FAIRMOUNT SANTROL HOLDINGS INC., 10-Q filed on 11/9/2017
Quarterly Report
Document and Entity Information
9 Months Ended
Sep. 30, 2017
Nov. 6, 2017
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2017 
 
Document Fiscal Year Focus
2017 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
FMSA 
 
Entity Registrant Name
Fairmount Santrol Holdings Inc. 
 
Entity Central Index Key
0001010858 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Accelerated Filer 
 
Entity Common Stock Shares Outstanding
 
224,092,378 
Condensed Consolidated Statements of Income (Loss) (Unaudited) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]
 
 
 
 
Revenues
$ 280,050,000 
$ 134,775,000 
$ 685,859,000 
$ 394,482,000 
Cost of goods sold (excluding depreciation, depletion, and amortization shown separately)
180,582,000 
114,873,000 
475,470,000 
347,466,000 
Operating expenses
 
 
 
 
Selling, general and administrative expenses
31,105,000 
17,242,000 
79,438,000 
60,560,000 
Depreciation, depletion and amortization expense
20,174,000 
17,759,000 
59,462,000 
54,401,000 
Asset impairments
 
 
90,654,000 
Restructuring charges
 
 
 
1,155,000 
Other operating expense (income)
(1,594,000)
9,362,000 
(2,299,000)
9,266,000 
Income (loss) from operations
49,783,000 
(24,461,000)
73,788,000 
(169,020,000)
Interest expense, net
12,110,000 
16,175,000 
37,630,000 
50,043,000 
Other non-operating income
 
 
 
(5,000)
Income (loss) before provision (benefit) for income taxes
37,673,000 
(40,636,000)
36,158,000 
(219,058,000)
Provision (benefit) for income taxes
2,754,000 
(20,013,000)
2,126,000 
(98,786,000)
Net income (loss)
34,919,000 
(20,623,000)
34,032,000 
(120,272,000)
Less: Net income (loss) attributable to the non-controlling interest
(25,000)
2,000 
193,000 
15,000 
Net income (loss) attributable to Fairmount Santrol Holdings Inc.
$ 34,944,000 
$ (20,625,000)
$ 33,839,000 
$ (120,287,000)
Earnings (loss) per share
 
 
 
 
Basic
$ 0.16 
$ (0.11)
$ 0.15 
$ (0.71)
Diluted
$ 0.15 
$ (0.11)
$ 0.15 
$ (0.71)
Weighted average number of shares outstanding
 
 
 
 
Basic
224,082 
183,620 
223,947 
168,904 
Diluted
226,400 
183,620 
229,304 
168,904 
Condensed Consolidated Statements of Comprehensive Income (Loss) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Statement Of Income And Comprehensive Income [Abstract]
 
 
 
 
Net income (loss)
$ 34,919 
$ (20,623)
$ 34,032 
$ (120,272)
Other comprehensive income (loss), before tax
 
 
 
 
Foreign currency translation adjustment
325 
(2)
767 
(362)
Pension obligations
61 
66 
183 
174 
Change in fair value of derivative agreements
1,704 
893 
3,877 
(7,321)
Total other comprehensive income (loss), before tax
2,090 
957 
4,827 
(7,509)
Provision (benefit) for income taxes related to items of other comprehensive income (loss)
650 
(66)
2,575 
(3,226)
Comprehensive income (loss), net of tax
36,359 
(19,600)
36,284 
(124,555)
Comprehensive income (loss) attributable to the non-controlling interest
(25)
193 
15 
Comprehensive income (loss) attributable to Fairmount Santrol Holdings Inc.
$ 36,384 
$ (19,602)
$ 36,091 
$ (124,570)
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Current assets
 
 
Cash and cash equivalents
$ 188,257 
$ 194,069 
Accounts receivable, net of allowance for doubtful accounts of $2,136 and $3,055 at September 30, 2017 and December 31, 2016, respectively
155,070 
78,942 
Inventories, net
68,304 
52,650 
Prepaid expenses and other assets
6,843 
7,065 
Refundable income taxes
823 
21,077 
Total current assets
419,297 
353,803 
Property, plant and equipment, net
767,408 
727,735 
Deferred income taxes
1,244 
1,244 
Goodwill
15,301 
15,301 
Intangibles, net
95,234 
95,341 
Other assets
7,740 
9,486 
Total assets
1,306,224 
1,202,910 
Current liabilities
 
 
Current portion of long-term debt
11,772 
10,707 
Accounts payable
69,173 
37,263 
Accrued expenses and deferred revenue
85,660 
26,185 
Total current liabilities
166,605 
74,155 
Long-term debt
782,735 
832,306 
Deferred income taxes
10,728 
7,057 
Other long-term liabilities
50,300 
38,272 
Total liabilities
1,010,368 
951,790 
Commitments and contingent liabilities (Note 13)
   
   
Equity
 
 
Preferred stock: $0.01 par value, 100,000 authorized shares Shares outstanding: 0 at September 30, 2017 and December 31, 2016
   
   
Common stock: $0.01 par value, 1,850,000 authorized shares Shares outstanding: 224,092 and 223,601 at September 30, 2017 and December 31, 2016, respectively
2,423 
2,422 
Additional paid-in capital
300,281 
297,649 
Retained earnings
298,258 
264,852 
Accumulated other comprehensive loss
(16,750)
(19,002)
Total equity attributable to Fairmount Santrol Holdings Inc. before treasury stock
584,212 
545,921 
Less: Treasury stock at cost Shares in treasury: 18,273 and 18,666 at September 30, 2017 and December 31, 2016, respectively
(288,662)
(294,874)
Total equity attributable to Fairmount Santrol Holdings Inc.
295,550 
251,047 
Non-controlling interest
306 
73 
Total equity
295,856 
251,120 
Total liabilities and equity
$ 1,306,224 
$ 1,202,910 
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Statement Of Financial Position [Abstract]
 
 
Allowance for doubtful accounts
$ 2,136 
$ 3,055 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
100,000,000 
100,000,000 
Preferred stock, shares outstanding
Common stock, par value
$ 0.01 
$ 0.01 
Common stock, shares authorized
1,850,000,000 
1,850,000,000 
Common stock, shares outstanding
224,092,000 
223,601,000 
Shares in treasury
18,273,000 
18,666,000 
Condensed Consolidated Statements of Equity (Unaudited) (USD $)
In Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Subtotal [Member]
Non-controlling Interest [Member]
Beginning balances at Dec. 31, 2015
$ (60,368)
$ 2,391 
$ 776,705 
$ 405,044 
$ (17,693)
$ (1,227,663)
$ (61,216)
$ 848 
Beginning balances, shares at Dec. 31, 2015
 
161,433 
 
 
 
77,765 
 
 
Re-issuance of treasury stock
161,862 
 
(292,675)
 
 
454,537 
161,862 
 
Re-issuance of treasury stock, shares
 
 
 
 
 
(28,750)
 
 
Share-based awards exercised or distributed
3,950 
17 
3,933 
 
 
 
3,950 
 
Share-based awards exercised or distributed, shares
 
30,514 
 
 
 
(99)
 
 
Stock compensation expense
7,366 
 
7,366 
 
 
 
7,366 
 
Tax effect of stock options exercised, forfeited, or expired
(1,051)
 
(1,051)
 
 
 
(1,051)
 
Transactions with non-controlling interest
(551)
 
 
 
 
 
 
(551)
Net income (loss)
(120,272)
 
 
(120,287)
 
 
(120,287)
15 
Other comprehensive income (loss)
(4,283)
 
 
 
(4,283)
 
(4,283)
 
Ending balances at Sep. 30, 2016
(13,347)
2,408 
494,278 
284,757 
(21,976)
(773,126)
(13,659)
312 
Ending balances, shares at Sep. 30, 2016
 
191,947 
 
 
 
48,916 
 
 
Beginning balances at Dec. 31, 2016
251,120 
2,422 
297,649 
264,852 
(19,002)
(294,874)
251,047 
73 
Beginning balances, shares at Dec. 31, 2016
 
223,601 
 
 
 
18,666 
 
 
Re-issuance of treasury stock
6,212 
 
 
 
 
6,212 
6,212 
 
Re-issuance of treasury stock, shares
 
393 
 
 
 
(393)
 
 
Share-based awards exercised or distributed
(5,648)
(5,649)
 
 
 
(5,648)
 
Share-based awards exercised or distributed, shares
 
98 
 
 
 
 
 
 
Stock compensation expense
8,281 
 
8,281 
 
 
 
8,281 
 
Impact of adoption of ASU 2016-09, net of tax (ASU 2016-09 [Member])
(433)
 
 
(433)
 
 
(433)
 
Transactions with non-controlling interest
40 
 
 
 
 
 
 
40 
Net income (loss)
34,032 
 
 
33,839 
 
 
33,839 
193 
Other comprehensive income (loss)
2,252 
 
 
 
2,252 
 
2,252 
 
Ending balances at Sep. 30, 2017
$ 295,856 
$ 2,423 
$ 300,281 
$ 298,258 
$ (16,750)
$ (288,662)
$ 295,550 
$ 306 
Ending balances, shares at Sep. 30, 2017
 
224,092 
 
 
 
18,273 
 
 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Statement Of Cash Flows [Abstract]
 
 
Net income (loss)
$ 34,032 
$ (120,272)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
Depreciation and depletion
53,638 
50,891 
Amortization
9,508 
8,471 
Reserve for doubtful accounts
(421)
2,645 
Write-off of deferred financing costs
389 
 
Asset impairments
 
90,654 
Inventory write-downs and reserves
1,266 
10,302 
(Gain) loss on disposal of fixed assets
(404)
315 
Deferred income taxes and taxes payable
3,965 
(80,248)
Stock compensation expense
7,582 
7,366 
Change in operating assets and liabilities:
 
 
Accounts receivable
(75,707)
(5,035)
Inventories
(16,920)
7,039 
Prepaid expenses and other assets
(2,745)
1,873 
Refundable income taxes
20,255 
5,922 
Accounts payable
20,659 
4,723 
Accrued expenses and deferred revenue
52,373 
3,875 
Net cash provided by (used in) operating activities
107,470 
(11,479)
Cash flows from investing activities
 
 
Proceeds from sale of fixed assets
3,124 
5,630 
Capital expenditures and stripping costs
(36,470)
(28,712)
Leasehold interest payments for sand reserves
(20,000)
 
Earnout payments
(250)
(1,631)
Net cash used in investing activities
(53,596)
(24,713)
Cash flows from financing activities
 
 
Payments on long-term debt
(6,469)
(8,670)
Prepayments on term loans
(50,000)
(69,580)
Payments on capital leases and other long-term debt
(3,491)
(5,067)
Proceeds from option exercises
563 
3,950 
Proceeds from primary stock offering
 
161,862 
Tax payments for withholdings on share-based awards exercised or distributed
(1,097)
(3,650)
Tax effect of stock options exercised, forfeited, or expired
 
(1,051)
Transactions with non-controlling interest
40 
(551)
Net cash provided by (used in) financing activities
(60,454)
77,243 
Change in cash and cash equivalents related to assets classified as held-for-sale
 
1,376 
Foreign currency adjustment
768 
(479)
Increase (decrease) in cash and cash equivalents
(5,812)
41,948 
Cash and cash equivalents:
 
 
Beginning of period
194,069 
171,486 
End of period
$ 188,257 
$ 213,434 
Significant Accounting Policies
Significant Accounting Policies

1.

