LKQ CORP, 10-Q filed on 8/2/2019
Quarterly Report
v3.19.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2019
Jul. 26, 2019
Cover page.    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2019  
Document Transition Report false  
Entity File Number 000-50404  
Entity Registrant Name LKQ CORPORATION  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 36-4215970  
Entity Address, Address Line One 500 West Madison Street,  
Entity Address, Address Line Two Suite 2800  
Entity Address, City or Town Chicago  
Entity Address, Postal Zip Code 60661  
City Area Code 312  
Local Phone Number 621-1950  
Title of 12(b) Security Common Stock, par value $.01 per share  
Trading Symbol LKQ  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   308,205,030
Amendment Flag false  
Document Fiscal Year Focus 2019  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001065696  
Current Fiscal Year End Date --12-31  
Entity Address, State or Province IL  
v3.19.2
Consolidated Statements of Income Statement - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Revenue $ 3,248,173 $ 3,030,751 $ 6,348,476 $ 5,751,515
Cost of goods sold 2,000,986 1,868,872 3,893,025 3,535,665
Gross margin 1,247,187 1,161,879 2,455,451 2,215,850
Selling, general and administrative expenses 898,368 826,044 1,794,900 1,592,935
Restructuring and acquisition related expenses 8,377 15,878 11,684 19,932
Impairment of net assets held for sale 33,497 0 48,520 0
Depreciation and amortization 70,834 63,163 141,836 119,621
Operating income 236,111 256,794 458,511 483,362
Other expense (income):        
Interest expense, net of interest income 35,884 38,272 71,973 66,787
Gain on bargain purchase 0 (328) 0 (328)
Other (income) expense, net (5,733) 427 (9,584) (2,455)
Total other expense, net 30,151 38,699 62,389 64,332
Income from continuing operations before provision for income taxes 205,960 218,095 396,122 419,030
Provision for income taxes 55,825 60,775 107,375 110,359
Equity in earnings (losses) of unconsolidated subsidiaries 1,572 546 (37,977) 1,958
Income from continuing operations 151,707 157,866 250,770 310,629
Net income from discontinued operations 398 0 398 0
Net income 152,105 157,866 251,168 310,629
Less: net income attributable to continuing noncontrolling interest 1,352 859 2,367 662
Less: net income attributable to discontinued noncontrolling interest 192 0 192 0
Net income attributable to LKQ stockholders $ 150,561 $ 157,007 $ 248,609 $ 309,967
Basic earnings per share: (1)        
Income from continuing operations $ 0.49 $ 0.51 $ 0.80 $ 1.00
Net income from discontinued operations 0.00 0 0.00 0
Net income 0.49 0.51 0.80 1.00
Less: net income attributable to continuing noncontrolling interest 0.00 0.00 0.01 0.00
Less: net income attributable to discontinued noncontrolling interest 0.00 0 0.00 0
Net income attributable to LKQ stockholders 0.48 0.50 0.79 1.00
Diluted earnings per share: (1)        
Income from continuing operations 0.49 0.50 0.80 0.99
Net income from discontinued operations 0.00 0 0.00 0
Net income 0.49 0.50 0.80 0.99
Less: net income attributable to continuing noncontrolling interest 0.00 0.00 0.01 0.00
Less: net income attributable to discontinued noncontrolling interest 0.00 0 0.00 0
Net income attributable to LKQ stockholders $ 0.48 $ 0.50 $ 0.79 $ 0.99
v3.19.2
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Statement of Comprehensive Income [Abstract]        
Net income from discontinued operations $ 398 $ 0 $ 398 $ 0
Net income 152,105 157,866 251,168 310,629
Less: net income attributable to continuing noncontrolling interest 1,352 859 2,367 662
Less: net income attributable to discontinued noncontrolling interest 192 0 192 0
Net income attributable to LKQ stockholders 150,561 157,007 248,609 309,967
Other comprehensive income (loss):        
Foreign currency translation, net of tax 5,602 (105,164) (4,293) (56,679)
Net change in unrealized gains/losses on cash flow hedges, net of tax (5,650) 2,406 (8,387) 5,660
Net change in unrealized gains/losses on pension plans, net of tax 28 (807) 219 (1,428)
Net change in other comprehensive income (loss) from unconsolidated subsidiaries 2,321 2,122 (1,142) 1,517
Other comprehensive income (loss) 2,301 (101,443) (13,603) (50,930)
Comprehensive income 154,406 56,423 237,565 259,699
Less: comprehensive income attributable to continuing noncontrolling interest 1,352 859 2,367 662
Less: comprehensive income attributable to discontinued noncontrolling interest 192 0 192 0
Comprehensive income attributable to LKQ stockholders $ 152,862 $ 55,564 $ 235,006 $ 259,037
v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 375,967 $ 331,761
Receivables, net 1,285,802 1,154,083
Inventories 2,650,138 2,836,075
Prepaid expenses and other current assets 319,942 199,030
Total current assets 4,631,849 4,520,949
Property, plant and equipment, net 1,206,690 1,220,162
Operating lease assets, net 1,294,541 0
Intangible assets:    
Goodwill 4,409,925 4,381,458
Other intangibles, net 880,123 928,752
Equity method investments 133,154 179,169
Other noncurrent assets 147,954 162,912
Total assets 12,704,236 11,393,402
Current liabilities:    
Accounts payable 1,031,952 942,398
Accrued expenses:    
Accrued payroll-related liabilities 171,650 172,005
Refund liability 106,612 104,585
Other accrued expenses 309,734 288,425
Other current liabilities 134,855 61,109
Current portion of operating lease liabilities 219,502 0
Current portion of long-term obligations 132,641 121,826
Total current liabilities 2,106,946 1,690,348
Long-term operating lease liabilities, excluding current portion 1,122,276 0
Long-term obligations, excluding current portion 3,919,902 4,188,674
Deferred income taxes 303,179 311,434
Other noncurrent liabilities 342,185 364,194
Commitments and contingencies  
Stockholders' equity:    
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 319,010,278 shares issued and 309,695,052 shares outstanding at June 30, 2019; 318,417,821 shares issued and 316,146,114 shares outstanding at December 31, 2018 3,190 3,184
Additional paid-in capital 1,429,129 1,415,188
Retained earnings 3,847,485 3,598,876
Accumulated other comprehensive loss (188,553) (174,950)
Treasury stock, at cost; 9,315,226 shares at June 30, 2019 and 2,271,707 shares at December 31, 2018 (250,762) (60,000)
Total Company stockholders' equity 4,840,489 4,782,298
Noncontrolling interest 69,259 56,454
Total stockholders' equity 4,909,748 4,838,752
Total liabilities and stockholders' equity $ 12,704,236 $ 11,393,402
v3.19.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2019
Dec. 31, 2018
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 319,010,278 318,417,821
Common stock, shares outstanding 309,695,052 316,146,114
Treasury Stock, Common, Shares 9,315,226 2,271,707
v3.19.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $ 152,105 $ 157,866 $ 251,168 $ 310,629
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 76,154 68,438 152,361 129,504
Impairment of Mekonomen equity method investment     39,551 0
Impairment of net assets held for sale 33,497 0 48,520 0
Stock-based compensation expense 8,000 6,000 13,659 11,844
Other     (3,516) 4,356
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:        
Receivables, net     (149,052) (112,178)
Inventories     131,229 (12,777)
Prepaid income taxes/income taxes payable     25,967 6,090
Accounts payable     96,888 (25,380)
Other operating assets and liabilities     31,629 16,581
Net cash provided by operating activities     638,404 328,669
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property, plant and equipment (48,252) (53,232) (101,268) (115,421)
Acquisitions, net of cash acquired     (14,767) (1,135,970)
Other investing activities, net     (735) 2,174
Net cash used in investing activities     (116,770) (1,249,217)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Debt issuance costs     35 16,759
Proceeds from issuance of Euro Notes (2026/28)     0 1,232,100
Purchase of treasury stock     (190,762) 0
Borrowings under revolving credit facilities     312,880 613,658
Repayments under revolving credit facilities     (471,439) (766,597)
Repayments under term loans     (4,375) (8,810)
Borrowings under receivables securitization facility     36,600 0
Repayments under receivables securitization facility     (146,600) 0
Repayments of other debt, net     (8,367) (2,444)
Other financing activities, net     (110) (3,195)
Net cash (used in) provided by financing activities     (471,988) 1,054,343
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (102) (68,359)
Net increase in cash, cash equivalents and restricted cash     49,544 65,436
Cash, cash equivalents and restricted cash of continuing operations, beginning of period     337,250 279,766
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 386,794 345,202 386,794 345,202
Less: Cash and cash equivalents of discontinued operations, end of period (5,372)   (5,372)  
Cash, cash equivalents and restricted cash, end of period 381,422 345,202 381,422 345,202
Reconciliation of cash, cash equivalents and restricted cash        
Cash and Cash Equivalents 375,967 345,202 375,967 345,202
Restricted cash included in Other noncurrent assets 5,455 0 5,455 0
Cash, cash equivalents and restricted cash, end of period $ 381,422 345,202 381,422 345,202
Supplemental disclosure of cash paid for:        
Income taxes, net of refunds     88,001 110,745
Interest     75,259 55,768
Supplemental disclosure of noncash investing and financing activities:        
Stock issued in acquisitions   $ 251,334 0 251,334
Noncash property, plant and equipment additions     14,227 7,004
Notes payable and other financing obligations, including notes issued, debt assumed and settlement of pre-existing balances in connection with business acquisitions     45,420 65,460
Contingent consideration liabilities     $ 5,377 $ 34
v3.19.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock, Common [Member]
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
June 30, 2019 at Dec. 31, 2017   309,127          
June 30, 2019 at Dec. 31, 2017 $ 4,206,653 $ 3,091   $ 1,141,451 $ 3,124,103 $ (70,476) $ 8,484
Adoption of ASU 2018-02 (see Note 9)           5,000  
June 30, 2019 at Mar. 31, 2018   309,631          
June 30, 2019 at Mar. 31, 2018 4,418,981 $ 3,096   1,146,391 3,271,718 (14,618) 12,394
June 30, 2019 at Dec. 31, 2017   309,127          
June 30, 2019 at Dec. 31, 2017 4,206,653 $ 3,091   1,141,451 3,124,103 (70,476) 8,484
Net income 309,967       309,967    
Net income (662)           662
Other comprehensive loss (50,930)         (50,930)  
Stock issued in acquisitions   8,056          
Stock issued in acquisitions 251,334 $ 81   251,253      
Vesting of restricted stock units, net of shares withheld for employee tax   344          
Vesting of restricted stock units, net of shares withheld for employee tax (2,777) $ 3   (2,780)      
Stock-based compensation expense 11,844     11,844      
Exercise of stock options   321          
Exercise of stock options 2,922 $ 3   2,919      
Shares withheld for net share settlement of stock option awards   (27)          
Shares withheld for net share settlement of stock option awards (1,057)     (1,057)      
Adoption of ASU 2018-02 (see Note 9) 5,345       (5,345) 5,345  
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder 4,107           4,107
Acquired noncontrolling interest 44,250           44,250
June 30, 2019 at Jun. 30, 2018   317,821          
June 30, 2019 at Jun. 30, 2018 4,776,975 $ 3,178   1,403,630 3,428,725 (116,061) 57,503
June 30, 2019 at Dec. 31, 2017   309,127          
June 30, 2019 at Dec. 31, 2017 4,206,653 $ 3,091   1,141,451 3,124,103 (70,476) 8,484
Stock issued in acquisitions 251,334            
Acquired noncontrolling interest 44,110            
June 30, 2019 at Dec. 31, 2018   318,418          
June 30, 2019 at Dec. 31, 2018 4,838,752 $ 3,184 $ (60,000) 1,415,188 3,598,876 (174,950) 56,454
June 30, 2019 at Mar. 31, 2018   309,631          
June 30, 2019 at Mar. 31, 2018 4,418,981 $ 3,096   1,146,391 3,271,718 (14,618) 12,394
Net income 157,007       157,007    
Net income             859
Other comprehensive loss (101,443)         (101,443)  
Stock issued in acquisitions   8,056          
Stock issued in acquisitions 251,334 $ 81   251,253      
Vesting of restricted stock units, net of shares withheld for employee tax   44          
Vesting of restricted stock units, net of shares withheld for employee tax (381)     (381)      
Stock-based compensation expense 5,862     5,862      
Exercise of stock options   95          
Exercise of stock options 667 $ 1   666      
Shares withheld for net share settlement of stock option awards   (5)          
Shares withheld for net share settlement of stock option awards 161     161      
Acquired noncontrolling interest 44,250           44,250
June 30, 2019 at Jun. 30, 2018   317,821          
June 30, 2019 at Jun. 30, 2018 4,776,975 $ 3,178   1,403,630 3,428,725 (116,061) 57,503
Treasury Stock, Shares     (2,272)        
June 30, 2019 at Dec. 31, 2018   318,418          
June 30, 2019 at Dec. 31, 2018 4,838,752 $ 3,184 $ (60,000) 1,415,188 3,598,876 (174,950) 56,454
Net income 248,609       248,609    
Net income             2,559
Other comprehensive loss $ (13,603)         (13,603)  
Purchase of treasury stock (7,043)            
Purchase of treasury stock $ 190,762            
Stock issued in acquisitions 0            
Vesting of restricted stock units, net of shares withheld for employee tax   371          
Vesting of restricted stock units, net of shares withheld for employee tax (1,154) $ 4   (1,158)      
Stock-based compensation expense 13,659     13,659      
Exercise of stock options   236          
Exercise of stock options 1,870 $ 2   1,868      
Shares withheld for net share settlement of stock option awards   (15)          
Shares withheld for net share settlement of stock option awards (428) $ 0   (428)      
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder (15)           (15)
Acquired noncontrolling interest 10,261           10,261
June 30, 2019 at Jun. 30, 2019   319,010          
June 30, 2019 at Jun. 30, 2019 4,909,748 $ 3,190 $ (250,762) 1,429,129 3,847,485 (188,553) 69,259
Treasury Stock, Shares     (4,915)        
June 30, 2019 at Mar. 31, 2019   318,889          
June 30, 2019 at Mar. 31, 2019 4,856,774 $ 3,189 $ (130,462) 1,420,685 3,696,924 (190,854) 57,292
Net income 150,561       150,561    
Net income             1,544
Other comprehensive loss $ 2,301         2,301  
Purchase of treasury stock (4,400)            
Purchase of treasury stock $ 120,300            
Vesting of restricted stock units, net of shares withheld for employee tax   68          
Vesting of restricted stock units, net of shares withheld for employee tax (77) $ 1   (78)      
Stock-based compensation expense 7,986     7,986      
Exercise of stock options   53          
Exercise of stock options 536 $ 0   536      
Capital contributions from, net of dividends declared to, noncontrolling interest shareholder 162           162
Acquired noncontrolling interest 10,261           10,261
June 30, 2019 at Jun. 30, 2019   319,010          
June 30, 2019 at Jun. 30, 2019 $ 4,909,748 $ 3,190 $ (250,762) $ 1,429,129 $ 3,847,485 $ (188,553) $ 69,259
Treasury Stock, Shares     (9,315)        
v3.19.2
Interim Financial Statements
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business
Interim Financial Statements
The accompanying unaudited condensed consolidated financial statements represent the consolidation of LKQ Corporation, a Delaware corporation, and its subsidiaries. LKQ Corporation is a holding company and all operations are conducted by subsidiaries. When the terms "LKQ," "the Company," "we," "us," or "our" are used in this document, those terms refer to LKQ Corporation and its consolidated subsidiaries.
We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to interim financial statements. Accordingly, certain information related to our significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted. These unaudited condensed consolidated financial statements reflect, in the opinion of management, all material adjustments (which include only normally recurring adjustments) necessary to fairly state, in all material respects, our financial position, results of operations and cash flows for the periods presented.
Operating results for interim periods are not necessarily indicative of the results that can be expected for any subsequent interim period or for a full year. These interim financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on March 1, 2019 ("2018 Form 10-K").
v3.19.2
Business Combinations (Notes)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block] Business Combinations
During the six months ended June 30, 2019, we completed five acquisitions, including one wholesale business and one self service business in North America, and three wholesale businesses in Europe. These acquisitions were not material to our results of operations or financial position as of and for the three and six months ended June 30, 2019. Total acquisition date fair value of the consideration for our acquisitions for the six months ended June 30, 2019 was $48 million, composed of $17 million of cash paid (net of cash acquired), $5 million for the estimated value of contingent payments to former owners (with maximum payments totaling $7 million), $1 million of other purchase price obligations (non-interest bearing), $21 million of notes payable, and $4 million of pre-existing balances considered to be effectively settled as a result of the acquisitions. In addition, we assumed $8 million of existing debt as of the acquisition dates.
On May 30, 2018, we acquired Stahlgruber GmbH ("Stahlgruber"), a leading European wholesale distributor of aftermarket spare parts for passenger cars, tools, capital equipment and accessories with operations in Germany, Austria, Italy, Slovenia, and Croatia, with further sales to Switzerland. Total acquisition date fair value of the consideration for our Stahlgruber acquisition was €1.2 billion ($1.4 billion), composed of €1.0 billion ($1.1 billion) of cash paid (net of cash acquired), and €215 million ($251 million) of newly issued shares of LKQ common stock. We financed the acquisition with the proceeds from €1.0 billion ($1.2 billion) of senior notes, the direct issuance to Stahlgruber's owner of 8,055,569 newly issued shares of LKQ common stock, and borrowings under our existing revolving credit facility. We recorded $915 million ($908 million in 2018 and $7 million of adjustments in the six months ended June 30, 2019) of goodwill related to our acquisition of Stahlgruber.
On May 3, 2018, the European Commission cleared the acquisition of Stahlgruber for the entire European Union, except with respect to the wholesale automotive parts business in the Czech Republic. The acquisition of Stahlgruber’s Czech Republic wholesale business was referred to the Czech Republic competition authority for review. On May 10, 2019, the Czech Republic competition authority approved our acquisition of Stahlgruber’s Czech Republic wholesale business subject to the requirement that we divest certain of the acquired locations. We acquired Stahlgruber’s Czech Republic wholesale business on May 29, 2019 and decided to divest all of the acquired locations. We immediately classified the business as discontinued operations because the business was never integrated into our Europe segment; see Note 3, "Discontinued Operations" for further information. The Czech Republic wholesale business represents an immaterial portion of Stahlgruber's revenue and profitability. There was no additional consideration beyond the previously remitted amounts for the Stahlgruber transaction required to complete the acquisition of the Czech Republic wholesale business.
In addition to our acquisition of Stahlgruber, during the year ended December 31, 2018, we completed acquisitions of four wholesale businesses in North America and nine wholesale businesses in Europe. Total acquisition date fair value of the consideration for these acquisitions was $99 million, composed of $85 million of cash paid (net of cash and restricted cash acquired), $11 million of notes payable, and $3 million for the estimated value of contingent payments to former owners (with maximum potential payments totaling $5 million). During the year ended December 31, 2018, we recorded $68 million of goodwill related to these acquisitions.
Our acquisitions are accounted for under the purchase method of accounting and are included in our consolidated financial statements from the dates of acquisition. The purchase prices were allocated to the net assets acquired based upon estimated fair values at the dates of acquisition. The purchase price allocations for the acquisitions made during the six months ended June 30, 2019 and the last six months of the year ended December 31, 2018 are preliminary as we are in the process of determining the following: 1) valuation amounts for certain receivables, inventories and fixed assets acquired; 2) valuation amounts for certain intangible assets acquired; 3) the acquisition date fair value of certain liabilities assumed; and 4) the tax basis of the entities acquired. We have recorded preliminary estimates for certain of the items noted above and will record adjustments, if any, to the preliminary amounts upon finalization of the valuations.
During the second quarter of 2019, the measurement period adjustments recorded for acquisitions completed in prior periods were not material. The income statement effect of these measurement period adjustments that would have been recorded in previous reporting periods if the adjustments had been recognized as of the acquisition dates was immaterial.
The purchase price allocations for the acquisitions completed during the year ended December 31, 2018 are as follows (in thousands):
 
Year Ended
 
December 31, 2018
 
Stahlgruber
 
Other Acquisitions (1)
 
Total
Receivables
$
144,826

 
$
19,171

 
$
163,997

Receivable reserves
(2,818
)
 
(918
)
 
(3,736
)
Inventories
380,238

 
14,021

 
394,259

Prepaid expenses and other current assets
10,970

 
1,851

 
12,821

Property, plant and equipment
271,292

 
5,711

 
277,003

Goodwill
908,253

 
64,637

 
972,890

Other intangibles
285,255

 
35,159

 
320,414

Other noncurrent assets
16,625

 
37

 
16,662

Deferred income taxes
(78,130
)
 
(5,285
)
 
(83,415
)
Current liabilities assumed
(346,788
)
 
(20,116
)
 
(366,904
)
Debt assumed
(79,925
)
 
(4,875
)
 
(84,800
)
Other noncurrent liabilities assumed (2)
(80,824
)
 
(10,306
)
 
(91,130
)
Noncontrolling interest
(44,110
)
 

 
(44,110
)
Contingent consideration liabilities

 
(3,107
)
 
(3,107
)
Other purchase price obligations
(6,084
)
 
3,623

 
(2,461
)
Stock issued
(251,334
)
 

 
(251,334
)
Notes issued

 
(11,347
)
 
(11,347
)
Gains on bargain purchases (3)

 
(2,418
)
 
(2,418
)
Settlement of other purchase price obligations (non-interest bearing)

 
1,711

 
1,711

Cash used in acquisitions, net of cash and restricted cash acquired
$
1,127,446

 
$
87,549

 
$
1,214,995

(1)
The amounts recorded during the year ended December 31, 2018 include a $5 million adjustment to increase other intangibles related to our acquisition of Warn Industries, Inc. in 2017 and $4 million of adjustments to reduce other purchase price obligations related to other 2017 acquisitions.
(2)
The amount recorded for our acquisition of Stahlgruber includes a $79 million liability for certain pension obligations.
(3)
The amounts recorded during the year ended December 31, 2018 are due to the gains on bargain purchases related to (i) an acquisition in Europe completed in the second quarter of 2017 as a result of changes in the acquisition date fair value of the consideration, and (ii) three acquisitions in Europe completed during 2018 as a result of changes to our estimates of the fair values of the net assets acquired.
The fair value of our intangible assets is based on a number of inputs, including projections of future cash flows, discount rates, assumed royalty rates and customer attrition rates, all of which are Level 3 inputs. We used the relief-from-royalty method to value trade names, trademarks, software and other technology assets, and we used the multi-period excess earnings method to value customer relationships. The relief-from-royalty method assumes that the intangible asset has value to the extent that its owner is relieved of the obligation to pay royalties for the benefits received from the intangible asset. The multi-period excess earnings method is based on the present value of the incremental after-tax cash flows attributable only to the customer relationship after deducting contributory asset charges. The fair value of our property, plant and equipment is determined using inputs such as market comparables and current replacement or reproduction costs of the asset, adjusted for physical, functional and economic factors; these adjustments to arrive at fair value use unobservable inputs in which little or no market data exists, and therefore, these inputs are considered to be Level 3 inputs. See Note 12, "Fair Value Measurements" for further information regarding the tiers in the fair value hierarchy.
The acquisition of Stahlgruber expanded LKQ's geographic presence in continental Europe and serves as an additional strategic hub for our European operations. In addition, the acquisition of Stahlgruber allows for continued improvement in procurement, logistics and infrastructure optimization. The primary objectives of our other acquisitions made during the six months ended June 30, 2019 and the year ended December 31, 2018 were to create economic value for our stockholders by enhancing our position as a leading source for alternative collision and mechanical repair products and to expand into other product lines and businesses that may benefit from our operating strengths.
When we identify potential acquisitions, we attempt to target companies with a leading market presence, an experienced management team and workforce that provides a fit with our existing operations, and strong cash flows. For certain of our acquisitions, we have identified cost savings and synergies as a result of integrating the company with our existing business that provide additional value to the combined entity. In many cases, acquiring companies with these characteristics will result in purchase prices that include a significant amount of goodwill.
The following pro forma summary presents the effect of the businesses acquired during the six months ended June 30, 2019 as though the businesses had been acquired as of January 1, 2018, and the businesses acquired during the year ended December 31, 2018 as though they had been acquired as of January 1, 2017. We have excluded the May 29, 2019 acquisition of the Czech Republic wholesale business as the business was never integrated into our Europe segment. The pro forma adjustments are based upon unaudited financial information of the acquired entities (in thousands, except per share data):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Revenue, as reported
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515

Revenue of purchased businesses for the period prior to acquisition:
 
 
 
 
 
 
 
Stahlgruber

 
325,871

 

 
815,405

Other acquisitions
1,417

 
47,680

 
16,481

 
99,837

Pro forma revenue
$
3,249,590

 
$
3,404,302

 
$
6,364,957

 
$
6,666,757

 
 
 
 
 
 
 
 
Income from continuing operations, as reported (1)
$
151,707

 
$
157,866

 
$
250,770

 
$
310,629

Income from continuing operations of purchased businesses for the period prior to acquisition, and pro forma purchase accounting adjustments:
 
 
 
 
 
 
 
Stahlgruber
3,042

 
7,217

 
6,116

 
8,490

Other acquisitions
353

 
1,502

 
1,990

 
3,106

Acquisition related expenses, net of tax (2)
100

 
11,779

 
324

 
13,305

Pro forma income from continuing operations
155,202

 
178,364

 
259,200

 
335,530

Less: Net income attributable to continuing noncontrolling interest, as reported
1,352

 
859

 
2,367

 
662

Less: Pro forma net income attributable to continuing noncontrolling interest

 
2,271

 

 
2,799

Pro forma net income from continuing operations attributable to LKQ stockholders (3)
$
153,850

 
$
175,234

 
$
256,833

 
$
332,069


(1)
2018 amounts include interest expense for the period from April 9, 2018 through June 30, 2018 recorded on the senior notes issued in connection with our acquisition of Stahlgruber.
(2)
Includes expenses related to acquisitions closed in the period and excludes expenses for acquisitions not yet completed.
(3)
Excludes our acquisition of the Czech Republic wholesale business which is classified as discontinued operations.
Unaudited pro forma supplemental information is based upon accounting estimates and judgments that we believe are reasonable. The unaudited pro forma supplemental information includes the effect of purchase accounting adjustments, such as the adjustment of inventory acquired to fair value, adjustments to depreciation on acquired property, plant and equipment, adjustments to rent expense for above or below market leases, adjustments to amortization on acquired intangible assets, adjustments to interest expense, and the related tax effects. The pro forma impact of our acquisitions also reflects the elimination of acquisition related expenses, net of tax. Refer to Note 6, "Restructuring and Acquisition Related Expenses," for further information regarding our acquisition related expenses. These pro forma results are not necessarily indicative of what would have occurred if the acquisitions had been in effect for the periods presented or of future results.
v3.19.2
Discontinued Operations (Notes)
6 Months Ended
Jun. 30, 2019
Discontinued Operations [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] Discontinued Operations
As described in Note 2, "Business Combinations," we classified the acquired Stahlgruber Czech Republic wholesale business as discontinued operations. We intend to divest the business within the next year, and thus, the net assets are reflected on the Unaudited Condensed Consolidated Balance Sheet at the lower of fair value less cost to sell or carrying value. As of June 30, 2019, the assets held for sale, liabilities held for sale, and noncontrolling interest are recorded within Prepaid expenses and other current assets, Other current liabilities, and Noncontrolling interest, respectively, on the Unaudited Condensed Consolidated Balance Sheet. As of the acquisition date, we acquired $5 million of cash and assumed $6 million of existing debt.
Fair value was based on the estimated selling price, with factors including projected market multiples and any reasonable offers. Due to the uncertainties in the estimation process, it is possible that actual results could differ from the estimates used in the Company's analysis. The inputs utilized in the fair value estimate are classified as Level 3 within the fair value hierarchy. The fair value of the net assets was measured on a non-recurring basis as of June 30, 2019.
v3.19.2
Financial Statement Information (Notes)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Financial Statement Information [Text Block] Financial Statement Information
Allowance for Doubtful Accounts
We have a reserve for uncollectible accounts, which was approximately $52 million and $57 million at June 30, 2019 and December 31, 2018, respectively.
Inventories
Inventories consist of the following (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Aftermarket and refurbished products
$
2,181,873

 
$
2,309,458

Salvage and remanufactured products
441,579

 
503,199

Manufactured products
26,686

 
23,418

Total inventories (1)
$
2,650,138

 
$
2,836,075


(1)
As of June 30, 2019, $61 million of inventory was included in assets held for sale. Refer to the "Net Assets Held for Sale" section for further information.
Aftermarket and refurbished products and salvage and remanufactured products are primarily composed of finished goods. As of June 30, 2019, manufactured products inventory was composed of $18 million of raw materials, $3 million of work in process, and $6 million of finished goods. As of December 31, 2018, manufactured products inventory was composed of $17 million of raw materials, $2 million of work in process, and $4 million of finished goods.
Net Assets Held for Sale
During the first half of 2019, we committed to plans to sell certain businesses in our North America and Europe segments. As a result, these businesses were classified as net assets held for sale and were required to be adjusted to the lower of fair value less cost to sell or carrying value, resulting in total impairment charges of $33 million and $49 million during the three and six months ended June 30, 2019, respectively, which were recorded within Impairment of net assets held for sale in the Unaudited Condensed Consolidated Statement of Income.
Excluding the Stahlgruber Czech Republic wholesale business discussed in Note 3, "Discontinued Operations," as of June 30, 2019, there were $56 million of assets held for sale, including $5 million of goodwill that was reclassified as held for sale related to our Europe segment, and $17 million of liabilities held for sale, which are recorded within Prepaid expenses and other current assets and Other current liabilities, respectively, on the Unaudited Condensed Consolidated Balance Sheet. We expect these businesses to be disposed of during the next twelve months. The businesses do not meet the requirements to be considered discontinued operations. These businesses generated annualized revenue of approximately $165 million during the twelve-month period ended June 30, 2019.
We are required to record net assets of our held for sale businesses at the lower of fair value less cost to sell or carrying value. Fair values were based on projected discounted cash flows and/or estimated selling prices. Management's assumptions for our discounted cash flow analysis of the businesses were based on projecting revenues and profits, tax rates, capital expenditures, working capital requirements and discount rates. For businesses for which we utilized estimated selling prices to calculate the fair value, factors included projected market multiples and any reasonable offers. Due to the uncertainties in the estimation process, it is possible that actual results could differ from the estimates used in the Company's analysis. The inputs utilized in the fair value estimates are classified as Level 3 within the fair value hierarchy. The fair values of the net assets were measured on a non-recurring basis as of June 30, 2019.
Investments in Unconsolidated Subsidiaries
Our investment in unconsolidated subsidiaries was $133 million and $179 million as of June 30, 2019 and December 31, 2018, respectively. On December 1, 2016, we acquired a 26.5% equity interest in Mekonomen AB ("Mekonomen") for an aggregate purchase price of $181 million. In October 2018, we acquired an additional $48 million of equity in Mekonomen at a discounted share price as part of its rights issue, increasing our equity interest to 26.6%. We are accounting for our interest in Mekonomen using the equity method of accounting, as our investment gives us the ability to exercise significant influence, but not control, over the investee. As of June 30, 2019, our share of the book value of Mekonomen's net assets exceeded the book value of our investment in Mekonomen by $5 million; this difference is primarily related to Mekonomen's Accumulated Other Comprehensive Income balance as of our acquisition date in 2016. We are recording our equity in the net earnings of Mekonomen on a one quarter lag. We recorded equity in earnings of $3 million and an equity loss of $37 million during the three and six months ended June 30, 2019, respectively, and equity in earnings of $1 million and $2 million during the three and six months ended June 30, 2018, respectively, related to our investment in Mekonomen, including adjustments to convert the results to GAAP and to recognize the impact of our purchase accounting adjustments and the other-than-temporary impairment (three months ended March 31, 2019 only) described below. In May 2018, we received a cash dividend of $8 million (SEK 67 million) related to our investment in Mekonomen. Mekonomen announced in February 2019 that the Mekonomen Board of Directors has proposed no dividend payment in 2019. The Level 1 fair value of our equity investment in the publicly traded Mekonomen common stock at June 30, 2019 was $125 million (using the Mekonomen share price of SEK 77 as of June 30, 2019) compared to a carrying value of $110 million.
During the three months ended March 31, 2019, we recognized an other-than-temporary impairment of $40 million, which represented the difference in the carrying value and the fair value of our investment in Mekonomen. The fair value of our investment in Mekonomen was determined using the Mekonomen share price of SEK 65 as of March 31, 2019. The impairment charge is recorded in Equity in earnings (losses) of unconsolidated subsidiaries on our Unaudited Condensed Consolidated Statements of Income. Equity in losses and earnings from our investment in Mekonomen are reported in the Europe segment.
Warranty Reserve
Some of our salvage mechanical products are sold with a standard six month warranty against defects. Additionally, some of our remanufactured engines are sold with a standard three year warranty against defects. We also provide a limited lifetime warranty for certain of our aftermarket products. These assurance-type warranties are not considered a separate performance obligation, and thus no transaction price is allocated to them. We record the warranty costs in Cost of goods sold on our Unaudited Condensed Consolidated Statements of Income. Our warranty reserve is calculated using historical claim information to project future warranty claims activity and is recorded within Other accrued expenses and Other noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the related payments.
The changes in the warranty reserve are as follows (in thousands):
Balance as of December 31, 2018
$
23,262

