|
|
|
|
|
|
|
|
|
|
Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings | Total Cisco Shareholders’ Equity | |||||||||||
Repurchases of common stock under the repurchase program | 4,760 | $ | 25,407 | $ | 76,516 | $ | 101,923 |
|
|
Current Revenue Standard | New Revenue Standard | |||
Software arrangements: | ||||
Perpetual software licenses | Upfront | Upfront | ||
Term software licenses | Ratable | Upfront | ||
Security software licenses | Ratable | Ratable | ||
Enterprise license agreements | Ratable | Upfront | ||
Software support services | Ratable | Ratable | ||
Software-as-a-service | Ratable | Ratable | ||
Two-tier distribution | Sell-Through | Sell-In |
|
Purchase Consideration | Net Tangible Assets Acquired (Liabilities Assumed) | Purchased Intangible Assets | Goodwill | ||||||||||||
Viptela | $ | 497 | $ | (18 | ) | $ | 180 | $ | 335 | ||||||
Springpath | 248 | (11 | ) | 160 | 99 | ||||||||||
Other | 16 | 1 | 6 | 9 | |||||||||||
Total | $ | 761 | $ | (28 | ) | $ | 346 | $ | 443 |
|
(a) | Goodwill |
Balance at | Balance at | ||||||||||||||
July 29, 2017 | Acquisitions | Other | October 28, 2017 | ||||||||||||
Americas | $ | 18,691 | $ | 323 | $ | 15 | $ | 19,029 | |||||||
EMEA | 7,057 | 92 | 6 | 7,155 | |||||||||||
APJC | 4,018 | 28 | 3 | 4,049 | |||||||||||
Total | $ | 29,766 | $ | 443 | $ | 24 | $ | 30,233 |
(b) | Purchased Intangible Assets |
FINITE LIVES | INDEFINITE LIVES | TOTAL | |||||||||||||||||||||||
TECHNOLOGY | CUSTOMER RELATIONSHIPS | OTHER | IPR&D | ||||||||||||||||||||||
Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Amount | Amount | ||||||||||||||||||
Viptela | 5.0 | $ | 144 | 6.0 | $ | 35 | 1.0 | $ | 1 | $ | — | $ | 180 | ||||||||||||
Springpath | 4.0 | 157 | 0.0 | — | 0.0 | — | 3 | 160 | |||||||||||||||||
Other | 5.0 | 3 | 4.0 | 3 | 0.0 | — | — | 6 | |||||||||||||||||
Total | $ | 304 | $ | 38 | $ | 1 | $ | 3 | $ | 346 |
October 28, 2017 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 3,465 | $ | (1,514 | ) | $ | 1,951 | |||||
Customer relationships | 1,391 | (818 | ) | 573 | ||||||||
Other | 82 | (44 | ) | 38 | ||||||||
Total purchased intangible assets with finite lives | 4,938 | (2,376 | ) | 2,562 | ||||||||
In-process research and development, with indefinite lives | 115 | — | 115 | |||||||||
Total | $ | 5,053 | $ | (2,376 | ) | $ | 2,677 |
July 29, 2017 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 3,182 | $ | (1,386 | ) | $ | 1,796 | |||||
Customer relationships | 1,353 | (765 | ) | 588 | ||||||||
Other | 82 | (38 | ) | 44 | ||||||||
Total purchased intangible assets with finite lives | 4,617 | (2,189 | ) | 2,428 | ||||||||
In-process research and development, with indefinite lives | 111 | — | 111 | |||||||||
Total | $ | 4,728 | $ | (2,189 | ) | $ | 2,539 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Amortization of purchased intangible assets: | |||||||
Cost of sales | $ | 154 | $ | 129 | |||
Operating expenses | |||||||
Amortization of purchased intangible assets | 61 | 78 | |||||
Restructuring and other charges | — | 38 | |||||
Total | $ | 215 | $ | 245 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 647 | |
2019 | 776 | ||
2020 | 559 | ||
2021 | 362 | ||
2022 | 145 | ||
Thereafter | 73 | ||
Total | $ | 2,562 |
|
FISCAL 2017 AND PRIOR PLANS | ||||||||||||
Employee Severance | Other | Total | ||||||||||
Liability as of July 29, 2017 | $ | 74 | $ | 43 | $ | 117 | ||||||
Charges | 145 | 7 | 152 | |||||||||
Cash payments | (79 | ) | (16 | ) | (95 | ) | ||||||
Non-cash items | — | (6 | ) | (6 | ) | |||||||
Liability as of October 28, 2017 | $ | 140 | $ | 28 | $ | 168 |
FISCAL 2017 AND PRIOR PLANS | ||||||||||||
Employee Severance | Other | Total | ||||||||||
Liability as of July 30, 2016 | $ | 21 | $ | 24 | $ | 45 | ||||||
Charges | 369 | 42 | 411 | |||||||||
Cash payments | (269 | ) | (1 | ) | (270 | ) | ||||||
Non-cash items | (4 | ) | (43 | ) | (47 | ) | ||||||
Liability as of October 29, 2016 | $ | 117 | $ | 22 | $ | 139 |
|
October 28, 2017 | July 29, 2017 | |||||||
Inventories: | ||||||||
Raw materials | $ | 358 | $ | 289 | ||||
Work in Process | 1 | 1 | ||||||
Finished goods: | ||||||||
Distributor inventory and deferred cost of sales | 457 | 451 | ||||||
Manufactured finished goods | 550 | 552 | ||||||
Total finished goods | 1,007 | 1,003 | ||||||
Service-related spares | 303 | 300 | ||||||
Demonstration systems | 24 | 23 | ||||||
Total | $ | 1,693 | $ | 1,616 |
Property and equipment, net: | ||||||||
Gross property and equipment: | ||||||||
Land, buildings, and building and leasehold improvements | $ | 4,854 | $ | 4,926 | ||||
Computer equipment and related software | 1,251 | 1,258 | ||||||
Production, engineering, and other equipment | 5,681 | 5,707 | ||||||
Operating lease assets | 352 | 356 | ||||||
Furniture and fixtures | 393 | 572 | ||||||
Total gross property and equipment | 12,531 | 12,819 | ||||||
Less: accumulated depreciation and amortization | (9,329 | ) | (9,497 | ) | ||||
Total | $ | 3,202 | $ | 3,322 |
Deferred revenue: | ||||||||
Service | $ | 10,991 | $ | 11,302 | ||||
Product: | ||||||||
Deferred revenue related to recurring software and subscription offers | 5,213 | 4,971 | ||||||
Other product deferred revenue | 2,361 | 2,221 | ||||||
Total product deferred revenue | 7,574 | 7,192 | ||||||
Total | $ | 18,565 | $ | 18,494 | ||||
Reported as: | ||||||||
Current | $ | 10,920 | $ | 10,821 | ||||
Noncurrent | 7,645 | 7,673 | ||||||
Total | $ | 18,565 | $ | 18,494 |
|
(a) | Financing Receivables |
October 28, 2017 | Lease Receivables | Loan Receivables | Financed Service Contracts | Total | |||||||||||
Gross | $ | 2,848 | $ | 4,748 | $ | 2,583 | $ | 10,179 | |||||||
Residual value | 167 | — | — | 167 | |||||||||||
Unearned income | (143 | ) | — | — | (143 | ) | |||||||||
Allowance for credit loss | (160 | ) | (106 | ) | (23 | ) | (289 | ) | |||||||
Total, net | $ | 2,712 | $ | 4,642 | $ | 2,560 | $ | 9,914 | |||||||
Reported as: | |||||||||||||||
Current | $ | 1,290 | $ | 2,236 | $ | 1,512 | $ | 5,038 | |||||||
Noncurrent | 1,422 | 2,406 | 1,048 | 4,876 | |||||||||||
Total, net | $ | 2,712 | $ | 4,642 | $ | 2,560 | $ | 9,914 |
July 29, 2017 | Lease Receivables | Loan Receivables | Financed Service Contracts | Total | |||||||||||
Gross | $ | 2,784 | $ | 4,560 | $ | 2,517 | $ | 9,861 | |||||||
Residual value | 173 | — | — | 173 | |||||||||||
Unearned income | (145 | ) | — | — | (145 | ) | |||||||||
Allowance for credit loss | (162 | ) | (103 | ) | (30 | ) | (295 | ) | |||||||
Total, net | $ | 2,650 | $ | 4,457 | $ | 2,487 | $ | 9,594 | |||||||
Reported as: | |||||||||||||||
Current | $ | 1,301 | $ | 2,104 | $ | 1,451 | $ | 4,856 | |||||||
Noncurrent | 1,349 | 2,353 | 1,036 | 4,738 | |||||||||||
Total, net | $ | 2,650 | $ | 4,457 | $ | 2,487 | $ | 9,594 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 1,106 | |
2019 | 932 | ||
2020 | 512 | ||
2021 | 239 | ||
2022 | 57 | ||
Thereafter | 2 | ||
Total | $ | 2,848 |
(b) | Credit Quality of Financing Receivables |
INTERNAL CREDIT RISK RATING | |||||||||||||||
October 28, 2017 | 1 to 4 | 5 to 6 | 7 and Higher | Total | |||||||||||
Lease receivables | $ | 1,320 | $ | 1,337 | $ | 48 | $ | 2,705 | |||||||
Loan receivables | 2,988 | 1,571 | 189 | 4,748 | |||||||||||
Financed service contracts | 1,656 | 911 | 16 | 2,583 | |||||||||||
Total | $ | 5,964 | $ | 3,819 | $ | 253 | $ | 10,036 |
INTERNAL CREDIT RISK RATING | |||||||||||||||
July 29, 2017 | 1 to 4 | 5 to 6 | 7 and Higher | Total | |||||||||||
Lease receivables | $ | 1,408 | $ | 1,181 | $ | 50 | $ | 2,639 | |||||||
Loan receivables | 2,865 | 1,516 | 179 | 4,560 | |||||||||||
Financed service contracts | 1,593 | 902 | 22 | 2,517 | |||||||||||
Total | $ | 5,866 | $ | 3,599 | $ | 251 | $ | 9,716 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||
October 28, 2017 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | Nonaccrual Financing Receivables | Impaired Financing Receivables | |||||||||||||||||||||||
Lease receivables | $ | 161 | $ | 86 | $ | 320 | $ | 567 | $ | 2,138 | $ | 2,705 | $ | 14 | $ | 14 | |||||||||||||||
