|
|
|
|
|
|
|
|
As of December 30, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value (Net Carrying Amount) | |||||||||||
Corporate debt securities | $ | 174,603 | $ | 5 | $ | (787 | ) | $ | 173,821 | ||||||
Non-US government securities | 11,819 | — | (58 | ) | 11,761 | ||||||||||
Certificates of deposit | 500 | — | — | 500 | |||||||||||
Agency discount notes | 459 | — | (2 | ) | 457 | ||||||||||
Total securities | $ | 187,381 | $ | 5 | $ | (847 | ) | $ | 186,539 |
As of March 25, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value (Net Carrying Amount) | |||||||||||
Corporate debt securities | 33,350 | $ | — | $ | (20 | ) | $ | 33,330 | |||||||
Commercial paper | 66,518 | — | (35 | ) | 66,483 | ||||||||||
Total securities | $ | 99,868 | $ | — | $ | (55 | ) | $ | 99,813 |
December 30, 2017 | March 25, 2017 | ||||||||||||||
Amortized | Estimated | Amortized | Estimated | ||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||
Within 1 year | $ | 12,846 | $ | 12,822 | $ | 99,868 | $ | 99,813 | |||||||
After 1 year | 174,535 | 173,717 | — | — | |||||||||||
Total | $ | 187,381 | $ | 186,539 | $ | 99,868 | $ | 99,813 |
|
• | Level 1 - Quoted prices in active markets for identical assets or liabilities. |
• | Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
| Quoted Prices in Active Markets for Identical Assets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Money market funds | $ | 186,393 | $ | — | $ | — | $ | 186,393 | |||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | $ | — | $ | 173,821 | $ | — | $ | 173,821 | |||||||
Non-US government securities | — | 11,761 | — | 11,761 | |||||||||||
Certificates of deposit | — | 500 | — | 500 | |||||||||||
Agency discount notes | — | 457 | — | 457 | |||||||||||
| $ | — | $ | 186,539 | $ | — | $ | 186,539 | |||||||
Liabilities: | |||||||||||||||
Other accrued liabilities | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | 671 | $ | 671 |
| Quoted Prices in Active Markets for Identical Assets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Money market funds | $ | 313,982 | $ | — | $ | — | $ | 313,982 | |||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | $ | — | $ | 33,330 | $ | — | $ | 33,330 | |||||||
Commercial paper | 66,483 | — | 66,483 | ||||||||||||
$ | — | $ | 99,813 | $ | — | $ | 99,813 | ||||||||
Liabilities: | |||||||||||||||
Other accrued liabilities | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | 4,695 | $ | 4,695 |
| Maximum Value if Milestones Achieved (in thousands) | Estimated Discount Rate (%) | Fair Value (in thousands) | |||||||
Tranche B - 30 month earn out period | $ | 5,000 | 7.7 | % | $ | 671 |
| Nine Months Ended | ||
| December 30, | ||
| 2017 | ||
| (in thousands) | ||
Beginning balance | $ | 4,695 | |
Adjustment to estimates (research and development expense) | (4,049 | ) | |
Fair value charge recognized in earnings (research and development expense) | 25 | ||
Ending balance | $ | 671 |
|
| December 30, | March 25, | |||||
| 2017 | 2017 | |||||
Gross accounts receivable | $ | 218,063 | $ | 120,408 | |||
Allowance for doubtful accounts | (444 | ) | (434 | ) | |||
Accounts receivable, net | $ | 217,619 | $ | 119,974 |
|
| December 30, | March 25, | |||||
| 2017 | 2017 | |||||
Work in process | $ | 102,670 | $ | 83,332 | |||
Finished goods | 90,297 | 84,563 | |||||
| $ | 192,967 | $ | 167,895 |
|
|
|
| Three Months Ended | Nine Months Ended | ||||||||||||
| December 30, | December 24, | December 30, | December 24, | ||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||
Income before income taxes | $ | 104,740 | $ | 145,792 | $ | 243,112 | $ | 270,134 | ||||||
Provision for income taxes | $ | 70,961 | $ | 23,751 | $ | 93,121 | $ | 43,983 | ||||||
Effective tax rate | 67.7 | % | 16.3 | % | 38.3 | % | 16.3 | % |
|
|
|
| Three Months Ended | Nine Months Ended | |||||||||||||
| December 30, | December 24, | December 30, | December 24, | |||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||
Portable Audio Products | $ | 438,650 | $ | 483,712 | $ | 1,101,099 | $ | 1,083,190 | |||||||
Non-Portable Audio and Other Products | 44,091 | 39,317 | 127,914 | 127,886 | |||||||||||
| $ | 482,741 | $ | 523,029 | $ | 1,229,013 | $ | 1,211,076 |