Warranty expense
29,529

Warranty claims
(22,770
)
Balance as of June 30, 2019
$
30,021


Litigation and Related Contingencies
We have certain contingencies resulting from litigation, claims and other commitments and are subject to a variety of environmental and pollution control laws and regulations incident to the ordinary course of business. We currently expect that the resolution of such contingencies will not materially affect our financial position, results of operations or cash flows.
Treasury Stock    
On October 25, 2018, our Board of Directors authorized a stock repurchase program under which we may purchase up to $500 million of our common stock from time to time through October 25, 2021. Repurchases under the program may be made in the open market or in privately negotiated transactions, with the amount and timing of repurchases depending on market conditions and corporate needs. The repurchase program does not obligate us to acquire any specific number of shares and may be suspended or discontinued at any time. Delaware law imposes restrictions on stock repurchases. During the six months ended June 30, 2019, we repurchased 7.0 million shares of common stock for an aggregate price of $191 million. During 2018, we repurchased 2.3 million shares of common stock for an aggregate price of $60 million. As of June 30, 2019, there is $249 million of remaining capacity under our repurchase program. Repurchased shares are accounted for as treasury stock using the cost method.
Recent Accounting Pronouncements
Adoption of New Lease Standard
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2016-02, "Leases" ("ASU 2016-02"), which represents the FASB Accounting Standard Codification Topic 842 ("ASC 842"), to increase transparency and comparability by recognizing lease assets and lease liabilities on the Unaudited Condensed Consolidated Balance Sheets and disclosing key information about leasing arrangements. The main difference between the prior standard and ASU 2016-02 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under the prior standard.
We adopted the standard in the first quarter of 2019 using the modified retrospective approach and took advantage of the transition package of practical expedients permitted within the new standard, which, among other things, allows us to carryforward the historical lease classification. For leases with a term of 12 months or less, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future. Additionally, we adopted the practical expedient to combine lease and non-lease components.
As of January 1, 2019, we recorded both an operating lease asset and operating lease liability of $1.3 billion. The preexisting deferred rent liability balances from the historical straight-line treatment of operating leases was reclassified as a reduction of the lease asset upon adoption. The adoption of the standard did not materially affect our Unaudited Condensed Consolidated Statements of Income or Statements of Cash Flows as operating lease payments will still be an operating cash outflow and capital lease payments will still be a financing cash outflow. The new standard did not have a material impact on our liquidity. The standard will have no impact on our debt covenant compliance under our current agreements as the covenant calculations are based on the prior lease accounting rules.
Other Recently Adopted Accounting Pronouncements
During the first quarter of 2019, we adopted ASU No. 2017-12, "Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12"), which amends the hedge accounting recognition and presentation requirements in ASC 815 ("Derivatives and Hedging"). ASU 2017-12 significantly alters the hedge accounting model by making it easier for an entity to achieve and maintain hedge accounting and provides for accounting that better reflects an entity's risk management activities. We adopted the provisions of ASU 2017-12 by applying a modified retrospective approach to existing hedging relationships as of the adoption date. The adoption of ASU 2017-12 did not have a material impact on our unaudited condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-13, "Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurement" ("ASU 2018-13"), which removes, modifies, and adds certain disclosure requirements in ASC 820. ASU 2018-13 is effective for fiscal years and interim periods beginning after December 15, 2019; early adoption is permitted. We are in the process of evaluating the impact of this standard on our disclosures but do not currently believe that it will have a material impact.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"), and in November 2018 issued a subsequent
amendment, ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses" ("ASU 2018-19"). ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. ASU 2018-19 will affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope of this amendment that represent the contractual right to receive cash. ASU 2016-13 and ASU 2018-19 should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
v3.19.2
Earnings Per Share Earnings Per Share (Notes)
6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Earnings Per Share [Text Block] Earnings Per Share
The following chart sets forth the computation of earnings per share (in thousands, except per share amounts):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Income from continuing operations
$
151,707

 
$
157,866

 
$
250,770

 
$
310,629

Denominator for basic earnings per share—Weighted-average shares outstanding
311,891

 
312,556

 
313,460

 
311,045

Effect of dilutive securities:
 
 
 
 
 
 
 
RSUs
315

 
406

 
364

 
512

PSUs

 

 

 

Stock options
513

 
1,050

 
536

 
1,131

Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding
312,719

 
314,012

 
314,360

 
312,688

Basic earnings per share from continuing operations
$
0.49

 
$
0.51

 
$
0.80

 
$
1.00

Diluted earnings per share from continuing operations
$
0.49

 
$
0.50

 
$
0.80

 
$
0.99


The following table sets forth the number of employee stock-based compensation awards outstanding but not included in the computation of diluted earnings per share because their effect would have been antidilutive for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Antidilutive securities:
 
 
 
 
 
 
 
RSUs
559

 
575

 
579

 
288

Stock options
32

 

 
32

 


v3.19.2
Restructuring and Acquisition Related Expenses (Notes)
6 Months Ended
Jun. 30, 2019
Restructuring and Acquisition Related Expenses [Abstract]  
Business Acquisition, Integration, Restructuring and Other Related Costs [Text Block] Restructuring and Acquisition Related Expenses
Acquisition Related Expenses
Acquisition related expenses, which include external costs such as legal, accounting and advisory fees, were immaterial for the three and six months ended June 30, 2019.
Acquisition related expenses for the three and six months ended June 30, 2018 were $14 million and $16 million, respectively, which included external costs primarily related to our May 2018 acquisition of Stahlgruber.
Acquisition Integration Plans and Restructuring
During the three and six months ended June 30, 2019, we incurred $3 million and $6 million of restructuring expenses, respectively, related to our acquisition integration efforts. These expenses included approximately $1 million and $3 million for the three and six months ended June 30, 2019, respectively, related to the integration of our acquisition of Andrew Page Limited ("Andrew Page").
During the three and six months ended June 30, 2018, we incurred $2 million and $4 million of restructuring expenses, respectively. Restructuring expenses incurred during the three and six months ended June 30, 2018 were primarily related to the integration of our acquisition of Andrew Page. This integration included the closure of duplicate facilities and termination of employees.
We expect to incur additional expenses related to the integration of certain of our acquisitions into our existing operations. These integration activities are expected to include the closure of duplicate facilities, rationalization of personnel in connection with the consolidation of overlapping facilities with our existing business, and moving expenses. Future expenses to complete these integration plans are currently expected to be approximately $15 million.
2019 Restructuring Program
In the second quarter, we began implementing a cost reduction initiative, covering all three of our reportable segments, designed to eliminate underperforming assets and cost ineffectiveness. We have incurred and expect to incur costs for employee severance and related employee termination benefits; lease exit costs, such as lease termination fees and accelerated amortization of operating lease assets; and other costs related to facility closures, such as moving expenses to relocate inventory and equipment.
During the three months ended June 30, 2019, we incurred $5 million of restructuring expense primarily related to employee severance and related termination benefits. We currently expect to incur additional expenses of between $20 million and $25 million through the end of 2020 to complete the program.
v3.19.2
Accumulated Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2019
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Comprehensive Income (Loss) Note [Text Block] Accumulated Other Comprehensive Income (Loss)
The components of Accumulated Other Comprehensive Income (Loss) are as follows (in thousands):
 
 
Three Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(187,492
)
 
$
11,637

 
$
(7,884
)
 
$
(7,115
)
 
$
(190,854
)
Pretax (loss) income
 
5,602

 
(9,418
)
 

 

 
(3,816
)
Income tax effect
 

 
2,230

 

 

 
2,230

Reclassification of unrealized (gain) loss
 

 
2,013

 
37

 

 
2,050

Reclassification of deferred income taxes
 

 
(475
)
 
(9
)
 

 
(484
)
Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,321

 
2,321

Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)


 
 
Three Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(20,589
)
 
$
17,278

 
$
(9,393
)
 
$
(1,914
)
 
$
(14,618
)
Pretax (loss) income
 
(107,167
)
 
30,721

 
(690
)
 

 
(77,136
)
Income tax effect
 
2,003

 
(7,183
)
 
(174
)
 

 
(5,354
)
Reclassification of unrealized (gain) loss
 

 
(27,580
)
 
76

 

 
(27,504
)
Reclassification of deferred income taxes
 

 
6,448

 
(19
)
 

 
6,429

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,122

 
2,122

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

 
 
Six Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive Loss from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(177,597
)
 
$
14,374

 
$
(8,075
)
 
$
(3,652
)
 
$
(174,950
)
Pretax (loss) income
 
(4,293
)
 
6,175

 

 

 
1,882

Income tax effect
 

 
(1,424
)
 

 

 
(1,424
)
Reclassification of unrealized (gain) loss
 

 
(17,175
)
 
290

 

 
(16,885
)
Reclassification of deferred income taxes
 

 
4,037

 
(71
)
 

 
3,966

Other comprehensive loss from unconsolidated subsidiaries
 

 

 

 
(1,142
)
 
(1,142
)
Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)

 
 
Six Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(71,933
)
 
$
11,538

 
$
(8,772
)
 
$
(1,309
)
 
$
(70,476
)
Pretax (loss) income
 
(58,732
)
 
26,220

 
(1,319
)
 

 
(33,831
)
Income tax effect
 
2,053

 
(6,130
)
 
(166
)
 

 
(4,243
)
Reclassification of unrealized (gain) loss
 

 
(18,833
)
 
76

 

 
(18,757
)
Reclassification of deferred income taxes
 

 
4,403

 
(19
)
 

 
4,384

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
1,517

 
1,517

Adoption of ASU 2018-02
 
2,859

 
2,486

 

 

 
5,345

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

The amounts of unrealized gains and losses on our Cash Flow Hedges reclassified to our Unaudited Condensed Consolidated Statements of Income are as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Unrealized gains on interest rate swaps (1) (2)
$
2,479

 
$
1,034

 
$
4,942

 
$
2,609

Unrealized gains on foreign currency forwards (2) (3)
3,602

 
2,776

 
7,162

 
4,156

Unrealized (losses) gains on cross currency swaps (4)
(8,094
)
 
23,770

 
5,071

 
12,068

Total
$
(2,013
)
 
$
27,580

 
$
17,175

 
$
18,833


(1)
Inclusive of our interest rate swap agreements and the interest rate swap component of our cross currency swaps.
(2)
Amounts reclassified to Interest expense, net of interest income in our Unaudited Condensed Consolidated Statements of Income.
(3)
Related to the foreign currency forward component of our cross currency swaps.
(4)
Amounts reclassified to Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income. These gains and losses offset the impact of the remeasurement of the underlying contracts.
Net unrealized losses related to our pension plans were reclassified to Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income during each of the six months ended June 30, 2019 and 2018. Our policy is to reclassify the income tax effect from Accumulated other comprehensive income (loss) to the Provision for income taxes when the related gains and losses are released to the Unaudited Condensed Consolidated Statements of Income.
During the first quarter of 2018, we adopted ASU No. 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income" ("ASU 2018-02"), which allowed a reclassification from Accumulated other comprehensive income (loss) to Retained earnings for stranded tax effects resulting from the reduction of the U.S. federal statutory income tax rate to 21% from 35% due to the enactment of the Tax Cuts and Jobs Act of 2017 (the "Tax Act"). As a result of the adoption of ASU 2018-02 in the first quarter of 2018, we recorded a $5 million reclassification to increase Accumulated other comprehensive income (loss) and decrease Retained earnings.
Accumulated Other Comprehensive Income (Loss)
The components of Accumulated Other Comprehensive Income (Loss) are as follows (in thousands):
 
 
Three Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(187,492
)
 
$
11,637

 
$
(7,884
)
 
$
(7,115
)
 
$
(190,854
)
Pretax (loss) income
 
5,602

 
(9,418
)
 

 

 
(3,816
)
Income tax effect
 

 
2,230

 

 

 
2,230

Reclassification of unrealized (gain) loss
 

 
2,013

 
37

 

 
2,050

Reclassification of deferred income taxes
 

 
(475
)
 
(9
)
 

 
(484
)
Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,321

 
2,321

Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)


 
 
Three Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(20,589
)
 
$
17,278

 
$
(9,393
)
 
$
(1,914
)
 
$
(14,618
)
Pretax (loss) income
 
(107,167
)
 
30,721

 
(690
)
 

 
(77,136
)
Income tax effect
 
2,003

 
(7,183
)
 
(174
)
 

 
(5,354
)
Reclassification of unrealized (gain) loss
 

 
(27,580
)
 
76

 

 
(27,504
)
Reclassification of deferred income taxes
 

 
6,448

 
(19
)
 

 
6,429

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,122

 
2,122

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

 
 
Six Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive Loss from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(177,597
)
 
$
14,374

 
$
(8,075
)
 
$
(3,652
)
 
$
(174,950
)
Pretax (loss) income
 
(4,293
)
 
6,175

 

 

 
1,882

Income tax effect
 

 
(1,424
)
 

 

 
(1,424
)
Reclassification of unrealized (gain) loss
 

 
(17,175
)
 
290

 

 
(16,885
)
Reclassification of deferred income taxes
 

 
4,037

 
(71
)
 

 
3,966

Other comprehensive loss from unconsolidated subsidiaries
 

 

 

 
(1,142
)
 
(1,142
)
Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)

 
 
Six Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(71,933
)
 
$
11,538

 
$
(8,772
)
 
$
(1,309
)
 
$
(70,476
)
Pretax (loss) income
 
(58,732
)
 
26,220

 
(1,319
)
 

 
(33,831
)
Income tax effect
 
2,053

 
(6,130
)
 
(166
)
 

 
(4,243
)
Reclassification of unrealized (gain) loss
 

 
(18,833
)
 
76

 

 
(18,757
)
Reclassification of deferred income taxes
 

 
4,403

 
(19
)
 

 
4,384

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
1,517

 
1,517

Adoption of ASU 2018-02
 
2,859

 
2,486

 

 

 
5,345

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

v3.19.2
Revenue Recognition Revenue Reconition (Notes)
6 Months Ended
Jun. 30, 2019
Revenue Recognition [Abstract]  
Revenue From Contract With Customer Revenue Recognition
The majority of our revenue is derived from the sale of vehicle parts. We recognize revenue when the products are shipped to, delivered to or picked up by customers, which is the point when title has transferred and risk of ownership has passed.
Sources of Revenue
We report our revenue in two categories: (i) parts and services and (ii) other. The following table sets forth our revenue by category, with our parts and services revenue further disaggregated by reportable segment (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
North America
$
1,165,482

 
$
1,165,422

 
$
2,321,180

 
$
2,338,007

Europe
1,510,952

 
1,279,996

 
2,951,793

 
2,317,042

Specialty
410,263

 
411,633

 
762,819

 
762,307

Parts and services
3,086,697

 
2,857,051

 
6,035,792

 
5,417,356

Other
161,476

 
173,700

 
312,684

 
334,159

Total revenue
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515


Parts and Services
Our parts revenue is generated from the sale of vehicle products including replacement parts, components and systems used in the repair and maintenance of vehicles and specialty products and accessories to improve the performance, functionality and appearance of vehicles. Services revenue includes (i) additional services that are generally billed concurrently with the related product sales, such as the sale of service-type warranties, (ii) fees for admission to our self service yards, and (iii) diagnostic and repair services.
In North America, our vehicle replacement products include sheet metal collision parts such as doors, hoods, and fenders; bumper covers; head and tail lamps; automotive glass products such as windshields; mirrors and grilles; wheels; and large mechanical items such as engines and transmissions. In Europe, our products include a wide variety of small mechanical products such as brake pads, discs and sensors; clutches; electrical products such as spark plugs and batteries; steering and suspension products; filters; and oil and automotive fluids. In our Specialty operations, we serve six product segments: truck and off-road; speed and performance; RV; towing; wheels, tires and performance handling; and miscellaneous accessories. 
Our service-type warranties typically have service periods ranging from 6 months to 36 months. Under FASB Accounting Standards Codification Topic 606 ("ASC 606"), proceeds from these service-type warranties are deferred at contract inception and amortized on a straight-line basis to revenue over the contract period. The changes in deferred service-type warranty revenue are as follows (in thousands):
Balance as of January 1, 2019
$
24,006

Additional warranty revenue deferred
21,241

Warranty revenue recognized
(19,171
)
Balance as of June 30, 2019
$
26,076


Other Revenue
Revenue from other sources includes scrap sales, bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from our furnace operations. We derive scrap metal from several sources, including vehicles that have been used in both our wholesale and self service recycling operations and from original equipment manufacturers ("OEMs") and other entities that contract with us for secure disposal of "crush only" vehicles. The sale of hulks in our wholesale and self service recycling operations represents one performance obligation, and revenue is recognized based on a price per weight when the customer (processor) collects the scrap. Some adjustments may occur when the customer weighs the scrap at their location, and revenue is adjusted accordingly.
Revenue by Geographic Area
See Note 16, "Segment and Geographic Information" for information related to our revenue by geographic region.
Variable Consideration
The amount of revenue ultimately received from the customer can vary due to variable consideration which includes returns, discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, or other similar items. Under ASC 606 we are required to select the “expected value method” or the “most likely amount” method in order to estimate variable consideration. We utilize both methods in practice depending on the type of variable consideration, with contemplation of any expected reversals in revenue. We recorded a refund liability and return asset for expected returns of $107 million and $57 million as of June 30, 2019, respectively and $105 million and $56 million as of December 31, 2018. The refund liability is presented separately on the balance sheet within current liabilities while the return asset is presented within prepaid expenses and other current assets. Other types of variable consideration consist primarily of discounts, volume rebates, and other customer sales incentives which are recorded in Receivables, net on the Unaudited Condensed Consolidated Balance Sheets. We recorded a reserve for our variable consideration of $86 million and $103 million as of June 30, 2019 and December 31, 2018, respectively. While other customer incentive programs exist, we characterize them as material rights in the context of our sales transactions. We consider these programs to be immaterial to our unaudited condensed consolidated financial statements.
v3.19.2
Derivative Instruments and Hedging Activities (Notes)
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities Disclosure [Text Block] Derivative Instruments and Hedging Activities
We are exposed to market risks, including the effect of changes in interest rates, foreign currency exchange rates and commodity prices. Under our current policies, we use derivatives to manage our exposure to variable interest rates on our senior secured debt and changing foreign exchange rates for certain foreign currency denominated transactions. We do not hold or issue derivatives for trading purposes.
Cash Flow Hedges
We hold interest rate swap agreements to hedge a portion of the variable interest rate risk on our variable rate borrowings under our Credit Agreement, with the objective of minimizing the impact of interest rate fluctuations and stabilizing cash flows. Under the terms of the interest rate swap agreements, we pay the fixed interest rate and receive payment
at a variable rate of interest based on LIBOR for the respective currency of each interest rate swap agreement’s notional amount. Changes in the fair value of the interest rate swap agreements are recorded in Accumulated Other Comprehensive Income (Loss) and are reclassified to interest expense when the underlying interest payment has an impact on earnings. Our interest rate swap contracts have maturity dates ranging from January to June 2021.
From time to time, we may hold foreign currency forward contracts related to certain foreign currency denominated intercompany transactions, with the objective of minimizing the impact of fluctuating exchange rates on these future cash flows. Under the terms of the foreign currency forward contracts, we will sell the foreign currency in exchange for U.S. dollars at a fixed rate on the maturity dates of the contracts. Changes in the fair value of the foreign currency forward contracts are recorded in Accumulated Other Comprehensive Income (Loss) and reclassified to other income, net when the underlying transaction has an impact on earnings.
In 2016, we entered into three cross currency swap agreements for a total notional amount of $422 million (€400 million). The notional amount steps down by €15 million annually through 2020 with the remainder maturing in January 2021. These cross currency swaps contain an interest rate swap component and a foreign currency forward contract component that, combined with related intercompany financing arrangements, effectively convert variable rate U.S. dollar-denominated borrowings into fixed rate euro-denominated borrowings. The swaps are intended to minimize the impact of fluctuating exchange rates and interest rates on the cash flows resulting from the related intercompany financing arrangements. The changes in the fair value of the derivative instruments are recorded in Accumulated Other Comprehensive Income (Loss) and are reclassified to interest expense, net of interest income when the underlying transactions have an impact on earnings.
In October 2018, we entered into two cross currency swap agreements for a total notional amount of $184 million (€160 million). Half of the notional amount matures in October 2019 with the remainder in October 2020. The purpose of, and accounting for, the swaps are similar to those described in the previous paragraph.
The activity related to our cash flow hedges is presented in operating activities in our Unaudited Condensed Consolidated Statements of Cash Flows.
The following tables summarize the notional amounts and fair values of our designated cash flow hedges as of June 30, 2019 and December 31, 2018 (in thousands):
 
 
Notional Amount
 
Fair Value at June 30, 2019 (USD)
 
 
June 30, 2019
 
Other Current Assets
 
Other Noncurrent Assets
 
Other Accrued Expenses
 
Other Noncurrent Liabilities
Interest rate swap agreements
 
 
 
 
 
 
 
 
USD denominated
 
$
480,000

 
$

 
$
5,519

 
$

 
$

Cross currency swap agreements
 
 
 
 
 
 
 
 
USD/euro
 
$
566,384

 
1,004

 
3,006

 
181

 
32,998

Total cash flow hedges
 
$
1,004

 
$
8,525

 
$
181

 
$
32,998


 
 
Notional Amount
 
Fair Value at December 31, 2018 (USD)
 
 
December 31, 2018
 
Other Current Assets
 
Other Noncurrent Assets
 
Other Accrued Expenses
 
Other Noncurrent Liabilities
Interest rate swap agreements
 
 
 
 
 
 
 
 
USD denominated
 
$
480,000

 
$

 
$
14,967

 
$

 
$

Cross currency swap agreements
 
 
 
 
 
 
 
 
USD/euro
 
$
574,315

 
211

 
7,669

 
127

 
40,870

Total cash flow hedges
 
$
211

 
$
22,636

 
$
127

 
$
40,870


While certain derivative instruments executed with the same counterparty are subject to master netting arrangements, we present our cash flow hedge derivative instruments on a gross basis in our Unaudited Condensed Consolidated Balance Sheets. The impact of netting the fair values of these contracts would result in a decrease to Other Noncurrent Assets and Other Noncurrent Liabilities on our Unaudited Condensed Consolidated Balance Sheets of $5 million and $14 million at June 30, 2019 and December 31, 2018, respectively.
The activity related to our cash flow hedges is included in Note 9, "Accumulated Other Comprehensive Income (Loss)." As of June 30, 2019, we estimate that $1 million of derivative gains (net of tax) included in Accumulated Other Comprehensive Income (Loss) will be reclassified into our Unaudited Condensed Consolidated Statements of Income within the next 12 months.
Other Derivative Instruments
We hold other short-term derivative instruments, including foreign currency forward contracts, to manage our exposure to variability related to inventory purchases and intercompany financing transactions denominated in a non-functional currency. We have elected not to apply hedge accounting for these transactions, and therefore the contracts are adjusted to fair value through our results of operations as of each balance sheet date, which could result in volatility in our earnings. The notional amount and fair value of these contracts at June 30, 2019 and December 31, 2018, along with the effect on our results of operations during the three and six months ended June 30, 2019 and 2018, were immaterial.
v3.19.2
Long-Term Obligations
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Long-Term Obligations Long-Term Obligations
Long-term obligations consist of the following (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Senior secured credit agreement:
 
 
 
Term loans payable
$
345,625

 
$
350,000

Revolving credit facilities
1,228,219

 
1,387,177

U.S. Notes (2023)
600,000

 
600,000

Euro Notes (2024)
568,650

 
573,350

Euro Notes (2026/28)
1,137,300

 
1,146,700

Receivables securitization facility

 
110,000

Notes payable through October 2030 at weighted average interest rates of 3.0% and 2.0%, respectively
41,465

 
23,056

Finance lease obligations
41,935

 
39,966

Other long-term debt at weighted average interest rates of 1.8% and 1.8%, respectively
123,104

 
117,448

Total debt
4,086,298

 
4,347,697

Less: long-term debt issuance costs
(33,469
)
 
(36,906
)
Less: current debt issuance costs
(286
)
 
(291
)
Total debt, net of debt issuance costs
4,052,543

 
4,310,500

Less: current maturities, net of debt issuance costs
(132,641
)
 
(121,826
)
Long term debt, net of debt issuance costs
$
3,919,902

 
$
4,188,674


Senior Secured Credit Agreement
On November 20, 2018, LKQ Corporation, LKQ Delaware LLP, and certain other subsidiaries (collectively, the "Borrowers") entered into Amendment No. 3 to the Fourth Amended and Restated Credit Agreement ("Credit Agreement"), which amended the Fourth Amended and Restated Credit Agreement dated January 29, 2016 by modifying certain terms to (1) increase the total availability under the revolving credit facility's multicurrency component from $2.75 billion to $3.15 billion; (2) reduce the margin on borrowings by 25 basis points at the September 30, 2018 leverage ratio, and reduce the number of leverage pricing tiers; (3) extend the maturity date by one year to January 29, 2024; (4) reduce the unused facility fee depending on leverage category; (5) increase the capacity for incurring additional indebtedness under our receivables securitization facility; (6) increase the maximum borrowing limit of swingline loans and add the ability to borrow in British Pounds and Euros; and (7) make other immaterial or clarifying modifications and amendments to the terms of the Credit Agreement. Borrowings will continue to bear interest at variable rates.
Amounts under the revolving credit facility are due and payable upon maturity of the Credit Agreement on January 29, 2024. Term loan borrowings, which totaled $346 million as of June 30, 2019, are due and payable in quarterly installments equal to $2 million on the last day of each of the first four fiscal quarters ending on or after March 31, 2019 and approximately $4 million on the last day of each fiscal quarter thereafter, with the remaining balance due and payable on January 29, 2024.
The increase in the revolving credit facility's multicurrency component of $400 million was used in part to pay down $240 million of the term loan (to the new $350 million amount that was outstanding as of the date of the amendment); the remainder will be used for general corporate purposes.
We are required to prepay the term loan by amounts equal to proceeds from the sale or disposition of certain assets if the proceeds are not reinvested within twelve months. We also have the option to prepay outstanding amounts under the Credit Agreement without penalty.
The Credit Agreement contains customary representations and warranties and customary covenants that provide limitations and conditions on our ability to enter into certain transactions. The Credit Agreement also contains financial and affirmative covenants, including limitations on our net leverage ratio and a minimum interest coverage ratio.
Borrowings under the Credit Agreement bear interest at variable rates, which depend on the currency and duration of the borrowing elected, plus an applicable margin. The applicable margin is subject to change in increments of 0.25% depending on our net leverage ratio. Interest payments are due on the last day of the selected interest period or quarterly in arrears depending on the type of borrowing. Including the effect of the interest rate swap agreements described in Note 11, "Derivative
Instruments and Hedging Activities," the weighted average interest rates on borrowings outstanding under the Credit Agreement at June 30, 2019 and December 31, 2018 were 1.6% and 1.9%, respectively. We also pay a commitment fee based on the average daily unused amount of the revolving credit facilities. The commitment fee is subject to change in increments of 0.05% depending on our net leverage ratio. In addition, we pay a participation commission on outstanding letters of credit at an applicable rate based on our net leverage ratio, and a fronting fee of 0.125% to the issuing bank, which are due quarterly in arrears.
Of the total borrowings outstanding under the Credit Agreement, there were $13 million classified as current maturities at June 30, 2019 compared to $9 million at December 31, 2018. As of June 30, 2019, there were letters of credit outstanding in the aggregate amount of $69 million. The amounts available under the revolving credit facilities are reduced by the amounts outstanding under letters of credit, and thus availability under the revolving credit facilities at June 30, 2019 was $1.9 billion.
Related to the execution of Amendment No. 3 to the Fourth Amended and Restated Credit Agreement in November 2018, we incurred $4 million of fees, the majority of which were capitalized as an offset to Long-Term Obligations and are amortized over the term of the agreement.
U.S. Notes (2023)
In 2013, we issued $600 million aggregate principal amount of 4.75% senior notes due 2023 (the "U.S. Notes (2023)"). The U.S. Notes (2023) are governed by the Indenture dated as of May 9, 2013 (the "U.S. Notes (2023) Indenture") among LKQ Corporation, certain of our subsidiaries (the "Guarantors"), the trustee, paying agent, transfer agent and registrar. The U.S. Notes (2023) are registered under the Securities Act of 1933.
The U.S. Notes (2023) bear interest at a rate of 4.75% per year from the most recent payment date on which interest has been paid or provided for. Interest on the U.S. Notes (2023) is payable in arrears on May 15 and November 15 of each year. The U.S. Notes (2023) are fully and unconditionally guaranteed, jointly and severally, by the Guarantors.
The U.S. Notes (2023) and the related guarantees are, respectively, LKQ Corporation's and each Guarantor's senior unsecured obligations and are subordinated to all of the Guarantors' existing and future secured debt to the extent of the assets securing that secured debt. In addition, the U.S. Notes (2023) are effectively subordinated to all of the liabilities of our subsidiaries that are not guaranteeing the U.S. Notes (2023) to the extent of the assets of those subsidiaries.
Euro Notes (2024)
On April 14, 2016, LKQ Italia Bondco S.p.A. (“LKQ Italia”), an indirect, wholly-owned subsidiary of LKQ Corporation, completed an offering of €500 million aggregate principal amount of senior notes due April 1, 2024 (the “Euro Notes (2024)”) in a private placement conducted pursuant to Regulation S and Rule 144A under the Securities Act of 1933. The proceeds from the offering were used to repay a portion of the revolver borrowings under the Credit Agreement and to pay related fees and expenses. The Euro Notes (2024) are governed by the Indenture dated as of April 14, 2016 (the “Euro Notes (2024) Indenture”) among LKQ Italia, LKQ Corporation and certain of our subsidiaries (the “Euro Notes (2024) Subsidiaries”), the trustee, and the paying agent, transfer agent, and registrar.
The Euro Notes (2024) bear interest at a rate of 3.875% per year from the date of original issuance or from the most recent payment date on which interest has been paid or provided for. Interest on the Euro Notes (2024) is payable in arrears on April 1 and October 1 of each year. The Euro Notes (2024) are fully and unconditionally guaranteed by LKQ Corporation and the Euro Notes (2024) Subsidiaries (the "Euro Notes (2024) Guarantors").
The Euro Notes (2024) and the related guarantees are, respectively, LKQ Italia’s and each Euro Notes (2024) Guarantor’s senior unsecured obligations and are subordinated to all of LKQ Italia's and the Euro Notes (2024) Guarantors’ existing and future secured debt to the extent of the assets securing that secured debt. In addition, the Euro Notes (2024) are effectively subordinated to all of the liabilities of our subsidiaries that are not guaranteeing the Euro Notes (2024) to the extent of the assets of those subsidiaries. The Euro Notes (2024) have been listed on the ExtraMOT, Professional Segment of the Borsa Italia S.p.A. securities exchange and the Global Exchange Market of Euronext Dublin.
Euro Notes (2026/28)
On April 9, 2018, LKQ European Holdings B.V. ("LKQ Euro Holdings"), a wholly-owned subsidiary of LKQ Corporation, completed an offering of €1.0 billion aggregate principal amount of senior notes. The offering consisted of €750 million senior notes due 2026 (the "2026 notes") and €250 million senior notes due 2028 (the "2028 notes" and, together with the 2026 notes, the "Euro Notes (2026/28)") in a private placement conducted pursuant to Regulation S and Rule 144A under the Securities Act of 1933. The proceeds from the offering, together with borrowings under our senior secured credit facility, were or will be used to (i) finance a portion of the consideration paid for the Stahlgruber acquisition, (ii) for general corporate
purposes and (iii) to pay related fees and expenses, including the refinancing of net financial debt. The Euro Notes (2026/28) are governed by the Indenture dated as of April 9, 2018 (the “Euro Notes (2026/28) Indenture”) among LKQ Euro Holdings, LKQ Corporation and certain of our subsidiaries (the “Euro Notes (2026/28) Subsidiaries”), the trustee, paying agent, transfer agent, and registrar.
The 2026 notes and 2028 notes bear interest at a rate of 3.625% and 4.125%, respectively, per year from the date of original issuance or from the most recent payment date on which interest has been paid or provided for. Interest on the Euro Notes (2026/28) is payable in arrears on April 1 and October 1 of each year. The Euro Notes (2026/28) are fully and unconditionally guaranteed by LKQ Corporation and the Euro Notes (2026/28) Subsidiaries (the "Euro Notes (2026/28) Guarantors").
The Euro Notes (2026/28) and the related guarantees are, respectively, LKQ Euro Holdings' and each Euro Notes (2026/28) Guarantor’s senior unsecured obligations and will be subordinated to all of LKQ Euro Holdings' and the Euro Notes (2026/28) Guarantors’ existing and future secured debt to the extent of the assets securing that secured debt. In addition, the Euro Notes (2026/28) are effectively subordinated to all of the liabilities of our subsidiaries that are not guaranteeing the Euro Notes (2026/28) to the extent of the assets of those subsidiaries. The Euro Notes (2026/28) have been listed on the Global Exchange Market of Euronext Dublin.
Related to the execution of the Euro Notes (2026/28) in April 2018, we incurred $16 million of fees, which were capitalized as an offset to Long-Term Obligations and are amortized over the term of the Euro Notes (2026/28).
Receivables Securitization Facility
On December 20, 2018, we amended the terms of our receivables securitization facility with MUFG Bank, Ltd. ("MUFG") (formerly known as The Bank of Tokyo-Mitsubishi UFJ, Ltd.) to: (i) extend the term of the facility to November 8, 2021; (ii) increase the maximum amount available to $110 million; and (iii) make other clarifying and updating changes. Under the facility, LKQ sells an ownership interest in certain receivables, related collections and security interests to MUFG for the benefit of conduit investors and/or financial institutions for cash proceeds. Upon payment of the receivables by customers, rather than remitting to MUFG the amounts collected, LKQ retains such collections as proceeds for the sale of new receivables generated by certain of the ongoing operations of the Company.
The sale of the ownership interest in the receivables is accounted for as a secured borrowing in our Unaudited Condensed Consolidated Balance Sheets, under which the receivables included in the program collateralize the amounts invested by MUFG, the conduit investors and/or financial institutions (the "Purchasers"). The receivables are held by LKQ Receivables Finance Company, LLC ("LRFC"), a wholly owned bankruptcy-remote special purpose subsidiary of LKQ, and therefore, the receivables are available first to satisfy the creditors of LRFC, including the Purchasers. While there were no borrowings on our receivables securitization facility as of June 30, 2019, $129 million of net receivables were available as collateral for the investment under the receivables facility, compared to $132 million as of December 31, 2018.
Under the receivables facility, we pay variable interest rates plus a margin on the outstanding amounts invested by the Purchasers. The variable rates are based on (i) commercial paper rates, (ii) London Interbank Offered Rate ("LIBOR"), or (iii) base rates, and are payable monthly in arrears. The commercial paper rate is the applicable variable rate unless conduit investors are not available to invest in the receivables at commercial paper rates. In such case, financial institutions will invest at the LIBOR rate or at base rates. We also pay a commitment fee on the excess of the investment maximum over the average daily outstanding investment, payable monthly in arrears. As of June 30, 2019, the interest rate under the receivables facility was based on commercial paper rates and was 3.4%. The outstanding balance was $110 million as of December 31, 2018 and there was no outstanding balance as of June 30, 2019. At December 31, 2018, we classified the outstanding balance as long-term on the Unaudited Condensed Consolidated Balance Sheets because we have the ability and intent to refinance these borrowings on a long-term basis.
v3.19.2
Fair Value Measurements (Notes)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block] Fair Value Measurements
Financial Assets and Liabilities Measured at Fair Value
We use the market and income approaches to estimate the fair value of our financial assets and liabilities, and during the three and six months ended June 30, 2019, there were no significant changes in valuation techniques or inputs related to the financial assets or liabilities that we have historically recorded at fair value. The tiers in the fair value hierarchy include: Level 1, defined as observable inputs such as quoted market prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as significant unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of June 30, 2019 and December 31, 2018 (in thousands):
 