Significant Accounting Policies

Basis of Presentation

The unaudited condensed consolidated financial statements of Fairmount Santrol Holdings Inc. and its consolidated subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.  In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments (which are of a normal, recurring nature) and disclosures necessary for a fair statement of the financial position, results of operations, comprehensive income, and cash flows of the reported interim periods.  The condensed consolidated balance sheet as of December 31, 2016 was derived from audited financial statements, but does not include all disclosures required by GAAP.  Interim results are not necessarily indicative of the results to be expected for the full year or any other interim period.  These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as filed in the 2016 Annual Report on Form 10-K and notes thereto and information included elsewhere in this Quarterly Report on Form 10-Q.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02 – Leases (ASC 842), which sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e. lessees and lessors).  The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee.  This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively.  A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months regardless of their classification.  The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.  The Company believes that the adoption of this standard will likely have a material impact to its condensed consolidated balance sheet for the recognition of certain operating and land lease arrangements as right-of-use assets and lease liabilities.  The Company is in the process of analyzing its lease arrangements and evaluating its systems to comply with the standards retrospective adoption requirements.  ASC 842 supersedes the previous leases standard, ASC 840 – Leases and is effective on January 1, 2019, with early adoption permitted.  

In April and May 2016, the FASB issued ASU No. 2016-10 – Revenue from Contracts with Customers – Identifying Performance Obligations and Licensing, ASU No. 2016-11 – Revenue Recognition and Derivatives and Hedging – Recession of SEC Guidance, ASU No. 2016-12 – Revenue from Contracts with Customers – Narrow-Scope Improvements and Practical Expedients and in December 2016, the FASB issued ASU No. 2016-20 – Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.  These ASUs each affect the guidance of the new revenue recognition standard in ASU No. 2014-09 – Revenue from Contracts with Customers and related subsequent ASUs.  This guidance is effective beginning January 1, 2018.  The Company has reviewed its various customer contracts in both of its business segments with a combination of applicable sales, legal, and accounting personnel.  In this review, the Company has identified several indicators of potential variable consideration, including price adjustments in the contracts as well as provisions similar to take-or-pay arrangements that could modify the timing of revenue recognition.  The Company is implementing formal procedures to monitor these indicators but currently does not believe they will result in a change in the timing of revenue recognition.  Should further information present itself to the contrary, the Company intends to use the modified retrospective approach and will record a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption.  The Company has proceeded to assessment and development of the expanded financial statement disclosures.

In January 2017, the FASB issued ASU No. 2017-04 – Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment.  The ASU eliminates Step 2 from goodwill impairment testing.  Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill.  As a result of the ASU, an entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit.  The ASU is effective beginning January 1, 2020, with early adoption permitted, and applied prospectively.  The Company believes that the adoption of this standard will likely not have a material impact on its financial statements and disclosures.

In March 2017, the FASB issued ASU No. 2017-07 – Compensation – Retirement Benefits (Topic 715) – Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.  The ASU requires that an employer report the service cost component in the same line item in the income statement as other compensation costs arising from services rendered by the pertinent employees during the period as well as appropriately described relevant line items.  The ASU also requires only the service cost component to be eligible for capitalization when applicable.  The ASU is effective beginning January 1, 2018 with early adoption permitted.  The income statement components of the ASU should be applied retrospectively while the balance sheet component should be applied prospectively.  The Company is in the process of evaluating the impact of this new guidance on its financial statements and disclosures.

In August 2017, the FASB issued ASU No. 2017-12 – Derivatives and Hedging (Topic 815) – Targeted Improvements to Accounting for Hedging Activities.  The ASU expands and refines hedge accounting for both nonfinancial and financial risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements.  Subject matters addressed include risk component hedging, accounting for the hedged item in fair value hedges of interest rate risk, recognition and presentation of the effects of hedging instruments, amounts excluded from the assessment of hedge effectives, and effectiveness testing.  The ASU is effective beginning January 1, 2019, with early adoption permitted.  All transition requirement and elections should be applied to existing hedging relationships as of the date of adoption and reflected as of the beginning of the fiscal year of adoption.  The Company is in the process of evaluating the impact of this new guidance on its financial statements and disclosures.

Inventories, net
Inventories, net

2.

Inventories, net

At September 30, 2017 and December 31, 2016, inventories consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Raw materials

 

$

8,385

 

 

$

7,465

 

Work-in-process

 

 

15,371

 

 

 

12,681

 

Finished goods

 

 

45,802

 

 

 

33,760

 

 

 

 

69,558

 

 

 

53,906

 

Less: LIFO reserve

 

 

(1,254

)

 

 

(1,256

)

Inventories, net

 

$

68,304

 

 

$

52,650

 

 

Property, Plant, and Equipment, net
Property, Plant, and Equipment, net

3.

Property, Plant, and Equipment, net

At September 30, 2017 and December 31, 2016, property, plant, and equipment consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Land and improvements

 

$

81,865

 

 

$

86,298

 

Mineral reserves and mine development

 

 

306,074

 

 

 

253,766

 

Machinery and equipment

 

 

589,591

 

 

 

596,962

 

Buildings and improvements

 

 

187,584

 

 

 

161,057

 

Furniture, fixtures, and other

 

 

3,486

 

 

 

3,440

 

Construction in progress

 

 

31,406

 

 

 

6,748

 

 

 

 

1,200,006

 

 

 

1,108,271

 

Accumulated depletion and depreciation

 

 

(432,598

)

 

 

(380,536

)

Property, plant, and equipment, net

 

$

767,408

 

 

$

727,735

 

 

Under ASC 360 Property, Plant, and Equipment, the Company is required to evaluate the recoverability of the carrying amount of its long-lived assets whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.  Based on the adverse business conditions and the idling of certain assets in 2016, the Company evaluated certain of its asset groups that contained mineral reserves and other long-lived assets contained in the Proppant Solutions segment and concluded that the carrying amounts of those assets were not recoverable.  Fair value was determined by prices obtained from third parties for the assets and from estimating the net present value of the future cash flows over the life of the assets.  Using Level 3 inputs of the fair value hierarchy, critical assumptions for these valuations included future selling prices of products, future operating costs, and the cost of capital.  The Company incurred $90,654 of such asset impairments in the nine months ended September 30, 2016.  These impairments are recorded as asset impairments in operating expenses in the Condensed Consolidated Statements of Income (Loss).  There were no such impairments included in the nine months ended September 30, 2017.

 

On July 18, 2017, the Company entered into a 40-year lease agreement for approximately 3,250 acres of sand reserves in Winkler County, Texas.  The Company has capitalized the entire $40,000 leasehold interest obligation and related exploratory and transaction costs to mineral reserves and mine development.  The initial payment of $20,000 was paid at lease commencement.  The remaining $20,000 is payable in two installments of $10,000 each upon the occurrence of certain probable events.  The first remaining installment was payable upon the issuance of all federal, state, and local permits, and the final remaining installment is payable upon the earlier of two years from the commencement date of the agreement or the date the Company makes its first sale from this property.  Additionally, the Company is obligated for certain royalty payments based on volumes sold.

In October 2017, the Company paid an installment of $10,000.  The remaining $10,000 is payable when sand begins to be sold from the property, which the Company expects within twelve months of the date of this Report.  The capitalized leasehold interest payments will begin to be recognized as expense as production occurs.

Long-Term Debt
Long-Term Debt

4.

Long-Term Debt

At September 30, 2017 and December 31, 2016, long-term debt consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Term B-2 Loans

 

 

671,596

 

 

 

719,632

 

Extended Term B-1 Loans

 

 

109,760

 

 

 

117,634

 

Industrial Revenue bond

 

 

10,000

 

 

 

10,000

 

Revolving credit facility and other

 

 

72

 

 

 

88

 

Capital leases, net

 

 

8,511

 

 

 

3,634

 

Deferred financing costs, net

 

 

(5,432

)

 

 

(7,975

)

 

 

 

794,507

 

 

 

843,013

 

Less: current portion

 

 

(11,772

)

 

 

(10,707

)

Long-term debt including leases

 

$

782,735

 

 

$

832,306

 

On April 28, 2016, the Company entered into an amendment to the 2013 Amended Credit Agreement that extended the maturity of certain of the Term B-1 Loans to July 15, 2018 (the “2016 Extended Term Loans”).  The Company made a prepayment of principal of $69,580 and accrued interest of $227 on April 28, 2016 to the lenders consenting to the amendment.  

On October 17, 2016, the Company repurchased $3,000 of the Extended Term B-1 Loans at 91.5% of par.  On November 17, 2016, the Company fully prepaid the $16,766 of the Term B-1 Loans due March 2017 as well as the $69,580 of the 2016 Extended Term Loans.  On November 29, 2016, the Company repurchased, at an average of 96.3% of par, a total of $213,000 of term loans, which consisted of $37,867 of the Extended Term B-1 Loans and $175,133 of the Term B-2 Loans.  The related net gain on the October and November 2016 debt repurchases was $5,110.  On June 27, 2017, the Company prepaid $50,000 of term loans at par, which consisted of $42,979 of the Term B-2 Loans and $7,021 of the Extended Term B-1 Loans and recognized expenses of $389 relating to the write-off of unamortized capitalized debt issuance costs.

As of September 30, 2017, the Term B-2 Loans, Extended Term B-1 Loans, and the Revolving Credit Facility had actual interest rates of 4.7%, 4.7%, and 5.2%, respectively.

The Revolving Credit Facility termination date is September 6, 2018.  As of September 30, 2017, the Company’s leverage ratio was 5.20:1.00 which, under the terms of the Revolving Credit Facility, permitted $84,742 available unused capacity on the Revolving Credit Facility and $15,258 committed to outstanding letters of credit.  As of September 30, 2017, the Company had not drawn on the Revolving Credit Facility.

The Company has a $10,000 Industrial Revenue Bond outstanding related to the construction of a mining facility in Wisconsin.  The bond bears interest, which is payable monthly, at a variable rate.  The rate was 0.95% at September 30, 2017.  The bond matures on September 1, 2027 and is collateralized by a letter of credit of $10,000.

On November 1, 2017 (the “Closing Date”), the Company entered into a new five-year asset-based revolving credit facility (the “ABL Revolver”) with PNC Capital Markets LLC, as administrative agent, which replaced the existing revolving credit facility.  The ABL Revolver has a borrowing capacity of up to $125,000 with an option to increase by $50,000 to $175,000.  An initial draw upon closing of the ABL Revolver was used to partially refinance existing term debt, pay expenses associated with debt refinancing, and can be later used for funding capital expenditures, and providing ongoing working capital.  The ABL Revolver is interest only at a rate derived from LIBOR plus 1.5% to 2.0%, depending on excess availability under the ABL Revolver, or from a Base Rate, which is the higher of the prime rate, the Federal Funds open rate plus 0.5% and the Daily LIBOR Rate plus 1.0%.  The interest payments on the ABL Revolver are payable in quarterly installments, with the principal balance due at November 1, 2022.  If the Term Loan B (subsequently defined) is still outstanding, then any balance outstanding under the ABL Revolver is due on May 1, 2022.  Availability under the ABL Revolver is based upon an available borrowing base, which includes a specified percentage of eligible accounts receivable and inventory and excludes outstanding letters of credit and applicable reserves.  In addition to interest charged on the ABL Revolver, the Company is also obligated to pay certain fees, quarterly in arrears, including letter of credit fees and unused facility fees.  The ABL Revolver includes financial covenants requiring a minimum fixed charge coverage ratio of 1.1, based on availability thresholds, and is primarily secured by all accounts receivable and inventory, with security interest second to the Term Loan B (subsequently defined) on substantially all other assets of the Company.

