|
|
|
|
|
|
|
|
• | As the Company transitions to the new go-to-market offerings, such as subscription-based licenses rather than perpetual licenses, the Company could potentially see a more significant impact in the amount of revenue recognized over time under the current rules but upfront under the new rules. This impact could result in revenue that is adjusted to retained earnings in the period of adoption and therefore not recognized in future periods or restated to prior periods due to the Company applying the modified retrospective method of adoption; |
• | The Company currently expenses contract acquisition costs and believes that the requirement to defer incremental contract acquisition costs and recognize them over the term of the contract to which the costs relate could have an impact, especially as the Company transitions to longer-term, over-time revenue contracts; |
• | The amount of revenue allocated to the delivered items and recognized upfront utilizing the relative selling price model is limited to the amount that is not contingent upon the delivery of additional items or meeting other specified performance conditions (i.e., the non-contingent amount) under current rules. Under the new rules, the amounts allocated to delivered items and recognized upfront could be higher if it is probable that a significant reversal in the amount of revenue recognized will not occur in future periods upon the delivery of additional items or meeting other specified performance conditions; and |
• | The new standard will impact our internal control environment, including our financial statement disclosure controls, business process controls, new systems and processes, and enhancements to existing systems and processes. |
|
As of | |||||||
In millions | June 30, 2017 | December 31, 2016 | |||||
Inventories | |||||||
Finished goods | $ | 29 | $ | 20 | |||
Service parts | 13 | 14 | |||||
Total inventories | $ | 42 | $ | 34 | |||
Deferred revenue | |||||||
Deferred revenue, current | $ | 431 | $ | 369 | |||
Long-term deferred revenue | 10 | 14 | |||||
Total deferred revenue | $ | 441 | $ | 383 |
|
In millions | Balance, December 31, 2016 | Adjustments | Currency Translation Adjustments | Balance, June 30, 2017 | |||||||||||
Goodwill | |||||||||||||||
Americas Data and Analytics | $ | 251 | $ | 7 | $ | — | $ | 258 | |||||||
International Data and Analytics | 139 | — | 4 | 143 | |||||||||||
Total goodwill | $ | 390 | $ | 7 | $ | 4 | $ | 401 |
June 30, 2017 | December 31, 2016 | |||||||||||||||||
In millions | Amortization Life (in Years) | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | |||||||||||||
Acquired intangible assets | ||||||||||||||||||
Intellectual property/developed technology | 2 to 5 | $ | 36 | $ | (16 | ) | $ | 71 | $ | (61 | ) | |||||||
Trademarks/trade names | 5 | — | — | 1 | (1 | ) | ||||||||||||
In-process research and development | 5 | 5 | (4 | ) | 5 | (4 | ) | |||||||||||
Total acquired intangible assets | $ | 41 | $ | (20 | ) | $ | 77 | $ | (66 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Amortization expense | $ | 1 | $ | 2 | $ | 3 | $ | 7 |
Actual | For the years ended (estimated) | |||||||||||||||||||||||||||
In millions | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||||||||
Amortization expense | $ | 10 | $ | 8 | $ | 5 | $ | 4 | $ | 3 | $ | 3 | $ | 1 |
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | ||||||||
Effective tax rate | (33.3 | )% | 24.7 | % | (20.0 | )% | 55.0 | % |
|
As of | |||||||
In millions | June 30, 2017 | December 31, 2016 | |||||
Contract notional amount of foreign exchange forward contracts | $ | 137 | $ | 156 | |||
Net contract notional amount of foreign exchange forward contracts | $ | 15 | $ | 16 |
|
In millions | 2017 | 2016 | |||||
Warranty reserve liability | |||||||
Beginning balance at January 1 | $ | 5 | $ | 6 | |||
Provisions for warranties issued | 3 | 4 | |||||
Settlements (in cash or in kind) | (4 | ) | (5 | ) | |||
Balance at June 30 | $ | 4 | $ | 5 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
In millions | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds, June 30, 2017 | $ | 489 | $ | 489 | $ | — | $ | — | |||||||
Money market funds, December 31, 2016 | $ | 473 | $ | 473 | $ | — | $ | — |
|
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Segment revenue | |||||||||||||||
Americas Data and Analytics | $ | 271 | $ | 325 | $ | 538 | $ | 620 | |||||||
International Data and Analytics | 242 | 239 | 466 | 455 | |||||||||||
Total Data and Analytics | 513 | 564 | 1,004 | 1,075 | |||||||||||
Marketing Applications | — | 35 | — | 69 | |||||||||||
Total revenue | 513 | 599 | 1,004 | 1,144 | |||||||||||
Segment gross profit | |||||||||||||||
Americas Data and Analytics | 158 | 194 | 309 | 369 | |||||||||||
International Data and Analytics | 107 | 121 | 207 | 223 | |||||||||||
Total Data and Analytics | 265 | 315 | 516 | 592 | |||||||||||
Marketing Applications | — | 17 | — | 34 | |||||||||||
Total segment gross profit | 265 | 332 | 516 | 626 | |||||||||||