Balance as of
June 30, 2019
 
Fair Value Measurements as of June 30, 2019
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
55,501

 
$

 
$
55,501

 
$

Interest rate swaps
5,519

 

 
5,519

 

Cross currency swap agreements
4,010

 

 
4,010

 

Total Assets
$
65,030

 
$

 
$
65,030

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
10,884

 
$

 
$

 
$
10,884

Deferred compensation liabilities
59,012

 

 
59,012

 

Cross currency swap agreements
33,179

 

 
33,179

 

Total Liabilities
$
103,075

 
$

 
$
92,191

 
$
10,884

 
Balance as of December 31, 2018
 
Fair Value Measurements as of December 31, 2018
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
47,649

 
$

 
$
47,649

 
$

Interest rate swaps
14,967

 

 
14,967

 

Cross currency swap agreements
7,880

 

 
7,880

 

Total Assets
$
70,496

 
$

 
$
70,496

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
5,209

 
$

 
$

 
$
5,209

Deferred compensation liabilities
48,984

 

 
48,984

 

Cross currency swap agreements
40,997

 

 
40,997

 

Total Liabilities
$
95,190

 
$

 
$
89,981

 
$
5,209


The cash surrender value of life insurance is included in Other noncurrent assets on our Unaudited Condensed Consolidated Balance Sheets. The current portion of deferred compensation is included in Accrued payroll-related liabilities and the current portion of contingent consideration liabilities is included in Other current liabilities on our Unaudited Condensed Consolidated Balance Sheets; the noncurrent portion of these amounts is included in Other noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the related payments. The balance sheet classification of the interest rate swaps and cross currency swap agreements is presented in Note 11, "Derivative Instruments and Hedging Activities."
Our Level 2 assets and liabilities are valued using inputs from third parties and market observable data. We obtain valuation data for the cash surrender value of life insurance and deferred compensation liabilities from third party sources, which determine the net asset values for our accounts using quoted market prices, investment allocations and reportable trades. We value our other derivative instruments using a third party valuation model that performs a discounted cash flow analysis based on the terms of the contracts and market observable inputs such as current and forward interest rates and current and forward foreign exchange rates.
Our contingent consideration liabilities are related to our business acquisitions. Under the terms of the contingent consideration agreements, payments may be made at specified future dates depending on the performance of the acquired business subsequent to the acquisition. The liabilities for these payments are classified as Level 3 liabilities because the related fair value measurement, which is determined using an income approach, includes significant inputs not observable in the market.
Financial Assets and Liabilities Not Measured at Fair Value
Our debt is reflected on the Unaudited Condensed Consolidated Balance Sheets at cost. Based on market conditions as of both June 30, 2019 and December 31, 2018, the fair value of our credit agreement borrowings reasonably approximated the carrying values of $1.6 billion and $1.7 billion, respectively. In addition, based on market conditions, the fair value of the outstanding borrowings under the receivables facility reasonably approximated the carrying value of $110 million at December 31, 2018; as of June 30, 2019, there were no outstanding borrowings under the receivables facility. As of June 30, 2019 and December 31, 2018, the fair values of the U.S. Notes (2023) were approximately $608 million and $574 million, respectively, compared to a carrying value of $600 million at each date. As of June 30, 2019 and December 31, 2018, the fair values of the Euro Notes (2024) were approximately $631 million and $586 million compared to carrying values of $569 million and $573 million, respectively. As of June 30, 2019, the fair value of the Euro Notes (2026/28) was $1.2 billion compared to a carrying value of $1.1 billion; as of December 31, 2018, the fair value of the Euro Notes (2026/28) approximated the carrying value of $1.1 billion.
The fair value measurements of the borrowings under our credit agreement and receivables facility are classified as Level 2 within the fair value hierarchy since they are determined based upon significant inputs observable in the market, including interest rates on recent financing transactions with similar terms and maturities. We estimated the fair value by calculating the upfront cash payment a market participant would require at June 30, 2019 to assume these obligations. The fair value of our U.S. Notes (2023) is classified as Level 1 within the fair value hierarchy since it is determined based upon observable market inputs including quoted market prices in an active market. The fair values of our Euro Notes (2024) and Euro Notes (2026/28) are determined based upon observable market inputs including quoted market prices in markets that are not active, and therefore are classified as Level 2 within the fair value hierarchy.
v3.19.2
Equity Incentive Plans
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Equity Incentive Plans Stock-Based Compensation
In order to attract and retain employees, non-employee directors, consultants, and other persons associated with us, we grant equity-based awards under the LKQ Corporation 1998 Equity Incentive Plan (the “Equity Incentive Plan”). We have granted restricted stock units ("RSUs"), stock options, and restricted stock under the Equity Incentive Plan. We expect to issue new or treasury shares of common stock to cover past and future equity grants.
RSUs
The RSUs we have issued vest over periods of up to five years, subject to a continued service condition. Currently outstanding RSUs (other than PSUs, which are described below) contain either a time-based vesting condition or a combination of a performance-based vesting condition and a time-based vesting condition, in which case both conditions must be met before any RSUs vest. For most of the RSUs containing a performance-based vesting condition, the Company must report positive diluted earnings per share, subject to certain adjustments, during any fiscal year period within five years following the grant date; we have an immaterial amount of RSUs containing other performance-based vesting conditions. Each RSU converts into one share of LKQ common stock on the applicable vesting date. The grant date fair value of RSUs is based on the market price of LKQ stock on the grant date. Our 2019 annual grant of RSUs occurred on March 1, 2019; in previous years, the annual grant occurred in mid-January.
Starting with our 2019 grants, participants who are eligible for retirement (defined as a voluntary separation of service from the Company after the participant has attained at least 60 years of age and completed at least five years of service) will continue to vest in their awards; if retirement occurs during the first year of the vesting period (for RSUs subject to a time-based vesting condition) or the first year of the performance period (for RSUs with a performance-based vesting condition), the participant vests in a prorated amount of the RSU grant based on the portion of the year employed. For our RSU grants prior to 2019, participants forfeit their unvested shares upon retirement.
The fair value of RSUs that vested during the six months ended June 30, 2019 was $11 million; the fair value of RSUs vested is based on the market price of LKQ stock on the date vested.
The following table summarizes activity related to our RSUs under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average
Grant Date
Fair Value
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Unvested as of January 1, 2019
1,475,682

 
$
34.94

 
 
 
 
Granted 
981,906

 
$
27.86

 
 
 
 
Vested
(416,262
)
 
$
32.72

 
 
 
 
Forfeited / Canceled
(48,674
)
 
$
34.25

 
 
 
 
Unvested as of June 30, 2019
1,992,652

 
$
31.93

 
 
 
 
Expected to vest after June 30, 2019
1,813,605

 
$
31.97

 
2.9
 
$
48,260


(1)
The aggregate intrinsic value of expected to vest RSUs represents the total pretax intrinsic value (the fair value of the Company's stock on the last day of each period multiplied by the number of units) that would have been received by the holders had all RSUs vested. This amount changes based on the market price of the Company’s common stock.

In 2019, we granted performance-based three-year RSUs ("PSUs") to certain employees, including our executive officers, under our Equity Incentive Plan. As these awards are performance-based, the exact number of shares to be paid out may be up to twice the grant amount, depending on the Company's performance and the achievement of certain performance metrics (adjusted earnings per share, average organic parts and services revenue growth, and average return on invested capital) over the three year period ending December 31, 2021. In 2019, we also granted an immaterial amount of performance-based RSUs to employees that have different performance metrics than those described above.
The following table summarizes activity related to our PSUs under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average
Grant Date
Fair Value
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Unvested as of January 1, 2019

 
$

 
 
 
 
Granted  (2)
136,170

 
$
27.69

 
 
 
 
Unvested as of June 30, 2019
136,170

 
$
27.69

 
 
 
 
Expected to vest after June 30, 2019
136,170

 
$
27.69

 
2.8
 
$
3,623


(1)
The aggregate intrinsic value of expected to vest PSUs represents the total pretax intrinsic value (the fair value of the Company's stock on the last day of each period multiplied by the number of units at target) that would have been received by the holders had all PSUs vested. This amount changes based on the market price of the Company’s common stock and the achievement of the performance metrics relative to the established targets.
(2)
Represents the number of PSUs at target payout.
Stock Options
Stock options vest over periods of up to five years, subject to a continued service condition. Stock options expire either six years or ten years from the date they are granted. No options were granted during the six months ended June 30, 2019. No options vested during the six months ended June 30, 2019; all of our outstanding options are fully vested.
The following table summarizes activity related to our stock options under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average Exercise Price
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Balance as of January 1, 2019
1,051,494

 
$
10.15

 
 
 
 
Exercised
(236,241
)
 
$
7.92

 
 
 
$
4,324

Canceled
(7,037
)
 
$
16.45

 
 
 
 
Balance as of June 30, 2019
808,216

 
$
10.75

 
0.5
 
$
13,000

Exercisable as of June 30, 2019
808,216

 
$
10.75

 
0.5
 
$
13,000


(1)
The aggregate intrinsic value of outstanding and exercisable options represents the total pretax intrinsic value (the difference between the fair value of the Company's stock on the last day of each period and the exercise price, multiplied by the number of options where the fair value exceeds the exercise price) that would have been received by the option holders had all option holders exercised their options as of the last day of the period indicated. This amount changes based on the market price of the Company’s common stock.
Stock-Based Compensation Expense
Pre-tax stock-based compensation expense for RSUs and PSUs totaled $8 million and $14 million for the three and six months ended June 30, 2019, respectively, and $6 million and $12 million for the three and six months ended June 30, 2018, respectively. As of June 30, 2019, unrecognized compensation expense related to unvested RSUs and PSUs was $51 million. Stock-based compensation expense related to these awards will be different to the extent that forfeitures are realized and performance under the PSUs differs from target.
v3.19.2
Leases (Notes)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases [Text Block] Leases
We lease certain warehouses, distribution centers, retail stores, office space, land, vehicles and equipment.
We determine if an arrangement is a lease at inception. Operating lease right-of-use ("ROU") assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the implicit rate for most of our leases is not readily determinable, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Upon adoption of the new lease standard, we utilized the incremental borrowing rate as of the date of adoption. We determine our incremental borrowing rate by analyzing yield curves with consideration of lease term, and country and company specific factors. The operating lease ROU asset also includes any lease prepayments and excludes lease incentives.
Many of our leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 40 years or more. Our lease terms assumed in our measurement of the ROU assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Some of our lease agreements include rental payments adjusted periodically for inflation. Most of these adjustments are considered variable lease costs. Other variable lease costs consist of certain non-lease components that are disclosed as lease costs due to our election of the practical expedient to combine lease and non-lease components and include items such as variable payments for utilities, property taxes, common area maintenance, sales taxes, and insurance.
For leases with an initial term of 12 months or less, we have not recognized an operating lease ROU asset or operating lease liability on the Unaudited Condensed Consolidated Balance Sheets; we recognize lease expense for these leases on a straight-line basis over the lease terms.
We guarantee the residual values for the majority of our vehicles. The residual values decline over the lease terms to a defined percentage of original cost. In the event the lessor does not realize the residual value when a vehicle is sold, we would be responsible for a portion of the shortfall. Similarly, if the lessor realizes more than the residual value when a vehicle is sold, we would be paid the amount realized over the residual value. Had we terminated all of our operating leases subject to these guarantees at June 30, 2019, our portion of the guaranteed residual value would have totaled approximately $75 million. Other than the residual value guarantees associated with our vehicles discussed above, we do not have any other material residual value guarantees or restrictive covenants.
The amounts recorded in the unaudited condensed consolidated balance sheet as of June 30, 2019 related to our lease agreements are as follows (in thousands):
Leases
 
Classification
 
June 30, 2019
 
 
 
 
 
Assets
 
 
 
 
Operating lease assets, net
 
Operating lease assets, net
 
$
1,294,541

Finance lease assets, net
 
Property, plant and equipment, net
 
41,911

Total leased assets
 
 
 
$
1,336,452

Liabilities
 
 
 
 
Current
 
 
 

Operating
 
Current portion of operating lease liabilities
 
$
219,502

Finance
 
Current portion of long-term obligations
 
10,802

Noncurrent
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
1,122,276

Finance
 
Long-term obligations, excluding current portion
 
31,133

Total lease liabilities
 
 
 
$
1,383,713


    
The components of lease expense are as follows (in thousands):
 
 
 
 
Three Months Ended
 
Six Months Ended
Lease Cost
 
Classification
 
June 30, 2019
 
June 30, 2019
 
 
 
 
 
 
 
Operating lease cost
 
Cost of goods sold
 
$
5,876

 
$
9,712

Operating lease cost
 
Selling, general and administrative expenses
 
77,142

 
150,423

Short-term lease cost
 
Selling, general and administrative expenses
 
3,799

 
4,466

Variable lease cost
 
Selling, general and administrative expenses
 
25,199

 
51,189

Finance lease cost
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
2,624

 
5,222

Interest on lease liabilities
 
Interest expense, net of interest income
 
405

 
853

Sublease income
 
Other income, net
 
(151
)
 
(426
)
Net lease cost
 
 
 
$
114,894

 
$
221,439


The future minimum lease commitments under our noncancelable operating leases at December 31, 2018 were as follows (in thousands):
Years ending December 31:
 
2019
$
294,269

2020
256,172

2021
210,632

2022
158,763

2023
131,518

Thereafter
777,165

Future Minimum Lease Payments
$
1,828,519


    
The future minimum lease commitments under our leases at June 30, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases (1)
 
Total
Six months ending December 31, 2019
$
151,302

 
$
6,374

 
$
157,676

Years ending December 31:
 
 
 
 
 
2020
276,873

 
11,109

 
287,982

2021
230,912

 
9,229

 
240,141

2022
178,807

 
6,718

 
185,525

2023
148,754

 
2,888

 
151,642

2024
123,190

 
2,773

 
125,963

Thereafter
724,388

 
15,953

 
740,341

Future minimum lease payments
1,834,226

 
55,044

 
1,889,270

Less: Interest
492,448

 
13,109

 
505,557

Present value of lease liabilities
$
1,341,778

 
$
41,935

 
$
1,383,713


(1)
Amounts are included in the scheduled maturities of long-term obligations in the “Liquidity and Capital Resources” section of Management's Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2 of this Quarterly Report on Form 10-Q.
As of June 30, 2019, we have additional minimum operating lease payments for leases that have not yet commenced of $75 million. These operating leases will commence between July 1, 2019 and December 31, 2020 with lease terms of 3 to 20 years. Most of these leases have not commenced as the assets are in the process of being constructed. We have appropriately considered the build-to-suit and sale-leaseback guidance where appropriate on these leases. No significant build-to-suit or sale-leaseback transactions have been identified.
Other information related to leases was as follows:
Lease Term and Discount Rate
 
June 30, 2019
 
 
 
Weighted-average remaining lease term (years)
 
 
Operating leases
 
9.6

Finance leases
 
8.6

Weighted-average discount rate
 
 
Operating leases
 
5.4
%
Finance leases
 
4.5
%
 
 
Six Months Ended
Supplemental cash flows information (in thousands)
 
June 30, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
147,897

Financing cash flows from finance leases
 
5,464

Leased assets obtained in exchange for new finance lease liabilities
 
7,568

Leased assets obtained in exchange for new operating lease liabilities
 
61,891


v3.19.2
Employee Benefit Plans (Notes)
6 Months Ended
Jun. 30, 2019
Employee Benefit Plans [Abstract]  
Pension and Other Postretirement Benefits Disclosure [Text Block] Employee Benefit Plans
We have funded and unfunded defined benefit plans covering certain employee groups in the U.S. and various European countries. Local statutory requirements govern many of our European plans. The defined benefit plans are mostly closed to new participants and, in some cases, existing participants no longer accrue benefits. As of June 30, 2019 and December 31, 2018, the aggregate funded status of the defined benefit plans was a liability of $115 million and $110 million, respectively, and is reported in Other noncurrent liabilities and Accrued payroll-related liabilities on our Unaudited Condensed Consolidated Balance Sheets.
On June 28, 2019, we approved an amendment to terminate our primary defined benefit plan in the U.S. (the "U.S. Plan") and freeze all related benefit accruals, effective June 30, 2019. The distribution of the U.S Plan assets pursuant to the termination will not be made until the plan termination satisfies all regulatory requirements, which is expected to be completed in 2020. U.S. Plan participants will receive their full accrued benefits from plan assets by electing either lump sum distributions or annuity contracts with a qualifying third-party annuity provider. The resulting settlement effect of the U.S. Plan termination will be determined based on prevailing market conditions, the lump sum offer participation rate of eligible participants, the actual lump sum distributions, and annuity purchase rates at the date of distribution. As a result, we are currently unable to reasonably estimate either the timing or the final amount of such settlement charges. Based on the valuation performed as of June 28, 2019, the U.S. Plan has an underfunded status of $3 million.
Net periodic benefit cost for our defined benefit plans included the following components for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Service cost
$
1,074

 
$
516

 
$
1,661

 
$
984

Interest cost
1,010

 
776

 
1,995

 
1,446

Expected return on plan assets
(560
)
 
(783
)
 
(1,340
)
 
(1,500
)
Amortization of actuarial loss
37

 
76

 
290

 
76

Net periodic benefit cost
$
1,561

 
$
585

 
$
2,606

 
$
1,006


For the three and six months ended June 30, 2019 and 2018, the service cost component of net periodic benefit cost was classified in Selling, general and administrative expenses, while the other components of net periodic benefit cost were classified in Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income.
v3.19.2
Income Taxes (Notes)
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block] Income Taxes
At the end of each interim period, we estimate our annual effective tax rate and apply that rate to our interim earnings. We also record the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and the effects of changes in tax laws or rates, in the interim period in which they occur.
The computation of the annual estimated effective tax rate at each interim period requires certain estimates and significant judgment including, but not limited to, the expected operating income for the year, projections of the proportion of income earned and taxed in state and foreign jurisdictions, permanent and temporary differences between book and taxable income, and the likelihood of recovering deferred tax assets generated in the current year. The accounting estimates used to compute the provision for income taxes may change as new events occur, additional information is obtained or as the tax environment changes.    
Our effective income tax rate for the six months ended June 30, 2019 was 27.1%, compared to 26.3% for the comparable prior year period. The increase was primarily attributable to the impact of a favorable discrete item of approximately $3 million for the six months ended June 30, 2018, for excess tax benefits from stock-based payments; there was an immaterial amount for the six months ended June 30, 2019. The year over year change for this discrete item increased the effective tax rate by 0.7% compared to the prior year period, while the remaining discrete items increased the effective tax rate by an immaterial amount compared to the prior year period.
v3.19.2
Segment and Geographic Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment and Geographic Information Segment and Geographic Information
We have four operating segments: Wholesale – North America, Europe, Specialty and Self Service. Our Wholesale – North America and Self Service operating segments are aggregated into one reportable segment, North America, because they possess similar economic characteristics and have common products and services, customers, and methods of distribution. Our reportable segments are organized based on a combination of geographic areas served and type of product lines offered. The reportable segments are managed separately as each business serves different customers (i.e. geographic in the case of North America and Europe and product type in the case of Specialty) and is affected by different economic conditions. Therefore, we present three reportable segments: North America, Europe and Specialty.
The following tables present our financial performance by reportable segment for the periods indicated (in thousands):
 
North America
 
Europe
 
Specialty
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,321,670


$
1,516,240


$
410,263

 
$

 
$
3,248,173

Intersegment
96

 

 
1,373

 
(1,469
)
 

Total segment revenue
$
1,321,766


$
1,516,240


$
411,636


$
(1,469
)
 
$
3,248,173

Segment EBITDA
$
190,048


$
116,281


$
52,367

 
$

 
$
358,696

Depreciation and amortization (1)
22,425

 
46,774

 
6,955

 

 
76,154

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,334,965

 
$
1,284,153

 
$
411,633

 
$

 
$
3,030,751

Intersegment
201

 

 
1,240

 
(1,441
)
 

Total segment revenue
$
1,335,166

 
$
1,284,153

 
$
412,873

 
$
(1,441
)
 
$
3,030,751

Segment EBITDA
$
175,010

 
$
110,893

 
$
56,068

 
$

 
$
341,971

Depreciation and amortization (1)
21,606

 
39,801

 
7,031

 

 
68,438

 
North America
 
Europe
 
Specialty
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
2,623,876

 
$
2,961,781

 
$
762,819

 
$

 
$
6,348,476

Intersegment
199

 

 
2,554

 
(2,753
)
 

Total segment revenue
$
2,624,075

 
$
2,961,781

 
$
765,373

 
$
(2,753
)
 
$
6,348,476

Segment EBITDA
$
366,684

 
$
221,579

 
$
90,326

 
$

 
$
678,589

Depreciation and amortization (1)
44,664

 
93,785

 
13,912

 

 
152,361

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
2,664,625

 
$
2,324,583

 
$
762,307

 
$

 
$
5,751,515

Intersegment
384

 

 
2,358

 
(2,742
)
 

Total segment revenue
$
2,665,009

 
$
2,324,583

 
$
764,665

 
$
(2,742
)
 
$
5,751,515

Segment EBITDA
$
352,723

 
$
186,427

 
$
98,037

 
$

 
$
637,187

Depreciation and amortization (1)
42,834

 
72,558

 
14,112

 

 
129,504


(1) Amounts presented include depreciation and amortization expense recorded within cost of goods sold.
The key measure of segment profit or loss reviewed by our chief operating decision maker, who is our Chief Executive Officer, is Segment EBITDA. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate general and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses, change in fair value of contingent consideration liabilities, other gains and losses related to acquisitions, equity method investments, or divestitures, equity in losses and earnings of unconsolidated subsidiaries, and impairment charges. EBITDA, which is the basis for Segment EBITDA, is calculated as net income, less net income (loss) attributable to continuing and discontinued noncontrolling interest, excluding discontinued operations and discontinued noncontrolling interest, depreciation, amortization, interest and income tax expense.
The table below provides a reconciliation of Net Income to Segment EBITDA (in thousands):
 
Three Months Ended
 
Six Months Ended
June 30,
 
June 30,
2019
 
2018
 
2019
 
2018
Net income
$
152,105

 
$
157,866

 
$
251,168

 
$
310,629

Less: net income attributable to continuing noncontrolling interest
1,352

 
859

 
2,367

 
662

Less: net income attributable to discontinued noncontrolling interest
192

 

 
192

 

Net income attributable to LKQ stockholders
150,561

 
157,007

 
248,609

 
309,967

Subtract:
 
 
 
 
 
 
 
Net income from discontinued operations
398

 

 
398

 

Net income attributable to discontinued noncontrolling interest
(192
)
 

 
(192
)
 

Net income from continuing operations attributable to LKQ stockholders
150,355

 
157,007

 
248,403

 
309,967

Add:
 
 
 
 
 
 
 
Depreciation and amortization
70,834

 
63,163

 
141,836

 
119,621

Depreciation and amortization - cost of goods sold
5,320

 
5,275

 
10,525

 
9,883

Interest expense, net of interest income
35,884

 
38,272

 
71,973

 
66,787

Provision for income taxes
55,825

 
60,775

 
107,375

 
110,359

EBITDA
318,218

 
324,492

 
580,112

 
616,617

Subtract:
 
 
 
 
 
 
 
Equity in earnings (losses) of unconsolidated subsidiaries (1)
1,572

 
546

 
(37,977
)
 
1,958

Gains on bargain purchase

 
328

 

 
328

Add:
 
 
 
 
 
 
 
Restructuring and acquisition related expenses (2)
8,377

 
15,878

 
11,684

 
19,932

Inventory step-up adjustment - acquisition related

 

 

 
403

Impairment of net assets held for sale (3) (4)
33,497

 
2,438

 
48,520

 
2,438

Change in fair value of contingent consideration liabilities
176

 
37

 
296

 
83

Segment EBITDA
$
358,696

 
$
341,971

 
$
678,589

 
$
637,187


(1)
Refer to "Investments in Unconsolidated Subsidiaries" in Note 4, "Financial Statement Information," for further information.
(2)
Refer to Note 6, "Restructuring and Acquisition Related Expenses," for further information.
(3) Refer to "Net Assets Held for Sale" in Note 4, "Financial Statement Information," for further information.
(4) In 2018, amounts were recorded in Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Income.
The following table presents capital expenditures by reportable segment (in thousands):
 
Three Months Ended
 
Six Months Ended
June 30,
 
June 30,
2019
 
2018
 
2019
 
2018
Capital Expenditures
 
 
 
 
 
 
 
North America
$
23,169

 
$
29,206

 
$
54,403

 
$
58,868

Europe
21,840

 
16,863

 
41,417

 
45,678

Specialty
3,243

 
7,163

 
5,448

 
10,875

Total capital expenditures
$
48,252

 
$
53,232

 
$
101,268

 
$
115,421


The following table presents assets by reportable segment (in thousands):
 
June 30,
 
December 31,
2019
 
2018
Receivables, net
 
 
 
North America
$
423,626

 
$
411,818

Europe
725,834

 
649,174

Specialty
136,342

 
93,091

Total receivables, net
1,285,802

 
1,154,083

Inventories
 
 
 
North America
996,548

 
1,076,306

Europe
1,326,836

 
1,410,264

Specialty
326,754

 
349,505

Total inventories
2,650,138

 
2,836,075

Property, plant and equipment, net
 
 
 
North America
577,799

 
570,508

Europe
543,772

 
562,600

Specialty
85,119

 
87,054

Total property, plant and equipment, net
1,206,690

 
1,220,162

Operating lease assets, net (1)
 
 
 
North America
781,119

 

Europe
431,288

 

Specialty
82,134

 

Total operating lease assets, net
1,294,541

 

Equity method investments
 
 
 
North America
16,882

 
16,404

Europe (2)
116,272

 
162,765

Total equity method investments
133,154

 
179,169

Other unallocated assets
6,133,911

 
6,003,913

Total assets
$
12,704,236

 
$
11,393,402


(1)
Refer to Note 13, "Leases," for further information.
(2)
Refer to "Investments in Unconsolidated Subsidiaries" in Note 4, "Financial Statement Information," for further information.
We report net receivables; inventories; net property, plant and equipment; net operating lease assets; and equity method investments by segment as that information is used by the chief operating decision maker in assessing segment performance. These assets provide a measure for the operating capital employed in each segment. Unallocated assets include cash and cash equivalents, prepaid and other current and noncurrent assets, goodwill and other intangibles.
Our largest countries of operation are the U.S., followed by the U.K. and Germany. Additional European operations are located in the Netherlands, Italy, Czech Republic, Belgium, Poland, Slovakia, Austria, and other European countries. Our operations in other countries include operations in Canada, engine remanufacturing and bumper refurbishing operations in Mexico, an aftermarket parts freight consolidation warehouse in Taiwan, and administrative support functions in India. Our net sales are attributed to geographic area based on the location of the selling operation.
The following table sets forth our revenue by geographic area (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Revenue
 
 
 
 
 
 
 
United States
$
1,613,417

 
$
1,621,343

 
$
3,155,443

 
$
3,181,370

United Kingdom
409,765

 
454,689

 
822,578

 
885,681

Germany
415,947

 
148,147

 
802,412

 
148,950

Other countries
809,044

 
806,572

 
1,568,043

 
1,535,514

Total revenue
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515


The following table sets forth our tangible long-lived assets by geographic area (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Long-lived assets (1)
 
 
 
United States
$
1,445,337

 
$
620,125

Germany
306,861

 
217,476

United Kingdom
325,417

 
165,145

Other countries
423,616

 
217,416

Total long-lived assets
$
2,501,231

 
$
1,220,162


(1)
The increase in long-lived assets is primarily related to the net operating lease assets added as a result of the adoption of the new lease accounting standard. Refer to Note 13, "Leases," for further information.
v3.19.2
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2019
Condensed Consolidating Financial Information [Abstract]  
Condensed Financial Statements [Text Block] Condensed Consolidating Financial Information
LKQ Corporation (the "Parent") issued, and the Guarantors have fully and unconditionally guaranteed, jointly and severally, the U.S. Notes (2023) due on May 15, 2023. A Guarantor's guarantee will be unconditionally and automatically released and discharged upon the occurrence of any of the following events: (i) a transfer (including as a result of consolidation or merger) by the Guarantor to any person that is not a Guarantor of all or substantially all assets and properties of such Guarantor, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); (ii) a transfer (including as a result of consolidation or merger) to any person that is not a Guarantor of the equity interests of a Guarantor or issuance by a Guarantor of its equity interests such that the Guarantor ceases to be a subsidiary, as defined in the U.S. Notes (2023) Indenture, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); (iii) the release of the Guarantor from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the U.S. Notes (2023); and (iv) upon legal defeasance, covenant defeasance or satisfaction and discharge of the U.S. Notes (2023) Indenture, as defined in the U.S. Notes (2023) Indenture.
Presented below are the unaudited condensed consolidating financial statements of the Parent, the Guarantors, the non-guarantor subsidiaries (the "Non-Guarantors"), and the elimination entries necessary to present our financial statements on a consolidated basis as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934 resulting from the guarantees of the U.S. Notes (2023). Investments in consolidated subsidiaries have been presented under the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenue and expenses. The unaudited condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited condensed consolidated financial statements, and may not necessarily be indicative of the financial position, results of operations or cash flows had the Parent, Guarantors and Non-Guarantors operated as independent entities.
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Three Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
1,629,925

 
$
1,656,317

 
$
(38,069
)
 
$
3,248,173

Cost of goods sold

 
974,156

 
1,064,899

 
(38,069
)
 
2,000,986

Gross margin


655,769


591,418




1,247,187

Selling, general and administrative expenses
12,691

 
426,886

 
458,791

 

 
898,368

Restructuring and acquisition related expenses

 
4,031

 
4,346

 

 
8,377

Impairment of net assets held for sale

 
33,233

 
264

 

 
33,497

Depreciation and amortization
38

 
25,176

 
45,620

 

 
70,834

Operating (loss) income
(12,729
)

166,443


82,397




236,111

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
12,786

 
217

 
22,881

 

 
35,884

Intercompany interest (income) expense, net

(14,763
)
 
8,471

 
6,292

 

 

Other income, net
(4
)
 
(4,342
)
 
(1,387
)
 

 
(5,733
)
Total other (income) expense, net
(1,981
)

4,346


27,786




30,151

(Loss) income before (benefit) provision for income taxes
(10,748
)

162,097


54,611



 
205,960

(Benefit) provision for income taxes
(2,992
)
 
43,118

 
15,699

 

 
55,825

Equity in (losses) earnings of unconsolidated subsidiaries

 
(669
)
 
2,241

 

 
1,572

Equity in earnings (losses) of subsidiaries
157,919

 
(600
)
 

 
(157,319
)
 

Income from continuing operations
150,163

 
117,710

 
41,153

 
(157,319
)
 
151,707

Net income from discontinued operations
398

 

 
398

 
(398
)
 