Loan receivables | 145 | 81 | 407 | 633 | 4,115 | 4,748 | 44 | 44 | |||||||||||||||||||||||
Financed service contracts | 261 | 184 | 106 | 551 | 2,032 | 2,583 | 13 | 2 | |||||||||||||||||||||||
Total | $ | 567 | $ | 351 | $ | 833 | $ | 1,751 | $ | 8,285 | $ | 10,036 | $ | 71 | $ | 60 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||
July 29, 2017 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | Nonaccrual Financing Receivables | Impaired Financing Receivables | |||||||||||||||||||||||
Lease receivables | $ | 160 | $ | 60 | $ | 216 | $ | 436 | $ | 2,203 | $ | 2,639 | $ | 14 | $ | 14 | |||||||||||||||
Loan receivables | 230 | 48 | 259 | 537 | 4,023 | 4,560 | 43 | 43 | |||||||||||||||||||||||
Financed service contracts | 160 | 77 | 523 | 760 | 1,757 | 2,517 | 18 | 2 | |||||||||||||||||||||||
Total | $ | 550 | $ | 185 | $ | 998 | $ | 1,733 | $ | 7,983 | $ | 9,716 | $ | 75 | $ | 59 |
(c) | Allowance for Credit Loss Rollforward |
CREDIT LOSS ALLOWANCES | |||||||||||||||
Lease Receivables | Loan Receivables | Financed Service Contracts | Total | ||||||||||||
Allowance for credit loss as of July 29, 2017 | $ | 162 | $ | 103 | $ | 30 | $ | 295 | |||||||
Provisions | (2 | ) | 2 | (6 | ) | (6 | ) | ||||||||
Foreign exchange and other | — | 1 | (1 | ) | — | ||||||||||
Allowance for credit loss as of October 28, 2017 | $ | 160 | $ | 106 | $ | 23 | $ | 289 |
CREDIT LOSS ALLOWANCES | |||||||||||||||
Lease Receivables | Loan Receivables | Financed Service Contracts | Total | ||||||||||||
Allowance for credit loss as of July 30, 2016 | $ | 230 | $ | 97 | $ | 48 | $ | 375 | |||||||
Provisions | (4 | ) | 12 | — | 8 | ||||||||||
Foreign exchange and other | 1 | 2 | — | 3 | |||||||||||
Allowance for credit loss as of October 29, 2016 | $ | 227 | $ | 111 | $ | 48 | $ | 386 |
(d) | Operating Leases |
October 28, 2017 | July 29, 2017 | ||||||
Operating lease assets | $ | 352 | $ | 356 | |||
Accumulated depreciation | (221 | ) | (212 | ) | |||
Operating lease assets, net | $ | 131 | $ | 144 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 139 | |
2019 | 110 | ||
2020 | 48 | ||
2021 | 7 | ||
Thereafter | 2 | ||
Total | $ | 306 |
|
(a) | Summary of Available-for-Sale Investments |
October 28, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Fixed income securities: | |||||||||||||||
U.S. government securities | $ | 20,564 | $ | — | $ | (93 | ) | $ | 20,471 | ||||||
U.S. government agency securities | 1,923 | — | (6 | ) | 1,917 | ||||||||||
Non-U.S. government and agency securities | 358 | — | (1 | ) | 357 | ||||||||||
Corporate debt securities | 31,999 | 162 | (131 | ) | 32,030 | ||||||||||
U.S. agency mortgage-backed securities | 2,095 | 2 | (23 | ) | 2,074 | ||||||||||
Commercial paper | 1,775 | — | — | 1,775 | |||||||||||
Certificates of deposit | 140 | — | — | 140 | |||||||||||
Total fixed income securities | 58,854 | 164 | (254 | ) | 58,764 | ||||||||||
Publicly traded equity securities | 1,134 | 653 | (6 | ) | 1,781 | ||||||||||
Total (1) | $ | 59,988 | $ | 817 | $ | (260 | ) | $ | 60,545 |
July 29, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Fixed income securities: | |||||||||||||||
U.S. government securities | $ | 19,880 | $ | 3 | $ | (60 | ) | $ | 19,823 | ||||||
U.S. government agency securities | 2,057 | — | (5 | ) | 2,052 | ||||||||||
Non-U.S. government and agency securities | 389 | — | (1 | ) | 388 | ||||||||||
Corporate debt securities | 31,626 | 202 | (93 | ) | 31,735 | ||||||||||
U.S. agency mortgage-backed securities | 2,037 | 3 | (17 | ) | 2,023 | ||||||||||
Commercial paper | 996 | — | — | 996 | |||||||||||
Certificates of deposit | 60 | — | — | 60 | |||||||||||
Total fixed income securities | 57,045 | 208 | (176 | ) | 57,077 | ||||||||||
Publicly traded equity securities | 1,180 | 554 | (27 | ) | 1,707 | ||||||||||
Total (1) | $ | 58,225 | $ | 762 | $ | (203 | ) | $ | 58,784 |
(b) | Gains and Losses on Available-for-Sale Investments |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Gross realized gains | $ | 67 | $ | 30 | |||
Gross realized losses | (34 | ) | (15 | ) | |||
Total | $ | 33 | $ | 15 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Net gains (losses) on investments in publicly traded equity securities | $ | 29 | $ | 5 | |||
Net gains (losses) on investments in fixed income securities | 4 | 10 | |||||
Total | $ | 33 | $ | 15 |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||
October 28, 2017 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. government securities | $ | 16,719 | $ | (66 | ) | $ | 3,602 | $ | (27 | ) | $ | 20,321 | $ | (93 | ) | ||||||||
U.S. government agency securities | 1,696 | (4 | ) | 222 | (2 | ) | 1,918 | (6 | ) | ||||||||||||||
Non-U.S. government and agency securities | 316 | (1 | ) | 41 | — | 357 | (1 | ) | |||||||||||||||
Corporate debt securities | 8,129 | (45 | ) | 4,209 | (86 | ) | 12,338 | (131 | ) | ||||||||||||||
U.S. agency mortgage-backed securities | 1,562 | (16 | ) | 266 | (7 | ) | 1,828 | (23 | ) | ||||||||||||||
Total fixed income securities | 28,422 | (132 | ) | 8,340 | (122 | ) | 36,762 | (254 | ) | ||||||||||||||
Publicly traded equity securities | 54 | (6 | ) | — | — | 54 | (6 | ) | |||||||||||||||
Total | $ | 28,476 | $ | (138 | ) | $ | 8,340 | $ | (122 | ) | $ | 36,816 | $ | (260 | ) |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||
July 29, 2017 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. government securities | $ | 14,962 | $ | (55 | ) | $ | 771 | $ | (5 | ) | $ | 15,733 | $ | (60 | ) | ||||||||
U.S. government agency securities | 1,791 | (4 | ) | 130 | (1 | ) | 1,921 | (5 | ) | ||||||||||||||
Non-U.S. government and agency securities | 368 | (1 | ) | — | — | 368 | (1 | ) | |||||||||||||||
Corporate debt securities | 9,487 | (92 | ) | 101 | (1 | ) | 9,588 | (93 | ) | ||||||||||||||
U.S. agency mortgage-backed securities | 1,485 | (16 | ) | 38 | (1 | ) | 1,523 | (17 | ) | ||||||||||||||
Total fixed income securities | 28,093 | (168 | ) | 1,040 | (8 | ) | 29,133 | (176 | ) | ||||||||||||||
Publicly traded equity securities | 122 | (27 | ) | — | — | 122 | (27 | ) | |||||||||||||||
Total | $ | 28,215 | $ | (195 | ) | $ | 1,040 | $ | (8 | ) | $ | 29,255 | $ | (203 | ) |
(c) | Maturities of Fixed Income Securities |
Amortized Cost | Fair Value | ||||||
Less than 1 year | $ | 16,376 | $ | 16,360 | |||
Due in 1 to 2 years | 14,866 | 14,820 | |||||
Due in 2 to 5 years | 21,852 | 21,883 | |||||
Due after 5 years | 3,665 | 3,627 | |||||
Mortgage-backed securities with no single maturity | 2,095 | 2,074 | |||||
Total | $ | 58,854 | $ | 58,764 |
(d) | Securities Lending |
(e) | Investments in Privately Held Companies |
October 28, 2017 | July 29, 2017 | ||||||
Equity method investments | $ | 108 | $ | 124 | |||
Cost method investments | 839 | 859 | |||||
Total | $ | 947 | $ | 983 |
|
(a) | Fair Value Hierarchy |
(b) | Assets and Liabilities Measured at Fair Value on a Recurring Basis |
OCTOBER 28, 2017 FAIR VALUE MEASUREMENTS | JULY 29, 2017 FAIR VALUE MEASUREMENTS | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | Level 1 | Level 2 | Level 3 | Total Balance | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||||||||||
Money market funds | $ | 9,103 | $ | — | $ | — | $ | 9,103 | $ | 9,567 | $ | — | $ | — | $ | 9,567 | |||||||||||||||
U.S. government securities | — | — | — | — | — | 139 | — | 139 | |||||||||||||||||||||||
Commercial paper | — | 115 | — | 115 | — | 160 | — | 160 | |||||||||||||||||||||||
Certificates of deposit | — | — | — | — | — | 25 | — | 25 | |||||||||||||||||||||||
Available-for-sale investments: | |||||||||||||||||||||||||||||||
U.S. government securities | — | 20,471 | — | 20,471 | — | 19,823 | — | 19,823 | |||||||||||||||||||||||
U.S. government agency securities | — | 1,917 | — | 1,917 | — | 2,052 | — | 2,052 | |||||||||||||||||||||||
Non-U.S. government and agency securities | — | 357 | — | 357 | — | 388 | — | 388 | |||||||||||||||||||||||
Corporate debt securities | — | 32,030 | — | 32,030 | — | 31,735 | — | 31,735 | |||||||||||||||||||||||
U.S. agency mortgage-backed securities | — | 2,074 | — | 2,074 | — | 2,023 | — | 2,023 | |||||||||||||||||||||||