Additionally on the Closing Date, the Company entered into an agreement with Barclays Capital Inc., as administrative agent, for a $700,000 Senior Secured Term Loan (the “Term Loan B”) to refinance all of its existing Term B-2 Loans and Extended Term B-1 Loans.  The Term Loan B was issued with original issue discount at 98.5% of face.  The Term Loan B, which has a maturity date of November 1, 2022, requires quarterly interest payments and 2.5% annual principal amortization payments for the first half of the loan period, 5.0% for the second half of the loan period, with the balance payable at the maturity date.  Interest accrues at the rate of the three-month LIBOR plus 6.0% with a LIBOR floor of 1.0%.  The Term Loan B is secured by a first priority security interest in substantially all assets of the Company and its subsidiaries, except for accounts receivable and inventory, in which it has a second priority security interest.  The Company has the option to prepay the Term Loan B.  Should the Company choose to refinance the Term Loan B, it would be subject to a 1.02% premium if refinanced at a lower interest rate within one year of the Closing Date or a 1.01% premium if refinanced at a lower interest rate within two years of the Closing Date.  There are no financial covenants governing the Term Loan B.

The Company anticipates recording a loss on extinguishment of debt in the fourth quarter of 2017, but is unable to make a meaningful estimate of the impact on the Company’s financial statements at the date of filing.  

Accrued Expenses and Deferred Revenue
Accrued Expenses and Deferred Revenue

5.

Accrued Expenses and Deferred Revenue

At September 30, 2017 and December 31, 2016, accrued expenses and deferred revenue consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Accrued payroll and fringe benefits

 

$

11,068

 

 

$

7,018

 

Accrued bonus

 

 

29,280

 

 

 

3,536

 

Contingent consideration

 

 

5,244

 

 

 

2,507

 

Accrued income taxes

 

 

426

 

 

 

421

 

Accrued real estate taxes

 

 

4,401

 

 

 

4,821

 

Accrued leasehold interest payments

 

 

20,000

 

 

 

-

 

Deferred revenue

 

 

5,002

 

 

 

75

 

Other accrued expenses

 

 

10,239

 

 

 

7,807

 

Accrued expenses and deferred revenue

 

$

85,660

 

 

$

26,185

 

 

Earnings (Loss) per Share
Earnings (Loss) per Share

6.

Earnings (Loss) per Share  

The table below shows the computation of basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2017 and 2016, respectively:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Fairmount Santrol Holdings Inc.

 

$

34,944

 

 

$

(20,625

)

 

$

33,839

 

 

$

(120,287

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

224,082

 

 

 

183,620

 

 

 

223,947

 

 

 

168,904

 

Dilutive effect of employee stock options, RSUs, and PRSUs

 

 

2,318

 

 

 

-

 

 

 

5,357

 

 

 

-

 

Diluted weighted average shares outstanding

 

 

226,400

 

 

 

183,620

 

 

 

229,304

 

 

 

168,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share – basic

 

$

0.16

 

 

$

(0.11

)

 

$

0.15

 

 

$

(0.71

)

Earnings (loss) per common share – diluted

 

$

0.15

 

 

$

(0.11

)

 

$

0.15

 

 

$

(0.71

)

 

The calculation of diluted weighted average shares outstanding for the three and nine months ended September 30, 2017 excludes 11,066 and 6,389 potential common shares, respectively, because the effect of including these potential common shares would be antidilutive.  Potentially dilutive shares of 5,940 and 6,864 were excluded from the calculation of diluted weighted average shares outstanding and diluted earnings per share in the three and nine months ended September 30, 2016, respectively, because the Company was in a loss position in those periods.

As a result of ASU No. 2016-09 – Compensation – Stock Compensation (Topic 718), windfalls and excess tax benefits are no longer included in the calculation of assumed proceeds and the calculation of diluted weighted average shares outstanding.  The Company adopted this guidance as of January 1, 2017 on a prospective basis, which could impact the comparability of earnings per share between periods presented.  However, the Company was in a loss position for prior periods presented and, accordingly, basic and diluted earnings per share are calculated in the same manner.  

As of September 30, 2017, the amount of outstanding options, restricted stock units (“RSUs”), and performance restricted stock units (“PRSUs”) was 13,611, 1,519, and 584, respectively.

Derivative Instruments
Derivative Instruments

7.

Derivative Instruments

The Company enters into interest rate swap agreements as a means to partially hedge its variable interest rate risk on debt instruments.  The notional value of these swap agreements is $420,000, which represents a total of approximately 54% of term debt outstanding at September 30, 2017 and effectively fixes the variable rate in a range of 2.92% to 3.12% for the portion of the debt that is hedged.  The interest rate swap agreements terminate on September 5, 2019.

The derivative instruments are recorded on the balance sheet at their fair values.  Changes in the fair value of derivatives are recorded each period in current earnings or in other comprehensive income, depending on whether a derivative is designated as part of a hedging relationship and, if it is, depending on the type of hedging relationship.  For cash flow hedges in which the Company is hedging the variability of cash flows related to a variable-rate liability, the effective portion of the gain or loss on the derivative instrument is reported in other comprehensive income in the periods during which earnings are impacted by the variability of the cash flows of the hedged item.  The ineffective portion of all hedges is recognized in current period earnings.  As interest expense is accrued on the debt obligation, amounts in accumulated other comprehensive income (loss) related to the interest rate swaps are reclassified into income to obtain a net cost on the debt obligation equal to the effective yield of the fixed rate of each swap.  In the event an interest rate swap is terminated prior to maturity, gains or losses in accumulated other comprehensive income (loss) remain deferred and are reclassified into earnings in the periods in which the hedged forecasted transaction affects earnings.

The Company formally designates and documents instruments at inception that qualify for hedge accounting of underlying exposures in accordance with GAAP.  Both at inception and for each reporting period, the Company assesses whether the financial instruments used in hedging transactions are effective in offsetting changes in cash flows of the related underlying exposure.

The following table summarizes the fair values and the respective classification in the Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016:

 

 

 

 

 

Assets (Liabilities)

 

Interest Rate Swap Agreements

 

Balance Sheet Classification

 

September 30, 2017

 

 

December 31, 2016

 

Designated as cash flow hedges

 

Other long-term liabilities

 

$

(10,140

)

 

$

(14,488

)

Designated as cash flow hedges

 

Other assets

 

 

-

 

 

 

39

 

 

 

 

 

$

(10,140

)

 

$

(14,449

)

 

In order to represent the ineffective portion of interest rate swap agreements designated as hedges, the Company recognized in interest expense the following in the three and nine months ended September 30, 2017 and 2016:

 

Derivatives in

 

Location of Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC 815-20 Cash Flow

 

Recognized in Income on

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Hedging Relationships

 

Derivative (Ineffective Portion)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest rate swap agreements

 

Interest expense (income)

 

$

3

 

 

$

(153

)

 

$

(71

)

 

$

46

 

 

 

 

 

$

3

 

 

$

(153

)

 

$

(71

)

 

$

46

 

 

The Company currently expects $5,260 to be reclassified from accumulated other comprehensive income (loss) into interest expense within the next twelve months, although this amount could be impacted by the early termination of an interest rate swap agreement that occurred after period-end, and the refinancing of the Company’s long-term debt, as detailed in Note 4.

Fair Value Measurements
Fair Value Measurements

8.

Fair Value Measurements

Financial instruments held by the Company include cash equivalents, accounts receivable, accounts payable, long-term debt (including the current portion thereof) and interest rate swaps.  The Company is also liable for contingent consideration from the acquisition of Self-Suspending Proppant LLC (“SSP”) that is subject to fair value measurement.  Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.  In determining fair value, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique.

Based on the examination of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy.  The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.  Financial assets and liabilities at fair value will be classified and disclosed in one of the following three categories:

 

Level 1

Quoted market prices in active markets for identical assets or liabilities

Level 2

Observable market based inputs or unobservable inputs that are corroborated by market data

Level 3

Unobservable inputs that are not corroborated by market data

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The carrying value of cash equivalents, accounts receivable and accounts payable are considered to be representative of their fair values because of their short maturities.  The carrying value of the Company’s long-term debt (including the current portion thereof) is recognized at amortized cost.  The fair value of the Extended Term B-1 Loans and the Term B-2 Loans differs from amortized cost and is valued at prices obtained from a readily-available source for trading non-public debt, which represent quoted prices for identical or similar assets in markets that are not active, and therefore is considered Level 2.  The following table presents the fair value as of September 30, 2017 and December 31, 2016 for the Company’s long-term debt:

 

 

 

Quoted Prices

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

Long-Term Debt Fair Value Measurements

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term B-2 Loans

 

 

-

 

 

 

666,025

 

 

 

-

 

 

 

666,025

 

Extended Term B-1 Loans

 

 

-

 

 

 

107,979

 

 

 

-

 

 

 

107,979

 

 

 

$

-

 

 

$

774,004

 

 

$

-

 

 

$

774,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term B-2 Loans

 

 

-

 

 

 

699,683

 

 

 

-

 

 

 

699,683

 

Extended Term B-1 Loans

 

 

-

 

 

 

114,308

 

 

 

-

 

 

 

114,308

 

 

 

$

-

 

 

$

813,991

 

 

$

-

 

 

$

813,991

 

 

The following table presents the amounts carried at fair value as of September 30, 2017 and December 31, 2016 for the Company’s other financial instruments.  Fair value of interest rate swap agreements is based on the present value of the expected future cash flows, considering the risks involved, and using discount rates appropriate for the maturity date.  These are determined using Level 2 inputs.

 

 

 

Quoted Prices

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

Recurring Fair Value Measurements

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

 

$

(10,140

)

 

$

-

 

 

$

(10,140

)

 

 

$

-

 

 

$

(10,140

)

 

$

-

 

 

$

(10,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

 

$

(14,449

)

 

$

-

 

 

$

(14,449

)

 

 

$

-

 

 

$

(14,449

)

 

$

-

 

 

$

(14,449

)

 

Common Stock and Stock-Based Compensation
Common Stock and Stock-Based Compensation

9.

Common Stock and Stock-Based Compensation

The Company granted options to purchase 464 and 1,740 shares of common stock in the nine months ended September 30, 2017 and 2016, respectively.  The average grant date fair value was $9.73 and $2.24 for options issued in the nine months ended September 30, 2017 and 2016, respectively.  The Company issued RSUs of 377 and 1,025 in the nine months ended September 30, 2017 and 2016, respectively.  The Company issued PRSUs of 142 and 481 in the nine months ended September 30, 2017 and 2016, respectively.    

