| Debt
|
|
|
|
|
|
|
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
2. | ACQUISITIONS |
Assets acquired | |||
Current assets | $ | 10,670 | |
Property, plant and equipment | 1,131 | ||
Amortizing intangible assets | 6,100 | ||
Goodwill | 8,296 | ||
Total assets acquired | 26,197 | ||
Liabilities assumed | |||
Current liabilities | 4,842 | ||
Deferred income taxes | 1,590 | ||
Total liabilities assumed | 6,432 | ||
Net assets acquired | $ | 19,765 |
Amortizing Intangible Assets | Fair Value Assigned | Weighted Average Amortization Period (Years) | Weighted Average Discount Rate | |||||
Technology | $ | 1,400 | 10 | 18% | ||||
Customer lists | 4,600 | 10 | 18% | |||||
Trademarks and tradenames | 100 | 2 | 18% | |||||
$ | 6,100 | 10 | 18% |
Assets acquired | |||
Current assets | $ | 618 | |
Property, plant and equipment | 35 | ||
Amortizing intangible assets | 2,927 | ||
Indefinite-lived intangible assets | 540 | ||
Goodwill | 8,924 | ||
Other assets | 1,576 | ||
Total assets acquired | 14,620 | ||
Liabilities assumed | |||
Current liabilities | 420 | ||
Deferred income taxes | 989 | ||
Total liabilities assumed | 1,409 | ||
Net assets acquired | $ | 13,211 |
Fair Value Assigned | Weighted Average Amortization Period (Years) | Estimated Useful Life (Years) | Weighted Average Discount Rate | |||||||
Amortizing Intangible Assets | ||||||||||
Technology and patents | $ | 1,058 | 6 | 10 | 14 | % | ||||
Customer lists | 1,869 | 7 | 15 | 13 | % | |||||
$ | 2,927 | 7 | 13 | 13 | % | |||||
Indefinite-lived Intangible Assets | ||||||||||
In-process research and development | $ | 540 | N/A | 12 | 26 | % |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Sales | $ | 696,357 | $ | 677,657 | $ | 646,617 | |||||
Net income (loss) | 56,453 | 37,612 | (4,973 | ) | |||||||
Earnings (loss) per share: | |||||||||||
Basic | $ | 2.27 | $ | 1.57 | $ | (0.21 | ) | ||||
Diluted | $ | 2.17 | $ | 1.49 | $ | (0.21 | ) |
|
3. | SUPPLEMENTAL CASH FLOW INFORMATION |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
(in thousands) | |||||||||||
Noncash investing and financing activities: | |||||||||||
Common stock contributed to 401(k) Plan | $ | 4,341 | $ | 2,477 | $ | 4,793 | |||||
Property, plant and equipment purchases included in accounts payable | 2,926 | 2,103 | 2,522 | ||||||||
Cash paid during the year for: | |||||||||||
Interest | 3,521 | 4,989 | 6,230 | ||||||||
Income taxes | 13,565 | 44,165 | 4,909 | ||||||||
Acquisition of noncash assets | 22,434 | — | 14,396 | ||||||||
Liabilities assumed | 6,432 | — | 1,244 |
|
4. | INVENTORIES |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Raw materials | $ | 73,354 | $ | 67,939 | |||
Work-in-process | 38,930 | 36,670 | |||||
Finished goods | 16,958 | 13,749 | |||||
Total | $ | 129,242 | $ | 118,358 | |||
|
5. | ASSETS HELD FOR SALE |
At | ||||||||||
Asset | Business Segment | January 2, 2015 | January 3, 2014 | |||||||
Building and building improvements | Greatbatch Medical | $ | 1,635 | $ | — |
|
6. | PROPERTY, PLANT AND EQUIPMENT, NET |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Manufacturing machinery and equipment | $ | 167,173 | $ | 159,542 | |||
Buildings and building improvements | 89,258 | 87,359 | |||||
Information technology hardware and software | 31,725 | 28,010 | |||||
Leasehold improvements | 31,170 | 31,522 | |||||
Furniture and fixtures | 14,045 | 13,889 | |||||
Land and land improvements | 10,816 | 13,016 | |||||
Construction work in process | 14,129 | 7,886 | |||||
Other | 629 | 633 | |||||
358,945 | 341,857 | ||||||
Accumulated depreciation | (214,020 | ) | (196,084 | ) | |||
Total | $ | 144,925 | $ | 145,773 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Depreciation expense | $ | 23,320 | $ | 22,799 | $ | 31,575 |
|
7. | INTANGIBLE ASSETS |
Gross Carrying Amount | Accumulated Amortization | Foreign Currency Translation | Net Carrying Amount | ||||||||||||
At January 2, 2015 | |||||||||||||||
Purchased technology and patents | $ | 95,776 | $ | (75,894 | ) | $ | 1,966 | $ | 21,848 | ||||||
Customer lists | 72,857 | (31,460 | ) | 1,374 | 42,771 | ||||||||||
Other | 4,534 | (4,619 | ) | 803 | 718 | ||||||||||
Total amortizing intangible assets | $ | 173,167 | $ | (111,973 | ) | $ | 4,143 | $ | 65,337 | ||||||
At January 3, 2014 | |||||||||||||||
Purchased technology and patents | $ | 97,376 | $ | (69,026 | ) | $ | 1,980 | $ | 30,330 | ||||||
Customer lists | 68,257 | (24,671 | ) | 1,367 | 44,953 | ||||||||||
Other | 4,434 | (4,399 | ) | 804 | 839 | ||||||||||
Total amortizing intangible assets | $ | 170,067 | $ | (98,096 | ) | $ | 4,151 | $ | 76,122 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Cost of sales | $ | 6,201 | $ | 6,822 | $ | 7,489 | |||||
SG&A | 7,009 | 5,800 | 6,227 | ||||||||
RD&E | 667 | 545 | 545 | ||||||||
Total intangible asset amortization expense | $ | 13,877 | $ | 13,167 | $ | 14,261 |
Estimated Amortization Expense | |||
2015 | $ | 12,988 | |
2016 | 10,676 | ||
2017 | 9,520 | ||
2018 | 7,232 | ||
2019 | 5,431 | ||
Thereafter | 19,490 | ||
Total estimated amortization expense | $ | 65,337 |
Trademarks and Tradenames | |||
At January 3, 2014 | $ | 20,288 | |
At January 2, 2015 | $ | 20,288 |
Greatbatch Medical | QiG | Total | |||||||||
At January 3, 2014 | $ | 304,856 | $ | 41,800 | $ | 346,656 | |||||
Goodwill acquired (Note 2) | — | 8,296 | 8,296 | ||||||||
Foreign currency translation | (559 | ) | — | (559 | ) | ||||||
At January 2, 2015 | $ | 304,297 | $ | 50,096 | $ | 354,393 |
|
8. | ACCRUED EXPENSES |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Salaries and benefits | $ | 20,770 | $ | 16,311 | |||
Profit sharing and bonuses | 18,524 | 19,808 | |||||
Warranty | 660 | 1,819 | |||||
Other | 8,430 | 6,743 | |||||
Total | $ | 48,384 | $ | 44,681 |
|
9. | DEBT |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Variable rate term loan | $ | 187,500 | $ | 197,500 | |||
Revolving line of credit | — | — | |||||
Total debt | 187,500 | 197,500 | |||||
Less current portion of long-term debt | 11,250 | — | |||||
Total long-term debt | $ | 176,250 | $ | 197,500 |
Instrument | Type of Hedge | Notional Amount | Start Date | End Date | Pay Fixed Rate | Current Receive Floating Rate | Fair Value January 2, 2015 | Balance Sheet Location | ||||||||||||||
Interest rate swap | Cash flow | $ | 100,000 | Feb-13 | Feb-16 | 0.573 | % | 0.155 | % | $ | (125 | ) | Other Long-Term Liabilities | |||||||||
Interest rate swap | Cash flow | $ | 90,000 | Feb-15 | Sept-19 | 1.921 | % | N/A | $ | (865 | ) | Other Long-Term Liabilities |
2015 | $ | 11,250 | |
2016 | 16,250 | ||
2017 | 20,000 | ||
2018 | 20,000 | ||
2019 | 120,000 | ||
Total | 187,500 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Contractual interest | $ | — | $ | 634 | $ | 4,450 | |||||
Discount amortization | — | 5,368 | 11,464 |
At December 28, 2012 | $ | 2,056 | |
Financing costs deferred | 2,802 | ||
Write-off during the period | (156 | ) | |
Amortization during the period | (842 | ) | |
At January 3, 2014 | 3,860 | ||
Amortization during the period | (773 | ) | |
At January 2, 2015 | $ | 3,087 |
|
10. | BENEFIT PLANS |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Change in projected benefit obligation: | |||||||
Projected benefit obligation at beginning of year | $ | 2,422 | $ | 16,215 | |||
Service cost | 203 | 236 | |||||
Interest cost | 75 | 138 | |||||
Prior service cost and plan amendments | — | (45 | ) | ||||
Plan participants’ contribution | 36 | 134 | |||||
Actuarial (gain) loss | 630 | (2 | ) | ||||
Benefits transferred in, net | 155 | 434 | |||||
Settlement/curtailment gain | (337 | ) | (14,539 | ) | |||
Foreign currency translation | (341 | ) | (149 | ) | |||
Projected benefit obligation at end of year | 2,843 | 2,422 | |||||
