|
|
|
|
|
|
|
Twelve weeks ended | Forty weeks ended | |||||||||
July 2, 2017 | July 3, 2016 | July 2, 2017 | July 3, 2016 | |||||||
Sales: | ||||||||||
United States | 97.0 | % | 96.9 | % | 97.1 | % | 97.1 | % | ||
Canada and United Kingdom | 3.0 | 3.1 | 2.9 | 2.9 | ||||||
Total sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
July 2, 2017 | September 25, 2016 | ||||
Long-lived assets, net: | |||||
United States | 97.4 | % | 97.5 | % | |
Canada and United Kingdom | 2.6 | 2.5 | |||
Total long-lived assets, net | 100.0 | % | 100.0 | % |
|
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2017-04 Simplifying the Test for Goodwill Impairment (Topic 350) | The amendments eliminate Step 2 from the goodwill impairment test. Instead, an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value should be recognized; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss should also be considered, if applicable. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 27, 2020 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2016-13 Measurement of Credit Losses on Financial Instruments(Topic 326) | The amendments guide on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. The amendments require a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments also require that credit losses on available-for-sale debt securities be presented as an allowance. The amendments should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. | First quarter of fiscal year ending September 29, 2021 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-09 Improvements to Employee Share-Based Payment Accounting (Topic 718) | The amendments aim to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, forfeitures, and certain classifications on the statement of cash flows. The amendments should be applied on either a prospective, retrospective, or modified-retrospective basis depending on the subtopic. | First quarter of fiscal year ending September 30, 2018 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-08 Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (Topic 606) | The amendments, which do not change the core principle of the guidance in Topic 606, clarify the implementation guidance on principal versus agent considerations, including how an entity should identify the unit of accounting (i.e., the specified good or service) for the principal versus agent evaluation and how it should apply the control principle to certain types of arrangements, such as service transactions. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-07 Simplifying the Transition to the Equity Method of Accounting (Topic 323) | The amendments eliminate the requirement to retroactively apply the equity method of accounting when an investment qualifies for the use of the equity method due to an increase in the level of ownership interest or degree of influence. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2016-04 Recognition of Breakage for Certain Prepaid Stored-Value Products (a consensus of the Emerging Issues Task Force) (Subtopic 405-20) | The amendments require entities to recognize liabilities related to the sale of prepaid stored-value products redeemable for goods, services or cash as financial liabilities in the scope of ASC 405. Additionally, the new guidance amends ASC 405-20 to include a narrow scope exception requiring entities to recognize breakage for these liabilities in a way that is consistent with how gift card breakage will be recognized under the new revenue recognition standard. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2016-02 Leases (Topic 842) | The amendments require lessees to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures. Accounting guidance for lessors is largely unchanged. The amendments should be applied on a modified retrospective basis. | First quarter of fiscal year ending September 27, 2020 | The adoption of this ASU will result in a significant increase to the Company’s Consolidated Balance Sheets for lease liabilities and right-of-use assets, and the Company is currently evaluating the other effects of adoption of this ASU on its Consolidated Financial Statements. |
ASU No. 2016-01 Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10) | The amendments address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet in year of adoption. Early adoption is permitted for only certain amendments of the update. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2015-17 Balance Sheet Classification of Deferred Taxes (Topic 740) | The amendments simplify the presentation of deferred income taxes by requiring that all deferred tax liabilities and assets be classified as noncurrent in the statement of financial position. The amendments may be applied on either a prospective or retrospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2015-11 Simplifying the Measurement of Inventory (Topic 330) | The amendments, which apply to inventory that is measured using any method other than the last-in, first-out (LIFO) or retail inventory method, require that entities measure inventory at the lower of cost and net realizable value. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2014-09 Revenue from Contracts with Customers (Topic 606) | The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, the guidance requires disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the timing, method, and impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
|
July 2, 2017 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial paper | — | — | — | — | |||||||||||
Municipal bonds | — | — | — | — | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Commercial paper | — | 45 | — | 45 | |||||||||||
