed Parent Company Financial Statements - Condensed Parent Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Investment interest                 $ 34,421 $ 26,600 $ 12,695
Interest on bonds and notes payable                 699,327 669,906 465,188
Net interest (expense) income $ 64,252 $ 66,457 $ 59,825 $ 58,816 $ 69,539 $ 59,773 $ 57,739 $ 67,307 249,350 254,360 305,238
Other income:                      
Other income 26,522 13,439 16,152 9,067 9,998 16,673 9,580 18,557 65,179 54,805 55,728
Derivative market value adjustments and derivative settlements, net 3,170 1,668 (24,088) (11,539) (29,843) 17,098 17,031 66,799 (30,789) 71,085 (18,554)
Total other income                 831,245 832,532 479,062
Operating expenses                 762,824 701,106 484,538
Income before income taxes                 176,745 286,294 226,684
Income tax expense 9,022 8,829 6,209 11,391 (4,599) 13,882 13,511 35,976 35,451 58,770 64,863
Net income 41,834 33,135 24,678 41,647 21,674 43,126 49,539 113,185 141,294 227,524 161,821
Net (loss) income attributable to noncontrolling interests 546 77 (59) (56) (48) (199) (104) 740 509 389 11,345
Net income attributable to Nelnet, Inc. $ 42,380 $ 33,212 $ 24,619 $ 41,591 $ 21,626 $ 42,927 $ 49,435 $ 113,925 141,803 227,913 173,166
Parent Company                      
Investment interest                 4,925 17,707 13,060
Interest on bonds and notes payable                 9,588 9,270 3,315
Net interest (expense) income                 (4,663) 8,437 9,745
Other income:                      
Other income                 8,384 13,944 3,483
Gain from debt repurchases                 136 359 2,964
Equity in subsidiaries income                 182,346 158,364 170,897
Derivative market value adjustments and derivative settlements, net                 (30,789) 71,085 (603)
Total other income                 160,077 243,752 176,741
Operating expenses                 19,561 4,795 6,117
Income before income taxes                 135,853 247,394 180,369
Income tax expense                 (5,950) 19,481 7,491
Net income                 141,803 227,913 172,878
Net (loss) income attributable to noncontrolling interests                 0 0 288
Net income attributable to Nelnet, Inc.                 $ 141,803 $ 227,913 $ 173,166
v3.19.3.a.u2
Condensed Parent Company Financial Statements - Condensed Parent Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income $ 41,834 $ 33,135 $ 24,678 $ 41,647 $ 21,674 $ 43,126 $ 49,539 $ 113,185 $ 141,294 $ 227,524 $ 161,821
Unrealized holding (losses) gains arising during period, net                 (1,199) 1,056 2,349
Reclassification adjustment for gains recognized in net income, net of losses                 0 (978) (2,528)
Income tax effect                 288 (69) 66
Total other comprehensive (loss) income                 (911) 9 (113)
Comprehensive income                 140,383 227,533 161,708
Comprehensive loss attributable to noncontrolling interests                 509 389 11,345
Comprehensive income attributable to Nelnet, Inc.                 140,892 227,922 173,053
Parent Company                      
Net income                 141,803 227,913 172,878
Unrealized holding (losses) gains arising during period, net                 (1,199) 1,056 2,349
Reclassification adjustment for gains recognized in net income, net of losses                 0 (978) (2,528)
Income tax effect                 288 (69) 66
Total other comprehensive (loss) income                 (911) 9 (113)
Comprehensive income                 140,892 227,922 172,765
Comprehensive loss attributable to noncontrolling interests                 0 0 288
Comprehensive income attributable to Nelnet, Inc.                 $ 140,892 $ 227,922 $ 173,053
v3.19.3.a.u2
Condensed Parent Company Financial Statements - Condensed Parent Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income attributable to Nelnet, Inc. $ 42,380 $ 33,212 $ 24,619 $ 41,591 $ 21,626 $ 42,927 $ 49,435 $ 113,925 $ 141,803 $ 227,913 $ 173,166
Net loss attributable to noncontrolling interest (546) (77) 59 56 48 199 104 (740) (509) (389) (11,345)
Net income 41,834 $ 33,135 $ 24,678 41,647 21,674 $ 43,126 $ 49,539 113,185 141,294 227,524 161,821
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation and amortization                 192,662 184,682 137,823
(Payments to) proceeds from termination of derivative instruments, net                 (12,530) 10,283 (30,382)
(Payments to) proceeds from clearinghouse - initial and variation margin, net                 (70,685) 40,382 76,325
Deferred income tax (benefit) expense                 (7,265) 10,981 (1,544)
Non-cash compensation expense                 6,781 6,539 4,416
Decrease (increase) in other assets                 (11,065) (4,069) (42,270)
Increase (decrease) in other liabilities                 40,422 (12,506) (2,341)
Net cash provided by operating activities                 298,915 270,892 322,267
Cash flows from investing activities, net of acquisitions:                      
Purchases of available-for-sale securities                 (1,010) (46,424) (128,523)
Proceeds from sales of available-for-sale securities                 105 71,415 156,540
Net cash provided by (used in) investing activities                 1,524,566 (732,351) 2,949,982
Cash flows from financing activities:                      
Payments on notes payable                 (4,698,878) (3,113,503) (5,403,224)
Proceeds from issuance of notes payable                 2,997,972 3,922,962 1,984,558
Payments of debt issuance costs                 (14,406) (13,808) (6,497)
Dividends paid                 (29,485) (26,839) (24,097)
