UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
Commission File Number: 001-12762 (Mid-America Apartment Communities, Inc.)
Commission File Number: 333-190028-01 (Mid-America Apartments, L.P.)
MID-AMERICA APARTMENT COMMUNITIES, INC.
MID-AMERICA APARTMENTS, L.P.
(Exact name of registrant as specified in its charter)
Tennessee (Mid-America Apartment Communities, Inc.) |
62-1543819 |
Tennessee (Mid-America Apartments, L.P.) |
62-1543816 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6815 Poplar Ave., Suite 500, Germantown, TN 38138
(Address of principal executive offices) (Zip Code)
(901) 682-6600
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $.01 per share (Mid-America Apartment Communities, Inc.) |
MAA |
New York Stock Exchange |
8.50% Series I Cumulative Redeemable Preferred Stock, $.01 par value per share (Mid-America Apartment Communities, Inc.) |
MAA*I |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Mid-America Apartment Communities, Inc. |
Yes ☒ |
No ☐ |
Mid-America Apartments, L.P. |
Yes ☒ |
No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Mid-America Apartment Communities, Inc. |
Yes ☒ |
No ☐ |
Mid-America Apartments, L.P. |
Yes ☒ |
No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Mid-America Apartment Communities, Inc. |
|
|
|
|
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
Mid-America Apartments, L.P. |
|
|
|
|
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☒ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Mid-America Apartment Communities, Inc. ☐ |
Mid-America Apartments, L.P. ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Mid-America Apartment Communities, Inc. |
Yes ☐ |
No ☒ |
Mid-America Apartments, L.P. |
Yes ☐ |
No ☒ |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Mid-America Apartment Communities, Inc. |
Number of Shares Outstanding at |
Class |
October 24, 2022 |
Common Stock, $0.01 par value |
115,477,018 |
MID-AMERICA APARTMENT COMMUNITIES, INC.
MID-AMERICA APARTMENTS, L.P.
TABLE OF CONTENTS
|
|
|
Page |
PART I – FINANCIAL INFORMATION |
|||
Item 1. |
5 |
||
|
Mid-America Apartment Communities, Inc. |
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021. |
5 |
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
Mid-America Apartments, L.P. |
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021. |
9 |
|
|
10 |
|
|
|
11 |
|
|
|
12 |
|
|
13 |
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
28 |
|
Item 3. |
38 |
||
Item 4. |
38 |
||
|
|
|
|
PART II – OTHER INFORMATION |
|||
Item 1. |
39 |
||
Item 1A. |
39 |
||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
39 |
|
Item 3. |
39 |
||
Item 4. |
39 |
||
Item 5. |
40 |
||
Item 6. |
40 |
||
|
41 |
||
2
Explanatory Note
This report combines the Quarterly Reports on Form 10-Q for the quarter ended September 30, 2022 of Mid-America Apartment Communities, Inc., a Tennessee corporation, and Mid-America Apartments, L.P., a Tennessee limited partnership, of which Mid-America Apartment Communities, Inc. is the sole general partner. Mid-America Apartment Communities, Inc. and its 97.3% owned subsidiary, Mid-America Apartments, L.P., are both required to file quarterly reports under the Securities Exchange Act of 1934, as amended.
Unless the context otherwise requires, all references in this Quarterly Report on Form 10-Q to “MAA” refer only to Mid-America Apartment Communities, Inc., and not any of its consolidated subsidiaries. Unless the context otherwise requires, all references in this report to “we,” “us,” “our,” or the “Company” refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P. Unless the context otherwise requires, all references in this report to the “Operating Partnership” or “MAALP” refer to Mid-America Apartments, L.P. together with its consolidated subsidiaries. “Common stock” refers to the common stock of MAA, “preferred stock” refers to the preferred stock of MAA, and “shareholders” refers to the holders of shares of MAA’s common stock or preferred stock, as applicable. The common units of limited partnership interest in the Operating Partnership are referred to as “OP Units” and the holders of the OP Units are referred to as “common unitholders.”
As of September 30, 2022, MAA owned 115,447,252 OP Units (97.3% of the total number of OP Units). MAA conducts substantially all of its business and holds substantially all of its assets, directly or indirectly, through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership’s sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.
We believe combining the periodic reports of MAA and the Operating Partnership, including the notes to the condensed consolidated financial statements, into this report results in the following benefits:
MAA, an S&P 500 company, is a multifamily-focused, self-administered and self-managed real estate investment trust, or REIT. Management operates MAA and the Operating Partnership as one business. We believe it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company. MAA and the Operating Partnership are structured as an umbrella partnership REIT, or UPREIT. MAA’s interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA’s percentage interest therein and entitles MAA to vote on substantially all matters requiring a vote of the partners. MAA’s only material asset is its ownership of limited partnership interests in the Operating Partnership (other than cash held by MAA from time to time); therefore, MAA’s primary function is acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership from time to time. The Operating Partnership holds, directly or indirectly, all of the real estate assets. Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for limited partnership interests, the Operating Partnership generates the capital required by the Company’s business through the Operating Partnership’s operations, direct or indirect incurrence of indebtedness and issuance of OP Units.
The presentation of MAA’s shareholders’ equity and the Operating Partnership’s capital are the principal areas of difference between the condensed consolidated financial statements of MAA and those of the Operating Partnership. MAA’s shareholders’ equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interests, treasury shares, accumulated other comprehensive income or loss and redeemable common stock. The Operating Partnership’s capital may include common capital and preferred capital of the general partner (MAA), limited partners’ common capital and preferred capital, noncontrolling interests, accumulated other comprehensive income or loss and redeemable common units. Holders of OP Units (other than MAA) may require the Operating Partnership to redeem their OP Units from time to time, in which case the Operating Partnership may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA’s common stock on the New York Stock Exchange, or NYSE, over a specified period prior to the redemption date) or by delivering one share of MAA’s common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.
3
In order to highlight the material differences between MAA and the Operating Partnership, this Quarterly Report on Form 10-Q includes sections that separately present and discuss areas that are materially different between MAA and the Operating Partnership, including:
In the sections that combine disclosures for MAA and the Operating Partnership, this Quarterly Report on Form 10-Q refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership (directly or indirectly through one of its subsidiaries) is generally the entity that enters into contracts, holds assets and issues debt, management believes this presentation is appropriate for the reasons set forth above and because we operate the business through the Operating Partnership. MAA, the Operating Partnership and its subsidiaries operate as one consolidated business, but MAA, the Operating Partnership and each of its subsidiaries are separate, distinct legal entities.
4
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Mid-America Apartment Communities, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands, except per share data)
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Assets |
|
|
|
|
|
|
||
Real estate assets: |
|
|
|
|
|
|
||
Land |
|
$ |
1,991,472 |
|
|
$ |
1,977,813 |
|
Buildings and improvements and other |
|
|
12,787,864 |
|
|
|
12,454,439 |
|
Development and capital improvements in progress |
|
|
297,416 |
|
|
|
247,970 |
|
|
|
|
15,076,752 |
|
|
|
14,680,222 |
|
Less: Accumulated depreciation |
|
|
(4,180,694 |
) |
|
|
(3,848,161 |
) |
|
|
|
10,896,058 |
|
|
|
10,832,061 |
|
Undeveloped land |
|
|
64,312 |
|
|
|
24,015 |
|
Investment in real estate joint venture |
|
|
42,442 |
|
|
|
42,827 |
|
Real estate assets, net |
|
|
11,002,812 |
|
|
|
10,898,903 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
38,996 |
|
|
|
54,302 |
|
Restricted cash |
|
|
14,558 |
|
|
|
76,296 |
|
Other assets |
|
|
215,347 |
|
|
|
255,681 |
|
Assets held for sale |
|
|
66,514 |
|
|
|
— |
|
Total assets |
|
$ |
11,338,227 |
|
|
$ |
11,285,182 |
|
|
|
|
|
|
|
|
||
Liabilities and equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Unsecured notes payable |
|
$ |
4,154,820 |
|
|
$ |
4,151,375 |
|
Secured notes payable |
|
|
364,331 |
|
|
|
365,315 |
|
Accrued expenses and other liabilities |
|
|
647,176 |
|
|
|
584,400 |
|
Total liabilities |
|
|
5,166,327 |
|
|
|
5,101,090 |
|
|
|
|
|
|
|
|
||
Redeemable common stock |
|
|
20,145 |
|
|
|
30,185 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, $0.01 par value per share, 20,000,000 shares authorized; |
|
|
9 |
|
|
|
9 |
|
Common stock, $0.01 par value per share, 145,000,000 shares authorized; |
|
|
1,152 |
|
|
|
1,151 |
|
Additional paid-in capital |
|
|
7,196,504 |
|
|
|
7,230,956 |
|
Accumulated distributions in excess of net income |
|
|
(1,219,599 |
) |
|
|
(1,255,807 |
) |
Accumulated other comprehensive loss |
|
|
(10,321 |
) |
|
|
(11,132 |
) |
Total MAA shareholders’ equity |
|
|
5,967,745 |
|
|
|
5,965,177 |
|
Noncontrolling interests - OP Units |
|
|
164,230 |
|
|
|
165,116 |
|
Total Company’s shareholders’ equity |
|
|
6,131,975 |
|
|
|
6,130,293 |
|
Noncontrolling interests - consolidated real estate entities |
|
|
19,780 |
|
|
|
23,614 |
|
Total equity |
|
|
6,151,755 |
|
|
|
6,153,907 |
|
Total liabilities and equity |
|
$ |
11,338,227 |
|
|
$ |
11,285,182 |
|
See accompanying notes to condensed consolidated financial statements.
5
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(Dollars in thousands, except per share data)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental and other property revenues |
|
$ |
520,783 |
|
|
$ |
452,575 |
|
|
$ |
1,491,901 |
|
|
$ |
1,314,507 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses, excluding real estate taxes and insurance |
|
|
117,390 |
|
|
|
106,412 |
|
|
|
328,514 |
|
|
|
304,124 |
|
Real estate taxes and insurance |
|
|
74,033 |
|
|
|
66,426 |
|
|
|
214,006 |
|
|
|
199,943 |
|
Depreciation and amortization |
|
|
136,879 |
|
|
|
134,611 |
|
|
|
404,761 |
|
|
|
397,938 |
|
Total property operating expenses |
|
|
328,302 |
|
|
|
307,449 |
|
|
|
947,281 |
|
|
|
902,005 |
|
Property management expenses |
|
|
16,262 |
|
|
|
13,831 |
|
|
|
48,429 |
|
|
|
40,522 |
|
General and administrative expenses |
|
|
12,188 |
|
|
|
12,670 |
|
|
|
44,091 |
|
|
|
38,763 |
|
Interest expense |
|
|
38,637 |
|
|
|
39,234 |
|
|
|
116,663 |
|
|
|
117,773 |
|
Loss (gain) on sale of depreciable real estate assets |
|
|
1 |
|
|
|
313 |
|
|
|
(131,963 |
) |
|
|
(134,515 |
) |
Gain on sale of non-depreciable real estate assets |
|
|
(431 |
) |
|
|
(170 |
) |
|
|
(809 |
) |
|
|
(202 |
) |
Other non-operating expense (income) |
|
|
1,718 |
|
|
|
(10,344 |
) |
|
|
19,248 |
|
|
|
(14,557 |
) |
Income before income tax benefit (expense) |
|
|
124,106 |
|
|
|
89,592 |
|
|
|
448,961 |
|
|
|
364,718 |
|
Income tax benefit (expense) |
|
|
1,256 |
|
|
|
(2,803 |
) |
|
|
5,750 |
|
|
|
(5,847 |
) |
Income from continuing operations before real estate joint |
|
|
125,362 |
|
|
|
86,789 |
|
|
|
454,711 |
|
|
|
358,871 |
|
Income from real estate joint venture |
|
|
341 |
|
|
|
258 |
|
|
|
1,129 |
|
|
|
915 |
|
Net income |
|
|
125,703 |
|
|
|
87,047 |
|
|
|
455,840 |
|
|
|
359,786 |
|
Net income attributable to noncontrolling interests |
|
|
3,392 |
|
|
|
2,568 |
|
|
|
12,025 |
|
|
|
11,636 |
|
Net income available for shareholders |
|
|
122,311 |
|
|
|
84,479 |
|
|
|
443,815 |
|
|
|
348,150 |
|
Dividends to MAA Series I preferred shareholders |
|
|
922 |
|
|
|
922 |
|
|
|
2,766 |
|
|
|
2,766 |
|
Net income available for MAA common shareholders |
|
$ |
121,389 |
|
|
$ |
83,557 |
|
|
$ |
441,049 |
|
|
$ |
345,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available for MAA common shareholders |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available for MAA common shareholders |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
See accompanying notes to condensed consolidated financial statements.
6
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(Dollars in thousands)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustment for net losses reclassified to net income from |
|
|
279 |
|
|
|
278 |
|
|
|
835 |
|
|
|
835 |
|
Total comprehensive income |
|
|
125,982 |
|
|
|
87,325 |
|
|
|
456,675 |
|
|
|
360,621 |
|
Less: Comprehensive income attributable to |
|
|
(3,401 |
) |
|
|
(2,598 |
) |
|
|
(12,049 |
) |
|
|
(11,727 |
) |
Comprehensive income attributable to MAA |
|
$ |
122,581 |
|
|
$ |
84,727 |
|
|
$ |
444,626 |
|
|
$ |
348,894 |
|
See accompanying notes to condensed consolidated financial statements.
7
Mid-America Apartment Communities, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
|
|
Nine months ended September 30, |
|
|||||
Cash flows from operating activities: |
|
2022 |
|
|
2021 |
|
||
Net income |
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
405,412 |
|
|
|
398,678 |
|
Gain on sale of depreciable real estate assets |
|
|
(131,963 |
) |
|
|
(134,515 |
) |
Gain on sale of non-depreciable real estate assets |
|
|
(809 |
) |
|
|
(202 |
) |
Loss (gain) on embedded derivative in preferred shares |
|
|
10,364 |
|
|
|
(11,492 |
) |
Stock compensation expense |
|
|
14,615 |
|
|
|
12,804 |
|
Amortization of debt issuance costs, discounts and premiums |
|
|
4,547 |
|
|
|
4,142 |
|
Loss (gain) on investments |
|
|
39,290 |
|
|
|
(18,001 |
) |
Net change in operating accounts and other operating activities |
|
|
10,019 |
|
|
|
67,050 |
|
Net cash provided by operating activities |
|
|
807,315 |
|
|
|
678,250 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of real estate and other assets |
|
|
(252,628 |
) |
|
|
(46,028 |
) |
Capital improvements and other |
|
|
(219,221 |
) |
|
|
(208,563 |
) |
Development costs |
|
|
(124,262 |
) |
|
|
(179,810 |
) |
Distributions from real estate joint venture |
|
|
386 |
|
|
|
483 |
|
Contributions to affiliates |
|
|
(11,100 |
) |
|
|
(1,971 |
) |
Proceeds from real estate asset dispositions |
|
|
165,827 |
|
|
|
158,812 |
|
Proceeds from insurance recoveries |
|
|
26,385 |
|
|
|
7,422 |
|
Net cash used in investing activities |
|
|
(414,613 |
) |
|
|
(269,655 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Net proceeds from (payments of) commercial paper |
|
|
125,000 |
|
|
|
(147,000 |
) |
Proceeds from notes payable |
|
|
— |
|
|
|
594,423 |
|
Principal payments on notes payable |
|
|
(126,043 |
) |
|
|
(466,817 |
) |
Payment of deferred financing costs |
|
|
(5,473 |
) |
|
|
(5,922 |
) |
Distributions to noncontrolling interests |
|
|
(10,968 |
) |
|
|
(12,009 |
) |
Dividends paid on common shares |
|
|
(395,258 |
) |
|
|
(352,384 |
) |
Dividends paid on preferred shares |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Acquisition of noncontrolling interests |
|
|
(43,070 |
) |
|
|
— |
|
Net change in other financing activities |
|
|
(11,168 |
) |
|
|
(10,214 |
) |
Net cash used in financing activities |
|
|
(469,746 |
) |
|
|
(402,689 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(77,044 |
) |
|
|
5,906 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
130,598 |
|
|
|
35,615 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
53,554 |
|
|
$ |
41,521 |
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:
Reconciliation of cash, cash equivalents and restricted cash at period end: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
38,996 |
|
|
$ |
29,811 |
|
Restricted cash |
|
|
14,558 |
|
|
|
11,710 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
53,554 |
|
|
$ |
41,521 |
|
|
|
|
|
|
|
|
||
Supplemental information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
109,936 |
|
|
$ |
109,471 |
|
Income taxes paid |
|
|
3,463 |
|
|
|
2,518 |
|
Non-cash transactions: |
|
|
|
|
|
|
||
Conversion of OP Units to shares of common stock |
|
$ |
500 |
|
|
$ |
33,272 |
|
Accrued construction in progress |
|
|
30,175 |
|
|
|
18,484 |
|
Interest capitalized |
|
|
6,146 |
|
|
|
7,781 |
|
See accompanying notes to condensed consolidated financial statements.
8
Mid-America Apartments, L.P.