398

Net income
150,561


117,710


41,551


(157,717
)
 
152,105

Less: net income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
$
150,561

 
$
117,710

 
$
40,007

 
$
(157,717
)
 
$
150,561


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Three Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
1,640,396

 
$
1,426,650

 
$
(36,295
)
 
$
3,030,751

Cost of goods sold

 
988,671

 
916,496

 
(36,295
)
 
1,868,872

Gross margin


651,725


510,154



 
1,161,879

Selling, general and administrative expenses
9,683

 
430,693

 
385,668

 

 
826,044

Restructuring and acquisition related expenses

 

 
15,878

 

 
15,878

Depreciation and amortization
21

 
24,526

 
38,616

 

 
63,163

Operating (loss) income
(9,704
)

196,506


69,992



 
256,794

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
17,805

 
(113
)
 
20,580

 

 
38,272

Intercompany interest (income) expense, net
(15,406
)
 
9,865

 
5,541

 

 

Other expense (income), net
117


(4,397
)

4,707



 
427

Total other expense, net
2,516

 
5,355

 
30,828



 
38,699

(Loss) income before (benefit) provision for income taxes
(12,220
)
 
191,151

 
39,164

 

 
218,095

(Benefit) provision for income taxes
(3,744
)
 
53,543

 
10,976

 

 
60,775

Equity in earnings of unconsolidated subsidiaries

 

 
546

 

 
546

Equity in earnings of subsidiaries
165,483


4,451




(169,934
)
 

Net income
157,007

 
142,059

 
28,734

 
(169,934
)
 
157,866

Less: net income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Net income attributable to LKQ stockholders
$
157,007

 
$
142,059

 
$
27,875

 
$
(169,934
)
 
$
157,007




LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
3,180,605

 
$
3,243,194

 
$
(75,323
)
 
$
6,348,476

Cost of goods sold

 
1,895,645

 
2,072,703

 
(75,323
)
 
3,893,025

Gross margin

 
1,284,960

 
1,170,491

 

 
2,455,451

Selling, general and administrative expenses
21,729

 
859,273

 
913,898

 

 
1,794,900

Restructuring and acquisition related expenses

 
4,637

 
7,047

 

 
11,684

Impairment of net assets held for sale

 
41,694

 
6,826

 

 
48,520

Depreciation and amortization
92

 
50,249

 
91,495

 

 
141,836

Operating (loss) income
(21,821
)
 
329,107

 
151,225

 

 
458,511

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
26,622

 
(119
)
 
45,470

 

 
71,973

Intercompany interest (income) expense, net

(29,849
)
 
17,660

 
12,189

 

 

Other expense (income), net
15

 
(12,173
)
 
2,574

 

 
(9,584
)
Total other (income) expense, net
(3,212
)
 
5,368

 
60,233

 

 
62,389

(Loss) income before (benefit) provision for income taxes
(18,609
)
 
323,739

 
90,992

 

 
396,122

(Benefit) provision for income taxes
(5,038
)
 
86,421

 
25,992

 

 
107,375

Equity in earnings (losses) of unconsolidated subsidiaries

 
478

 
(38,455
)
 

 
(37,977
)
Equity in earnings of subsidiaries
261,782

 
9,112

 

 
(270,894
)
 

Income from continuing operations
248,211

 
246,908

 
26,545

 
(270,894
)
 
250,770

Net income from discontinued operations
398

 

 
398

 
(398
)
 
398

Net income
248,609

 
246,908

 
26,943

 
(271,292
)
 
251,168

Less: net income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
$
248,609

 
$
246,908

 
$
24,384

 
$
(271,292
)
 
$
248,609



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
3,217,991

 
$
2,606,892

 
$
(73,368
)
 
$
5,751,515

Cost of goods sold

 
1,934,586

 
1,674,447

 
(73,368
)
 
3,535,665

Gross margin

 
1,283,405

 
932,445

 

 
2,215,850

Selling, general and administrative expenses
18,813

 
857,490

 
716,632

 

 
1,592,935

Restructuring and acquisition related expenses

 
330

 
19,602

 

 
19,932

Depreciation and amortization
50

 
48,864

 
70,707

 

 
119,621

Operating (loss) income
(18,863
)
 
376,721

 
125,504

 

 
483,362

Other expense (income):
 
 
 
 
 
 
 
 

Interest expense, net of interest income
35,813

 
99

 
30,875

 

 
66,787

Intercompany interest (income) expense, net
(30,806
)
 
19,545

 
11,261

 

 

Other (income) expense, net
(898
)
 
(10,279
)
 
8,722

 

 
(2,455
)
Total other expense, net
4,109

 
9,365

 
50,858

 

 
64,332

(Loss) income before (benefit) provision for income taxes
(22,972
)
 
367,356

 
74,646

 

 
419,030

(Benefit) provision for income taxes
(7,648
)
 
99,420

 
18,587

 

 
110,359

Equity in earnings of unconsolidated subsidiaries

 

 
1,958

 

 
1,958

Equity in earnings of subsidiaries
325,291

 
9,561

 

 
(334,852
)
 

Net income
309,967

 
277,497

 
58,017

 
(334,852
)
 
310,629

Less: net income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Net income attributable to LKQ stockholders
$
309,967

 
$
277,497

 
$
57,355

 
$
(334,852
)
 
$
309,967


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Three Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
150,561

 
$
117,710

 
$
41,551

 
$
(157,717
)
 
$
152,105

Less: net income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
150,561

 
117,710

 
40,007

 
(157,717
)
 
150,561

 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
5,602

 
2,342

 
5,086

 
(7,428
)
 
5,602

Net change in unrealized gains/losses on cash flow hedges, net of tax
(5,650
)
 

 

 

 
(5,650
)
Net change in unrealized gains/losses on pension plans, net of tax
28

 
(10
)
 
38

 
(28
)
 
28

Net change in other comprehensive income from unconsolidated subsidiaries
2,321

 

 
2,321

 
(2,321
)
 
2,321

Other comprehensive income
2,301

 
2,332

 
7,445

 
(9,777
)
 
2,301

 
 
 
 
 
 
 
 
 
 
Comprehensive income
152,862

 
120,042

 
48,996

 
(167,494
)
 
154,406

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: comprehensive income attributable to discontinued noncontrolling interest



 
192

 

 
192

Comprehensive income attributable to LKQ stockholders
$
152,862

 
$
120,042

 
$
47,452

 
$
(167,494
)
 
$
152,862







LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Three Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
157,007

 
$
142,059

 
$
28,734

 
$
(169,934
)
 
$
157,866

Less: net income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Net income attributable to LKQ stockholders
157,007

 
142,059

 
27,875

 
(169,934
)
 
157,007

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(105,164
)
 
(2,303
)
 
(106,610
)
 
108,913

 
(105,164
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
2,406

 

 

 

 
2,406

Net change in unrealized gains/losses on pension plans, net of tax
(807
)
 
(864
)
 
57

 
807

 
(807
)
Net change in other comprehensive income from unconsolidated subsidiaries
2,122

 

 
2,122

 
(2,122
)
 
2,122

Other comprehensive loss
(101,443
)
 
(3,167
)
 
(104,431
)
 
107,598

 
(101,443
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
55,564

 
138,892

 
(75,697
)
 
(62,336
)
 
56,423

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Comprehensive income (loss) attributable to LKQ stockholders
$
55,564

 
$
138,892

 
$
(76,556
)
 
$
(62,336
)
 
$
55,564


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
248,609

 
$
246,908

 
$
26,943

 
$
(271,292
)
 
$
251,168

Less: net income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
248,609

 
246,908

 
24,384

 
(271,292
)
 
248,609

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(4,293
)
 
4,536

 
(5,380
)
 
844

 
(4,293
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
(8,387
)
 

 

 

 
(8,387
)
Net change in unrealized gains/losses on pension plans, net of tax
219

 
(14
)
 
233

 
(219
)
 
219

Net change in other comprehensive loss from unconsolidated subsidiaries
(1,142
)
 

 
(1,142
)
 
1,142

 
(1,142
)
Other comprehensive (loss) income
(13,603
)
 
4,522

 
(6,289
)
 
1,767

 
(13,603
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income
235,006

 
251,430

 
20,654

 
(269,525
)
 
237,565

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: comprehensive income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Comprehensive income attributable to LKQ stockholders
$
235,006

 
$
251,430

 
$
18,095

 
$
(269,525
)
 
$
235,006


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
309,967

 
$
277,497

 
$
58,017

 
$
(334,852
)
 
$
310,629

Less: net income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Net income attributable to LKQ stockholders
309,967

 
277,497

 
57,355

 
(334,852
)
 
309,967

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(56,679
)
 
(4,486
)
 
(57,555
)
 
62,041

 
(56,679
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
5,660

 

 

 

 
5,660

Net change in unrealized gains/losses on pension plans, net of tax
(1,428
)
 
(1,485
)
 
57

 
1,428

 
(1,428
)
Net change in other comprehensive income from unconsolidated subsidiaries
1,517

 

 
1,517

 
(1,517
)
 
1,517

Other comprehensive loss
(50,930
)
 
(5,971
)
 
(55,981
)
 
61,952

 
(50,930
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income
259,037

 
271,526

 
2,036

 
(272,900
)
 
259,699

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Comprehensive income attributable to LKQ stockholders
$
259,037

 
$
271,526

 
$
1,374

 
$
(272,900
)
 
$
259,037



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Balance Sheets
(In thousands)
 
June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,244

 
$
42,654

 
$
274,069

 
$

 
$
375,967

Receivables, net
562

 
362,043

 
923,197

 

 
1,285,802

Intercompany receivables, net
8,116

 

 
28,079

 
(36,195
)
 

Inventories

 
1,239,102

 
1,411,036

 

 
2,650,138

Prepaid expenses and other current assets
13,563

 
134,382

 
171,997

 

 
319,942

Total current assets
81,485

 
1,778,181

 
2,808,378

 
(36,195
)
 
4,631,849

Property, plant and equipment, net
1,067

 
605,005

 
600,618

 

 
1,206,690

Operating lease assets, net
3,806

 
818,994

 
471,741

 

 
1,294,541

Intangible assets:
 
 
 
 
 
 
 
 
 
Goodwill

 
2,004,702

 
2,405,223

 

 
4,409,925

Other intangibles, net
208

 
257,517

 
622,398

 

 
880,123

Investment in subsidiaries
5,323,410

 
125,028

 

 
(5,448,438
)
 

Intercompany notes receivable
1,167,714

 
117,962

 

 
(1,285,676
)
 

Equity method investments

 
16,882

 
116,272

 

 
133,154

Other noncurrent assets
64,026

 
40,146

 
43,782

 

 
147,954

Total assets
$
6,641,716

 
$
5,764,417

 
$
7,068,412

 
$
(6,770,309
)
 
$
12,704,236

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
2,120

 
$
386,282

 
$
643,550

 
$

 
$
1,031,952

Intercompany payables, net

 
28,079

 
8,116

 
(36,195
)
 

Accrued expenses:
 
 
 
 
 
 
 
 
 
Accrued payroll-related liabilities
6,405

 
60,151

 
105,094

 

 
171,650

Refund liability

 
51,875

 
54,737

 

 
106,612

Other accrued expenses
5,167

 
113,832

 
190,735

 

 
309,734

Other current liabilities
282

 
27,576

 
106,997

 

 
134,855

Current portion of operating lease liabilities
210

 
119,744

 
99,548

 

 
219,502

Current portion of long-term obligations
14,510

 
3,311

 
114,820

 

 
132,641

Total current liabilities
28,694

 
790,850

 
1,323,597

 
(36,195
)
 
2,106,946

Long-term operating lease liabilities, excluding current portion
4,000

 
727,838

 
390,438

 

 
1,122,276

Long-term obligations, excluding current portion
1,636,839

 
16,242

 
2,266,821

 

 
3,919,902

Intercompany notes payable

 
557,324

 
728,352

 
(1,285,676
)
 

Deferred income taxes
5,432

 
135,283

 
162,464

 

 
303,179

Other noncurrent liabilities
126,262

 
79,658

 
136,265

 

 
342,185

Stockholders' equity:
 
 
 
 
 
 
 
 
 
Total Company stockholders' equity
4,840,489

 
3,457,222

 
1,991,216

 
(5,448,438
)
 
4,840,489

Noncontrolling interest

 

 
69,259

 

 
69,259

Total stockholders' equity
4,840,489

 
3,457,222

 
2,060,475

 
(5,448,438
)
 
4,909,748

Total liabilities and stockholders' equity
$
6,641,716

 
$
5,764,417

 
$
7,068,412

 
$
(6,770,309
)
 
$
12,704,236



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Balance Sheets
(In thousands)
 
December 31, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,633

 
$
29,285

 
$
276,843

 
$

 
$
331,761

Receivables, net
310

 
316,726

 
837,047

 

 
1,154,083

Intercompany receivables, net
6,978

 

 
12,880

 
(19,858
)
 

Inventories

 
1,343,612

 
1,492,463

 

 
2,836,075

Prepaid expenses and other current assets
18,611

 
99,356

 
81,063

 

 
199,030

Total current assets
51,532

 
1,788,979

 
2,700,296

 
(19,858
)
 
4,520,949

Property, plant and equipment, net
1,547

 
600,054

 
618,561

 

 
1,220,162

Intangible assets:
 
 
 
 
 
 
 
 
 
Goodwill

 
1,973,364

 
2,408,094

 

 
4,381,458

Other intangibles, net
260

 
272,451

 
656,041

 

 
928,752

Investment in subsidiaries
5,224,006

 
111,826

 

 
(5,335,832
)
 

Intercompany notes receivable
1,220,582

 
10,515

 

 
(1,231,097
)
 

Equity method investments

 
16,404

 
162,765

 

 
179,169

Other noncurrent assets
70,283

 
40,548

 
52,081

 

 
162,912

Total assets
$
6,568,210

 
$
4,814,141

 
$
6,597,838

 
$
(6,586,787
)
 
$
11,393,402

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
2,454

 
$
343,116

 
$
596,828

 
$

 
$
942,398

Intercompany payables, net

 
12,880

 
6,978

 
(19,858
)
 

Accrued expenses:
 
 
 
 
 
 
 
 
 
Accrued payroll-related liabilities
6,652

 
70,267

 
95,086

 

 
172,005

Refund liability

 
50,899

 
53,686

 

 
104,585

Other accrued expenses
5,454

 
105,672

 
177,299

 

 
288,425

Other current liabilities
283

 
17,860

 
42,966

 

 
61,109

Current portion of long-term obligations
8,459

 
2,932

 
110,435

 

 
121,826

Total current liabilities
23,302

 
603,626

 
1,083,278

 
(19,858
)
 
1,690,348

Long-term obligations, excluding current portion
1,628,677

 
13,532

 
2,546,465

 

 
4,188,674

Intercompany notes payable

 
597,283

 
633,814

 
(1,231,097
)
 

Deferred income taxes
8,045

 
135,355

 
168,034

 

 
311,434

Other noncurrent liabilities
125,888

 
99,147

 
139,159

 

 
364,194

Stockholders' equity:
 
 
 
 
 
 
 
 
 
Total Company stockholders' equity
4,782,298

 
3,365,198

 
1,970,634

 
(5,335,832
)
 
4,782,298

Noncontrolling interest

 

 
56,454

 

 
56,454

Total stockholders' equity
4,782,298

 
3,365,198

 
2,027,088

 
(5,335,832
)
 
4,838,752

Total liabilities and stockholders' equity
$
6,568,210

 
$
4,814,141

 
$
6,597,838

 
$
(6,586,787
)
 
$
11,393,402










LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Cash Flows
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors (1)
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
221,964

 
$
95,544

 
$
329,868

 
$
(8,972
)
 
$
638,404

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(465
)
 
(54,687
)
 
(46,116
)
 

 
(101,268
)
Investment and intercompany note activity with subsidiaries
10,199

 

 

 
(10,199
)
 

Acquisitions, net of cash acquired

 
(10,118
)
 
(4,649
)
 

 
(14,767
)
Receipts of deferred purchase price on receivables under factoring arrangements

 
186,479

 

 
(186,479
)
 

Other investing activities, net

 
(495
)
 
(240
)
 

 
(735
)
Net cash provided by (used in) investing activities
9,734

 
121,179

 
(51,005
)
 
(196,678
)
 
(116,770
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Debt issuance costs
(35
)
 

 

 

 
(35
)
Purchase of treasury stock
(190,762
)
 

 

 

 
(190,762
)
Borrowings under revolving credit facilities
196,000

 

 
116,880

 

 
312,880

Repayments under revolving credit facilities
(198,931
)
 

 
(272,508
)
 

 
(471,439
)
Repayments under term loans
(4,375
)
 

 

 

 
(4,375
)
Borrowings under receivables securitization facility

 

 
36,600

 

 
36,600

Repayments under receivables securitization facility

 

 
(146,600
)
 

 
(146,600
)
(Repayments) borrowings of other debt, net
(272
)
 
176

 
(8,271
)
 

 
(8,367
)
Other financing activities, net
288

 

 
(178
)
 

 
110

Investment and intercompany note activity with parent

 
(8,928
)
 
(1,271
)
 
10,199

 

Dividends

 
(195,451
)
 

 
195,451

 

Net cash used in financing activities
(198,087
)
 
(204,203
)
 
(275,348
)
 
205,650

 
(471,988
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 
849

 
(951
)
 

 
(102
)
Net increase in cash, cash equivalents and restricted cash
33,611

 
13,369

 
2,564

 

 
49,544

Cash, cash equivalents and restricted cash of continuing operations, beginning of period
25,633

 
29,285

 
282,332

 

 
337,250

Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period
59,244

 
42,654

 
284,896

 

 
386,794

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
5,372

 

 
5,372

Cash, cash equivalents and restricted cash, end of period
$
59,244

 
$
42,654

 
$
279,524

 
$

 
$
381,422



(1) Restricted cash is only included in the unaudited condensed consolidating financial statements of the Non-Guarantors.
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Cash Flows
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
149,253

 
$
115,247

 
$
68,285

 
$
(4,116
)
 
$
328,669

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(260
)
 
(62,744
)
 
(52,417
)
 

 
(115,421
)
Investment and intercompany note activity with subsidiaries
48,339

 

 

 
(48,339
)
 

Acquisitions, net of cash acquired

 
(2,527
)
 
(1,133,443
)
 

 
(1,135,970
)
Receipts of deferred purchase price on receivables under factoring arrangements (1)

 
143,983

 

 
(143,983
)
 

Other investing activities, net
887

 
423

 
864

 

 
2,174

Net cash provided by (used in) investing activities
48,966

 
79,135

 
(1,184,996
)
 
(192,322
)
 
(1,249,217
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Debt issuance costs
(682
)
 

 
(16,077
)
 

 
(16,759
)
Proceeds from issuance of Euro Notes (2026/28)

 

 
1,232,100

 

 
1,232,100

Borrowings under revolving credit facilities
264,000

 

 
349,658

 

 
613,658

Repayments under revolving credit facilities
(451,931
)
 

 
(314,666
)
 

 
(766,597
)
Repayments under term loans
(8,810
)
 

 

 

 
(8,810
)
(Repayments) borrowings of other debt, net
(385
)
 
289

 
(2,348
)
 

 
(2,444
)
Other financing activities, net
(912
)
 

 
4,107

 

 
3,195

Investment and intercompany note activity with parent

 
(42,596
)
 
(5,743
)
 
48,339

 

Dividends

 
(148,099
)
 

 
148,099

 

Net cash (used in) provided by financing activities
(198,720
)
 
(190,406
)
 
1,247,031

 
196,438

 
1,054,343

Effect of exchange rate changes on cash and cash equivalents

 
(805
)
 
(67,554
)
 

 
(68,359
)
Net (decrease) increase in cash and cash equivalents
(501
)
 
3,171

 
62,766

 

 
65,436

Cash and cash equivalents, beginning of period
34,360

 
35,131

 
210,275

 

 
279,766

Cash and cash equivalents, end of period
$
33,859

 
$
38,302

 
$
273,041

 
$

 
$
345,202



(1)  
The amount was updated to reflect daily transactions compared to the monthly transactions as was initially calculated in 2018.
v3.19.2
Financial Statement Information Receivables (Policies)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Receivable [Policy Text Block]
Allowance for Doubtful Accounts
We have a reserve for uncollectible accounts, which was approximately $52 million and $57 million at June 30, 2019 and December 31, 2018, respectively.
v3.19.2
Financial Statement Information Inventories (Policies)
6 Months Ended
Jun. 30, 2019
Inventory [Abstract]  
Inventory, Policy [Policy Text Block]
Inventories
Inventories consist of the following (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Aftermarket and refurbished products
$
2,181,873

 
$
2,309,458

Salvage and remanufactured products
441,579

 
503,199

Manufactured products
26,686

 
23,418

Total inventories (1)
$
2,650,138

 
$
2,836,075


(1)
As of June 30, 2019, $61 million of inventory was included in assets held for sale. Refer to the "Net Assets Held for Sale" section for further information.
Aftermarket and refurbished products and salvage and remanufactured products are primarily composed of finished goods. As of June 30, 2019, manufactured products inventory was composed of $18 million of raw materials, $3 million of work in process, and $6 million of finished goods. As of December 31, 2018, manufactured products inventory was composed of $17 million of raw materials, $2 million of work in process, and $4 million of finished goods.
v3.19.2
Financial Statement Information Net Assets Held for Sale (Policies)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Disclosure of Long Lived Assets Held-for-sale [Table Text Block]
Net Assets Held for Sale
During the first half of 2019, we committed to plans to sell certain businesses in our North America and Europe segments. As a result, these businesses were classified as net assets held for sale and were required to be adjusted to the lower of fair value less cost to sell or carrying value, resulting in total impairment charges of $33 million and $49 million during the three and six months ended June 30, 2019, respectively, which were recorded within Impairment of net assets held for sale in the Unaudited Condensed Consolidated Statement of Income.
Excluding the Stahlgruber Czech Republic wholesale business discussed in Note 3, "Discontinued Operations," as of June 30, 2019, there were $56 million of assets held for sale, including $5 million of goodwill that was reclassified as held for sale related to our Europe segment, and $17 million of liabilities held for sale, which are recorded within Prepaid expenses and other current assets and Other current liabilities, respectively, on the Unaudited Condensed Consolidated Balance Sheet. We expect these businesses to be disposed of during the next twelve months. The businesses do not meet the requirements to be considered discontinued operations. These businesses generated annualized revenue of approximately $165 million during the twelve-month period ended June 30, 2019.
We are required to record net assets of our held for sale businesses at the lower of fair value less cost to sell or carrying value. Fair values were based on projected discounted cash flows and/or estimated selling prices. Management's assumptions for our discounted cash flow analysis of the businesses were based on projecting revenues and profits, tax rates, capital expenditures, working capital requirements and discount rates. For businesses for which we utilized estimated selling prices to calculate the fair value, factors included projected market multiples and any reasonable offers. Due to the uncertainties in the estimation process, it is possible that actual results could differ from the estimates used in the Company's analysis. The inputs utilized in the fair value estimates are classified as Level 3 within the fair value hierarchy. The fair values of the net assets were measured on a non-recurring basis as of June 30, 2019.
v3.19.2
Financial Statement Information Investments in Unconsolidated Subsidiaries (Policies)
6 Months Ended
Jun. 30, 2019
Investments in Unconsolidated Subsidiaries [Abstract]  
Equity Method Investments [Policy Text Block]
Investments in Unconsolidated Subsidiaries
Our investment in unconsolidated subsidiaries was $133 million and $179 million as of June 30, 2019 and December 31, 2018, respectively. On December 1, 2016, we acquired a 26.5% equity interest in Mekonomen AB ("Mekonomen") for an aggregate purchase price of $181 million. In October 2018, we acquired an additional $48 million of equity in Mekonomen at a discounted share price as part of its rights issue, increasing our equity interest to 26.6%. We are accounting for our interest in Mekonomen using the equity method of accounting, as our investment gives us the ability to exercise significant influence, but not control, over the investee. As of June 30, 2019, our share of the book value of Mekonomen's net assets exceeded the book value of our investment in Mekonomen by $5 million; this difference is primarily related to Mekonomen's Accumulated Other Comprehensive Income balance as of our acquisition date in 2016. We are recording our equity in the net earnings of Mekonomen on a one quarter lag. We recorded equity in earnings of $3 million and an equity loss of $37 million during the three and six months ended June 30, 2019, respectively, and equity in earnings of $1 million and $2 million during the three and six months ended June 30, 2018, respectively, related to our investment in Mekonomen, including adjustments to convert the results to GAAP and to recognize the impact of our purchase accounting adjustments and the other-than-temporary impairment (three months ended March 31, 2019 only) described below. In May 2018, we received a cash dividend of $8 million (SEK 67 million) related to our investment in Mekonomen. Mekonomen announced in February 2019 that the Mekonomen Board of Directors has proposed no dividend payment in 2019. The Level 1 fair value of our equity investment in the publicly traded Mekonomen common stock at June 30, 2019 was $125 million (using the Mekonomen share price of SEK 77 as of June 30, 2019) compared to a carrying value of $110 million.
During the three months ended March 31, 2019, we recognized an other-than-temporary impairment of $40 million, which represented the difference in the carrying value and the fair value of our investment in Mekonomen. The fair value of our investment in Mekonomen was determined using the Mekonomen share price of SEK 65 as of March 31, 2019. The impairment charge is recorded in Equity in earnings (losses) of unconsolidated subsidiaries on our Unaudited Condensed Consolidated Statements of Income. Equity in losses and earnings from our investment in Mekonomen are reported in the Europe segment.
v3.19.2
Financial Statement Information Warranty Reserve (Policies)
6 Months Ended
Jun. 30, 2019
Warranty Reserve [Abstract]  
Standard Product Warranty And Extended Product Warranty Policy Policy [Policy Text Block]
Warranty Reserve
Some of our salvage mechanical products are sold with a standard six month warranty against defects. Additionally, some of our remanufactured engines are sold with a standard three year warranty against defects. We also provide a limited lifetime warranty for certain of our aftermarket products. These assurance-type warranties are not considered a separate performance obligation, and thus no transaction price is allocated to them. We record the warranty costs in Cost of goods sold on our Unaudited Condensed Consolidated Statements of Income. Our warranty reserve is calculated using historical claim information to project future warranty claims activity and is recorded within Other accrued expenses and Other noncurrent liabilities on our Unaudited Condensed Consolidated Balance Sheets based on the expected timing of the related payments.
The changes in the warranty reserve are as follows (in thousands):
Balance as of December 31, 2018
$
23,262

Warranty expense
29,529

Warranty claims
(22,770
)
Balance as of June 30, 2019
$
30,021


v3.19.2
Financial Statement Information Litigation and Related Contingencies (Policies)
6 Months Ended
Jun. 30, 2019
Litigation and Related Contingencies [Abstract]  
Commitments and Contingencies, Policy [Policy Text Block]
Litigation and Related Contingencies
We have certain contingencies resulting from litigation, claims and other commitments and are subject to a variety of environmental and pollution control laws and regulations incident to the ordinary course of business. We currently expect that the resolution of such contingencies will not materially affect our financial position, results of operations or cash flows.
v3.19.2
Financial Statement Information Treasury Stock (Policies)
6 Months Ended
Jun. 30, 2019
Treasury Stock [Abstract]  
Stockholders' Equity, Policy [Policy Text Block]
Treasury Stock    
On October 25, 2018, our Board of Directors authorized a stock repurchase program under which we may purchase up to $500 million of our common stock from time to time through October 25, 2021. Repurchases under the program may be made in the open market or in privately negotiated transactions, with the amount and timing of repurchases depending on market conditions and corporate needs. The repurchase program does not obligate us to acquire any specific number of shares and may be suspended or discontinued at any time. Delaware law imposes restrictions on stock repurchases. During the six months ended June 30, 2019, we repurchased 7.0 million shares of common stock for an aggregate price of $191 million. During 2018, we repurchased 2.3 million shares of common stock for an aggregate price of $60 million. As of June 30, 2019, there is $249 million of remaining capacity under our repurchase program. Repurchased shares are accounted for as treasury stock using the cost method.
v3.19.2
Financial Statement Information Adoption of New Lease Standard (Policies)
6 Months Ended
Jun. 30, 2019
Adoption of New Lease Standard [Abstract]  
Cumulative Effect of Adoption of ASC 842 on Consolidated Financial Statements [Policy Text Block]
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2016-02, "Leases" ("ASU 2016-02"), which represents the FASB Accounting Standard Codification Topic 842 ("ASC 842"), to increase transparency and comparability by recognizing lease assets and lease liabilities on the Unaudited Condensed Consolidated Balance Sheets and disclosing key information about leasing arrangements. The main difference between the prior standard and ASU 2016-02 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under the prior standard.
We adopted the standard in the first quarter of 2019 using the modified retrospective approach and took advantage of the transition package of practical expedients permitted within the new standard, which, among other things, allows us to carryforward the historical lease classification. For leases with a term of 12 months or less, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future. Additionally, we adopted the practical expedient to combine lease and non-lease components.
As of January 1, 2019, we recorded both an operating lease asset and operating lease liability of $1.3 billion. The preexisting deferred rent liability balances from the historical straight-line treatment of operating leases was reclassified as a reduction of the lease asset upon adoption. The adoption of the standard did not materially affect our Unaudited Condensed Consolidated Statements of Income or Statements of Cash Flows as operating lease payments will still be an operating cash outflow and capital lease payments will still be a financing cash outflow. The new standard did not have a material impact on our liquidity. The standard will have no impact on our debt covenant compliance under our current agreements as the covenant calculations are based on the prior lease accounting rules.
v3.19.2
Financial Statement Information Recent Accounting Pronouncements (Policies)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Recent Accounting Pronouncements Policy [Policy Text Block]
Recent Accounting Pronouncements
Adoption of New Lease Standard
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2016-02, "Leases" ("ASU 2016-02"), which represents the FASB Accounting Standard Codification Topic 842 ("ASC 842"), to increase transparency and comparability by recognizing lease assets and lease liabilities on the Unaudited Condensed Consolidated Balance Sheets and disclosing key information about leasing arrangements. The main difference between the prior standard and ASU 2016-02 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under the prior standard.
We adopted the standard in the first quarter of 2019 using the modified retrospective approach and took advantage of the transition package of practical expedients permitted within the new standard, which, among other things, allows us to carryforward the historical lease classification. For leases with a term of 12 months or less, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future. Additionally, we adopted the practical expedient to combine lease and non-lease components.
As of January 1, 2019, we recorded both an operating lease asset and operating lease liability of $1.3 billion. The preexisting deferred rent liability balances from the historical straight-line treatment of operating leases was reclassified as a reduction of the lease asset upon adoption. The adoption of the standard did not materially affect our Unaudited Condensed Consolidated Statements of Income or Statements of Cash Flows as operating lease payments will still be an operating cash outflow and capital lease payments will still be a financing cash outflow. The new standard did not have a material impact on our liquidity. The standard will have no impact on our debt covenant compliance under our current agreements as the covenant calculations are based on the prior lease accounting rules.
Other Recently Adopted Accounting Pronouncements
During the first quarter of 2019, we adopted ASU No. 2017-12, "Targeted Improvements to Accounting for Hedging Activities" ("ASU 2017-12"), which amends the hedge accounting recognition and presentation requirements in ASC 815 ("Derivatives and Hedging"). ASU 2017-12 significantly alters the hedge accounting model by making it easier for an entity to achieve and maintain hedge accounting and provides for accounting that better reflects an entity's risk management activities. We adopted the provisions of ASU 2017-12 by applying a modified retrospective approach to existing hedging relationships as of the adoption date. The adoption of ASU 2017-12 did not have a material impact on our unaudited condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-13, "Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurement" ("ASU 2018-13"), which removes, modifies, and adds certain disclosure requirements in ASC 820. ASU 2018-13 is effective for fiscal years and interim periods beginning after December 15, 2019; early adoption is permitted. We are in the process of evaluating the impact of this standard on our disclosures but do not currently believe that it will have a material impact.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"), and in November 2018 issued a subsequent
amendment, ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses" ("ASU 2018-19"). ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. ASU 2018-19 will affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope of this amendment that represent the contractual right to receive cash. ASU 2016-13 and ASU 2018-19 should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods therein. Early adoption is permitted for annual periods beginning after December 15, 2018, and interim periods therein. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.
v3.19.2
Revenue Recognition Revenue Recognition (Policies)
6 Months Ended
Jun. 30, 2019
Revenue Recognition [Abstract]  
Revenue [Policy Text Block] Revenue Recognition
The majority of our revenue is derived from the sale of vehicle parts. We recognize revenue when the products are shipped to, delivered to or picked up by customers, which is the point when title has transferred and risk of ownership has passed.
Sources of Revenue
We report our revenue in two categories: (i) parts and services and (ii) other. The following table sets forth our revenue by category, with our parts and services revenue further disaggregated by reportable segment (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
North America
$
1,165,482