|
|
|
As of December 30, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value (Net Carrying Amount) | |||||||||||
Corporate debt securities | $ | 174,603 | $ | 5 | $ | (787 | ) | $ | 173,821 | ||||||
Non-US government securities | 11,819 | — | (58 | ) | 11,761 | ||||||||||
Certificates of deposit | 500 | — | — | 500 | |||||||||||
Agency discount notes | 459 | — | (2 | ) | 457 | ||||||||||
Total securities | $ | 187,381 | $ | 5 | $ | (847 | ) | $ | 186,539 |
As of March 25, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value (Net Carrying Amount) | |||||||||||
Corporate debt securities | 33,350 | $ | — | $ | (20 | ) | $ | 33,330 | |||||||
Commercial paper | 66,518 | — | (35 | ) | 66,483 | ||||||||||
Total securities | $ | 99,868 | $ | — | $ | (55 | ) | $ | 99,813 |
December 30, 2017 | March 25, 2017 | ||||||||||||||
Amortized | Estimated | Amortized | Estimated | ||||||||||||
Cost | Fair Value | Cost | Fair Value | ||||||||||||
Within 1 year | $ | 12,846 | $ | 12,822 | $ | 99,868 | $ | 99,813 | |||||||
After 1 year | 174,535 | 173,717 | — | — | |||||||||||
Total | $ | 187,381 | $ | 186,539 | $ | 99,868 | $ | 99,813 |
|
| Quoted Prices in Active Markets for Identical Assets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Money market funds | $ | 186,393 | $ | — | $ | — | $ | 186,393 | |||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | $ | — | $ | 173,821 | $ | — | $ | 173,821 | |||||||
Non-US government securities | — | 11,761 | — | 11,761 | |||||||||||
Certificates of deposit | — | 500 | — | 500 | |||||||||||
Agency discount notes | — | 457 | — | 457 | |||||||||||
| $ | — | $ | 186,539 | $ | — | $ | 186,539 | |||||||
Liabilities: | |||||||||||||||
Other accrued liabilities | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | 671 | $ | 671 |
| Quoted Prices in Active Markets for Identical Assets Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | Total | |||||||||||
Assets: | |||||||||||||||
Cash equivalents | |||||||||||||||
Money market funds | $ | 313,982 | $ | — | $ | — | $ | 313,982 | |||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | $ | — | $ | 33,330 | $ | — | $ | 33,330 | |||||||
Commercial paper | 66,483 | — | 66,483 | ||||||||||||
$ | — | $ | 99,813 | $ | — | $ | 99,813 | ||||||||
Liabilities: | |||||||||||||||
Other accrued liabilities | |||||||||||||||
Contingent consideration | $ | — | $ | — | $ | 4,695 | $ | 4,695 |
| Maximum Value if Milestones Achieved (in thousands) | Estimated Discount Rate (%) | Fair Value (in thousands) | |||||||
Tranche B - 30 month earn out period | $ | 5,000 | 7.7 | % | $ | 671 |
| Nine Months Ended | ||
| December 30, | ||
| 2017 | ||
| (in thousands) | ||
Beginning balance | $ | 4,695 | |
Adjustment to estimates (research and development expense) | (4,049 | ) | |
Fair value charge recognized in earnings (research and development expense) | 25 | ||
Ending balance | $ | 671 |
|
| December 30, | March 25, | |||||
| 2017 | 2017 | |||||
Gross accounts receivable | $ | 218,063 | $ | 120,408 | |||
Allowance for doubtful accounts | (444 | ) | (434 | ) | |||
Accounts receivable, net | $ | 217,619 | $ | 119,974 |
|
| December 30, | March 25, | |||||
| 2017 | 2017 | |||||
Work in process | $ | 102,670 | $ | 83,332 | |||
Finished goods | 90,297 | 84,563 | |||||
| $ | 192,967 | $ | 167,895 |
|
| Three Months Ended | Nine Months Ended | ||||||||||||
| December 30, | December 24, | December 30, | December 24, | ||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||
Income before income taxes | $ | 104,740 | $ | 145,792 | $ | 243,112 | $ | 270,134 | ||||||
Provision for income taxes | $ | 70,961 | $ | 23,751 | $ | 93,121 | $ | 43,983 | ||||||
Effective tax rate | 67.7 | % | 16.3 | % | 38.3 | % | 16.3 | % |
|
| Three Months Ended | Nine Months Ended | |||||||||||||
| December 30, | December 24, | December 30, | December 24, | |||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||
Portable Audio Products | $ | 438,650 | $ | 483,712 | $ | 1,101,099 | $ | 1,083,190 | |||||||
Non-Portable Audio and Other Products | 44,091 | 39,317 | 127,914 | 127,886 | |||||||||||
| $ | 482,741 | $ | 523,029 | $ | 1,229,013 | $ | 1,211,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|