Change in fair value of plan assets: | |||||||
Fair value of plan assets at beginning of year | 731 | 12,269 | |||||
Employer contributions (refund) | (39 | ) | 150 | ||||
Plan participants’ contributions | 36 | 134 | |||||
Actual loss on plan assets | (101 | ) | (26 | ) | |||
Benefits transferred in, net | 198 | 138 | |||||
Settlements | (337 | ) | (11,780 | ) | |||
Foreign currency translation | (51 | ) | (154 | ) | |||
Fair value of plan assets at end of year | 437 | 731 | |||||
Projected benefit obligation in excess of plan assets at end of year | $ | 2,406 | $ | 1,691 | |||
Defined benefit liability classified as other current liabilities | $ | 25 | $ | 25 | |||
Defined benefit liability classified as long-term liabilities | $ | 2,381 | $ | 1,666 | |||
Accumulated benefit obligation at end of year | $ | 1,938 | $ | 1,684 |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Net loss occurring during the year | $ | 736 | $ | 25 | |||
Amortization of losses | (138 | ) | (722 | ) | |||
Prior service cost | (2 | ) | 150 | ||||
Amortization of prior service cost | (11 | ) | 33 | ||||
Foreign currency translation | (76 | ) | 224 | ||||
Pre-tax adjustment | 509 | (290 | ) | ||||
Taxes | (135 | ) | 18 | ||||
Net (gain) loss | $ | 374 | $ | (272 | ) |
Amortization of net prior service cost | $ | 11 | |
Amortization of net loss | 45 |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Service cost | $ | 203 | $ | 236 | |||
Interest cost | 75 | 138 | |||||
Settlements loss | 105 | — | |||||
Expected return on assets | (3 | ) | — | ||||
Recognized net actuarial loss (gain) | 45 | (1,929 | ) | ||||
Net pension cost (income) | $ | 425 | $ | (1,555 | ) |
Projected Benefit Obligation | Net Pension Cost | |||||||||||||
January 2, 2015 | January 3, 2014 | 2014 | 2013 | 2012 | ||||||||||
Discount rate | 2.3 | % | 3.4 | % | 3.4 | % | 2.1 | % | 2.5 | % | ||||
Salary growth | 3.0 | % | 3.1 | % | 3.1 | % | 2.4 | % | 2.3 | % | ||||
Expected rate of return on assets | 2.3 | % | 2.5 | % | 2.5 | % | — | % | 3.5 | % |
Fair Value Measurements Using | |||||||||||||||
January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Insurance contract | $ | 437 | $ | — | $ | 437 | $ | — | |||||||
Total | $ | 437 | $ | — | $ | 437 | $ | — |
Fair Value Measurements Using | |||||||||||||||
January 3, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Insurance contract | $ | 731 | $ | — | $ | 731 | $ | — | |||||||
Total | $ | 731 | $ | — | $ | 731 | $ | — |
2015 | $ | 47 | |
2016 | 67 | ||
2017 | 124 | ||
2018 | 113 | ||
2019 | 177 | ||
2020-2024 | 866 |
|
11. | STOCK-BASED COMPENSATION |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Stock options | $ | 2,523 | $ | 3,490 | $ | 2,786 | |||||
Restricted stock and units | 6,417 | 5,843 | 6,233 | ||||||||
401(k) stock contribution | 4,246 | 4,768 | 1,885 | ||||||||
Total stock-based compensation expense | $ | 13,186 | $ | 14,101 | $ | 10,904 | |||||
Cost of sales | $ | 3,530 | $ | 3,864 | $ | 2,620 | |||||
Selling, general and administrative expenses | 7,923 | 7,907 | 7,684 | ||||||||
Research, development and engineering costs, net | 1,440 | 1,194 | 600 | ||||||||
Other operating expenses, net (Note 13) | 293 | 1,136 | — | ||||||||
Total stock-based compensation expense | $ | 13,186 | $ | 14,101 | $ | 10,904 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Weighted average grant date fair value | $ | 16.43 | $ | 8.38 | $ | 8.20 | |||||
Risk-free interest rate | 1.73 | % | 0.73 | % | 0.83 | % | |||||
Expected volatility | 39 | % | 39 | % | 40 | % | |||||
Expected life (in years) | 5.3 | 5.3 | 5.3 | ||||||||
Expected dividend yield | 0 | % | 0 | % | 0 | % | |||||
Annual prevesting forfeiture rate | 9 | % | 9 | % | 9 | % |
Number of Time-Vested Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value (In Millions) | |||||||||
Outstanding at December 30, 2011 | 1,558,771 | $ | 23.42 | |||||||||
Granted | 395,978 | 22.19 | ||||||||||
Exercised | (52,683 | ) | 20.77 | |||||||||
Forfeited or expired | (126,219 | ) | 24.21 | |||||||||
Outstanding at December 28, 2012 | 1,775,847 | 23.17 | ||||||||||
Granted | 372,676 | 23.33 | ||||||||||
Exercised | (443,428 | ) | 23.24 | |||||||||
Forfeited or expired | (88,686 | ) | 28.05 | |||||||||
Outstanding at January 3, 2014 | 1,616,409 | 22.92 | ||||||||||
Granted | 183,571 | 43.84 | ||||||||||
Exercised | (295,203 | ) | 23.42 | |||||||||
Forfeited or expired | (33,279 | ) | 27.82 | |||||||||
Outstanding at January 2, 2015 | 1,471,498 | $ | 25.32 | 6.1 | $ | 34.3 | ||||||
Expected to vest at January 2, 2015 | 1,447,519 | $ | 25.10 | 6.1 | $ | 34.1 | ||||||
Exercisable at January 2, 2015 | 1,278,765 | $ | 23.88 | 5.8 | $ | 31.7 |
Number of Performance- Vested Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value (In Millions) | |||||||||
Outstanding at December 30, 2011 | 478,364 | $ | 24.44 | |||||||||
Exercised | (7,657 | ) | 22.04 | |||||||||
Forfeited or expired | (185,782 | ) | 26.35 | |||||||||
Outstanding at December 28, 2012 | 284,925 | 23.26 | ||||||||||
Exercised | (107,664 | ) | 23.23 | |||||||||
Forfeited or expired | — | — | ||||||||||
Outstanding at January 3, 2014 | 177,261 | 23.27 | ||||||||||
Exercised | (58,422 | ) | 23.35 | |||||||||
Forfeited or expired | — | — | ||||||||||
Outstanding at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 | ||||||
Expected to vest at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 | ||||||
Exercisable at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Intrinsic value | $ | 7,997 | $ | 6,807 | $ | 148 | |||||
Cash received | 8,278 | 12,807 | 1,263 | ||||||||
Tax benefit (expense) realized | 1,704 | 727 | (132 | ) |
Time-Vested Activity | Weighted Average Fair Value | |||||
Nonvested at December 30, 2011 | 69,942 | $ | 22.69 | |||
Granted | 92,265 | 23.49 | ||||
Vested | (74,901 | ) | 22.83 | |||
Forfeited | (7,037 | ) | 22.56 | |||
Nonvested at December 28, 2012 | 80,269 | 23.48 | ||||
Granted | 67,230 | 26.76 | ||||
Vested | (74,062 | ) | 23.93 | |||
Forfeited | (5,862 | ) | 22.26 | |||
Nonvested at January 3, 2014 | 67,575 | 26.37 | ||||
Granted | 63,817 | 44.78 | ||||
Vested | (53,568 | ) | 34.16 | |||
Forfeited | (9,992 | ) | 35.30 | |||
Nonvested at January 2, 2015 | 67,832 | $ | 36.22 |
Performance- Vested Activity | Weighted Average Fair Value | |||||
Nonvested at December 30, 2011 | 529,743 | $ | 16.68 | |||
Granted | 332,918 | 15.30 | ||||
Vested | (15,500 | ) | 24.64 | |||
Forfeited | (64,715 | ) | 15.72 | |||
Nonvested at December 28, 2012 | 782,446 | 16.02 | ||||
Granted | 318,169 | 15.86 | ||||
Vested | (49,139 | ) | 14.68 | |||
Forfeited | (271,798 | ) | 14.94 | |||
Nonvested at January 3, 2014 | 779,678 | 16.41 | ||||
Granted | 186,825 | 31.33 | ||||
Vested | (221,470 | ) | 18.51 | |||
Forfeited | (28,870 | ) | 18.42 | |||
Nonvested at January 2, 2015 | 716,163 | $ | 19.57 |
|
12. | RESEARCH, DEVELOPMENT AND ENGINEERING COSTS, NET |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Research, development and engineering costs | $ | 58,974 | $ | 62,652 | $ | 62,848 | |||||
Less: cost reimbursements | (9,129 | ) | (8,575 | ) | (10,358 | ) | |||||
Total research, development and engineering costs, net | $ | 49,845 | $ | 54,077 | $ | 52,490 | |||||
|
13. | OTHER OPERATING EXPENSES, NET |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
2014 investments in capacity and capabilities | $ | 8,925 | $ | — | $ | — | |||||
2013 operating unit realignment | 1,017 | 5,625 | — | ||||||||
Orthopaedic facilities optimization | 1,317 | 8,038 | 32,482 | ||||||||
Medical device facility optimization | 11 | 312 | 1,525 | ||||||||
ERP system upgrade (income) costs | (82 | ) | 783 | 5,041 | |||||||
Acquisition and integration (income) costs | 3 | (502 | ) | 1,460 | |||||||