 
$
1,165,422

 
$
2,321,180

 
$
2,338,007

Europe
1,510,952

 
1,279,996

 
2,951,793

 
2,317,042

Specialty
410,263

 
411,633

 
762,819

 
762,307

Parts and services
3,086,697

 
2,857,051

 
6,035,792

 
5,417,356

Other
161,476

 
173,700

 
312,684

 
334,159

Total revenue
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515


Parts and Services
Our parts revenue is generated from the sale of vehicle products including replacement parts, components and systems used in the repair and maintenance of vehicles and specialty products and accessories to improve the performance, functionality and appearance of vehicles. Services revenue includes (i) additional services that are generally billed concurrently with the related product sales, such as the sale of service-type warranties, (ii) fees for admission to our self service yards, and (iii) diagnostic and repair services.
In North America, our vehicle replacement products include sheet metal collision parts such as doors, hoods, and fenders; bumper covers; head and tail lamps; automotive glass products such as windshields; mirrors and grilles; wheels; and large mechanical items such as engines and transmissions. In Europe, our products include a wide variety of small mechanical products such as brake pads, discs and sensors; clutches; electrical products such as spark plugs and batteries; steering and suspension products; filters; and oil and automotive fluids. In our Specialty operations, we serve six product segments: truck and off-road; speed and performance; RV; towing; wheels, tires and performance handling; and miscellaneous accessories. 
Our service-type warranties typically have service periods ranging from 6 months to 36 months. Under FASB Accounting Standards Codification Topic 606 ("ASC 606"), proceeds from these service-type warranties are deferred at contract inception and amortized on a straight-line basis to revenue over the contract period. The changes in deferred service-type warranty revenue are as follows (in thousands):
Balance as of January 1, 2019
$
24,006

Additional warranty revenue deferred
21,241

Warranty revenue recognized
(19,171
)
Balance as of June 30, 2019
$
26,076


Other Revenue
Revenue from other sources includes scrap sales, bulk sales to mechanical manufacturers (including cores) and sales of aluminum ingots and sows from our furnace operations. We derive scrap metal from several sources, including vehicles that have been used in both our wholesale and self service recycling operations and from original equipment manufacturers ("OEMs") and other entities that contract with us for secure disposal of "crush only" vehicles. The sale of hulks in our wholesale and self service recycling operations represents one performance obligation, and revenue is recognized based on a price per weight when the customer (processor) collects the scrap. Some adjustments may occur when the customer weighs the scrap at their location, and revenue is adjusted accordingly.
Revenue by Geographic Area
See Note 16, "Segment and Geographic Information" for information related to our revenue by geographic region.
Variable Consideration
The amount of revenue ultimately received from the customer can vary due to variable consideration which includes returns, discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, or other similar items. Under ASC 606 we are required to select the “expected value method” or the “most likely amount” method in order to estimate variable consideration. We utilize both methods in practice depending on the type of variable consideration, with contemplation of any expected reversals in revenue. We recorded a refund liability and return asset for expected returns of $107 million and $57 million as of June 30, 2019, respectively and $105 million and $56 million as of December 31, 2018. The refund liability is presented separately on the balance sheet within current liabilities while the return asset is presented within prepaid expenses and other current assets. Other types of variable consideration consist primarily of discounts, volume rebates, and other customer sales incentives which are recorded in Receivables, net on the Unaudited Condensed Consolidated Balance Sheets. We recorded a reserve for our variable consideration of $86 million and $103 million as of June 30, 2019 and December 31, 2018, respectively. While other customer incentive programs exist, we characterize them as material rights in the context of our sales transactions. We consider these programs to be immaterial to our unaudited condensed consolidated financial statements.
v3.19.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocations for the acquisitions completed during the year ended December 31, 2018 are as follows (in thousands):
 
Year Ended
 
December 31, 2018
 
Stahlgruber
 
Other Acquisitions (1)
 
Total
Receivables
$
144,826

 
$
19,171

 
$
163,997

Receivable reserves
(2,818
)
 
(918
)
 
(3,736
)
Inventories
380,238

 
14,021

 
394,259

Prepaid expenses and other current assets
10,970

 
1,851

 
12,821

Property, plant and equipment
271,292

 
5,711

 
277,003

Goodwill
908,253

 
64,637

 
972,890

Other intangibles
285,255

 
35,159

 
320,414

Other noncurrent assets
16,625

 
37

 
16,662

Deferred income taxes
(78,130
)
 
(5,285
)
 
(83,415
)
Current liabilities assumed
(346,788
)
 
(20,116
)
 
(366,904
)
Debt assumed
(79,925
)
 
(4,875
)
 
(84,800
)
Other noncurrent liabilities assumed (2)
(80,824
)
 
(10,306
)
 
(91,130
)
Noncontrolling interest
(44,110
)
 

 
(44,110
)
Contingent consideration liabilities

 
(3,107
)
 
(3,107
)
Other purchase price obligations
(6,084
)
 
3,623

 
(2,461
)
Stock issued
(251,334
)
 

 
(251,334
)
Notes issued

 
(11,347
)
 
(11,347
)
Gains on bargain purchases (3)

 
(2,418
)
 
(2,418
)
Settlement of other purchase price obligations (non-interest bearing)

 
1,711

 
1,711

Cash used in acquisitions, net of cash and restricted cash acquired
$
1,127,446

 
$
87,549

 
$
1,214,995

Business Acquisition, Pro Forma Information [Table Text Block]
The following pro forma summary presents the effect of the businesses acquired during the six months ended June 30, 2019 as though the businesses had been acquired as of January 1, 2018, and the businesses acquired during the year ended December 31, 2018 as though they had been acquired as of January 1, 2017. We have excluded the May 29, 2019 acquisition of the Czech Republic wholesale business as the business was never integrated into our Europe segment. The pro forma adjustments are based upon unaudited financial information of the acquired entities (in thousands, except per share data):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Revenue, as reported
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515

Revenue of purchased businesses for the period prior to acquisition:
 
 
 
 
 
 
 
Stahlgruber

 
325,871

 

 
815,405

Other acquisitions
1,417

 
47,680

 
16,481

 
99,837

Pro forma revenue
$
3,249,590

 
$
3,404,302

 
$
6,364,957

 
$
6,666,757

 
 
 
 
 
 
 
 
Income from continuing operations, as reported (1)
$
151,707

 
$
157,866

 
$
250,770

 
$
310,629

Income from continuing operations of purchased businesses for the period prior to acquisition, and pro forma purchase accounting adjustments:
 
 
 
 
 
 
 
Stahlgruber
3,042

 
7,217

 
6,116

 
8,490

Other acquisitions
353

 
1,502

 
1,990

 
3,106

Acquisition related expenses, net of tax (2)
100

 
11,779

 
324

 
13,305

Pro forma income from continuing operations
155,202

 
178,364

 
259,200

 
335,530

Less: Net income attributable to continuing noncontrolling interest, as reported
1,352

 
859

 
2,367

 
662

Less: Pro forma net income attributable to continuing noncontrolling interest

 
2,271

 

 
2,799

Pro forma net income from continuing operations attributable to LKQ stockholders (3)
$
153,850

 
$
175,234

 
$
256,833

 
$
332,069


v3.19.2
Financial Statement Information (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of Inventory, Current [Table Text Block]
Inventories consist of the following (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Aftermarket and refurbished products
$
2,181,873

 
$
2,309,458

Salvage and remanufactured products
441,579

 
503,199

Manufactured products
26,686

 
23,418

Total inventories (1)
$
2,650,138

 
$
2,836,075


Schedule of Product Warranty Liability [Table Text Block]
The changes in the warranty reserve are as follows (in thousands):
Balance as of December 31, 2018
$
23,262

Warranty expense
29,529

Warranty claims
(22,770
)
Balance as of June 30, 2019
$
30,021


v3.19.2
Earnings Per Share Schedule of Earnings Per Share, Basic and Diluted (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Earnings Per Share, Basic and Diluted [Line Items]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following chart sets forth the computation of earnings per share (in thousands, except per share amounts):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Income from continuing operations
$
151,707

 
$
157,866

 
$
250,770

 
$
310,629

Denominator for basic earnings per share—Weighted-average shares outstanding
311,891

 
312,556

 
313,460

 
311,045

Effect of dilutive securities:
 
 
 
 
 
 
 
RSUs
315

 
406

 
364

 
512

PSUs

 

 

 

Stock options
513

 
1,050

 
536

 
1,131

Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding
312,719

 
314,012

 
314,360

 
312,688

Basic earnings per share from continuing operations
$
0.49

 
$
0.51

 
$
0.80

 
$
1.00

Diluted earnings per share from continuing operations
$
0.49

 
$
0.50

 
$
0.80

 
$
0.99


v3.19.2
Earnings Per Share Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2019
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following table sets forth the number of employee stock-based compensation awards outstanding but not included in the computation of diluted earnings per share because their effect would have been antidilutive for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Antidilutive securities:
 
 
 
 
 
 
 
RSUs
559

 
575

 
579

 
288

Stock options
32

 

 
32

 


v3.19.2
Accumulated Other Comprehensive Income (Loss) Accumulated Other Comprehensive Income (Loss) (Tables) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Cash Flow Hedges Reclassified to Interest Expense [Line Items]        
Cash Flow Hedges Reclassified to Interest Expense [Table Text Block]    
The amounts of unrealized gains and losses on our Cash Flow Hedges reclassified to our Unaudited Condensed Consolidated Statements of Income are as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Unrealized gains on interest rate swaps (1) (2)
$
2,479

 
$
1,034

 
$
4,942

 
$
2,609

Unrealized gains on foreign currency forwards (2) (3)
3,602

 
2,776

 
7,162

 
4,156

Unrealized (losses) gains on cross currency swaps (4)
(8,094
)
 
23,770

 
5,071

 
12,068

Total
$
(2,013
)
 
$
27,580

 
$
17,175

 
$
18,833


 
Accumulated Other Comprehensive Income (Loss)    
The components of Accumulated Other Comprehensive Income (Loss) are as follows (in thousands):
 
 
Three Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(187,492
)
 
$
11,637

 
$
(7,884
)
 
$
(7,115
)
 
$
(190,854
)
Pretax (loss) income
 
5,602

 
(9,418
)
 

 

 
(3,816
)
Income tax effect
 

 
2,230

 

 

 
2,230

Reclassification of unrealized (gain) loss
 

 
2,013

 
37

 

 
2,050

Reclassification of deferred income taxes
 

 
(475
)
 
(9
)
 

 
(484
)
Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,321

 
2,321

Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)


 
 
Three Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(20,589
)
 
$
17,278

 
$
(9,393
)
 
$
(1,914
)
 
$
(14,618
)
Pretax (loss) income
 
(107,167
)
 
30,721

 
(690
)
 

 
(77,136
)
Income tax effect
 
2,003

 
(7,183
)
 
(174
)
 

 
(5,354
)
Reclassification of unrealized (gain) loss
 

 
(27,580
)
 
76

 

 
(27,504
)
Reclassification of deferred income taxes
 

 
6,448

 
(19
)
 

 
6,429

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
2,122

 
2,122

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

 
 
Six Months Ended
 
 
June 30, 2019
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive Loss from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(177,597
)
 
$
14,374

 
$
(8,075
)
 
$
(3,652
)
 
$
(174,950
)
Pretax (loss) income
 
(4,293
)
 
6,175

 

 

 
1,882

Income tax effect
 

 
(1,424
)
 

 

 
(1,424
)
Reclassification of unrealized (gain) loss
 

 
(17,175
)
 
290

 

 
(16,885
)
Reclassification of deferred income taxes
 

 
4,037

 
(71
)
 

 
3,966

Other comprehensive loss from unconsolidated subsidiaries
 

 

 

 
(1,142
)
 
(1,142
)
Ending balance
 
$
(181,890
)
 
$
5,987

 
$
(7,856
)
 
$
(4,794
)
 
$
(188,553
)

 
 
Six Months Ended
 
 
June 30, 2018
 
 
Foreign
Currency
Translation
 
Unrealized Gain (Loss)
on Cash Flow Hedges
 
Unrealized (Loss) Gain
on Pension Plans
 
Other Comprehensive (Loss) Income from Unconsolidated Subsidiaries
 
Accumulated
Other
Comprehensive
(Loss) Income
Beginning balance
 
$
(71,933
)
 
$
11,538

 
$
(8,772
)
 
$
(1,309
)
 
$
(70,476
)
Pretax (loss) income
 
(58,732
)
 
26,220

 
(1,319
)
 

 
(33,831
)
Income tax effect
 
2,053

 
(6,130
)
 
(166
)
 

 
(4,243
)
Reclassification of unrealized (gain) loss
 

 
(18,833
)
 
76

 

 
(18,757
)
Reclassification of deferred income taxes
 

 
4,403

 
(19
)
 

 
4,384

Other comprehensive income from unconsolidated subsidiaries
 

 

 

 
1,517

 
1,517

Adoption of ASU 2018-02
 
2,859

 
2,486

 

 

 
5,345

Ending balance
 
$
(125,753
)
 
$
19,684

 
$
(10,200
)
 
$
208

 
$
(116,061
)

 
Other Comprehensive Income (Loss), Tax $ (2,230) $ 5,354 $ 1,424 $ 4,243
v3.19.2
Revenue Recognition Disaggregation of Revenue (Tables)
6 Months Ended
Jun. 30, 2019
Disaggregation of Revenue [Line Items]  
Disaggregation of Revenue [Table Text Block] The following table sets forth our revenue by category, with our parts and services revenue further disaggregated by reportable segment (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
North America
$
1,165,482

 
$
1,165,422

 
$
2,321,180

 
$
2,338,007

Europe
1,510,952

 
1,279,996

 
2,951,793

 
2,317,042

Specialty
410,263

 
411,633

 
762,819

 
762,307

Parts and services
3,086,697

 
2,857,051

 
6,035,792

 
5,417,356

Other
161,476

 
173,700

 
312,684

 
334,159

Total revenue
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515


v3.19.2
Revenue Recognition Product Warranty Liability (Tables)
6 Months Ended
Jun. 30, 2019
Product Warranties Disclosures [Abstract]  
Schedule of Product Warranty Liability [Table Text Block] The changes in deferred service-type warranty revenue are as follows (in thousands):
Balance as of January 1, 2019
$
24,006

Additional warranty revenue deferred
21,241

Warranty revenue recognized
(19,171
)
Balance as of June 30, 2019
$
26,076


v3.19.2
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of June 30, 2019 and December 31, 2018 (in thousands):
 
Balance as of
June 30, 2019
 
Fair Value Measurements as of June 30, 2019
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
55,501

 
$

 
$
55,501

 
$

Interest rate swaps
5,519

 

 
5,519

 

Cross currency swap agreements
4,010

 

 
4,010

 

Total Assets
$
65,030

 
$

 
$
65,030

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
10,884

 
$

 
$

 
$
10,884

Deferred compensation liabilities
59,012

 

 
59,012

 

Cross currency swap agreements
33,179

 

 
33,179

 

Total Liabilities
$
103,075

 
$

 
$
92,191

 
$
10,884

 
Balance as of December 31, 2018
 
Fair Value Measurements as of December 31, 2018
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
47,649

 
$

 
$
47,649

 
$

Interest rate swaps
14,967

 

 
14,967

 

Cross currency swap agreements
7,880

 

 
7,880

 

Total Assets
$
70,496

 
$

 
$
70,496

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
5,209

 
$

 
$

 
$
5,209

Deferred compensation liabilities
48,984

 

 
48,984

 

Cross currency swap agreements
40,997

 

 
40,997

 

Total Liabilities
$
95,190

 
$

 
$
89,981

 
$
5,209


Schedule of Derivative Instruments [Table Text Block]
The following tables summarize the notional amounts and fair values of our designated cash flow hedges as of June 30, 2019 and December 31, 2018 (in thousands):
 
 
Notional Amount
 
Fair Value at June 30, 2019 (USD)
 
 
June 30, 2019
 
Other Current Assets
 
Other Noncurrent Assets
 
Other Accrued Expenses
 
Other Noncurrent Liabilities
Interest rate swap agreements
 
 
 
 
 
 
 
 
USD denominated
 
$
480,000

 
$

 
$
5,519

 
$

 
$

Cross currency swap agreements
 
 
 
 
 
 
 
 
USD/euro
 
$
566,384

 
1,004

 
3,006

 
181

 
32,998

Total cash flow hedges
 
$
1,004

 
$
8,525

 
$
181

 
$
32,998


 
 
Notional Amount
 
Fair Value at December 31, 2018 (USD)
 
 
December 31, 2018
 
Other Current Assets
 
Other Noncurrent Assets
 
Other Accrued Expenses
 
Other Noncurrent Liabilities
Interest rate swap agreements
 
 
 
 
 
 
 
 
USD denominated
 
$
480,000

 
$

 
$
14,967

 
$

 
$

Cross currency swap agreements
 
 
 
 
 
 
 
 
USD/euro
 
$
574,315

 
211

 
7,669

 
127

 
40,870

Total cash flow hedges
 
$
211

 
$
22,636

 
$
127

 
$
40,870


v3.19.2
Long-Term Obligations (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule Of Long-Term Obligations
Long-term obligations consist of the following (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Senior secured credit agreement:
 
 
 
Term loans payable
$
345,625

 
$
350,000

Revolving credit facilities
1,228,219

 
1,387,177

U.S. Notes (2023)
600,000

 
600,000

Euro Notes (2024)
568,650

 
573,350

Euro Notes (2026/28)
1,137,300

 
1,146,700

Receivables securitization facility

 
110,000

Notes payable through October 2030 at weighted average interest rates of 3.0% and 2.0%, respectively
41,465

 
23,056

Finance lease obligations
41,935

 
39,966

Other long-term debt at weighted average interest rates of 1.8% and 1.8%, respectively
123,104

 
117,448

Total debt
4,086,298

 
4,347,697

Less: long-term debt issuance costs
(33,469
)
 
(36,906
)
Less: current debt issuance costs
(286
)
 
(291
)
Total debt, net of debt issuance costs
4,052,543

 
4,310,500

Less: current maturities, net of debt issuance costs
(132,641
)
 
(121,826
)
Long term debt, net of debt issuance costs
$
3,919,902

 
$
4,188,674


v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables present information about our financial assets and liabilities measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation inputs we utilized to determine such fair value as of June 30, 2019 and December 31, 2018 (in thousands):
 
Balance as of
June 30, 2019
 
Fair Value Measurements as of June 30, 2019
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
55,501

 
$

 
$
55,501

 
$

Interest rate swaps
5,519

 

 
5,519

 

Cross currency swap agreements
4,010

 

 
4,010

 

Total Assets
$
65,030

 
$

 
$
65,030

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
10,884

 
$

 
$

 
$
10,884

Deferred compensation liabilities
59,012

 

 
59,012

 

Cross currency swap agreements
33,179

 

 
33,179

 

Total Liabilities
$
103,075

 
$

 
$
92,191

 
$
10,884

 
Balance as of December 31, 2018
 
Fair Value Measurements as of December 31, 2018
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Cash surrender value of life insurance
$
47,649

 
$

 
$
47,649

 
$

Interest rate swaps
14,967

 

 
14,967

 

Cross currency swap agreements
7,880

 

 
7,880

 

Total Assets
$
70,496

 
$

 
$
70,496

 
$

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liabilities
$
5,209

 
$

 
$

 
$
5,209

Deferred compensation liabilities
48,984

 

 
48,984

 

Cross currency swap agreements
40,997

 

 
40,997

 

Total Liabilities
$
95,190

 
$

 
$
89,981

 
$
5,209


v3.19.2
Equity Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes activity related to our RSUs under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average
Grant Date
Fair Value
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Unvested as of January 1, 2019
1,475,682

 
$
34.94

 
 
 
 
Granted 
981,906

 
$
27.86

 
 
 
 
Vested
(416,262
)
 
$
32.72

 
 
 
 
Forfeited / Canceled
(48,674
)
 
$
34.25

 
 
 
 
Unvested as of June 30, 2019
1,992,652

 
$
31.93

 
 
 
 
Expected to vest after June 30, 2019
1,813,605

 
$
31.97

 
2.9
 
$
48,260


Schedule of Nonvested Performance-based Units Activity
The following table summarizes activity related to our PSUs under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average
Grant Date
Fair Value
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Unvested as of January 1, 2019

 
$

 
 
 
 
Granted  (2)
136,170

 
$
27.69

 
 
 
 
Unvested as of June 30, 2019
136,170

 
$
27.69

 
 
 
 
Expected to vest after June 30, 2019
136,170

 
$
27.69

 
2.8
 
$
3,623


Schedule of Share-based Compensation, Stock Options, Activity
The following table summarizes activity related to our stock options under the Equity Incentive Plan for the six months ended June 30, 2019:
 
Number
Outstanding
 
Weighted
Average Exercise Price
 
Weighted Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
   (in thousands) (1)
Balance as of January 1, 2019
1,051,494

 
$
10.15

 
 
 
 
Exercised
(236,241
)
 
$
7.92

 
 
 
$
4,324

Canceled
(7,037
)
 
$
16.45

 
 
 
 
Balance as of June 30, 2019
808,216

 
$
10.75

 
0.5
 
$
13,000

Exercisable as of June 30, 2019
808,216

 
$
10.75

 
0.5
 
$
13,000


v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Leases [Abstract]  
Schedule of Lease Term, Discount Rate, and Supplemental Cash Flow Information [Table Text Block]
Other information related to leases was as follows:
Lease Term and Discount Rate
 
June 30, 2019
 
 
 
Weighted-average remaining lease term (years)
 
 
Operating leases
 
9.6

Finance leases
 
8.6

Weighted-average discount rate
 
 
Operating leases
 
5.4
%
Finance leases
 
4.5
%
 
 
Six Months Ended
Supplemental cash flows information (in thousands)
 
June 30, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
147,897

Financing cash flows from finance leases
 
5,464

Leased assets obtained in exchange for new finance lease liabilities
 
7,568

Leased assets obtained in exchange for new operating lease liabilities
 
61,891


Schedule of Leases [Table Text Block]
The amounts recorded in the unaudited condensed consolidated balance sheet as of June 30, 2019 related to our lease agreements are as follows (in thousands):
Leases
 
Classification
 
June 30, 2019
 
 
 
 
 
Assets
 
 
 
 
Operating lease assets, net
 
Operating lease assets, net
 
$
1,294,541

Finance lease assets, net
 
Property, plant and equipment, net
 
41,911

Total leased assets
 
 
 
$
1,336,452

Liabilities
 
 
 
 
Current
 
 
 

Operating
 
Current portion of operating lease liabilities
 
$
219,502

Finance
 
Current portion of long-term obligations
 
10,802

Noncurrent
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
1,122,276

Finance
 
Long-term obligations, excluding current portion
 
31,133

Total lease liabilities
 
 
 
$
1,383,713


Schedule of Lease Cost [Table Text Block]
The components of lease expense are as follows (in thousands):
 
 
 
 
Three Months Ended
 
Six Months Ended
Lease Cost
 
Classification
 
June 30, 2019
 
June 30, 2019
 
 
 
 
 
 
 
Operating lease cost
 
Cost of goods sold
 
$
5,876

 
$
9,712

Operating lease cost
 
Selling, general and administrative expenses
 
77,142

 
150,423

Short-term lease cost
 
Selling, general and administrative expenses
 
3,799

 
4,466

Variable lease cost
 
Selling, general and administrative expenses
 
25,199

 
51,189

Finance lease cost
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
2,624

 
5,222

Interest on lease liabilities
 
Interest expense, net of interest income
 
405

 
853

Sublease income
 
Other income, net
 
(151
)
 
(426
)
Net lease cost
 
 
 
$
114,894

 
$
221,439


Schedule of Maturity of Operating Lease Liabilities [Table Text Block]
The future minimum lease commitments under our noncancelable operating leases at December 31, 2018 were as follows (in thousands):
Years ending December 31:
 
2019
$
294,269

2020
256,172

2021
210,632

2022
158,763

2023
131,518

Thereafter
777,165

Future Minimum Lease Payments
$
1,828,519


Schedule of Maturing of Finance Lease Liabilities [Table Text Block]
The future minimum lease commitments under our leases at June 30, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases (1)
 
Total
Six months ending December 31, 2019
$
151,302

 
$
6,374

 
$
157,676

Years ending December 31:
 
 
 
 
 
2020
276,873

 
11,109

 
287,982

2021
230,912

 
9,229

 
240,141

2022
178,807

 
6,718

 
185,525

2023
148,754

 
2,888

 
151,642

2024
123,190

 
2,773

 
125,963

Thereafter
724,388

 
15,953

 
740,341

Future minimum lease payments
1,834,226

 
55,044

 
1,889,270

Less: Interest
492,448

 
13,109

 
505,557

Present value of lease liabilities
$
1,341,778

 
$
41,935

 
$
1,383,713


v3.19.2
Employee Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2019
Employee Benefit Plans [Abstract]  
Schedule of Net Benefit Costs [Table Text Block]
Net periodic benefit cost for our defined benefit plans included the following components for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Service cost
$
1,074

 
$
516

 
$
1,661

 
$
984

Interest cost
1,010

 
776

 
1,995

 
1,446

Expected return on plan assets
(560
)
 
(783
)
 
(1,340
)
 
(1,500
)
Amortization of actuarial loss
37

 
76

 
290

 
76

Net periodic benefit cost
$
1,561

 
$
585

 
$
2,606

 
$
1,006


v3.19.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule Of Financial Performance By Reportable Segment
The following tables present our financial performance by reportable segment for the periods indicated (in thousands):
 
North America
 
Europe
 
Specialty
 
Eliminations
 
Consolidated
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,321,670


$
1,516,240


$
410,263

 
$

 
$
3,248,173

Intersegment
96

 

 
1,373

 
(1,469
)
 

Total segment revenue
$
1,321,766


$
1,516,240


$
411,636


$
(1,469
)
 
$
3,248,173

Segment EBITDA
$
190,048


$
116,281


$
52,367

 
$

 
$
358,696

Depreciation and amortization (1)
22,425

 
46,774

 
6,955

 

 
76,154

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,334,965

 
$
1,284,153

 
$
411,633

 
$

 
$
3,030,751

Intersegment
201

 

 
1,240

 
(1,441
)
 

Total segment revenue
$
1,335,166

 
$
1,284,153

 
$
412,873

 
$
(1,441
)
 
$
3,030,751

Segment EBITDA
$
175,010

 
$
110,893

 
$
56,068

 
$

 
$
341,971

Depreciation and amortization (1)
21,606

 
39,801

 
7,031

 

 
68,438

 
North America
 
Europe
 
Specialty
 
Eliminations
 
Consolidated
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
2,623,876

 
$
2,961,781

 
$
762,819

 
$

 
$
6,348,476

Intersegment
199

 

 
2,554

 
(2,753
)
 

Total segment revenue
$
2,624,075

 
$
2,961,781

 
$
765,373

 
$
(2,753
)
 
$
6,348,476

Segment EBITDA
$
366,684

 
$
221,579

 
$
90,326

 
$

 
$
678,589

Depreciation and amortization (1)
44,664

 
93,785

 
13,912

 

 
152,361

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
2,664,625

 
$
2,324,583

 
$
762,307

 
$

 
$
5,751,515

Intersegment
384

 

 
2,358

 
(2,742
)
 

Total segment revenue
$
2,665,009

 
$
2,324,583

 
$
764,665

 
$
(2,742
)
 
$
5,751,515

Segment EBITDA
$
352,723

 
$
186,427

 
$
98,037

 
$

 
$
637,187

Depreciation and amortization (1)
42,834

 
72,558

 
14,112

 

 
129,504


Reconciliation Of Segment EBITDA To Net Income Table
The table below provides a reconciliation of Net Income to Segment EBITDA (in thousands):
 
Three Months Ended
 
Six Months Ended
June 30,
 
June 30,
2019
 
2018
 
2019
 
2018
Net income
$
152,105

 
$
157,866

 
$
251,168

 
$
310,629

Less: net income attributable to continuing noncontrolling interest
1,352

 
859

 
2,367

 
662

Less: net income attributable to discontinued noncontrolling interest
192

 

 
192

 

Net income attributable to LKQ stockholders
150,561

 
157,007

 
248,609

 
309,967

Subtract:
 
 
 
 
 
 
 
Net income from discontinued operations
398

 

 
398

 

Net income attributable to discontinued noncontrolling interest
(192
)
 

 
(192
)
 

Net income from continuing operations attributable to LKQ stockholders
150,355

 
157,007

 
248,403

 
309,967

Add:
 
 
 
 
 
 
 
Depreciation and amortization
70,834

 
63,163

 
141,836

 
119,621

Depreciation and amortization - cost of goods sold
5,320

 
5,275

 
10,525

 
9,883

Interest expense, net of interest income
35,884

 
38,272

 
71,973

 
66,787

Provision for income taxes
55,825

 
60,775

 
107,375

 
110,359

EBITDA
318,218

 
324,492

 
580,112

 
616,617

Subtract:
 
 
 
 
 
 
 
Equity in earnings (losses) of unconsolidated subsidiaries (1)
1,572

 
546

 
(37,977
)
 
1,958

Gains on bargain purchase

 
328

 

 
328

Add:
 
 
 
 
 
 
 
Restructuring and acquisition related expenses (2)
8,377

 
15,878

 
11,684

 
19,932

Inventory step-up adjustment - acquisition related

 

 

 
403

Impairment of net assets held for sale (3) (4)
33,497

 
2,438

 
48,520

 
2,438

Change in fair value of contingent consideration liabilities
176

 
37

 
296

 
83

Segment EBITDA
$
358,696

 
$
341,971

 
$
678,589

 
$
637,187


Schedule Of Capital Expenditures By Reportable Segment
The following table presents capital expenditures by reportable segment (in thousands):
 
Three Months Ended
 
Six Months Ended
June 30,
 
June 30,
2019
 
2018
 
2019
 
2018
Capital Expenditures
 
 
 
 
 
 
 
North America
$
23,169

 
$
29,206

 
$
54,403

 
$
58,868

Europe
21,840

 
16,863

 
41,417

 
45,678

Specialty
3,243

 
7,163

 
5,448

 
10,875

Total capital expenditures
$
48,252

 
$
53,232

 
$
101,268

 
$
115,421


Schedule Of Assets By Reportable Segment
The following table presents assets by reportable segment (in thousands):
 
June 30,
 
December 31,
2019
 
2018
Receivables, net
 
 
 
North America
$
423,626

 
$
411,818

Europe
725,834

 
649,174

Specialty
136,342

 
93,091

Total receivables, net
1,285,802

 
1,154,083

Inventories
 
 
 
North America
996,548

 
1,076,306

Europe
1,326,836

 
1,410,264

Specialty
326,754

 
349,505

Total inventories
2,650,138

 
2,836,075

Property, plant and equipment, net
 
 
 
North America
577,799

 
570,508

Europe
543,772

 
562,600

Specialty
85,119

 
87,054

Total property, plant and equipment, net
1,206,690

 
1,220,162

Operating lease assets, net (1)
 
 
 
North America
781,119

 

Europe
431,288

 

Specialty
82,134

 

Total operating lease assets, net
1,294,541

 

Equity method investments
 
 
 
North America
16,882

 
16,404

Europe (2)
116,272

 
162,765

Total equity method investments
133,154

 
179,169

Other unallocated assets
6,133,911

 
6,003,913

Total assets
$
12,704,236

 
$
11,393,402


Revenue from External Customers by Geographic Area
The following table sets forth our revenue by geographic area (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
Revenue
 
 
 
 
 
 
 
United States
$
1,613,417

 
$
1,621,343

 
$
3,155,443

 
$
3,181,370

United Kingdom
409,765

 
454,689

 
822,578

 
885,681

Germany
415,947

 
148,147

 
802,412

 
148,950

Other countries
809,044

 
806,572

 
1,568,043

 
1,535,514

Total revenue
$
3,248,173

 
$
3,030,751

 
$
6,348,476

 
$
5,751,515


Schedule Of Tangible Long-Lived Assets By Geographic Area
The following table sets forth our tangible long-lived assets by geographic area (in thousands):
 
June 30,
 
December 31,
 
2019
 
2018
Long-lived assets (1)
 
 
 
United States
$
1,445,337

 
$
620,125

Germany
306,861

 
217,476

United Kingdom
325,417

 
165,145

Other countries
423,616

 
217,416

Total long-lived assets
$
2,501,231

 
$
1,220,162


v3.19.2
Condensed Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2019
Condensed Consolidating Financial Information [Abstract]  
Consolidated Condensed Statements of Income
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
3,180,605

 
$
3,243,194

 
$
(75,323
)
 
$
6,348,476

Cost of goods sold

 
1,895,645

 
2,072,703

 
(75,323
)
 
3,893,025

Gross margin

 
1,284,960

 
1,170,491

 

 
2,455,451

Selling, general and administrative expenses
21,729

 
859,273

 
913,898

 

 
1,794,900

Restructuring and acquisition related expenses

 
4,637

 
7,047

 

 
11,684

Impairment of net assets held for sale

 
41,694

 
6,826

 

 
48,520

Depreciation and amortization
92

 
50,249

 
91,495

 

 
141,836

Operating (loss) income
(21,821
)
 
329,107

 
151,225

 

 
458,511

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
26,622

 
(119
)
 
45,470

 

 
71,973

Intercompany interest (income) expense, net

(29,849
)
 
17,660

 
12,189

 

 

Other expense (income), net
15

 
(12,173
)
 
2,574

 

 
(9,584
)
Total other (income) expense, net
(3,212
)
 
5,368

 
60,233

 

 
62,389

(Loss) income before (benefit) provision for income taxes
(18,609
)
 
323,739

 
90,992

 

 
396,122

(Benefit) provision for income taxes
(5,038
)
 
86,421

 
25,992

 

 
107,375

Equity in earnings (losses) of unconsolidated subsidiaries

 
478

 
(38,455
)
 

 
(37,977
)
Equity in earnings of subsidiaries
261,782

 
9,112

 

 
(270,894
)
 