Repurchases of common stock                 (40,411) (45,331) (68,896)
Proceeds from issuance of common stock                 1,552 1,359 678
Acquisition of noncontrolling interest                 0 (13,449) 0
Issuance of noncontrolling interests                 4,650 918 19,473
Net cash (used in) provided by financing activities                 (1,793,271) 711,784 (3,500,500)
Net increase (decrease) in cash, cash equivalents and restricted cash                 30,210 250,325 (228,251)
Cash, cash equivalents, and restricted cash, beginning of year       1,192,391       942,066 1,192,391 942,066 1,170,317
Cash, cash equivalents, and restricted cash, end of year 1,222,601       1,192,391       1,222,601 1,192,391 942,066
Supplemental disclosures of cash flow information:                      
Cash disbursements made for interest                 657,436 591,394 390,278
Cash disbursements made for income taxes, net of refunds and credits [1]                 17,672 473 96,271
Parent Company                      
Net income attributable to Nelnet, Inc.                 141,803 227,913 173,166
Net loss attributable to noncontrolling interest                 0 0 (288)
Net income                 141,803 227,913 172,878
Adjustments to reconcile net income to net cash provided by operating activities:                      
Depreciation and amortization                 467 442 420
Derivative market value adjustment                 76,195 (1,014) 7,591
(Payments to) proceeds from termination of derivative instruments, net                 (12,530) 10,283 2,100
(Payments to) proceeds from clearinghouse - initial and variation margin, net                 (70,685) 40,382 76,325
Equity in earnings of subsidiaries                 (182,346) (158,364) (170,897)
Deferred income tax (benefit) expense                 (19,183) 21,814 (8,056)
Non-cash compensation expense                 6,781 6,539 4,416
Other                 (4,586) (16,306) (3,454)
Decrease (increase) in other assets                 (10,672) 25,252 4,171
Increase (decrease) in other liabilities                 29,384 (9,621) 10,104
Net cash provided by operating activities                 (45,372) 147,320 95,598
Cash flows from investing activities, net of acquisitions:                      
Purchases of available-for-sale securities                 0 (46,382) (127,567)
Proceeds from sales of available-for-sale securities                 0 75,605 156,727
Capital contributions/distributions to/from subsidiaries, net                 449,602 (334,280) 29,426
(Increase) decrease in notes receivable from subsidiaries                 14,421 (31,325) (50,793)
Increase in guaranteed payment from subsidiary                 0 (70,270) 0
Proceeds from investments and notes receivable                 27,926 7,783 4,823
(Purchases of) proceeds from subsidiary debt, net                 0 61,841 (3,844)
Purchases of investments and issuances of notes receivable                 (47,106) (28,610) (18,023)
Net cash provided by (used in) investing activities                 444,843 (365,638) (9,251)
Cash flows from financing activities:                      
Payments on notes payable                 (361,272) (8,651) (27,480)
Proceeds from issuance of notes payable                 60,000 300,000 61,059
Payments of debt issuance costs                 (1,129) (827) 0
Dividends paid                 (29,485) (26,839) (24,097)
Repurchases of common stock                 (40,411) (45,331) (68,896)
Proceeds from issuance of common stock                 1,552 1,359 678
Acquisition of noncontrolling interest                 0 (13,449) 0
Issuance of noncontrolling interests                 878 13 0
Net cash (used in) provided by financing activities                 (369,867) 206,275 (58,736)
Net increase (decrease) in cash, cash equivalents and restricted cash                 29,604 (12,043) 27,611
Cash, cash equivalents, and restricted cash, beginning of year       $ 53,107       $ 65,150 53,107 65,150 37,539
Cash, cash equivalents, and restricted cash, end of year $ 82,711       $ 53,107       82,711 53,107 65,150
Supplemental disclosures of cash flow information:                      
Cash disbursements made for interest                 9,501 8,628 2,882
Cash disbursements made for income taxes, net of refunds and credits                 17,672 473 96,721
Noncash investing and financing activity:                      
Recapitalization of accrued interest payable to accrued guaranteed payment                 0 6,674 0
Recapitalization of note payable to guaranteed payment                 0 186,429 0
Recapitalization of guaranteed payment to investment in subsidiary                 0 273,360 0
Contributions of investments to subsidiaries, net                 $ 0 $ 0 $ 2,092
[1] For 2019 and 2018, the Company utilized $31.8 million and $14.7 million of federal and state tax credits, respectively, related primarily to renewable energy.
v3.19.3.a.u2
Label Element Value
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $ 1,264,000
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption (6,077,000)
Retained Earnings [Member]  
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption 0
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption 2,007,000
AOCI Attributable to Parent [Member]  
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption (743,000)
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption 0
Noncontrolling Interest [Member]  
Cumulative Effect of New Accounting Principle in Period of Adoption us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $ (6,077,000)