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

Performance

 

 

Weighted

 

 

 

 

 

 

 

Average Exercise

 

 

Restricted

 

 

Average Price at

 

 

Restricted

 

 

Average Price at

 

 

 

Options

 

 

Price, Options

 

 

Stock Units

 

 

RSU Issue Date

 

 

Stock Units

 

 

PRSU Issue Date

 

Outstanding at December 31, 2016

 

 

13,598

 

 

$

6.45

 

 

 

1,459

 

 

$

5.10

 

 

 

458

 

 

$

2.28

 

Granted

 

 

464

 

 

 

9.73

 

 

 

377

 

 

 

9.83

 

 

 

142

 

 

 

9.87

 

Exercised

 

 

(165

)

 

 

3.39

 

 

 

(251

)

 

 

2.62

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(238

)

 

 

7.91

 

 

 

(66

)

 

 

6.20

 

 

 

(16

)

 

 

3.54

 

Expired

 

 

(48

)

 

 

15.96

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at September 30, 2017

 

 

13,611

 

 

$

6.56

 

 

 

1,519

 

 

$

6.64

 

 

 

584

 

 

$

4.10

 

 

The Company recorded $7,582 and $7,366 of stock compensation expense related to these options, RSUs, and PRSUs for the nine months ended September 30, 2017 and 2016, respectively.  Stock compensation expense in the nine months ended September 30, 2016 included approximately $2,135 related to a modification of the retirement provisions of the Company’s Long Term Incentive Plans.  The modification allows retirement-eligible individuals (defined as age 55, plus 10 years of service) to continue to vest in options following retirement and also allows retired participants to exercise options for up to 10 years from grant date.  The modification also accelerates vesting and related expense for awards granted to retirement-eligible individuals.  Stock compensation expense is included in selling, general, and administrative expenses on the Consolidated Statements of Income (Loss) and in additional paid-in capital on the Consolidated Balance Sheets.

Income Taxes
Income Taxes

10.

Income Taxes

The Company computes and applies to ordinary income an estimated annual effective tax rate on a quarterly basis based on current and forecasted business levels and activities, including the mix of domestic and foreign results and enacted tax laws.  The estimated annual effective tax rate is updated quarterly based on actual results and updated operating forecasts.  Ordinary income refers to income (loss) before income tax expense excluding significant, unusual, or infrequently occurring items.  The tax effect of an unusual or infrequently occurring item is recorded in the interim period in which it occurs as a discrete item of tax.

For the three months ended September 30, 2017, the Company recorded tax expense of $2,754 on income before income taxes of $37,673 resulting in an effective tax rate of 7.3%, compared to a tax benefit of $20,013 on a loss before income taxes of $40,636 resulting in an effective tax rate of 49.2% for the same period of 2016.  The decrease in the effective tax rate is primarily attributable to the impact of a tax benefit from a loss carryback recorded in 2016 and an increase in depletion applied against forecasted results in 2017 as compared to 2016, partially offset by the establishment of a valuation allowance reducing the value of certain foreign deferred tax assets during the three months ended September 30, 2017.  The effective rate differs from the U.S. federal statutory rate due primarily to depletion and the valuation allowance against certain U.S. tax attributes.

For the nine months ended September 30, 2017, the Company recorded tax expense of $2,126 on income before income taxes of $36,158 resulting in an effective tax rate of 5.9%, compared to a tax benefit of $98,786 on a loss before income taxes of $219,058 resulting in an effective tax rate of 45.1% for the same period of 2016.  The decrease in the effective tax rate is primarily attributable to the impact of a tax benefit from a loss carryback recorded in 2016, an increase in depletion applied against forecasted results in 2017, as compared to 2016 and discrete tax benefits related to stock compensation, partially offset by the establishment of a valuation allowance reducing the value of certain foreign deferred tax assets during the nine months ended September 30, 2017.  The effective rate differs from the U.S. federal statutory rate due primarily to depletion and the valuation allowance against certain U.S. tax attributes.

Defined Benefit Plans
Defined Benefit Plans

11.

Defined Benefit Plans

The Company maintains two defined benefit pension plans, the Wedron pension plan and the Troy Grove pension plan, covering union employees at certain facilities that provide benefits based upon years of service or a combination of employee earnings and length of service.  The benefits under the Wedron plan were frozen effective December 31, 2012 and the benefits under the Troy Grove plan were frozen effective December 31, 2016.

Net periodic benefit cost recognized for other Company defined benefit pension plans for the three and nine months ended September 30, 2017 and 2016 is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

-

 

 

 

21

 

 

$

-

 

 

$

63

 

Interest cost

 

 

89

 

 

 

87

 

 

 

267

 

 

 

261

 

Expected return on plan assets

 

 

(127

)

 

 

(120

)

 

 

(381

)

 

 

(360

)

Amortization of prior service cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of net actuarial loss

 

 

61

 

 

 

66

 

 

 

183

 

 

 

175

 

Net periodic benefit cost

 

$

23

 

 

$

54

 

 

$

69

 

 

$

139

 

 

The Company contributed $53 and $59 during the nine months ended September 30, 2017 and 2016, respectively.  Total expected employer contributions during the year ending December 31, 2017 are $69.

Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)

12.

Accumulated Other Comprehensive Income (Loss)

The components of accumulated other comprehensive income (loss) attributable to Fairmount Santrol Holdings Inc. at September 30, 2017 and December 31, 2016 were as follows:

 

 

 

September 30, 2017

 

 

 

Gross

 

 

Tax Effect

 

 

Net Amount

 

Foreign currency translation

 

$

(10,037

)

 

$

1,348

 

 

$

(8,689

)

Additional pension liability

 

 

(3,406

)

 

 

1,291

 

 

 

(2,115

)

Unrealized gain (loss) on interest rate hedges

 

 

(9,269

)

 

 

3,323

 

 

 

(5,946

)

 

 

$

(22,712

)

 

$

5,962

 

 

$

(16,750

)

 

 

 

December 31, 2016

 

 

 

Gross

 

 

Tax Effect

 

 

Net Amount

 

Foreign currency translation

 

$

(10,804

)

 

$

2,533

 

 

$

(8,271

)

Additional pension liability

 

 

(3,589

)

 

 

1,291

 

 

 

(2,298

)

Unrealized gain (loss) on interest rate hedges

 

 

(13,146

)

 

 

4,713

 

 

 

(8,433

)

 

 

$

(27,539

)

 

$

8,537

 

 

$

(19,002

)

 

The following table presents the changes in accumulated other comprehensive income (loss) by component for the nine months ended September 30, 2017:

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Foreign

 

 

Additional

 

 

gain (loss)

 

 

 

 

 

 

 

currency

 

 

pension

 

 

on interest

 

 

 

 

 

 

 

translation

 

 

liability

 

 

rate hedges

 

 

Total

 

Beginning balance

 

$

(8,271

)

 

$

(2,298

)

 

$

(8,433

)

 

$

(19,002

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before reclassifications

 

 

(418

)

 

 

-

 

 

 

(829

)

 

 

(1,247

)

Amounts reclassified from accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other comprehensive income (loss)

 

 

-

 

 

 

183

 

 

 

3,316

 

 

 

3,499

 

Ending balance

 

$

(8,689

)

 

$

(2,115

)

 

$

(5,946

)

 

$

(16,750

)

 

The following table presents the reclassifications out of accumulated other comprehensive income (loss) during the nine months ended September 30, 2017:

 

 

 

Amount reclassified

 

 

 

 

 

from accumulated

 

 

 

Details about accumulated other

 

other comprehensive

 

 

Affected line item on

comprehensive income (loss)

 

income (loss)

 

 

the statement of income (loss)

Change in fair value of derivative swap agreements

 

 

 

 

 

 

Interest rate hedging contracts

 

$

5,170

 

 

Interest expense

Tax effect

 

 

(1,854

)

 

Tax expense (benefit)

 

 

$

3,316

 

 

Net of tax

Amortization of pension obligations

 

 

 

 

 

 

Prior service cost

 

$

-

 

 

Cost of sales

Actuarial losses

 

 

183

 

 

Cost of sales

 

 

 

183

 

 

Total before tax

Tax effect

 

 

-

 

 

Tax expense

 

 

 

183

 

 

Net of tax

Total reclassifications for the period

 

$

3,499

 

 

Net of tax

 

Commitments and Contingent Liabilities
Commitments and Contingent Liabilities

13.

Commitments and Contingent Liabilities

The Company has entered into numerous mineral rights agreements, in which payments under the agreements are expensed as incurred.  Certain agreements require annual payments while other agreements require payments based upon annual tons mined and others require a combination thereof.  As of September 30, 2017, the Company is obligated for an additional $20,000 in future leasehold interest payments for the July 2017 Winkler County, Texas transaction, of which $10,000 was paid in October 2017.  Please refer to Note 3 for further detail.

The Company has entered into agreements with third party terminal operators whereby certain minimum payments are due regardless of terminal utilization.  

The Company leases certain machinery, equipment (including railcars), buildings and office space under operating lease arrangements.  Total rent expense associated with these leases was $40,625 and $51,130 for the nine months ended September 30, 2017 and 2016, respectively.

The Company is subject to a contingent consideration arrangement related to the purchase of SSP, which was accounted for as an acquisition of a group of assets.  The contingent consideration is based on a fixed percentage of the cumulative product margin, less certain adjustments, generated by sales of Propel SSP® and other products incorporating the SSP technology for five years commencing on October 1, 2015.  The Company entered into an amendment to the SSP purchase agreement on December 17, 2015.  This amendment (a) extends the period during which the aggregate earnout payments must equal or exceed $45,000 from the two-year period ending October 1, 2017 until the three-year period ending October 1, 2018; and (b) provides that the aggregate earnout payments during the two-year period ending October 1, 2017 must equal or exceed $15,000 and granted the Seller a security interest in 51% of the equity interests in the SSP technology to secure such $15,000.  The amendment does not alter the final threshold earnout amount, which continues to be $195,000 (inclusive of the $45,000 payment, if any) by October 1, 2020.  In the event the Company does not make the final threshold earnout payment, the Company would continue to retain a portion of the ownership interest in the technology, the right to a portion of future profits and would no longer be obligated for future earnout payments.  The contingent consideration is accrued and capitalized as part of the cost of the acquired technology from the SSP acquisition at the time a payment is probable and reasonably estimable.  Based upon current information, as of September 30, 2017, the Company has capitalized and accrued $7,974, which approximates fair value and represents the estimate of the total remaining aggregate earnout payments the Company now intends to pay through October 1, 2020.    

Certain subsidiaries are defendants in lawsuits in which the alleged injuries are claimed to be silicosis-related and to have resulted, in whole or in part, from exposure to silica-containing products, allegedly including those sold by certain subsidiaries.  In the majority of cases, there are numerous other defendants.  In accordance with its insurance obligations, the defense of these actions has been tendered to and the cases are being defended by the subsidiaries’ insurance carriers.  Management believes that the Company’s substantial level of existing and available insurance coverage combined with various open indemnities is more than sufficient to cover any exposure to silicosis-related expenses.  An estimate of the possible loss, if any, cannot be made at this time.

Segment Reporting
Segment Reporting

15.

Segment Reporting

The Company organizes its business into two reportable segments, Proppant Solutions and Industrial & Recreational Products.  The reportable segments are consistent with how management views the markets served by the Company and the financial information reviewed by the chief operating decision maker in deciding how to allocate resources and assess performance.

The chief operating decision maker primarily evaluates an operating segment’s performance based on segment gross profit, which does not include any selling, general, and administrative costs or corporate costs.  