Asset dispositions, severance and other | 4,106 | 1,534 | 1,838 | ||||||||
Total other operating expenses, net | $ | 15,297 | $ | 15,790 | $ | 42,346 |
• | Functions currently performed at the Company’s facility in Plymouth, MN to manufacture catheters and introducers will transfer into the Company’s existing facility in Tijuana, Mexico by the first half of 2016. |
• | Functions currently performed at the Company’s facilities in Beaverton, OR and Raynham, MA to manufacture products for the portable medical market will transfer to a new facility in Tijuana, Mexico by the end of 2015. Products currently manufactured at the Beaverton facility, which do not serve the portable medical market, are planned to transfer to the Company’s Raynham facility. |
• | Establishing a R&D hub in the Minneapolis/St. Paul, MN area for the Company’s Global R&D QiG - Medical Device Systems team, which will serve as the technical center of expertise for active implantable medical device development, implantable leads design, system level design verification testing, and continuation engineering. As part of this initiative, the design engineering responsibilities previously performed at the Company’s Cleveland, OH facility was transferred to the new R&D hub in 2014. |
• | Establishing a commercial operations hub at the Company’s global headquarters in Frisco, Texas. This initiative will build upon the investment the Company has made in its global sales and marketing function and is expected to be completed during the first half of 2015. |
• | Severance and retention: $7.0 million - $9.0 million; |
• | Accelerated depreciation and asset write-offs: $2.0 million - $3.0 million; and |
• | Other: $20.0 million - $22.0 million |
Severance and Retention | Accelerated Depreciation/ Asset Write-offs | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | $ | — | |||||||
Restructuring charges | 2,209 | 33 | 6,683 | 8,925 | |||||||||||
Write-offs | — | (33 | ) | — | (33 | ) | |||||||||
Cash payments | (1,046 | ) | — | (5,617 | ) | (6,663 | ) | ||||||||
At January 2, 2015 | $ | 1,163 | $ | — | $ | 1,066 | $ | 2,229 |
• | Severance and retention: $5.0 million; and |
• | Other: $1.6 million. |
Severance and Retention | Other | Total | |||||||||
At January 3, 2014 | $ | 465 | $ | 746 | $ | 1,211 | |||||
Restructuring charges | 849 | 168 | 1,017 | ||||||||
Cash payments | (1,314 | ) | (914 | ) | (2,228 | ) | |||||
At January 2, 2015 | $ | — | $ | — | $ | — |
Severance and Retention | Accelerated Depreciation/ Asset Write-offs | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | 857 | $ | 857 | |||||||
Restructuring charges (income), net | — | (2,255 | ) | 3,572 | 1,317 | ||||||||||
Write-offs | — | (400 | ) | — | (400 | ) | |||||||||
Cash receipts (payments) | — | 2,655 | (4,142 | ) | (1,487 | ) | |||||||||
At January 2, 2015 | $ | — | $ | — | $ | 287 | $ | 287 |
Production Inefficiencies, Moving and Revalidation | Personnel | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | $ | — | |||||||
Restructuring charges | — | 1 | 10 | 11 | |||||||||||
Cash payments | — | (1 | ) | (10 | ) | (11 | ) | ||||||||
At January 2, 2015 | $ | — | $ | — | $ | — | $ | — |
Training & Consulting Costs | Accelerated Depreciation/ Asset Write-offs | Total | |||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | |||||
Restructuring income | (82 | ) | — | (82 | ) | ||||||
Cash receipts | 82 | — | 82 | ||||||||
At January 2, 2015 | $ | — | $ | — | $ | — |
|
14. | INCOME TAXES |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
U.S. | $ | 56,801 | $ | 42,392 | $ | 36,057 | |||||
International | 19,778 | 6,446 | (29,327 | ) | |||||||
Total income before provision for income taxes | $ | 76,579 | $ | 48,838 | $ | 6,730 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 16,293 | $ | 39,353 | $ | 4,747 | |||||
State | 1,299 | 1,604 | 381 | ||||||||
International | 2,998 | 1,470 | 668 | ||||||||
20,590 | 42,427 | 5,796 | |||||||||
Deferred: | |||||||||||
Federal | 1,211 | (28,678 | ) | 6,615 | |||||||
State | (310 | ) | 427 | 175 | |||||||
International | (370 | ) | (1,605 | ) | (1,057 | ) | |||||
531 | (29,856 | ) | 5,733 | ||||||||
Total provision for income taxes | $ | 21,121 | $ | 12,571 | $ | 11,529 |
Year Ended | ||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | ||||||
Statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Federal tax credits | (2.1 | ) | (7.5 | ) | — | |||
Foreign rate differential | (4.3 | ) | (0.7 | ) | 50.7 | |||
Uncertain tax positions | 0.6 | 1.7 | (10.1 | ) | ||||
State taxes, net of federal benefit | 0.7 | 2.3 | 4.9 | |||||
Change in tax rate - loss of Swiss tax holiday | — | — | 25.6 | |||||
Change in foreign tax rates | (0.6 | ) | (3.7 | ) | — | |||
Valuation allowance | (0.4 | ) | 0.4 | 67.6 | ||||
Other | (1.3 | ) | (1.8 | ) | (2.4 | ) | ||
Effective tax rate | 27.6 | % | 25.7 | % | 171.3 | % |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Tax credits | $ | 5,828 | $ | 6,624 | |||
Net operating loss carryforwards | 6,721 | 9,161 | |||||
Inventories | 3,335 | 4,202 | |||||
Accrued expenses | 4,338 | 4,303 | |||||
Stock-based compensation | 9,341 | 9,194 | |||||
Other | 1,659 | 573 | |||||
Gross deferred tax assets | 31,222 | 34,057 | |||||
Less valuation allowance | (10,709 | ) | (11,661 | ) | |||
Net deferred tax assets | 20,513 | 22,396 | |||||
Property, plant and equipment | (2,646 | ) | (2,254 | ) | |||
Intangible assets | (57,850 | ) | (57,648 | ) | |||
Convertible subordinated notes | (5,006 | ) | (6,178 | ) | |||
Gross deferred tax liabilities | (65,502 | ) | (66,080 | ) | |||
Net deferred tax liability | $ | (44,989 | ) | $ | (43,684 | ) | |
Presented as follows: | |||||||
Current deferred tax asset | $ | 6,168 | $ | 6,008 | |||
Current deferred tax liability | (588 | ) | (613 | ) | |||
Noncurrent deferred tax asset | 2,626 | 2,933 | |||||
Noncurrent deferred tax liability | (53,195 | ) | (52,012 | ) | |||
Net deferred tax liability | $ | (44,989 | ) | $ | (43,684 | ) |
Jurisdiction | Tax Attribute | Amount (in millions) | Begin to Expire | ||||
International | Net Operating Loss | 48.0 | (1) | 2015 | |||
State | Net Operating Loss | 37.6 | (1) | Various | |||
U.S. and State | R&D Tax Credit | 0.7 | (1) | Various | |||
State | Investment Tax Credit | 5.3 | Various |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Balance, beginning of year | $ | 1,858 | $ | 970 | $ | 1,580 | |||||
Additions based upon tax positions related to the current year | 268 | 325 | — | ||||||||
Additions related to prior period tax positions | 510 | 651 | 210 | ||||||||
Reductions relating to settlements with tax authorities | (225 | ) | (88 | ) | (522 | ) | |||||
Reductions as a result of a lapse of applicable statute of limitations | — | — | (298 | ) | |||||||
Balance, end of year | $ | 2,411 | $ | 1,858 | $ | 970 |
|
15. | COMMITMENTS AND CONTINGENCIES |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Beginning balance | $ | 1,819 | $ | 2,626 | |||
Additions to warranty reserve | 953 | 1,624 | |||||
Warranty claims paid | (2,112 | ) | (2,431 | ) | |||
Ending balance | $ | 660 | $ | 1,819 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Operating lease expense | $ | 4,281 | $ | 4,379 | $ | 4,024 |
2015 | $ | 5,797 | |
2016 | 5,952 | ||
2017 | 3,908 | ||
2018 | 3,489 | ||
2019 | 3,418 | ||
Thereafter | 13,938 | ||
Total estimated operating lease expense | $ | 36,502 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Reduction in Cost of Sales | $ | (168 | ) | $ | (1,154 | ) | $ | (79 | ) | ||
Ineffective portion of change in fair value | — | — | — |
Instrument | Type of Hedge | Aggregate Notional Amount | Start Date | End Date | $/Peso | Fair Value | Balance Sheet Location | |||||||||||