Commercial paper | — | 1,775 | — | 1,775 | — | 996 | — | 996 | |||||||||||||||||||||||
Certificates of deposit | — | 140 | — | 140 | — | 60 | — | 60 | |||||||||||||||||||||||
Publicly traded equity securities | 1,781 | — | — | 1,781 | 1,707 | — | — | 1,707 | |||||||||||||||||||||||
Derivative assets | — | 99 | — | 99 | — | 149 | — | 149 | |||||||||||||||||||||||
Total | $ | 10,884 | $ | 58,978 | $ | — | $ | 69,862 | $ | 11,274 | $ | 57,550 | $ | — | $ | 68,824 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Derivative liabilities | $ | — | $ | 18 | $ | — | $ | 18 | $ | — | $ | 4 | $ | — | $ | 4 | |||||||||||||||
Total | $ | — | $ | 18 | $ | — | $ | 18 | $ | — | $ | 4 | $ | — | $ | 4 |
(c) | Assets Measured at Fair Value on a Nonrecurring Basis |
TOTAL GAINS (LOSSES) FOR THE THREE MONTHS ENDED | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Investments in privately held companies (impaired) | $ | (21 | ) | $ | (47 | ) | |
Purchased intangible assets (impaired) | — | (42 | ) | ||||
Total gains (losses) for nonrecurring measurements | $ | (21 | ) | $ | (89 | ) |
|
(a) | Short-Term Debt |
October 28, 2017 | July 29, 2017 | ||||||||||||
Amount | Effective Rate | Amount | Effective Rate | ||||||||||
Current portion of long-term debt | $ | 4,748 | 1.70 | % | $ | 4,747 | 1.66 | % | |||||
Commercial paper | 5,491 | 1.25 | % | 3,245 | 1.16 | % | |||||||
Total short-term debt | $ | 10,239 | $ | 7,992 |
(b) | Long-Term Debt |
October 28, 2017 | July 29, 2017 | ||||||||||||
Maturity Date | Amount | Effective Rate | Amount | Effective Rate | |||||||||
Senior notes: | |||||||||||||
Floating-rate notes: | |||||||||||||
Three-month LIBOR plus 0.60% | February 21, 2018 | $ | 1,000 | 1.98% | $ | 1,000 | 1.84% | ||||||
Three-month LIBOR plus 0.31% | June 15, 2018 | 900 | 1.70% | 900 | 1.62% | ||||||||
Three-month LIBOR plus 0.50% | March 1, 2019 | 500 | 1.88% | 500 | 1.76% | ||||||||
Three-month LIBOR plus 0.34% | September 20, 2019 | 500 | 1.71% | 500 | 1.66% | ||||||||
Fixed-rate notes: | |||||||||||||
1.40% | February 28, 2018 | 1,250 | 1.47% | 1,250 | 1.47% | ||||||||
1.65% | June 15, 2018 | 1,600 | 1.72% | 1,600 | 1.72% | ||||||||
4.95% | February 15, 2019 | 2,000 | 4.96% | 2,000 | 4.96% | ||||||||
1.60% | February 28, 2019 | 1,000 | 1.67% | 1,000 | 1.67% | ||||||||
2.125% | March 1, 2019 | 1,750 | 1.85% | 1,750 | 1.84% | ||||||||
1.40% | September 20, 2019 | 1,500 | 1.48% | 1,500 | 1.48% | ||||||||
4.45% | January 15, 2020 | 2,500 | 3.85% | 2,500 | 3.84% | ||||||||
2.45% | June 15, 2020 | 1,500 | 2.54% | 1,500 | 2.54% | ||||||||
2.20% | February 28, 2021 | 2,500 | 2.30% | 2,500 | 2.30% | ||||||||
2.90% | March 4, 2021 | 500 | 2.01% | 500 | 2.00% | ||||||||
1.85% | September 20, 2021 | 2,000 | 1.90% | 2,000 | 1.90% | ||||||||
3.00% | June 15, 2022 | 500 | 2.28% | 500 | 2.26% | ||||||||
2.60% | February 28, 2023 | 500 | 2.68% | 500 | 2.68% | ||||||||
2.20% | September 20, 2023 | 750 | 2.27% | 750 | 2.27% | ||||||||
3.625% | March 4, 2024 | 1,000 | 2.13% | 1,000 | 2.12% | ||||||||
3.50% | June 15, 2025 | 500 | 2.44% | 500 | 2.43% | ||||||||
2.95% | February 28, 2026 | 750 | 3.01% | 750 | 3.01% | ||||||||
2.50% | September 20, 2026 | 1,500 | 2.55% | 1,500 | 2.55% | ||||||||
5.90% | February 15, 2039 | 2,000 | 6.11% | 2,000 | 6.11% | ||||||||
5.50% | January 15, 2040 | 2,000 | 5.67% | 2,000 | 5.67% | ||||||||
Total | 30,500 | 30,500 | |||||||||||
Unaccreted discount/issuance costs | (130 | ) | (136 | ) | |||||||||
Hedge accounting fair value adjustments | 62 | 108 | |||||||||||
Total | $ | 30,432 | $ | 30,472 | |||||||||
Reported as: | |||||||||||||
Current portion of long-term debt | $ | 4,748 | $ | 4,747 | |||||||||
Long-term debt | 25,684 | 25,725 | |||||||||||
Total | $ | 30,432 | $ | 30,472 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 4,750 | |
2019 | 5,250 | ||
2020 | 6,000 | ||
2021 | 3,000 | ||
2022 | 2,500 | ||
Thereafter | 9,000 | ||
Total | $ | 30,500 |
(c) | Credit Facilities |
|
(a) | Summary of Derivative Instruments |
DERIVATIVE ASSETS | DERIVATIVE LIABILITIES | ||||||||||||||||||
Balance Sheet Line Item | October 28, 2017 | July 29, 2017 | Balance Sheet Line Item | October 28, 2017 | July 29, 2017 | ||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||
Foreign currency derivatives | Other current assets | $ | 40 | $ | 46 | Other current liabilities | $ | — | $ | 1 | |||||||||
Equity derivatives | Other current assets | — | — | Other current liabilities | 14 | — | |||||||||||||
Interest rate derivatives | Other assets | 58 | 102 | Other long-term liabilities | 2 | — | |||||||||||||
Total | 98 | 148 | 16 | 1 | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Foreign currency derivatives | Other current assets | 1 | 1 | Other current liabilities | 2 | 3 | |||||||||||||
Equity derivatives/warrants | Other assets | — | — | Other long-term liabilities | — | — | |||||||||||||
Total | 1 | 1 | 2 | 3 | |||||||||||||||
Total | $ | 99 | $ | 149 | $ | 18 | $ | 4 |
GAINS (LOSSES) RECOGNIZED IN OCI ON DERIVATIVES FOR THE THREE MONTHS ENDED (EFFECTIVE PORTION) | GAINS (LOSSES) RECLASSIFIED FROM AOCI INTO INCOME FOR THE THREE MONTHS ENDED (EFFECTIVE PORTION) | |||||||||||||||||
October 28, 2017 | October 29, 2016 | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | ||||||||||||||
Derivatives designated as cash flow hedging instruments: | ||||||||||||||||||
Foreign currency derivatives | $ | 8 | $ | (46 | ) | Operating expenses | $ | 10 | $ | (9 | ) | |||||||
Cost of sales—service | 3 | (3 | ) | |||||||||||||||
Total | $ | 8 | $ | (46 | ) | $ | 13 | $ | (12 | ) | ||||||||
Derivatives designated as net investment hedging instruments: | ||||||||||||||||||
Foreign currency derivatives | $ | (5 | ) | $ | 9 | Other income (loss), net | $ | — | $ | — |
GAINS (LOSSES) ON DERIVATIVE INSTRUMENTS FOR THE THREE MONTHS ENDED | GAINS (LOSSES) RELATED TO HEDGED ITEMS FOR THE THREE MONTHS ENDED | |||||||||||||||||
Derivatives Designated as Fair Value Hedging Instruments | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||||
Interest rate derivatives | Interest expense | $ | (46 | ) | $ | (91 | ) | $ | 46 | $ | 90 | |||||||
Equity derivatives | Other income (loss), net | (14 | ) | — | 14 | — | ||||||||||||
Total | $ | (60 | ) | $ | (91 | ) | $ | 60 | $ | 90 |
GAINS (LOSSES) FOR THE THREE MONTHS ENDED | ||||||||||
Derivatives Not Designated as Hedging Instruments | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | |||||||
Foreign currency derivatives | Other income (loss), net | $ | 7 | $ | (16 | ) | ||||
Total return swaps—deferred compensation | Operating expenses | 16 | (3 | ) | ||||||
Equity derivatives | Other income (loss), net | 1 | 1 | |||||||
Total | $ | 24 | $ | (18 | ) |
October 28, 2017 | July 29, 2017 | ||||||
Derivatives designated as hedging instruments: | |||||||
Foreign currency derivatives—cash flow hedges | $ | 1,219 | $ | 1,696 | |||
Interest rate derivatives | 6,750 | 6,750 | |||||
Net investment hedging instruments | 266 | 351 | |||||
Equity derivatives | 302 | — | |||||
Derivatives not designated as hedging instruments: | |||||||
Foreign currency derivatives | 1,918 | 2,258 | |||||
Total return swaps—deferred compensation | 564 | 535 | |||||
Total | $ | 11,019 | $ | 11,590 |
(b) | Offsetting of Derivative Instruments |
October 28, 2017 | |||||||||||||||||||||||
GROSS AMOUNTS OFFSET IN THE CONSOLIDATED BALANCE SHEETS | GROSS AMOUNTS NOT OFFSET IN THE CONSOLIDATED BALANCE SHEETS BUT WITH LEGAL RIGHTS TO OFFSET | ||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset | Net Amounts Presented | Gross Derivative Amounts | Cash Collateral | Net Amount | ||||||||||||||||||
Derivatives assets | $ | 99 | $ | — | $ | 99 | $ | (14 | ) | $ | (57 | ) | $ | 28 | |||||||||
Derivatives liabilities | $ | 18 | $ | — | $ | 18 | $ | (14 | ) | $ | — | $ | 4 |
July 29, 2017 | |||||||||||||||||||||||
GROSS AMOUNTS OFFSET IN THE CONSOLIDATED BALANCE SHEETS | GROSS AMOUNTS NOT OFFSET IN THE CONSOLIDATED BALANCE SHEETS BUT WITH LEGAL RIGHTS TO OFFSET | ||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset | Net Amounts Presented | Gross Derivative Amounts | Cash Collateral | Net Amount | ||||||||||||||||||