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proppant Solutions

 

$

249,751

 

 

$

103,140

 

 

$

589,556

 

 

$

302,705

 

Industrial & Recreational Products

 

 

30,299

 

 

 

31,635

 

 

 

96,303

 

 

 

91,777

 

Total revenues

 

 

280,050

 

 

 

134,775

 

 

 

685,859

 

 

 

394,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proppant Solutions

 

 

85,101

 

 

 

6,356

 

 

 

166,820

 

 

 

9,419

 

Industrial & Recreational Products

 

 

14,367

 

 

 

13,546

 

 

 

43,569

 

 

 

37,597

 

Total segment gross profit

 

 

99,468

 

 

 

19,902

 

 

 

210,389

 

 

 

47,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluded from segment gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

31,105

 

 

 

17,242

 

 

 

79,438

 

 

 

60,560

 

Depreciation, depletion, and amortization

 

 

20,174

 

 

 

17,759

 

 

 

59,462

 

 

 

54,401

 

Asset impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

90,654

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,155

 

Other operating expense (income)

 

 

(1,594

)

 

 

9,362

 

 

 

(2,299

)

 

 

9,266

 

Interest expense, net

 

 

12,110

 

 

 

16,175

 

 

 

37,630

 

 

 

50,043

 

Other non-operating income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5

)

Income (loss) before provision (benefit) for income taxes

 

$

37,673

 

 

$

(40,636

)

 

$

36,158

 

 

$

(219,058

)

 

The Company's three largest customers accounted for 19%, 14%, and 11%, respectively, of consolidated net revenues in the nine months ended September 30, 2017.  In the nine months ended September 30, 2016, the Company's two largest customers accounted for 32% and 11%, respectively, of consolidated net revenues.  These are customers of the Company’s Proppant Solutions segment.  

Goodwill and Definite-Lived Intangibles
Goodwill and Definite-Lived Intangibles

16.

Goodwill and Definite-Lived Intangibles

As of September 30, 2017, the balance of Goodwill was $15,301, which represents goodwill related to acquisitions in the Company’s Industrial & Recreational Products segment.  As part of Company policy in its normal course of business, the Company performed a review of qualitative factors and concluded that, as of September 30, 2017, there were no events or changes in circumstances that would more likely than not result in an impairment of the carrying value of Goodwill.  

As of September 30, 2017, the balance of the FTSI supply agreement, net of accumulated amortization, was $31,856.  At September 30, 2017, the balance of the SSP intangible asset, net of accumulated amortization, was $63,363.  Please refer to Note 13 for additional information.  

Significant Accounting Policies (Policies)

Basis of Presentation

The unaudited condensed consolidated financial statements of Fairmount Santrol Holdings Inc. and its consolidated subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.  In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments (which are of a normal, recurring nature) and disclosures necessary for a fair statement of the financial position, results of operations, comprehensive income, and cash flows of the reported interim periods.  The condensed consolidated balance sheet as of December 31, 2016 was derived from audited financial statements, but does not include all disclosures required by GAAP.  Interim results are not necessarily indicative of the results to be expected for the full year or any other interim period.  These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as filed in the 2016 Annual Report on Form 10-K and notes thereto and information included elsewhere in this Quarterly Report on Form 10-Q.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02 – Leases (ASC 842), which sets out the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e. lessees and lessors).  The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee.  This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively.  A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than twelve months regardless of their classification.  The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases.  The Company believes that the adoption of this standard will likely have a material impact to its condensed consolidated balance sheet for the recognition of certain operating and land lease arrangements as right-of-use assets and lease liabilities.  The Company is in the process of analyzing its lease arrangements and evaluating its systems to comply with the standards retrospective adoption requirements.  ASC 842 supersedes the previous leases standard, ASC 840 – Leases and is effective on January 1, 2019, with early adoption permitted.  

In April and May 2016, the FASB issued ASU No. 2016-10 – Revenue from Contracts with Customers – Identifying Performance Obligations and Licensing, ASU No. 2016-11 – Revenue Recognition and Derivatives and Hedging – Recession of SEC Guidance, ASU No. 2016-12 – Revenue from Contracts with Customers – Narrow-Scope Improvements and Practical Expedients and in December 2016, the FASB issued ASU No. 2016-20 – Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers.  These ASUs each affect the guidance of the new revenue recognition standard in ASU No. 2014-09 – Revenue from Contracts with Customers and related subsequent ASUs.  This guidance is effective beginning January 1, 2018.  The Company has reviewed its various customer contracts in both of its business segments with a combination of applicable sales, legal, and accounting personnel.  In this review, the Company has identified several indicators of potential variable consideration, including price adjustments in the contracts as well as provisions similar to take-or-pay arrangements that could modify the timing of revenue recognition.  The Company is implementing formal procedures to monitor these indicators but currently does not believe they will result in a change in the timing of revenue recognition.  Should further information present itself to the contrary, the Company intends to use the modified retrospective approach and will record a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption.  The Company has proceeded to assessment and development of the expanded financial statement disclosures.

In January 2017, the FASB issued ASU No. 2017-04 – Intangibles – Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment.  The ASU eliminates Step 2 from goodwill impairment testing.  Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill.  As a result of the ASU, an entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit.  The ASU is effective beginning January 1, 2020, with early adoption permitted, and applied prospectively.  The Company believes that the adoption of this standard will likely not have a material impact on its financial statements and disclosures.

In March 2017, the FASB issued ASU No. 2017-07 – Compensation – Retirement Benefits (Topic 715) – Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.  The ASU requires that an employer report the service cost component in the same line item in the income statement as other compensation costs arising from services rendered by the pertinent employees during the period as well as appropriately described relevant line items.  The ASU also requires only the service cost component to be eligible for capitalization when applicable.  The ASU is effective beginning January 1, 2018 with early adoption permitted.  The income statement components of the ASU should be applied retrospectively while the balance sheet component should be applied prospectively.  The Company is in the process of evaluating the impact of this new guidance on its financial statements and disclosures.

In August 2017, the FASB issued ASU No. 2017-12 – Derivatives and Hedging (Topic 815) – Targeted Improvements to Accounting for Hedging Activities.  The ASU expands and refines hedge accounting for both nonfinancial and financial risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements.  Subject matters addressed include risk component hedging, accounting for the hedged item in fair value hedges of interest rate risk, recognition and presentation of the effects of hedging instruments, amounts excluded from the assessment of hedge effectives, and effectiveness testing.  The ASU is effective beginning January 1, 2019, with early adoption permitted.  All transition requirement and elections should be applied to existing hedging relationships as of the date of adoption and reflected as of the beginning of the fiscal year of adoption.  The Company is in the process of evaluating the impact of this new guidance on its financial statements and disclosures.

Inventories, net (Tables)
Schedule of Inventories

At September 30, 2017 and December 31, 2016, inventories consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Raw materials

 

$

8,385

 

 

$

7,465

 

Work-in-process

 

 

15,371

 

 

 

12,681

 

Finished goods

 

 

45,802

 

 

 

33,760

 

 

 

 

69,558

 

 

 

53,906

 

Less: LIFO reserve

 

 

(1,254

)

 

 

(1,256

)

Inventories, net

 

$

68,304

 

 

$

52,650

 

 

Property, Plant, and Equipment, net (Tables)
Schedule of Property, Plant, and Equipment

At September 30, 2017 and December 31, 2016, property, plant, and equipment consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Land and improvements

 

$

81,865

 

 

$

86,298

 

Mineral reserves and mine development

 

 

306,074

 

 

 

253,766

 

Machinery and equipment

 

 

589,591

 

 

 

596,962

 

Buildings and improvements

 

 

187,584

 

 

 

161,057

 

Furniture, fixtures, and other

 

 

3,486

 

 

 

3,440

 

Construction in progress

 

 

31,406

 

 

 

6,748

 

 

 

 

1,200,006

 

 

 

1,108,271

 

Accumulated depletion and depreciation

 

 

(432,598

)

 

 

(380,536

)

Property, plant, and equipment, net

 

$

767,408

 

 

$

727,735

 

 

Long-Term Debt (Tables)
Schedule of Long-Term Debt

At September 30, 2017 and December 31, 2016, long-term debt consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Term B-2 Loans

 

 

671,596

 

 

 

719,632

 

Extended Term B-1 Loans

 

 

109,760

 

 

 

117,634

 

Industrial Revenue bond

 

 

10,000

 

 

 

10,000

 

Revolving credit facility and other

 

 

72

 

 

 

88

 

Capital leases, net

 

 

8,511

 

 

 

3,634

 

Deferred financing costs, net

 

 

(5,432

)

 

 

(7,975

)

 

 

 

794,507

 

 

 

843,013

 

Less: current portion

 

 

(11,772

)

 

 

(10,707

)

Long-term debt including leases

 

$

782,735

 

 

$

832,306

 

 

Accrued Expenses and Deferred Revenue (Tables)
Summary of Accrued Expenses and Deferred Revenue

At September 30, 2017 and December 31, 2016, accrued expenses and deferred revenue consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Accrued payroll and fringe benefits

 

$

11,068

 

 

$

7,018

 

Accrued bonus

 

 

29,280

 

 

 

3,536

 

Contingent consideration

 

 

5,244

 

 

 

2,507

 

Accrued income taxes

 

 

426

 

 

 

421

 

Accrued real estate taxes

 

 

4,401

 

 

 

4,821

 

Accrued leasehold interest payments

 

 

20,000

 

 

 

-

 

Deferred revenue

 

 

5,002

 

 

 

75

 

Other accrued expenses

 

 

10,239

 

 

 

7,807

 

Accrued expenses and deferred revenue

 

$

85,660

 

 

$

26,185

 

 

Earnings (Loss) per Share (Tables)
Computation of Basic and Diluted Earnings (Loss) per Share

The table below shows the computation of basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2017 and 2016, respectively:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Fairmount Santrol Holdings Inc.