FX Contract | Cash flow | $ | 16,880 | Jan-15 | Dec-15 | 0.0734 | $ | (1,568 | ) | Accrued Expenses |
|
17. | ACCUMULATED OTHER COMPREHENSIVE INCOME |
Defined Benefit Plan Liability | Cash Flow Hedges | Foreign Currency Translation Adjustment | Total Pre-Tax Amount | Tax | Net-of-Tax Amount | ||||||||||||||||||
At January 3, 2014 | $ | (672 | ) | $ | (468 | ) | $ | 14,952 | $ | 13,812 | $ | 546 | $ | 14,358 | |||||||||
Unrealized loss on cash flow hedges | — | (2,372 | ) | — | (2,372 | ) | 829 | (1,543 | ) | ||||||||||||||
Realized gain on foreign currency hedges | — | (168 | ) | — | (168 | ) | 59 | (109 | ) | ||||||||||||||
Realized loss on interest rate swap hedges | — | 450 | — | 450 | (157 | ) | 293 | ||||||||||||||||
Net defined benefit plan liability adjustments | (509 | ) | — | — | (509 | ) | 135 | (374 | ) | ||||||||||||||
Foreign currency translation loss | — | — | (3,502 | ) | (3,502 | ) | — | (3,502 | ) | ||||||||||||||
At January 2, 2015 | $ | (1,181 | ) | $ | (2,558 | ) | $ | 11,450 | $ | 7,711 | $ | 1,412 | $ | 9,123 |
Defined Benefit Plan Liability | Cash Flow Hedges | Foreign Currency Translation Adjustment | Total Pre-Tax Amount | Tax | Net-of-Tax Amount | ||||||||||||||||||
At December 28, 2012 | $ | (962 | ) | $ | 120 | $ | 13,431 | $ | 12,589 | $ | 358 | $ | 12,947 | ||||||||||
Unrealized gain on cash flow hedges | — | 58 | — | 58 | (20 | ) | 38 | ||||||||||||||||
Realized gain on foreign currency hedges | — | (1,154 | ) | — | (1,154 | ) | 404 | (750 | ) | ||||||||||||||
Realized loss on interest rate swap hedges | — | 508 | — | 508 | (178 | ) | 330 | ||||||||||||||||
Net defined benefit plan liability adjustments | 290 | — | — | 290 | (18 | ) | 272 | ||||||||||||||||
Foreign currency translation gain | — | — | 1,521 | 1,521 | — | 1,521 | |||||||||||||||||
At January 3, 2014 | $ | (672 | ) | $ | (468 | ) | $ | 14,952 | $ | 13,812 | $ | 546 | $ | 14,358 |
|
18. | FAIR VALUE MEASUREMENTS |
At December 28, 2012 | $ | 1,530 | |
Fair value adjustments | (690 | ) | |
At January 3, 2014 | 840 | ||
Fair value adjustments | (840 | ) | |
At January 2, 2015 | $ | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Liabilities | |||||||||||||||
Foreign currency contracts (Note 15) | $ | 1,568 | $ | — | $ | 1,568 | $ | — | |||||||
Interest rate swaps (Note 9) | 990 | — | 990 | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 3, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Liabilities | |||||||||||||||
Foreign currency contracts | $ | 140 | $ | — | $ | 140 | $ | — | |||||||
Accrued contingent consideration | 840 | — | — | 840 | |||||||||||
Interest rate swap | 328 | — | 328 | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Assets | |||||||||||||||
Assets Held for Sale (Note 5) | $ | 1,635 | $ | — | $ | 1,635 | $ | — |
|
19. | BUSINESS SEGMENT, GEOGRAPHIC AND CONCENTRATION RISK INFORMATION |
• | Cardiac/Neuromodulation: Products include batteries, capacitors, filtered and unfiltered feed-throughs, engineered components, implantable stimulation leads, and enclosures used in implantable medical devices. |
• | Orthopaedics: Products include implants, instruments and delivery systems for large joint, spine, extremity and trauma procedures. |
• | Portable Medical: Products include life-saving and life-enhancing applications comprising automated external defibrillators, portable oxygen concentrators, ventilators, and powered surgical tools. |
• | Vascular: Products include introducers, steerable sheaths, and catheters that deliver therapies for various markets such as coronary and neurovascular disease, peripheral vascular disease, interventional radiology, vascular access, atrial fibrillation, and interventional cardiology, plus products for medical imaging and pharmaceutical delivery. |
• | Energy, Military, Environmental: Products include primary and rechargeable batteries and battery packs for demanding applications such as down hole drilling tools. |
Year Ended | |||||||||||
Sales: | January 2, 2015 | January 3, 2014 | December 28, 2012 | ||||||||
Greatbatch Medical | |||||||||||
Cardiac/Neuromodulation | $ | 321,419 | $ | 325,412 | $ | 306,669 | |||||
Orthopaedics | 147,296 | 130,247 | 122,061 | ||||||||
Portable Medical | 69,043 | 78,743 | 81,659 | ||||||||
Vascular | 58,770 | 48,357 | 51,980 | ||||||||
Energy, Military, Environmental | 81,757 | 78,143 | 81,353 | ||||||||
Total Greatbatch Medical | 678,285 | 660,902 | 643,722 | ||||||||
QiG | 9,502 | 3,043 | 2,455 | ||||||||
Total sales | $ | 687,787 | $ | 663,945 | $ | 646,177 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Segment income (loss) from operations: | |||||||||||
Greatbatch Medical | $ | 126,312 | $ | 111,805 | $ | 79,093 | |||||
QiG | (23,256 | ) | (30,484 | ) | (32,554 | ) | |||||
Total segment income from operations | 103,056 | 81,321 | 46,539 | ||||||||
Unallocated operating expenses | (27,402 | ) | (19,982 | ) | (20,718 | ) | |||||
Operating income as reported | 75,654 | 61,339 | 25,821 | ||||||||
Unallocated other income (expense), net | 925 | (12,501 | ) | (19,091 | ) | ||||||
Income before provision for income taxes as reported | $ | 76,579 | $ | 48,838 | $ | 6,730 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Depreciation and Amortization: | |||||||||||
Greatbatch Medical | $ | 31,906 | $ | 31,112 | $ | 39,820 | |||||
QiG | 2,101 | 1,539 | 630 | ||||||||
Total depreciation and amortization included in segment income from operations | 34,007 | 32,651 | 40,450 | ||||||||
Unallocated depreciation and amortization | 4,223 | 9,681 | 18,475 | ||||||||
Total depreciation and amortization | $ | 38,230 | $ | 42,332 | $ | 58,925 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Expenditures for tangible long-lived assets, excluding acquisitions: | |||||||||||
Greatbatch Medical | $ | 19,006 | $ | 13,242 | $ | 33,249 | |||||
QiG | 1,453 | 2,134 | 3,208 | ||||||||
Total reportable segments | 20,459 | 15,376 | 36,457 | ||||||||
Unallocated long-lived tangible assets | 5,187 | 2,798 | 4,709 | ||||||||
Total expenditures | $ | 25,646 | $ | 18,174 | $ | 41,166 |
At | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Identifiable assets: | |||||||||||
Greatbatch Medical | $ | 761,225 | $ | 758,369 | $ | 779,890 | |||||
QiG | 76,529 | 56,245 | 57,750 | ||||||||
Total reportable segments | 837,754 | 814,614 | 837,640 | ||||||||
Unallocated assets | 118,255 | 76,089 | 52,235 | ||||||||
Total assets | $ | 956,009 | $ | 890,703 | $ | 889,875 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Sales by geographic area: | |||||||||||
United States | $ | 312,539 | $ | 325,090 | $ | 330,537 | |||||
Non-Domestic locations: | |||||||||||
Puerto Rico | 127,702 | 117,961 | 105,731 | ||||||||
Belgium | 65,308 | 67,155 | 58,043 | ||||||||
Rest of world | 182,238 | 153,739 | 151,866 | ||||||||
Total sales | $ | 687,787 | $ | 663,945 | $ | 646,177 |
At | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Long-lived tangible assets: | |||||||||||
United States | $ | 113,851 | $ | 116,484 | $ | 123,104 | |||||
Rest of world | 31,074 | 29,289 | 27,789 | ||||||||
Total | $ | 144,925 | $ | 145,773 | $ | 150,893 |
Sales | Accounts Receivable | |||||||||||||
Year Ended | At | |||||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | January 2, 2015 | January 3, 2014 | ||||||||||
Customer A | 18 | % | 20 | % | 19 | % | 4 | % | 8 | % | ||||
Customer B | 18 | % | 16 | % | 16 | % | 23 | % | 19 | % | ||||
Customer C | 12 | % | 13 | % | 11 | % | 8 | % | 8 | % | ||||
Customer D | 6 | % | 7 | % | 6 | % | 12 | % | 11 | % | ||||
54 | % | 56 | % | 52 | % | 47 | % | 46 | % |
|
20. | QUARTERLY SALES AND EARNINGS DATA—UNAUDITED |
4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