Derivatives assets | $ | 149 | $ | — | $ | 149 | $ | (4 | ) | $ | (81 | ) | $ | 64 | |||||||||
Derivatives liabilities | $ | 4 | $ | — | $ | 4 | $ | (4 | ) | $ | — | $ | — |
(c) | Foreign Currency Exchange Risk |
(d) | Interest Rate Risk |
(e) | Equity Price Risk |
(f) | Hedge Effectiveness |
|
(a) | Operating Leases |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 316 | |
2019 | 292 | ||
2020 | 203 | ||
2021 | 120 | ||
2022 | 99 | ||
Thereafter | 147 | ||
Total | $ | 1,177 |
(b) | Purchase Commitments with Contract Manufacturers and Suppliers |
(c) | Other Commitments |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Compensation expense related to acquisitions | $ | 42 | $ | 64 |
(d) | Product Warranties |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Balance at beginning of period | $ | 407 | $ | 414 | |||
Provisions for warranty issued | 148 | 176 | |||||
Adjustments for pre-existing warranties | (12 | ) | — | ||||
Settlements | (149 | ) | (177 | ) | |||
Balance at end of period | $ | 394 | $ | 413 |
(e) | Financing and Other Guarantees |
October 28, 2017 | July 29, 2017 | ||||||
Maximum potential future payments relating to financing guarantees: | |||||||
Channel partner | $ | 266 | $ | 240 | |||
End user | 65 | 74 | |||||
Total | $ | 331 | $ | 314 | |||
Deferred revenue associated with financing guarantees: | |||||||
Channel partner | $ | (79 | ) | $ | (82 | ) | |
End user | (46 | ) | (52 | ) | |||
Total | $ | (125 | ) | $ | (134 | ) | |
Maximum potential future payments relating to financing guarantees, net of associated deferred revenue | $ | 206 | $ | 180 |
(f) | Supplier Component Remediation Liabilities |
(g) | Indemnifications |
(h) | Legal Proceedings |
|
(a) | Employee Stock Incentive Plans |
(b) | Employee Stock Purchase Plan |
(c) | Summary of Share-Based Compensation Expense |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Cost of sales—product | $ | 23 | $ | 21 | |||
Cost of sales—service | 34 | 33 | |||||
Share-based compensation expense in cost of sales | 57 | 54 | |||||
Research and development | 136 | 126 | |||||
Sales and marketing | 135 | 140 | |||||
General and administrative | 64 | 49 | |||||
Restructuring and other charges | 6 | 3 | |||||
Share-based compensation expense in operating expenses | 341 | 318 | |||||
Total share-based compensation expense | $ | 398 | $ | 372 | |||
Income tax benefit for share-based compensation | $ | 175 | $ | 105 |
(d) | Share-Based Awards Available for Grant |
Share-Based Awards Available for Grant | ||
BALANCE AT JULY 30, 2016 | 242 | |
Restricted stock, stock units, and other share-based awards granted | (76 | ) |
Share-based awards canceled/forfeited/expired | 78 | |
Shares withheld for taxes and not issued | 28 | |
BALANCE AT JULY 29, 2017 | 272 | |
Restricted stock, stock units, and other share-based awards granted | (16 | ) |
Share-based awards canceled/forfeited/expired | 5 | |
Shares withheld for taxes and not issued | 15 | |
BALANCE AT OCTOBER 28, 2017 | 276 |
(e) | Restricted Stock and Stock Unit Awards |
Restricted Stock/ Stock Units | Weighted-Average Grant Date Fair Value per Share | Aggregate Fair Value | ||||||||
UNVESTED BALANCE AT JULY 30, 2016 | 145 | $ | 24.26 | |||||||
Granted | 50 | 27.89 | ||||||||
Assumed from acquisitions | 15 | 32.21 | ||||||||
Vested | (54 | ) | 23.14 | $ | 1,701 | |||||
Canceled/forfeited | (15 | ) | 23.56 | |||||||
UNVESTED BALANCE AT JULY 29, 2017 | 141 | 26.94 | ||||||||
Granted | 10 | 30.19 | ||||||||
Assumed from acquisitions | 1 | 28.70 | ||||||||
Vested | (29 | ) | 24.52 | $ | 927 | |||||
Canceled/forfeited | (6 | ) | 28.73 | |||||||
UNVESTED BALANCE AT OCTOBER 28, 2017 | 117 | $ | 27.75 |
(f) | Stock Option Awards |
STOCK OPTIONS OUTSTANDING | ||||||
Number Outstanding | Weighted-Average Exercise Price per Share | |||||
BALANCE AT JULY 30, 2016 | 73 | $ | 26.78 | |||
Assumed from acquisitions | 8 | 4.47 | ||||
Exercised | (14 | ) | 12.11 | |||
Canceled/forfeited/expired | (55 | ) | 31.83 | |||
BALANCE AT JULY 29, 2017 | 12 | 6.15 | ||||
Assumed from acquisitions | 3 | 8.07 | ||||
Exercised | (2 | ) | 5.19 | |||
BALANCE AT OCTOBER 28, 2017 | 13 | $ | 6.68 |
STOCK OPTIONS OUTSTANDING | STOCK OPTIONS EXERCISABLE | |||||||||||||||||||||||
Range of Exercise Prices | Number Outstanding | Weighted- Average Remaining Contractual Life (in Years) | Weighted- Average Exercise Price per Share | Aggregate Intrinsic Value | Number Exercisable | Weighted- Average Exercise Price per Share | Aggregate Intrinsic Value | |||||||||||||||||
$ 0.01 – 30.00 | 13 | 6.6 | $ | 6.68 | $ | 371 | 7 | $ | 5.90 | $ | 193 |
(g) | Valuation of Employee Share-Based Awards |
RESTRICTED STOCK UNITS | PERFORMANCE BASED RESTRICTED STOCK UNITS | ||||||||||||||
Three Months Ended | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Number of shares granted (in millions) | 7 | 7 | 3 | 3 | |||||||||||
Grant date fair value per share | $ | 29.81 | $ | 28.55 | $ | 31.31 | $ | 29.62 | |||||||
Weighted-average assumptions/inputs: | |||||||||||||||
Expected dividend yield | 3.6 | % | 3.3 | % | 3.6 | % | 3.3 | % | |||||||
Range of risk-free interest rates | 1.0% – 1.9% | 0.0% – 1.2% | 1.0% – 1.6% | 0.1% – 0.9% | |||||||||||
Range of expected volatilities for index | N/A | N/A | 13.2% – 81.0% | 16.7% – 46.8% |
|
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
BALANCE AT JULY 29, 2017 | $ | 373 | $ | 32 | $ | (359 | ) | $ | 46 | ||||||
Other comprehensive income (loss) before reclassifications attributable to Cisco Systems, Inc. | 18 | 8 | 18 | 44 | |||||||||||
(Gains) losses reclassified out of AOCI | (33 | ) | (13 | ) | 1 | (45 | ) | ||||||||
Tax benefit (expense) | (13 | ) | 1 | (2 | ) | (14 | ) | ||||||||
BALANCE AT OCTOBER 28, 2017 | $ | 345 | $ | 28 | $ | (342 | ) | $ | 31 |
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
BALANCE AT JULY 30, 2016 | $ | 413 | $ | (59 | ) | $ | (680 | ) | $ | (326 | ) | ||||
Other comprehensive income (loss) before reclassifications attributable to Cisco Systems, Inc. | (210 | ) | (46 | ) | (26 | ) | (282 | ) | |||||||
(Gains) losses reclassified out of AOCI | (15 | ) | 12 | — | (3 | ) | |||||||||
Tax benefit (expense) | 86 | 2 | (1 | ) | 87 | ||||||||||
BALANCE AT OCTOBER 29, 2016 | $ | 274 | $ | (91 | ) | $ | (707 | ) | $ | (524 | ) |
Three Months Ended | ||||||||||
October 28, 2017 | October 29, 2016 | |||||||||
Comprehensive Income Components | Income Before Taxes | Line Item in Statements of Operations | ||||||||
Net unrealized gains and losses on available-for-sale investments | $ | 33 | $ | 15 | Other income (loss), net | |||||
Net unrealized gains and losses on cash flow hedging instruments | ||||||||||
Foreign currency derivatives | 10 | (9 | ) | Operating expenses | ||||||
Foreign currency derivatives | 3 | (3 | ) | Cost of sales—service | ||||||
13 | (12 | ) | ||||||||
Cumulative translation adjustment and actuarial gains and losses | (1 | ) | — | Operating expenses | ||||||
Total amounts reclassified out of AOCI | $ | 45 | $ | 3 |
|
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Income before provision for income taxes | $ | 2,962 | $ | 2,953 | |||
Provision for income taxes | $ | 568 | $ | 631 | |||
Effective tax rate | 19.2 | % | 21.4 | % |
|
(a) | Revenue and Gross Margin by Segment |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Revenue: | |||||||
Americas | $ | 7,350 | $ | 7,443 | |||
EMEA | 2,909 | 3,013 | |||||
APJC | 1,877 | 1,896 | |||||
Total | $ | 12,136 | $ | 12,352 | |||
Gross margin: | |||||||
Americas | $ | 4,722 | $ | 4,833 | |||
EMEA | 1,839 | 2,013 | |||||
APJC | 1,165 | 1,204 | |||||
Segment total | 7,726 | 8,050 | |||||
Unallocated corporate items | (299 | ) | (166 | ) | |||
Total | $ | 7,427 | $ | 7,884 |
(b) | Revenue for Groups of Similar Products and Services |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Revenue: | |||||||
Infrastructure Platforms | $ | 6,970 | $ | 7,273 | |||
Applications | 1,203 | 1,136 | |||||
Security | 585 | 540 | |||||
Other Products | 296 | 353 | |||||
Total Product | 9,054 | 9,302 | |||||
Services | 3,082 | 3,050 | |||||