Condensed Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands)
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Assets |
|
|
|
|
|
|
||
Real estate assets: |
|
|
|
|
|
|
||
Land |
|
$ |
1,991,472 |
|
|
$ |
1,977,813 |
|
Buildings and improvements and other |
|
|
12,787,864 |
|
|
|
12,454,439 |
|
Development and capital improvements in progress |
|
|
297,416 |
|
|
|
247,970 |
|
|
|
|
15,076,752 |
|
|
|
14,680,222 |
|
Less: Accumulated depreciation |
|
|
(4,180,694 |
) |
|
|
(3,848,161 |
) |
|
|
|
10,896,058 |
|
|
|
10,832,061 |
|
Undeveloped land |
|
|
64,312 |
|
|
|
24,015 |
|
Investment in real estate joint venture |
|
|
42,442 |
|
|
|
42,827 |
|
Real estate assets, net |
|
|
11,002,812 |
|
|
|
10,898,903 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
38,996 |
|
|
|
54,302 |
|
Restricted cash |
|
|
14,558 |
|
|
|
76,296 |
|
Other assets |
|
|
215,347 |
|
|
|
255,681 |
|
Assets held for sale |
|
|
66,514 |
|
|
|
— |
|
Total assets |
|
$ |
11,338,227 |
|
|
$ |
11,285,182 |
|
|
|
|
|
|
|
|
||
Liabilities and capital |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Unsecured notes payable |
|
$ |
4,154,820 |
|
|
$ |
4,151,375 |
|
Secured notes payable |
|
|
364,331 |
|
|
|
365,315 |
|
Accrued expenses and other liabilities |
|
|
647,176 |
|
|
|
584,400 |
|
Due to general partner |
|
|
19 |
|
|
|
19 |
|
Total liabilities |
|
|
5,166,346 |
|
|
|
5,101,109 |
|
|
|
|
|
|
|
|
||
Redeemable common units |
|
|
20,145 |
|
|
|
30,185 |
|
|
|
|
|
|
|
|
||
Operating Partnership capital: |
|
|
|
|
|
|
||
Preferred units, 867,846 preferred units outstanding as of September 30, 2022 |
|
|
66,840 |
|
|
|
66,840 |
|
General partner, 115,447,252 and 115,336,876 OP Units outstanding as of |
|
|
5,911,433 |
|
|
|
5,909,700 |
|
Limited partners, 3,196,429 and 3,206,118 OP Units outstanding as of |
|
|
164,230 |
|
|
|
165,116 |
|
Accumulated other comprehensive loss |
|
|
(10,547 |
) |
|
|
(11,382 |
) |
Total operating partners’ capital |
|
|
6,131,956 |
|
|
|
6,130,274 |
|
Noncontrolling interests - consolidated real estate entities |
|
|
19,780 |
|
|
|
23,614 |
|
Total equity |
|
|
6,151,736 |
|
|
|
6,153,888 |
|
Total liabilities and equity |
|
$ |
11,338,227 |
|
|
$ |
11,285,182 |
|
(1) Number of units outstanding represents total OP Units regardless of classification on the Condensed Consolidated Balance Sheets. The number of units classified as redeemable common units on the Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 are 134,629 and 131,559, respectively.
See accompanying notes to condensed consolidated financial statements.
9
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Operations
(Unaudited)
(Dollars in thousands, except per unit data)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental and other property revenues |
|
$ |
520,783 |
|
|
$ |
452,575 |
|
|
$ |
1,491,901 |
|
|
$ |
1,314,507 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses, excluding real estate taxes and insurance |
|
|
117,390 |
|
|
|
106,412 |
|
|
|
328,514 |
|
|
|
304,124 |
|
Real estate taxes and insurance |
|
|
74,033 |
|
|
|
66,426 |
|
|
|
214,006 |
|
|
|
199,943 |
|
Depreciation and amortization |
|
|
136,879 |
|
|
|
134,611 |
|
|
|
404,761 |
|
|
|
397,938 |
|
Total property operating expenses |
|
|
328,302 |
|
|
|
307,449 |
|
|
|
947,281 |
|
|
|
902,005 |
|
Property management expenses |
|
|
16,262 |
|
|
|
13,831 |
|
|
|
48,429 |
|
|
|
40,522 |
|
General and administrative expenses |
|
|
12,188 |
|
|
|
12,670 |
|
|
|
44,091 |
|
|
|
38,763 |
|
Interest expense |
|
|
38,637 |
|
|
|
39,234 |
|
|
|
116,663 |
|
|
|
117,773 |
|
Loss (gain) on sale of depreciable real estate assets |
|
|
1 |
|
|
|
313 |
|
|
|
(131,963 |
) |
|
|
(134,515 |
) |
Gain on sale of non-depreciable real estate assets |
|
|
(431 |
) |
|
|
(170 |
) |
|
|
(809 |
) |
|
|
(202 |
) |
Other non-operating expense (income) |
|
|
1,718 |
|
|
|
(10,344 |
) |
|
|
19,248 |
|
|
|
(14,557 |
) |
Income before income tax benefit (expense) |
|
|
124,106 |
|
|
|
89,592 |
|
|
|
448,961 |
|
|
|
364,718 |
|
Income tax benefit (expense) |
|
|
1,256 |
|
|
|
(2,803 |
) |
|
|
5,750 |
|
|
|
(5,847 |
) |
Income from continuing operations before real estate joint |
|
|
125,362 |
|
|
|
86,789 |
|
|
|
454,711 |
|
|
|
358,871 |
|
Income from real estate joint venture |
|
|
341 |
|
|
|
258 |
|
|
|
1,129 |
|
|
|
915 |
|
Net income |
|
|
125,703 |
|
|
|
87,047 |
|
|
|
455,840 |
|
|
|
359,786 |
|
Net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
(293 |
) |
|
|
— |
|
Net income available for MAALP unitholders |
|
|
125,703 |
|
|
|
87,047 |
|
|
|
456,133 |
|
|
|
359,786 |
|
Distributions to MAALP preferred unitholders |
|
|
922 |
|
|
|
922 |
|
|
|
2,766 |
|
|
|
2,766 |
|
Net income available for MAALP common unitholders |
|
$ |
124,781 |
|
|
$ |
86,125 |
|
|
$ |
453,367 |
|
|
$ |
357,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common unit - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available for MAALP common unitholders |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common unit - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income available for MAALP common unitholders |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
See accompanying notes to condensed consolidated financial statements.
10
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(Dollars in thousands)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustment for net losses reclassified to net income from |
|
|
279 |
|
|
|
278 |
|
|
|
835 |
|
|
|
835 |
|
Total comprehensive income |
|
|
125,982 |
|
|
|
87,325 |
|
|
|
456,675 |
|
|
|
360,621 |
|
Add: Comprehensive loss attributable to noncontrolling |
|
|
— |
|
|
|
— |
|
|
|
293 |
|
|
|
— |
|
Comprehensive income attributable to MAALP |
|
$ |
125,982 |
|
|
$ |
87,325 |
|
|
$ |
456,968 |
|
|
$ |
360,621 |
|
See accompanying notes to condensed consolidated financial statements.
11
Mid-America Apartments, L.P.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
|
|
Nine months ended September 30, |
|
|||||
Cash flows from operating activities: |
|
2022 |
|
|
2021 |
|
||
Net income |
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
405,412 |
|
|
|
398,678 |
|
Gain on sale of depreciable real estate assets |
|
|
(131,963 |
) |
|
|
(134,515 |
) |
Gain on sale of non-depreciable real estate assets |
|
|
(809 |
) |
|
|
(202 |
) |
Loss (gain) on embedded derivative in preferred shares |
|
|
10,364 |
|
|
|
(11,492 |
) |
Stock compensation expense |
|
|
14,615 |
|
|
|
12,804 |
|
Amortization of debt issuance costs, discounts and premiums |
|
|
4,547 |
|
|
|
4,142 |
|
Loss (gain) on investments |
|
|
39,290 |
|
|
|
(18,001 |
) |
Net change in operating accounts and other operating activities |
|
|
10,019 |
|
|
|
67,050 |
|
Net cash provided by operating activities |
|
|
807,315 |
|
|
|
678,250 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of real estate and other assets |
|
|
(252,628 |
) |
|
|
(46,028 |
) |
Capital improvements and other |
|
|
(219,221 |
) |
|
|
(208,563 |
) |
Development costs |
|
|
(124,262 |
) |
|
|
(179,810 |
) |
Distributions from real estate joint venture |
|
|
386 |
|
|
|
483 |
|
Contributions to affiliates |
|
|
(11,100 |
) |
|
|
(1,971 |
) |
Proceeds from real estate asset dispositions |
|
|
165,827 |
|
|
|
158,812 |
|
Proceeds from insurance recoveries |
|
|
26,385 |
|
|
|
7,422 |
|
Net cash used in investing activities |
|
|
(414,613 |
) |
|
|
(269,655 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Net proceeds from (payments of) commercial paper |
|
|
125,000 |
|
|
|
(147,000 |
) |
Proceeds from notes payable |
|
|
— |
|
|
|
594,423 |
|
Principal payments on notes payable |
|
|
(126,043 |
) |
|
|
(466,817 |
) |
Payment of deferred financing costs |
|
|
(5,473 |
) |
|
|
(5,922 |
) |
Distributions paid on common units |
|
|
(406,226 |
) |
|
|
(364,393 |
) |
Distributions paid on preferred units |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Acquisition of noncontrolling interests |
|
|
(43,070 |
) |
|
|
— |
|
Net change in other financing activities |
|
|
(11,168 |
) |
|
|
(10,214 |
) |
Net cash used in financing activities |
|
|
(469,746 |
) |
|
|
(402,689 |
) |
|
|
|
|
|
|
|
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(77,044 |
) |
|
|
5,906 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
130,598 |
|
|
|
35,615 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
53,554 |
|
|
$ |
41,521 |
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the Condensed Consolidated Balance Sheets:
Reconciliation of cash, cash equivalents and restricted cash at period end: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
38,996 |
|
|
$ |
29,811 |
|
Restricted cash |
|
|
14,558 |
|
|
|
11,710 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
53,554 |
|
|
$ |
41,521 |
|
|
|
|
|
|
|
|
||
Supplemental information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
109,936 |
|
|
$ |
109,471 |
|
Income taxes paid |
|
|
3,463 |
|
|
|
2,518 |
|
Non-cash transactions: |
|
|
|
|
|
|
||
Accrued construction in progress |
|
$ |
30,175 |
|
|
$ |
18,484 |
|
Interest capitalized |
|
|
6,146 |
|
|
|
7,781 |
|
See accompanying notes to condensed consolidated financial statements.
12
Mid-America Apartment Communities, Inc. and Mid-America Apartments, L.P.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Summary of Significant Accounting Policies
Unless the context otherwise requires, all references to the “Company” refer collectively to Mid-America Apartment Communities, Inc., together with its consolidated subsidiaries, including Mid-America Apartments, L.P. Unless the context otherwise requires, all references to “MAA” refer only to Mid-America Apartment Communities, Inc., and not any of its consolidated subsidiaries. Unless the context otherwise requires, the references to the “Operating Partnership” or “MAALP” refer to Mid-America Apartments, L.P., together with its consolidated subsidiaries. “Common stock” refers to the common stock of MAA, “preferred stock” refers to the preferred stock of MAA, and “shareholders” refers to the holders of shares of MAA’s common stock or preferred stock, as applicable. The common units of limited partnership interests in the Operating Partnership are referred to as “OP Units,” and the holders of the OP Units are referred to as “common unitholders”.
As of September 30, 2022, MAA owned 115,447,252 OP Units (or 97.3% of the total number of OP Units). MAA conducts substantially all of its business and holds substantially all of its assets, directly or indirectly, through the Operating Partnership, and by virtue of its ownership of the OP Units and being the Operating Partnership’s sole general partner, MAA has the ability to control all of the day-to-day operations of the Operating Partnership.
Management believes combining the notes to the condensed consolidated financial statements of MAA and the Operating Partnership results in the following benefits:
MAA, an S&P 500 company, is a multifamily-focused, self-administered and self-managed real estate investment trust, or REIT. Management operates MAA and the Operating Partnership as one business. The management of the Company is comprised of individuals who are officers of MAA and employees of the Operating Partnership. Management believes it is important to understand the few differences between MAA and the Operating Partnership in the context of how MAA and the Operating Partnership operate as a consolidated company. MAA and the Operating Partnership are structured as an umbrella partnership REIT, or UPREIT. MAA’s interest in the Operating Partnership entitles MAA to share in cash distributions from, and in the profits and losses of, the Operating Partnership in proportion to MAA’s percentage interest therein and entitles MAA to vote on substantially all matters requiring a vote of the partners. MAA’s only material asset is its ownership of limited partnership interests in the Operating Partnership (other than cash held by MAA from time to time); therefore, MAA’s primary function is acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership from time to time. The Operating Partnership holds, directly or indirectly, all of the Company’s real estate assets. Except for net proceeds from public equity issuances by MAA, which are contributed to the Operating Partnership in exchange for limited partnership interests, the Operating Partnership generates the capital required by the business through the Operating Partnership’s operations, direct or indirect incurrence of indebtedness and issuance of OP Units.
The presentations of MAA’s shareholders’ equity and the Operating Partnership’s capital are the principal areas of difference between the condensed consolidated financial statements of MAA and those of the Operating Partnership. MAA’s shareholders’ equity may include shares of preferred stock, shares of common stock, additional paid-in capital, cumulative earnings, cumulative distributions, noncontrolling interests, treasury shares, accumulated other comprehensive income or loss and redeemable common stock. The Operating Partnership’s capital may include common capital and preferred capital of the general partner (MAA), limited partners’ common capital and preferred capital, noncontrolling interests, accumulated other comprehensive income or loss and redeemable common units. Holders of OP Units (other than MAA) may require the Operating Partnership to redeem their OP Units from time to time, in which case the Operating Partnership may, at its option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA’s common stock on the New York Stock Exchange, or NYSE, over a specified period prior to the redemption date) or by delivering one share of MAA’s common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed.
Organization of Mid-America Apartment Communities, Inc.
The Company owns, operates, acquires and selectively develops apartment communities primarily located in the Southeast, Southwest and Mid-Atlantic regions of the United States. As of September 30, 2022, the Company owned and operated 292 apartment communities (which does not include development communities under construction) through the Operating Partnership and its subsidiaries and had an ownership interest in one apartment community through an unconsolidated real estate joint venture. As of September 30, 2022, the Company also had five development communities under construction totaling 1,759 apartment units once complete. Total expected costs for the five development
13
projects are $444.0 million, of which $266.1 million had been incurred through September 30, 2022. The Company expects to complete one of these developments in 2022, three developments in 2023, and one development in 2024. As of September 30, 2022, 34 of the Company’s apartment communities included retail components. The Company’s apartment communities, including development communities under construction, were located across 16 states and the District of Columbia as of September 30, 2022.
Basis of Presentation and Principles of Consolidation
The accompanying condensed consolidated financial statements have been prepared by the Company’s management in accordance with United States generally accepted accounting principles, or GAAP, and applicable rules and regulations of the Securities and Exchange Commission, or the SEC. The condensed consolidated financial statements of MAA presented herein include the accounts of MAA, the Operating Partnership and all other subsidiaries in which MAA has a controlling financial interest. MAA owns, directly or indirectly, approximately 80% to 100% of all consolidated subsidiaries, including the Operating Partnership. In management’s opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included, and all such adjustments were of a normal recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation.
The Company invests in entities that may qualify as variable interest entities, or VIEs, and MAALP is considered a VIE. A VIE is a legal entity in which the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support or, as a group, the holders of the equity investment at risk lack the power to direct the activities of a legal entity as well as the obligation to absorb its expected losses or the right to receive its expected residual returns. MAALP is classified as a VIE because the limited partners lack substantive kick-out rights and substantive participating rights. The Company consolidates all VIEs for which it is the primary beneficiary and uses the equity method to account for investments that qualify as VIEs but for which it is not the primary beneficiary. In determining whether the Company is the primary beneficiary of a VIE, management considers both qualitative and quantitative factors, including, but not limited to, those activities that most significantly impact the VIE’s economic performance and which party controls such activities. The Company uses the equity method of accounting for its investments in entities for which the Company exercises significant influence, but does not have the ability to exercise control. The factors considered in determining whether the Company has the ability to exercise significant influence or control include ownership of voting interests and participatory rights of investors (see “Investments in Unconsolidated Affiliates” below).
Noncontrolling Interests
As of September 30, 2022, the Company had two types of noncontrolling interests with respect to its consolidated subsidiaries: (1) noncontrolling interests related to the common unitholders of its Operating Partnership; and (2) noncontrolling interests related to its consolidated real estate entities. The noncontrolling interests relating to the limited partnership interests in the Operating Partnership are owned by the holders of the Class A OP Units. MAA is the sole general partner of the Operating Partnership and holds all of the outstanding Class B OP Units. Net income (after allocations to preferred ownership interests) is allocated to MAA and the noncontrolling interests based on their respective ownership percentages of the Operating Partnership. Issuance of additional Class A OP Units or Class B OP Units changes the ownership percentage of both the noncontrolling interests and MAA. The issuance of Class B OP Units generally occurs when MAA issues common stock and the issuance proceeds are contributed to the Operating Partnership in exchange for Class B OP Units equal to the number of shares of MAA’s common stock issued. At each reporting period, the allocation between total MAA shareholders’ equity and noncontrolling interests is adjusted to account for the change in the respective percentage ownership of the underlying equity of the Operating Partnership. MAA’s Board of Directors established economic rights in respect to each Class A OP Unit that were equivalent to the economic rights in respect to each share of MAA common stock. See Note 9 for additional details.
The noncontrolling interests relating to the Company’s four consolidated real estate entities are owned by private real estate companies that are generally responsible for the development, construction and lease-up of the apartment communities that are owned through the consolidated real estate entities with a noncontrolling interest. The entities were determined to be VIE’s with the Company designated as the primary beneficiary. As a result, the accounts of the entities are consolidated by the Company. As of September 30, 2022, the consolidated assets of the Company’s consolidated real estate entities with a noncontrolling interest were $244.6 million, and consolidated liabilities were $14.4 million. As of December 31, 2021, the consolidated assets of the Company’s consolidated real estate entities with a noncontrolling interest were $252.8 million, and consolidated liabilities were $15.9 million. During the nine months ended September 30, 2022, the Company paid $43.1 million to acquire the noncontrolling interest of one consolidated real estate entity.