 

$

34,944

 

 

$

(20,625

)

 

$

33,839

 

 

$

(120,287

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

224,082

 

 

 

183,620

 

 

 

223,947

 

 

 

168,904

 

Dilutive effect of employee stock options, RSUs, and PRSUs

 

 

2,318

 

 

 

-

 

 

 

5,357

 

 

 

-

 

Diluted weighted average shares outstanding

 

 

226,400

 

 

 

183,620

 

 

 

229,304

 

 

 

168,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share – basic

 

$

0.16

 

 

$

(0.11

)

 

$

0.15

 

 

$

(0.71

)

Earnings (loss) per common share – diluted

 

$

0.15

 

 

$

(0.11

)

 

$

0.15

 

 

$

(0.71

)

 

Derivative Instruments (Tables)

The following table summarizes the fair values and the respective classification in the Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016:

 

 

 

 

 

Assets (Liabilities)

 

Interest Rate Swap Agreements

 

Balance Sheet Classification

 

September 30, 2017

 

 

December 31, 2016

 

Designated as cash flow hedges

 

Other long-term liabilities

 

$

(10,140

)

 

$

(14,488

)

Designated as cash flow hedges

 

Other assets

 

 

-

 

 

 

39

 

 

 

 

 

$

(10,140

)

 

$

(14,449

)

 

In order to represent the ineffective portion of interest rate swap agreements designated as hedges, the Company recognized in interest expense the following in the three and nine months ended September 30, 2017 and 2016:

 

Derivatives in

 

Location of Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC 815-20 Cash Flow

 

Recognized in Income on

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Hedging Relationships

 

Derivative (Ineffective Portion)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest rate swap agreements

 

Interest expense (income)

 

$

3

 

 

$

(153

)

 

$

(71

)

 

$

46

 

 

 

 

 

$

3

 

 

$

(153

)

 

$

(71

)

 

$

46

 

 

Fair Value Measurements (Tables)

The following table presents the fair value as of September 30, 2017 and December 31, 2016 for the Company’s long-term debt:

 

 

 

Quoted Prices

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

Long-Term Debt Fair Value Measurements

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term B-2 Loans

 

 

-

 

 

 

666,025

 

 

 

-

 

 

 

666,025

 

Extended Term B-1 Loans

 

 

-

 

 

 

107,979

 

 

 

-

 

 

 

107,979

 

 

 

$

-

 

 

$

774,004

 

 

$

-

 

 

$

774,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term B-2 Loans

 

 

-

 

 

 

699,683

 

 

 

-

 

 

 

699,683

 

Extended Term B-1 Loans

 

 

-

 

 

 

114,308

 

 

 

-

 

 

 

114,308

 

 

 

$

-

 

 

$

813,991

 

 

$

-

 

 

$

813,991

 

 

The following table presents the amounts carried at fair value as of September 30, 2017 and December 31, 2016 for the Company’s other financial instruments.  Fair value of interest rate swap agreements is based on the present value of the expected future cash flows, considering the risks involved, and using discount rates appropriate for the maturity date.  These are determined using Level 2 inputs.

 

 

 

Quoted Prices

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

Recurring Fair Value Measurements

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

 

$

(10,140

)

 

$

-

 

 

$

(10,140

)

 

 

$

-

 

 

$

(10,140

)

 

$

-

 

 

$

(10,140

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

-

 

 

$

(14,449

)

 

$

-

 

 

$

(14,449

)

 

 

$

-

 

 

$

(14,449

)

 

$

-

 

 

$

(14,449

)

 

Common Stock and Stock-Based Compensation (Tables)
Summary of Share Based Compensation Activity of Option and Non-option Instruments

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

Performance

 

 

Weighted

 

 

 

 

 

 

 

Average Exercise

 

 

Restricted

 

 

Average Price at

 

 

Restricted

 

 

Average Price at

 

 

 

Options

 

 

Price, Options

 

 

Stock Units

 

 

RSU Issue Date

 

 

Stock Units

 

 

PRSU Issue Date

 

Outstanding at December 31, 2016

 

 

13,598

 

 

$

6.45

 

 

 

1,459

 

 

$

5.10

 

 

 

458

 

 

$

2.28

 

Granted

 

 

464

 

 

 

9.73

 

 

 

377

 

 

 

9.83

 

 

 

142

 

 

 

9.87

 

Exercised

 

 

(165

)

 

 

3.39

 

 

 

(251

)

 

 

2.62

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(238

)

 

 

7.91

 

 

 

(66

)

 

 

6.20

 

 

 

(16

)

 

 

3.54

 

Expired

 

 

(48

)

 

 

15.96

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at September 30, 2017

 

 

13,611

 

 

$

6.56

 

 

 

1,519

 

 

$

6.64

 

 

 

584

 

 

$

4.10

 

 

Defined Benefit Plans (Tables) (Net Periodic Benefit Cost [Member])
Summary of Defined Benefit Plans

Net periodic benefit cost recognized for other Company defined benefit pension plans for the three and nine months ended September 30, 2017 and 2016 is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

-

 

 

 

21

 

 

$

-

 

 

$

63

 

Interest cost

 

 

89

 

 

 

87

 

 

 

267

 

 

 

261

 

Expected return on plan assets

 

 

(127

)

 

 

(120

)

 

 

(381

)

 

 

(360

)

Amortization of prior service cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of net actuarial loss

 

 

61

 

 

 

66

 

 

 

183

 

 

 

175

 

Net periodic benefit cost

 

$

23

 

 

$

54

 

 

$

69

 

 

$

139

 

 

Accumulated Other Comprehensive Income (Loss) (Tables)

The components of accumulated other comprehensive income (loss) attributable to Fairmount Santrol Holdings Inc. at September 30, 2017 and December 31, 2016 were as follows:

 

 

 

September 30, 2017

 

 

 

Gross

 

 

Tax Effect

 

 

Net Amount

 

Foreign currency translation

 

$

(10,037

)

 

$

1,348

 

 

$

(8,689

)

Additional pension liability

 

 

(3,406

)

 

 

1,291

 

 

 

(2,115

)

Unrealized gain (loss) on interest rate hedges

 

 

(9,269

)

 

 

3,323

 

 

 

(5,946

)

 

 

$

(22,712

)

 

$

5,962

 

 

$

(16,750

)

 

 

 

December 31, 2016

 

 

 

Gross

 

 

Tax Effect

 

 

Net Amount

 

Foreign currency translation

 

$

(10,804

)

 

$

2,533

 

 

$

(8,271

)

Additional pension liability

 

 

(3,589

)

 

 

1,291

 

 

 

(2,298

)

Unrealized gain (loss) on interest rate hedges

 

 

(13,146

)

 

 

4,713

 

 

 

(8,433

)

 

 

$

(27,539

)

 

$

8,537

 

 

$

(19,002

)

 

The following table presents the changes in accumulated other comprehensive income (loss) by component for the nine months ended September 30, 2017:

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

Foreign

 

 

Additional

 

 

gain (loss)

 

 

 

 

 

 

 

currency

 

 

pension

 

 

on interest

 

 

 

 

 

 

 

translation

 

 

liability

 

 

rate hedges

 

 

Total

 

Beginning balance

 

$

(8,271

)

 

$

(2,298

)

 

$

(8,433

)

 

$

(19,002

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before reclassifications

 

 

(418

)

 

 

-

 

 

 

(829

)

 

 

(1,247

)

Amounts reclassified from accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other comprehensive income (loss)

 

 

-

 

 

 

183

 

 

 

3,316

 

 

 

3,499

 

Ending balance

 

$

(8,689

)

 

$

(2,115

)

 

$

(5,946

)

 

$

(16,750

)

 

The following table presents the reclassifications out of accumulated other comprehensive income (loss) during the nine months ended September 30, 2017:

 

 

 

Amount reclassified

 

 

 

 

 

from accumulated

 

 

 

Details about accumulated other

 

other comprehensive

 

 

Affected line item on

comprehensive income (loss)

 

income (loss)

 

 

the statement of income (loss)

Change in fair value of derivative swap agreements

 

 

 

 

 

 

Interest rate hedging contracts

 

$

5,170

 

 

Interest expense

Tax effect

 

 

(1,854

)

 

Tax expense (benefit)

 

 

$

3,316

 

 

Net of tax

Amortization of pension obligations

 

 

 

 

 

 

Prior service cost

 

$

-

 

 

Cost of sales

Actuarial losses

 

 

183

 

 

Cost of sales

 

 

 

183

 

 

Total before tax

Tax effect

 

 

-

 

 

Tax expense

 

 

 

183

 

 

Net of tax

Total reclassifications for the period

 

$

3,499

 

 

Net of tax

 

Segment Reporting (Tables)
Summarized Financial Information for Reportable Segments

The chief operating decision maker primarily evaluates an operating segment’s performance based on segment gross profit, which does not include any selling, general, and administrative costs or corporate costs.  

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proppant Solutions

 

$

249,751

 

 

$

103,140

 

 

$

589,556

 

 

$

302,705

 

Industrial & Recreational Products

 

 

30,299

 

 

 

31,635

 

 

 

96,303

 

 

 

91,777

 

Total revenues

 

 

280,050

 

 

 

134,775

 

 

 

685,859

 

 

 

394,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proppant Solutions

 

 

85,101

 

 

 

6,356

 

 

 

166,820

 

 

 

9,419

 

Industrial & Recreational Products

 

 

14,367

 

 

 

13,546

 

 

 

43,569

 

 

 

37,597

 

Total segment gross profit

 

 

99,468

 

 

 

19,902

 

 

 

210,389

 

 

 

47,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses excluded from segment gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

31,105

 

 

 

17,242

 

 

 

79,438

 

 

 

60,560

 

Depreciation, depletion, and amortization

 

 

20,174

 

 

 

17,759

 

 

 

59,462

 

 

 

54,401

 

Asset impairments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

90,654

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,155

 

Other operating expense (income)

 

 

(1,594

)

 

 

9,362

 

 

 

(2,299

)

 

 

9,266

 

Interest expense, net

 

 

12,110

 

 

 

16,175

 

 

 

37,630

 

 

 

50,043

 

Other non-operating income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5

)

Income (loss) before provision (benefit) for income taxes

 

$

37,673

 

 

$

(40,636

)

 

$

36,158

 

 

$

(219,058

)

 

Inventories, net - Schedule of Inventories (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Inventory Disclosure [Abstract]
 
 
Raw materials
$ 8,385 
$ 7,465 
Work-in-process
15,371 
12,681 
Finished goods
45,802 
33,760 
Inventory gross
69,558 
53,906 
Less: LIFO reserve
(1,254)
(1,256)
Inventories, net
$ 68,304 
$ 52,650 
Property, Plant, and Equipment, net - Schedule of Property, Plant, and Equipment (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
$ 1,200,006 
$ 1,108,271 
Accumulated depletion and depreciation
(432,598)
(380,536)
Property, plant, and equipment, net
767,408 
727,735 
Land and Improvements [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
81,865 
86,298 
Mineral Reserves and Mine Development [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
306,074 
253,766 
Machinery and Equipment [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
589,591 
596,962 
Buildings and Improvements [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
187,584 
161,057 
Furniture, Fixtures and Other [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
3,486 
3,440 
Construction in Progress [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, plant and equipment gross
$ 31,406 
$ 6,748 
Property, Plant, and Equipment, net - Additional Information (Detail) (USD $)
0 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended
Jul. 18, 2017
Installment
acre
Sep. 30, 2017
Sep. 30, 2016
Oct. 31, 2017
Subsequent Event [Member]
Jul. 18, 2017
Mineral Reserves And Mine Development [Member]
Property, Plant and Equipment [Line Items]
 
 
 
 
 
Asset impairments
 
$ 0 
$ 90,654,000 
 
 
Term of lease agreement
40 years 
 
 
 
 
Area of sand reserves under lease agreement
3,250 
 
 
 
 
Capitalization of leasehold interest obligation and related exploratory and transaction costs
 
 
 
 
40,000,000 
Initial payment made at lease commencement
20,000,000 
 
 
 
 
Contingent leasehold Interest payments
20,000,000 
20,000,000 
 
10,000,000 
 
Number of installments the remaining lease hold interest is payable
 
 
 
 
Contingent leasehold interest payments payable in each installment
10,000,000 
 
 
 
 
Operating lease installment payment
 
 
 
$ 10,000,000 
 
Long-Term Debt - Schedule of Long-Term Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]
 
 
Industrial Revenue bond
$ 10,000 
$ 10,000 
Revolving credit facility and other
72 
88 
Capital leases, net
8,511 
3,634 
Long term debt
794,507 
843,013 
Less: current portion
(11,772)
(10,707)
Long-term debt including leases
782,735 
832,306 
Term B-2 Loans [Member]
 
 
Debt Instrument [Line Items]
 