2014 | |||||||||||||||
Sales | $ | 169,726 | $ | 171,699 | $ | 172,081 | $ | 174,281 | |||||||
Gross profit | 57,214 | 58,118 | 58,470 | 57,596 | |||||||||||
Net income | 14,176 | 14,012 | 12,348 | 14,922 | |||||||||||
EPS—basic | 0.57 | 0.56 | 0.50 | 0.61 | |||||||||||
EPS—diluted | 0.54 | 0.54 | 0.48 | 0.58 | |||||||||||
2013 | |||||||||||||||
Sales | $ | 176,619 | $ | 167,730 | $ | 171,331 | $ | 148,265 | |||||||
Gross profit | 57,385 | 55,877 | 57,302 | 48,749 | |||||||||||
Net income | 9,781 | 11,071 | 9,752 | 5,663 | |||||||||||
EPS—basic | 0.40 | 0.46 | 0.41 | 0.24 | |||||||||||
EPS—diluted | 0.38 | 0.44 | 0.39 | 0.23 |
|
Col. C—Additions | ||||||||||||||||||||||
Col. A Description | Col. B Balance at Beginning of Period | Charged to Costs & Expenses | Charged to Other Accounts- Describe | Col. D Deductions - Describe | Col. E Balance at End of Period | |||||||||||||||||
January 2, 2015 | ||||||||||||||||||||||
Allowance for doubtful accounts | $ | 2,001 | $ | 98 | $ | 14 | (3)(4) | $ | (702 | ) | (2) | $ | 1,411 | |||||||||
Valuation allowance for deferred income tax assets | $ | 11,661 | $ | (729 | ) | (1) | $ | — | (4) | $ | (223 | ) | (1)(5) | $ | 10,709 | |||||||
January 3, 2014 | ||||||||||||||||||||||
Allowance for doubtful accounts | $ | 2,372 | $ | (93 | ) | $ | (15 | ) | (4) | $ | (263 | ) | (2) | $ | 2,001 | |||||||
Valuation allowance for deferred income tax assets | $ | 12,768 | $ | (1,263 | ) | (1) | $ | 32 | (4) | $ | 124 | (1) | $ | 11,661 | ||||||||
December 28, 2012 | ||||||||||||||||||||||
Allowance for doubtful accounts | $ | 1,930 | $ | 484 | $ | 71 | (3)(4) | $ | (113 | ) | (2) | $ | 2,372 | |||||||||
Valuation allowance for deferred income tax assets | $ | 7,775 | $ | 5,145 | (1) | $ | 124 | (4) | $ | (276 | ) | (5) | $ | 12,768 |
(1) | Valuation allowance recorded in the provision for income taxes for certain net operating losses and tax credits. The net decrease in allowance in 2014 and 2013 primarily relates to the use of net operating loss carryforwards. |
(2) | Accounts written off. |
(3) | Balance recorded as a part of our 2014 acquisition of Centro de Construcción de Cardioestimuladores del Uruguay and our 2012 acquisition of NeuroNexus Technologies, Inc. |
(4) | Includes foreign currency translation effect. |
(5) | Primarily relates to return to provision adjustments for prior years. |
|
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Sales | $ | 696,357 | $ | 677,657 | $ | 646,617 | |||||
Net income (loss) | 56,453 | 37,612 | (4,973 | ) | |||||||
Earnings (loss) per share: | |||||||||||
Basic | $ | 2.27 | $ | 1.57 | $ | (0.21 | ) | ||||
Diluted | $ | 2.17 | $ | 1.49 | $ | (0.21 | ) |
Assets acquired | |||
Current assets | $ | 10,670 | |
Property, plant and equipment | 1,131 | ||
Amortizing intangible assets | 6,100 | ||
Goodwill | 8,296 | ||
Total assets acquired | 26,197 | ||
Liabilities assumed | |||
Current liabilities | 4,842 | ||
Deferred income taxes | 1,590 | ||
Total liabilities assumed | 6,432 | ||
Net assets acquired | $ | 19,765 |
Amortizing Intangible Assets | Fair Value Assigned | Weighted Average Amortization Period (Years) | Weighted Average Discount Rate | |||||
Technology | $ | 1,400 | 10 | 18% | ||||
Customer lists | 4,600 | 10 | 18% | |||||
Trademarks and tradenames | 100 | 2 | 18% | |||||
$ | 6,100 | 10 | 18% |
Assets acquired | |||
Current assets | $ | 618 | |
Property, plant and equipment | 35 | ||
Amortizing intangible assets | 2,927 | ||
Indefinite-lived intangible assets | 540 | ||
Goodwill | 8,924 | ||
Other assets | 1,576 | ||
Total assets acquired | 14,620 | ||
Liabilities assumed | |||
Current liabilities | 420 | ||
Deferred income taxes | 989 | ||
Total liabilities assumed | 1,409 | ||
Net assets acquired | $ | 13,211 |
Fair Value Assigned | Weighted Average Amortization Period (Years) | Estimated Useful Life (Years) | Weighted Average Discount Rate | |||||||
Amortizing Intangible Assets | ||||||||||
Technology and patents | $ | 1,058 | 6 | 10 | 14 | % | ||||
Customer lists | 1,869 | 7 | 15 | 13 | % | |||||
$ | 2,927 | 7 | 13 | 13 | % | |||||
Indefinite-lived Intangible Assets | ||||||||||
In-process research and development | $ | 540 | N/A | 12 | 26 | % |
Indefinite-lived Intangible Assets | |||||||||
In-process research and development | 540 | N/A | 12 | 26 | % |
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
(in thousands) | |||||||||||
Noncash investing and financing activities: | |||||||||||
Common stock contributed to 401(k) Plan | $ | 4,341 | $ | 2,477 | $ | 4,793 | |||||
Property, plant and equipment purchases included in accounts payable | 2,926 | 2,103 | 2,522 | ||||||||
Cash paid during the year for: | |||||||||||
Interest | 3,521 | 4,989 | 6,230 | ||||||||
Income taxes | 13,565 | 44,165 | 4,909 | ||||||||
Acquisition of noncash assets | 22,434 | — | 14,396 | ||||||||
Liabilities assumed | 6,432 | — | 1,244 |
|
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Raw materials | $ | 73,354 | $ | 67,939 | |||
Work-in-process | 38,930 | 36,670 | |||||
Finished goods | 16,958 | 13,749 | |||||
Total | $ | 129,242 | $ | 118,358 | |||
|
At | ||||||||||
Asset | Business Segment | January 2, 2015 | January 3, 2014 | |||||||
Building and building improvements | Greatbatch Medical | $ | 1,635 | $ | — |
|
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Manufacturing machinery and equipment | $ | 167,173 | $ | 159,542 | |||
Buildings and building improvements | 89,258 | 87,359 | |||||
Information technology hardware and software | 31,725 | 28,010 | |||||
Leasehold improvements | 31,170 | 31,522 | |||||
Furniture and fixtures | 14,045 | 13,889 | |||||
Land and land improvements | 10,816 | 13,016 | |||||
Construction work in process | 14,129 | 7,886 | |||||
Other | 629 | 633 | |||||
358,945 | 341,857 | ||||||
Accumulated depreciation | (214,020 | ) | (196,084 | ) | |||
Total | $ | 144,925 | $ | 145,773 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Depreciation expense | $ | 23,320 | $ | 22,799 | $ | 31,575 |
|
Gross Carrying Amount | Accumulated Amortization | Foreign Currency Translation | Net Carrying Amount | ||||||||||||
At January 2, 2015 | |||||||||||||||
Purchased technology and patents | $ | 95,776 | $ | (75,894 | ) | $ | 1,966 | $ | 21,848 | ||||||
Customer lists | 72,857 | (31,460 | ) | 1,374 | 42,771 | ||||||||||
Other | 4,534 | (4,619 | ) | 803 | 718 | ||||||||||
Total amortizing intangible assets | $ | 173,167 | $ | (111,973 | ) | $ | 4,143 | $ | 65,337 | ||||||
At January 3, 2014 | |||||||||||||||
Purchased technology and patents | $ | 97,376 | $ | (69,026 | ) | $ | 1,980 | $ | 30,330 | ||||||
Customer lists | 68,257 | (24,671 | ) | 1,367 | 44,953 | ||||||||||
Other | 4,434 | (4,399 | ) | 804 | 839 | ||||||||||
Total amortizing intangible assets | $ | 170,067 | $ | (98,096 | ) | $ | 4,151 | $ | 76,122 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Cost of sales | $ | 6,201 | $ | 6,822 | $ | 7,489 | |||||
SG&A | 7,009 | 5,800 | 6,227 | ||||||||
RD&E | 667 | 545 | 545 | ||||||||
Total intangible asset amortization expense | $ | 13,877 | $ | 13,167 | $ | 14,261 |
Estimated Amortization Expense | |||
2015 | $ | 12,988 | |
2016 | 10,676 | ||
2017 | 9,520 | ||
2018 | 7,232 | ||
2019 | 5,431 | ||
Thereafter | 19,490 | ||
Total estimated amortization expense | $ | 65,337 |
Trademarks and Tradenames | |||
At January 3, 2014 | $ | 20,288 | |
At January 2, 2015 | $ | 20,288 |
Greatbatch Medical | QiG | Total | |||||||||
At January 3, 2014 | $ | 304,856 | $ | 41,800 | $ | 346,656 | |||||
Goodwill acquired (Note 2) | — | 8,296 | 8,296 | ||||||||
Foreign currency translation | (559 | ) | — | (559 | ) | ||||||
At January 2, 2015 | $ | 304,297 | $ | 50,096 | $ | 354,393 |
|