Income from continuing operations
248,211

 
246,908

 
26,545

 
(270,894
)
 
250,770

Net income from discontinued operations
398

 

 
398

 
(398
)
 
398

Net income
248,609

 
246,908

 
26,943

 
(271,292
)
 
251,168

Less: net income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
$
248,609

 
$
246,908

 
$
24,384

 
$
(271,292
)
 
$
248,609



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Three Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
1,640,396

 
$
1,426,650

 
$
(36,295
)
 
$
3,030,751

Cost of goods sold

 
988,671

 
916,496

 
(36,295
)
 
1,868,872

Gross margin


651,725


510,154



 
1,161,879

Selling, general and administrative expenses
9,683

 
430,693

 
385,668

 

 
826,044

Restructuring and acquisition related expenses

 

 
15,878

 

 
15,878

Depreciation and amortization
21

 
24,526

 
38,616

 

 
63,163

Operating (loss) income
(9,704
)

196,506


69,992



 
256,794

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
17,805

 
(113
)
 
20,580

 

 
38,272

Intercompany interest (income) expense, net
(15,406
)
 
9,865

 
5,541

 

 

Other expense (income), net
117


(4,397
)

4,707



 
427

Total other expense, net
2,516

 
5,355

 
30,828



 
38,699

(Loss) income before (benefit) provision for income taxes
(12,220
)
 
191,151

 
39,164

 

 
218,095

(Benefit) provision for income taxes
(3,744
)
 
53,543

 
10,976

 

 
60,775

Equity in earnings of unconsolidated subsidiaries

 

 
546

 

 
546

Equity in earnings of subsidiaries
165,483


4,451




(169,934
)
 

Net income
157,007

 
142,059

 
28,734

 
(169,934
)
 
157,866

Less: net income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Net income attributable to LKQ stockholders
$
157,007

 
$
142,059

 
$
27,875

 
$
(169,934
)
 
$
157,007




LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Three Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
1,629,925

 
$
1,656,317

 
$
(38,069
)
 
$
3,248,173

Cost of goods sold

 
974,156

 
1,064,899

 
(38,069
)
 
2,000,986

Gross margin


655,769


591,418




1,247,187

Selling, general and administrative expenses
12,691

 
426,886

 
458,791

 

 
898,368

Restructuring and acquisition related expenses

 
4,031

 
4,346

 

 
8,377

Impairment of net assets held for sale

 
33,233

 
264

 

 
33,497

Depreciation and amortization
38

 
25,176

 
45,620

 

 
70,834

Operating (loss) income
(12,729
)

166,443


82,397




236,111

Other expense (income):
 
 
 
 
 
 
 
 
 
Interest expense, net of interest income
12,786

 
217

 
22,881

 

 
35,884

Intercompany interest (income) expense, net

(14,763
)
 
8,471

 
6,292

 

 

Other income, net
(4
)
 
(4,342
)
 
(1,387
)
 

 
(5,733
)
Total other (income) expense, net
(1,981
)

4,346


27,786




30,151

(Loss) income before (benefit) provision for income taxes
(10,748
)

162,097


54,611



 
205,960

(Benefit) provision for income taxes
(2,992
)
 
43,118

 
15,699

 

 
55,825

Equity in (losses) earnings of unconsolidated subsidiaries

 
(669
)
 
2,241

 

 
1,572

Equity in earnings (losses) of subsidiaries
157,919

 
(600
)
 

 
(157,319
)
 

Income from continuing operations
150,163

 
117,710

 
41,153

 
(157,319
)
 
151,707

Net income from discontinued operations
398

 

 
398

 
(398
)
 
398

Net income
150,561


117,710


41,551


(157,717
)
 
152,105

Less: net income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
$
150,561

 
$
117,710

 
$
40,007

 
$
(157,717
)
 
$
150,561


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Income
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Revenue
$

 
$
3,217,991

 
$
2,606,892

 
$
(73,368
)
 
$
5,751,515

Cost of goods sold

 
1,934,586

 
1,674,447

 
(73,368
)
 
3,535,665

Gross margin

 
1,283,405

 
932,445

 

 
2,215,850

Selling, general and administrative expenses
18,813

 
857,490

 
716,632

 

 
1,592,935

Restructuring and acquisition related expenses

 
330

 
19,602

 

 
19,932

Depreciation and amortization
50

 
48,864

 
70,707

 

 
119,621

Operating (loss) income
(18,863
)
 
376,721

 
125,504

 

 
483,362

Other expense (income):
 
 
 
 
 
 
 
 

Interest expense, net of interest income
35,813

 
99

 
30,875

 

 
66,787

Intercompany interest (income) expense, net
(30,806
)
 
19,545

 
11,261

 

 

Other (income) expense, net
(898
)
 
(10,279
)
 
8,722

 

 
(2,455
)
Total other expense, net
4,109

 
9,365

 
50,858

 

 
64,332

(Loss) income before (benefit) provision for income taxes
(22,972
)
 
367,356

 
74,646

 

 
419,030

(Benefit) provision for income taxes
(7,648
)
 
99,420

 
18,587

 

 
110,359

Equity in earnings of unconsolidated subsidiaries

 

 
1,958

 

 
1,958

Equity in earnings of subsidiaries
325,291

 
9,561

 

 
(334,852
)
 

Net income
309,967

 
277,497

 
58,017

 
(334,852
)
 
310,629

Less: net income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Net income attributable to LKQ stockholders
$
309,967

 
$
277,497

 
$
57,355

 
$
(334,852
)
 
$
309,967


Consolidated Condensed Statements of Comprehensive Income (Loss)
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Three Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
150,561

 
$
117,710

 
$
41,551

 
$
(157,717
)
 
$
152,105

Less: net income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
150,561

 
117,710

 
40,007

 
(157,717
)
 
150,561

 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
5,602

 
2,342

 
5,086

 
(7,428
)
 
5,602

Net change in unrealized gains/losses on cash flow hedges, net of tax
(5,650
)
 

 

 

 
(5,650
)
Net change in unrealized gains/losses on pension plans, net of tax
28

 
(10
)
 
38

 
(28
)
 
28

Net change in other comprehensive income from unconsolidated subsidiaries
2,321

 

 
2,321

 
(2,321
)
 
2,321

Other comprehensive income
2,301

 
2,332

 
7,445

 
(9,777
)
 
2,301

 
 
 
 
 
 
 
 
 
 
Comprehensive income
152,862

 
120,042

 
48,996

 
(167,494
)
 
154,406

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
1,352

 

 
1,352

Less: comprehensive income attributable to discontinued noncontrolling interest



 
192

 

 
192

Comprehensive income attributable to LKQ stockholders
$
152,862

 
$
120,042

 
$
47,452

 
$
(167,494
)
 
$
152,862







LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
248,609

 
$
246,908

 
$
26,943

 
$
(271,292
)
 
$
251,168

Less: net income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: net income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Net income attributable to LKQ stockholders
248,609

 
246,908

 
24,384

 
(271,292
)
 
248,609

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(4,293
)
 
4,536

 
(5,380
)
 
844

 
(4,293
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
(8,387
)
 

 

 

 
(8,387
)
Net change in unrealized gains/losses on pension plans, net of tax
219

 
(14
)
 
233

 
(219
)
 
219

Net change in other comprehensive loss from unconsolidated subsidiaries
(1,142
)
 

 
(1,142
)
 
1,142

 
(1,142
)
Other comprehensive (loss) income
(13,603
)
 
4,522

 
(6,289
)
 
1,767

 
(13,603
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income
235,006

 
251,430

 
20,654

 
(269,525
)
 
237,565

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
2,367

 

 
2,367

Less: comprehensive income attributable to discontinued noncontrolling interest

 

 
192

 

 
192

Comprehensive income attributable to LKQ stockholders
$
235,006

 
$
251,430

 
$
18,095

 
$
(269,525
)
 
$
235,006


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
309,967

 
$
277,497

 
$
58,017

 
$
(334,852
)
 
$
310,629

Less: net income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Net income attributable to LKQ stockholders
309,967

 
277,497

 
57,355

 
(334,852
)
 
309,967

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(56,679
)
 
(4,486
)
 
(57,555
)
 
62,041

 
(56,679
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
5,660

 

 

 

 
5,660

Net change in unrealized gains/losses on pension plans, net of tax
(1,428
)
 
(1,485
)
 
57

 
1,428

 
(1,428
)
Net change in other comprehensive income from unconsolidated subsidiaries
1,517

 

 
1,517

 
(1,517
)
 
1,517

Other comprehensive loss
(50,930
)
 
(5,971
)
 
(55,981
)
 
61,952

 
(50,930
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income
259,037

 
271,526

 
2,036

 
(272,900
)
 
259,699

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
662

 

 
662

Comprehensive income attributable to LKQ stockholders
$
259,037

 
$
271,526

 
$
1,374

 
$
(272,900
)
 
$
259,037



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Comprehensive Income
(In thousands)
 
For the Three Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net income
$
157,007

 
$
142,059

 
$
28,734

 
$
(169,934
)
 
$
157,866

Less: net income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Net income attributable to LKQ stockholders
157,007

 
142,059

 
27,875

 
(169,934
)
 
157,007

 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation, net of tax
(105,164
)
 
(2,303
)
 
(106,610
)
 
108,913

 
(105,164
)
Net change in unrealized gains/losses on cash flow hedges, net of tax
2,406

 

 

 

 
2,406

Net change in unrealized gains/losses on pension plans, net of tax
(807
)
 
(864
)
 
57

 
807

 
(807
)
Net change in other comprehensive income from unconsolidated subsidiaries
2,122

 

 
2,122

 
(2,122
)
 
2,122

Other comprehensive loss
(101,443
)
 
(3,167
)
 
(104,431
)
 
107,598

 
(101,443
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
55,564

 
138,892

 
(75,697
)
 
(62,336
)
 
56,423

Less: comprehensive income attributable to continuing noncontrolling interest

 

 
859

 

 
859

Comprehensive income (loss) attributable to LKQ stockholders
$
55,564

 
$
138,892

 
$
(76,556
)
 
$
(62,336
)
 
$
55,564


Consolidated Condensed Balance Sheets
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Balance Sheets
(In thousands)
 
June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,244

 
$
42,654

 
$
274,069

 
$

 
$
375,967

Receivables, net
562

 
362,043

 
923,197

 

 
1,285,802

Intercompany receivables, net
8,116

 

 
28,079

 
(36,195
)
 

Inventories

 
1,239,102

 
1,411,036

 

 
2,650,138

Prepaid expenses and other current assets
13,563

 
134,382

 
171,997

 

 
319,942

Total current assets
81,485

 
1,778,181

 
2,808,378

 
(36,195
)
 
4,631,849

Property, plant and equipment, net
1,067

 
605,005

 
600,618

 

 
1,206,690

Operating lease assets, net
3,806

 
818,994

 
471,741

 

 
1,294,541

Intangible assets:
 
 
 
 
 
 
 
 
 
Goodwill

 
2,004,702

 
2,405,223

 

 
4,409,925

Other intangibles, net
208

 
257,517

 
622,398

 

 
880,123

Investment in subsidiaries
5,323,410

 
125,028

 

 
(5,448,438
)
 

Intercompany notes receivable
1,167,714

 
117,962

 

 
(1,285,676
)
 

Equity method investments

 
16,882

 
116,272

 

 
133,154

Other noncurrent assets
64,026

 
40,146

 
43,782

 

 
147,954

Total assets
$
6,641,716

 
$
5,764,417

 
$
7,068,412

 
$
(6,770,309
)
 
$
12,704,236

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
2,120

 
$
386,282

 
$
643,550

 
$

 
$
1,031,952

Intercompany payables, net

 
28,079

 
8,116

 
(36,195
)
 

Accrued expenses:
 
 
 
 
 
 
 
 
 
Accrued payroll-related liabilities
6,405

 
60,151

 
105,094

 

 
171,650

Refund liability

 
51,875

 
54,737

 

 
106,612

Other accrued expenses
5,167

 
113,832

 
190,735

 

 
309,734

Other current liabilities
282

 
27,576

 
106,997

 

 
134,855

Current portion of operating lease liabilities
210

 
119,744

 
99,548

 

 
219,502

Current portion of long-term obligations
14,510

 
3,311

 
114,820

 

 
132,641

Total current liabilities
28,694

 
790,850

 
1,323,597

 
(36,195
)
 
2,106,946

Long-term operating lease liabilities, excluding current portion
4,000

 
727,838

 
390,438

 

 
1,122,276

Long-term obligations, excluding current portion
1,636,839

 
16,242

 
2,266,821

 

 
3,919,902

Intercompany notes payable

 
557,324

 
728,352

 
(1,285,676
)
 

Deferred income taxes
5,432

 
135,283

 
162,464

 

 
303,179

Other noncurrent liabilities
126,262

 
79,658

 
136,265

 

 
342,185

Stockholders' equity:
 
 
 
 
 
 
 
 
 
Total Company stockholders' equity
4,840,489

 
3,457,222

 
1,991,216

 
(5,448,438
)
 
4,840,489

Noncontrolling interest

 

 
69,259

 

 
69,259

Total stockholders' equity
4,840,489

 
3,457,222

 
2,060,475

 
(5,448,438
)
 
4,909,748

Total liabilities and stockholders' equity
$
6,641,716

 
$
5,764,417

 
$
7,068,412

 
$
(6,770,309
)
 
$
12,704,236



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Balance Sheets
(In thousands)
 
December 31, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
25,633

 
$
29,285

 
$
276,843

 
$

 
$
331,761

Receivables, net
310

 
316,726

 
837,047

 

 
1,154,083

Intercompany receivables, net
6,978

 

 
12,880

 
(19,858
)
 

Inventories

 
1,343,612

 
1,492,463

 

 
2,836,075

Prepaid expenses and other current assets
18,611

 
99,356

 
81,063

 

 
199,030

Total current assets
51,532

 
1,788,979

 
2,700,296

 
(19,858
)
 
4,520,949

Property, plant and equipment, net
1,547

 
600,054

 
618,561

 

 
1,220,162

Intangible assets:
 
 
 
 
 
 
 
 
 
Goodwill

 
1,973,364

 
2,408,094

 

 
4,381,458

Other intangibles, net
260

 
272,451

 
656,041

 

 
928,752

Investment in subsidiaries
5,224,006

 
111,826

 

 
(5,335,832
)
 

Intercompany notes receivable
1,220,582

 
10,515

 

 
(1,231,097
)
 

Equity method investments

 
16,404

 
162,765

 

 
179,169

Other noncurrent assets
70,283

 
40,548

 
52,081

 

 
162,912

Total assets
$
6,568,210

 
$
4,814,141

 
$
6,597,838

 
$
(6,586,787
)
 
$
11,393,402

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
2,454

 
$
343,116

 
$
596,828

 
$

 
$
942,398

Intercompany payables, net

 
12,880

 
6,978

 
(19,858
)
 

Accrued expenses:
 
 
 
 
 
 
 
 
 
Accrued payroll-related liabilities
6,652

 
70,267

 
95,086

 

 
172,005

Refund liability

 
50,899

 
53,686

 

 
104,585

Other accrued expenses
5,454

 
105,672

 
177,299

 

 
288,425

Other current liabilities
283

 
17,860

 
42,966

 

 
61,109

Current portion of long-term obligations
8,459

 
2,932

 
110,435

 

 
121,826

Total current liabilities
23,302

 
603,626

 
1,083,278

 
(19,858
)
 
1,690,348

Long-term obligations, excluding current portion
1,628,677

 
13,532

 
2,546,465

 

 
4,188,674

Intercompany notes payable

 
597,283

 
633,814

 
(1,231,097
)
 

Deferred income taxes
8,045

 
135,355

 
168,034

 

 
311,434

Other noncurrent liabilities
125,888

 
99,147

 
139,159

 

 
364,194

Stockholders' equity:
 
 
 
 
 
 
 
 
 
Total Company stockholders' equity
4,782,298

 
3,365,198

 
1,970,634

 
(5,335,832
)
 
4,782,298

Noncontrolling interest

 

 
56,454

 

 
56,454

Total stockholders' equity
4,782,298

 
3,365,198

 
2,027,088

 
(5,335,832
)
 
4,838,752

Total liabilities and stockholders' equity
$
6,568,210

 
$
4,814,141

 
$
6,597,838

 
$
(6,586,787
)
 
$
11,393,402










Consolidated Condensed Statements of Cash Flows
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Cash Flows
(In thousands)
 
For the Six Months Ended June 30, 2019
 
Parent
 
Guarantors
 
Non-Guarantors (1)
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
221,964

 
$
95,544

 
$
329,868

 
$
(8,972
)
 
$
638,404

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(465
)
 
(54,687
)
 
(46,116
)
 

 
(101,268
)
Investment and intercompany note activity with subsidiaries
10,199

 

 

 
(10,199
)
 

Acquisitions, net of cash acquired

 
(10,118
)
 
(4,649
)
 

 
(14,767
)
Receipts of deferred purchase price on receivables under factoring arrangements

 
186,479

 

 
(186,479
)
 

Other investing activities, net

 
(495
)
 
(240
)
 

 
(735
)
Net cash provided by (used in) investing activities
9,734

 
121,179

 
(51,005
)
 
(196,678
)
 
(116,770
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Debt issuance costs
(35
)
 

 

 

 
(35
)
Purchase of treasury stock
(190,762
)
 

 

 

 
(190,762
)
Borrowings under revolving credit facilities
196,000

 

 
116,880

 

 
312,880

Repayments under revolving credit facilities
(198,931
)
 

 
(272,508
)
 

 
(471,439
)
Repayments under term loans
(4,375
)
 

 

 

 
(4,375
)
Borrowings under receivables securitization facility

 

 
36,600

 

 
36,600

Repayments under receivables securitization facility

 

 
(146,600
)
 

 
(146,600
)
(Repayments) borrowings of other debt, net
(272
)
 
176

 
(8,271
)
 

 
(8,367
)
Other financing activities, net
288

 

 
(178
)
 

 
110

Investment and intercompany note activity with parent

 
(8,928
)
 
(1,271
)
 
10,199

 

Dividends

 
(195,451
)
 

 
195,451

 

Net cash used in financing activities
(198,087
)
 
(204,203
)
 
(275,348
)
 
205,650

 
(471,988
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash

 
849

 
(951
)
 

 
(102
)
Net increase in cash, cash equivalents and restricted cash
33,611

 
13,369

 
2,564

 

 
49,544

Cash, cash equivalents and restricted cash of continuing operations, beginning of period
25,633

 
29,285

 
282,332

 

 
337,250

Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period
59,244

 
42,654

 
284,896

 

 
386,794

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
5,372

 

 
5,372

Cash, cash equivalents and restricted cash, end of period
$
59,244

 
$
42,654

 
$
279,524

 
$

 
$
381,422


LKQ CORPORATION AND SUBSIDIARIES
Unaudited Condensed Consolidating Statements of Cash Flows
(In thousands)
 
For the Six Months Ended June 30, 2018
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
149,253

 
$
115,247

 
$
68,285

 
$
(4,116
)
 
$
328,669

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment
(260
)
 
(62,744
)
 
(52,417
)
 

 
(115,421
)
Investment and intercompany note activity with subsidiaries
48,339

 

 

 
(48,339
)
 

Acquisitions, net of cash acquired

 
(2,527
)
 
(1,133,443
)
 

 
(1,135,970
)
Receipts of deferred purchase price on receivables under factoring arrangements (1)

 
143,983

 

 
(143,983
)
 

Other investing activities, net
887

 
423

 
864

 

 
2,174

Net cash provided by (used in) investing activities
48,966

 
79,135

 
(1,184,996
)
 
(192,322
)
 
(1,249,217
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Debt issuance costs
(682
)
 

 
(16,077
)
 

 
(16,759
)
Proceeds from issuance of Euro Notes (2026/28)

 

 
1,232,100

 

 
1,232,100

Borrowings under revolving credit facilities
264,000

 

 
349,658

 

 
613,658

Repayments under revolving credit facilities
(451,931
)
 

 
(314,666
)
 

 
(766,597
)
Repayments under term loans
(8,810
)
 

 

 

 
(8,810
)
(Repayments) borrowings of other debt, net
(385
)
 
289

 
(2,348
)
 

 
(2,444
)
Other financing activities, net
(912
)
 

 
4,107

 

 
3,195

Investment and intercompany note activity with parent

 
(42,596
)
 
(5,743
)
 
48,339

 

Dividends

 
(148,099
)
 

 
148,099

 

Net cash (used in) provided by financing activities
(198,720
)
 
(190,406
)
 
1,247,031

 
196,438

 
1,054,343

Effect of exchange rate changes on cash and cash equivalents

 
(805
)
 
(67,554
)
 

 
(68,359
)
Net (decrease) increase in cash and cash equivalents
(501
)
 
3,171

 
62,766

 

 
65,436

Cash and cash equivalents, beginning of period
34,360

 
35,131

 
210,275

 

 
279,766

Cash and cash equivalents, end of period
$
33,859

 
$
38,302

 
$
273,041

 
$

 
$
345,202



v3.19.2
Business Combinations (Details)
$ in Thousands, € in Millions
3 Months Ended 6 Months Ended 12 Months Ended 13 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
shares
Jun. 30, 2018
EUR (€)
shares
Dec. 31, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
EUR (€)
Apr. 09, 2018
USD ($)
Business Acquisition [Line Items]                  
Revenues $ 3,248,173 $ 3,030,751 $ 6,348,476 $ 5,751,515          
Interest Income (Expense), Nonoperating, Net (35,884) (38,272) (71,973) (66,787)          
Interest Income (Expense), Related Party, Net 0 0 $ 0 0          
Business Combination, Acquired Receivables, Gross Contractual Amount           $ 163,997      
Number of Businesses Acquired     5            
Payments to Acquire Businesses, Net of Cash Acquired     $ 14,767 1,135,970   1,214,995      
Business Acquisition Cost Of Acquired Entity Notes Payable Issued           11,347      
Business Combination, Contingent Consideration, Liability           3,107      
Business Combination, Acquired Receivables, Estimated Uncollectible           3,736      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory           394,259      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           12,821      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           277,003      
Goodwill 4,409,925   4,409,925     4,381,458 $ 4,409,925    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           320,414      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           16,662      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           83,415      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           366,904      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           84,800      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           91,130      
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value 10,261 44,250 10,261 44,250   44,110      
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing           2,461      
Stock Issued During Period, Value, Acquisitions   251,334 0 251,334   251,334      
Gains on bargain purchases 0 328 0 328   2,418      
Other Nonoperating Income (Expense) 5,733 (427) 9,584 2,455          
Nonoperating Income (Expense) (30,151) (38,699) (62,389) (64,332)          
Subsequent payments on purchase price payables           1,711      
Net income 152,105 157,866 251,168 310,629          
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 151,707 157,866 250,770 310,629          
Less: net income attributable to continuing noncontrolling interest 1,352 859 $ 2,367 662          
All 2018 acquisitions and adjustments to 2017 acquisitions [Member]                  
Business Acquisition [Line Items]                  
Goodwill           $ 972,890      
Wholesale Europe [Member]                  
Business Acquisition [Line Items]                  
Number of Businesses Acquired     3     9      
All 2019 Acquisitions excluding Stahlgruber Czech Republic Wholesale Business Member                  
Business Acquisition [Line Items]                  
Business Combination, Consideration Transferred     $ 48,000            
Payments to Acquire Businesses, Net of Cash Acquired     17,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Debt 8,000   8,000       8,000    
Business Acquisition Cost Of Acquired Entity Notes Payable Issued 21,000   21,000       21,000    
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing 1,000   1,000       1,000    
Business Acquisition Cost of Acquired Entity Settlement of Pre-existing Balances 4,000   4,000       4,000    
Less: net income attributable to continuing noncontrolling interest     $ 0            
All 2019 and 2018 acquisitions excluding Stahlgruber and Stahlgruber Czech Republic Wholesale Business[Member]                  
Business Acquisition [Line Items]                  
Less: net income attributable to continuing noncontrolling interest       2,799          
Self Service [Member]                  
Business Acquisition [Line Items]                  
Number of Businesses Acquired     1            
Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Acquired Receivables, Gross Contractual Amount           $ 144,826      
Business Combination, Consideration Transferred       1,400,000 € 1,200        
Payments to Acquire Businesses, Net of Cash Acquired       1,100,000 € 1,000 1,127,446      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   $ 251,000   $ 251,000       € 215  
Business Acquisition, Effective Date of Acquisition   May 30, 2018              
Debt Instrument, Face Amount                 $ 1,200,000
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       8,055,569 8,055,569        
Goodwill, Purchase Accounting Adjustments     $ 7,000     908,000 915,000    
Business Acquisition Cost Of Acquired Entity Notes Payable Issued           0      
Business Combination, Contingent Consideration, Liability           0      
Business Combination, Acquired Receivables, Estimated Uncollectible           (2,818)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory           380,238      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           10,970      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           271,292      
Goodwill           908,253      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           285,255      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           16,625      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           (78,130)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           (346,788)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           (79,925)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           (80,824)      
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value           (44,110)      
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing           (6,084)      
Stock Issued During Period, Value, Acquisitions           (251,334)      
Gains on bargain purchases           0      
Subsequent payments on purchase price payables           0      
Defined Benefit Plan, Benefit Obligation, Business Combination           79,000      
All 2018 Acquisitions and adjustments to 2017 acquisitions excluding Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Acquired Receivables, Gross Contractual Amount           19,171      
Payments to Acquire Businesses, Net of Cash Acquired           87,549      
Business Acquisition Cost Of Acquired Entity Notes Payable Issued           (11,347)      
Business Combination, Contingent Consideration, Liability           (3,107)      
Business Combination, Acquired Receivables, Estimated Uncollectible           (918)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory           14,021      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets           1,851      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           5,711      
Goodwill           64,637      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           35,159      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           37      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           (5,285)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           (20,116)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           (4,875)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           (10,306)      
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value           0      
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing           3,623      
Stock Issued During Period, Value, Acquisitions           0      
Gains on bargain purchases           (2,418)      
Subsequent payments on purchase price payables           $ 1,711      
Wholesale - NA [Member]                  
Business Acquisition [Line Items]                  
Number of Businesses Acquired     1     4      
All 2018 Acquisitions excluding Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Consideration Transferred           $ 99,000      
Payments to Acquire Businesses, Net of Cash Acquired           85,000      
Business Acquisition Cost Of Acquired Entity Notes Payable Issued           11,000      
Goodwill, Acquired During Period           68,000      
Warn Industries [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles           5,000      
2017 Acquisitions Excluding Warn [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing, Post Purchase Adjustment           (4,000)      
All Completed Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Acquisition Related Costs, Net of Tax 100 $ 11,779 $ 324 $ 13,305          
Payment To Former Owners [Member] | All 2019 Acquisitions excluding Stahlgruber Czech Republic Wholesale Business Member                  
Business Acquisition [Line Items]                  
Business Combination, Contingent Consideration, Liability 5,000   5,000       5,000    
Payment To Former Owners [Member] | All 2018 Acquisitions excluding Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Contingent Consideration, Liability           3,000      
Maximum | Payment To Former Owners [Member] | All 2019 Acquisitions excluding Stahlgruber Czech Republic Wholesale Business Member                  
Business Acquisition [Line Items]                  
Business Combination, Contingent Consideration, Liability 7,000   7,000       $ 7,000    
Maximum | Payment To Former Owners [Member] | All 2018 Acquisitions excluding Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Contingent Consideration, Liability           $ 5,000      
Pro Forma [Member]                  
Business Acquisition [Line Items]                  
Revenues 3,249,590 3,404,302 6,364,957 6,666,757          
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 155,202 178,364 259,200 335,530          
Income (Loss) from Continuing Operations, Net of Tax, Excluding Portion Attributable to Noncontrolling Interest 153,850 175,234 256,833 332,069          
Pro Forma [Member] | All 2019 Acquisitions excluding Stahlgruber Czech Republic Wholesale Business Member                  
Business Acquisition [Line Items]                  
Revenues 1,417   16,481            
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 353   1,990            
Less: net income attributable to continuing noncontrolling interest 0                
Pro Forma [Member] | All 2019 and 2018 acquisitions excluding Stahlgruber and Stahlgruber Czech Republic Wholesale Business[Member]                  
Business Acquisition [Line Items]                  
Revenues   47,680   99,837          
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest   1,502   3,106          
Less: net income attributable to continuing noncontrolling interest   2,271              
Pro Forma [Member] | Stahlgruber [Member]                  
Business Acquisition [Line Items]                  
Revenues 0 325,871 0 815,405          
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 3,042 $ 7,217 $ 6,116 $ 8,490          
v3.19.2
Discontinued Operations (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents   $ (5,372) $ 0
Stahlgruber Czech Republic Wholesale Business [Member]      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents $ 5,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Debt   $ 6,000  
v3.19.2
Financial Statement Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Inventory [Line Items]    
Disposal Group, Continuing Operations, Inventory $ 61,000  
Inventories 2,650,138 $ 2,836,075
Accounts Receivable, Allowance for Credit Loss, Current 52,000 57,000
AftermarketAndRefurbishedProducts [Member]    
Inventory [Line Items]    
Inventories 2,181,873 2,309,458
SalvageAndRemanufacturedProducts [Member]    
Inventory [Line Items]    
Inventories 441,579 503,199
ManufacturedProducts [Member]    
Inventory [Line Items]    
Inventories 26,686 23,418
Inventory, Raw Materials and Supplies, Gross 18,000 17,000
Inventory, Work in Process, Gross 3,000 2,000
Inventory, Finished Goods, Gross $ 6,000 $ 4,000
v3.19.2
Financial Statement Information Net Assets Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Impaired Long-Lived Assets Held and Used [Line Items]            
Goodwill $ 4,409,925   $ 4,409,925   $ 4,409,925 $ 4,381,458
Impairment of net assets held for sale 33,497 $ 0 48,520 $ 0    
Disposal Group, Including Discontinued Operation, Assets 56,000   56,000   56,000  
Disposal Group, Including Discontinued Operation, Liabilities 17,000   17,000   17,000  
Disposal Group, Including Discontinued Operation, Revenue         165,000  
Europe [Member]            
Impaired Long-Lived Assets Held and Used [Line Items]            
Disposal Group, Including Discontinued Operation, Goodwill $ (5,000)   $ (5,000)   $ (5,000)  
v3.19.2
Financial Statement Information Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Intangible Assets    
Goodwill $ 4,409,925 $ 4,381,458
Other intangibles, net $ 880,123 928,752
Stahlgruber [Member]    
Intangible Assets    
Goodwill   $ 908,253
v3.19.2
Financial Statement Information Investments in Unconsolidated Subsidiaries (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 01, 2016
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2018
SEK (kr)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
SEK (kr)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
SEK (kr)
Schedule of Equity Method Investments [Line Items]                      
Equity method investments       $ 179,169           $ 133,154  
Equity in (losses) earnings of unconsolidated subsidiaries   $ 1,572       $ 546 $ (37,977) $ 1,958      
Impairment of Mekonomen equity method investment             39,551 0      
Share Price of the Equity Method Investment | kr                 kr 77   kr 65
Mekonomen [Member]                      
Schedule of Equity Method Investments [Line Items]                      
Equity method investments                   110,000  
Equity Method Investment, Additional Information Dec. 01, 2016                    
Equity Method Investment, Ownership Percentage 26.50%                    
Payments to Acquire Equity Method Investments $ 181,000     $ 48,000              
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity                   5,000  
Equity in (losses) earnings of unconsolidated subsidiaries   $ 3,000       1,000 $ (37,000) $ 2,000      
Proceeds from Equity Method Investment, Distribution         kr 67,000,000 $ 8,000          
Impairment of Mekonomen equity method investment     $ 40,000                
Equity Method Investments, Fair Value Disclosure                   $ 125,000  
Mekonomen [Member]                      
Schedule of Equity Method Investments [Line Items]                      
Equity Method Investment, Ownership Percentage       26.60%              
v3.19.2
Financial Statement Information Warranty Reserve (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Warranty Reserve [Abstract]    
Standard Product Warranty Accrual $ 30,021 $ 23,262
Standard Product Warranty Accrual, Increase for Warranties Issued 29,529  
Standard Product Warranty Accrual, Decrease for Payments $ 22,770  
v3.19.2
Financial Statement Information Treasury Stock (Details) - USD ($)
$ in Thousands, shares in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Treasury Stock [Abstract]      
Stock Repurchase Program, Authorized Amount     $ 500,000
Stock Repurchased During Period, Shares 7.0   2.3
Payments for Repurchase of Common Stock $ 190,762 $ 0 $ 60,000
Stock Repurchase Program Remaining Authorized Repurchases, Amount $ 249,000    
v3.19.2
Financial Statement Information Adoption of New Lease Standard (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Lessee, Lease, Description [Line Items]      
Operating lease assets, net $ 1,294,541   $ 0
Cumulative Effect of Adoption of ASC 842 on Consolidated Financial Statements [Policy Text Block]
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update 2016-02, "Leases" ("ASU 2016-02"), which represents the FASB Accounting Standard Codification Topic 842 ("ASC 842"), to increase transparency and comparability by recognizing lease assets and lease liabilities on the Unaudited Condensed Consolidated Balance Sheets and disclosing key information about leasing arrangements. The main difference between the prior standard and ASU 2016-02 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under the prior standard.
We adopted the standard in the first quarter of 2019 using the modified retrospective approach and took advantage of the transition package of practical expedients permitted within the new standard, which, among other things, allows us to carryforward the historical lease classification. For leases with a term of 12 months or less, we elected the short-term lease exemption, which allowed us to not recognize right-of-use assets or lease liabilities for qualifying leases existing at transition and new leases we may enter into in the future. Additionally, we adopted the practical expedient to combine lease and non-lease components.
As of January 1, 2019, we recorded both an operating lease asset and operating lease liability of $1.3 billion. The preexisting deferred rent liability balances from the historical straight-line treatment of operating leases was reclassified as a reduction of the lease asset upon adoption. The adoption of the standard did not materially affect our Unaudited Condensed Consolidated Statements of Income or Statements of Cash Flows as operating lease payments will still be an operating cash outflow and capital lease payments will still be a financing cash outflow. The new standard did not have a material impact on our liquidity. The standard will have no impact on our debt covenant compliance under our current agreements as the covenant calculations are based on the prior lease accounting rules.
   