Investments in Unconsolidated Affiliates
The Company uses the equity method to account for its investments in a real estate joint venture and four technology-focused limited partnerships that each qualify as a VIE. Management determined the Company is not the primary beneficiary in any of these investments but does have the ability to exert significant influence over the operations and financial policies of the real estate joint venture and considers its investments in the limited partnerships to be more than minor. The Company’s investment in the real estate joint venture was $42.4 million and $42.8 million as of September 30, 2022 and December 31, 2021, respectively.
The Company accounts for its investments in the technology-focused limited partnerships on a three month lag due to the timing the limited partnerships’ financial information is made available to the Company. As of September 30, 2022 and December 31, 2021, the Company’s investments in the limited partnerships were $41.8 million and $79.4 million, respectively, and are included in “Other assets” in the accompanying Condensed Consolidated Balance Sheets with any related gains and losses, including unrealized gains and losses, recognized in
14
“Other non-operating expense (income)” in the accompanying Condensed Consolidated Statements of Operations. The decrease in the Company’s investment in the limited partnerships was driven by the recognition of unrealized losses, which were primarily a result of a decrease in the valuation of an underlying investment that recently became publicly traded. During the three months ended September 30, 2022 and 2021, the Company recognized $1.4 million of expense and $10.1 million of income, respectively, from its investments in the limited partnerships. During the nine months ended September 30, 2022 and 2021, the Company recognized $29.2 million of expense and $18.0 million of income, respectively, from its investments in the limited partnerships. As of September 30, 2022, the Company was committed to make additional capital contributions totaling $32.9 million if and when called by the general partners of the limited partnerships.
Marketable Equity Securities
During the nine months ended September 30, 2022, two of the technology-focused limited partnerships that are accounted for as unconsolidated affiliates distributed publicly traded marketable equity securities to the Company and the other limited partners. The Company’s investment in marketable equity securities is measured at fair value based on the quoted share price of the securities, with any related gains and losses, including unrealized gains and losses, recognized in “Other non-operating expense (income)” in the accompanying Condensed Consolidated Statements of Operations. As of September 30, 2022, the Company’s investment in the marketable equity securities was $6.2 million. During the three and nine months ended September 30, 2022, the Company recognized $6.8 million and $10.1 million of expense, respectively, from its investment in marketable equity securities.
Revenue Recognition
The Company primarily leases multifamily residential apartments to residents under operating leases generally due on a monthly basis with terms of approximately one year or less. Rental revenues are recognized in accordance with ASC Topic 842, Leases, using a method that represents a straight-line basis over the term of the lease. In addition, in circumstances where a lease incentive is provided to residents, the incentive is recognized as a reduction of rental revenues on a straight-line basis over the reasonably assured lease term. Rental revenues represent approximately 94% of the Company’s total revenues and include gross rents charged less adjustments for concessions and bad debt. Approximately 5% of the Company’s total revenues represent non-lease reimbursable property revenues from its residents for utility reimbursements, which are generally recognized and due on a monthly basis as residents obtain control of the service over the term of the lease. The remaining 1% of the Company’s total revenues represents other non-lease property revenues primarily driven by nonrefundable fees and commissions which are recognized when earned.
In accordance with ASC Topic 842, rental revenues and non-lease reimbursable property revenues meet the criteria to be aggregated into a single lease component and are reported on a combined basis in the line item “Rental revenues,” as presented in the disaggregation of the Company’s revenues in Note 11. Other non-lease property revenues are accounted for in accordance with ASC Topic 606, Revenue from Contracts with Customers, which requires revenue recognized outside of the scope of ASC Topic 842 to be recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. Other non-lease property revenues are reported in the line item “Other property revenues”, as presented in the disaggregation of the Company’s revenues in Note 11.
Leases
The Company is the lessee under certain ground, office, equipment and other operational leases, all of which are accounted for as operating leases in accordance with ASC Topic 842. The Company recognizes a right-of-use asset for the right to use the underlying asset for all leases where the Company is the lessee with terms of more than twelve months, and a related lease liability for the obligation to make lease payments. Expenses related to leases determined to be operating leases are recognized on a straight-line basis. As of September 30, 2022 and December 31, 2021, right-of-use assets recorded within “Other assets” totaled $45.3 million and $47.0 million, respectively, and related lease liabilities recorded within “Accrued expenses and other liabilities” totaled $29.2 million and $30.3 million, respectively, in the Condensed Consolidated Balance Sheets. Lease expense recognized for the three and nine months ended September 30, 2022 and 2021 was immaterial to the Company. Cash paid for amounts included in the measurement of operating lease liabilities during the nine months ended September 30, 2022 and 2021 was also immaterial. See Note 10 for additional disclosures regarding leases.
15
Fair Value Measurements
The Company applies the guidance in Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, to the valuation of real estate assets recorded at fair value, to its impairment valuation analysis of real estate assets and to its valuation and disclosure of the fair value of financial instruments, which primarily consists of marketable equity securities, indebtedness and derivative instruments. Fair value disclosures required under ASC Topic 820 as well as the Company’s derivative accounting policies are summarized in Note 7 utilizing the following hierarchy:
Level 1 - Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2 - Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.
Level 3 - Unobservable inputs for the assets or liability.
2. Earnings per Common Share of MAA
Basic earnings per share is computed using the two-class method by dividing net income available to MAA common shareholders by the weighted average number of common shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share. Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis with diluted earnings per share being the more dilutive of the treasury stock or two-class methods. OP Units are included in dilutive earnings per share calculations when the units are dilutive to earnings per share.
For the three and nine months ended September 30, 2022 and 2021, MAA’s diluted earnings per share was computed using the treasury stock method as presented below (dollars and shares in thousands, except per share amounts):
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Calculation of Earnings per common share - basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Net income attributable to noncontrolling interests |
|
|
(3,392 |
) |
|
|
(2,568 |
) |
|
|
(12,025 |
) |
|
|
(11,636 |
) |
Unvested restricted shares (allocation of earnings) |
|
|
(82 |
) |
|
|
(80 |
) |
|
|
(308 |
) |
|
|
(359 |
) |
Preferred dividends |
|
|
(922 |
) |
|
|
(922 |
) |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Net income available for MAA common shareholders, adjusted |
|
$ |
121,307 |
|
|
$ |
83,477 |
|
|
$ |
440,741 |
|
|
$ |
345,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares - basic |
|
|
115,363 |
|
|
|
114,933 |
|
|
|
115,325 |
|
|
|
114,568 |
|
Earnings per common share - basic |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Calculation of Earnings per common share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Net income attributable to noncontrolling interests (1) |
|
|
(3,392 |
) |
|
|
(2,568 |
) |
|
|
(12,025 |
) |
|
|
(11,636 |
) |
Preferred dividends |
|
|
(922 |
) |
|
|
(922 |
) |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Net income available for MAA common shareholders, adjusted |
|
$ |
121,389 |
|
|
$ |
83,557 |
|
|
$ |
441,049 |
|
|
$ |
345,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares - basic |
|
|
115,363 |
|
|
|
114,933 |
|
|
|
115,325 |
|
|
|
114,568 |
|
Effect of dilutive securities |
|
|
205 |
|
|
|
296 |
|
|
|
267 |
|
|
|
305 |
|
Weighted average common shares - diluted |
|
|
115,568 |
|
|
|
115,229 |
|
|
|
115,592 |
|
|
|
114,873 |
|
Earnings per common share - diluted |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
16
3. Earnings per OP Unit of MAALP
Basic earnings per common unit is computed by dividing net income available for common unitholders by the weighted average number of OP Units outstanding during the period. All outstanding unvested restricted unit awards contain rights to non-forfeitable distributions and participate in undistributed earnings with common unitholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per common unit. Diluted earnings per common unit reflects the potential dilution that could occur if securities or other contracts to issue OP Units were exercised or converted into OP Units. Both the unvested restricted unit awards and other potentially dilutive common units, and the related impact to earnings, are considered when calculating earnings per common unit on a diluted basis with diluted earnings per common unit being the more dilutive of the treasury stock or two-class methods.
For the three and nine months ended September 30, 2022 and 2021, MAALP’s diluted earnings per common unit was computed using the treasury stock method as presented below (dollars and units in thousands, except per unit amounts):
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Calculation of Earnings per common unit - basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
293 |
|
|
|
— |
|
Unvested restricted units (allocation of earnings) |
|
|
(82 |
) |
|
|
(80 |
) |
|
|
(308 |
) |
|
|
(359 |
) |
Preferred unit distributions |
|
|
(922 |
) |
|
|
(922 |
) |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Net income available for MAALP common unitholders, adjusted |
|
$ |
124,699 |
|
|
$ |
86,045 |
|
|
$ |
453,059 |
|
|
$ |
356,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common units - basic |
|
|
118,564 |
|
|
|
118,430 |
|
|
|
118,528 |
|
|
|
118,389 |
|
Earnings per common unit - basic |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Calculation of Earnings per common unit - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
125,703 |
|
|
$ |
87,047 |
|
|
$ |
455,840 |
|
|
$ |
359,786 |
|
Net loss attributable to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
293 |
|
|
|
— |
|
Preferred unit distributions |
|
|
(922 |
) |
|
|
(922 |
) |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Net income available for MAALP common unitholders, adjusted |
|
$ |
124,781 |
|
|
$ |
86,125 |
|
|
$ |
453,367 |
|
|
$ |
357,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common units - basic |
|
|
118,564 |
|
|
|
118,430 |
|
|
|
118,528 |
|
|
|
118,389 |
|
Effect of dilutive securities |
|
|
205 |
|
|
|
296 |
|
|
|
267 |
|
|
|
305 |
|
Weighted average common units - diluted |
|
|
118,769 |
|
|
|
118,726 |
|
|
|
118,795 |
|
|
|
118,694 |
|
Earnings per common unit - diluted |
|
$ |
1.05 |
|
|
$ |
0.73 |
|
|
$ |
3.82 |
|
|
$ |
3.01 |
|
17
4. MAA Equity
Changes in MAA’s total equity and its components for the three months ended September 30, 2022 and 2021 were as follows (dollars in thousands):
|
|
Mid-America Apartment Communities, Inc. Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Preferred |
|
|
Common |
|
|
Additional |
|
|
Accumulated |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
EQUITY BALANCE JUNE 30, 2022 |
|
$ |
9 |
|
|
$ |
1,152 |
|
|
$ |
7,191,920 |
|
|
$ |
(1,199,216 |
) |
|
$ |
(10,591 |
) |
|
$ |
165,062 |
|
|
$ |
19,780 |
|
|
$ |
6,168,116 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
122,311 |
|
|
|
— |
|
|
|
3,392 |
|
|
|
— |
|
|
|
125,703 |
|
Other comprehensive income - derivative |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
270 |
|
|
|
9 |
|
|
|
— |
|
|
|
279 |
|
Issuance and registration of common shares |
|
|
— |
|
|
|
— |
|
|
|
156 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
156 |
|
Shares repurchased and retired |
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
Shares issued in exchange for common units |
|
|
— |
|
|
|
— |
|
|
|
307 |
|
|
|
— |
|
|
|
— |
|
|
|
(307 |
) |
|
|
— |
|
|
|
— |
|
Redeemable stock fair market value |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,537 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,537 |
|
Adjustment for noncontrolling interests in |
|
|
— |
|
|
|
— |
|
|
|
(70 |
) |
|
|
— |
|
|
|
— |
|
|
|
70 |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
— |
|
|
|
4,203 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,203 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
Dividends on common stock ($1.2500 per |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(144,309 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(144,309 |
) |
Dividends on noncontrolling interests units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,996 |
) |
|
|
— |
|
|
|
(3,996 |
) |
EQUITY BALANCE SEPTEMBER 30, 2022 |
|
$ |
9 |
|
|
$ |
1,152 |
|
|
$ |
7,196,504 |
|
|
$ |
(1,219,599 |
) |
|
$ |
(10,321 |
) |
|
$ |
164,230 |
|
|
$ |
19,780 |
|
|
$ |
6,151,755 |
|
|
|
Mid-America Apartment Communities, Inc. Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Preferred |
|
|
Common |
|
|
Additional |
|
|
Accumulated |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
EQUITY BALANCE JUNE 30, 2021 |
|
$ |
9 |
|
|
$ |
1,147 |
|
|
$ |
7,201,885 |
|
|
$ |
(1,272,694 |
) |
|
$ |
(11,632 |
) |
|
$ |
185,340 |
|
|
$ |
16,612 |
|
|
$ |
6,120,667 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
84,479 |
|
|
|
— |
|
|
|
2,568 |
|
|
|
— |
|
|
|
87,047 |
|
Other comprehensive income - derivative |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
248 |
|
|
|
30 |
|
|
|
— |
|
|
|
278 |
|
Issuance and registration of common shares |
|
|
— |
|
|
|
— |
|
|
|
(103 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(103 |
) |
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
Shares issued in exchange for common units |
|
|
— |
|
|
|
2 |
|
|
|
11,106 |
|
|
|
— |
|
|
|
— |
|
|
|
(11,108 |
) |
|
|
— |
|
|
|
— |
|
Redeemable stock fair market value |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,356 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,356 |
) |
Adjustment for noncontrolling interests in |
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
— |
|
|
|
4,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,007 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
Dividends on common stock ($1.0250 per |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(118,018 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(118,018 |
) |
Dividends on noncontrolling interests units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,486 |
) |
|
|
— |
|
|
|
(3,486 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,204 |
|
|
|
3,204 |
|
EQUITY BALANCE SEPTEMBER 30, 2021 |
|
$ |
9 |
|
|
$ |
1,149 |
|
|
$ |
7,216,885 |
|
|
$ |
(1,309,511 |
) |
|
$ |
(11,384 |
) |
|
$ |
173,366 |
|
|
$ |
19,816 |
|
|
$ |
6,090,330 |
|
18
Changes in MAA’s total equity and its components for the nine months ended September 30, 2022 and 2021 were as follows (dollars in thousands):
|
|
Mid-America Apartment Communities, Inc. Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Preferred |
|
|
Common |
|
|
Additional |
|
|
Accumulated |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
EQUITY BALANCE DECEMBER 31, 2021 |
|
$ |
9 |
|
|
$ |
1,151 |
|
|
$ |
7,230,956 |
|
|
$ |
(1,255,807 |
) |
|
$ |
(11,132 |
) |
|
$ |
165,116 |
|
|
$ |
23,614 |
|
|
$ |
6,153,907 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
443,815 |
|
|
|
— |
|
|
|
12,318 |
|
|
|
(293 |
) |
|
|
455,840 |
|
Other comprehensive income - derivative |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
811 |
|
|
|
24 |
|
|
|
— |
|
|
|
835 |
|
Issuance and registration of common shares |
|
|
— |
|
|
|
1 |
|
|
|
(277 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(276 |
) |
Shares repurchased and retired |
|
|
— |
|
|
|
— |
|
|
|
(14,043 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,043 |
) |
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
28 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
Shares issued in exchange for common units |
|
|
— |
|
|
|
— |
|
|
|
500 |
|
|
|
— |
|
|
|
— |
|
|
|
(500 |
) |
|
|
— |
|
|
|
— |
|
Redeemable stock fair market value |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,297 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,297 |
|
Adjustment for noncontrolling interests in |
|
|
— |
|
|
|
— |
|
|
|
1,251 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,251 |
) |
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
— |
|
|
|
15,532 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,532 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
(2,766 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,766 |
) |
|
Dividends on common stock ($3.5875 per |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(414,138 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(414,138 |
) |
Dividends on noncontrolling interests units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,477 |
) |
|
|
— |
|
|
|
(11,477 |
) |
Acquisition of noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
(37,443 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,627 |
) |
|
|
(43,070 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,086 |
|
|
|
2,086 |
|
EQUITY BALANCE SEPTEMBER 30, 2022 |
|
$ |
9 |
|
|
$ |
1,152 |
|
|
$ |
7,196,504 |
|
|
$ |
(1,219,599 |
) |
|
$ |
(10,321 |
) |
|
$ |
164,230 |
|
|
$ |
19,780 |
|
|
$ |
6,151,755 |
|
|
|
Mid-America Apartment Communities, Inc. Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Preferred |
|
|
Common |
|
|
Additional |
|
|
Accumulated |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
EQUITY BALANCE DECEMBER 31, 2020 |
|
$ |
9 |
|
|
$ |
1,141 |
|
|
$ |
7,176,793 |
|
|
$ |
(1,294,182 |
) |
|
$ |
(12,128 |
) |
|
$ |
206,927 |
|
|
$ |
9,848 |
|
|
$ |