Total | $ | 12,136 | $ | 12,352 |
(c) | Additional Segment Information |
October 28, 2017 | July 29, 2017 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,624 | $ | 2,711 | |||
International | 578 | 611 | |||||
Total | $ | 3,202 | $ | 3,322 |
|
Current Revenue Standard | New Revenue Standard | |||
Software arrangements: | ||||
Perpetual software licenses | Upfront | Upfront | ||
Term software licenses | Ratable | Upfront | ||
Security software licenses | Ratable | Ratable | ||
Enterprise license agreements | Ratable | Upfront | ||
Software support services | Ratable | Ratable | ||
Software-as-a-service | Ratable | Ratable | ||
Two-tier distribution | Sell-Through | Sell-In |
(a) | Fair Value Hierarchy |
(d) | Interest Rate Risk |
(e) | Equity Price Risk |
|
Shares of Common Stock | Common Stock and Additional Paid-In Capital | Retained Earnings | Total Cisco Shareholders’ Equity | |||||||||||
Repurchases of common stock under the repurchase program | 4,760 | $ | 25,407 | $ | 76,516 | $ | 101,923 |
|
Current Revenue Standard | New Revenue Standard | |||
Software arrangements: | ||||
Perpetual software licenses | Upfront | Upfront | ||
Term software licenses | Ratable | Upfront | ||
Security software licenses | Ratable | Ratable | ||
Enterprise license agreements | Ratable | Upfront | ||
Software support services | Ratable | Ratable | ||
Software-as-a-service | Ratable | Ratable | ||
Two-tier distribution | Sell-Through | Sell-In |
|
Purchase Consideration | Net Tangible Assets Acquired (Liabilities Assumed) | Purchased Intangible Assets | Goodwill | ||||||||||||
Viptela | $ | 497 | $ | (18 | ) | $ | 180 | $ | 335 | ||||||
Springpath | 248 | (11 | ) | 160 | 99 | ||||||||||
Other | 16 | 1 | 6 | 9 | |||||||||||
Total | $ | 761 | $ | (28 | ) | $ | 346 | $ | 443 |
|
Balance at | Balance at | ||||||||||||||
July 29, 2017 | Acquisitions | Other | October 28, 2017 | ||||||||||||
Americas | $ | 18,691 | $ | 323 | $ | 15 | $ | 19,029 | |||||||
EMEA | 7,057 | 92 | 6 | 7,155 | |||||||||||
APJC | 4,018 | 28 | 3 | 4,049 | |||||||||||
Total | $ | 29,766 | $ | 443 | $ | 24 | $ | 30,233 |
FINITE LIVES | INDEFINITE LIVES | TOTAL | |||||||||||||||||||||||
TECHNOLOGY | CUSTOMER RELATIONSHIPS | OTHER | IPR&D | ||||||||||||||||||||||
Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Weighted- Average Useful Life (in Years) | Amount | Amount | Amount | ||||||||||||||||||
Viptela | 5.0 | $ | 144 | 6.0 | $ | 35 | 1.0 | $ | 1 | $ | — | $ | 180 | ||||||||||||
Springpath | 4.0 | 157 | 0.0 | — | 0.0 | — | 3 | 160 | |||||||||||||||||
Other | 5.0 | 3 | 4.0 | 3 | 0.0 | — | — | 6 | |||||||||||||||||
Total | $ | 304 | $ | 38 | $ | 1 | $ | 3 | $ | 346 |
October 28, 2017 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 3,465 | $ | (1,514 | ) | $ | 1,951 | |||||
Customer relationships | 1,391 | (818 | ) | 573 | ||||||||
Other | 82 | (44 | ) | 38 | ||||||||
Total purchased intangible assets with finite lives | 4,938 | (2,376 | ) | 2,562 | ||||||||
In-process research and development, with indefinite lives | 115 | — | 115 | |||||||||
Total | $ | 5,053 | $ | (2,376 | ) | $ | 2,677 |
July 29, 2017 | Gross | Accumulated Amortization | Net | |||||||||
Purchased intangible assets with finite lives: | ||||||||||||
Technology | $ | 3,182 | $ | (1,386 | ) | $ | 1,796 | |||||
Customer relationships | 1,353 | (765 | ) | 588 | ||||||||
Other | 82 | (38 | ) | 44 | ||||||||
Total purchased intangible assets with finite lives | 4,617 | (2,189 | ) | 2,428 | ||||||||
In-process research and development, with indefinite lives | 111 | — | 111 | |||||||||
Total | $ | 4,728 | $ | (2,189 | ) | $ | 2,539 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Amortization of purchased intangible assets: | |||||||
Cost of sales | $ | 154 | $ | 129 | |||
Operating expenses | |||||||
Amortization of purchased intangible assets | 61 | 78 | |||||
Restructuring and other charges | — | 38 | |||||
Total | $ | 215 | $ | 245 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 647 | |
2019 | 776 | ||
2020 | 559 | ||
2021 | 362 | ||
2022 | 145 | ||
Thereafter | 73 | ||
Total | $ | 2,562 |
|
FISCAL 2017 AND PRIOR PLANS | ||||||||||||
Employee Severance | Other | Total | ||||||||||
Liability as of July 29, 2017 | $ | 74 | $ | 43 | $ | 117 | ||||||
Charges | 145 | 7 | 152 | |||||||||
Cash payments | (79 | ) | (16 | ) | (95 | ) | ||||||
Non-cash items | — | (6 | ) | (6 | ) | |||||||
Liability as of October 28, 2017 | $ | 140 | $ | 28 | $ | 168 |
FISCAL 2017 AND PRIOR PLANS | ||||||||||||
Employee Severance | Other | Total | ||||||||||
Liability as of July 30, 2016 | $ | 21 | $ | 24 | $ | 45 | ||||||
Charges | 369 | 42 | 411 | |||||||||
Cash payments | (269 | ) | (1 | ) | (270 | ) | ||||||
Non-cash items | (4 | ) | (43 | ) | (47 | ) | ||||||
Liability as of October 29, 2016 | $ | 117 | $ | 22 | $ | 139 |
|
October 28, 2017 | July 29, 2017 | |||||||
Inventories: | ||||||||
Raw materials | $ | 358 | $ | 289 | ||||
Work in Process | 1 | 1 | ||||||
Finished goods: | ||||||||
Distributor inventory and deferred cost of sales | 457 | 451 | ||||||
Manufactured finished goods | 550 | 552 | ||||||
Total finished goods | 1,007 | 1,003 | ||||||
Service-related spares | 303 | 300 | ||||||
Demonstration systems | 24 | 23 | ||||||
Total | $ | 1,693 | $ | 1,616 |
Property and equipment, net: | ||||||||
Gross property and equipment: | ||||||||
Land, buildings, and building and leasehold improvements | $ | 4,854 | $ | 4,926 | ||||
Computer equipment and related software | 1,251 | 1,258 | ||||||
Production, engineering, and other equipment | 5,681 | 5,707 | ||||||
Operating lease assets | 352 | 356 | ||||||
Furniture and fixtures | 393 | 572 | ||||||
Total gross property and equipment | 12,531 | 12,819 | ||||||
Less: accumulated depreciation and amortization | (9,329 | ) | (9,497 | ) | ||||
Total | $ | 3,202 | $ | 3,322 |
Deferred revenue: | ||||||||
Service | $ | 10,991 | $ | 11,302 | ||||
Product: | ||||||||
Deferred revenue related to recurring software and subscription offers | 5,213 | 4,971 | ||||||
Other product deferred revenue | 2,361 | 2,221 | ||||||
Total product deferred revenue | 7,574 | 7,192 | ||||||
Total | $ | 18,565 | $ | 18,494 | ||||
Reported as: | ||||||||
Current | $ | 10,920 | $ | 10,821 | ||||
Noncurrent | 7,645 | 7,673 | ||||||
Total | $ | 18,565 | $ | 18,494 |
|
October 28, 2017 | Lease Receivables | Loan Receivables | Financed Service Contracts | Total | |||||||||||
Gross | $ | 2,848 | $ | 4,748 | $ | 2,583 | $ | 10,179 | |||||||
Residual value | 167 | — | — | 167 | |||||||||||
Unearned income | (143 | ) | — | — | (143 | ) | |||||||||
Allowance for credit loss | (160 | ) | (106 | ) | (23 | ) | (289 | ) | |||||||
Total, net | $ | 2,712 | $ | 4,642 | $ | 2,560 | $ | 9,914 | |||||||
Reported as: | |||||||||||||||
Current | $ | 1,290 | $ | 2,236 | $ | 1,512 | $ | 5,038 | |||||||
Noncurrent | 1,422 | 2,406 | 1,048 | 4,876 | |||||||||||
Total, net | $ | 2,712 | $ | 4,642 | $ | 2,560 | $ | 9,914 |
July 29, 2017 | Lease Receivables | Loan Receivables | Financed Service Contracts | Total | |||||||||||
Gross | $ | 2,784 | $ | 4,560 | $ | 2,517 | $ | 9,861 | |||||||
Residual value | 173 | — | — | 173 | |||||||||||
Unearned income | (145 | ) | — | — | (145 | ) | |||||||||
Allowance for credit loss | (162 | ) | (103 | ) | (30 | ) | (295 | ) | |||||||
Total, net | $ | 2,650 | $ | 4,457 | $ | 2,487 | $ | 9,594 | |||||||
Reported as: | |||||||||||||||
Current | $ | 1,301 | $ | 2,104 | $ | 1,451 | $ | 4,856 | |||||||
Noncurrent | 1,349 | 2,353 | 1,036 | 4,738 | |||||||||||
Total, net | $ | 2,650 | $ | 4,457 | $ | 2,487 | $ | 9,594 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 1,106 | |
2019 | 932 | ||
2020 | 512 | ||
2021 | 239 | ||
2022 | 57 | ||
Thereafter | 2 | ||
Total | $ | 2,848 |
INTERNAL CREDIT RISK RATING | |||||||||||||||
October 28, 2017 | 1 to 4 | 5 to 6 | 7 and Higher | Total | |||||||||||
Lease receivables | $ | 1,320 | $ | 1,337 | $ | 48 | $ | 2,705 | |||||||
Loan receivables | 2,988 | 1,571 | 189 | 4,748 | |||||||||||
Financed service contracts | 1,656 | 911 | 16 | 2,583 | |||||||||||