Municipal bonds | — | 144 | — | 144 | |||||||||||
Variable-rate demand notes | — | 555 | — | 555 | |||||||||||
Total | $ | — | $ | 744 | $ | — | $ | 744 |
September 25, 2016 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 62 | $ | — | $ | — | $ | 62 | |||||||
Commercial paper | — | 30 | — | 30 | |||||||||||
Municipal bonds | — | 46 | — | 46 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Commercial paper | — | 30 | — | 30 | |||||||||||
Municipal bonds | — | 26 | — | 26 | |||||||||||
Variable rate demand notes | — | 323 | — | 323 | |||||||||||
Total | $ | 62 | $ | 455 | $ | — | $ | 517 |
|
July 2, 2017 | September 25, 2016 | ||||||
Short-term marketable securities - available-for-sale: | |||||||
Commercial paper | $ | 45 | $ | 30 | |||
Municipal bonds | 120 | 26 | |||||
Variable rate demand notes | 555 | 323 | |||||
Total short-term marketable securities | $ | 720 | $ | 379 | |||
Long-term marketable securities - available-for-sale: | |||||||
Municipal bonds | 24 | — | |||||
Total long-term marketable securities | $ | 24 | $ | — |
|
July 2, 2017 | September 25, 2016 | ||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | ||||||||||||
Definite-lived contract-based | $ | 118 | $ | (57 | ) | $ | 120 | $ | (55 | ) | |||||
Indefinite-lived contract-based | 9 | 9 | |||||||||||||
Total | $ | 127 | $ | (57 | ) | $ | 129 | $ | (55 | ) |
Remainder of fiscal year 2017 | $ | 1 | |
Fiscal year 2018 | 5 | ||
Fiscal year 2019 | 5 | ||
Fiscal year 2020 | 5 | ||
Fiscal year 2021 | 4 | ||
Future fiscal years | 41 | ||
Total | $ | 61 |
|
|
July 2, 2017 | September 25, 2016 | ||||||
Beginning balance | $ | 26 | $ | 28 | |||
Additions | 29 | 6 | |||||
Usage | (12 | ) | (10 | ) | |||
Adjustments | 1 | 2 | |||||
Ending balance | $ | 44 | $ | 26 |
|
July 2, 2017 | September 25, 2016 | ||||||
5.2% senior notes due 2025 | $ | 1,000 | $ | 1,000 | |||
Less: unamortized discount and debt issuance costs related to senior notes | (7 | ) | (7 | ) | |||
Carrying value of senior notes | 993 | 993 | |||||
Capital lease obligations | 55 | 58 | |||||
Total long-term debt and capital lease obligations | 1,048 | 1,051 | |||||
Less: current installments | (2 | ) | (3 | ) | |||
Total long-term debt and capital lease obligations, less current installments | $ | 1,046 | $ | 1,048 |
|
|
|
July 2, 2017 | |||||||||||||||
Assets | Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | ||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 172 | $ | 107 | $ | — | $ | 279 | |||||
Short-term investments - available-for-sale securities | — | 720 | — | — | 720 | ||||||||||
Restricted cash | — | 118 | 6 | — | 124 | ||||||||||
Accounts receivable | — | 223 | 23 | — | 246 | ||||||||||
Intercompany receivable | — | 727 | — | (727 | ) | — | |||||||||
Merchandise inventories | — | 422 | 61 | — | 483 | ||||||||||
Prepaid expenses and other current assets | — | 99 | 18 | — | 117 | ||||||||||
Deferred income taxes | — | 222 | — | — | 222 | ||||||||||
Total current assets | — | 2,703 | 215 | (727 | ) | 2,191 | |||||||||
Property and equipment, net of accumulated depreciation and amortization | — | 3,088 | 394 | — | 3,482 | ||||||||||
Long-term investments - available-for-sale securities | — | 24 | — | — | 24 | ||||||||||
Investments in consolidated subsidiaries | 4,916 | 109 | 480 | (5,505 | ) | — | |||||||||
Goodwill | — | 703 | 7 | — | 710 | ||||||||||
Intangible assets, net of accumulated amortization | 1 | 60 | 9 | — | 70 | ||||||||||
Deferred income taxes | — | 81 | 6 | — | 87 | ||||||||||
Other assets | — | 13 | 33 | — | 46 | ||||||||||
Total assets | $ | 4,917 | $ | 6,781 | $ | 1,144 | $ | (6,232 | ) | $ | 6,610 | ||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Current installments of long-term debt and capital lease obligations | $ | — | $ | 2 | $ | — | $ | — | $ | 2 | |||||
Accounts payable | — | 212 | 93 | — | 305 | ||||||||||
Intercompany payable | 404 | — | 323 | (727 | ) | — | |||||||||
Accrued payroll, bonus and other benefits due team members | — | 365 | 26 | — | 391 | ||||||||||
Dividends payable | 58 | — | — | — | 58 | ||||||||||
Other current liabilities | 4 | 535 | 29 | — | 568 | ||||||||||
Total current liabilities | 466 | 1,114 | 471 | (727 | ) | 1,324 | |||||||||
Long-term debt and capital lease obligations, less current installments | 993 | 46 | 7 | — | 1,046 | ||||||||||
Deferred lease liabilities | — | 625 | 53 | — | 678 | ||||||||||
Other long-term liabilities | — | 103 | 1 | — | 104 | ||||||||||
Total liabilities | 1,459 | 1,888 | 532 | (727 | ) | 3,152 | |||||||||
Commitments and contingencies | |||||||||||||||
Total shareholders’ equity | 3,458 | 4,893 | 612 | (5,505 | ) | 3,458 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,917 | $ | 6,781 | $ | 1,144 | $ | (6,232 | ) | $ | 6,610 |
September 25, 2016 | |||||||||||||||
Assets | Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | ||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 254 | $ | 97 | $ | — | $ | 351 | |||||
Short-term investments - available-for-sale securities | — | 379 | — | — | 379 | ||||||||||
Restricted cash | — | 114 | 8 | — | 122 | ||||||||||
Accounts receivable | — | 216 | 26 | — | 242 | ||||||||||
Intercompany receivable | — | 649 | — | (649 | ) | — | |||||||||
Merchandise inventories | — | 441 | 76 | — | 517 | ||||||||||
Prepaid expenses and other current assets | — | 150 | 17 | — | 167 | ||||||||||
Deferred income taxes | — | 197 | — | — | 197 | ||||||||||
Total current assets | — | 2,400 | 224 | (649 | ) | 1,975 | |||||||||
Property and equipment, net of accumulated depreciation and amortization | — | 3,063 | 379 | — | 3,442 | ||||||||||