Accounting Standards Update 2016-02 [Member]      
Lessee, Lease, Description [Line Items]      
Operating lease assets, net   $ 1,300,000  
v3.19.2
Earnings Per Share Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Schedule of Earnings Per Share, Basic and Diluted [Line Items]        
Net income $ 152,105 $ 157,866 $ 251,168 $ 310,629
Income from continuing operations $ 151,707 $ 157,866 $ 250,770 $ 310,629
Denominator for basic earnings per share—Weighted-average shares outstanding 311,891 312,556 313,460 311,045
Effect of dilutive securities:        
Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding 312,719 314,012 314,360 312,688
Income from continuing operations $ 0.49 $ 0.51 $ 0.80 $ 1.00
Income from continuing operations $ 0.49 $ 0.50 $ 0.80 $ 0.99
RSUs        
Effect of dilutive securities:        
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 315 406 364 512
Performance Based RSU [Member]        
Effect of dilutive securities:        
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 0 0 0 0
Stock options        
Effect of dilutive securities:        
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements 513 1,050 536 1,131
v3.19.2
Schedule of Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share (Details) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Restricted Stock Units (RSUs) [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share        
Antidilutive securities 559 575 579 288
Share-based Payment Arrangement, Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share        
Antidilutive securities 32 0 32 0
v3.19.2
Restructuring and Acquisition Related Expenses (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Restructuring Cost and Reserve [Line Items]        
Restructuring Costs $ 3 $ 2 $ 6 $ 4
Business Combination, Acquisition Related Costs   $ 14   16
Andrew Page [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Costs 1   3 $ 2
Maximum        
Restructuring Cost and Reserve [Line Items]        
Restructuring and Related Cost, Expected Cost Remaining 15   15  
2019 Restructuring Program [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring Costs 5      
2019 Restructuring Program [Member] | Maximum        
Restructuring Cost and Reserve [Line Items]        
Restructuring and Related Cost, Expected Cost Remaining 25   25  
2019 Restructuring Program [Member] | Minimum [Member]        
Restructuring Cost and Reserve [Line Items]        
Restructuring and Related Cost, Expected Cost Remaining $ 20   $ 20  
v3.19.2
Accumulated Other Comprehensive Income (Loss) Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Mar. 31, 2019
Mar. 31, 2018
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent         21.00% 35.00%    
Accumulated other comprehensive loss $ 188,553 $ 116,061 $ 188,553 $ 116,061 $ 174,950 $ 70,476 $ 190,854 $ 14,618
Pretax income (loss) (3,816) (77,136) 1,882 (33,831)        
Income tax effect 2,230 (5,354) (1,424) (4,243)        
Reclassification of unrealized loss (gain) 2,050 (27,504) (16,885) (18,757)        
Reclassification of deferred income taxes (484) 6,429 3,966 4,384        
Other comprehensive income from unconsolidated subsidiaries 2,321 2,122 (1,142) 1,517        
Adoption of ASU 2018-02 (see Note 8)       5,345        
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulated other comprehensive loss 181,890 125,753 181,890 125,753 177,597 71,933 187,492 20,589
Pretax income (loss) 5,602 (107,167) (4,293) (58,732)        
Income tax effect 0 2,003 0 2,053        
Reclassification of unrealized loss (gain) 0 0 0 0        
Reclassification of deferred income taxes 0 0 0 0        
Other comprehensive income from unconsolidated subsidiaries 0 0 0 0        
Adoption of ASU 2018-02 (see Note 8)       2,859        
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulated other comprehensive loss (5,987) (19,684) (5,987) (19,684) (14,374) (11,538) (11,637) (17,278)
Pretax income (loss) (9,418) 30,721 6,175 26,220        
Income tax effect 2,230 (7,183) (1,424) (6,130)        
Reclassification of unrealized loss (gain) 2,013 (27,580) (17,175) (18,833)        
Reclassification of deferred income taxes (475) 6,448 4,037 4,403        
Other comprehensive income from unconsolidated subsidiaries 0 0 0 0        
Adoption of ASU 2018-02 (see Note 8)       2,486        
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulated other comprehensive loss 7,856 10,200 7,856 10,200 8,075 8,772 7,884 9,393
Pretax income (loss) 0 (690) 0 (1,319)        
Income tax effect 0 (174) 0 (166)        
Reclassification of unrealized loss (gain) 37 76 290 76        
Reclassification of deferred income taxes (9) (19) (71) (19)        
Other comprehensive income from unconsolidated subsidiaries 0 0 0 0        
Adoption of ASU 2018-02 (see Note 8)       0        
Accumulated Gain (Loss) from Unconsoldated Subsidiaries [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Accumulated other comprehensive loss 4,794 (208) 4,794 (208) $ 3,652 $ 1,309 $ 7,115 $ 1,914
Pretax income (loss) 0 0 0 0        
Income tax effect 0 0 0 0        
Reclassification of unrealized loss (gain) 0 0 0 0        
Reclassification of deferred income taxes 0 0 0 0        
Other comprehensive income from unconsolidated subsidiaries 2,321 2,122 (1,142) 1,517        
Adoption of ASU 2018-02 (see Note 8)       0        
Cross Currency Fx Forward Contract [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Reclassification of unrealized loss (gain) (3,602) (2,776) (7,162) (4,156)        
Interest Rate Swap [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Reclassification of unrealized loss (gain) $ (2,479) $ (1,034) $ (4,942) $ (2,609)        
v3.19.2
Accumulated Other Comprehensive Income (Loss) Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent Unrealized Loss Gains $ (2,050) $ 27,504   $ 16,885 $ 18,757
Adoption of ASU 2018-02 (see Note 8)         5,345
Interest Rate Swap          
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent Unrealized Loss Gains 2,479 1,034   4,942 2,609
Cross Currency Fx Forward Contract [Member]          
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent Unrealized Loss Gains 3,602 2,776   7,162 4,156
Cross Currency Interest Rate Contract [Member]          
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent Unrealized Loss Gains (8,094) 23,770   5,071 12,068
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member]          
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent Unrealized Loss Gains $ (2,013) $ 27,580   $ 17,175 18,833
Adoption of ASU 2018-02 (see Note 8)         2,486
Accumulated Other Comprehensive Income (Loss)          
Schedule of Accumulated Other Comprehensive Income (Loss) [Line Items]          
Adoption of ASU 2018-02 (see Note 8)     $ 5,000   $ 5,345
v3.19.2
Revenue Recognition Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Revenue Recognition [Line Items]          
Revenues $ 3,248,173 $ 3,030,751 $ 6,348,476 $ 5,751,515  
Deferred Service-Type Warranty Revenue 26,076   26,076   $ 24,006
Deferred Service-Type Revenue, Additions     21,241    
Deferred Service-Type Revenue Recognized     (19,171)    
Revenue, Variable Consideration Reserve 86,000   86,000   103,000
Contract with Customer, Right to Recover Product 57,000   57,000   56,000
Contract with Customer, Refund Liability 107,000   107,000   $ 105,000
North America [Member]          
Revenue Recognition [Line Items]          
Revenues 1,321,766 1,335,166 2,624,075 2,665,009  
Europe [Member]          
Revenue Recognition [Line Items]          
Revenues 1,516,240 1,284,153 2,961,781 2,324,583  
Specialty [Member]          
Revenue Recognition [Line Items]          
Revenues 411,636 412,873 765,373 764,665  
Parts and Services [Domain]          
Revenue Recognition [Line Items]          
Revenues 3,086,697 2,857,051 6,035,792 5,417,356  
Parts and Services [Domain] | North America [Member]          
Revenue Recognition [Line Items]          
Revenues 1,165,482 1,165,422 2,321,180 2,338,007  
Parts and Services [Domain] | Europe [Member]          
Revenue Recognition [Line Items]          
Revenues 1,510,952 1,279,996 2,951,793 2,317,042  
Parts and Services [Domain] | Specialty [Member]          
Revenue Recognition [Line Items]          
Revenues 410,263 411,633 762,819 762,307  
Other Revenue [Member]          
Revenue Recognition [Line Items]          
Revenues $ 161,476 $ 173,700 $ 312,684 $ 334,159  
v3.19.2
Revenue Recognition Movement in Standard Product Warranty Accrual (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Product Warranty Liability [Line Items]    
Contract with Customer, Right to Recover Product $ 57,000 $ 56,000
Contract with Customer, Refund Liability 107,000 105,000
Revenue, Variable Consideration Reserve 86,000 103,000
Deferred Service-Type Warranty Revenue 26,076 $ 24,006
Deferred Revenue, Additions 21,241  
Deferred Revenue, Revenue Recognized $ 19,171  
Minimum [Member]    
Product Warranty Liability [Line Items]    
Standard Product Warranty Period 6 months  
Maximum    
Product Warranty Liability [Line Items]    
Standard Product Warranty Period 36 months  
v3.19.2
Derivative Instruments and Hedging Activities (Details)
$ in Thousands, € in Millions
Jun. 30, 2019
USD ($)
Jun. 30, 2019
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
EUR (€)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
EUR (€)
Effect of Netting Derivative Instruments $ (5,000)   $ (14,000)      
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net 1,000          
Derivative Asset, Current 1,004   211      
Derivative Liability, Current 181   127      
Settlement of Notional Amounts | €   € (15)        
Derivative Asset, Noncurrent 8,525   22,636      
Derivative Liability, Noncurrent 32,998   40,870      
Interest Rate Swap [Member]            
Derivative, Notional Amount 480,000   480,000      
Derivative Asset, Current 0   0      
Derivative Liability, Current 0   0      
Derivative Liability, Noncurrent 0   0      
Cross Currency Interest Rate Contract [Member]            
Derivative, Notional Amount 566,384   574,315   $ 422,000 € 400
Derivative Asset, Current 1,004   211      
Derivative Liability, Current 181   127      
Derivative Asset, Noncurrent 3,006   7,669      
Derivative Liability, Noncurrent 32,998   40,870      
Interest Rate Swap [Member]            
Derivative Asset, Noncurrent $ 5,519   14,967      
2018 Cross Currency Swaps [Member] | Cross Currency Interest Rate Contract [Member]            
Derivative, Notional Amount     $ 184,000 € 160    
v3.19.2
Long-Term Obligations - Additional Information (Details)
$ in Thousands, € in Millions
3 Months Ended 6 Months Ended 12 Months Ended 46 Months Ended
Nov. 20, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Jan. 29, 2024
USD ($)
Dec. 20, 2018
USD ($)
Apr. 09, 2018
EUR (€)
Dec. 01, 2017
USD ($)
Apr. 14, 2016
May 09, 2013
USD ($)
Debt Instrument                      
Borrowings Under Credit Facility   $ 1,600,000 $ 1,600,000   $ 1,700,000            
Debt and Lease Obligation   4,086,298 4,086,298   4,347,697            
Borrowings under revolving credit facilities     312,880 $ 613,658              
Repayments of Long-term Debt     4,375 $ 8,810              
Loans Payable [Member]                      
Debt Instrument                      
Secured Debt   345,625 345,625   350,000            
Borrowings under revolving credit facilities $ 400,000                    
Repayments of Long-term Debt $ 240,000                    
US Notes (2023) [Member]                      
Debt Instrument                      
Long-term Debt   600,000 600,000   600,000            
Senior notes interest rate                     4.75%
Euro Notes (2024)                      
Debt Instrument                      
Long-term Debt   568,650 568,650   573,350            
Senior notes interest rate                   3.875%  
Euro Notes 2026/28 [Member]                      
Debt Instrument                      
Payments of Financing Costs         16,000            
Long-term Debt   $ 1,137,300 $ 1,137,300   1,100,000     € 1,000      
Receivables securitization                      
Debt Instrument                      
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount         $ 110,000            
Revolving Credit Facility [Member]                      
Debt Instrument                      
Increment change in applicable margin 2500.00%               0.25%    
Weighted average interest rates   1.60% 1.60%   1.90%            
Long-Term Line of Credit, Current   $ 13,000 $ 13,000   $ 9,000            
Outstanding letters of credit   69,000 69,000                
Line of Credit Facility, Remaining Borrowing Capacity   $ 1,900,000 1,900,000                
Letter of Credit [Member]                      
Debt Instrument                      
Line of Credit Facility, Commitment Fee Percentage   0.125%                  
Amendment No. 3, Fourth Amended and Restate Credit Agreement [Member] | Revolving Credit Facility [Member]                      
Debt Instrument                      
Line of Credit Facility, Maximum Borrowing Capacity $ 3,150,000                    
Line of Credit Facility, Periodic Payment     $ 2,000     $ 4,000          
Payments of Financing Costs         4,000            
Fourth Amended Credit Agreement | Revolving Credit Facility [Member]                      
Debt Instrument                      
Line of Credit Facility, Maximum Borrowing Capacity                 $ 2,750,000    
Mitsubishi UFJ [Member] | Receivables securitization                      
Debt Instrument                      
Line of Credit Facility, Maximum Borrowing Capacity             $ 110,000        
Weighted average interest rates   3.40% 3.40%                
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount   $ 0 $ 0   110,000            
Twenty Twenty Three [Domain] | US Notes (2023) [Member]                      
Debt Instrument                      
Long-term Debt                     $ 600,000
TwentyTwentySix [Member] | Euro Notes 2026/28 [Member]                      
Debt Instrument                      
Long-term Debt | €               € 750      
Senior notes interest rate               3.625%      
TwentyTwentyEight [Member] | Euro Notes 2026/28 [Member]                      
Debt Instrument                      
Long-term Debt | €               € 250      
Senior notes interest rate               4.125%      
Net Receivables [Member] | Mitsubishi UFJ [Member] | Receivables securitization                      
Debt Instrument                      
Debt Instrument, Collateral Amount   $ 129,000 $ 129,000   $ 132,000            
Maximum increment [Member] | Revolving Credit Facility [Member]                      
Debt Instrument                      
Increment change in commitment fees   0.05% 0.05%                
v3.19.2
Schedule of Long-Term Obligations (Details)
$ in Thousands, € in Millions
6 Months Ended
Nov. 20, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Apr. 09, 2018
EUR (€)
Apr. 14, 2016
EUR (€)
Debt Instrument            
Borrowings under revolving credit facilities   $ 312,880 $ 613,658      
Repayments of Long-term Debt   4,375 $ 8,810      
Finance Lease, Liability   41,935   $ 39,966    
Long-term obligations, total   4,086,298   4,347,697    
Deferred Finance Costs, Noncurrent, Net   (33,469)   (36,906)    
Deferred Finance Costs, Current, Net   (286)   (291)    
Long-term obligations, total, net   4,052,543   4,310,500    
Current portion of long-term obligations   (132,641)   (121,826)    
Long-term obligations, excluding current portion   3,919,902   4,188,674    
Loans Payable            
Debt Instrument            
Borrowings under revolving credit facilities $ 400,000          
Repayments of Long-term Debt $ 240,000          
Term loan   345,625   350,000    
Revolving Credit Facility [Member]            
Debt Instrument            
Long-term Line of Credit   1,228,219   1,387,177    
US Notes (2023) [Member]            
Debt Instrument            
Long-term Debt   600,000   600,000    
Long-term Debt, Fair Value   608,000   574,000    
Euro Notes (2024)            
Debt Instrument            
Long-term Debt   568,650   573,350    
Long-term Debt, Fair Value   631,000   586,000    
Euro Notes 2026/28 [Member]            
Debt Instrument            
Long-term Debt   1,137,300   1,100,000 € 1,000  
Long-term Debt, Fair Value   1,200,000   1,146,700    
Receivables securitization            
Debt Instrument            
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount       110,000    
Notes payable            
Debt Instrument            
Notes Payable   41,465   23,056    
Other Long Term Debt            
Debt Instrument            
Other long-term debt   123,104   117,448    
Mitsubishi UFJ [Member] | Receivables securitization            
Debt Instrument            
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount   $ 0   $ 110,000    
Twenty Twenty Four [Domain] | Euro Notes (2024)            
Debt Instrument            
Long-term Debt | €           € 500
TwentyTwentySix [Member] | Euro Notes 2026/28 [Member]            
Debt Instrument            
Long-term Debt | €         750  
TwentyTwentyEight [Member] | Euro Notes 2026/28 [Member]            
Debt Instrument            
Long-term Debt | €         € 250  
v3.19.2
Schedule of Long-Term Obligations (Parenthetical) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument    
Debt Issuance Costs, Gross $ 37,000  
Notes payable    
Debt Instrument    
Debt, Weighted Average Interest Rate 2.10% 2.00%
Other Long Term Debt    
Debt Instrument    
Debt, Weighted Average Interest Rate 1.90% 1.80%
Receivables Securitization [Member]    
Debt Instrument    
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount   $ 110,000
Mitsubishi UFJ [Member] | Receivables Securitization [Member]    
Debt Instrument    
Debt, Weighted Average Interest Rate 3.40%  
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount $ 0 $ 110,000
v3.19.2
Fair Value Measurements (Details)
$ in Thousands, € in Billions
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Apr. 09, 2018
EUR (€)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Long-term Line of Credit $ 1,600,000 $ 1,700,000  
Derivative Liability, Noncurrent 32,998 40,870  
Borrowings Under Credit Facility, FV 1,700,000 1,700,000  
Fair Value, Recurring [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 65,030 70,496  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 103,075 95,190  
Fair Value, Recurring [Member] | Cash Surrender Value [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 55,501 47,649  
Fair Value, Recurring [Member] | Interest Rate Swap [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 5,519 14,967  
Fair Value, Recurring [Member] | Contingent Consideration Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 10,884 5,209  
Fair Value, Recurring [Member] | Deferred Compensation Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 59,012 48,984  
Fair Value, Recurring [Member] | Cross Currency Interest Rate Contract [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 4,010 7,880  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 33,179 40,997  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Cash Surrender Value [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Interest Rate Swap [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Contingent Consideration Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Deferred Compensation Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Cross Currency Interest Rate Contract [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 65,030 70,496  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 92,191 89,981  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Cash Surrender Value [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 55,501 47,649  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Interest Rate Swap [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 5,519 14,967  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Contingent Consideration Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Deferred Compensation Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 59,012 48,984  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Cross Currency Interest Rate Contract [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 4,010 7,880  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 33,179 40,997  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 10,884 5,209  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Cash Surrender Value [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Interest Rate Swap [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Contingent Consideration Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 10,884 5,209  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Deferred Compensation Liabilities [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Cross Currency Interest Rate Contract [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Assets, Fair Value Disclosure 0 0  
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0  
Euro Notes 2026/28 [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Long-term Debt, Fair Value 1,200,000 1,146,700  
Long-term Debt 1,137,300 1,100,000 € 1.0
Euro Notes (2024)      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Long-term Debt, Fair Value 631,000 586,000  
Long-term Debt 568,650 573,350  
Receivables securitization      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount   110,000  
US Notes (2023) [Member]      
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]      
Long-term Debt, Fair Value 608,000 574,000  
Long-term Debt $ 600,000 $ 600,000  
v3.19.2
Equity Incentive Plans - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award          
Stock-based compensation expense $ 8,000 $ 6,000 $ 13,659 $ 11,844  
Stock Options [Abstract]          
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount $ 51,000   $ 51,000    
Performance Based RSU [Member]          
Share-based Compensation Arrangement by Share-based Payment Award          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Performance Period     3 years    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 136,170   136,170   0
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 27.69   $ 27.69   $ 0
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value     $ 27.69    
RSUs [Abstract]          
RSUs granted, shares     136,170    
Stock Options [Abstract]          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Expected To Vest, Number 136,170   136,170    
lkq_expected_to_vest_other_than_options_weighted_average_per_share $ 27.69   $ 27.69    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms     2 years 9 months 18 days    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested     $ 3,623    
Restricted Stock Units (RSUs) [Member]          
Share-based Compensation Arrangement by Share-based Payment Award          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 1,992,652   1,992,652   1,475,682
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value $ 31.93   $ 31.93   $ 34.94
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value     $ 27.86    
RSUs [Abstract]          
RSUs granted, shares     981,906    
Fair value of RSUs vested during the period     $ 11,000    
Stock Options [Abstract]          
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Expected To Vest, Number 1,813,605   1,813,605    
lkq_expected_to_vest_other_than_options_weighted_average_per_share $ 31.97   $ 31.97    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms     2 years 10 months 24 days    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested     $ 48,260    
Stock options          
Stock Options [Abstract]          
Options granted during the period     0    
Options vested during the period     0    
Minimum [Member] | Stock options          
Stock Options [Abstract]          
Stock options expiration period     6 years    
Maximum | Restricted Stock Units (RSUs) [Member]          
Stock Options [Abstract]          
Vesting period     5 years    
Maximum | Performance Shares [Member]          
RSUs [Abstract]          
Reporting period of positive diluted earnings per share     5 years    
Maximum | Stock options          
Stock Options [Abstract]          
Vesting period     5 years    
Stock options expiration period     10 years    
v3.19.2
Stock-Based Compensation Schedule of Unvested Restricted Stock Units Activity (Details) - RSUs - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Shares Outstanding [Abstract]    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 1,992,652 1,475,682
RSUs granted, shares 981,906  
RSUs vested, shares 416,262  
RSUs forfeited/canceled, shares 48,674  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Expected To Vest, Number 1,813,605  
lkq_expected_to_vest_other_than_options_weighted_average_per_share $ 31.97  
Weighted Average Fair Value [Abstract]    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value 31.93 $ 34.94
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value 27.86  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value 32.72  
RSUs forfeited/canceled, weighted average grant date fair value $ 34.25  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms 2 years 10 months 24 days  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested $ 48,260  
v3.19.2
Stock-Based Compensation Schedule of Stock Option Activity (Details) - Stock options - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Shares Outstanding [Abstract]    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number 808,216 1,051,494
Stock options exercised, shares 236,241  
Stock options forfeited/canceled, shares 7,037  
Exercisable and expected to vest stock options, shares 808,216  
Weighted Average Fair Value [Abstract]    
Stock options outstanding, weighted average exercise price $ 10.75 $ 10.15
Stock options exercised, weighted average exercise price 7.92  
Stock options forfeited/canceled, weighted average exercise price 16.45  
Exercisable and expected to vest stock options, weighted average exercise price $ 10.75  
Weighted Average Contractual Term [Abstract]    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 6 months  
Exercisable and expected to vest stock options, weighted average remaining contractual term (years) 6 months  
Aggregate Intrinsic Value [Abstract]    
Stock options exercised, aggregate intrinsic value $ 4,324  
Stock options outstanding, aggregate intrinsic value 13,000  
Exercisable and expected to vest stock options, aggregate intrinsic value $ 13,000  
v3.19.2
Schedule of Stock-Based Compensation Expense Expected to be Recognized (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Share-based Compensation Arrangement by Share-based Payment Award        
Stock-based compensation expense $ 8,000 $ 6,000 $ 13,659 $ 11,844
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount $ 51,000   $ 51,000  
v3.19.2
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Classification [Line Items]        
Residual Value of Leased Asset $ 75,000 $ 75,000    
Operating Lease, Payments   $ 147,897    
Operating Lease, Weighted Average Remaining Lease Term 9 years 7 months 6 days 9 years 7 months 6 days    
Finance Lease, Weighted Average Remaining Lease Term 8 years 7 months 6 days 8 years 7 months 6 days    
Operating Lease, Weighted Average Discount Rate, Percent 5.40% 5.40%    
Finance Lease, Liability, Payments, Remainder of Fiscal Year $ 6,374 $ 6,374    
Lease, Liability, Payments, Remainder of Fiscal Year 157,676 157,676    
Lessee, Operating Lease, Liability, Payments, Remainder of Fiscal Year 151,302 151,302    
Lessee, Operating Lease, Liability, Payments, Due Year Two 276,873 276,873    
Finance Lease, Liability, Payments, Due Year Two 11,109 11,109    
Lease, Liability, Payments, Due Year Two 287,982 287,982    
Lessee, Operating Lease, Liability, Payments, Due Year Three 230,912 230,912    
Finance Lease, Liability, Payments, Due Year Three 9,229 9,229    
Lease, Liability, Payments, Due Year Three 240,141 240,141    
Lessee, Operating Lease, Liability, Payments, Due Year Four 178,807 178,807    
Finance Lease, Liability, Payments, Due Year Four 6,718 6,718    
Lessee, Operating Lease, Liability, Payments, Due Year Five 148,754 148,754    
Finance Lease, Liability, Payments, Due Year Five 2,888 2,888    
Lease, Liability, Payments, Remainder of Year Five 151,642 151,642    
Lessee, Operating Lease, Liability, Payments Due Year Six 123,190 123,190    
Finance Lease, Liability, Payments, Due Year Six 2,773 2,773    
Lease, Liability, Payments, Remainder of Year Six 125,963 125,963    
Lessee, Operating Lease, Liability, Payments Due After Year Six 724,388 724,388    
Finance Lease, Liability, Payments, Due After Year Six 15,953 15,953    
Lease, Liability, Payments, Due After Year Six 740,341 740,341    
Lessee, Operating Lease, Liability, Payments, Due 1,834,226 1,834,226    
Finance Lease, Liability, Payment, Due 55,044 55,044    
Lease, Liability, Payments Due 1,889,270 1,889,270    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 492,448 492,448    
Finance Lease, Liability, Undiscounted Excess Amount 13,109 13,109    
Lease, Liability, Undiscounted Excess Amount 505,557 505,557    
Operating Lease, Liability 1,341,778 1,341,778    
Finance Lease, Liability $ 41,935 $ 41,935   $ 39,966
Finance Lease, Weighted Average Discount Rate, Percent 4.50% 4.50%    
Finance Lease, Principal Payments   $ 5,464    
Leased assets obtained in exchange for new finance lease liabilities   7,568    
Leased assets obtained in exchange for new operating lease liabilities   61,891    
Operating Lease, Not Yet Commenced, Expense   75,000    
Lease, Liability, Payments, Due Year Four $ 185,525 185,525    
Operating Leases, Future Minimum Payments Due, Next Twelve Months       294,269
Finance Lease, Right-of-Use Asset 41,911 41,911    
Lease Right-of-Use-Asset 1,336,452 1,336,452    
Current portion of operating lease liabilities 219,502 219,502   0
Finance Lease, Liability, Current 10,802 10,802    
Long-term operating lease liabilities, excluding current portion 1,122,276 1,122,276   0
Finance Lease, Liability, Noncurrent 31,133 31,133    
Lease Liability 1,383,713 1,383,713    
Operating Leases, Future Minimum Payments, Due in Two Years       256,172
Operating Leases, Future Minimum Payments, Due in Three Years       210,632
Operating Leases, Future Minimum Payments, Due in Four Years       158,763
Operating Leases, Future Minimum Payments, Due in Five Years       131,518
Operating Leases, Future Minimum Payments, Due Thereafter       777,165
Operating Leases, Future Minimum Payments Due       $ 1,828,519
Lease, Cost 114,894 221,439    
Depreciation and Amortization [Member]        
Classification [Line Items]        
Finance Lease, Right-of-Use Asset, Amortization 2,624 5,222    
Cost of Sales [Member]        
Classification [Line Items]        
Operating Lease, Cost, Cost of Goods Sold 5,876 9,712    
Selling, General and Administrative Expenses [Member]        
Classification [Line Items]        
Operating Lease, Cost, Cost of Goods Sold 77,142 150,423    
Short-term Lease, Cost 3,799 4,466    
Variable Lease, Cost 25,199 51,189    
Interest expense, net of interest income [Member]        
Classification [Line Items]        
Finance Lease, Interest Expense 405 853    
Other income, net [Member]        
Classification [Line Items]        
Sublease Income $ (151) $ (426)    
Minimum [Member]        
Classification [Line Items]        
Lessee, Lease, Renewal Term   1 year    
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract 3 years 3 years    
Maximum        
Classification [Line Items]        
Lessee, Lease, Renewal Term   40 years    
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract 20 years 20 years    
Accounting Standards Update 2016-02 [Member]        
Classification [Line Items]        
Operating Lease, Liability     $ 1,300,000  
v3.19.2
Employee Benefit Plans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]          
Defined Benefit Plan, Funded (Unfunded) Status of Plan $ 115,000   $ 115,000   $ 110,000
Defined Benefit Plan, Service Cost 1,074 $ 516 1,661 $ 984  
Defined Benefit Plan, Interest Cost 1,010 776 1,995 1,446  
Defined Benefit Plan, Expected Return (Loss) on Plan Assets (560) (783) (1,340) (1,500)  
Defined Benefit Plan, Amortization of Gain (Loss) 37 76 290 76  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) 1,561 $ 585 2,606 $ 1,006  
The US Plan [Member]          
Defined Benefit Plan Disclosure [Line Items]          
Defined Benefit Plan, Funded (Unfunded) Status of Plan $ 3,000   $ 3,000    
v3.19.2
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         $ 83,415  
Provision for income taxes $ 55,825 $ 60,775 $ 107,375 $ 110,359    
Income from continuing operations before provision for income taxes 205,960 $ 218,095 $ 396,122 $ 419,030    
U.S. federal statutory rate         21.00% 35.00%
Effective Income Tax Rate Reconciliation, Percent     27.10% 26.30%    
Deferred income taxes $ 303,179   $ 303,179   $ 311,434  
Excess Tax Benefit on Stock Based Payments       $ 3,000    
Effective Income Tax Rate Reconciliation, Change as a result of the Discrete Items, Percent     0.70%      
Stahlgruber [Member]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         $ (78,130)  
v3.19.2
Segment and Geographic Information - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Segment Reporting Information        
Impairment of net assets held for sale $ 33,497 $ 0 $ 48,520 $ 0
Segment EBITDA 358,696 341,971 678,589 637,187
Depreciation and amortization 76,154 68,438 $ 152,361 129,504
Number of operating segments     4  
Number of reportable segments     3  
North America [Member]        
Segment Reporting Information        
Segment EBITDA 190,048 175,010 $ 366,684 352,723
Depreciation and amortization 22,425 21,606 $ 44,664 42,834
Number of reportable segments     1  
Europe [Member]        
Segment Reporting Information        
Segment EBITDA 116,281 110,893 $ 221,579 186,427
Depreciation and amortization 46,774 39,801 93,785 72,558
Specialty [Member]        
Segment Reporting Information        
Segment EBITDA 52,367 56,068 90,326 98,037
Depreciation and amortization 6,955 7,031 13,912 14,112
Intersegment Eliminations [Member]        
Segment Reporting Information        
Segment EBITDA 0 0 0 0
Depreciation and amortization $ 0 0 $ 0 0
Andrew Page [Member]        
Segment Reporting Information        
Impairment of net assets held for sale   $ 2,438   $ 2,438
v3.19.2
Schedule of Financial Performance by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information        
Revenues $ 3,248,173 $ 3,030,751 $ 6,348,476 $ 5,751,515
Segment EBITDA 358,696 341,971 678,589 637,187
Depreciation and amortization 76,154 68,438 152,361 129,504
North America [Member]        
Segment Reporting Information        
Revenues 1,321,766 1,335,166 2,624,075 2,665,009
Segment EBITDA 190,048 175,010 366,684 352,723
Depreciation and amortization 22,425 21,606 44,664 42,834
Europe [Member]        
Segment Reporting Information        
Revenues 1,516,240 1,284,153 2,961,781 2,324,583
Segment EBITDA 116,281 110,893 221,579 186,427
Depreciation and amortization 46,774 39,801 93,785 72,558
Specialty [Member]        
Segment Reporting Information        
Revenues 411,636 412,873 765,373 764,665
Segment EBITDA 52,367 56,068 90,326 98,037
Depreciation and amortization 6,955 7,031 13,912 14,112
Intersegment Eliminations [Member]        
Segment Reporting Information        
Revenues (1,469) (1,441) (2,753) (2,742)
Segment EBITDA 0 0 0 0
Depreciation and amortization 0 0 0 0
Third Party [Member]        
Segment Reporting Information        
Revenues 3,248,173 3,030,751 6,348,476 5,751,515
Third Party [Member] | North America [Member]        
Segment Reporting Information        
Revenues 1,321,670 1,334,965 2,623,876 2,664,625
Third Party [Member] | Europe [Member]        
Segment Reporting Information        
Revenues 1,516,240 1,284,153 2,961,781 2,324,583
Third Party [Member] | Specialty [Member]        
Segment Reporting Information        
Revenues 410,263 411,633 762,819 762,307
Third Party [Member] | Intersegment Eliminations [Member]        
Segment Reporting Information        
Revenues 0 0 0 0
Intersegment [Member]        
Segment Reporting Information        
Revenues 0 0 0 0
Intersegment [Member] | North America [Member]        
Segment Reporting Information        
Revenues 96 201 199 384
Intersegment [Member] | Europe [Member]        