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Salaries and benefits | $ | 20,770 | $ | 16,311 | |||
Profit sharing and bonuses | 18,524 | 19,808 | |||||
Warranty | 660 | 1,819 | |||||
Other | 8,430 | 6,743 | |||||
Total | $ | 48,384 | $ | 44,681 |
|
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Variable rate term loan | $ | 187,500 | $ | 197,500 | |||
Revolving line of credit | — | — | |||||
Total debt | 187,500 | 197,500 | |||||
Less current portion of long-term debt | 11,250 | — | |||||
Total long-term debt | $ | 176,250 | $ | 197,500 |
Instrument | Type of Hedge | Notional Amount | Start Date | End Date | Pay Fixed Rate | Current Receive Floating Rate | Fair Value January 2, 2015 | Balance Sheet Location | ||||||||||||||
Interest rate swap | Cash flow | $ | 100,000 | Feb-13 | Feb-16 | 0.573 | % | 0.155 | % | $ | (125 | ) | Other Long-Term Liabilities | |||||||||
Interest rate swap | Cash flow | $ | 90,000 | Feb-15 | Sept-19 | 1.921 | % | N/A | $ | (865 | ) | Other Long-Term Liabilities |
2015 | $ | 11,250 | |
2016 | 16,250 | ||
2017 | 20,000 | ||
2018 | 20,000 | ||
2019 | 120,000 | ||
Total | 187,500 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Contractual interest | $ | — | $ | 634 | $ | 4,450 | |||||
Discount amortization | — | 5,368 | 11,464 |
At December 28, 2012 | $ | 2,056 | |
Financing costs deferred | 2,802 | ||
Write-off during the period | (156 | ) | |
Amortization during the period | (842 | ) | |
At January 3, 2014 | 3,860 | ||
Amortization during the period | (773 | ) | |
At January 2, 2015 | $ | 3,087 |
|
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Change in projected benefit obligation: | |||||||
Projected benefit obligation at beginning of year | $ | 2,422 | $ | 16,215 | |||
Service cost | 203 | 236 | |||||
Interest cost | 75 | 138 | |||||
Prior service cost and plan amendments | — | (45 | ) | ||||
Plan participants’ contribution | 36 | 134 | |||||
Actuarial (gain) loss | 630 | (2 | ) | ||||
Benefits transferred in, net | 155 | 434 | |||||
Settlement/curtailment gain | (337 | ) | (14,539 | ) | |||
Foreign currency translation | (341 | ) | (149 | ) | |||
Projected benefit obligation at end of year | 2,843 | 2,422 |
January 2, 2015 | January 3, 2014 | ||||||
Change in fair value of plan assets: | |||||||
Fair value of plan assets at beginning of year | 731 | 12,269 | |||||
Employer contributions (refund) | (39 | ) | 150 | ||||
Plan participants’ contributions | 36 | 134 | |||||
Actual loss on plan assets | (101 | ) | (26 | ) | |||
Benefits transferred in, net | 198 | 138 | |||||
Settlements | (337 | ) | (11,780 | ) | |||
Foreign currency translation | (51 | ) | (154 | ) | |||
Fair value of plan assets at end of year | 437 | 731 | |||||
Projected benefit obligation in excess of plan assets at end of year | $ | 2,406 | $ | 1,691 | |||
Defined benefit liability classified as other current liabilities | $ | 25 | $ | 25 | |||
Defined benefit liability classified as long-term liabilities | $ | 2,381 | $ | 1,666 | |||
Accumulated benefit obligation at end of year | $ | 1,938 | $ | 1,684 |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Net loss occurring during the year | $ | 736 | $ | 25 | |||
Amortization of losses | (138 | ) | (722 | ) | |||
Prior service cost | (2 | ) | 150 | ||||
Amortization of prior service cost | (11 | ) | 33 | ||||
Foreign currency translation | (76 | ) | 224 | ||||
Pre-tax adjustment | 509 | (290 | ) | ||||
Taxes | (135 | ) | 18 | ||||
Net (gain) loss | $ | 374 | $ | (272 | ) |
Amortization of net prior service cost | $ | 11 | |
Amortization of net loss | 45 |
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Service cost | $ | 203 | $ | 236 | |||
Interest cost | 75 | 138 | |||||
Settlements loss | 105 | — | |||||
Expected return on assets | (3 | ) | — | ||||
Recognized net actuarial loss (gain) | 45 | (1,929 | ) | ||||
Net pension cost (income) | $ | 425 | $ | (1,555 | ) |
Projected Benefit Obligation | Net Pension Cost | |||||||||||||
January 2, 2015 | January 3, 2014 | 2014 | 2013 | 2012 | ||||||||||
Discount rate | 2.3 | % | 3.4 | % | 3.4 | % | 2.1 | % | 2.5 | % | ||||
Salary growth | 3.0 | % | 3.1 | % | 3.1 | % | 2.4 | % | 2.3 | % | ||||
Expected rate of return on assets | 2.3 | % | 2.5 | % | 2.5 | % | — | % | 3.5 | % |
Fair Value Measurements Using | |||||||||||||||
January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Insurance contract | $ | 437 | $ | — | $ | 437 | $ | — | |||||||
Total | $ | 437 | $ | — | $ | 437 | $ | — |
Fair Value Measurements Using | |||||||||||||||
January 3, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Insurance contract | $ | 731 | $ | — | $ | 731 | $ | — | |||||||
Total | $ | 731 | $ | — | $ | 731 | $ | — |
2015 | $ | 47 | |
2016 | 67 | ||
2017 | 124 | ||
2018 | 113 | ||
2019 | 177 | ||
2020-2024 | 866 |
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Stock options | $ | 2,523 | $ | 3,490 | $ | 2,786 | |||||
Restricted stock and units | 6,417 | 5,843 | 6,233 | ||||||||
401(k) stock contribution | 4,246 | 4,768 | 1,885 | ||||||||
Total stock-based compensation expense | $ | 13,186 | $ | 14,101 | $ | 10,904 | |||||
Cost of sales | $ | 3,530 | $ | 3,864 | $ | 2,620 | |||||
Selling, general and administrative expenses | 7,923 | 7,907 | 7,684 | ||||||||
Research, development and engineering costs, net | 1,440 | 1,194 | 600 | ||||||||
Other operating expenses, net (Note 13) | 293 | 1,136 | — | ||||||||
Total stock-based compensation expense | $ | 13,186 | $ | 14,101 | $ | 10,904 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Weighted average grant date fair value | $ | 16.43 | $ | 8.38 | $ | 8.20 | |||||
Risk-free interest rate | 1.73 | % | 0.73 | % | 0.83 | % | |||||
Expected volatility | 39 | % | 39 | % | 40 | % | |||||
Expected life (in years) | 5.3 | 5.3 | 5.3 | ||||||||
Expected dividend yield | 0 | % | 0 | % | 0 | % | |||||
Annual prevesting forfeiture rate | 9 | % | 9 | % | 9 | % |
Number of Time-Vested Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value (In Millions) | |||||||||
Outstanding at December 30, 2011 | 1,558,771 | $ | 23.42 | |||||||||
Granted | 395,978 | 22.19 | ||||||||||
Exercised | (52,683 | ) | 20.77 | |||||||||
Forfeited or expired | (126,219 | ) | 24.21 | |||||||||
Outstanding at December 28, 2012 | 1,775,847 | 23.17 | ||||||||||
Granted | 372,676 | 23.33 | ||||||||||
Exercised | (443,428 | ) | 23.24 | |||||||||
Forfeited or expired | (88,686 | ) | 28.05 | |||||||||
Outstanding at January 3, 2014 | 1,616,409 | 22.92 | ||||||||||
Granted | 183,571 | 43.84 | ||||||||||
Exercised | (295,203 | ) | 23.42 | |||||||||
Forfeited or expired | (33,279 | ) | 27.82 | |||||||||
Outstanding at January 2, 2015 | 1,471,498 | $ | 25.32 | 6.1 | $ | 34.3 | ||||||
Expected to vest at January 2, 2015 | 1,447,519 | $ | 25.10 | 6.1 | $ | 34.1 | ||||||
Exercisable at January 2, 2015 | 1,278,765 | $ | 23.88 | 5.8 | $ | 31.7 |
Number of Performance- Vested Stock Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (In Years) | Aggregate Intrinsic Value (In Millions) | |||||||||
Outstanding at December 30, 2011 | 478,364 | $ | 24.44 | |||||||||
Exercised | (7,657 | ) | 22.04 | |||||||||
Forfeited or expired | (185,782 | ) | 26.35 | |||||||||
Outstanding at December 28, 2012 | 284,925 | 23.26 | ||||||||||
Exercised | (107,664 | ) | 23.23 | |||||||||
Forfeited or expired | — | — | ||||||||||
Outstanding at January 3, 2014 | 177,261 | 23.27 | ||||||||||
Exercised | (58,422 | ) | 23.35 | |||||||||
Forfeited or expired | — | — | ||||||||||
Outstanding at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 | ||||||
Expected to vest at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 | ||||||
Exercisable at January 2, 2015 | 118,839 | $ | 23.24 | 3.0 | $ | 3.0 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Intrinsic value | $ | 7,997 | $ | 6,807 | $ | 148 | |||||