Stock-based compensation costs | (3 | ) | (4 | ) | (7 | ) | (8 | ) | |||||||
Amortization of acquisition-related intangible assets costs | — | — | — | (2 | ) | ||||||||||
Acquisition, integration, reorganization and transformation-related costs | (2 | ) | (2 | ) | (4 | ) | (5 | ) | |||||||
Amortization of capitalized software costs | (18 | ) | (16 | ) | (39 | ) | (32 | ) | |||||||
Selling, general and administrative expenses | 165 | 172 | 320 | 346 | |||||||||||
Research and development expenses | 78 | 51 | 148 | 108 | |||||||||||
Impairment of goodwill, acquired intangibles and other assets | — | — | — | 80 | |||||||||||
(Loss) income from operations | $ | (1 | ) | $ | 87 | $ | (2 | ) | $ | 45 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Product - rights to upgrades, subscription and cloud | $ | 75 | $ | 69 | $ | 151 | $ | 139 | |||||||
Maintenance - software and hardware | 182 | 174 | 358 | 342 | |||||||||||
Total recurring revenue | 257 | 243 | 509 | 481 | |||||||||||
Product - perpetual licenses and hardware | 91 | 154 | 181 | 274 | |||||||||||
Consulting services | 165 | 167 | 314 | 320 | |||||||||||
Marketing applications | — | 35 | — | 69 | |||||||||||
Total revenue | $ | 513 | $ | 599 | $ | 1,004 | $ | 1,144 |
|
Six Months Ended June 30, | |||||||
In millions | 2017 | 2016 | |||||
Employee severance and other employee related cost | $ | 2 | $ | 10 | |||
Asset write-downs | 6 | 80 | |||||
Professional services, legal and other transformation costs | 18 | 19 | |||||
Total reorganization and business transformation cost | $ | 26 | $ | 109 |
|
|
• | As the Company transitions to the new go-to-market offerings, such as subscription-based licenses rather than perpetual licenses, the Company could potentially see a more significant impact in the amount of revenue recognized over time under the current rules but upfront under the new rules. This impact could result in revenue that is adjusted to retained earnings in the period of adoption and therefore not recognized in future periods or restated to prior periods due to the Company applying the modified retrospective method of adoption; |
• | The Company currently expenses contract acquisition costs and believes that the requirement to defer incremental contract acquisition costs and recognize them over the term of the contract to which the costs relate could have an impact, especially as the Company transitions to longer-term, over-time revenue contracts; |
• | The amount of revenue allocated to the delivered items and recognized upfront utilizing the relative selling price model is limited to the amount that is not contingent upon the delivery of additional items or meeting other specified performance conditions (i.e., the non-contingent amount) under current rules. Under the new rules, the amounts allocated to delivered items and recognized upfront could be higher if it is probable that a significant reversal in the amount of revenue recognized will not occur in future periods upon the delivery of additional items or meeting other specified performance conditions; and |
• | The new standard will impact our internal control environment, including our financial statement disclosure controls, business process controls, new systems and processes, and enhancements to existing systems and processes. |
• | As the Company transitions to the new go-to-market offerings, such as subscription-based licenses rather than perpetual licenses, the Company could potentially see a more significant impact in the amount of revenue recognized over time under the current rules but upfront under the new rules. This impact could result in revenue that is adjusted to retained earnings in the period of adoption and therefore not recognized in future periods or restated to prior periods due to the Company applying the modified retrospective method of adoption; |
• | The Company currently expenses contract acquisition costs and believes that the requirement to defer incremental contract acquisition costs and recognize them over the term of the contract to which the costs relate could have an impact, especially as the Company transitions to longer-term, over-time revenue contracts; |
• | The amount of revenue allocated to the delivered items and recognized upfront utilizing the relative selling price model is limited to the amount that is not contingent upon the delivery of additional items or meeting other specified performance conditions (i.e., the non-contingent amount) under current rules. Under the new rules, the amounts allocated to delivered items and recognized upfront could be higher if it is probable that a significant reversal in the amount of revenue recognized will not occur in future periods upon the delivery of additional items or meeting other specified performance conditions; and |
• | The new standard will impact our internal control environment, including our financial statement disclosure controls, business process controls, new systems and processes, and enhancements to existing systems and processes. |