6,088,408 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
348,150 |
|
|
|
— |
|
|
|
11,636 |
|
|
|
— |
|
|
|
359,786 |
|
Other comprehensive income - derivative |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
744 |
|
|
|
91 |
|
|
|
— |
|
|
|
835 |
|
Issuance and registration of common shares |
|
|
— |
|
|
|
2 |
|
|
|
(438 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(436 |
) |
Shares repurchased and retired |
|
|
— |
|
|
|
— |
|
|
|
(9,043 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,043 |
) |
Exercise of stock options |
|
|
— |
|
|
|
— |
|
|
|
1,478 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,478 |
|
Shares issued in exchange for common units |
|
|
— |
|
|
|
6 |
|
|
|
33,266 |
|
|
|
— |
|
|
|
— |
|
|
|
(33,272 |
) |
|
|
— |
|
|
|
— |
|
Redeemable stock fair market value adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,545 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,545 |
) |
Adjustment for noncontrolling interests in |
|
|
— |
|
|
|
— |
|
|
|
678 |
|
|
|
— |
|
|
|
— |
|
|
|
(678 |
) |
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
— |
|
|
|
14,151 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,151 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,766 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,766 |
) |
Dividends on common stock ($3.0750 per |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(353,168 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(353,168 |
) |
Dividends on noncontrolling interests units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,338 |
) |
|
|
— |
|
|
|
(11,338 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,968 |
|
|
|
9,968 |
|
EQUITY BALANCE SEPTEMBER 30, 2021 |
|
$ |
9 |
|
|
$ |
1,149 |
|
|
$ |
7,216,885 |
|
|
$ |
(1,309,511 |
) |
|
$ |
(11,384 |
) |
|
$ |
173,366 |
|
|
$ |
19,816 |
|
|
$ |
6,090,330 |
|
19
5. MAALP Capital
Changes in MAALP’s total capital and its components for the three months ended September 30, 2022 and 2021 were as follows (dollars in thousands):
|
|
Mid-America Apartments, L.P. Unitholders’ Capital |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Preferred |
|
|
General |
|
|
Limited |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Total |
|
||||||
CAPITAL BALANCE JUNE 30, 2022 |
|
$ |
66,840 |
|
|
$ |
5,927,241 |
|
|
$ |
165,062 |
|
|
$ |
(10,826 |
) |
|
$ |
19,780 |
|
|
$ |
6,168,097 |
|
Net income |
|
|
922 |
|
|
|
121,389 |
|
|
|
3,392 |
|
|
|
— |
|
|
|
— |
|
|
|
125,703 |
|
Other comprehensive income - derivative instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
279 |
|
|
|
— |
|
|
|
279 |
|
Issuance of units |
|
|
— |
|
|
|
156 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
156 |
|
Units repurchased and retired |
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
General partnership units issued in exchange for limited |
|
|
— |
|
|
|
307 |
|
|
|
(307 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Redeemable units fair market value adjustment |
|
|
— |
|
|
|
2,537 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,537 |
|
Adjustment for limited partners’ capital at redemption value |
|
|
— |
|
|
|
(79 |
) |
|
|
79 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
4,203 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,203 |
|
Distributions to preferred unitholders |
|
|
(922 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
Distributions to common unitholders ($1.2500 per unit) |
|
|
— |
|
|
|
(144,309 |
) |
|
|
(3,996 |
) |
|
|
— |
|
|
|
— |
|
|
|
(148,305 |
) |
CAPITAL BALANCE SEPTEMBER 30, 2022 |
|
$ |
66,840 |
|
|
$ |
5,911,433 |
|
|
$ |
164,230 |
|
|
$ |
(10,547 |
) |
|
$ |
19,780 |
|
|
$ |
6,151,736 |
|
|
|
Mid-America Apartments, L.P. Unitholders’ Capital |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Preferred |
|
|
General |
|
|
Limited |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Total |
|
||||||
CAPITAL BALANCE JUNE 30, 2021 |
|
$ |
66,840 |
|
|
$ |
5,863,795 |
|
|
$ |
185,340 |
|
|
$ |
(11,939 |
) |
|
$ |
16,612 |
|
|
$ |
6,120,648 |
|
Net income |
|
|
922 |
|
|
|
83,557 |
|
|
|
2,568 |
|
|
|
— |
|
|
|
— |
|
|
|
87,047 |
|
Other comprehensive income - derivative instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
278 |
|
|
|
— |
|
|
|
278 |
|
Issuance of units |
|
|
— |
|
|
|
(103 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(103 |
) |
Exercise of unit options |
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
General partnership units issued in exchange for limited |
|
|
— |
|
|
|
11,108 |
|
|
|
(11,108 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Redeemable units fair market value adjustment |
|
|
— |
|
|
|
(2,356 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,356 |
) |
Adjustment for limited partners’ capital at redemption value |
|
|
— |
|
|
|
(52 |
) |
|
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
4,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,007 |
|
Distributions to preferred unitholders |
|
|
(922 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(922 |
) |
Distributions to common unitholders ($1.0250 per unit) |
|
|
— |
|
|
|
(118,018 |
) |
|
|
(3,486 |
) |
|
|
— |
|
|
|
— |
|
|
|
(121,504 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,204 |
|
|
|
3,204 |
|
CAPITAL BALANCE SEPTEMBER 30, 2021 |
|
$ |
66,840 |
|
|
$ |
5,841,950 |
|
|
$ |
173,366 |
|
|
$ |
(11,661 |
) |
|
$ |
19,816 |
|
|
$ |
6,090,311 |
|
20
Changes in MAALP’s total capital and its components for the nine months ended September 30, 2022 and 2021 were as follows (dollars in thousands):
|
|
Mid-America Apartments, L.P. Unitholders’ Capital |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Preferred |
|
|
General |
|
|
Limited |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Total |
|
||||||
CAPITAL BALANCE DECEMBER 31, 2021 |
|
$ |
66,840 |
|
|
$ |
5,909,700 |
|
|
$ |
165,116 |
|
|
$ |
(11,382 |
) |
|
$ |
23,614 |
|
|
$ |
6,153,888 |
|
Net income (loss) |
|
|
2,766 |
|
|
|
441,049 |
|
|
|
12,318 |
|
|
|
— |
|
|
|
(293 |
) |
|
|
455,840 |
|
Other comprehensive income - derivative instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
835 |
|
|
|
— |
|
|
|
835 |
|
Issuance of units |
|
|
— |
|
|
|
(276 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(276 |
) |
Units repurchased and retired |
|
|
— |
|
|
|
(14,043 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,043 |
) |
Exercise of unit options |
|
|
— |
|
|
|
28 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28 |
|
General partnership units issued in exchange for limited |
|
|
— |
|
|
|
500 |
|
|
|
(500 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Redeemable units fair market value adjustment |
|
|
— |
|
|
|
9,297 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,297 |
|
Adjustment for limited partners’ capital at redemption value |
|
|
— |
|
|
|
1,227 |
|
|
|
(1,227 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
15,532 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,532 |
|
Distributions to preferred unitholders |
|
|
(2,766 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,766 |
) |
Distributions to common unitholders ($3.5875 per unit) |
|
|
— |
|
|
|
(414,138 |
) |
|
|
(11,477 |
) |
|
|
— |
|
|
|
— |
|
|
|
(425,615 |
) |
Acquisition of noncontrolling interest |
|
|
— |
|
|
|
(37,443 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5,627 |
) |
|
|
(43,070 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,086 |
|
|
|
2,086 |
|
CAPITAL BALANCE SEPTEMBER 30, 2022 |
|
$ |
66,840 |
|
|
$ |
5,911,433 |
|
|
$ |
164,230 |
|
|
$ |
(10,547 |
) |
|
$ |
19,780 |
|
|
$ |
6,151,736 |
|
|
|
Mid-America Apartments, L.P. Unitholders’ Capital |
|
|
|
|
|
|
|
|||||||||||||||
|
|
Preferred |
|
|
General |
|
|
Limited |
|
|
Accumulated |
|
|
Noncontrolling |
|
|
Total |
|
||||||
CAPITAL BALANCE DECEMBER 31, 2020 |
|
$ |
66,840 |
|
|
$ |
5,817,270 |
|
|
$ |
206,927 |
|
|
$ |
(12,496 |
) |
|
$ |
9,848 |
|
|
$ |
6,088,389 |
|
Net income |
|
|
2,766 |
|
|
|
345,384 |
|
|
|
11,636 |
|
|
|
— |
|
|
|
— |
|
|
|
359,786 |
|
Other comprehensive income - derivative instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
835 |
|
|
|
— |
|
|
|
835 |
|
Issuance of units |
|
|
— |
|
|
|
(436 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(436 |
) |
Units repurchased and retired |
|
|
— |
|
|
|
(9,043 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,043 |
) |
Exercise of unit options |
|
|
— |
|
|
|
1,478 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,478 |
|
General partnership units issued in exchange for limited |
|
|
— |
|
|
|
33,272 |
|
|
|
(33,272 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Redeemable units fair market value adjustment |
|
|
— |
|
|
|
(7,545 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,545 |
) |
Adjustment for limited partners’ capital at redemption value |
|
|
— |
|
|
|
587 |
|
|
|
(587 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of unearned compensation |
|
|
— |
|
|
|
14,151 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,151 |
|
Distributions to preferred unitholders |
|
|
(2,766 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,766 |
) |
Distributions to common unitholders ($3.0750 per unit) |
|
|
— |
|
|
|
(353,168 |
) |
|
|
(11,338 |
) |
|
|
— |
|
|
|
— |
|
|
|
(364,506 |
) |
Contribution from noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,968 |
|
|
|
9,968 |
|
CAPITAL BALANCE SEPTEMBER 30, 2021 |
|
$ |
66,840 |
|
|
$ |
5,841,950 |
|
|
$ |
173,366 |
|
|
$ |
(11,661 |
) |
|
$ |
19,816 |
|
|
$ |
6,090,311 |
|
6. Borrowings
The following table summarizes the Company’s outstanding debt as of September 30, 2022 (dollars in thousands):
|
|
Balance |
|
|
Weighted Average Effective Rate |
|
|
Weighted Average Contract Maturity |
||
Unsecured debt |
|
|
|
|
|
|
|
|
||
Fixed rate senior notes |
|
$ |
4,050,000 |
|
|
|
3.4 |
% |
|
5/14/2029 |
Variable rate commercial paper program |
|
|
125,000 |
|
|
|
3.4 |
% |
|
10/3/2022 |
Debt issuance costs, discounts, premiums and fair market value adjustments |
|
|
(20,180 |
) |
|
|
|
|
|
|
Total unsecured debt |
|
$ |
4,154,820 |
|
|
|
3.3 |
% |
|
|
Secured debt |
|
|
|
|
|
|
|
|
||
Fixed rate property mortgages |
|
$ |
367,512 |
|
|
|
4.4 |
% |
|
10/19/2048 |
Debt issuance costs |
|
|
(3,181 |
) |
|
|
|
|
|
|
Total secured debt |
|
$ |
364,331 |
|
|
|
4.4 |
% |
|
|
Total outstanding debt |
|
$ |
4,519,151 |
|
|
|
3.4 |
% |
|
|
21
Unsecured Revolving Credit Facility
In July 2022, MAALP amended its unsecured revolving credit facility, increasing its borrowing capacity to $1.25 billion with an option to expand to $2.0 billion. The revolving credit facility bears interest at an adjusted Secured Overnight Financing Rate plus a spread of 0.70% to 1.40% based on an investment grade pricing grid. The revolving credit facility has a maturity date in with an option to extend for two additional six-month periods. As of September 30, 2022, there was no outstanding balance under the revolving credit facility, while $4.3 million of capacity was used to support outstanding letters of credit.
Unsecured Commercial Paper
MAALP has established an unsecured commercial paper program whereby MAALP may issue unsecured commercial paper notes with varying maturities not to exceed 397 days. In September 2022, MAALP amended its commercial paper program to increase the maximum aggregate principal amount of notes that may be outstanding from time to time under the program from $500.0 million to $625.0 million. As of September 30, 2022, there was a $125.0 million outstanding balance under the commercial paper program. For the three months ended September 30, 2022, the average daily borrowings outstanding under the commercial paper program were $29.8 million.
Unsecured Senior Notes
As of September 30, 2022, MAALP had $4.1 billion of publicly issued unsecured senior notes outstanding. The unsecured senior notes had maturities at issuance ranging from 5 to 30 years, with a weighted average maturity in 2029.
In September 2022, MAALP retired the remaining $125.0 million portion of its publicly issued unsecured senior notes due in December 2022.
Secured Property Mortgages
As of September 30, 2022, MAALP had $367.5 million of fixed rate conventional property mortgages with a weighted average maturity in .
7. Financial Instruments and Derivatives
Financial Instruments Not Carried at Fair Value
Cash and cash equivalents, restricted cash and accrued expenses and other liabilities are carried at amounts that reasonably approximate their fair value due to their short term nature.
Fixed rate notes payable as of September 30, 2022 and December 31, 2021 totaled $4.4 billion and $4.5 billion, respectively, and had estimated fair values of $3.9 billion and $4.8 billion (excluding prepayment penalties) as of September 30, 2022 and December 31, 2021, respectively. The fair values of fixed rate debt are determined by using the present value of future cash outflows discounted with the applicable current market rate plus a credit spread. The carrying value of variable rate debt as of September 30, 2022 totaled $125.0 million and had an estimated fair value of $125.0 million. As of December 31, 2021, the Company had no variable rate debt outstanding.
Financial Instruments Measured at Fair Value on a Recurring Basis
As of September 30, 2022, the Company had one outstanding series of cumulative redeemable preferred stock, which is referred to as the MAA Series I preferred stock (see Note 8). The Company has recognized a derivative asset related to the redemption feature embedded in the MAA Series I preferred stock. The derivative asset is valued using widely accepted valuation techniques, including a discounted cash flow analysis in which the perpetual value of the preferred shares is compared to the value of the preferred shares assuming the call option is exercised, with the value of the bifurcated call option as the difference between the two values. The analysis reflects the contractual terms of the redeemable preferred shares, which are redeemable at the Company’s option beginning on October 1, 2026 at the redemption price of $50.00 per share. The Company uses various inputs in the analysis, including trading data available on the preferred shares, coupon yields on preferred stock issuances from REITs with similar credit ratings as MAA and treasury rates to estimate the fair value of the bifurcated call option.
The redemption feature embedded in the MAA Series I preferred stock is reported as a derivative asset in “Other assets” in the accompanying Condensed Consolidated Balance Sheets and is adjusted to its fair value at each reporting date, with a corresponding non-cash adjustment to “Other non-operating expense (income)” in the accompanying Condensed Consolidated Statements of Operations. As of September 30, 2022 and December 31, 2021, the fair value of the embedded derivative was $24.1 million and $34.5 million, respectively.
The Company has determined the majority of the inputs used to value its outstanding debt and its embedded derivative fall within Level 2 of the fair value hierarchy, and as a result, the fair value valuations of its debt and embedded derivative held as of September 30, 2022 and December 31, 2021 were classified as Level 2 in the fair value hierarchy.
22
The fair value of the Company’s marketable equity securities discussed in Note 1 is based on quoted market prices and the fair value valuation of the marketable equity securities held as of September 30, 2022 was classified as Level 1 in the fair value hierarchy.
Terminated Cash Flow Hedges of Interest
As of September 30, 2022, the Company had $10.5 million recorded in “Accumulated other comprehensive loss”, or AOCL, related to realized losses associated with terminated interest rate swaps that were designated as cash flow hedging instruments prior to their termination. The realized losses associated with the terminated interest rate swaps are reclassified to interest expense as interest payments are made on the Company’s debt and will continue to be reclassified to interest expense until the debt’s maturity. During the next twelve months, the Company estimates an additional $1.1 million will be reclassified to earnings as an increase to “Interest expense.”
Tabular Disclosure of the Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations
The tables below present the effect of the Company’s derivative financial instruments on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021 (dollars in thousands):
|
|
|
|
Net Loss Reclassified from AOCL into Interest Expense |
|
|||||
|
|
Location of Loss Reclassified |
|
Three months ended September 30, |
|
|||||
Derivatives in Cash Flow Hedging Relationships |
|
from AOCL into Income |
|
2022 |
|
|
2021 |
|
||
interest rate swaps |
|
Interest expense |
|
$ |
(279 |
) |
|
$ |
(278 |
) |
|
|
|
|
Nine months ended September 30, |
|
|||||
|
|
|
|
2022 |
|
|
2021 |
|
||
Terminated interest rate swaps |
|
Interest expense |
|
$ |
(835 |
) |
|
$ |
(835 |
) |
|
|
|
|
(Loss) Gain Recognized in Earnings on Derivative |
|
|||||
|
|
Location of (Loss) Gain Recognized |
|
Three months ended September 30, |
|
|||||
Derivative Not Designated as Hedging Instrument |
|
in Earnings on Derivative |
|
2022 |
|
|
2021 |
|
||
embedded derivative |
|
Other non-operating expense (income) |
|
$ |
(425 |
) |
|
$ |
13,432 |
|
|
|
|
|
Nine months ended September 30, |
|
|||||
|
|
|
|
2022 |
|
|
2021 |
|
||
Preferred stock embedded derivative |
|
Other non-operating expense (income) |
|
$ |
(10,364 |
) |
|
$ |
11,492 |
|
8. Shareholders’ Equity of MAA
As of September 30, 2022, 115,447,252 shares of common stock of MAA and 3,196,429 OP Units (excluding the OP Units held by MAA) were issued and outstanding, representing a total of 118,643,681 common shares and units. As of September 30, 2021, 115,138,323 shares of common stock of MAA and 3,402,682 OP Units (excluding the OP Units held by MAA) were issued and outstanding, representing a total of 118,541,005 common shares and units. Options to purchase 463 shares of MAA’s common stock were outstanding as of September 30, 2022, compared to 813 outstanding options as of September 30, 2021. During the nine months ended September 30, 2022 and 2021, MAA issued 350 common shares and 19,032 common shares, respectively, related to the exercise of stock options. These exercises resulted in net proceeds that were negligible during the nine months ended September 30, 2022 and $1.5 million during the nine months ended September 30, 2021.
Preferred Stock
As of September 30, 2022, MAA had one outstanding series of cumulative redeemable preferred stock, which has the following characteristics:
Description |
|
Outstanding Shares |
|
|
Liquidation Preference(1) |
|
|
Optional Redemption Date |
|
Redemption Price(2) |
|
|
Stated Dividend Yield |
|
|
Approximate Dividend Rate |
|
|||||
MAA Series I |
|
|
867,846 |
|
|
$ |
50.00 |
|
|
10/1/2026 |
|
$ |
50.00 |
|
|
|
8.50 |
% |
|
$ |
4.25 |
|
See Note 7 for details of the valuation of the derivative asset related to the redemption feature embedded in the MAA Series I preferred stock.