Segment Reporting Information        
Revenues 0 0 0 0
Intersegment [Member] | Specialty [Member]        
Segment Reporting Information        
Revenues 1,373 1,240 2,554 2,358
Intersegment [Member] | Intersegment Eliminations [Member]        
Segment Reporting Information        
Revenues $ (1,469) $ (1,441) $ (2,753) $ (2,742)
v3.19.2
Reconciliation Of Segment EBITDA To Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Reconciliation of Segment Earnings Before Interest Taxes Depreciation And Amortization to Net Income Table [Line Items]          
Business Combination, Adjustment, Inventory $ 0 $ 0 $ 0 $ 403  
Net income 152,105 157,866 251,168 310,629  
Less: net income attributable to continuing noncontrolling interest 1,352 859 2,367 662  
Less: net income attributable to discontinued noncontrolling interest (192) 0 (192) 0  
Noncontrolling interest 69,259   69,259   $ 56,454
Net income attributable to LKQ stockholders 150,561 157,007 248,609 309,967  
Net income from discontinued operations 398 0 398 0  
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 150,355 157,007 248,403 309,967  
Depreciation and amortization 70,834 63,163 141,836 119,621  
Cost, Depreciation 5,320 5,275 10,525 9,883  
Interest expense, net of interest income 35,884 38,272 71,973 66,787  
Provision for income taxes 55,825 60,775 107,375 110,359  
EBITDA 318,218 324,492 580,112 616,617  
Equity in (losses) earnings of unconsolidated subsidiaries (1,572) (546) 37,977 (1,958)  
Gains on bargain purchases 0 328 0 328 $ 2,418
Restructuring and acquisition related expenses 8,377 15,878 11,684 19,932  
Impairment of net assets held for sale 33,497 0 48,520 0  
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability 176 37 296 83  
Segment EBITDA $ 358,696 341,971 $ 678,589 637,187  
Andrew Page [Member]          
Reconciliation of Segment Earnings Before Interest Taxes Depreciation And Amortization to Net Income Table [Line Items]          
Impairment of net assets held for sale   $ 2,438   $ 2,438  
v3.19.2
Schedule of Capital Expenditures by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information        
Capital Expenditures $ 48,252 $ 53,232 $ 101,268 $ 115,421
North America [Member]        
Segment Reporting Information        
Capital Expenditures 23,169 29,206 54,403 58,868
Europe [Member]        
Segment Reporting Information        
Capital Expenditures 21,840 16,863 41,417 45,678
Specialty [Member]        
Segment Reporting Information        
Capital Expenditures $ 3,243 $ 7,163 $ 5,448 $ 10,875
v3.19.2
Schedule of Assets by Reportable Segment (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Segment Reporting Information    
Receivables, net $ 1,285,802 $ 1,154,083
Inventories 2,650,138 2,836,075
Property, plant and equipment, net 1,206,690 1,220,162
Operating lease assets, net 1,294,541 0
Equity method investments 133,154 179,169
Other unallocated assets 6,133,911 6,003,913
Total assets 12,704,236 11,393,402
North America [Member]    
Segment Reporting Information    
Receivables, net 423,626 411,818
Inventories 996,548 1,076,306
Property, plant and equipment, net 577,799 570,508
Operating lease assets, net 781,119 0
Equity method investments 16,882 16,404
Europe [Member]    
Segment Reporting Information    
Receivables, net 725,834 649,174
Inventories 1,326,836 1,410,264
Property, plant and equipment, net 543,772 562,600
Operating lease assets, net 431,288 0
Equity method investments 116,272 162,765
Specialty [Member]    
Segment Reporting Information    
Receivables, net 136,342 93,091
Inventories 326,754 349,505
Property, plant and equipment, net 85,119 87,054
Operating lease assets, net $ 82,134 $ 0
v3.19.2
Segment and Geographic Information Schedule of Revenue by Geographic Area (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues from External Customers and Long-Lived Assets        
Revenues $ 3,248,173 $ 3,030,751 $ 6,348,476 $ 5,751,515
UNITED STATES        
Revenues from External Customers and Long-Lived Assets        
Revenues 1,613,417 1,621,343 3,155,443 3,181,370
UNITED KINGDOM        
Revenues from External Customers and Long-Lived Assets        
Revenues 409,765 454,689 822,578 885,681
GERMANY        
Revenues from External Customers and Long-Lived Assets        
Revenues 415,947 148,147 802,412 148,950
Other countries        
Revenues from External Customers and Long-Lived Assets        
Revenues $ 809,044 $ 806,572 $ 1,568,043 $ 1,535,514
v3.19.2
Schedule of Tangible Long-Lived Assets by Geographic Area (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Revenues from External Customers and Long-Lived Assets    
Long-Lived Assets $ 2,501,231 $ 1,220,162
UNITED STATES    
Revenues from External Customers and Long-Lived Assets    
Long-Lived Assets 1,445,337 620,125
UNITED KINGDOM    
Revenues from External Customers and Long-Lived Assets    
Long-Lived Assets 325,417 165,145
Other countries    
Revenues from External Customers and Long-Lived Assets    
Long-Lived Assets 423,616 217,416
GERMANY    
Revenues from External Customers and Long-Lived Assets    
Long-Lived Assets $ 306,861 $ 217,476
v3.19.2
Condensed Consolidating Statements of Income (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]          
Revenues $ 3,248,173,000 $ 3,030,751,000 $ 6,348,476,000 $ 5,751,515,000  
Cost of goods sold 2,000,986,000 1,868,872,000 3,893,025,000 3,535,665,000  
Gross margin 1,247,187,000 1,161,879,000 2,455,451,000 2,215,850,000  
Selling, general and administrative expenses 898,368,000 826,044,000 1,794,900,000 1,592,935,000  
Restructuring and acquisition related expenses 8,377,000 15,878,000 11,684,000 19,932,000  
Impairment of net assets held for sale 33,497,000 0 48,520,000 0  
Depreciation and amortization 70,834,000 63,163,000 141,836,000 119,621,000  
Operating income 236,111,000 256,794,000 458,511,000 483,362,000  
Other expense (income):          
Interest expense, net of interest income 35,884,000 38,272,000 71,973,000 66,787,000  
Intercompany interest (income) expense, net 0 0 0 0  
Gain on bargain purchase 0 (328,000) 0 (328,000) $ (2,418,000)
Other income, net (5,733,000) 427,000 (9,584,000) (2,455,000)  
Total other expense, net 30,151,000 38,699,000 62,389,000 64,332,000  
Income from continuing operations before provision for income taxes 205,960,000 218,095,000 396,122,000 419,030,000  
Provision for income taxes 55,825,000 60,775,000 107,375,000 110,359,000  
Equity in earnings (losses) of unconsolidated subsidiaries 1,572,000 546,000 (37,977,000) 1,958,000  
Equity in earnings of subsidiaries 0 0 0 0  
Net income 152,105,000 157,866,000 251,168,000 310,629,000  
Net Income (Loss) Attributable to Noncontrolling Interest       662,000  
Less: net income attributable to continuing noncontrolling interest 1,352,000 859,000 2,367,000 662,000  
Income from continuing operations 151,707,000 157,866,000 250,770,000 310,629,000  
Net income from discontinued operations 398,000 0 398,000 0  
Less: net income attributable to discontinued noncontrolling interest 192,000 0 192,000 0  
Net income attributable to LKQ stockholders 150,561,000 157,007,000 248,609,000 309,967,000  
Parent          
Condensed Financial Statements, Captions [Line Items]          
Revenues 0 0 0 0  
Cost of goods sold 0 0 0 0  
Gross margin 0 0 0 0  
Selling, general and administrative expenses 12,691,000 9,683,000 21,729,000 18,813,000  
Restructuring and acquisition related expenses 0 0 0 0  
Impairment of net assets held for sale 0   0    
Depreciation and amortization 38,000 21,000 92,000 50,000  
Operating income (12,729,000) (9,704,000) (21,821,000) (18,863,000)  
Other expense (income):          
Interest expense, net of interest income 12,786,000 17,805,000 26,622,000 35,813,000  
Intercompany interest (income) expense, net (14,763,000) (15,406,000) (29,849,000) (30,806,000)  
Other income, net (4,000) 117,000 15,000 (898,000)  
Total other expense, net (1,981,000) 2,516,000 (3,212,000) 4,109,000  
Income from continuing operations before provision for income taxes (10,748,000) (12,220,000) (18,609,000) (22,972,000)  
Provision for income taxes (2,992,000) (3,744,000) (5,038,000) (7,648,000)  
Equity in earnings (losses) of unconsolidated subsidiaries 0 0 0 0  
Equity in earnings of subsidiaries 157,919,000 165,483,000 261,782,000 325,291,000  
Net income 150,561,000 157,007,000 248,609,000 309,967,000  
Net Income (Loss) Attributable to Noncontrolling Interest       0  
Less: net income attributable to continuing noncontrolling interest 0 0 0 0  
Income from continuing operations 150,163,000   248,211,000    
Net income from discontinued operations 398,000   398,000    
Less: net income attributable to discontinued noncontrolling interest 0   0    
Net income attributable to LKQ stockholders 150,561,000 157,007,000 248,609,000 309,967,000  
Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Revenues 1,629,925,000 1,640,396,000 3,180,605,000 3,217,991,000  
Cost of goods sold 974,156,000 988,671,000 1,895,645,000 1,934,586,000  
Gross margin 655,769,000 651,725,000 1,284,960,000 1,283,405,000  
Selling, general and administrative expenses 426,886,000 430,693,000 859,273,000 857,490,000  
Restructuring and acquisition related expenses 4,031,000 0 4,637,000 330,000  
Impairment of net assets held for sale 33,233,000   41,694,000    
Depreciation and amortization 25,176,000 24,526,000 50,249,000 48,864,000  
Operating income 166,443,000 196,506,000 329,107,000 376,721,000  
Other expense (income):          
Interest expense, net of interest income 217,000 (113,000) (119,000) 99,000  
Intercompany interest (income) expense, net 8,471,000 9,865,000 17,660,000 19,545,000  
Other income, net (4,342,000) (4,397,000) (12,173,000) (10,279,000)  
Total other expense, net 4,346,000 5,355,000 5,368,000 9,365,000  
Income from continuing operations before provision for income taxes 162,097,000 191,151,000 323,739,000 367,356,000  
Provision for income taxes 43,118,000 53,543,000 86,421,000 99,420,000  
Equity in earnings (losses) of unconsolidated subsidiaries (669,000) 0 478,000 0  
Equity in earnings of subsidiaries (600,000) 4,451,000 9,112,000 9,561,000  
Net income 117,710,000 142,059,000 246,908,000 277,497,000  
Net Income (Loss) Attributable to Noncontrolling Interest       0  
Less: net income attributable to continuing noncontrolling interest 0 0 0 0  
Income from continuing operations 117,710,000   246,908,000    
Net income from discontinued operations 0   0    
Less: net income attributable to discontinued noncontrolling interest 0   0    
Net income attributable to LKQ stockholders 117,710,000 142,059,000 246,908,000 277,497,000  
Non-Guarantors          
Condensed Financial Statements, Captions [Line Items]          
Revenues 1,656,317,000 1,426,650,000 3,243,194,000 2,606,892,000  
Cost of goods sold 1,064,899,000 916,496,000 2,072,703,000 1,674,447,000  
Gross margin 591,418,000 510,154,000 1,170,491,000 932,445,000  
Selling, general and administrative expenses 458,791,000 385,668,000 913,898,000 716,632,000  
Restructuring and acquisition related expenses 4,346,000 15,878,000 7,047,000 19,602,000  
Impairment of net assets held for sale 264,000   6,826,000    
Depreciation and amortization 45,620,000 38,616,000 91,495,000 70,707,000  
Operating income 82,397,000 69,992,000 151,225,000 125,504,000  
Other expense (income):          
Interest expense, net of interest income 22,881,000 20,580,000 45,470,000 30,875,000  
Intercompany interest (income) expense, net 6,292,000 5,541,000 12,189,000 11,261,000  
Other income, net (1,387,000) 4,707,000 2,574,000 8,722,000  
Total other expense, net 27,786,000 30,828,000 60,233,000 50,858,000  
Income from continuing operations before provision for income taxes 54,611,000 39,164,000 90,992,000 74,646,000  
Provision for income taxes 15,699,000 10,976,000 25,992,000 18,587,000  
Equity in earnings (losses) of unconsolidated subsidiaries 2,241,000 546,000 (38,455,000) 1,958,000  
Equity in earnings of subsidiaries 0 0 0 0  
Net income 41,551,000 28,734,000 26,943,000 58,017,000  
Net Income (Loss) Attributable to Noncontrolling Interest       662,000  
Less: net income attributable to continuing noncontrolling interest 1,352,000 859,000 2,367,000 662,000  
Income from continuing operations 41,153,000   26,545,000    
Net income from discontinued operations 398,000   398,000    
Less: net income attributable to discontinued noncontrolling interest 192,000   192,000    
Net income attributable to LKQ stockholders 40,007,000 27,875,000 24,384,000 57,355,000  
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Revenues (38,069,000) (36,295,000) (75,323,000) (73,368,000)  
Cost of goods sold (38,069,000) (36,295,000) (75,323,000) (73,368,000)  
Gross margin 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Restructuring and acquisition related expenses 0 0 0 0  
Impairment of net assets held for sale 0   0    
Depreciation and amortization 0 0 0 0  
Operating income 0 0 0 0  
Other expense (income):          
Interest expense, net of interest income 0 0 0 0  
Intercompany interest (income) expense, net 0 0 0 0  
Other income, net 0 0 0 0  
Total other expense, net 0 0 0 0  
Income from continuing operations before provision for income taxes 0 0 0 0  
Provision for income taxes 0 0 0 0  
Equity in earnings (losses) of unconsolidated subsidiaries 0 0 0 0  
Equity in earnings of subsidiaries (157,319,000) (169,934,000) (270,894,000) (334,852,000)  
Net income (157,717,000) (169,934,000) (271,292,000) (334,852,000)  
Net Income (Loss) Attributable to Noncontrolling Interest       0  
Less: net income attributable to continuing noncontrolling interest 0 0 0 0  
Income from continuing operations (157,319,000)   (270,894,000)    
Net income from discontinued operations (398,000)   (398,000)    
Less: net income attributable to discontinued noncontrolling interest 0   0    
Net income attributable to LKQ stockholders $ (157,717,000) $ (169,934,000) $ (271,292,000) $ (334,852,000)  
v3.19.2
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]        
Net income $ 152,105,000 $ 157,866,000 $ 251,168,000 $ 310,629,000
Less: net income attributable to continuing noncontrolling interest 1,352,000 859,000 2,367,000 662,000
Less: net income attributable to discontinued noncontrolling interest 192,000 0 192,000 0
Net income attributable to LKQ stockholders 150,561,000 157,007,000 248,609,000 309,967,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax 5,602,000 (105,164,000) (4,293,000) (56,679,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax (5,650,000) 2,406,000 (8,387,000) 5,660,000
Net change in unrealized gains/losses on pension plans, net of tax 28,000 (807,000) 219,000 (1,428,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (2,321,000) (2,122,000) 1,142,000 (1,517,000)
Other comprehensive income (loss) 2,301,000 (101,443,000) (13,603,000) (50,930,000)
Comprehensive income 154,406,000 56,423,000 237,565,000 259,699,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 1,352,000 859,000 2,367,000 662,000
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 192,000 0 192,000 0
Comprehensive income attributable to LKQ stockholders 152,862,000 55,564,000 235,006,000 259,037,000
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net income 150,561,000 157,007,000 248,609,000 309,967,000
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders 150,561,000 157,007,000 248,609,000 309,967,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax 5,602,000 (105,164,000) (4,293,000) (56,679,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax (5,650,000) 2,406,000 (8,387,000) 5,660,000
Net change in unrealized gains/losses on pension plans, net of tax 28,000 (807,000) 219,000 (1,428,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (2,321,000) (2,122,000) 1,142,000 (1,517,000)
Other comprehensive income (loss) 2,301,000 (101,443,000) (13,603,000) (50,930,000)
Comprehensive income 152,862,000 55,564,000 235,006,000 259,037,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders 152,862,000 55,564,000 235,006,000 259,037,000
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 117,710,000 142,059,000 246,908,000 277,497,000
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders 117,710,000 142,059,000 246,908,000 277,497,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax 2,342,000 (2,303,000) 4,536,000 (4,486,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax (10,000) (864,000) (14,000) (1,485,000)
Net change in other comprehensive loss from unconsolidated subsidiaries 0 0 0 0
Other comprehensive income (loss) 2,332,000 (3,167,000) 4,522,000 (5,971,000)
Comprehensive income 120,042,000 138,892,000 251,430,000 271,526,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders 120,042,000 138,892,000 251,430,000 271,526,000
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 41,551,000 28,734,000 26,943,000 58,017,000
Less: net income attributable to continuing noncontrolling interest 1,352,000 859,000 2,367,000 662,000
Less: net income attributable to discontinued noncontrolling interest 192,000   192,000  
Net income attributable to LKQ stockholders 40,007,000 27,875,000 24,384,000 57,355,000
Other comprehensive income (loss):        
Foreign currency translation, net of tax 5,086,000 (106,610,000) (5,380,000) (57,555,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax 38,000 57,000 233,000 57,000
Net change in other comprehensive loss from unconsolidated subsidiaries (2,321,000) (2,122,000) 1,142,000 (1,517,000)
Other comprehensive income (loss) 7,445,000 (104,431,000) (6,289,000) (55,981,000)
Comprehensive income 48,996,000 (75,697,000) 20,654,000 2,036,000
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 1,352,000 859,000 2,367,000 662,000
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 192,000   192,000  
Comprehensive income attributable to LKQ stockholders 47,452,000 (76,556,000) 18,095,000 1,374,000
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net income (157,717,000) (169,934,000) (271,292,000) (334,852,000)
Less: net income attributable to continuing noncontrolling interest 0 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0   0  
Net income attributable to LKQ stockholders (157,717,000) (169,934,000) (271,292,000) (334,852,000)
Other comprehensive income (loss):        
Foreign currency translation, net of tax (7,428,000) 108,913,000 844,000 62,041,000
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax (28,000) 807,000 (219,000) 1,428,000
Net change in other comprehensive loss from unconsolidated subsidiaries 2,321,000 2,122,000 (1,142,000) 1,517,000
Other comprehensive income (loss) (9,777,000) 107,598,000 1,767,000 61,952,000
Comprehensive income (167,494,000) (62,336,000) (269,525,000) (272,900,000)
Comprehensive Income, Net of Tax, Attributable to Continuing Noncontrolling Interest 0      
Comprehensive Income, Net of Tax, Attributable to Discontinued Noncontrolling Interest 0   0  
Comprehensive income attributable to LKQ stockholders $ (167,494,000) $ (62,336,000) $ (269,525,000) $ (272,900,000)
v3.19.2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 375,967   $ 331,761      
Receivables, net 1,285,802   1,154,083      
Intercompany receivables, net 0   0      
Inventories 2,650,138   2,836,075      
Prepaid expenses and other current assets 319,942   199,030      
Total current assets 4,631,849   4,520,949      
Property, plant and equipment, net 1,206,690   1,220,162      
Operating lease assets, net 1,294,541   0      
Intangible assets:            
Goodwill 4,409,925   4,381,458      
Other intangibles, net 880,123   928,752      
Investment in subsidiaries 0   0      
Intercompany notes receivable 0   0      
Equity method investments 133,154   179,169      
Other noncurrent assets 147,954   162,912      
Total assets 12,704,236   11,393,402      
Current liabilities:            
Accounts payable 1,031,952   942,398      
Intercompany payables, net 0   0      
Accrued expenses:            
Accrued payroll-related liabilities 171,650   172,005      
Other accrued expenses 309,734   288,425      
Refund liability 106,612   104,585      
Other current liabilities 134,855   61,109      
Current portion of operating lease liabilities 219,502   0      
Current portion of long-term obligations 132,641   121,826      
Total current liabilities 2,106,946   1,690,348      
Long-term operating lease liabilities, excluding current portion 1,122,276   0      
Long-term obligations, excluding current portion 3,919,902   4,188,674      
Intercompany notes payable 0   0      
Deferred income taxes 303,179   311,434      
Other noncurrent liabilities 342,185   364,194      
Total Company stockholders' equity 4,840,489   4,782,298      
Noncontrolling interest 69,259   56,454      
Total stockholders' equity 4,909,748 $ 4,856,774 4,838,752 $ 4,776,975 $ 4,418,981 $ 4,206,653
Total liabilities and stockholders' equity 12,704,236   11,393,402      
Parent            
Current assets:            
Cash and cash equivalents 59,244   25,633      
Receivables, net 562   310      
Intercompany receivables, net 8,116   6,978      
Inventories 0   0      
Prepaid expenses and other current assets 13,563   18,611      
Total current assets 81,485   51,532      
Property, plant and equipment, net 1,067   1,547      
Operating lease assets, net 3,806          
Intangible assets:            
Goodwill 0   0      
Other intangibles, net 208   260      
Investment in subsidiaries 5,323,410   5,224,006      
Intercompany notes receivable 1,167,714   1,220,582      
Equity method investments 0   0      
Other noncurrent assets 64,026   70,283      
Total assets 6,641,716   6,568,210      
Current liabilities:            
Accounts payable 2,120   2,454      
Intercompany payables, net 0   0      
Accrued expenses:            
Accrued payroll-related liabilities 6,405   6,652      
Other accrued expenses 5,167   5,454      
Refund liability 0   0      
Other current liabilities 282   283      
Current portion of operating lease liabilities 210          
Current portion of long-term obligations 14,510   8,459      
Total current liabilities 28,694   23,302      
Long-term operating lease liabilities, excluding current portion 4,000          
Long-term obligations, excluding current portion 1,636,839   1,628,677      
Intercompany notes payable 0   0      
Deferred income taxes 5,432   8,045      
Other noncurrent liabilities 126,262   125,888      
Total Company stockholders' equity 4,840,489   4,782,298      
Noncontrolling interest 0   0      
Total stockholders' equity 4,840,489   4,782,298      
Total liabilities and stockholders' equity 6,641,716   6,568,210      
Guarantors            
Current assets:            
Cash and cash equivalents 42,654   29,285      
Receivables, net 362,043   316,726      
Intercompany receivables, net 0   0      
Inventories 1,239,102   1,343,612      
Prepaid expenses and other current assets 134,382   99,356      
Total current assets 1,778,181   1,788,979      
Property, plant and equipment, net 605,005   600,054      
Operating lease assets, net 818,994          
Intangible assets:            
Goodwill 2,004,702   1,973,364      
Other intangibles, net 257,517   272,451      
Investment in subsidiaries 125,028   111,826      
Intercompany notes receivable 117,962   10,515      
Equity method investments 16,882   16,404      
Other noncurrent assets 40,146   40,548      
Total assets 5,764,417   4,814,141      
Current liabilities:            
Accounts payable 386,282   343,116      
Intercompany payables, net 28,079   12,880      
Accrued expenses:            
Accrued payroll-related liabilities 60,151   70,267      
Other accrued expenses 113,832   105,672      
Refund liability 51,875   50,899      
Other current liabilities 27,576   17,860      
Current portion of operating lease liabilities 119,744          
Current portion of long-term obligations 3,311   2,932      
Total current liabilities 790,850   603,626      
Long-term operating lease liabilities, excluding current portion 727,838          
Long-term obligations, excluding current portion 16,242   13,532      
Intercompany notes payable 557,324   597,283      
Deferred income taxes 135,283   135,355      
Other noncurrent liabilities 79,658   99,147      
Total Company stockholders' equity 3,457,222   3,365,198      
Noncontrolling interest 0   0      
Total stockholders' equity 3,457,222   3,365,198      
Total liabilities and stockholders' equity 5,764,417   4,814,141      
Non-Guarantors            
Current assets:            
Cash and cash equivalents 274,069   276,843      
Receivables, net 923,197   837,047      
Intercompany receivables, net 28,079   12,880      
Inventories 1,411,036   1,492,463      
Prepaid expenses and other current assets 171,997   81,063      
Total current assets 2,808,378   2,700,296      
Property, plant and equipment, net 600,618   618,561      
Operating lease assets, net 471,741          
Intangible assets:            
Goodwill 2,405,223   2,408,094      
Other intangibles, net 622,398   656,041      
Investment in subsidiaries 0   0      
Intercompany notes receivable 0   0      
Equity method investments 116,272   162,765      
Other noncurrent assets 43,782   52,081      
Total assets 7,068,412   6,597,838      
Current liabilities:            
Accounts payable 643,550   596,828      
Intercompany payables, net 8,116   6,978      
Accrued expenses:            
Accrued payroll-related liabilities 105,094   95,086      
Other accrued expenses 190,735   177,299      
Refund liability 54,737   53,686      
Other current liabilities 106,997   42,966      
Current portion of operating lease liabilities 99,548          
Current portion of long-term obligations 114,820   110,435      
Total current liabilities 1,323,597   1,083,278      
Long-term operating lease liabilities, excluding current portion 390,438          
Long-term obligations, excluding current portion 2,266,821   2,546,465      
Intercompany notes payable 728,352   633,814      
Deferred income taxes 162,464   168,034      
Other noncurrent liabilities 136,265   139,159      
Total Company stockholders' equity 1,991,216   1,970,634      
Noncontrolling interest 69,259   56,454      
Total stockholders' equity 2,060,475   2,027,088      
Total liabilities and stockholders' equity 7,068,412   6,597,838      
Eliminations            
Current assets:            
Cash and cash equivalents 0   0      
Receivables, net 0   0      
Intercompany receivables, net (36,195)   (19,858)      
Inventories 0   0      
Prepaid expenses and other current assets 0   0      
Total current assets (36,195)   (19,858)      
Property, plant and equipment, net 0   0      
Operating lease assets, net 0          
Intangible assets:            
Goodwill 0   0      
Other intangibles, net 0   0      
Investment in subsidiaries (5,448,438)   (5,335,832)      
Intercompany notes receivable (1,285,676)   (1,231,097)      
Equity method investments 0   0      
Other noncurrent assets 0   0      
Total assets (6,770,309)   (6,586,787)      
Current liabilities:            
Accounts payable 0   0      
Intercompany payables, net (36,195)   (19,858)      
Accrued expenses:            
Accrued payroll-related liabilities 0   0      
Other accrued expenses 0   0      
Refund liability 0   0      
Other current liabilities 0   0      
Current portion of operating lease liabilities 0          
Current portion of long-term obligations 0   0      
Total current liabilities (36,195)   (19,858)      
Long-term operating lease liabilities, excluding current portion 0          
Long-term obligations, excluding current portion 0   0      
Intercompany notes payable (1,285,676)   (1,231,097)      
Deferred income taxes 0   0      
Other noncurrent liabilities 0   0      
Total Company stockholders' equity (5,448,438)   (5,335,832)      
Noncontrolling interest 0   0      
Total stockholders' equity (5,448,438)   (5,335,832)      
Total liabilities and stockholders' equity $ (6,770,309)   $ (6,586,787)      
v3.19.2
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]            
Proceeds from (Repayments of) Debt     $ (8,367) $ (2,444)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     638,404 328,669    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment $ (48,252) $ (53,232) (101,268) (115,421)    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (14,767) (1,135,970) $ (1,214,995)  
Receipts of deferred purchase price on receivables under factoring arrangements     0 0    
Other investing activities, net     (735) 2,174    
Net cash used in investing activities     (116,770) (1,249,217)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Debt issuance costs     (35) (16,759)    
Proceeds from issuance of Euro Notes (2026/28)     0 1,232,100    
Payments for Repurchase of Common Stock     (190,762) 0 (60,000)  
Borrowings under revolving credit facilities     312,880 613,658    
Repayments under revolving credit facilities     (471,439) (766,597)    
Repayments under term loans     (4,375) (8,810)    
Borrowings under receivables securitization facility     36,600 0    
Other financing activities, net     110 3,195    
Investment and intercompany note activity with parent     0 0    
Dividends     0 0    
Net cash (used in) provided by financing activities     (471,988) 1,054,343    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (102) (68,359)    
Net increase in cash, cash equivalents and restricted cash     49,544 65,436    
Cash and cash equivalents, beginning of period         337,250 $ 279,766
Repayments under receivables securitization facility     (146,600) 0    
Cash, cash equivalents and restricted cash, end of period 381,422 345,202 381,422 345,202 337,250 279,766
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 386,794 345,202 386,794 345,202    
Disposal Group, Discontinued Operations, Cash and Cash Equivalents (5,372)   (5,372)   0  
Parent            
Condensed Financial Statements, Captions [Line Items]            
Proceeds from (Repayments of) Debt     (272) (385)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     221,964 149,253    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (465) (260)    
Investment and intercompany note activity with subsidiaries     10,199 48,339    
Acquisitions, net of cash acquired     0 0    
Receipts of deferred purchase price on receivables under factoring arrangements     0 0    
Other investing activities, net     0 887    
Net cash used in investing activities     9,734 48,966    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Debt issuance costs     (35) (682)    
Proceeds from issuance of Euro Notes (2026/28)       0    
Payments for Repurchase of Common Stock     (190,762)      
Borrowings under revolving credit facilities     196,000 264,000    
Repayments under revolving credit facilities     (198,931) (451,931)    
Repayments under term loans     (4,375) (8,810)    
Borrowings under receivables securitization facility     0      
Other financing activities, net     288 (912)    
Investment and intercompany note activity with parent     0 0    
Dividends     0 0    
Net cash (used in) provided by financing activities     (198,087) (198,720)    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0    
Net increase in cash, cash equivalents and restricted cash     33,611 (501)    
Repayments under receivables securitization facility     0      
Cash, cash equivalents and restricted cash, end of period 59,244 33,859 59,244 33,859 25,633 34,360
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 59,244   59,244      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents 0   0      
Guarantors            
Condensed Financial Statements, Captions [Line Items]            
Proceeds from (Repayments of) Debt     176 289    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     95,544 115,247    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (54,687) (62,744)    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (10,118) (2,527)    
Receipts of deferred purchase price on receivables under factoring arrangements     186,479 143,983    
Other investing activities, net     (495) 423    
Net cash used in investing activities     121,179 79,135    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Debt issuance costs     0 0    
Proceeds from issuance of Euro Notes (2026/28)       0    
Payments for Repurchase of Common Stock     0      
Borrowings under revolving credit facilities     0 0    
Repayments under revolving credit facilities     0 0    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility     0      
Other financing activities, net     0 0    
Investment and intercompany note activity with parent     (8,928) (42,596)    
Dividends     (195,451) (148,099)    
Net cash (used in) provided by financing activities     (204,203) (190,406)    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     849 (805)    
Net increase in cash, cash equivalents and restricted cash     13,369 3,171    
Repayments under receivables securitization facility     0      
Cash, cash equivalents and restricted cash, end of period 42,654 38,302 42,654 38,302 29,285 35,131
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 42,654   42,654      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents 0   0      
Non-Guarantors            
Condensed Financial Statements, Captions [Line Items]            
Proceeds from (Repayments of) Debt     (8,271) (2,348)    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     329,868 68,285    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (46,116) (52,417)    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (4,649) (1,133,443)    
Receipts of deferred purchase price on receivables under factoring arrangements     0 0    
Other investing activities, net     (240) 864    
Net cash used in investing activities     (51,005) (1,184,996)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Debt issuance costs     0 (16,077)    
Proceeds from issuance of Euro Notes (2026/28)       1,232,100    
Payments for Repurchase of Common Stock     0      
Borrowings under revolving credit facilities     116,880 349,658    
Repayments under revolving credit facilities     (272,508) (314,666)    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility     36,600      
Other financing activities, net     (178) 4,107    
Investment and intercompany note activity with parent     (1,271) (5,743)    
Dividends     0 0    
Net cash (used in) provided by financing activities     (275,348) 1,247,031    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (951) (67,554)    
Net increase in cash, cash equivalents and restricted cash     2,564 62,766    
Repayments under receivables securitization facility     (146,600)      
Cash, cash equivalents and restricted cash, end of period 279,524 273,041 279,524 273,041 282,332 210,275
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 284,896   284,896      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents (5,372)   (5,372)      
Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Proceeds from (Repayments of) Debt     0 0    
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     (8,972) (4,116)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0 0    
Investment and intercompany note activity with subsidiaries     (10,199) (48,339)    
Acquisitions, net of cash acquired     0 0    
Receipts of deferred purchase price on receivables under factoring arrangements     (186,479) (143,983)    
Other investing activities, net     0 0    
Net cash used in investing activities     (196,678) (192,322)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Debt issuance costs     0 0    
Proceeds from issuance of Euro Notes (2026/28)       0    
Payments for Repurchase of Common Stock     0      
Borrowings under revolving credit facilities     0 0    
Repayments under revolving credit facilities     0 0    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility     0      
Other financing activities, net     0 0    
Investment and intercompany note activity with parent     10,199 48,339    
Dividends     195,451 148,099    
Net cash (used in) provided by financing activities     205,650 196,438    
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0    
Net increase in cash, cash equivalents and restricted cash     0 0    
Repayments under receivables securitization facility     0      
Cash, cash equivalents and restricted cash, end of period 0 $ 0 0 $ 0 $ 0 $ 0
Cash, cash equivalents and restricted cash of continuing and discontinued operations, end of period 0   0      
Disposal Group, Discontinued Operations, Cash and Cash Equivalents $ 0   $ 0