|
As of | |||||||
In millions | June 30, 2017 | December 31, 2016 | |||||
Inventories | |||||||
Finished goods | $ | 29 | $ | 20 | |||
Service parts | 13 | 14 | |||||
Total inventories | $ | 42 | $ | 34 | |||
Deferred revenue | |||||||
Deferred revenue, current | $ | 431 | $ | 369 | |||
Long-term deferred revenue | 10 | 14 | |||||
Total deferred revenue | $ | 441 | $ | 383 |
|
In millions | Balance, December 31, 2016 | Adjustments | Currency Translation Adjustments | Balance, June 30, 2017 | |||||||||||
Goodwill | |||||||||||||||
Americas Data and Analytics | $ | 251 | $ | 7 | $ | — | $ | 258 | |||||||
International Data and Analytics | 139 | — | 4 | 143 | |||||||||||
Total goodwill | $ | 390 | $ | 7 | $ | 4 | $ | 401 |
June 30, 2017 | December 31, 2016 | |||||||||||||||||
In millions | Amortization Life (in Years) | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | |||||||||||||
Acquired intangible assets | ||||||||||||||||||
Intellectual property/developed technology | 2 to 5 | $ | 36 | $ | (16 | ) | $ | 71 | $ | (61 | ) | |||||||
Trademarks/trade names | 5 | — | — | 1 | (1 | ) | ||||||||||||
In-process research and development | 5 | 5 | (4 | ) | 5 | (4 | ) | |||||||||||
Total acquired intangible assets | $ | 41 | $ | (20 | ) | $ | 77 | $ | (66 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Amortization expense | $ | 1 | $ | 2 | $ | 3 | $ | 7 |
Actual | For the years ended (estimated) | |||||||||||||||||||||||||||
In millions | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||||||||
Amortization expense | $ | 10 | $ | 8 | $ | 5 | $ | 4 | $ | 3 | $ | 3 | $ | 1 |
|
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | ||||||||
Effective tax rate | (33.3 | )% | 24.7 | % | (20.0 | )% | 55.0 | % |
|
As of | |||||||
In millions | June 30, 2017 | December 31, 2016 | |||||
Contract notional amount of foreign exchange forward contracts | $ | 137 | $ | 156 | |||
Net contract notional amount of foreign exchange forward contracts | $ | 15 | $ | 16 |
|
In millions | 2017 | 2016 | |||||
Warranty reserve liability | |||||||
Beginning balance at January 1 | $ | 5 | $ | 6 | |||
Provisions for warranties issued | 3 | 4 | |||||
Settlements (in cash or in kind) | (4 | ) | (5 | ) | |||
Balance at June 30 | $ | 4 | $ | 5 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
In millions | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds, June 30, 2017 | $ | 489 | $ | 489 | $ | — | $ | — | |||||||
Money market funds, December 31, 2016 | $ | 473 | $ | 473 | $ | — | $ | — |
|
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Segment revenue | |||||||||||||||
Americas Data and Analytics | $ | 271 | $ | 325 | $ | 538 | $ | 620 | |||||||
International Data and Analytics | 242 | 239 | 466 | 455 | |||||||||||
Total Data and Analytics | 513 | 564 | 1,004 | 1,075 | |||||||||||
Marketing Applications | — | 35 | — | 69 | |||||||||||
Total revenue | 513 | 599 | 1,004 | 1,144 | |||||||||||
Segment gross profit | |||||||||||||||
Americas Data and Analytics | 158 | 194 | 309 | 369 | |||||||||||
International Data and Analytics | 107 | 121 | 207 | 223 | |||||||||||
Total Data and Analytics | 265 | 315 | 516 | 592 | |||||||||||
Marketing Applications | — | 17 | — | 34 | |||||||||||
Total segment gross profit | 265 | 332 | 516 | 626 | |||||||||||
Stock-based compensation costs | (3 | ) | (4 | ) | (7 | ) | (8 | ) | |||||||
Amortization of acquisition-related intangible assets costs | — | — | — | (2 | ) | ||||||||||
Acquisition, integration, reorganization and transformation-related costs | (2 | ) | (2 | ) | (4 | ) | (5 | ) | |||||||
Amortization of capitalized software costs | (18 | ) | (16 | ) | (39 | ) | (32 | ) | |||||||
Selling, general and administrative expenses | 165 | 172 | 320 | 346 | |||||||||||
Research and development expenses | 78 | 51 | 148 | 108 | |||||||||||
Impairment of goodwill, acquired intangibles and other assets | — | — | — | 80 | |||||||||||
(Loss) income from operations | $ | (1 | ) | $ | 87 | $ | (2 | ) | $ | 45 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
In millions | 2017 | 2016 | 2017 | 2016 | |||||||||||
Product - rights to upgrades, subscription and cloud | $ | 75 | $ | 69 | $ | 151 | $ | 139 | |||||||
Maintenance - software and hardware | 182 | 174 | 358 | 342 | |||||||||||
Total recurring revenue | 257 | 243 | 509 | 481 | |||||||||||
Product - perpetual licenses and hardware | 91 | 154 | 181 | 274 | |||||||||||
Consulting services | 165 | 167 | 314 | 320 | |||||||||||
Marketing applications | — | 35 | — | 69 | |||||||||||
Total revenue | $ | 513 | $ | 599 | $ | 1,004 | $ | 1,144 |
|
Six Months Ended June 30, | |||||||
In millions | 2017 | 2016 | |||||
Employee severance and other employee related cost | $ | 2 | $ | 10 | |||
Asset write-downs | 6 | 80 | |||||
Professional services, legal and other transformation costs | 18 | 19 | |||||
Total reorganization and business transformation cost | $ | 26 | $ | 109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|