Investments in consolidated subsidiaries | 4,593 | 103 | 472 | (5,168 | ) | — | |||||||||
Goodwill | — | 702 | 8 | — | 710 | ||||||||||
Intangible assets, net of accumulated amortization | 1 | 63 | 10 | — | 74 | ||||||||||
Deferred income taxes | — | 94 | 6 | — | 100 | ||||||||||
Other assets | — | 16 | 24 | — | 40 | ||||||||||
Total assets | $ | 4,594 | $ | 6,441 | $ | 1,123 | $ | (5,817 | ) | $ | 6,341 | ||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Current installments of long-term debt and capital lease obligations | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||
Accounts payable | — | 227 | 80 | — | 307 | ||||||||||
Intercompany payable | 317 | — | 333 | (650 | ) | — | |||||||||
Accrued payroll, bonus and other benefits due team members | — | 381 | 26 | — | 407 | ||||||||||
Dividends payable | 43 | — | — | — | 43 | ||||||||||
Other current liabilities | 17 | 536 | 28 | — | 581 | ||||||||||
Total current liabilities | 377 | 1,147 | 467 | (650 | ) | 1,341 | |||||||||
Long-term debt and capital lease obligations, less current installments | 993 | 48 | 7 | — | 1,048 | ||||||||||
Deferred lease liabilities | — | 592 | 48 | — | 640 | ||||||||||
Other long-term liabilities | — | 87 | 1 | — | 88 | ||||||||||
Total liabilities | 1,370 | 1,874 | 523 | (650 | ) | 3,117 | |||||||||
Commitments and contingencies | |||||||||||||||
Total shareholders’ equity | 3,224 | 4,567 | 600 | (5,167 | ) | 3,224 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,594 | $ | 6,441 | $ | 1,123 | $ | (5,817 | ) | $ | 6,341 |
Twelve weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 3,551 | $ | 217 | $ | (43 | ) | $ | 3,725 | ||||
Cost of goods sold and occupancy costs | — | 2,341 | 158 | (42 | ) | 2,457 | |||||||||
Gross profit | — | 1,210 | 59 | (1 | ) | 1,268 | |||||||||
Selling, general and administrative expenses | — | 1,014 | 58 | — | 1,072 | ||||||||||
Pre-opening expenses | — | 11 | 2 | — | 13 | ||||||||||
Relocation, store closure and lease termination costs | — | 4 | (1 | ) | — | 3 | |||||||||
Operating income | — | 181 | — | (1 | ) | 180 | |||||||||
Interest expense | (11 | ) | — | — | — | (11 | ) | ||||||||
Investment and other income (expense) | — | 5 | (1 | ) | — | 4 | |||||||||
Equity in net income of subsidiaries | 113 | 3 | 4 | (120 | ) | — | |||||||||
Income before income taxes | 102 | 189 | 3 | (121 | ) | 173 | |||||||||
Provision for income taxes | (4 | ) | 72 | (1 | ) | — | 67 | ||||||||
Net income | $ | 106 | $ | 117 | $ | 4 | $ | (121 | ) | $ | 106 |
Twelve weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 3,511 | $ | 229 | $ | (37 | ) | $ | 3,703 | ||||
Cost of goods sold and occupancy costs | — | 2,293 | 160 | (36 | ) | 2,417 | |||||||||
Gross profit | — | 1,218 | 69 | (1 | ) | 1,286 | |||||||||
Selling, general and administrative expenses | — | 996 | 61 | — | 1,057 | ||||||||||
Pre-opening expenses | — | 17 | 1 | — | 18 | ||||||||||
Relocation, store closure and lease termination costs | — | 2 | — | — | 2 | ||||||||||
Operating income | — | 203 | 7 | (1 | ) | 209 | |||||||||
Interest expense | (12 | ) | — | — | — | (12 | ) | ||||||||
Investment and other income (expense) | — | (1 | ) | (1 | ) | 1 | (1 | ) | |||||||
Equity in net income of subsidiaries | 127 | 3 | 8 | (138 | ) | — | |||||||||
Income before income taxes | 115 | 205 | 14 | (138 | ) | 196 | |||||||||
Provision for income taxes | (5 | ) | 79 | 2 | — | 76 | |||||||||
Net income | $ | 120 | $ | 126 | $ | 12 | $ | (138 | ) | $ | 120 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 11,770 | $ | 752 | $ | (141 | ) | $ | 12,381 | ||||
Cost of goods sold and occupancy costs | — | 7,783 | 544 | (138 | ) | 8,189 | |||||||||
Gross profit | — | 3,987 | 208 | (3 | ) | 4,192 | |||||||||
Selling, general and administrative expenses | — | 3,352 | 194 | — | 3,546 | ||||||||||
Pre-opening expenses | — | 41 | 5 | — | 46 | ||||||||||
Relocation, store closure and lease termination costs | — | 77 | — | — | 77 | ||||||||||
Operating income | — | 517 | 9 | (3 | ) | 523 | |||||||||
Interest expense | (37 | ) | — | — | — | (37 | ) | ||||||||
Investment and other income (expense) | — | 5 | (3 | ) | 4 | 6 | |||||||||
Equity in net income of subsidiaries | 323 | 6 | 8 | (337 | ) | — | |||||||||
Income before income taxes | 286 | 528 | 14 | (336 | ) | 492 | |||||||||
Provision for income taxes | (14 | ) | 204 | 2 | — | 192 | |||||||||
Net income | $ | 300 | $ | 324 | $ | 12 | $ | (336 | ) | $ | 300 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 11,606 | $ | 741 | $ | (120 | ) | $ | 12,227 | ||||
Cost of goods sold and occupancy costs | — | 7,611 | 516 | (117 | ) | 8,010 | |||||||||
Gross profit | — | 3,995 | 225 | (3 | ) | 4,217 | |||||||||
Selling, general and administrative expenses | — | 3,262 | 196 | — | 3,458 | ||||||||||
Pre-opening expenses | — | 44 | 5 | — | 49 | ||||||||||
Relocation, store closure and lease termination costs | — | 8 | — | — | 8 | ||||||||||
Operating income | — | 681 | 24 | (3 | ) | 702 | |||||||||
Interest expense | (30 | ) | — | — | — | (30 | ) | ||||||||
Investment and other income (expense) | — | 8 | (4 | ) | 4 | 8 | |||||||||
Equity in net income of subsidiaries | 437 | 8 | 23 | (468 | ) | — | |||||||||
Income before income taxes | 407 | 697 | 43 | (467 | ) | 680 | |||||||||
Provision for income taxes | (12 | ) | 265 | 8 | — | 261 | |||||||||
Net income | $ | 419 | $ | 432 | $ | 35 | $ | (467 | ) | $ | 419 |
Twelve weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 106 | $ | 117 | $ | 4 | $ | (121 | ) | $ | 106 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | 4 | — | — | 4 | ||||||||||