 
Term Loans
671,596 
719,632 
Extended Term B-1 Loans [Member]
 
 
Debt Instrument [Line Items]
 
 
Term Loans
109,760 
117,634 
Term Loans [Member]
 
 
Debt Instrument [Line Items]
 
 
Deferred financing costs, net
$ (5,432)
$ (7,975)
Long-Term Debt - Additional Information (Detail) (USD $)
0 Months Ended 2 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended
Jun. 27, 2017
Apr. 28, 2016
Nov. 30, 2016
Sep. 30, 2017
Nov. 29, 2016
Sep. 30, 2017
Barclays Capital Inc [Member]
Term Loan B [Member]
Nov. 1, 2017
Subsequent Event [Member]
Barclays Capital Inc [Member]
Term Loan B [Member]
Nov. 1, 2017
Subsequent Event [Member]
Barclays Capital Inc [Member]
Term Loan B [Member]
Nov. 1, 2017
LIBOR [Member]
Subsequent Event [Member]
Barclays Capital Inc [Member]
Term Loan B [Member]
Sep. 30, 2017
Revolving Credit Facility [Member]
Sep. 30, 2017
Revolving Credit Facility [Member]
Borrowings [Member]
Sep. 30, 2017
ABL Revolver [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Oct. 31, 2017
ABL Revolver [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
If Term Loan B Not Outstanding [Member]
Nov. 1, 2017
ABL Revolver [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
If Term Loan B Still Outstanding [Member]
Nov. 1, 2017
ABL Revolver [Member]
LIBOR [Member]
Minimum [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
LIBOR [Member]
Maximum [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
Federal Funds Open Rate [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Nov. 1, 2017
ABL Revolver [Member]
Daily LIBOR [Member]
Subsequent Event [Member]
PNC Capital Markets LLC [Member]
Jun. 27, 2017
Extended Term B-1 Loans [Member]
Sep. 30, 2017
Extended Term B-1 Loans [Member]
Nov. 29, 2016
Extended Term B-1 Loans [Member]
Oct. 17, 2016
Extended Term B-1 Loans [Member]
Nov. 17, 2016
Term B-1 Loans [Member]
March 2017 [Member]
Nov. 17, 2016
2016 Extended Term Loans [Member]
Jun. 27, 2017
Term B-2 Loans [Member]
Sep. 30, 2017
Term B-2 Loans [Member]
Nov. 29, 2016
Term B-2 Loans [Member]
Sep. 30, 2017
Industrial Revenue Bond [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prepayment of principal amount
$ 50,000,000 
$ 69,580,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 7,021,000 
 
 
 
$ 16,766,000 
$ 69,580,000 
$ 42,979,000 
 
 
 
Prepayment of accrued interest
 
227,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchases of term loans
 
 
 
 
213,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
37,867,000 
3,000,000 
 
 
 
 
175,133,000 
 
Repurchased term loan as percentage of par
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91.50% 
 
 
 
 
 
 
Repurchased term loan as average percentage of par
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
96.30% 
 
 
 
 
 
96.30% 
 
Net gain on repurchases of debt
 
 
5,110,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Write-off of unamortized capitalized debt issuance costs
389,000 
 
 
389,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate of borrowings
 
 
 
 
 
 
 
 
 
 
5.20% 
 
 
 
 
 
 
 
 
 
 
 
4.70% 
 
 
 
 
 
4.70% 
 
 
Revolving Credit Facility termination date
 
 
 
 
 
 
 
 
 
Sep. 06, 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
 
 
 
 
 
 
 
 
520.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available capacity remaining on the revolving credit facility
 
 
 
 
 
 
 
 
 
84,742,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding letters of credit
 
 
 
15,258,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument face amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,000,000 
Applicable margin on interest rate
 
 
 
 
 
 
 
 
6.00% 
 
 
 
 
 
 
 
 
1.50% 
2.00% 
0.50% 
1.00% 
 
 
 
 
 
 
 
 
 
0.95% 
Letter of credit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,000,000 
Debt instrument borrowings, maturity date
 
 
 
 
 
 
Nov. 01, 2022 
 
 
 
 
 
 
 
 
Nov. 01, 2022 
May 01, 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sep. 01, 2027 
Debt instrument term
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit facility maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
125,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit facility increasing amount
 
 
 
 
 
 
 
 
 
 
 
 
50,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit facility option to increase maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
175,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, frequency of periodic payment
 
 
 
 
 
quarterly 
 
 
 
 
 
quarterly 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, maturity date, description
 
 
 
 
 
 
 
 
 
 
 
If the Term Loan B (subsequently defined) is still outstanding, then any balance outstanding under the ABL Revolver is due on May 1, 2022. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minimum fixed charge coverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
110.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument principal amount
 
 
 
 
 
 
 
$ 700,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument original issued discount percentage
 
 
 
 
 
 
98.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of annual amortization payments in principal amount for first half of loan period
 
 
 
 
 
 
2.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of annual amortization payments in principal amount for second half of loan period
 
 
 
 
 
 
5.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument floor rate
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, description of variable rate basis
 
 
 
 
 
three-month LIBOR plus 6.0% with a LIBOR floor of 1.0% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument refinance description
 
 
 
 
 
Should the Company choose to refinance the Term Loan B, it would be subject to a 1.02% premium if refinanced at a lower interest rate within one year of the Closing Date or a 1.01% premium if refinanced at a lower interest rate within two years of the Closing Date. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of premium for refinance within one year of closing date
 
 
 
 
 
 
1.02% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of premium for refinance within two years of closing date
 
 
 
 
 
 
1.01% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued Expenses and Deferred Revenue - Summary of Accrued Expenses and Deferred Revenue (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Payables And Accruals [Abstract]
 
 
Accrued payroll and fringe benefits
$ 11,068 
$ 7,018 
Accrued bonus
29,280 
3,536 
Contingent consideration
5,244 
2,507 
Accrued income taxes
426 
421 
Accrued real estate taxes
4,401 
4,821 
Accrued leasehold interest payments
20,000 
 
Deferred revenue
5,002 
75 
Other accrued expenses
10,239 
7,807 
Accrued expenses and deferred revenue
$ 85,660 
$ 26,185 
Earnings (Loss) per Share - Computation of Basic and Diluted Earnings (Loss) per Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator:
 
 
 
 
Net income (loss) attributable to Fairmount Santrol Holdings Inc.
$ 34,944 
$ (20,625)
$ 33,839 
$ (120,287)
Denominator:
 
 
 
 
Basic weighted average shares outstanding
224,082,000 
183,620,000 
223,947,000 
168,904,000 
Dilutive effect of employee stock options, RSUs, and PRSUs
2,318,000 
5,357,000 
Diluted weighted average shares outstanding
226,400,000 
183,620,000 
229,304,000 
168,904,000 
Earnings (loss) per common share – basic
$ 0.16 
$ (0.11)
$ 0.15 
$ (0.71)
Earnings (loss) per common share – diluted
$ 0.15 
$ (0.11)
$ 0.15 
$ (0.71)
Earnings (Loss) per Share - Additional Information (Detail)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Earnings Per Share Basic [Line Items]
 
 
 
 
 
Securities excluded from computation of earning per share
11,066 
5,940 
6,389 
6,864 
 
Outstanding options
13,611 
 
13,611 
 
13,598 
Restricted Stock Units (RSUs) [Member]
 
 
 
 
 
Earnings Per Share Basic [Line Items]
 
 
 
 
 
Performance restricted stock units, outstanding
1,519 
 
1,519 
 
1,459 
Performance Restricted Stock Units (PRSUs) [Member]
 
 
 
 
 
Earnings Per Share Basic [Line Items]
 
 
 
 
 
Performance restricted stock units, outstanding
584 
 
584 
 
458 
Derivative Instruments - Additional Information (Detail) (Interest Rate Swap Agreements [Member], USD $)
9 Months Ended
Sep. 30, 2017
Derivative [Line Items]
 
Notional amount of swap agreements
$ 420,000,000 
Notional amount as percent of term debt outstanding
54.00% 
Interest rate swap agreement, terminate date
Sep. 05, 2019 
Interest Expense [Member]
 
Derivative [Line Items]
 
Reclassification from Accumulated other comprehensive income (loss)
$ 5,260,000 
Reclassification from accumulated other comprehensive income (loss), estimate of time to transfer
12 months 
Minimum [Member]
 
Derivative [Line Items]
 
Derivative variable interest rate
2.92% 
Maximum [Member]
 
Derivative [Line Items]
 
Derivative variable interest rate
3.12% 
Derivative Instruments - Fair Values of Derivative Instrument and Respective Classification in Condensed Consolidated Balance Sheets (Detail) (Interest Rate Swap Agreements [Member], USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Derivatives Fair Value [Line Items]
 
 
Derivative, fair value
$ (10,140)
$ (14,449)
Designated as Cash Flow Hedges [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Derivative liabilities
(10,140)
(14,488)
Designated as Cash Flow Hedges [Member] |
Other Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Derivative assets
 
$ 39 
Derivative Instruments - Schedule of Interest Expense Derivatives (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Derivatives Fair Value [Line Items]
 
 
 
 
Interest expense (income)
$ (12,110)
$ (16,175)
$ (37,630)
$ (50,043)
Interest Rate Swap Agreements [Member] |
Accumulated Net Gain (Loss) from Cash Flow Hedges Including Portion Attributable to Noncontrolling Interest [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Interest expense (income)
(153)
(71)
46 
Interest Rate Swap Agreements [Member] |
Accumulated Net Gain (Loss) from Cash Flow Hedges Including Portion Attributable to Noncontrolling Interest [Member] |
Interest Income Expense [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Interest expense (income)
$ 3 
$ (153)
$ (71)
$ 46 
Fair Value Measurements - Schedule of Fair Value for Long-term Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
$ 774,004 
$ 813,991 
Term B-2 Loans [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
666,025 
699,683 
Extended Term B-1 Loans [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
107,979 
114,308 
Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
774,004 
813,991 
Other Observable Inputs (Level 2) [Member] |
Term B-2 Loans [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
666,025 
699,683 
Other Observable Inputs (Level 2) [Member] |
Extended Term B-1 Loans [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair value of long term debt
$ 107,979 
$ 114,308 
Fair Value Measurements - Financial Instruments Carried at Fair Value (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Interest Rate Swap Agreements [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Interest rate swap agreements
$ (10,140)
$ (14,449)
Recurring Fair Value Measurements [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair Value, Net Asset (Liability)
(10,140)
(14,449)
Recurring Fair Value Measurements [Member] |
Interest Rate Swap Agreements [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Interest rate swap agreements
(10,140)
(14,449)
Other Observable Inputs (Level 2) [Member] |
Recurring Fair Value Measurements [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Fair Value, Net Asset (Liability)
(10,140)
(14,449)
Other Observable Inputs (Level 2) [Member] |
Recurring Fair Value Measurements [Member] |
Interest Rate Swap Agreements [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Interest rate swap agreements
$ (10,140)
$ (14,449)
Common Stock and Stock Based Compensation - Additional Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Number of shares granted to purchase
464 
1,740 
Average grant date fair value of options issued
$ 9.73 
$ 2.24 
Stock compensation expense
$ 7,582 
$ 7,366 
Stock compensation expense related to modification of retirement provisions
 
$ 2,135 
Modification of retirement provision, description
The modification allows retirement-eligible individuals (defined as age 55, plus 10 years of service) to continue to vest in options following retirement and also allows retired participants to exercise options for up to 10 years from grant date. 
 