Equity Forward Sale Agreements
In August 2021, MAA entered into two 18-month forward sale agreements with respect to a total of 1.1 million shares of its common stock at an initial forward sale price of $190.56 per share, which price is net of issuance costs. Under the forward sale agreements, the forward sale price is subject to adjustment on a daily basis based on a floating interest rate factor equal to a specified daily rate less a spread and will be decreased based on amounts related to dividends on MAA’s common stock during the term of the forward sale agreements. No shares had been settled under the forward sale agreements as of September 30, 2022. MAA generally has the ability to determine the dates and method of settlement
23
(i.e., gross physical settlement, net share settlement or cash settlement), subject to certain conditions and the right of the counterparty to accelerate settlement under certain circumstances, provided that settlement under each forward sale agreement must occur by February 2, 2023. MAA currently expects to fully physically settle each forward sale agreement with the relevant forward purchaser on one or more dates specified by MAA on or prior to the maturity date of the particular forward sale agreement, in which case MAA expects to receive aggregate net cash proceeds at settlement equal to the number of shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. For the three months ended September 30, 2022, the impact of the forward sale agreements was not dilutive to the Company’s diluted earnings per share. For the nine months ended September 30, 2022, approximately 17 thousand shares from the equity forward sale agreements were dilutive to the Company’s diluted earnings per share.
At-the-Market Share Offering Program
In November 2021, the Company entered into an equity distribution agreement to establish a new at-the-market, or ATM, share offering program, replacing MAA’s previous ATM program and allowing MAA to sell shares of its common stock from time to time to or through its sales agents into the existing market at current market prices, and to enter into separate forward sales agreements to or through its forward purchasers. Under its current ATM program, MAA has the authority to issue up to an aggregate of 4.0 million shares of its common stock, at such times to be determined by MAA. MAA has no obligation to issue shares through the ATM program. During the three and nine months ended September 30, 2022 and 2021, MAA did not sell any shares of common stock under its ATM program. As of September 30, 2022, 4.0 million shares remained issuable under the ATM program.
9. Partners’ Capital of MAALP
Common units of limited partnership interests in MAALP are represented by OP Units. As of September 30, 2022, there were 118,643,681 OP Units outstanding, 115,447,252, or 97.3%, of which represent Class B OP Units (common units issued to or held by MAALP’s general partner or any of its subsidiaries), which were owned by MAA, MAALP’s general partner. The remaining 3,196,429 OP Units were Class A OP Units owned by Class A limited partners. As of September 30, 2021, there were 118,541,005 OP Units outstanding, 115,138,323, or 97.1%, of which were owned by MAA and 3,402,682 of which were owned by the Class A limited partners.
MAA, as the sole general partner of MAALP, has full, complete and exclusive discretion to manage and control the business of MAALP subject to the restrictions specifically contained within MAALP’s agreement of limited partnership, or the Partnership Agreement. Unless otherwise stated in the Partnership Agreement, this power includes, but is not limited to, acquiring, leasing or disposing of any real property; constructing buildings and making other improvements to properties owned; borrowing money, modifying or extinguishing current borrowings, issuing evidence of indebtedness and securing such indebtedness by mortgage, deed of trust, pledge or other lien on MAALP’s assets; and distribution of MAALP’s cash or other assets in accordance with the Partnership Agreement. MAA can generally, at its sole discretion, issue and redeem OP Units and determine the consideration to be received or the redemption price to be paid, as applicable. The general partner may delegate these and other powers granted to it if the general partner remains in supervision of the designee.
Under the Partnership Agreement, MAALP may issue Class A OP Units and Class B OP Units. Class A OP Units are any OP Units other than Class B OP Units, while Class B OP Units are those issued to or held by MAALP’s general partner or any of its subsidiaries. In general, the limited partners do not have the power to participate in the management or control of MAALP’s business except in limited circumstances, including changes in the general partner and protective rights if the general partner acts outside of the provisions provided in the Partnership Agreement. The transferability of Class A OP Units is also limited by the Partnership Agreement.
Net income of MAALP (after allocations to preferred ownership interests) is allocated to the general partner and limited partners based on their respective ownership percentages of MAALP. Issuance or redemption of additional Class A OP Units or Class B OP Units changes the relative ownership percentage of the partners. The issuance of Class B OP Units generally occurs when MAA issues common stock and the proceeds from that issuance are contributed to MAALP in exchange for the issuance to MAA of a number of OP Units equal to the number of shares of common stock issued. Likewise, if MAA repurchases or redeems outstanding shares of common stock, MAALP generally redeems an equal number of Class B OP Units with similar terms held by MAA for a redemption price equal to the purchase price of those shares of common stock. At each reporting period, the allocation between general partner capital and limited partner capital is adjusted to account for the change in the respective percentage ownership of the underlying capital of MAALP. Holders of the Class A OP Units may require MAA to redeem their Class A OP Units, in which case MAA may, at its option, pay the redemption price either in cash (in an amount per Class A OP Unit equal, in general, to the average closing price of MAA’s common stock on the NYSE over a specified period prior to the redemption date) or by delivering one share of MAA common stock (subject to adjustment under specified circumstances) for each Class A OP Unit so redeemed.
As of September 30, 2022, a total of 3,196,429 Class A OP Units were outstanding and redeemable for 3,196,429 shares of MAA common stock, with an approximate value of $495.7 million, based on the closing price of MAA’s common stock on September 30, 2022 of $155.07 per share. As of September 30, 2021, a total of 3,402,682 Class A OP Units were outstanding and redeemable for 3,402,682 shares of MAA common stock, with an approximate value of $635.5 million, based on the closing price of MAA’s common stock on September 30, 2021 of $186.75 per share. MAALP pays the same per unit distributions in respect to the OP Units as the per share dividends MAA pays in respect to its common stock.
24
As of September 30, 2022, MAALP had one outstanding series of cumulative redeemable preferred units, or the MAALP Series I preferred units. The MAALP Series I preferred units have the same characteristics as the MAA Series I preferred stock described in Note 8. As of September 30, 2022, 867,846 units of the MAALP Series I preferred units were outstanding. See Note 7 for details of the valuation of the derivative asset related to the redemption feature embedded in the MAALP Series I preferred units.
10. Commitments and Contingencies
Leases
The Company’s operating leases include a ground lease expiring in 2074 related to one of its apartment communities and an office lease expiring in 2028 related to its corporate headquarters. Both leases contain stated rent increases that are generally intended to compensate for the impact of inflation. The Company also has other commitments related to immaterial office and equipment operating leases. As of September 30, 2022, the Company’s operating leases had a weighted average remaining lease term of approximately 33 years and a weighted average discount rate of approximately 4.4%.
The table below reconciles undiscounted cash flows for each of the first five years and total of the remaining years to the right-of-use lease liabilities recorded on the Condensed Consolidated Balance Sheets as of September 30, 2022 (in thousands):
|
|
Operating Leases |
|
|
2022 |
|
$ |
730 |
|
2023 |
|
|
2,885 |
|
2024 |
|
|
2,862 |
|
2025 |
|
|
2,872 |
|
2026 |
|
|
2,920 |
|
Thereafter |
|
|
59,993 |
|
Total minimum lease payments |
|
|
72,262 |
|
Net present value adjustments |
|
|
(43,110 |
) |
|
$ |
29,152 |
|
|
Legal Proceedings
The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business operations. While the resolution of these matters cannot be predicted with certainty, management does not currently believe that these matters, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows in the event of a negative outcome. Matters that arise out of allegations of bodily injury, property damage and employment practices are generally covered by insurance.
As of September 30, 2022 and December 31, 2021, the Company’s accrual for loss contingencies relating to unresolved legal matters was $2.0 million and $5.2 million in the aggregate, respectively. The loss contingencies are presented in “Accrued expenses and other liabilities” in the accompanying Condensed Consolidated Balance Sheets.
11. Segment Information
As of September 30, 2022, the Company owned and operated 292 multifamily apartment communities (which does not include development communities under construction) in 15 different states from which it derived all significant sources of earnings and operating cash flows. The Company views each consolidated apartment community as an operating segment. The Company’s chief operating decision maker, which is the Company’s Chief Executive Officer, evaluates performance and determines resource allocations of each of the apartment communities on a Same Store and Non-Same Store and Other basis, as well as an individual apartment community basis. The Company has aggregated its operating segments into two reportable segments as management believes the apartment communities in each reportable segment generally have similar economic characteristics, facilities, services and residents.
25
The following reflects the two reportable segments for the Company:
On the first day of each calendar year, the Company determines the composition of its Same Store and Non-Same Store and Other reportable segments for that year as well as adjusts the previous year, which allows the Company to evaluate full period-over-period operating comparisons. Communities previously in development or lease-up are added to the Same Store segment on the first day of the calendar year after the community has been owned and stabilized for at least a full 12 months. Communities are considered stabilized when achieving 90% average physical occupancy for 90 days.
The chief operating decision maker utilizes net operating income, or NOI, in evaluating the performance of its operating segments. Total NOI represents total property revenues less total property operating expenses, excluding depreciation and amortization, for all properties held during the period regardless of their status as held for sale. Management believes that NOI is a helpful tool in evaluating the operating performance of the segments because it measures the core operations of property performance by excluding corporate level expenses and other items not directly related to property operating performance.
Revenues and NOI for each reportable segment for the three and nine months ended September 30, 2022 and 2021 were as follows (in thousands):
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Same Store |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenues |
|
$ |
492,215 |
|
|
$ |
429,267 |
|
|
$ |
1,412,358 |
|
|
$ |
1,243,540 |
|
Other property revenues |
|
|
3,162 |
|
|
|
2,939 |
|
|
|
9,656 |
|
|
|
9,215 |
|
Total Same Store revenues |
|
|
495,377 |
|
|
|
432,206 |
|
|
|
1,422,014 |
|
|
|
1,252,755 |
|
Non-Same Store and Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental revenues |
|
|
24,278 |
|
|
|
20,210 |
|
|
|
68,382 |
|
|
|
60,885 |
|
Other property revenues |
|
|
1,128 |
|
|
|
159 |
|
|
|
1,505 |
|
|
|
867 |
|
Total Non-Same Store and Other revenues |
|
|
25,406 |
|
|
|
20,369 |
|
|
|
69,887 |
|
|
|
61,752 |
|
Total rental and other property revenues |
|
$ |
520,783 |
|
|
$ |
452,575 |
|
|
$ |
1,491,901 |
|
|
$ |
1,314,507 |
|
Net Operating Income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Same Store NOI |
|
$ |
315,616 |
|
|
$ |
268,882 |
|
|
$ |
910,496 |
|
|
$ |
777,147 |
|
Non-Same Store and Other NOI |
|
|
13,744 |
|
|
|
10,855 |
|
|
|
38,885 |
|
|
|
33,293 |
|
Total NOI |
|
|
329,360 |
|
|
|
279,737 |
|
|
|
949,381 |
|
|
|
810,440 |
|
Depreciation and amortization |
|
|
(136,879 |
) |
|
|
(134,611 |
) |
|
|
(404,761 |
) |
|
|
(397,938 |
) |
Property management expenses |
|
|
(16,262 |
) |
|
|
(13,831 |
) |
|
|
(48,429 |
) |
|
|
(40,522 |
) |
General and administrative expenses |
|
|
(12,188 |
) |
|
|
(12,670 |
) |
|
|
(44,091 |
) |
|
|
(38,763 |
) |
Interest expense |
|
|
(38,637 |
) |
|
|
(39,234 |
) |
|
|
(116,663 |
) |
|
|
(117,773 |
) |
(Loss) gain on sale of depreciable real estate assets |
|
|
(1 |
) |
|
|
(313 |
) |
|
|
131,963 |
|
|
|
134,515 |
|
Gain on sale of non-depreciable real estate assets |
|
|
431 |
|
|
|
170 |
|
|
|
809 |
|
|
|
202 |
|
Other non-operating (expense) income |
|
|
(1,718 |
) |
|
|
10,344 |
|
|
|
(19,248 |
) |
|
|
14,557 |
|
Income tax benefit (expense) |
|
|
1,256 |
|
|
|
(2,803 |
) |
|
|
5,750 |
|
|
|
(5,847 |
) |
Income from real estate joint venture |
|
|
341 |
|
|
|
258 |
|
|
|
1,129 |
|
|
|
915 |
|
Net income attributable to noncontrolling interests |
|
|
(3,392 |
) |
|
|
(2,568 |
) |
|
|
(12,025 |
) |
|
|
(11,636 |
) |
Dividends to MAA Series I preferred shareholders |
|
|
(922 |
) |
|
|
(922 |
) |
|
|
(2,766 |
) |
|
|
(2,766 |
) |
Net income available for MAA common shareholders |
|
$ |
121,389 |
|
|
$ |
83,557 |
|
|
$ |
441,049 |
|
|
$ |
345,384 |
|
26
Assets for each reportable segment as of September 30, 2022 and December 31, 2021 were as follows (in thousands):
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Assets: |
|
|
|
|
|
|
||
Same Store |
|
$ |
9,767,996 |
|
|
$ |
9,907,740 |
|
Non-Same Store and Other |
|
|
1,390,173 |
|
|
|
1,106,039 |
|
Corporate assets |
|
|
180,058 |
|
|
|
271,403 |
|
Total assets |
|
$ |
11,338,227 |
|
|
$ |
11,285,182 |
|
12. Real Estate Acquisitions and Dispositions
During the nine months ended September 30, 2022, the Company acquired a 196-unit multifamily apartment community located in the Tampa, Florida market for approximately $73 million and a 344-unit multifamily apartment community located in the Charlotte, North Carolina market for approximately $140 million. The following table reflects the Company’s acquisition activity for the nine months ended September 30, 2022:
Multifamily Acquisitions |
|
Market |
|
Units |
|
Date Acquired |
MAA Hampton Preserve II |
|
Tampa, FL |
|
196 |
|
July 2022 |
MAA LoSo |
|
Charlotte, NC |
|
344 |
|
September 2022 |
|
|
|
|
|
|
|
Land Acquisitions |
|
Market |
|
Acres |
|
Date Acquired |
MAA Florida Street Station |
|
Denver, CO |
|
4 |
|
March 2022 |
MAA Packing District |
|
Orlando, FL |
|
4 |
|
May 2022 |
MAA Panorama |
|
Denver, CO |
|
6 |
|
July 2022 |
During the nine months ended September 30, 2022, the Company closed on two dispositions in the Fort Worth, Texas market and received combined gross proceeds of approximately $167 million and recognized a combined gain on the sale of depreciable real estate assets of approximately $132 million. The following table reflects the Company’s disposition activity for the nine months ended September 30, 2022:
Multifamily Dispositions |
|
Market |
|
Units |
|
Date Sold |
MAA Deer Run |
|
Fort Worth, TX |
|
304 |
|
June 2022 |
MAA Oakbend |
|
Fort Worth, TX |
|
426 |
|
June 2022 |
|
|
|
|
|
|
|
Land Dispositions |
|
Market |
|
Acres |
|
Date Sold |
Colonial Promenade |
|
Huntsville, AL |
|
2 |
|
April 2022 |
Colonial Promenade |
|
Huntsville, AL |
|
3 |
|
August 2022 |
As of September 30, 2022, a 396-unit multifamily apartment community located in Maryland was classified as held for sale. The criteria for classifying the community as held for sale were met during September 2022, and the property remained in our portfolio as of September 30, 2022. As a result, the assets and liabilities associated with the community were presented as “Assets held for sale” in the accompanying Condensed Consolidated Balance Sheets as of September 30, 2022. Subsequent to the September 30, 2022 balance sheet date, but prior to the filing date of this Quarterly Report on Form 10-Q, the Company closed on the disposition of the community and received gross proceeds of approximately $104 million, resulting in an expected gain on the sale of depreciable real estate assets of approximately $37 million that will be recorded in the fourth quarter of 2022.
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion analyzes the financial condition and results of operations of both MAA and the Operating Partnership, of which MAA is the sole general partner and in which MAA owned a 97.3% interest as of September 30, 2022. MAA conducts all of its business through the Operating Partnership and its various subsidiaries. This discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q.
MAA, an S&P 500 company, is a multifamily-focused, self-administered and self-managed real estate investment trust, or REIT. We own, operate, acquire and selectively develop apartment communities primarily located in the Southeast, Southwest and Mid-Atlantic regions of the United States. As of September 30, 2022, we owned and operated 292 apartment communities (which does not include development communities under construction) through the Operating Partnership and its subsidiaries, and we had an ownership interest in one apartment community through an unconsolidated real estate joint venture and had five development communities under construction. In addition, as of September 30, 2022, 34 of our apartment communities included retail components. Our apartment communities, including development communities under construction, were located across 16 states and the District of Columbia as of September 30, 2022.
We report in two segments, Same Store and Non-Same Store and Other. Our Same Store segment represents those apartment communities that have been owned and stabilized for at least 12 months as of the first day of the calendar year. Our Non-Same Store and Other segment includes recently acquired communities, communities being developed or in lease-up, communities that have been disposed of or identified for disposition, communities that have experienced a significant casualty loss and stabilized communities that do not meet the requirements to be Same Store communities. Also included in our Non-Same Store and Other segment are non-multifamily activities and storm related expenses related to Hurricane Ian. Additional information regarding the composition of our segments is included in Note 11 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Note Regarding Forward-Looking Statements
This and other sections of this Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions or other items related to the future. Such forward-looking statements include, without limitation, statements regarding expected operating performance and results, property stabilizations, property acquisition and disposition activity, joint venture activity, development and renovation activity and other capital expenditures, and capital raising and financing activity, as well as lease pricing, revenue and expense growth, occupancy, interest rate and other economic expectations. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “forecasts,” “projects,” “assumes,” “will,” “may,” “could,” “should,” “budget,” “target,” “outlook,” “proforma,” “opportunity,” “guidance” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, as described below, which may cause our actual results, performance or achievements to be materially different from the results of operations, financial conditions or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such forward-looking statements included in this report may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved.