Other comprehensive income (loss), net of tax | — | 4 | — | — | 4 | ||||||||||
Comprehensive income | $ | 106 | $ | 121 | $ | 4 | $ | (121 | ) | $ | 110 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 300 | $ | 324 | $ | 12 | $ | (336 | ) | $ | 300 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | 2 | — | — | 2 | ||||||||||
Other comprehensive income (loss), net of tax | — | 2 | — | — | 2 | ||||||||||
Comprehensive income | $ | 300 | $ | 326 | $ | 12 | $ | (336 | ) | $ | 302 |
Twelve weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 120 | $ | 126 | $ | 12 | $ | (138 | ) | $ | 120 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | (4 | ) | 3 | — | (1 | ) | ||||||||
Other comprehensive income (loss), net of tax | — | (4 | ) | 3 | — | (1 | ) | ||||||||
Comprehensive income | $ | 120 | $ | 122 | $ | 15 | $ | (138 | ) | $ | 119 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 419 | $ | 432 | $ | 35 | $ | (467 | ) | $ | 419 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | (10 | ) | 9 | — | (1 | ) | ||||||||
Other comprehensive income (loss), net of tax | — | (10 | ) | 9 | — | (1 | ) | ||||||||
Comprehensive income | $ | 419 | $ | 422 | $ | 44 | $ | (467 | ) | $ | 418 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net cash provided by (used in) operating activities | $ | (53 | ) | $ | 899 | $ | 55 | $ | — | $ | 901 | ||||
Cash flows from investing activities | |||||||||||||||
Purchases of property, plant and equipment | — | (467 | ) | (41 | ) | — | (508 | ) | |||||||
Purchases of available-for-sale securities | — | (767 | ) | — | — | (767 | ) | ||||||||
Sales and maturities of available-for-sale securities | — | 401 | — | — | 401 | ||||||||||
Payment for purchase of acquired entities, net of cash acquired | — | — | — | — | — | ||||||||||
Intercompany activity | 141 | — | — | (141 | ) | — | |||||||||
Other investing activities | — | (13 | ) | — | — | (13 | ) | ||||||||
Net cash provided by (used in) investing activities | 141 | (846 | ) | (41 | ) | (141 | ) | (887 | ) | ||||||
Cash flows from financing activities | |||||||||||||||
Purchases of treasury stock | — | — | — | — | — | ||||||||||
Common stock dividends paid | (132 | ) | — | — | — | (132 | ) | ||||||||
Issuance of common stock | 43 | — | — | — | 43 | ||||||||||
Excess tax benefit related to exercise of team member stock options | 5 | — | — | — | 5 | ||||||||||
Proceeds from long-term borrowings | — | — | — | — | — | ||||||||||
Proceed for revolving line of credit | — | — | — | — | — | ||||||||||
Payments on long-term debt and capital lease obligations | (3 | ) | — | — | — | (3 | ) | ||||||||
Intercompany activity | — | (131 | ) | (10 | ) | 141 | — | ||||||||
Other financing activities | (1 | ) | — | — | — | (1 | ) | ||||||||
Net cash used in financing activities | (88 | ) | (131 | ) | (10 | ) | 141 | (88 | ) | ||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | — | 4 | — | 4 | ||||||||||
Net change in cash, cash equivalents, and restricted cash | — | (78 | ) | 8 | — | (70 | ) | ||||||||
Cash, cash equivalents, and restricted cash at beginning of period | — | 368 | 105 | — | 473 | ||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | — | $ | 290 | $ | 113 | $ | — | $ | 403 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net cash provided by (used in) operating activities | $ | (27 | ) | $ | 749 | $ | 42 | $ | — | $ | 764 | ||||
Cash flows from investing activities | |||||||||||||||
Purchases of property, plant and equipment | — | (457 | ) | (64 | ) | — | (521 | ) | |||||||
Purchases of available-for-sale securities | — | (311 | ) | — | — | (311 | ) | ||||||||
Sales and maturities of available-for-sale securities | — | 375 | — | — | 375 | ||||||||||
Payment for purchase of acquired entities, net of cash acquired | — | — | (11 | ) | — | (11 | ) | ||||||||
Intercompany activity | 84 | — | — | (84 | ) | — | |||||||||
Other investing activities | — | (12 | ) | — | — | (12 | ) | ||||||||
Net cash provided by (used in) investing activities | 84 | (405 | ) | (75 | ) | (84 | ) | (480 | ) | ||||||
Cash flows from financing activities | |||||||||||||||
Purchases of treasury stock | (929 | ) | — | — | — | (929 | ) | ||||||||
Common stock dividends paid | (133 | ) | — | — | — | (133 | ) | ||||||||
Issuance of common stock | 17 | — | — | — | 17 | ||||||||||
Excess tax benefit related to exercise of team member stock options | 4 | — | — | — | 4 | ||||||||||
Proceeds from long-term borrowings | 999 | — | — | — | 999 | ||||||||||
Proceed for revolving line of credit | 300 | — | — | — | 300 | ||||||||||
Payments on long-term debt and capital lease obligations | (306 | ) | — | — | — | (306 | ) | ||||||||
Intercompany activity | — | (119 | ) | 35 | 84 | — | |||||||||
Other financing activities | (9 | ) | — | — | — | (9 | ) | ||||||||
Net cash provided by (used in) financing activities | (57 | ) | (119 | ) | 35 | 84 | (57 | ) | |||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | 4 | — | — | 4 | ||||||||||
Net change in cash, cash equivalents, and restricted cash | — | 229 | 2 | — | 231 | ||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | — | 261 | 103 | — | 364 | ||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | — | $ | 490 | $ | 105 | $ | — | $ | 595 |
|
|