Retired participants options exercise period from grant date
10 years 
 
Restricted Stock Units (RSUs) [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock units issued
377 
1,025 
Performance Restricted Stock Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock units issued
142 
481 
Common Stock and Stock Based Compensation - Summary of Share Based Compensation Activity of Option and Non-option Instruments (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Options, Outstanding Beginning Balance
13,598 
 
Options, Granted
464 
1,740 
Options, Exercised
(165)
 
Options, Forfeited
(238)
 
Options, Expired
(48)
 
Options, Outstanding Ending Balance
13,611 
 
Weighted Average Exercise Price, Options, Outstanding Beginning Balance
$ 6.45 
 
Weighted Average Exercise Price, Options, Granted
$ 9.73 
 
Weighted Average Exercise Price, Options, Exercised
$ 3.39 
 
Weighted Average Exercise Price, Options, Forfeited
$ 7.91 
 
Weighted Average Exercise Price, Options, Expired
$ 15.96 
 
Weighted Average Exercise Price, Options, Outstanding Ending Balance
$ 6.56 
 
Restricted Stock Units (RSUs) [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Outstanding Beginning Balance
1,459 
 
Granted
377 
 
Exercised
(251)
 
Forfeited
(66)
 
Outstanding Ending Balance
1,519 
 
Weighted Average Price at Issue Date, Outstanding Beginning Balance
$ 5.10 
 
Weighted Average Price at Issue Date, Granted
$ 9.83 
 
Weighted Average Price at Issue Date, Exercised
$ 2.62 
 
Weighted Average Price at Issue Date, Forfeited
$ 6.20 
 
Weighted Average Price at Issue Date, Outstanding Ending Balance
$ 6.64 
 
Performance Restricted Stock Units (PRSUs) [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Outstanding Beginning Balance
458 
 
Granted
142 
 
Forfeited
(16)
 
Outstanding Ending Balance
584 
 
Weighted Average Price at Issue Date, Outstanding Beginning Balance
$ 2.28 
 
Weighted Average Price at Issue Date, Granted
$ 9.87 
 
Weighted Average Price at Issue Date, Forfeited
$ 3.54 
 
Weighted Average Price at Issue Date, Outstanding Ending Balance
$ 4.10 
 
Income Taxes - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Tax Disclosure [Abstract]
 
 
 
 
Provision (benefit) for income taxes
$ 2,754 
$ (20,013)
$ 2,126 
$ (98,786)
Income (Loss) before income taxes
$ 37,673 
$ (40,636)
$ 36,158 
$ (219,058)
Effective income tax rate
7.30% 
49.20% 
5.90% 
45.10% 
Defined Benefit Plans - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2017
Pension_Plan
Sep. 30, 2016
Compensation And Retirement Disclosure [Abstract]
 
 
Number of defined benefit pension plans
 
Pension and postretirement contributions
$ 53 
$ 59 
Expected contribution for pension plan remaining fiscal year
$ 69 
 
Defined Benefit Plans - Summary of Defined Benefit Plans (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Compensation And Retirement Disclosure [Abstract]
 
 
 
 
Service cost
 
$ 21 
 
$ 63 
Interest cost
89 
87 
267 
261 
Expected return on plan assets
(127)
(120)
(381)
(360)
Amortization of net actuarial loss
61 
66 
183 
175 
Net periodic benefit cost
$ 23 
$ 54 
$ 69 
$ 139 
Accumulated Other Comprehensive Income (Loss) - Components of Accumulated Other Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Accumulated other comprehensive income (loss), Gross
$ (22,712)
$ (27,539)
Accumulated other comprehensive income (loss), Tax Effect
5,962 
8,537 
Accumulated other comprehensive income (loss)
(16,750)
(19,002)
Foreign Currency Translation [Member]
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Accumulated other comprehensive income (loss), Gross
(10,037)
(10,804)
Accumulated other comprehensive income (loss), Tax Effect
1,348 
2,533 
Accumulated other comprehensive income (loss)
(8,689)
(8,271)
Additional Pension Liability [Member]
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Accumulated other comprehensive income (loss), Gross
(3,406)
(3,589)
Accumulated other comprehensive income (loss), Tax Effect
1,291 
1,291 
Accumulated other comprehensive income (loss)
(2,115)
(2,298)
Unrealized Gain (Loss) on Interest Rate Hedges [Member]
 
 
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
Accumulated other comprehensive income (loss), Gross
(9,269)
(13,146)
Accumulated other comprehensive income (loss), Tax Effect
3,323 
4,713 
Accumulated other comprehensive income (loss)
$ (5,946)
$ (8,433)
Accumulated Other Comprehensive Income (Loss) - Changes in Accumulated Other Comprehensive Income (Loss) by Component (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) [Member]
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) [Member]
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) [Member]
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) [Member]
Dec. 31, 2016
Accumulated Other Comprehensive Income (Loss) [Member]
Sep. 30, 2016
Accumulated Other Comprehensive Income (Loss) [Member]
Dec. 31, 2015
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
 
 
 
 
 
 
 
 
 
 
Beginning balances
$ 251,120 
$ (13,347)
$ (60,368)
$ (8,271)
$ (2,298)
$ (8,433)
$ (16,750)
$ (19,002)
$ (21,976)
$ (17,693)
Other comprehensive income (loss) before reclassifications
(1,247)
 
 
(418)
 
(829)
 
 
 
 
Amounts reclassified from accumulated other comprehensive income (loss)
3,499 
 
 
 
183 
3,316 
 
 
 
 
Ending balances
$ 295,856 
$ (13,347)
$ (60,368)
$ (8,689)
$ (2,115)
$ (5,946)
$ (16,750)
$ (19,002)
$ (21,976)
$ (17,693)
Accumulated Other Comprehensive Income (Loss) - Reclassifications out of Accumulated Other Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Interest expense
$ 12,110 
$ 16,175 
$ 37,630 
$ 50,043 
Income (loss) before provision (benefit) for income taxes
37,673 
(40,636)
36,158 
(219,058)
Tax expense (benefit)
2,754 
(20,013)
2,126 
(98,786)
Net income (loss)
34,919 
(20,623)
34,032 
(120,272)
Cost of sales
180,582 
114,873 
475,470 
347,466 
Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Net income (loss)
 
 
3,499 
 
Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member] |
Unrealized Gain (Loss) on Interest Rate Hedges [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Interest expense
 
 
5,170 
 
Tax expense (benefit)
 
 
(1,854)
 
Net income (loss)
 
 
3,316 
 
Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member] |
Accumulated Defined Benefit Plans Adjustment, Net Unamortized Gain (Loss) [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Cost of sales
 
 
183 
 
Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member] |
Additional Pension Liability [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Income (loss) before provision (benefit) for income taxes
 
 
183 
 
Net income (loss)
 
 
$ 183 
 
Commitments and Contingent Liabilities - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 0 Months Ended 9 Months Ended 1 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Jul. 18, 2017
Dec. 17, 2015
Self-Suspending Proppant LLC [Member]
Sep. 30, 2017
Self-Suspending Proppant LLC [Member]
Oct. 31, 2017
Subsequent Event [Member]
Commitments and Contingencies [Line Items]
 
 
 
 
 
 
Contingent leasehold Interest payments
$ 20,000 
 
$ 20,000 
 
 
$ 10,000 
Operating lease installment payment
 
 
 
 
 
10,000 
Rent expense for lease
40,625 
51,130 
 
 
 
 
Commitment period of sales
 
 
 
 
5 years 
 
Commitment commencing date
 
 
 
 
Oct. 01, 2015 
 
Aggregate earnout payment from the two-year period ending October 1, 2017 until the three-year period ending October 1, 2018
 
 
 
45,000 
 
 
Aggregate earnout payment during the two-year period ending October 1, 2017
 
 
 
15,000 
 
 
Security interest percentage of equity in contingent consideration
 
 
 
51.00% 
 
 
Contingent consideration
 
 
 
195,000 
 
 
Capitalized and accrued estimate fair value of total remaining aggregate earnout payments
 
 
 
 
$ 7,974 
 
Segment Reporting - Additional Information (Detail)
9 Months Ended
Sep. 30, 2017
Customer
Segment
Sep. 30, 2016
Customer
Segment Reporting Information [Line Items]
 
 
Number of reportable segments
 
Number of customers
Customer Concentration Risk [Member] |
Net Revenues [Member] |
Customer One [Member]
 
 
Segment Reporting Information [Line Items]
 
 
Consolidated net revenues
19.00% 
32.00% 
Customer Concentration Risk [Member] |
Net Revenues [Member] |
Customer Two [Member]
 
 
Segment Reporting Information [Line Items]
 
 
Consolidated net revenues
14.00% 
11.00% 
Customer Concentration Risk [Member] |
Net Revenues [Member] |
Customer Three [Member]
 
 
Segment Reporting Information [Line Items]
 
 
Consolidated net revenues
11.00% 
 
Segment Reporting - Summarized Financial Information for Reportable Segments (Detail) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues
 
 
 
 
Revenues
$ 280,050,000 
$ 134,775,000 
$ 685,859,000 
$ 394,482,000 
Segment gross profit
 
 
 
 
Segment gross profit
99,468,000 
19,902,000 
210,389,000 
47,016,000 
Operating expenses excluded from segment gross profit
 
 
 
 
Selling, general, and administrative
31,105,000 
17,242,000 
79,438,000 
60,560,000 
Depreciation, depletion, and amortization
20,174,000 
17,759,000 
59,462,000 
54,401,000 
Asset impairments
 
 
90,654,000 
Restructuring charges
 
 
 
1,155,000 
Other operating expense (income)
(1,594,000)
9,362,000 
(2,299,000)
9,266,000 
Interest expense, net
12,110,000 
16,175,000 
37,630,000 
50,043,000 
Other non-operating income
 
 
 
(5,000)
Income (loss) before provision (benefit) for income taxes
37,673,000 
(40,636,000)
36,158,000 
(219,058,000)
Proppant Solutions [Member]
 
 
 
 
Revenues
 
 
 
 
Revenues
249,751,000 
103,140,000 
589,556,000 
302,705,000 
Segment gross profit
 
 
 
 
Segment gross profit
85,101,000 
6,356,000 
166,820,000 
9,419,000 
Industrial & Recreational Products [Member]
 
 
 
 
Revenues
 
 
 
 
Revenues
30,299,000 
31,635,000 
96,303,000 
91,777,000 
Segment gross profit
 
 
 
 
Segment gross profit
$ 14,367,000 
$ 13,546,000 
$ 43,569,000 
$ 37,597,000 
Goodwill and Definite-Lived Intangibles - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2017
Dec. 31, 2016
Goodwill [Line Items]
 
 
Goodwill
$ 15,301 
$ 15,301 
FTSI Supply Agreement [Member]
 
 
Goodwill [Line Items]
 
 
Intangible asset, net of accumulated amortization
31,856 
 
SSP Technology [Member]
 
 
Goodwill [Line Items]
 
 
Intangible asset, net of accumulated amortization
63,363 
 
Industrial & Recreational Products [Member]
 
 
Goodwill [Line Items]
 
 
Goodwill
$ 15,301