Total | $ | 5,964 | $ | 3,819 | $ | 253 | $ | 10,036 |
INTERNAL CREDIT RISK RATING | |||||||||||||||
July 29, 2017 | 1 to 4 | 5 to 6 | 7 and Higher | Total | |||||||||||
Lease receivables | $ | 1,408 | $ | 1,181 | $ | 50 | $ | 2,639 | |||||||
Loan receivables | 2,865 | 1,516 | 179 | 4,560 | |||||||||||
Financed service contracts | 1,593 | 902 | 22 | 2,517 | |||||||||||
Total | $ | 5,866 | $ | 3,599 | $ | 251 | $ | 9,716 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||
October 28, 2017 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | Nonaccrual Financing Receivables | Impaired Financing Receivables | |||||||||||||||||||||||
Lease receivables | $ | 161 | $ | 86 | $ | 320 | $ | 567 | $ | 2,138 | $ | 2,705 | $ | 14 | $ | 14 | |||||||||||||||
Loan receivables | 145 | 81 | 407 | 633 | 4,115 | 4,748 | 44 | 44 | |||||||||||||||||||||||
Financed service contracts | 261 | 184 | 106 | 551 | 2,032 | 2,583 | 13 | 2 | |||||||||||||||||||||||
Total | $ | 567 | $ | 351 | $ | 833 | $ | 1,751 | $ | 8,285 | $ | 10,036 | $ | 71 | $ | 60 |
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | |||||||||||||||||||||||||||||||
July 29, 2017 | 31-60 | 61-90 | 91+ | Total Past Due | Current | Total | Nonaccrual Financing Receivables | Impaired Financing Receivables | |||||||||||||||||||||||
Lease receivables | $ | 160 | $ | 60 | $ | 216 | $ | 436 | $ | 2,203 | $ | 2,639 | $ | 14 | $ | 14 | |||||||||||||||
Loan receivables | 230 | 48 | 259 | 537 | 4,023 | 4,560 | 43 | 43 | |||||||||||||||||||||||
Financed service contracts | 160 | 77 | 523 | 760 | 1,757 | 2,517 | 18 | 2 | |||||||||||||||||||||||
Total | $ | 550 | $ | 185 | $ | 998 | $ | 1,733 | $ | 7,983 | $ | 9,716 | $ | 75 | $ | 59 |
CREDIT LOSS ALLOWANCES | |||||||||||||||
Lease Receivables | Loan Receivables | Financed Service Contracts | Total | ||||||||||||
Allowance for credit loss as of July 29, 2017 | $ | 162 | $ | 103 | $ | 30 | $ | 295 | |||||||
Provisions | (2 | ) | 2 | (6 | ) | (6 | ) | ||||||||
Foreign exchange and other | — | 1 | (1 | ) | — | ||||||||||
Allowance for credit loss as of October 28, 2017 | $ | 160 | $ | 106 | $ | 23 | $ | 289 |
CREDIT LOSS ALLOWANCES | |||||||||||||||
Lease Receivables | Loan Receivables | Financed Service Contracts | Total | ||||||||||||
Allowance for credit loss as of July 30, 2016 | $ | 230 | $ | 97 | $ | 48 | $ | 375 | |||||||
Provisions | (4 | ) | 12 | — | 8 | ||||||||||
Foreign exchange and other | 1 | 2 | — | 3 | |||||||||||
Allowance for credit loss as of October 29, 2016 | $ | 227 | $ | 111 | $ | 48 | $ | 386 |
October 28, 2017 | July 29, 2017 | ||||||
Operating lease assets | $ | 352 | $ | 356 | |||
Accumulated depreciation | (221 | ) | (212 | ) | |||
Operating lease assets, net | $ | 131 | $ | 144 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 139 | |
2019 | 110 | ||
2020 | 48 | ||
2021 | 7 | ||
Thereafter | 2 | ||
Total | $ | 306 |
|
October 28, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Fixed income securities: | |||||||||||||||
U.S. government securities | $ | 20,564 | $ | — | $ | (93 | ) | $ | 20,471 | ||||||
U.S. government agency securities | 1,923 | — | (6 | ) | 1,917 | ||||||||||
Non-U.S. government and agency securities | 358 | — | (1 | ) | 357 | ||||||||||
Corporate debt securities | 31,999 | 162 | (131 | ) | 32,030 | ||||||||||
U.S. agency mortgage-backed securities | 2,095 | 2 | (23 | ) | 2,074 | ||||||||||
Commercial paper | 1,775 | — | — | 1,775 | |||||||||||
Certificates of deposit | 140 | — | — | 140 | |||||||||||
Total fixed income securities | 58,854 | 164 | (254 | ) | 58,764 | ||||||||||
Publicly traded equity securities | 1,134 | 653 | (6 | ) | 1,781 | ||||||||||
Total (1) | $ | 59,988 | $ | 817 | $ | (260 | ) | $ | 60,545 |
July 29, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
Fixed income securities: | |||||||||||||||
U.S. government securities | $ | 19,880 | $ | 3 | $ | (60 | ) | $ | 19,823 | ||||||
U.S. government agency securities | 2,057 | — | (5 | ) | 2,052 | ||||||||||
Non-U.S. government and agency securities | 389 | — | (1 | ) | 388 | ||||||||||
Corporate debt securities | 31,626 | 202 | (93 | ) | 31,735 | ||||||||||
U.S. agency mortgage-backed securities | 2,037 | 3 | (17 | ) | 2,023 | ||||||||||
Commercial paper | 996 | — | — | 996 | |||||||||||
Certificates of deposit | 60 | — | — | 60 | |||||||||||
Total fixed income securities | 57,045 | 208 | (176 | ) | 57,077 | ||||||||||
Publicly traded equity securities | 1,180 | 554 | (27 | ) | 1,707 | ||||||||||
Total (1) | $ | 58,225 | $ | 762 | $ | (203 | ) | $ | 58,784 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Gross realized gains | $ | 67 | $ | 30 | |||
Gross realized losses | (34 | ) | (15 | ) | |||
Total | $ | 33 | $ | 15 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Net gains (losses) on investments in publicly traded equity securities | $ | 29 | $ | 5 | |||
Net gains (losses) on investments in fixed income securities | 4 | 10 | |||||
Total | $ | 33 | $ | 15 |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||
October 28, 2017 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. government securities | $ | 16,719 | $ | (66 | ) | $ | 3,602 | $ | (27 | ) | $ | 20,321 | $ | (93 | ) | ||||||||
U.S. government agency securities | 1,696 | (4 | ) | 222 | (2 | ) | 1,918 | (6 | ) | ||||||||||||||
Non-U.S. government and agency securities | 316 | (1 | ) | 41 | — | 357 | (1 | ) | |||||||||||||||
Corporate debt securities | 8,129 | (45 | ) | 4,209 | (86 | ) | 12,338 | (131 | ) | ||||||||||||||
U.S. agency mortgage-backed securities | 1,562 | (16 | ) | 266 | (7 | ) | 1,828 | (23 | ) | ||||||||||||||
Total fixed income securities | 28,422 | (132 | ) | 8,340 | (122 | ) | 36,762 | (254 | ) | ||||||||||||||
Publicly traded equity securities | 54 | (6 | ) | — | — | 54 | (6 | ) | |||||||||||||||
Total | $ | 28,476 | $ | (138 | ) | $ | 8,340 | $ | (122 | ) | $ | 36,816 | $ | (260 | ) |
UNREALIZED LOSSES LESS THAN 12 MONTHS | UNREALIZED LOSSES 12 MONTHS OR GREATER | TOTAL | |||||||||||||||||||||
July 29, 2017 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||
U.S. government securities | $ | 14,962 | $ | (55 | ) | $ | 771 | $ | (5 | ) | $ | 15,733 | $ | (60 | ) | ||||||||
U.S. government agency securities | 1,791 | (4 | ) | 130 | (1 | ) | 1,921 | (5 | ) | ||||||||||||||
Non-U.S. government and agency securities | 368 | (1 | ) | — | — | 368 | (1 | ) | |||||||||||||||
Corporate debt securities | 9,487 | (92 | ) | 101 | (1 | ) | 9,588 | (93 | ) | ||||||||||||||
U.S. agency mortgage-backed securities | 1,485 | (16 | ) | 38 | (1 | ) | 1,523 | (17 | ) | ||||||||||||||
Total fixed income securities | 28,093 | (168 | ) | 1,040 | (8 | ) | 29,133 | (176 | ) | ||||||||||||||
Publicly traded equity securities | 122 | (27 | ) | — | — | 122 | (27 | ) | |||||||||||||||
Total | $ | 28,215 | $ | (195 | ) | $ | 1,040 | $ | (8 | ) | $ | 29,255 | $ | (203 | ) |
Amortized Cost | Fair Value | ||||||
Less than 1 year | $ | 16,376 | $ | 16,360 | |||
Due in 1 to 2 years | 14,866 | 14,820 | |||||
Due in 2 to 5 years | 21,852 | 21,883 | |||||
Due after 5 years | 3,665 | 3,627 | |||||
Mortgage-backed securities with no single maturity | 2,095 | 2,074 | |||||
Total | $ | 58,854 | $ | 58,764 |
October 28, 2017 | July 29, 2017 | ||||||
Equity method investments | $ | 108 | $ | 124 | |||
Cost method investments | 839 | 859 | |||||
Total | $ | 947 | $ | 983 |
|
OCTOBER 28, 2017 FAIR VALUE MEASUREMENTS | JULY 29, 2017 FAIR VALUE MEASUREMENTS | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Balance | Level 1 | Level 2 | Level 3 | Total Balance | ||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||||||||||
Money market funds | $ | 9,103 | $ | — | $ | — | $ | 9,103 | $ | 9,567 | $ | — | $ | — | $ | 9,567 | |||||||||||||||
U.S. government securities | — | — | — | — | — | 139 | — | 139 | |||||||||||||||||||||||
Commercial paper | — | 115 | — | 115 | — | 160 | — | 160 | |||||||||||||||||||||||
Certificates of deposit | — | — | — | — | — | 25 | — | 25 | |||||||||||||||||||||||
Available-for-sale investments: | |||||||||||||||||||||||||||||||