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2017-04 Simplifying the Test for Goodwill Impairment (Topic 350) | The amendments eliminate Step 2 from the goodwill impairment test. Instead, an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value should be recognized; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss should also be considered, if applicable. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 27, 2020 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2016-13 Measurement of Credit Losses on Financial Instruments(Topic 326) | The amendments guide on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. The amendments require a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments also require that credit losses on available-for-sale debt securities be presented as an allowance. The amendments should be applied on either a prospective transition or modified-retrospective approach depending on the subtopic. | First quarter of fiscal year ending September 29, 2021 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-09 Improvements to Employee Share-Based Payment Accounting (Topic 718) | The amendments aim to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, forfeitures, and certain classifications on the statement of cash flows. The amendments should be applied on either a prospective, retrospective, or modified-retrospective basis depending on the subtopic. | First quarter of fiscal year ending September 30, 2018 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-08 Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (Topic 606) | The amendments, which do not change the core principle of the guidance in Topic 606, clarify the implementation guidance on principal versus agent considerations, including how an entity should identify the unit of accounting (i.e., the specified good or service) for the principal versus agent evaluation and how it should apply the control principle to certain types of arrangements, such as service transactions. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2016-07 Simplifying the Transition to the Equity Method of Accounting (Topic 323) | The amendments eliminate the requirement to retroactively apply the equity method of accounting when an investment qualifies for the use of the equity method due to an increase in the level of ownership interest or degree of influence. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2016-04 Recognition of Breakage for Certain Prepaid Stored-Value Products (a consensus of the Emerging Issues Task Force) (Subtopic 405-20) | The amendments require entities to recognize liabilities related to the sale of prepaid stored-value products redeemable for goods, services or cash as financial liabilities in the scope of ASC 405. Additionally, the new guidance amends ASC 405-20 to include a narrow scope exception requiring entities to recognize breakage for these liabilities in a way that is consistent with how gift card breakage will be recognized under the new revenue recognition standard. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
Standard | Description | Effective Date | Effect on financial statements and other significant matters |
ASU No. 2016-02 Leases (Topic 842) | The amendments require lessees to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures. Accounting guidance for lessors is largely unchanged. The amendments should be applied on a modified retrospective basis. | First quarter of fiscal year ending September 27, 2020 | The adoption of this ASU will result in a significant increase to the Company’s Consolidated Balance Sheets for lease liabilities and right-of-use assets, and the Company is currently evaluating the other effects of adoption of this ASU on its Consolidated Financial Statements. |
ASU No. 2016-01 Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10) | The amendments address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet in year of adoption. Early adoption is permitted for only certain amendments of the update. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
ASU No. 2015-17 Balance Sheet Classification of Deferred Taxes (Topic 740) | The amendments simplify the presentation of deferred income taxes by requiring that all deferred tax liabilities and assets be classified as noncurrent in the statement of financial position. The amendments may be applied on either a prospective or retrospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2015-11 Simplifying the Measurement of Inventory (Topic 330) | The amendments, which apply to inventory that is measured using any method other than the last-in, first-out (LIFO) or retail inventory method, require that entities measure inventory at the lower of cost and net realizable value. The amendments should be applied on a prospective basis. | First quarter of fiscal year ending September 30, 2018 | We do not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements. |
ASU No. 2014-09 Revenue from Contracts with Customers (Topic 606) | The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, the guidance requires disclosures related to the nature, amount, timing, and uncertainty of revenue that is recognized. The amendments may be applied on either a full or modified retrospective basis. | First quarter of fiscal year ending September 29, 2019 | We are currently evaluating the timing, method, and impact that the adoption of these provisions will have on the Company’s consolidated financial statements. |
|
Twelve weeks ended | Forty weeks ended | |||||||||
July 2, 2017 | July 3, 2016 | July 2, 2017 | July 3, 2016 | |||||||
Sales: | ||||||||||
United States | 97.0 | % | 96.9 | % | 97.1 | % | 97.1 | % | ||
Canada and United Kingdom | 3.0 | 3.1 | 2.9 | 2.9 | ||||||
Total sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
July 2, 2017 | September 25, 2016 | ||||
Long-lived assets, net: | |||||
United States | 97.4 | % | 97.5 | % | |
Canada and United Kingdom | 2.6 | 2.5 | |||
Total long-lived assets, net | 100.0 | % | 100.0 | % |
|