The following factors, among others, could cause our actual results, performance or achievements to differ materially from those expressed or implied in the forward-looking statements:
28
New factors may also emerge from time to time that could have a material adverse effect on our business. Except as required by law, we undertake no obligation to publicly update or revise forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect events, circumstances or changes in expectations after the date on which this Quarterly Report on Form 10-Q is filed.
Overview of the Three Months Ended September 30, 2022
For the three months ended September 30, 2022, net income available for MAA common shareholders was $121.4 million as compared to $83.6 million for the three months ended September 30, 2021. Results for the three months ended September 30, 2022 included $0.4 million of non-cash loss related to the fair value adjustment of the embedded derivative in the MAA Series I preferred shares. Results for the three months ended September 30, 2021 included $13.4 million of non-cash gain related to the embedded derivative in the MAA Series I preferred shares. Revenues for the three months ended September 30, 2022 increased 15.1% as compared to the three months ended September 30, 2021, driven by a 14.6% increase in our Same Store segment. Property operating expenses, excluding depreciation and amortization, for the three months ended September 30, 2022 increased by 10.8% as compared to the three months ended September 30, 2021, driven by a 10.1% increase in our Same Store segment. The drivers of these changes are discussed in the “Results of Operations” section.
Trends
During the three months ended September 30, 2022, revenue growth for our Same Store segment continued to be primarily driven by growth in average effective rent per unit. The average effective rent per unit in our Same Store segment continued to increase from the prior year, up 16.7% for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021. Average effective rent per unit represents the average of gross rent amounts, after the effect of leasing concessions, for occupied apartment units plus prevalent market rates asked for unoccupied apartment units, divided by the total number of units. Leasing concessions represent discounts to the current market rate. We believe average effective rent per unit is a helpful measurement in evaluating average pricing; however, it does not represent actual rental revenue collected per unit.
In addition, for the three months ended September 30, 2022, average physical occupancy for our Same Store segment was 95.8%, as compared to 96.4% for the three months ended September 30, 2021. Average physical occupancy is a measurement of the total number of our apartment units that are occupied by residents, and it represents the average of the daily physical occupancy for the period.
An important part of our portfolio strategy is to maintain diversity of markets, submarkets, product types and price points primarily in the Southeast, Southwest and Mid-Atlantic regions of the United States. This diversity tends to mitigate exposure to economic issues in any one geographic market or area. We believe that a well-balanced portfolio, including both urban and suburban locations, with a broad range of monthly rent price points, will perform well in “up” cycles as well as better weather “down” cycles. Through our investment in 39 defined markets, we are diversified across markets, urban and suburban submarkets, and a variety of product types and monthly rent price points.
29
Though demand for apartments moderated during the third quarter of 2022, we were able to maintain strong rent growth. Demand for apartments is primarily driven by general economic conditions in our markets and is particularly correlated to job growth, population growth, household formation and in-migration. While our rent growth and rent collection trends in the third quarter of 2022 were strong, we continue to monitor pressures surrounding inflation trends and supply chain challenges. A worsening of the current environment could contribute to uncertain rent collections going forward and suppress demand for apartments and would likely drive rent growth on new leases and renewals lower than what we achieved in the three and nine months ended September 30, 2022. Current elevated supply levels could further affect rent growth for our portfolio, though we expect the demand side to continue to be more impactful over the long term. Supply chain and inflationary pressures have driven higher operating expenses during the three and nine months ended September 30, 2022, particularly in personnel, repairs and maintenance and real estate taxes, and this trend may continue going forward.
Access to the financial markets remains available for high-credit rated borrowers. However, a prolonged disruption of the markets or a decline in credit and financing conditions could negatively affect our ability to access capital necessary to fund our operations or refinance maturing debt in the future. Additionally, rising interest rates could negatively impact our borrowing costs for any variable rate borrowings or refinancing activity.
Results of Operations
Comparison of the three months ended September 30, 2022 to the three months ended September 30, 2021
For the three months ended September 30, 2022, we achieved net income available for MAA common shareholders of $121.4 million, a 45.3% increase as compared to the three months ended September 30, 2021, and total revenue growth of $68.2 million, representing a 15.1% increase in property revenues as compared to the three months ended September 30, 2021. The following discussion describes the primary drivers of the increase in net income available for MAA common shareholders for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021.
Property Revenues
The following table reflects our property revenues by segment for the three months ended September 30, 2022 and 2021 (dollars in thousands):
|
|
Three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Increase |
|
|
% Increase |
|
||||
Same Store |
|
$ |
495,377 |
|
|
$ |
432,206 |
|
|
$ |
63,171 |
|
|
|
14.6 |
% |
Non-Same Store and Other |
|
|
25,406 |
|
|
|
20,369 |
|
|
|
5,037 |
|
|
|
24.7 |
% |
Total |
|
$ |
520,783 |
|
|
$ |
452,575 |
|
|
$ |
68,208 |
|
|
|
15.1 |
% |
The increase in rental revenues for our Same Store segment for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021 was the primary driver of total property revenue growth. The Same Store segment generated a 14.6% increase in revenues for the three months ended September 30, 2022, primarily the result of average effective rent per unit growth of 16.7% as compared to the three months ended September 30, 2021. The increase in property revenues from the Non-Same Store and Other segment for the three months ended September 30, 2022 as compared to three months ended September 30, 2021 was primarily the result of increased revenues from recently completed development communities.
Property Operating Expenses
Property operating expenses include costs for property personnel, building repairs and maintenance, real estate taxes and insurance, utilities, landscaping and other operating expenses. The following table reflects our property operating expenses by segment for the three months ended September 30, 2022 and 2021 (dollars in thousands):
|
|
Three months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Increase |
|
|
% Increase |
|
||||
Same Store |
|
$ |
179,761 |
|
|
$ |
163,324 |
|
|
$ |
16,437 |
|
|
|
10.1 |
% |
Non-Same Store and Other |
|
|
11,662 |
|
|
|
9,514 |
|
|
|
2,148 |
|
|
|
22.6 |
% |
Total |
|
$ |
191,423 |
|
|
$ |
172,838 |
|
|
$ |
18,585 |
|
|
|
10.8 |
% |
The increase in property operating expenses for our Same Store segment for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021 was primarily driven by increases in real estate tax expense of $5.6 million, personnel expense of $3.3 million, building repairs and maintenance of $2.7 million, utilities expense of $2.4 million, and office operations expense of $1.5 million. The increase in property operating expenses from the Non-Same Store and Other segment for the three months ended September 30, 2022 as compared to three months ended September 30, 2021 was primarily the result of $1.6 million in storm-related expenses related to Hurricane Ian that are recorded in Non-Same Store and Other operating expenses.
30
Depreciation and Amortization
Depreciation and amortization expense for the three months ended September 30, 2022 was $136.9 million, an increase of $2.3 million as compared to the three months ended September 30, 2021. The increase was primarily driven by the recognition of depreciation expense associated with our development and capital spend activities completed after September 30, 2021 in the normal course of business through September 30, 2022.
Other Income and Expenses
Property management expenses for the three months ended September 30, 2022 were $16.3 million, an increase of $2.4 million as compared to the three months ended September 30, 2021. General and administrative expenses for the three months ended September 30, 2022 were $12.2 million, a decrease of $0.5 million as compared to the three months ended September 30, 2021.
Interest expense for the three months ended September 30, 2022 was $38.6 million, consistent with the three months ended September 30, 2021.
Other non-operating expense (income) for the three months ended September 30, 2022 was $1.7 million of expense as compared to $10.3 million of income for the three months ended September 30, 2021, a decrease of $12.1 million. The expense for the three months ended September 30, 2022 was driven by $0.4 million of non-cash loss related to the fair value adjustment of the embedded derivative and $8.2 million of non-cash loss from investments, partially offset by $7.0 million in casualty gains primarily due to winter storm Uri. The income for the three months ended September 30, 2021 was driven by $13.4 million of non-cash gain related to the fair value adjustment of the embedded derivative and $10.1 million of non-cash gain from investments, partially offset by $13.4 million of debt extinguishment costs.
Comparison of the nine months ended September 30, 2022 to the nine months ended September 30, 2021
For the nine months ended September 30, 2022, we achieved net income available for MAA common shareholders of $441.0 million, a 27.7% increase as compared to the nine months ended September 30, 2021, and total revenue growth of $177.4 million, representing a 13.5% increase in property revenues as compared to the nine months ended September 30, 2021. The following discussion describes the primary drivers of the increase in net income available for MAA common shareholders for the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021.
Property Revenues
The following table reflects our property revenues by segment for the nine months ended September 30, 2022 and 2021 (dollars in thousands):
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Increase |
|
|
% Increase |
|
||||
Same Store |
|
$ |
1,422,014 |
|
|
$ |
1,252,755 |
|
|
$ |
169,259 |
|
|
|
13.5 |
% |
Non-Same Store and Other |
|
|
69,887 |
|
|
|
61,752 |
|
|
|
8,135 |
|
|
|
13.2 |
% |
Total |
|
$ |
1,491,901 |
|
|
$ |
1,314,507 |
|
|
$ |
177,394 |
|
|
|
13.5 |
% |
The increase in rental revenues for our Same Store segment for the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021 was the primary driver of total property revenue growth. The Same Store segment generated a 13.5% increase in revenues for the nine months ended September 30, 2022, primarily the result of average effective rent per unit growth of 14.5% as compared to the nine months ended September 30, 2021. The increase in property revenues from the Non-Same Store and Other segment for the nine months ended September 30, 2022 as compared to nine months ended September 30, 2021 was primarily the result of increased revenues from recently completed development communities.
Property Operating Expenses
Property operating expenses include costs for property personnel, building repairs and maintenance, real estate taxes and insurance, utilities, landscaping and other operating expenses. The following table reflects our property operating expenses by segment for the nine months ended September 30, 2022 and 2021 (dollars in thousands):
|
|
Nine months ended September 30, |
|
|
|
|
|
|
|
|||||||
|
|
2022 |
|
|
2021 |
|
|
Increase |
|
|
% Increase |
|
||||
Same Store |
|
$ |
511,518 |
|
|
$ |
475,608 |
|
|
$ |
35,910 |
|
|
|
7.6 |
% |
Non-Same Store and Other |
|
|
31,002 |
|
|
|
28,459 |
|
|
|
2,543 |
|
|
|
8.9 |
% |
Total |
|
$ |
542,520 |
|
|
$ |
504,067 |
|
|
$ |
38,453 |
|
|
|
7.6 |
% |
31
The increase in property operating expenses for our Same Store segment for the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021 was primarily driven by increases in real estate tax expense of $9.2 million, personnel expense of $7.7 million, building repairs and maintenance of $7.1 million, utilities expense of $4.9 million, office operations expense of $3.7 million and insurance expense of $2.3 million. The increase in property operating expenses for our Non-Same Store and Other segment for the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021 was primarily the result of $1.6 million in storm-related expenses related to Hurricane Ian that are recorded in Non-Same Store and Other operating expenses.
Depreciation and Amortization
Depreciation and amortization expense for the nine months ended September 30, 2022 was $404.8 million, an increase of $6.8 million as compared to the nine months ended September 30, 2021. The increase was primarily driven by the recognition of depreciation expense associated with our development and capital spend activities completed after September 30, 2021 in the normal course of business through September 30, 2022.
Other Income and Expenses
Property management expenses for the nine months ended September 30, 2022 were $48.4 million, an increase of $7.9 million as compared to the nine months ended September 30, 2021. General and administrative expenses for the nine months ended September 30, 2022 were $44.1 million, an increase of $5.3 million as compared to the nine months ended September 30, 2021.
Interest expense for the nine months ended September 30, 2022 was $116.7 million, a decrease of $1.1 million as compared to the nine months ended September 30, 2021. The decrease was primarily due to a decrease in our effective interest rate during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021.
For the nine months ended September 30, 2022, we disposed of two apartment communities, resulting in gains on sale of depreciable assets of $132.0 million. For the nine months ended September 30, 2021, we disposed of four apartment communities, resulting in gains on sale of depreciable assets of $134.5 million.
Other non-operating expense (income) for the nine months ended September 30, 2022 was $19.2 million of expense as compared to $14.6 million of income for the nine months ended September 30, 2021, a decrease of $33.8 million. The expense for the nine months ended September 30, 2022 was driven by $10.4 million of non-cash loss related to the fair value adjustment of the embedded derivative and $39.3 million of non-cash loss from investments, partially offset by $29.2 million in casualty gains primarily due to winter storm Uri. The income for the nine months ended September 30, 2021 was driven by $11.5 million of non-cash gain related to the fair value adjustment of the embedded derivative and $18.0 million of non-cash gain from investments, partially offset by $13.4 million of debt extinguishment costs and $0.9 million of COVID-19 related expenses.
Funds from Operations and Core Funds from Operations
Funds from operations, or FFO, a non-GAAP financial measure, represents net income available for MAA common shareholders (computed in accordance with the United States generally accepted accounting principles, or GAAP) excluding gains or losses on disposition of operating properties and asset impairment, plus depreciation and amortization of real estate assets, net income attributable to noncontrolling interests and adjustments for joint ventures. Because net income attributable to noncontrolling interests is added back, FFO, when used in this Quarterly Report on Form 10-Q, represents FFO attributable to the Company.
FFO should not be considered as an alternative to net income available for MAA common shareholders, or any other GAAP measurement, as an indicator of operating performance or as an alternative to cash flow from operating, investing and financing activities as a measure of liquidity. Management believes that FFO is helpful to investors in understanding our operating performance, primarily because its calculation excludes depreciation and amortization expense on real estate assets. We believe that GAAP historical cost depreciation of real estate assets is generally not correlated with changes in the value of those assets, whose value does not diminish predictably over time, as historical cost depreciation implies. While our calculation of FFO is in accordance with the National Association of Real Estate Investment Trusts’, or NAREIT’s, definition, it may differ from the methodology for calculating FFO utilized by other REITs and, accordingly, may not be comparable to such other REITs.
32
Core FFO represents FFO as adjusted for items that are not considered part of our core business operations such as adjustments related to the fair value of the embedded derivative in the MAA Series I preferred shares, gain or loss on sale of non-depreciable assets, gain or loss on investments, net casualty gain or loss, gain or loss on debt extinguishment, legal costs and settlements, net, COVID-19 related costs and mark-to-market debt adjustments. While our definition of Core FFO may be similar to others in the industry, our methodology for calculating Core FFO may differ from that utilized by other REITs and, accordingly, may not be comparable to such other REITs. Core FFO should not be considered as an alternative to net income available for MAA common shareholders, or any other GAAP measurement, as an indicator of operating performance or as an alternative to cash flow from operating, investing and financing activities as a measure of liquidity. We believe that Core FFO is helpful in understanding our core operating performance between periods in that it removes certain items that by their nature are not comparable over periods and therefore tend to obscure actual operating performance.
The following table presents a reconciliation of net income available for MAA common shareholders to FFO and Core FFO for the three and nine months ended September 30, 2022 and 2021, as we believe net income available for MAA common shareholders is the most directly comparable GAAP measure (dollars in thousands):
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income available for MAA common shareholders |
|
$ |
121,389 |
|
|
$ |
83,557 |
|
|
$ |
441,049 |
|
|
$ |
345,384 |
|
Depreciation and amortization of real estate assets |
|
|
135,023 |
|
|
|
132,803 |
|
|
|
399,366 |
|
|
|
392,586 |
|
Loss (gain) on sale of depreciable real estate assets |
|
|
1 |
|
|
|
313 |
|
|
|
(131,963 |
) |
|
|
(134,515 |
) |
Depreciation and amortization of real estate assets |
|
|
156 |
|
|
|
154 |
|
|
|
466 |
|
|
|
463 |
|
Net income attributable to noncontrolling interests |
|
|
3,392 |
|
|
|
2,568 |
|
|
|
12,025 |
|
|
|
11,636 |
|
FFO attributable to the Company |
|
|
259,961 |
|
|
|
219,395 |
|
|
|
720,943 |
|
|
|
615,554 |
|
Loss (gain) from embedded derivative in preferred shares(1) |
|
|
425 |
|
|
|
(13,432 |
) |
|
|
10,364 |
|
|
|
(11,492 |
) |
Gain on sale of non-depreciable real estate assets |
|
|
(431 |
) |
|
|
(170 |
) |
|
|
(809 |
) |
|
|
(202 |
) |
Loss (gain) on investments, net of tax(1)(2) |
|
|
6,470 |
|
|
|
(7,985 |
) |
|
|
31,036 |
|
|
|
(14,231 |
) |
Net casualty (gain) loss and other settlement proceeds(3) |
|
|
(7,046 |
) |
|
|
244 |
|
|
|
(29,171 |
) |
|
|
2,004 |
|
Loss on debt extinguishment(1) |
|
|
47 |
|
|
|
13,354 |
|
|
|
47 |
|
|
|
13,391 |
|
Legal costs and settlements, net(1) |
|
|
— |
|
|
|
(700 |
) |
|
|
535 |
|
|
|
(716 |
) |
COVID-19 related costs(1) |
|
|
60 |
|
|
|
492 |
|
|
|
502 |
|
|
|
911 |
|
Mark-to-market debt adjustments(4) |
|
|
19 |
|
|
|
67 |
|
|
|
90 |
|
|
|
234 |
|
Core FFO |
|
$ |
259,505 |
|
|
$ |
211,265 |
|
|
$ |
733,537 |
|
|
$ |
605,453 |
|
Core FFO for the three months ended September 30, 2022 was $259.5 million, an increase of $48.2 million as compared to the three months ended September 30, 2021, primarily as a result of an increase in property revenues of $68.2 million, partially offset by increases in property operating expenses, excluding depreciation and amortization, of $18.6 million and property management expenses of $2.4 million.