U.S. government securities | — | 20,471 | — | 20,471 | — | 19,823 | — | 19,823 | |||||||||||||||||||||||
U.S. government agency securities | — | 1,917 | — | 1,917 | — | 2,052 | — | 2,052 | |||||||||||||||||||||||
Non-U.S. government and agency securities | — | 357 | — | 357 | — | 388 | — | 388 | |||||||||||||||||||||||
Corporate debt securities | — | 32,030 | — | 32,030 | — | 31,735 | — | 31,735 | |||||||||||||||||||||||
U.S. agency mortgage-backed securities | — | 2,074 | — | 2,074 | — | 2,023 | — | 2,023 | |||||||||||||||||||||||
Commercial paper | — | 1,775 | — | 1,775 | — | 996 | — | 996 | |||||||||||||||||||||||
Certificates of deposit | — | 140 | — | 140 | — | 60 | — | 60 | |||||||||||||||||||||||
Publicly traded equity securities | 1,781 | — | — | 1,781 | 1,707 | — | — | 1,707 | |||||||||||||||||||||||
Derivative assets | — | 99 | — | 99 | — | 149 | — | 149 | |||||||||||||||||||||||
Total | $ | 10,884 | $ | 58,978 | $ | — | $ | 69,862 | $ | 11,274 | $ | 57,550 | $ | — | $ | 68,824 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||
Derivative liabilities | $ | — | $ | 18 | $ | — | $ | 18 | $ | — | $ | 4 | $ | — | $ | 4 | |||||||||||||||
Total | $ | — | $ | 18 | $ | — | $ | 18 | $ | — | $ | 4 | $ | — | $ | 4 |
TOTAL GAINS (LOSSES) FOR THE THREE MONTHS ENDED | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Investments in privately held companies (impaired) | $ | (21 | ) | $ | (47 | ) | |
Purchased intangible assets (impaired) | — | (42 | ) | ||||
Total gains (losses) for nonrecurring measurements | $ | (21 | ) | $ | (89 | ) |
|
October 28, 2017 | July 29, 2017 | ||||||||||||
Amount | Effective Rate | Amount | Effective Rate | ||||||||||
Current portion of long-term debt | $ | 4,748 | 1.70 | % | $ | 4,747 | 1.66 | % | |||||
Commercial paper | 5,491 | 1.25 | % | 3,245 | 1.16 | % | |||||||
Total short-term debt | $ | 10,239 | $ | 7,992 |
October 28, 2017 | July 29, 2017 | ||||||||||||
Maturity Date | Amount | Effective Rate | Amount | Effective Rate | |||||||||
Senior notes: | |||||||||||||
Floating-rate notes: | |||||||||||||
Three-month LIBOR plus 0.60% | February 21, 2018 | $ | 1,000 | 1.98% | $ | 1,000 | 1.84% | ||||||
Three-month LIBOR plus 0.31% | June 15, 2018 | 900 | 1.70% | 900 | 1.62% | ||||||||
Three-month LIBOR plus 0.50% | March 1, 2019 | 500 | 1.88% | 500 | 1.76% | ||||||||
Three-month LIBOR plus 0.34% | September 20, 2019 | 500 | 1.71% | 500 | 1.66% | ||||||||
Fixed-rate notes: | |||||||||||||
1.40% | February 28, 2018 | 1,250 | 1.47% | 1,250 | 1.47% | ||||||||
1.65% | June 15, 2018 | 1,600 | 1.72% | 1,600 | 1.72% | ||||||||
4.95% | February 15, 2019 | 2,000 | 4.96% | 2,000 | 4.96% | ||||||||
1.60% | February 28, 2019 | 1,000 | 1.67% | 1,000 | 1.67% | ||||||||
2.125% | March 1, 2019 | 1,750 | 1.85% | 1,750 | 1.84% | ||||||||
1.40% | September 20, 2019 | 1,500 | 1.48% | 1,500 | 1.48% | ||||||||
4.45% | January 15, 2020 | 2,500 | 3.85% | 2,500 | 3.84% | ||||||||
2.45% | June 15, 2020 | 1,500 | 2.54% | 1,500 | 2.54% | ||||||||
2.20% | February 28, 2021 | 2,500 | 2.30% | 2,500 | 2.30% | ||||||||
2.90% | March 4, 2021 | 500 | 2.01% | 500 | 2.00% | ||||||||
1.85% | September 20, 2021 | 2,000 | 1.90% | 2,000 | 1.90% | ||||||||
3.00% | June 15, 2022 | 500 | 2.28% | 500 | 2.26% | ||||||||
2.60% | February 28, 2023 | 500 | 2.68% | 500 | 2.68% | ||||||||
2.20% | September 20, 2023 | 750 | 2.27% | 750 | 2.27% | ||||||||
3.625% | March 4, 2024 | 1,000 | 2.13% | 1,000 | 2.12% | ||||||||
3.50% | June 15, 2025 | 500 | 2.44% | 500 | 2.43% | ||||||||
2.95% | February 28, 2026 | 750 | 3.01% | 750 | 3.01% | ||||||||
2.50% | September 20, 2026 | 1,500 | 2.55% | 1,500 | 2.55% | ||||||||
5.90% | February 15, 2039 | 2,000 | 6.11% | 2,000 | 6.11% | ||||||||
5.50% | January 15, 2040 | 2,000 | 5.67% | 2,000 | 5.67% | ||||||||
Total | 30,500 | 30,500 | |||||||||||
Unaccreted discount/issuance costs | (130 | ) | (136 | ) | |||||||||
Hedge accounting fair value adjustments | 62 | 108 | |||||||||||
Total | $ | 30,432 | $ | 30,472 | |||||||||
Reported as: | |||||||||||||
Current portion of long-term debt | $ | 4,748 | $ | 4,747 | |||||||||
Long-term debt | 25,684 | 25,725 | |||||||||||
Total | $ | 30,432 | $ | 30,472 |
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 4,750 | |
2019 | 5,250 | ||
2020 | 6,000 | ||
2021 | 3,000 | ||
2022 | 2,500 | ||
Thereafter | 9,000 | ||
Total | $ | 30,500 |
|
DERIVATIVE ASSETS | DERIVATIVE LIABILITIES | ||||||||||||||||||
Balance Sheet Line Item | October 28, 2017 | July 29, 2017 | Balance Sheet Line Item | October 28, 2017 | July 29, 2017 | ||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||
Foreign currency derivatives | Other current assets | $ | 40 | $ | 46 | Other current liabilities | $ | — | $ | 1 | |||||||||
Equity derivatives | Other current assets | — | — | Other current liabilities | 14 | — | |||||||||||||
Interest rate derivatives | Other assets | 58 | 102 | Other long-term liabilities | 2 | — | |||||||||||||
Total | 98 | 148 | 16 | 1 | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||
Foreign currency derivatives | Other current assets | 1 | 1 | Other current liabilities | 2 | 3 | |||||||||||||
Equity derivatives/warrants | Other assets | — | — | Other long-term liabilities | — | — | |||||||||||||
Total | 1 | 1 | 2 | 3 | |||||||||||||||
Total | $ | 99 | $ | 149 | $ | 18 | $ | 4 |
GAINS (LOSSES) RECOGNIZED IN OCI ON DERIVATIVES FOR THE THREE MONTHS ENDED (EFFECTIVE PORTION) | GAINS (LOSSES) RECLASSIFIED FROM AOCI INTO INCOME FOR THE THREE MONTHS ENDED (EFFECTIVE PORTION) | |||||||||||||||||
October 28, 2017 | October 29, 2016 | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | ||||||||||||||
Derivatives designated as cash flow hedging instruments: | ||||||||||||||||||
Foreign currency derivatives | $ | 8 | $ | (46 | ) | Operating expenses | $ | 10 | $ | (9 | ) | |||||||
Cost of sales—service | 3 | (3 | ) | |||||||||||||||
Total | $ | 8 | $ | (46 | ) | $ | 13 | $ | (12 | ) | ||||||||
Derivatives designated as net investment hedging instruments: | ||||||||||||||||||
Foreign currency derivatives | $ | (5 | ) | $ | 9 | Other income (loss), net | $ | — | $ | — |
GAINS (LOSSES) ON DERIVATIVE INSTRUMENTS FOR THE THREE MONTHS ENDED | GAINS (LOSSES) RELATED TO HEDGED ITEMS FOR THE THREE MONTHS ENDED | |||||||||||||||||
Derivatives Designated as Fair Value Hedging Instruments | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||||
Interest rate derivatives | Interest expense | $ | (46 | ) | $ | (91 | ) | $ | 46 | $ | 90 | |||||||
Equity derivatives | Other income (loss), net | (14 | ) | — | 14 | — | ||||||||||||
Total | $ | (60 | ) | $ | (91 | ) | $ | 60 | $ | 90 |
GAINS (LOSSES) FOR THE THREE MONTHS ENDED | ||||||||||
Derivatives Not Designated as Hedging Instruments | Line Item in Statements of Operations | October 28, 2017 | October 29, 2016 | |||||||
Foreign currency derivatives | Other income (loss), net | $ | 7 | $ | (16 | ) | ||||
Total return swaps—deferred compensation | Operating expenses | 16 | (3 | ) | ||||||
Equity derivatives | Other income (loss), net | 1 | 1 | |||||||
Total | $ | 24 | $ | (18 | ) |
October 28, 2017 | July 29, 2017 | ||||||
Derivatives designated as hedging instruments: | |||||||
Foreign currency derivatives—cash flow hedges | $ | 1,219 | $ | 1,696 | |||
Interest rate derivatives | 6,750 | 6,750 | |||||
Net investment hedging instruments | 266 | 351 | |||||
Equity derivatives | 302 | — | |||||
Derivatives not designated as hedging instruments: | |||||||
Foreign currency derivatives | 1,918 | 2,258 | |||||
Total return swaps—deferred compensation | 564 | 535 | |||||
Total | $ | 11,019 | $ | 11,590 |
October 28, 2017 | |||||||||||||||||||||||
GROSS AMOUNTS OFFSET IN THE CONSOLIDATED BALANCE SHEETS | GROSS AMOUNTS NOT OFFSET IN THE CONSOLIDATED BALANCE SHEETS BUT WITH LEGAL RIGHTS TO OFFSET | ||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset | Net Amounts Presented | Gross Derivative Amounts | Cash Collateral | Net Amount | ||||||||||||||||||
Derivatives assets | $ | 99 | $ | — | $ | 99 | $ | (14 | ) | $ | (57 | ) | $ | 28 | |||||||||
Derivatives liabilities | $ | 18 | $ | — | $ | 18 | $ | (14 | ) | $ | — | $ | 4 |