July 2, 2017 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial paper | — | — | — | — | |||||||||||
Municipal bonds | — | — | — | — | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Commercial paper | — | 45 | — | 45 | |||||||||||
Municipal bonds | — | 144 | — | 144 | |||||||||||
Variable-rate demand notes | — | 555 | — | 555 | |||||||||||
Total | $ | — | $ | 744 | $ | — | $ | 744 |
September 25, 2016 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 62 | $ | — | $ | — | $ | 62 | |||||||
Commercial paper | — | 30 | — | 30 | |||||||||||
Municipal bonds | — | 46 | — | 46 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Commercial paper | — | 30 | — | 30 | |||||||||||
Municipal bonds | — | 26 | — | 26 | |||||||||||
Variable rate demand notes | — | 323 | — | 323 | |||||||||||
Total | $ | 62 | $ | 455 | $ | — | $ | 517 |
|
July 2, 2017 | September 25, 2016 | ||||||
Short-term marketable securities - available-for-sale: | |||||||
Commercial paper | $ | 45 | $ | 30 | |||
Municipal bonds | 120 | 26 | |||||
Variable rate demand notes | 555 | 323 | |||||
Total short-term marketable securities | $ | 720 | $ | 379 | |||
Long-term marketable securities - available-for-sale: | |||||||
Municipal bonds | 24 | — | |||||
Total long-term marketable securities | $ | 24 | $ | — |
|
July 2, 2017 | September 25, 2016 | ||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | ||||||||||||
Definite-lived contract-based | $ | 118 | $ | (57 | ) | $ | 120 | $ | (55 | ) | |||||
Indefinite-lived contract-based | 9 | 9 | |||||||||||||
Total | $ | 127 | $ | (57 | ) | $ | 129 | $ | (55 | ) |
Remainder of fiscal year 2017 | $ | 1 | |
Fiscal year 2018 | 5 | ||
Fiscal year 2019 | 5 | ||
Fiscal year 2020 | 5 | ||
Fiscal year 2021 | 4 | ||
Future fiscal years | 41 | ||
Total | $ | 61 |
|
July 2, 2017 | September 25, 2016 | ||||||
Beginning balance | $ | 26 | $ | 28 | |||
Additions | 29 | 6 | |||||
Usage | (12 | ) | (10 | ) | |||
Adjustments | 1 | 2 | |||||
Ending balance | $ | 44 | $ | 26 |
|
July 2, 2017 | September 25, 2016 | ||||||
5.2% senior notes due 2025 | $ | 1,000 | $ | 1,000 | |||
Less: unamortized discount and debt issuance costs related to senior notes | (7 | ) | (7 | ) | |||
Carrying value of senior notes | 993 | 993 | |||||
Capital lease obligations | 55 | 58 | |||||
Total long-term debt and capital lease obligations | 1,048 | 1,051 | |||||
Less: current installments | (2 | ) | (3 | ) | |||
Total long-term debt and capital lease obligations, less current installments | $ | 1,046 | $ | 1,048 |
|
July 2, 2017 | |||||||||||||||
Assets | Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | ||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 172 | $ | 107 | $ | — | $ | 279 | |||||
Short-term investments - available-for-sale securities | — | 720 | — | — | 720 | ||||||||||
Restricted cash | — | 118 | 6 | — | 124 | ||||||||||
Accounts receivable | — | 223 | 23 | — | 246 | ||||||||||
Intercompany receivable | — | 727 | — | (727 | ) | — | |||||||||
Merchandise inventories | — | 422 | 61 | — | 483 | ||||||||||
Prepaid expenses and other current assets | — | 99 | 18 | — | 117 | ||||||||||
Deferred income taxes | — | 222 | — | — | 222 | ||||||||||
Total current assets | — | 2,703 | 215 | (727 | ) | 2,191 | |||||||||
Property and equipment, net of accumulated depreciation and amortization | — | 3,088 | 394 | — | 3,482 | ||||||||||
Long-term investments - available-for-sale securities | — | 24 | — | — | 24 | ||||||||||
Investments in consolidated subsidiaries | 4,916 | 109 | 480 | (5,505 | ) | — | |||||||||
Goodwill | — | 703 | 7 | — | 710 | ||||||||||
Intangible assets, net of accumulated amortization | 1 | 60 | 9 | — | 70 | ||||||||||
Deferred income taxes | — | 81 | 6 | — | 87 | ||||||||||
Other assets | — | 13 | 33 | — | 46 | ||||||||||
Total assets | $ | 4,917 | $ | 6,781 | $ | 1,144 | $ | (6,232 | ) | $ | 6,610 | ||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Current installments of long-term debt and capital lease obligations | $ | — | $ | 2 | $ | — | $ | — | $ | 2 | |||||
Accounts payable | — | 212 | 93 | — | 305 | ||||||||||
Intercompany payable | 404 | — | 323 | (727 | ) | — | |||||||||
Accrued payroll, bonus and other benefits due team members | — | 365 | 26 | — | 391 | ||||||||||
Dividends payable | 58 | — | — | — | 58 | ||||||||||
Other current liabilities | 4 | 535 | 29 | — | 568 | ||||||||||
Total current liabilities | 466 | 1,114 | 471 | (727 | ) | 1,324 | |||||||||
Long-term debt and capital lease obligations, less current installments | 993 | 46 | 7 | — | 1,046 | ||||||||||
Deferred lease liabilities | — | 625 | 53 | — | 678 | ||||||||||
Other long-term liabilities | — | 103 | 1 | — | 104 | ||||||||||
Total liabilities | 1,459 | 1,888 | 532 | (727 | ) | 3,152 | |||||||||
Commitments and contingencies | |||||||||||||||
Total shareholders’ equity | 3,458 | 4,893 | 612 | (5,505 | ) | 3,458 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,917 | $ | 6,781 | $ | 1,144 | $ | (6,232 | ) | $ | 6,610 |
September 25, 2016 | |||||||||||||||
Assets | Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | ||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | 254 | $ | 97 | $ | — | $ | 351 | |||||
Short-term investments - available-for-sale securities | — | 379 | — | — | 379 | ||||||||||
Restricted cash | — | 114 | 8 | — | 122 | ||||||||||
Accounts receivable | — | 216 | 26 | — | 242 | ||||||||||
Intercompany receivable | — | 649 | — | (649 | ) | — | |||||||||
Merchandise inventories | — | 441 | 76 | — | 517 | ||||||||||
Prepaid expenses and other current assets | — | 150 | 17 | — | 167 | ||||||||||
Deferred income taxes | — | 197 | — | — | 197 | ||||||||||