Cash received | 8,278 | 12,807 | 1,263 | ||||||||
Tax benefit (expense) realized | 1,704 | 727 | (132 | ) |
Performance- Vested Activity | Weighted Average Fair Value | |||||
Nonvested at December 30, 2011 | 529,743 | $ | 16.68 | |||
Granted | 332,918 | 15.30 | ||||
Vested | (15,500 | ) | 24.64 | |||
Forfeited | (64,715 | ) | 15.72 | |||
Nonvested at December 28, 2012 | 782,446 | 16.02 | ||||
Granted | 318,169 | 15.86 | ||||
Vested | (49,139 | ) | 14.68 | |||
Forfeited | (271,798 | ) | 14.94 | |||
Nonvested at January 3, 2014 | 779,678 | 16.41 | ||||
Granted | 186,825 | 31.33 | ||||
Vested | (221,470 | ) | 18.51 | |||
Forfeited | (28,870 | ) | 18.42 | |||
Nonvested at January 2, 2015 | 716,163 | $ | 19.57 |
Time-Vested Activity | Weighted Average Fair Value | |||||
Nonvested at December 30, 2011 | 69,942 | $ | 22.69 | |||
Granted | 92,265 | 23.49 | ||||
Vested | (74,901 | ) | 22.83 | |||
Forfeited | (7,037 | ) | 22.56 | |||
Nonvested at December 28, 2012 | 80,269 | 23.48 | ||||
Granted | 67,230 | 26.76 | ||||
Vested | (74,062 | ) | 23.93 | |||
Forfeited | (5,862 | ) | 22.26 | |||
Nonvested at January 3, 2014 | 67,575 | 26.37 | ||||
Granted | 63,817 | 44.78 | ||||
Vested | (53,568 | ) | 34.16 | |||
Forfeited | (9,992 | ) | 35.30 | |||
Nonvested at January 2, 2015 | 67,832 | $ | 36.22 |
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Research, development and engineering costs | $ | 58,974 | $ | 62,652 | $ | 62,848 | |||||
Less: cost reimbursements | (9,129 | ) | (8,575 | ) | (10,358 | ) | |||||
Total research, development and engineering costs, net | $ | 49,845 | $ | 54,077 | $ | 52,490 | |||||
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
2014 investments in capacity and capabilities | $ | 8,925 | $ | — | $ | — | |||||
2013 operating unit realignment | 1,017 | 5,625 | — | ||||||||
Orthopaedic facilities optimization | 1,317 | 8,038 | 32,482 | ||||||||
Medical device facility optimization | 11 | 312 | 1,525 | ||||||||
ERP system upgrade (income) costs | (82 | ) | 783 | 5,041 | |||||||
Acquisition and integration (income) costs | 3 | (502 | ) | 1,460 | |||||||
Asset dispositions, severance and other | 4,106 | 1,534 | 1,838 | ||||||||
Total other operating expenses, net | $ | 15,297 | $ | 15,790 | $ | 42,346 |
Severance and Retention | Accelerated Depreciation/ Asset Write-offs | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | $ | — | |||||||
Restructuring charges | 2,209 | 33 | 6,683 | 8,925 | |||||||||||
Write-offs | — | (33 | ) | — | (33 | ) | |||||||||
Cash payments | (1,046 | ) | — | (5,617 | ) | (6,663 | ) | ||||||||
At January 2, 2015 | $ | 1,163 | $ | — | $ | 1,066 | $ | 2,229 |
Severance and Retention | Other | Total | |||||||||
At January 3, 2014 | $ | 465 | $ | 746 | $ | 1,211 | |||||
Restructuring charges | 849 | 168 | 1,017 | ||||||||
Cash payments | (1,314 | ) | (914 | ) | (2,228 | ) | |||||
At January 2, 2015 | $ | — | $ | — | $ | — |
Severance and Retention | Accelerated Depreciation/ Asset Write-offs | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | 857 | $ | 857 | |||||||
Restructuring charges (income), net | — | (2,255 | ) | 3,572 | 1,317 | ||||||||||
Write-offs | — | (400 | ) | — | (400 | ) | |||||||||
Cash receipts (payments) | — | 2,655 | (4,142 | ) | (1,487 | ) | |||||||||
At January 2, 2015 | $ | — | $ | — | $ | 287 | $ | 287 |
Production Inefficiencies, Moving and Revalidation | Personnel | Other | Total | ||||||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | $ | — | |||||||
Restructuring charges | — | 1 | 10 | 11 | |||||||||||
Cash payments | — | (1 | ) | (10 | ) | (11 | ) | ||||||||
At January 2, 2015 | $ | — | $ | — | $ | — | $ | — |
Training & Consulting Costs | Accelerated Depreciation/ Asset Write-offs | Total | |||||||||
At January 3, 2014 | $ | — | $ | — | $ | — | |||||
Restructuring income | (82 | ) | — | (82 | ) | ||||||
Cash receipts | 82 | — | 82 | ||||||||
At January 2, 2015 | $ | — | $ | — | $ | — |
|
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
U.S. | $ | 56,801 | $ | 42,392 | $ | 36,057 | |||||
International | 19,778 | 6,446 | (29,327 | ) | |||||||
Total income before provision for income taxes | $ | 76,579 | $ | 48,838 | $ | 6,730 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 16,293 | $ | 39,353 | $ | 4,747 | |||||
State | 1,299 | 1,604 | 381 | ||||||||
International | 2,998 | 1,470 | 668 | ||||||||
20,590 | 42,427 | 5,796 | |||||||||
Deferred: | |||||||||||
Federal | 1,211 | (28,678 | ) | 6,615 | |||||||
State | (310 | ) | 427 | 175 | |||||||
International | (370 | ) | (1,605 | ) | (1,057 | ) | |||||
531 | (29,856 | ) | 5,733 | ||||||||
Total provision for income taxes | $ | 21,121 | $ | 12,571 | $ | 11,529 |
Year Ended | ||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | ||||||
Statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Federal tax credits | (2.1 | ) | (7.5 | ) | — | |||
Foreign rate differential | (4.3 | ) | (0.7 | ) | 50.7 | |||
Uncertain tax positions | 0.6 | 1.7 | (10.1 | ) | ||||
State taxes, net of federal benefit | 0.7 | 2.3 | 4.9 | |||||
Change in tax rate - loss of Swiss tax holiday | — | — | 25.6 | |||||
Change in foreign tax rates | (0.6 | ) | (3.7 | ) | — | |||
Valuation allowance | (0.4 | ) | 0.4 | 67.6 | ||||
Other | (1.3 | ) | (1.8 | ) | (2.4 | ) | ||
Effective tax rate | 27.6 | % | 25.7 | % | 171.3 | % |
At | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Tax credits | $ | 5,828 | $ | 6,624 | |||
Net operating loss carryforwards | 6,721 | 9,161 | |||||
Inventories | 3,335 | 4,202 | |||||
Accrued expenses | 4,338 | 4,303 | |||||
Stock-based compensation | 9,341 | 9,194 | |||||
Other | 1,659 | 573 | |||||
Gross deferred tax assets | 31,222 | 34,057 | |||||
Less valuation allowance | (10,709 | ) | (11,661 | ) | |||
Net deferred tax assets | 20,513 | 22,396 | |||||
Property, plant and equipment | (2,646 | ) | (2,254 | ) | |||
Intangible assets | (57,850 | ) | (57,648 | ) | |||
Convertible subordinated notes | (5,006 | ) | (6,178 | ) | |||
Gross deferred tax liabilities | (65,502 | ) | (66,080 | ) | |||
Net deferred tax liability | $ | (44,989 | ) | $ | (43,684 | ) | |
Presented as follows: | |||||||
Current deferred tax asset | $ | 6,168 | $ | 6,008 | |||
Current deferred tax liability | (588 | ) | (613 | ) | |||
Noncurrent deferred tax asset | 2,626 | 2,933 | |||||
Noncurrent deferred tax liability | (53,195 | ) | (52,012 | ) | |||
Net deferred tax liability | $ | (44,989 | ) | $ | (43,684 | ) |
Jurisdiction | Tax Attribute | Amount (in millions) | Begin to Expire | ||||
International | Net Operating Loss | 48.0 | (1) | 2015 | |||
State | Net Operating Loss | 37.6 | (1) | Various | |||
U.S. and State | R&D Tax Credit | 0.7 | (1) | Various | |||
State | Investment Tax Credit | 5.3 | Various |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Balance, beginning of year | $ | 1,858 | $ | 970 | $ | 1,580 | |||||
Additions based upon tax positions related to the current year | 268 | 325 | — | ||||||||
Additions related to prior period tax positions | 510 | 651 | 210 | ||||||||
Reductions relating to settlements with tax authorities | (225 | ) | (88 | ) | (522 | ) | |||||
Reductions as a result of a lapse of applicable statute of limitations | — | — | (298 | ) | |||||||
Balance, end of year | $ | 2,411 | $ | 1,858 | $ | 970 |
|
Year Ended | |||||||
January 2, 2015 | January 3, 2014 | ||||||
Beginning balance | $ | 1,819 | $ | 2,626 | |||
Additions to warranty reserve | 953 | 1,624 | |||||
Warranty claims paid | (2,112 | ) | (2,431 | ) | |||
Ending balance | $ | 660 | $ | 1,819 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Operating lease expense | $ | 4,281 | $ | 4,379 | $ | 4,024 |