Core FFO for the nine months ended September 30, 2022 was $733.5 million, an increase of $128.1 million as compared to the nine months ended September 30, 2021, primarily as a result of an increase in property revenues of $177.4 million, partially offset by increases in property operating expenses, excluding depreciation and amortization, of $38.5 million, property management expenses of $7.9 million and general and administrative expenses of $5.3 million.
Liquidity and Capital Resources
Our cash flows from operating, investing and financing activities, as well as general economic and market conditions, are the principal factors affecting our liquidity and capital resources.
We expect that our primary uses of cash will be to fund our ongoing operating needs, to fund our ongoing capital spending requirements, which relate primarily to our development, redevelopment and property repositioning activities, to repay maturing borrowings, to fund the future acquisition of assets and to pay shareholder dividends. We expect to meet our cash requirements through net cash flows from operating activities, existing unrestricted cash and cash equivalents, borrowings under our commercial paper program and our revolving credit facility, the future issuance of debt and equity and the future disposition of assets.
33
We historically have had positive net cash flows from operating activities. We believe that future net cash flows generated from operating activities, existing unrestricted cash and cash equivalents, borrowing capacity under our current commercial paper program and revolving credit facility, and our ability to issue debt and equity will provide sufficient liquidity to fund the cash requirements for our business over the next 12 months and the foreseeable future.
As of September 30, 2022, we had $1.2 billion of combined unrestricted cash and cash equivalents and available capacity under our revolving credit facility.
Cash Flows from Operating Activities
Net cash provided by operating activities was $807.3 million for the nine months ended September 30, 2022 as compared to $678.3 million for the nine months ended September 30, 2021. The increase in operating cash flows was primarily driven by our operating performance, partially offset by the timing of cash payments.
Cash Flows from Investing Activities
Net cash used in investing activities was $414.6 million for the nine months ended September 30, 2022 as compared to $269.7 million for the nine months ended September 30, 2021. The primary drivers of the change were as follows (dollars in thousands):
|
|
Primary drivers of cash (outflow) inflow |
|
|
|
|
||||||
|
|
during the nine months ended September 30, |
|
|
(Decrease) Increase |
|
||||||
|
|
2022 |
|
|
2021 |
|
|
in Net Cash |
|
|||
Purchases of real estate and other assets |
|
$ |
(252,628 |
) |
|
$ |
(46,028 |
) |
|
$ |
(206,600 |
) |
Capital improvements and other |
|
|
(219,221 |
) |
|
|
(208,563 |
) |
|
|
(10,658 |
) |
Development costs |
|
|
(124,262 |
) |
|
|
(179,810 |
) |
|
|
55,548 |
|
Contributions to affiliates |
|
|
(11,100 |
) |
|
|
(1,971 |
) |
|
|
(9,129 |
) |
Proceeds from real estate asset dispositions |
|
|
165,827 |
|
|
|
158,812 |
|
|
|
7,015 |
|
Proceeds from insurance recoveries |
|
|
26,385 |
|
|
|
7,422 |
|
|
|
18,963 |
|
The increase in cash outflows for purchases of real estate and other assets was driven by the nature of the real estate assets acquired during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021. During the nine months ended September 30, 2022, we acquired two apartment communities. No apartment communities were acquired during the nine months ended September 30, 2021. The increase in cash outflows for capital improvements and other was primarily driven by increased capital spend relating to our property redevelopment and repositioning activities and recurring capital replacements, partially offset by decreased reconstruction-related capital expenditures relating to winter storm Uri during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021. The decrease in cash outflows for development costs was primarily driven by decreased development spend during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021. The increase in cash outflows for contributions to affiliates was driven by investments in the technology-focused limited partnerships during the nine months ended September 30, 2022, while less limited partnership contributions were made during the nine months ended September 30, 2021. The increase in cash inflows from proceeds from real estate asset dispositions was driven by the nature of the real estate assets sold during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021. During the nine months ended September 30, 2022, we sold two apartment communities as compared to four apartment communities during the nine months ended September 30, 2021. The increase in cash inflows from proceeds from insurance recoveries was driven by insurance reimbursements received for casualty claims related to winter storm Uri during the nine months ended September 30, 2022.
Cash Flows from Financing Activities
Net cash used in financing activities was $469.7 million for the nine months ended September 30, 2022 as compared to $402.7 million for the nine months ended September 30, 2021. The primary drivers of the change were as follows (dollars in thousands):
|
|
Primary drivers of cash inflow (outflow) |
|
|
|
|
||||||
|
|
during the nine months ended September 30, |
|
|
Increase (Decrease) |
|
||||||
|
|
2022 |
|
|
2021 |
|
|
in Net Cash |
|
|||
Net change in commercial paper |
|
$ |
125,000 |
|
|
$ |
(147,000 |
) |
|
$ |
272,000 |
|
Proceeds from notes payable |
|
|
— |
|
|
|
594,423 |
|
|
|
(594,423 |
) |
Principal payments on notes payable |
|
|
(126,043 |
) |
|
|
(466,817 |
) |
|
|
340,774 |
|
Dividends paid on common shares |
|
|
(395,258 |
) |
|
|
(352,384 |
) |
|
|
(42,874 |
) |
Acquisition of noncontrolling interests |
|
|
(43,070 |
) |
|
|
— |
|
|
|
(43,070 |
) |
34
The increase in cash inflows related to the net change in commercial paper resulted from the increase in net borrowings of $125.0 million on our commercial paper program during the nine months ended September 30, 2022 as compared to the decrease in net borrowings of $147.0 million on our commercial paper program during the nine months ended September 30, 2021. The decrease in cash inflows related to proceeds from notes payable primarily resulted from no issuance of unsecured senior notes during the nine months ended September 30, 2022 as compared to the issuance of $600.0 million of unsecured senior notes during the nine months ended September 30, 2021. The decrease in cash outflows from principal payments on notes payable primarily resulted from the retirement of $125.0 million of unsecured senior notes during the nine months ended September 30, 2022 as compared to the retirement of $222.0 million of senior unsecured private placement notes, $125.0 million of unsecured senior notes and $118.6 million of property mortgages during the nine months ended September 30, 2021. The increase in cash outflows from dividends paid on common shares primarily resulted from the increase in the dividend rate to $3.425 per share during the nine months ended September 30, 2022 as compared to the dividend rate of $3.075 per share during the nine months ended September 30, 2021. The increase in cash outflows from the acquisition of noncontrolling interests resulted from the acquisition of the noncontrolling interest of a consolidated real estate entity for $43.1 million during the nine months ended September 30, 2022.
Debt
The following schedule reflects our debt outstanding as of September 30, 2022 (dollars in thousands):
|
|
Principal Balance |
|
|
Average Years to Rate Maturity |
|
|
Effective Rate |
|
|||
Unsecured debt |
|
|
|
|
|
|
|
|
|
|||
Fixed rate senior notes |
|
$ |
4,050,000 |
|
|
|
6.6 |
|
|
|
3.4 |
% |
Variable rate commercial paper |
|
|
125,000 |
|
|
|
0.1 |
|
|
|
3.4 |
% |
Debt issuance costs, discounts, premiums and fair market value adjustments |
|
|
(20,180 |
) |
|
|
|
|
|
|
||
Total unsecured debt |
|
$ |
4,154,820 |
|
|
|
6.4 |
|
|
|
3.4 |
% |
Secured debt |
|
|
|
|
|
|
|
|
|
|||
Fixed rate property mortgages |
|
$ |
367,512 |
|
|
|
26.1 |
|
|
|
4.4 |
% |
Debt issuance costs |
|
|
(3,181 |
) |
|
|
|
|
|
|
||
Total secured debt |
|
$ |
364,331 |
|
|
|
26.1 |
|
|
|
4.4 |
% |
Total debt |
|
$ |
4,519,151 |
|
|
|
8.0 |
|
|
|
3.4 |
% |
Total fixed rate debt |
|
$ |
4,394,151 |
|
|
|
8.2 |
|
|
|
3.4 |
% |
The following schedule presents the contractual maturity dates of our outstanding debt, net of debt issuance costs, discounts, premiums and fair market value adjustments, as of September 30, 2022 (dollars in thousands):
|
|
Commercial Paper & Revolving Credit Facility⁽¹⁾⁽²⁾ |
|
|
Senior Notes |
|
|
Property Mortgages |
|
|
Total |
|
||||
2022 |
|
$ |
125,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
125,000 |
|
2023 |
|
|
— |
|
|
|
349,340 |
|
|
|
— |
|
|
|
349,340 |
|
2024 |
|
|
— |
|
|
|
398,637 |
|
|
|
— |
|
|
|
398,637 |
|
2025 |
|
|
— |
|
|
|
397,580 |
|
|
|
4,347 |
|
|
|
401,927 |
|
2026 |
|
|
— |
|
|
|
297,009 |
|
|
|
— |
|
|
|
297,009 |
|
2027 |
|
|
— |
|
|
|
596,351 |
|
|
|
— |
|
|
|
596,351 |
|
2028 |
|
|
— |
|
|
|
396,543 |
|
|
|
— |
|
|
|
396,543 |
|
2029 |
|
|
— |
|
|
|
559,415 |
|
|
|
— |
|
|
|
559,415 |
|
2030 |
|
|
— |
|
|
|
297,456 |
|
|
|
— |
|
|
|
297,456 |
|
2031 |
|
|
— |
|
|
|
444,819 |
|
|
|
— |
|
|
|
444,819 |
|
Thereafter |
|
|
— |
|
|
|
292,670 |
|
|
|
359,984 |
|
|
|
652,654 |
|
Total |
|
$ |
125,000 |
|
|
$ |
4,029,820 |
|
|
$ |
364,331 |
|
|
$ |
4,519,151 |
|
35
The following schedule reflects the interest rate maturities of our outstanding fixed rate debt, net of debt issuance costs, discounts, premiums and fair market value adjustments, as of September 30, 2022 (dollars in thousands):
|
|
Fixed Rate Debt |
|
|
Effective Rate |
|
||
2023 |
|
$ |
349,340 |
|
|
|
4.2 |
% |
2024 |
|
|
398,637 |
|
|
|
4.0 |
% |
2025 |
|
|
401,927 |
|
|
|
4.2 |
% |
2026 |
|
|
297,009 |
|
|
|
1.2 |
% |
2027 |
|
|
596,351 |
|
|
|
3.7 |
% |
2028 |
|
|
396,543 |
|
|
|
4.2 |
% |
2029 |
|
|
559,415 |
|
|
|
3.7 |
% |
2030 |
|
|
297,456 |
|
|
|
3.1 |
% |
2031 |
|
|
444,819 |
|
|
|
1.8 |
% |
Thereafter |
|
|
652,654 |
|
|
|
3.8 |
% |
Total |
|
$ |
4,394,151 |
|
|
|
3.4 |
% |
Unsecured Revolving Credit Facility & Commercial Paper
In July 2022, MAALP amended its unsecured revolving credit facility, increasing its borrowing capacity to $1.25 billion with an option to expand to $2.0 billion. The revolving credit facility bears interest at an adjusted Secured Overnight Financing Rate plus a spread of 0.70% to 1.40% based on an investment grade pricing grid. The revolving credit facility has a maturity date in October 2026 with an option to extend for two additional six-month periods. As of September 30, 2022, there was no outstanding balance under the revolving credit facility, while $4.3 million of capacity was used to support outstanding letters of credit.
MAALP has established an unsecured commercial paper program, whereby it can issue unsecured commercial paper notes with varying maturities not to exceed 397 days. In September 2022, MAALP amended its commercial paper program to increase the maximum aggregate principal amount of notes that may be outstanding from time to time under the program from $500.0 million to $625.0 million. As of September 30, 2022, there were $125.0 million of borrowings outstanding under the commercial paper program.
Unsecured Senior Notes
As of September 30, 2022, MAALP had $4.1 billion of publicly issued unsecured senior notes outstanding.
In September 2022, MAALP retired the remaining $125.0 million portion of its publicly issued unsecured senior notes due in December 2022.
Secured Property Mortgages
MAALP maintains secured property mortgages with various life insurance companies. As of September 30, 2022, we had $367.5 million of secured property mortgages outstanding.
For more information regarding our debt capital resources, see Note 6 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Equity
As of September 30, 2022, MAA owned 115,447,252 OP Units, comprising a 97.3% limited partnership interest in MAALP, while the remaining 3,196,429 outstanding OP Units were held by limited partners of MAALP other than MAA. Holders of OP Units (other than MAA) may require us to redeem their OP Units from time to time, in which case we may, at our option, pay the redemption price either in cash (in an amount per OP Unit equal, in general, to the average closing price of MAA’s common stock on the NYSE over a specified period prior to the redemption date) or by delivering one share of MAA’s common stock (subject to adjustment under specified circumstances) for each OP Unit so redeemed. MAA has registered under the Securities Act the 3,196,429 shares of its common stock that, as of September 30, 2022, were issuable upon redemption of OP Units, in order for those shares to be sold freely in the public markets.
36
In August 2021, MAA entered into two 18-month forward sale agreements with respect to a total of 1.1 million shares of its common stock at an initial forward sale price of $190.56 per share, which is net of issuance costs. Under the forward sale agreements, the forward sale price is subject to adjustment on a daily basis based on a floating interest rate factor equal to a specified daily rate less a spread and will be decreased based on amounts related to dividends on MAA’s common stock during the term of the forward sale agreements. No shares had been settled under the forward sale agreements as of September 30, 2022. Subject to certain conditions, we generally have the right to elect cash or net share settlement under the forward sale agreements, although we expect to settle the forward sale agreements entirely by the full physical delivery of shares of MAA’s common stock in exchange for cash proceeds. We intend to use any cash proceeds upon settlement of the forward sale agreements to fund our development and redevelopment activities, among other potential uses.
In November 2021, the Company entered into an equity distribution agreement to establish a new at-the-market, or ATM, share offering program, replacing MAA’s previous ATM program and allowing MAA to sell shares of its common stock from time to time to or through its sales agents into the existing market at current market prices, and to enter into separate forward sales agreements to or through its forward purchasers. Under its current ATM program, MAA has the authority to issue up to an aggregate of 4.0 million shares of its common stock, at such times to be determined by MAA. MAA has no obligation to issue shares through the ATM program. During the nine months ended September 30, 2022 and 2021, MAA did not sell any shares of common stock under its ATM program. As of September 30, 2022, there were 4.0 million shares remaining under the ATM program.
For more information regarding our equity capital resources, see Note 8 and Note 9 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Material Cash Requirements
As of September 30, 2022, we had $125.4 million of outstanding debt obligations that will mature in the year ending December 31, 2022, and we were obligated to make $46.3 million of additional interest payments on fixed rate debt obligations in the year ending December 31, 2022. For a schedule of the maturity dates of our outstanding debt beyond 2022, see the “Liquidity and Capital Resources - Debt” section above. As of September 30, 2022, we also had obligations to make additional capital contributions to four technology-focused limited partnerships in which we hold equity interests. The capital contributions may be called by the general partners at any time after giving appropriate notice. As of September 30, 2022, we had committed to make additional capital contributions totaling up to $32.9 million if and when called by the general partners of the limited partnerships.
We have other material cash requirements that do not represent contractual obligations, but we expect to incur in the ordinary course of our business.
As of September 30, 2022, we had five development communities under construction totaling 1,759 apartment units once complete. Expected total costs for the five development projects are $444.0 million, of which $266.1 million had been incurred through September 30, 2022. In addition, our property redevelopment and repositioning activities are ongoing, and we incur expenditures relating to recurring capital replacements, which typically include scheduled carpet replacement, new roofs, HVAC units, plumbing, concrete, masonry and other paving, pools and various exterior building improvements. For the year ending December 31, 2022, we expect that our total capital expenditures relating to our development activities, our property redevelopment and repositioning activities and recurring capital replacements will be less than our total capital expenditures for the year ended December 31, 2021 primarily due to a lesser number of communities under development in the year ending December 31, 2022 as compared to the year ended December 31, 2021. We expect to have additional development projects in the future.
During the three months ended September 30, 2022, we funded the acquisitions of two multifamily apartment communities for $73.0 million and $140.0 million primarily from the proceeds we received from the sale of multifamily apartment communities in 2022.
We typically declare cash dividends on MAA’s common stock on a quarterly basis, subject to approval by MAA’s Board of Directors. The current annual dividend rate is $5.00 per common share. The timing and amount of future dividends will depend on actual cash flows from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986 and other factors as MAA’s Board of Directors deems relevant. MAA’s Board of Directors may modify our dividend policy from time to time.
For information regarding our material cash requirements as of December 31, 2021, see Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 17, 2022.
Inflation
Our resident leases at our apartment communities allow for adjustments in the rental rate at the time of renewal, which may enable us to seek rent increases. The majority of our leases are for one year or less. The short-term nature of these leases generally serves to reduce our risk to adverse effects of inflation on our revenues.