Total current assets | — | 2,400 | 224 | (649 | ) | 1,975 | |||||||||
Property and equipment, net of accumulated depreciation and amortization | — | 3,063 | 379 | — | 3,442 | ||||||||||
Investments in consolidated subsidiaries | 4,593 | 103 | 472 | (5,168 | ) | — | |||||||||
Goodwill | — | 702 | 8 | — | 710 | ||||||||||
Intangible assets, net of accumulated amortization | 1 | 63 | 10 | — | 74 | ||||||||||
Deferred income taxes | — | 94 | 6 | — | 100 | ||||||||||
Other assets | — | 16 | 24 | — | 40 | ||||||||||
Total assets | $ | 4,594 | $ | 6,441 | $ | 1,123 | $ | (5,817 | ) | $ | 6,341 | ||||
Liabilities and Shareholders’ Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Current installments of long-term debt and capital lease obligations | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||
Accounts payable | — | 227 | 80 | — | 307 | ||||||||||
Intercompany payable | 317 | — | 333 | (650 | ) | — | |||||||||
Accrued payroll, bonus and other benefits due team members | — | 381 | 26 | — | 407 | ||||||||||
Dividends payable | 43 | — | — | — | 43 | ||||||||||
Other current liabilities | 17 | 536 | 28 | — | 581 | ||||||||||
Total current liabilities | 377 | 1,147 | 467 | (650 | ) | 1,341 | |||||||||
Long-term debt and capital lease obligations, less current installments | 993 | 48 | 7 | — | 1,048 | ||||||||||
Deferred lease liabilities | — | 592 | 48 | — | 640 | ||||||||||
Other long-term liabilities | — | 87 | 1 | — | 88 | ||||||||||
Total liabilities | 1,370 | 1,874 | 523 | (650 | ) | 3,117 | |||||||||
Commitments and contingencies | |||||||||||||||
Total shareholders’ equity | 3,224 | 4,567 | 600 | (5,167 | ) | 3,224 | |||||||||
Total liabilities and shareholders’ equity | $ | 4,594 | $ | 6,441 | $ | 1,123 | $ | (5,817 | ) | $ | 6,341 |
Twelve weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 3,551 | $ | 217 | $ | (43 | ) | $ | 3,725 | ||||
Cost of goods sold and occupancy costs | — | 2,341 | 158 | (42 | ) | 2,457 | |||||||||
Gross profit | — | 1,210 | 59 | (1 | ) | 1,268 | |||||||||
Selling, general and administrative expenses | — | 1,014 | 58 | — | 1,072 | ||||||||||
Pre-opening expenses | — | 11 | 2 | — | 13 | ||||||||||
Relocation, store closure and lease termination costs | — | 4 | (1 | ) | — | 3 | |||||||||
Operating income | — | 181 | — | (1 | ) | 180 | |||||||||
Interest expense | (11 | ) | — | — | — | (11 | ) | ||||||||
Investment and other income (expense) | — | 5 | (1 | ) | — | 4 | |||||||||
Equity in net income of subsidiaries | 113 | 3 | 4 | (120 | ) | — | |||||||||
Income before income taxes | 102 | 189 | 3 | (121 | ) | 173 | |||||||||
Provision for income taxes | (4 | ) | 72 | (1 | ) | — | 67 | ||||||||
Net income | $ | 106 | $ | 117 | $ | 4 | $ | (121 | ) | $ | 106 |
Twelve weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 3,511 | $ | 229 | $ | (37 | ) | $ | 3,703 | ||||
Cost of goods sold and occupancy costs | — | 2,293 | 160 | (36 | ) | 2,417 | |||||||||
Gross profit | — | 1,218 | 69 | (1 | ) | 1,286 | |||||||||
Selling, general and administrative expenses | — | 996 | 61 | — | 1,057 | ||||||||||
Pre-opening expenses | — | 17 | 1 | — | 18 | ||||||||||
Relocation, store closure and lease termination costs | — | 2 | — | — | 2 | ||||||||||
Operating income | — | 203 | 7 | (1 | ) | 209 | |||||||||
Interest expense | (12 | ) | — | — | — | (12 | ) | ||||||||
Investment and other income (expense) | — | (1 | ) | (1 | ) | 1 | (1 | ) | |||||||
Equity in net income of subsidiaries | 127 | 3 | 8 | (138 | ) | — | |||||||||
Income before income taxes | 115 | 205 | 14 | (138 | ) | 196 | |||||||||
Provision for income taxes | (5 | ) | 79 | 2 | — | 76 | |||||||||
Net income | $ | 120 | $ | 126 | $ | 12 | $ | (138 | ) | $ | 120 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 11,770 | $ | 752 | $ | (141 | ) | $ | 12,381 | ||||
Cost of goods sold and occupancy costs | — | 7,783 | 544 | (138 | ) | 8,189 | |||||||||
Gross profit | — | 3,987 | 208 | (3 | ) | 4,192 | |||||||||
Selling, general and administrative expenses | — | 3,352 | 194 | — | 3,546 | ||||||||||
Pre-opening expenses | — | 41 | 5 | — | 46 | ||||||||||
Relocation, store closure and lease termination costs | — | 77 | — | — | 77 | ||||||||||
Operating income | — | 517 | 9 | (3 | ) | 523 | |||||||||
Interest expense | (37 | ) | — | — | — | (37 | ) | ||||||||
Investment and other income (expense) | — | 5 | (3 | ) | 4 | 6 | |||||||||
Equity in net income of subsidiaries | 323 | 6 | 8 | (337 | ) | — | |||||||||
Income before income taxes | 286 | 528 | 14 | (336 | ) | 492 | |||||||||
Provision for income taxes | (14 | ) | 204 | 2 | — | 192 | |||||||||
Net income | $ | 300 | $ | 324 | $ | 12 | $ | (336 | ) | $ | 300 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Sales | $ | — | $ | 11,606 | $ | 741 | $ | (120 | ) | $ | 12,227 | ||||
Cost of goods sold and occupancy costs | — | 7,611 | 516 | (117 | ) | 8,010 | |||||||||
Gross profit | — | 3,995 | 225 | (3 | ) | 4,217 | |||||||||
Selling, general and administrative expenses | — | 3,262 | 196 | — | 3,458 | ||||||||||
Pre-opening expenses | — | 44 | 5 | — | 49 | ||||||||||
Relocation, store closure and lease termination costs | — | 8 | — | — | 8 | ||||||||||
Operating income | — | 681 | 24 | (3 | ) | 702 | |||||||||
Interest expense | (30 | ) | — | — | — | (30 | ) | ||||||||
Investment and other income (expense) | — | 8 | (4 | ) | 4 | 8 | |||||||||
Equity in net income of subsidiaries | 437 | 8 | 23 | (468 | ) | — | |||||||||
Income before income taxes | 407 | 697 | 43 | (467 | ) | 680 | |||||||||
Provision for income taxes | (12 | ) | 265 | 8 | — | 261 | |||||||||
Net income | $ | 419 | $ | 432 | $ | 35 | $ | (467 | ) | $ | 419 |