July 29, 2017 | |||||||||||||||||||||||
GROSS AMOUNTS OFFSET IN THE CONSOLIDATED BALANCE SHEETS | GROSS AMOUNTS NOT OFFSET IN THE CONSOLIDATED BALANCE SHEETS BUT WITH LEGAL RIGHTS TO OFFSET | ||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset | Net Amounts Presented | Gross Derivative Amounts | Cash Collateral | Net Amount | ||||||||||||||||||
Derivatives assets | $ | 149 | $ | — | $ | 149 | $ | (4 | ) | $ | (81 | ) | $ | 64 | |||||||||
Derivatives liabilities | $ | 4 | $ | — | $ | 4 | $ | (4 | ) | $ | — | $ | — |
|
Fiscal Year | Amount | ||
2018 (remaining nine months) | $ | 316 | |
2019 | 292 | ||
2020 | 203 | ||
2021 | 120 | ||
2022 | 99 | ||
Thereafter | 147 | ||
Total | $ | 1,177 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Compensation expense related to acquisitions | $ | 42 | $ | 64 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Balance at beginning of period | $ | 407 | $ | 414 | |||
Provisions for warranty issued | 148 | 176 | |||||
Adjustments for pre-existing warranties | (12 | ) | — | ||||
Settlements | (149 | ) | (177 | ) | |||
Balance at end of period | $ | 394 | $ | 413 |
October 28, 2017 | July 29, 2017 | ||||||
Maximum potential future payments relating to financing guarantees: | |||||||
Channel partner | $ | 266 | $ | 240 | |||
End user | 65 | 74 | |||||
Total | $ | 331 | $ | 314 | |||
Deferred revenue associated with financing guarantees: | |||||||
Channel partner | $ | (79 | ) | $ | (82 | ) | |
End user | (46 | ) | (52 | ) | |||
Total | $ | (125 | ) | $ | (134 | ) | |
Maximum potential future payments relating to financing guarantees, net of associated deferred revenue | $ | 206 | $ | 180 |
|
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Cost of sales—product | $ | 23 | $ | 21 | |||
Cost of sales—service | 34 | 33 | |||||
Share-based compensation expense in cost of sales | 57 | 54 | |||||
Research and development | 136 | 126 | |||||
Sales and marketing | 135 | 140 | |||||
General and administrative | 64 | 49 | |||||
Restructuring and other charges | 6 | 3 | |||||
Share-based compensation expense in operating expenses | 341 | 318 | |||||
Total share-based compensation expense | $ | 398 | $ | 372 | |||
Income tax benefit for share-based compensation | $ | 175 | $ | 105 |
Share-Based Awards Available for Grant | ||
BALANCE AT JULY 30, 2016 | 242 | |
Restricted stock, stock units, and other share-based awards granted | (76 | ) |
Share-based awards canceled/forfeited/expired | 78 | |
Shares withheld for taxes and not issued | 28 | |
BALANCE AT JULY 29, 2017 | 272 | |
Restricted stock, stock units, and other share-based awards granted | (16 | ) |
Share-based awards canceled/forfeited/expired | 5 | |
Shares withheld for taxes and not issued | 15 | |
BALANCE AT OCTOBER 28, 2017 | 276 |
Restricted Stock/ Stock Units | Weighted-Average Grant Date Fair Value per Share | Aggregate Fair Value | ||||||||
UNVESTED BALANCE AT JULY 30, 2016 | 145 | $ | 24.26 | |||||||
Granted | 50 | 27.89 | ||||||||
Assumed from acquisitions | 15 | 32.21 | ||||||||
Vested | (54 | ) | 23.14 | $ | 1,701 | |||||
Canceled/forfeited | (15 | ) | 23.56 | |||||||
UNVESTED BALANCE AT JULY 29, 2017 | 141 | 26.94 | ||||||||
Granted | 10 | 30.19 | ||||||||
Assumed from acquisitions | 1 | 28.70 | ||||||||
Vested | (29 | ) | 24.52 | $ | 927 | |||||
Canceled/forfeited | (6 | ) | 28.73 | |||||||
UNVESTED BALANCE AT OCTOBER 28, 2017 | 117 | $ | 27.75 |
STOCK OPTIONS OUTSTANDING | ||||||
Number Outstanding | Weighted-Average Exercise Price per Share | |||||
BALANCE AT JULY 30, 2016 | 73 | $ | 26.78 | |||
Assumed from acquisitions | 8 | 4.47 | ||||
Exercised | (14 | ) | 12.11 | |||
Canceled/forfeited/expired | (55 | ) | 31.83 | |||
BALANCE AT JULY 29, 2017 | 12 | 6.15 | ||||
Assumed from acquisitions | 3 | 8.07 | ||||
Exercised | (2 | ) | 5.19 | |||
BALANCE AT OCTOBER 28, 2017 | 13 | $ | 6.68 |
STOCK OPTIONS OUTSTANDING | STOCK OPTIONS EXERCISABLE | |||||||||||||||||||||||
Range of Exercise Prices | Number Outstanding | Weighted- Average Remaining Contractual Life (in Years) | Weighted- Average Exercise Price per Share | Aggregate Intrinsic Value | Number Exercisable | Weighted- Average Exercise Price per Share | Aggregate Intrinsic Value | |||||||||||||||||
$ 0.01 – 30.00 | 13 | 6.6 | $ | 6.68 | $ | 371 | 7 | $ | 5.90 | $ | 193 |
RESTRICTED STOCK UNITS | PERFORMANCE BASED RESTRICTED STOCK UNITS | ||||||||||||||
Three Months Ended | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Number of shares granted (in millions) | 7 | 7 | 3 | 3 | |||||||||||
Grant date fair value per share | $ | 29.81 | $ | 28.55 | $ | 31.31 | $ | 29.62 | |||||||
Weighted-average assumptions/inputs: | |||||||||||||||
Expected dividend yield | 3.6 | % | 3.3 | % | 3.6 | % | 3.3 | % | |||||||
Range of risk-free interest rates | 1.0% – 1.9% | 0.0% – 1.2% | 1.0% – 1.6% | 0.1% – 0.9% | |||||||||||
Range of expected volatilities for index | N/A | N/A | 13.2% – 81.0% | 16.7% – 46.8% |
|
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
BALANCE AT JULY 29, 2017 | $ | 373 | $ | 32 | $ | (359 | ) | $ | 46 | ||||||
Other comprehensive income (loss) before reclassifications attributable to Cisco Systems, Inc. | 18 | 8 | 18 | 44 | |||||||||||
(Gains) losses reclassified out of AOCI | (33 | ) | (13 | ) | 1 | (45 | ) | ||||||||
Tax benefit (expense) | (13 | ) | 1 | (2 | ) | (14 | ) | ||||||||
BALANCE AT OCTOBER 28, 2017 | $ | 345 | $ | 28 | $ | (342 | ) | $ | 31 |
Net Unrealized Gains (Losses) on Available-for-Sale Investments | Net Unrealized Gains (Losses) Cash Flow Hedging Instruments | Cumulative Translation Adjustment and Actuarial Gains (Losses) | Accumulated Other Comprehensive Income (Loss) | ||||||||||||
BALANCE AT JULY 30, 2016 | $ | 413 | $ | (59 | ) | $ | (680 | ) | $ | (326 | ) | ||||
Other comprehensive income (loss) before reclassifications attributable to Cisco Systems, Inc. | (210 | ) | (46 | ) | (26 | ) | (282 | ) | |||||||
(Gains) losses reclassified out of AOCI | (15 | ) | 12 | — | (3 | ) | |||||||||
Tax benefit (expense) | 86 | 2 | (1 | ) | 87 | ||||||||||
BALANCE AT OCTOBER 29, 2016 | $ | 274 | $ | (91 | ) | $ | (707 | ) | $ | (524 | ) |
Three Months Ended | ||||||||||
October 28, 2017 | October 29, 2016 | |||||||||
Comprehensive Income Components | Income Before Taxes | Line Item in Statements of Operations | ||||||||
Net unrealized gains and losses on available-for-sale investments | $ | 33 | $ | 15 | Other income (loss), net | |||||
Net unrealized gains and losses on cash flow hedging instruments | ||||||||||
Foreign currency derivatives | 10 | (9 | ) | Operating expenses | ||||||
Foreign currency derivatives | 3 | (3 | ) | Cost of sales—service | ||||||
13 | (12 | ) | ||||||||
Cumulative translation adjustment and actuarial gains and losses | (1 | ) | — | Operating expenses | ||||||
Total amounts reclassified out of AOCI | $ | 45 | $ | 3 |
|
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Income before provision for income taxes | $ | 2,962 | $ | 2,953 | |||
Provision for income taxes | $ | 568 | $ | 631 | |||
Effective tax rate | 19.2 | % | 21.4 | % |
|
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Revenue: | |||||||
Americas | $ | 7,350 | $ | 7,443 | |||
EMEA | 2,909 | 3,013 | |||||
APJC | 1,877 | 1,896 | |||||
Total | $ | 12,136 | $ | 12,352 | |||
Gross margin: | |||||||
Americas | $ | 4,722 | $ | 4,833 | |||
EMEA | 1,839 | 2,013 | |||||
APJC | 1,165 | 1,204 | |||||
Segment total | 7,726 | 8,050 | |||||
Unallocated corporate items | (299 | ) | (166 | ) | |||
Total | $ | 7,427 | $ | 7,884 |
Three Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Revenue: | |||||||
Infrastructure Platforms | $ | 6,970 | $ | 7,273 | |||
Applications | 1,203 | 1,136 | |||||
Security | 585 | 540 | |||||
Other Products | 296 | 353 | |||||
Total Product | 9,054 | 9,302 | |||||
Services | 3,082 | 3,050 | |||||
Total | $ | 12,136 | $ | 12,352 |
October 28, 2017 | July 29, 2017 | ||||||
Property and equipment, net: | |||||||
United States | $ | 2,624 | $ | 2,711 | |||
International | 578 | 611 | |||||
Total | $ | 3,202 | $ | 3,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|