37
Legal Matter
In October 2022, six plaintiffs individually and on behalf of a purported class of plaintiffs, filed a complaint against RealPage, Inc., Greystar Real Estate Partners, LLC, Lincoln Property Co., FPI Management, Inc., MAA, Avenue5 Residential, LLC, Equity Residential, Essex Property Trust, Inc., Thrive Communities Management, LLC and Security Properties, Inc. in the United States District Court for the Southern District of California. The lawsuit alleges that RealPage and lessors of multifamily residential real estate conspired to artificially inflate the prices of multifamily residential real estate above competitive levels. The plaintiffs are seeking monetary damages and attorneys’ fees and costs and injunctive relief. We believe the lawsuit is without merit and will vigorously defend the action.
Critical Accounting Estimates
Please refer to our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 17, 2022, for discussions of our critical accounting estimates. During the three months ended September 30, 2022, there were no material changes to these estimates.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our borrowings. As of September 30, 2022, 19.7% of our total market capitalization consisted of debt borrowings. Our interest rate risk objective is to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve this objective, we manage our exposure to fluctuations in market interest rates for borrowings through the use of fixed rate debt instruments and from time to time interest rate swaps to effectively fix the interest rate on anticipated future debt transactions. We use our best efforts to have our debt instruments mature across multiple years, which we believe limits our exposure to interest rate changes in any one year. We do not enter into derivative instruments for trading or other speculative purposes. As of September 30, 2022, 97.2% of our outstanding debt was subject to fixed rates. We regularly review interest rate exposure on outstanding borrowings in an effort to minimize the risk of interest rate fluctuations. There have been no material changes in our market risk as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 17, 2022.
Item 4. Controls and Procedures.
Mid-America Apartment Communities, Inc.
(a) Evaluation of Disclosure Controls and Procedures
MAA is required to maintain disclosure controls and procedures, within the meaning of Exchange Act Rules 13a-15 and 15d-15. MAA’s management, with the participation of MAA’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of MAA’s disclosure controls and procedures as of September 30, 2022. Based on that evaluation, MAA’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2022 to ensure that information required to be disclosed by MAA in its Exchange Act filings is accurately recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to MAA’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There was no change to MAA’s internal control over financial reporting, within the meaning of Exchange Act Rules 13a-15 and 15d-15, that occurred during the quarter ended September 30, 2022 that has materially affected, or is reasonably likely to materially affect, MAA’s internal control over financial reporting.
38
Mid-America Apartments, L.P.
(a) Evaluation of Disclosure Controls and Procedures
The Operating Partnership is required to maintain disclosure controls and procedures, within the meaning of Exchange Act Rules 13a-15 and 15d-15. Management of the Operating Partnership, with the participation of the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, carried out an evaluation of the effectiveness of the Operating Partnership’s disclosure controls and procedures as of September 30, 2022. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, concluded that the disclosure controls and procedures were effective as of September 30, 2022 to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is accurately recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Operating Partnership’s management, including the Chief Executive Officer and Chief Financial Officer of MAA, as the general partner of the Operating Partnership, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There was no change to the Operating Partnership’s internal control over financial reporting, within the meaning of Exchange Act Rules 13a-15 and 15d-15, that occurred during the quarter ended September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject to various legal proceedings and claims that arise in the ordinary course of our business operations. While the resolution of these matters cannot be predicted with certainty, we do not currently believe that these matters, either individually or in the aggregate, will have a material adverse effect on our financial condition, results of operations or cash flows in the event of a negative outcome. Matters that arise out of allegations of bodily injury, property damage and employment practices are generally covered by insurance.
Item 1A. Risk Factors.
There have been no material changes to the risk factors that were discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 17, 2022.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Purchases of Equity Securities
The following table reflects repurchases of shares of MAA’s common stock during the three months ended September 30, 2022:
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid per Share (2) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs (3) |
|
||||
July 1, 2022 - July 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
|
4,000,000 |
|
August 1, 2022 - August 31, 2022 |
|
|
13 |
|
|
$ |
179.54 |
|
|
|
— |
|
|
|
4,000,000 |
|
September 1, 2022 - September 30, 2022 |
|
|
54 |
|
|
$ |
165.95 |
|
|
|
— |
|
|
|
4,000,000 |
|
Total |
|
|
67 |
|
|
|
|
|
|
— |
|
|
|
4,000,000 |
|
|
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
39
Item 5. Other Information.
Not applicable.
Item 6. Exhibits.
Exhibit Number |
|
Exhibit Description |
|
|
|
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
3.5 |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2† |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
31.3 |
|
|
|
|
|
31.4 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
32.3 |
|
|
|
|
|
32.4 |
|
|
|
|
|
101 |
|
Interactive Data Files submitted pursuant to Rule 405 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (Inline XBRL) |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
MID-AMERICA APARTMENT COMMUNITIES, INC. |
|
|
|
|
Date: |
October 27, 2022 |
By: |
/s/ A. Clay Holder |
|
|
|
A. Clay Holder |
|
|
|
Senior Vice President and Chief Accounting Officer |
|
|
|
(Duly Authorized Officer) |
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
MID-AMERICA APARTMENTS, L.P. |
|
|
By: |
Mid-America Apartment Communities, Inc., its general partner |
|
|
|
|
Date: |
October 27, 2022 |
|
/s/ A. Clay Holder |
|
|
|
A. Clay Holder |
|
|
|
Senior Vice President and Chief Accounting Officer |
|
|
|
(Duly Authorized Officer) |
42
EXHIBIT 10.2
This Retirement and Transition Services Agreement (this “Agreement”) is entered into as of October 19, 2022, by and between Thomas L. Grimes, Jr. (“Executive”), on the one hand, and MID-AMERICA APARTMENT COMMUNITIES, INC. and MID-AMERICA APARTMENTS, L.P., on behalf of each entity and all of their respective affiliates (individually and collectively, as the context requires, “MAA”).
WHEREAS, Executive is employed by MAA, most recently as Executive Vice-President and Chief Operating Officer;
WHEREAS, Executive understands that his employment with MAA will be terminated effective December 31, 2022 (the “Retirement Date”); and
WHEREAS, Executive wishes to accept the payments described in this Agreement pursuant to the terms and conditions set forth herein (the “Payments”).
NOW, THEREFORE, in consideration of each party’s execution of this Agreement, other good and valuable consideration, the receipt and sufficiency of which is hereby irrevocably acknowledged by each party, and the mutual recitals, declarations and representations of the parties as set forth in this Agreement, the parties to this Agreement hereby stipulate and agree as follows:
(a) To pay Executive a lump sum severance payment representing Twelve (12) months of Executive’s base salary in the amount of Five Hundred Fifty-Eight Thousand Three Hundred Seventy-Three and 00/100 Dollars ($558,373.00) within thirty (30) days following the Retirement Date.
(b) To pay Executive a lump sum payment equal to the annual bonus to which Executive would have been entitled under the 2022 annual incentive plan but for the termination of Executive’s employment as of the Retirement Date as soon as reasonably practicable after MAA’s financial results for 2022 are determined but in no event later than March 15, 2023.
(c) In accordance with and pursuant to MAA’s medical, dental, and vision plans, Executive’s coverage will cease as of the Retirement Date. Executive may elect to continue medical, dental, and vision coverage under the Consolidated Omnibus Budget Reconciliation Act (“COBRA”) by completing the COBRA election notice. Within thirty days of the Retirement Date, MAA will pay Executive a lump sum in the amount of $18,074.64. If Executive decides to elect COBRA coverage, (i) Executive will be solely responsible for making timely premium payments for such COBRA coverage, and (ii) Executive will pay the applicable full COBRA premium and the 2% administrative fee to the COBRA Administrator, WEX Health, to continue coverage.
(d) Executive’s annual premiums for the Supplemental Individual Disability Insurance policies through Unum and Lloyd’s of London have been paid by MAA through April 30, 2023. The total annual premium for both policies in the amount of $29,107.72 will be reported as taxable income.
(e) In addition to tax withholdings, if required pursuant to MAA’s 401(k) or Non-Qualified Deferred Compensation plan, amounts may be deducted from payments described in this Agreement and treated as contributions under the respective plan document. Executive will remain eligible for the total vested value of Executive’s account under each plan. Questions regarding either account should be directed to Empower at (844) 465-4455.
(f) Executive will continue to have access to the Executive Assistance Program at MAA’s expense through June 30, 2024 for EAP support as needed. The EAP can be reached at (888) 371-1125.
(g) To provide career transition services through Lee Hecht Harrison for a period of up to six (6) months from the Retirement Date or until employment is obtained, whichever occurs first. Career transition services under this subsection will terminate and forever lapse if Executive is employed by MAA or an affiliate of MAA or in the event of Executive’s breach of this Agreement. Executive will not receive the cash equivalent cost of the career transition services should Executive choose not to use it.
2
3
4
(a) No payment or benefits to be paid to the Executive, if any, under this Agreement or otherwise, when considered together with any other severance payments or separation benefits that are considered deferred compensation under Section 409A (together, the “Deferred Payments”) will be paid or otherwise provided until the Executive has a separation from service within the meaning of Section 409A.
(b) If, at the time of the Executive’s termination of employment, the Executive is a specified employee within the meaning of Section 409A, then the payment of the Deferred Payments will be delayed to the extent necessary to avoid the imposition of the additional tax imposed under Section 409A, which generally means that the Executive will receive payment on the first payroll date that occurs on or after the date that is six (6) months and one (1) day following the Executive’s termination of employment.
(c) MAA reserves the right to amend this Agreement as it considers necessary or advisable, in its sole discretion and without the consent of the Executive or any other individual, to comply with any provision required to avoid the imposition of the additional tax imposed under Section 409A or to otherwise avoid income recognition under Section 409A prior to the actual payment of any benefits or imposition of any additional tax.
(d) Each payment, installment, and benefit payable under this Agreement is intended to constitute a separate payment for purposes of U.S. Treasury Regulation Section 1.409A-2(b)(2). In no event will MAA reimburse, indemnify, or hold harmless the Executive for any taxes, penalties and interest that may be imposed, or other costs that may be incurred, as a result of Section 409A.
Any reimbursements or in-kind benefits provided under the Agreement shall be made or provided in accordance with the requirements of Section 409A of the Code, including, where applicable, the requirement that (A) any reimbursement is for expenses incurred during the period of time specified in the Agreement, (B) the amount of expenses eligible for reimbursement, or in-kind benefits provided, during a calendar year may not affect the expenses eligible for reimbursement, or in-kind benefits to be provided, in any other calendar year, (C) the reimbursement of an eligible expense will be made no later than the last day of the calendar year following the year in which the expense is incurred, and (D) the right to reimbursement or in-kind benefits is not subject to liquidation or exchange for another benefit.
5
THIS AGREEMENT IS EXECUTED BY EXECUTIVE WITHOUT RELIANCE ON ANY REPRESENTATIONS BY MAA, OR ANY OF ITS REPRESENTATIVES, AND EXECUTIVE FURTHER STATES THAT HE HAS CAREFULLY READ THE FOREGOING RELEASE, HAS BEEN ADVISED OF ITS MEANING AND CONSEQUENCES, HAS BEEN ADVISED TO CONSULT WITH AN ATTORNEY PRIOR TO SIGNING THIS AGREEMENT, IS AWARE THAT BY SIGNING THIS AGREEMENT HE IS GIVING UP AND WAIVING LEGAL RIGHTS, KNOWS AND UNDERSTANDS THE CONTENTS THEREOF AND SIGNS THE SAME AS HIS OWN FREE ACT.
[THE REMAINDER OF THIS PAGE IS INTENTIONALLY LEFT BLANK.]
6
IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the dates written below:
/s/ Thomas L. Grimes, Jr.
Thomas L. Grimes, Jr.
Date: October 19, 2022
Mid-America Apartment Communities, Inc., on behalf of itself and all its affiliates
By: /s/ H. Eric Bolton, Jr.
H. Eric Bolton, Jr.
Chief Executive Officer
Date: October 19, 2022
Mid-America Apartments, L.P., on behalf of itself and its affiliates
By: Mid-America Apartment Communities, Inc.
Its: General Partner
By: /s/ H. Eric Bolton, Jr.
H. Eric Bolton, Jr.
Chief Executive Officer
Date: October 19, 2022
7
EXHIBIT A
This Release (this “Release”) is entered into as of December 31, 2022, by and between Thomas L. Grimes, Jr. (“Executive”), on the one hand, and MID-AMERICA APARTMENT COMMUNITIES, INC. and MID-AMERICA APARTMENTS, L.P., on behalf of each entity and all of their respective affiliates (individually and collectively, as the context requires, “MAA”).
WHEREAS, pursuant that certain Retirement and Transition Services Agreement between Executive and MAA dated October 19, 2022 (the “Agreement”), Executive is required to execute and deliver this Release as a condition to receipt of the Payments (as defined in the Agreement).
NOW, THEREFORE, in consideration of Executive’s execution of this Release, other good and valuable consideration, the receipt and sufficiency of which is hereby irrevocably acknowledged Executive agrees as follows:
In consideration for the payment by MAA of the Payments (as defined in the Agreement) to Executive and other good and valuable consideration described herein, and with the exception of claims that cannot be released as a matter of law, Executive hereby releases MAA (including its parents, subsidiaries, affiliates, and merged and/or affiliated corporations or entities) and its directors, officers, agents and employees, of all causes of action, claims, debts, contracts and agreements which Executive or his heirs may have for any cause known or unknown, including any and all claims relating to my employment and termination of employment; including but not limited to those under federal, state and local laws prohibiting employment discrimination, including but not limited to, any claims under Title VII of the Civil Rights Act of 1964, the Age Discrimination in Employment Act; the Equal Pay Act, the Americans With Disabilities Act, the Americans With Disabilities Amendment Act, the Family and Medical Leave Act, the Pregnancy Discrimination Act, Section 1981 of the Civil Rights Act of 1866, Employee Retirement Income Security Act of 1974, any similar state statutes (including the Tennessee Human Rights Act, Tennessee Public Protection Act, Tennessee Disability Act), and any tort (including, but not limited to, wrongful discharge) or contract claims. This Agreement does not waive or release any claims that may arise after the date of the signing of the Agreement, nor does it waive any vested rights which accrued on the Executive’s behalf as a result of his participation in any benefit plan or plans of MAA, under the terms and conditions set forth in such plan or plans as of the date of Executive’s termination. Executive acknowledges he has been paid all compensation due and owing to him and has no claims for compensation under the Fair Labor Standards Act. Executive further acknowledges that he has received all time entitled under the Family and Medical Leave Act and that he has no workers’ compensation claims that have not been reported to MAA.
IN WITNESS WHEREOF, the parties hereto have executed this Release as of the dates written below:
/s/ Thomas L. Grimes, Jr. October 19, 2022
Thomas L. Grimes, Jr. DATE
8
EXHIBIT 31.1
CERTIFICATION
I, H. Eric Bolton, Jr., certify that:
Date: |
|
October 27, 2022 |
|
/s/ H. Eric Bolton, Jr. |
|
|
|
|
H. Eric Bolton, Jr. |
|
|
|
|
Chairman of the Board of Directors |
|
|
|
|
Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION
I, Albert M. Campbell, III, certify that:
Date: |
|
October 27, 2022 |
|
/s/ Albert M. Campbell, III |
|
|
|
|
Albert M. Campbell, III |
|
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
|
|
EXHIBIT 31.3
CERTIFICATION
I, H. Eric Bolton, Jr., certify that:
Date: |
|
October 27, 2022 |
|
/s/ H. Eric Bolton, Jr. |
|
|
|
|
H. Eric Bolton, Jr. |
|
|
|
|
Chairman of the Board of Directors |
|
|
|
|
Chief Executive Officer of Mid-America Apartment Communities, Inc., general partner of Mid-America Apartments, L.P. |
EXHIBIT 31.4
CERTIFICATION
I, Albert M. Campbell, III, certify that:
Date: |
|
October 27, 2022 |
|
/s/ Albert M. Campbell, III |
|
|
|
|
Albert M. Campbell, III |
|
|
|
|
Executive Vice President and Chief Financial Officer of Mid-America Apartment Communities, Inc., general partner of Mid-America Apartments, L.P. |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mid-America Apartment Communities, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, H. Eric Bolton, Jr., Chairman of the Board of Directors and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: |
|
October 27, 2022 |
|
/s/ H. Eric Bolton, Jr. |
|
|
|
|
H. Eric Bolton, Jr. |
|
|
|
|
Chairman of the Board of Directors |
|
|
|
|
Chief Executive Officer |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mid-America Apartment Communities, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Albert M. Campbell, III, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: |
|
October 27, 2022 |
|
/s/ Albert M. Campbell, III |
|
|
|
|
Albert M. Campbell, III |
|
|
|
|
Executive Vice President and Chief Financial Officer |
EXHIBIT 32.3
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mid-America Apartments, L.P. (the “Operating Partnership”) on Form 10-Q for the period ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, H. Eric Bolton, Jr., Chairman of the Board of Directors and Chief Executive Officer of Mid-America Apartment Communities, Inc., general partner of the Operating Partnership, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: |
|
October 27, 2022 |
|
/s/ H. Eric Bolton, Jr. |
|
|
|
|
H. Eric Bolton, Jr. |
|
|
|
|
Chairman of the Board of Directors |
|
|
|
|
Chief Executive Officer of Mid-America Apartment Communities, Inc., general partner of Mid-America Apartments, L.P. |
EXHIBIT 32.4
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mid-America Apartments, L.P. (the “Operating Partnership”) on Form 10-Q for the period ended September 30, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Albert M. Campbell, III, Executive Vice President and Chief Financial Officer of Mid-America Apartment Communities, Inc., general partner of the Operating Partnership, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: |
|
October 27, 2022 |
|
/s/ Albert M. Campbell, III |
|
|
|
|
Albert M. Campbell, III |
|
|
|
|
Executive Vice President and Chief Financial Officer of Mid-America Apartment Communities, Inc., general partner of Mid-America Apartments, L.P. |