Twelve weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 106 | $ | 117 | $ | 4 | $ | (121 | ) | $ | 106 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | 4 | — | — | 4 | ||||||||||
Other comprehensive income (loss), net of tax | — | 4 | — | — | 4 | ||||||||||
Comprehensive income | $ | 106 | $ | 121 | $ | 4 | $ | (121 | ) | $ | 110 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 300 | $ | 324 | $ | 12 | $ | (336 | ) | $ | 300 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | 2 | — | — | 2 | ||||||||||
Other comprehensive income (loss), net of tax | — | 2 | — | — | 2 | ||||||||||
Comprehensive income | $ | 300 | $ | 326 | $ | 12 | $ | (336 | ) | $ | 302 |
Twelve weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 120 | $ | 126 | $ | 12 | $ | (138 | ) | $ | 120 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | (4 | ) | 3 | — | (1 | ) | ||||||||
Other comprehensive income (loss), net of tax | — | (4 | ) | 3 | — | (1 | ) | ||||||||
Comprehensive income | $ | 120 | $ | 122 | $ | 15 | $ | (138 | ) | $ | 119 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net income | $ | 419 | $ | 432 | $ | 35 | $ | (467 | ) | $ | 419 | ||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | — | (10 | ) | 9 | — | (1 | ) | ||||||||
Other comprehensive income (loss), net of tax | — | (10 | ) | 9 | — | (1 | ) | ||||||||
Comprehensive income | $ | 419 | $ | 422 | $ | 44 | $ | (467 | ) | $ | 418 |
Forty weeks ended July 2, 2017 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net cash provided by (used in) operating activities | $ | (53 | ) | $ | 899 | $ | 55 | $ | — | $ | 901 | ||||
Cash flows from investing activities | |||||||||||||||
Purchases of property, plant and equipment | — | (467 | ) | (41 | ) | — | (508 | ) | |||||||
Purchases of available-for-sale securities | — | (767 | ) | — | — | (767 | ) | ||||||||
Sales and maturities of available-for-sale securities | — | 401 | — | — | 401 | ||||||||||
Payment for purchase of acquired entities, net of cash acquired | — | — | — | — | — | ||||||||||
Intercompany activity | 141 | — | — | (141 | ) | — | |||||||||
Other investing activities | — | (13 | ) | — | — | (13 | ) | ||||||||
Net cash provided by (used in) investing activities | 141 | (846 | ) | (41 | ) | (141 | ) | (887 | ) | ||||||
Cash flows from financing activities | |||||||||||||||
Purchases of treasury stock | — | — | — | — | — | ||||||||||
Common stock dividends paid | (132 | ) | — | — | — | (132 | ) | ||||||||
Issuance of common stock | 43 | — | — | — | 43 | ||||||||||
Excess tax benefit related to exercise of team member stock options | 5 | — | — | — | 5 | ||||||||||
Proceeds from long-term borrowings | — | — | — | — | — | ||||||||||
Proceed for revolving line of credit | — | — | — | — | — | ||||||||||
Payments on long-term debt and capital lease obligations | (3 | ) | — | — | — | (3 | ) | ||||||||
Intercompany activity | — | (131 | ) | (10 | ) | 141 | — | ||||||||
Other financing activities | (1 | ) | — | — | — | (1 | ) | ||||||||
Net cash used in financing activities | (88 | ) | (131 | ) | (10 | ) | 141 | (88 | ) | ||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | — | 4 | — | 4 | ||||||||||
Net change in cash, cash equivalents, and restricted cash | — | (78 | ) | 8 | — | (70 | ) | ||||||||
Cash, cash equivalents, and restricted cash at beginning of period | — | 368 | 105 | — | 473 | ||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | — | $ | 290 | $ | 113 | $ | — | $ | 403 |
Forty weeks ended July 3, 2016 | |||||||||||||||
Parent/Issuer | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Eliminations | Consolidated Total | |||||||||||
Net cash provided by (used in) operating activities | $ | (27 | ) | $ | 749 | $ | 42 | $ | — | $ | 764 | ||||
Cash flows from investing activities | |||||||||||||||
Purchases of property, plant and equipment | — | (457 | ) | (64 | ) | — | (521 | ) | |||||||
Purchases of available-for-sale securities | — | (311 | ) | — | — | (311 | ) | ||||||||
Sales and maturities of available-for-sale securities | — | 375 | — | — | 375 | ||||||||||
Payment for purchase of acquired entities, net of cash acquired | — | — | (11 | ) | — | (11 | ) | ||||||||
Intercompany activity | 84 | — | — | (84 | ) | — | |||||||||
Other investing activities | — | (12 | ) | — | — | (12 | ) | ||||||||
Net cash provided by (used in) investing activities | 84 | (405 | ) | (75 | ) | (84 | ) | (480 | ) | ||||||
Cash flows from financing activities | |||||||||||||||
Purchases of treasury stock | (929 | ) | — | — | — | (929 | ) | ||||||||
Common stock dividends paid | (133 | ) | — | — | — | (133 | ) | ||||||||
Issuance of common stock | 17 | — | — | — | 17 | ||||||||||
Excess tax benefit related to exercise of team member stock options | 4 | — | — | — | 4 | ||||||||||
Proceeds from long-term borrowings | 999 | — | — | — | 999 | ||||||||||
Proceed for revolving line of credit | 300 | — | — | — | 300 | ||||||||||
Payments on long-term debt and capital lease obligations | (306 | ) | — | — | — | (306 | ) | ||||||||
Intercompany activity | — | (119 | ) | 35 | 84 | — | |||||||||
Other financing activities | (9 | ) | — | — | — | (9 | ) | ||||||||
Net cash provided by (used in) financing activities | (57 | ) | (119 | ) | 35 | 84 | (57 | ) | |||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | 4 | — | — | 4 | ||||||||||
Net change in cash, cash equivalents, and restricted cash | — | 229 | 2 | — | 231 | ||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | — | 261 | 103 | — | 364 | ||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | — | $ | 490 | $ | 105 | $ | — | $ | 595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|