2015 | $ | 5,797 | |
2016 | 5,952 | ||
2017 | 3,908 | ||
2018 | 3,489 | ||
2019 | 3,418 | ||
Thereafter | 13,938 | ||
Total estimated operating lease expense | $ | 36,502 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Reduction in Cost of Sales | $ | (168 | ) | $ | (1,154 | ) | $ | (79 | ) | ||
Ineffective portion of change in fair value | — | — | — |
Instrument | Type of Hedge | Aggregate Notional Amount | Start Date | End Date | $/Peso | Fair Value | Balance Sheet Location | |||||||||||
FX Contract | Cash flow | $ | 16,880 | Jan-15 | Dec-15 | 0.0734 | $ | (1,568 | ) | Accrued Expenses |
|
Defined Benefit Plan Liability | Cash Flow Hedges | Foreign Currency Translation Adjustment | Total Pre-Tax Amount | Tax | Net-of-Tax Amount | ||||||||||||||||||
At January 3, 2014 | $ | (672 | ) | $ | (468 | ) | $ | 14,952 | $ | 13,812 | $ | 546 | $ | 14,358 | |||||||||
Unrealized loss on cash flow hedges | — | (2,372 | ) | — | (2,372 | ) | 829 | (1,543 | ) | ||||||||||||||
Realized gain on foreign currency hedges | — | (168 | ) | — | (168 | ) | 59 | (109 | ) | ||||||||||||||
Realized loss on interest rate swap hedges | — | 450 | — | 450 | (157 | ) | 293 | ||||||||||||||||
Net defined benefit plan liability adjustments | (509 | ) | — | — | (509 | ) | 135 | (374 | ) | ||||||||||||||
Foreign currency translation loss | — | — | (3,502 | ) | (3,502 | ) | — | (3,502 | ) | ||||||||||||||
At January 2, 2015 | $ | (1,181 | ) | $ | (2,558 | ) | $ | 11,450 | $ | 7,711 | $ | 1,412 | $ | 9,123 |
Defined Benefit Plan Liability | Cash Flow Hedges | Foreign Currency Translation Adjustment | Total Pre-Tax Amount | Tax | Net-of-Tax Amount | ||||||||||||||||||
At December 28, 2012 | $ | (962 | ) | $ | 120 | $ | 13,431 | $ | 12,589 | $ | 358 | $ | 12,947 | ||||||||||
Unrealized gain on cash flow hedges | — | 58 | — | 58 | (20 | ) | 38 | ||||||||||||||||
Realized gain on foreign currency hedges | — | (1,154 | ) | — | (1,154 | ) | 404 | (750 | ) | ||||||||||||||
Realized loss on interest rate swap hedges | — | 508 | — | 508 | (178 | ) | 330 | ||||||||||||||||
Net defined benefit plan liability adjustments | 290 | — | — | 290 | (18 | ) | 272 | ||||||||||||||||
Foreign currency translation gain | — | — | 1,521 | 1,521 | — | 1,521 | |||||||||||||||||
At January 3, 2014 | $ | (672 | ) | $ | (468 | ) | $ | 14,952 | $ | 13,812 | $ | 546 | $ | 14,358 |
|
At December 28, 2012 | $ | 1,530 | |
Fair value adjustments | (690 | ) | |
At January 3, 2014 | 840 | ||
Fair value adjustments | (840 | ) | |
At January 2, 2015 | $ | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Liabilities | |||||||||||||||
Foreign currency contracts (Note 15) | $ | 1,568 | $ | — | $ | 1,568 | $ | — | |||||||
Interest rate swaps (Note 9) | 990 | — | 990 | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 3, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Liabilities | |||||||||||||||
Foreign currency contracts | $ | 140 | $ | — | $ | 140 | $ | — | |||||||
Accrued contingent consideration | 840 | — | — | 840 | |||||||||||
Interest rate swap | 328 | — | 328 | — |
Fair Value Measurements Using | |||||||||||||||
Description | At January 2, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Assets | |||||||||||||||
Assets Held for Sale (Note 5) | $ | 1,635 | $ | — | $ | 1,635 | $ | — |
|
Year Ended | |||||||||||
Sales: | January 2, 2015 | January 3, 2014 | December 28, 2012 | ||||||||
Greatbatch Medical | |||||||||||
Cardiac/Neuromodulation | $ | 321,419 | $ | 325,412 | $ | 306,669 | |||||
Orthopaedics | 147,296 | 130,247 | 122,061 | ||||||||
Portable Medical | 69,043 | 78,743 | 81,659 | ||||||||
Vascular | 58,770 | 48,357 | 51,980 | ||||||||
Energy, Military, Environmental | 81,757 | 78,143 | 81,353 | ||||||||
Total Greatbatch Medical | 678,285 | 660,902 | 643,722 | ||||||||
QiG | 9,502 | 3,043 | 2,455 | ||||||||
Total sales | $ | 687,787 | $ | 663,945 | $ | 646,177 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Segment income (loss) from operations: | |||||||||||
Greatbatch Medical | $ | 126,312 | $ | 111,805 | $ | 79,093 | |||||
QiG | (23,256 | ) | (30,484 | ) | (32,554 | ) | |||||
Total segment income from operations | 103,056 | 81,321 | 46,539 | ||||||||
Unallocated operating expenses | (27,402 | ) | (19,982 | ) | (20,718 | ) | |||||
Operating income as reported | 75,654 | 61,339 | 25,821 | ||||||||
Unallocated other income (expense), net | 925 | (12,501 | ) | (19,091 | ) | ||||||
Income before provision for income taxes as reported | $ | 76,579 | $ | 48,838 | $ | 6,730 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Depreciation and Amortization: | |||||||||||
Greatbatch Medical | $ | 31,906 | $ | 31,112 | $ | 39,820 | |||||
QiG | 2,101 | 1,539 | 630 | ||||||||
Total depreciation and amortization included in segment income from operations | 34,007 | 32,651 | 40,450 | ||||||||
Unallocated depreciation and amortization | 4,223 | 9,681 | 18,475 | ||||||||
Total depreciation and amortization | $ | 38,230 | $ | 42,332 | $ | 58,925 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Expenditures for tangible long-lived assets, excluding acquisitions: | |||||||||||
Greatbatch Medical | $ | 19,006 | $ | 13,242 | $ | 33,249 | |||||
QiG | 1,453 | 2,134 | 3,208 | ||||||||
Total reportable segments | 20,459 | 15,376 | 36,457 | ||||||||
Unallocated long-lived tangible assets | 5,187 | 2,798 | 4,709 | ||||||||
Total expenditures | $ | 25,646 | $ | 18,174 | $ | 41,166 |
At | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Identifiable assets: | |||||||||||
Greatbatch Medical | $ | 761,225 | $ | 758,369 | $ | 779,890 | |||||
QiG | 76,529 | 56,245 | 57,750 | ||||||||
Total reportable segments | 837,754 | 814,614 | 837,640 | ||||||||
Unallocated assets | 118,255 | 76,089 | 52,235 | ||||||||
Total assets | $ | 956,009 | $ | 890,703 | $ | 889,875 |
Year Ended | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Sales by geographic area: | |||||||||||
United States | $ | 312,539 | $ | 325,090 | $ | 330,537 | |||||
Non-Domestic locations: | |||||||||||
Puerto Rico | 127,702 | 117,961 | 105,731 | ||||||||
Belgium | 65,308 | 67,155 | 58,043 | ||||||||
Rest of world | 182,238 | 153,739 | 151,866 | ||||||||
Total sales | $ | 687,787 | $ | 663,945 | $ | 646,177 |
At | |||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | |||||||||
Long-lived tangible assets: | |||||||||||
United States | $ | 113,851 | $ | 116,484 | $ | 123,104 | |||||
Rest of world | 31,074 | 29,289 | 27,789 | ||||||||
Total | $ | 144,925 | $ | 145,773 | $ | 150,893 |
Sales | Accounts Receivable | |||||||||||||
Year Ended | At | |||||||||||||
January 2, 2015 | January 3, 2014 | December 28, 2012 | January 2, 2015 | January 3, 2014 | ||||||||||
Customer A | 18 | % | 20 | % | 19 | % | 4 | % | 8 | % | ||||
Customer B | 18 | % | 16 | % | 16 | % | 23 | % | 19 | % | ||||
Customer C | 12 | % | 13 | % | 11 | % | 8 | % | 8 | % | ||||
Customer D | 6 | % | 7 | % | 6 | % | 12 | % | 11 | % | ||||
54 | % | 56 | % | 52 | % | 47 | % | 46 | % |
|
4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
2014 | |||||||||||||||
Sales | $ | 169,726 | $ | 171,699 | $ | 172,081 | $ | 174,281 | |||||||
Gross profit | 57,214 | 58,118 | 58,470 | 57,596 | |||||||||||
Net income | 14,176 | 14,012 | 12,348 | 14,922 | |||||||||||
EPS—basic | 0.57 | 0.56 | 0.50 | 0.61 | |||||||||||
EPS—diluted | 0.54 | 0.54 | 0.48 | 0.58 | |||||||||||
2013 | |||||||||||||||
Sales | $ | 176,619 | $ | 167,730 | $ | 171,331 | $ | 148,265 | |||||||
Gross profit | 57,385 | 55,877 | 57,302 | 48,749 | |||||||||||
Net income | 9,781 | 11,071 | 9,752 | 5,663 | |||||||||||
EPS—basic | 0.40 | 0.46 | 0.41 | 0.24 | |||||||||||
EPS—diluted | 0.38 | 0.44 | 0.39 | 0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|