|
|
|
|
|
|
|
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||||
U.S. government and agency backed securities | $ | 42,366,974 | $ | 46,586,224 | $ | 71,208 | $ | — | $ | — | $ | (121,561 | ) | $ | 42,438,182 | $ | 46,464,663 | ||||||||||||||
Corporate debt and certificates of deposit | 20,654,599 | 14,534,247 | — | — | (58,401 | ) | (56,019 | ) | 20,596,198 | 14,478,228 | |||||||||||||||||||||
Total | $ | 63,021,573 | $ | 61,120,471 | $ | 71,208 | $ | — | $ | (58,401 | ) | $ | (177,580 | ) | $ | 63,034,380 | $ | 60,942,891 |
Less than One year | One to Five years | Greater than Five years | Total | ||||||||||||
U.S. government and agency backed securities | $ | 16,904,660 | $ | 18,479,622 | $ | 7,053,900 | $ | 42,438,182 | |||||||
Corporate debt and certificates of deposit | 16,491,826 | 4,104,372 | — | 20,596,198 | |||||||||||
Total | $ | 33,396,486 | $ | 22,583,994 | $ | 7,053,900 | $ | 63,034,380 |
|
Fair Value Measurement September 24, 2016 Using: | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Cash and Equivalents | $ | 20,998,402 | $ | 20,998,402 | $ | — | $ | — | |||||||
U.S. Government Securities | 42,438,182 | 11,643,390 | 30,794,792 | — | |||||||||||
Corporate Debt | 8,491,436 | — | 8,491,436 | — | |||||||||||
Certificates of Deposit | 12,104,762 | — | 12,104,762 | — | |||||||||||
GCS Holdings | 329,767 | 329,767 | — | — | |||||||||||
$ | 84,362,549 | $ | 32,971,559 | $ | 51,390,990 | $ | — | ||||||||
Fair Value Measurement December 26, 2015 Using: | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Cash and Equivalents | $ | 19,767,889 | $ | 19,767,889 | $ | — | $ | — | |||||||
U.S. Government Securities | 46,464,663 | 16,381,152 | 30,083,511 | — | |||||||||||
Corporate Debt | 6,886,495 | — | 6,886,495 | — | |||||||||||
Certificates of Deposit | 7,591,733 | — | 7,591,733 | — | |||||||||||
GCS Holdings | 232,037 | 232,037 | — | — | |||||||||||
$ | 80,942,817 | $ | 36,381,078 | $ | 44,561,739 | $ | — |
|
September 24, 2016 | December 26, 2015 | ||||||
Raw materials | $ | 1,786,401 | $ | 844,475 | |||
Work-in-process | 1,242,020 | 1,281,891 | |||||
Finished goods | 169,563 | 386,107 | |||||
$ | 3,197,984 | $ | 2,512,473 |
|
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
Weighted average common shares outstanding-basic | 64,047,852 | 63,068,321 | 64,012,490 | 63,072,668 | |||||||
Stock options and non-vested restricted common stock | — | — | — | — | |||||||
Weighted average common shares outstanding-diluted | 64,047,852 | 63,068,321 | 64,012,490 | 63,072,668 |
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
Non-vested restricted common stock | 2,692,516 | 2,924,811 | 2,692,516 | 2,924,811 |
|
Shares | Weighted Average Grant Fair Value | |||||
Balance, December 26, 2015 | 2,192,016 | $ | 3.82 | |||
Granted | 634,500 | 1.88 | ||||
Forfeited | (59,000 | ) | 3.14 | |||
Vested | (75,000 | ) | 3.60 | |||
Balance, September 24, 2016 | 2,692,516 | $ | 3.38 |
Nine Months Ended | |||||||
September 24, 2016 | September 26, 2015 | ||||||
Cost of component revenues | $ | 426,357 | $ | 620,494 | |||
Research and development | 378,156 | 669,605 | |||||
Selling, general and administrative | 674,968 | 1,496,395 | |||||
Total | $ | 1,479,481 | $ | 2,786,494 |
|
|
8. | GOODWILL |
Balance, December 26, 2015 | $ | 946,082 | |
Change due to exchange rate fluctuations | (76,098 | ) | |
Balance, September 24, 2016 | $ | 869,984 |
|
Balance, December 26, 2015 | $ | 518,000 | |
Additions | 442,305 | ||
Claims | (442,305 | ) | |
Balance, September 24, 2016 | $ | 518,000 |
|
|
Three Months Ended | |||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | ||||||||||||||||||||||
Kopin | FDD | Total | Kopin | FDD | Total | ||||||||||||||||||
Revenues | $ | 4,707 | $ | 1,087 | $ | 5,794 | $ | 7,036 | $ | 965 | $ | 8,001 | |||||||||||
Net loss attributable to the controlling interest | (7,982 | ) | (216 | ) | (8,198 | ) | (4,029 | ) | (646 | ) | (4,675 | ) |
Nine Months Ended | |||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | ||||||||||||||||||||||
Kopin | FDD | Total | Kopin | FDD | Total | ||||||||||||||||||
Revenues | $ | 13,176 | $ | 3,093 | $ | 16,269 | $ | 24,800 | $ | 2,643 | $ | 27,443 | |||||||||||
Net loss attributable to the controlling interest | (17,628 | ) | (616 | ) | (18,244 | ) | (6,548 | ) | (1,184 | ) | (7,732 | ) | |||||||||||
Total assets | 92,799 | 1,699 | 94,498 | 113,510 | 1,367 | 114,877 | |||||||||||||||||
Long-lived assets | 2,937 | — | 2,937 | 3,550 | 92 | 3,642 |
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
United States | 49 | % | 68 | % | 36 | % | 73 | % | |||
Others | — | % | — | % | — | % | 1 | % | |||
Americas | 49 | % | 68 | % | 36 | % | 74 | % | |||
Asia-Pacific | 37 | % | 22 | % | 48 | % | 19 | % | |||
Europe | 14 | % | 10 | % | 16 | % | 7 | % | |||
Total Revenues | 100 | % | 100 | % | 100 | % | 100 | % |
|
|
EMBEZZLEMENT |
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||||
U.S. government and agency backed securities | $ | 42,366,974 | $ | 46,586,224 | $ | 71,208 | $ | — | $ | — | $ | (121,561 | ) | $ | 42,438,182 | $ | 46,464,663 | ||||||||||||||
Corporate debt and certificates of deposit | 20,654,599 | 14,534,247 | — | — | (58,401 | ) | (56,019 | ) | 20,596,198 | 14,478,228 | |||||||||||||||||||||
Total | $ | 63,021,573 | $ | 61,120,471 | $ | 71,208 | $ | — | $ | (58,401 | ) | $ | (177,580 | ) | $ | 63,034,380 | $ | 60,942,891 |
Less than One year | One to Five years | Greater than Five years | Total | ||||||||||||
U.S. government and agency backed securities | $ | 16,904,660 | $ | 18,479,622 | $ | 7,053,900 | $ | 42,438,182 | |||||||
Corporate debt and certificates of deposit | 16,491,826 | 4,104,372 | — | 20,596,198 | |||||||||||
Total | $ | 33,396,486 | $ | 22,583,994 | $ | 7,053,900 | $ | 63,034,380 |
|
Fair Value Measurement September 24, 2016 Using: | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Cash and Equivalents | $ | 20,998,402 | $ | 20,998,402 | $ | — | $ | — | |||||||
U.S. Government Securities | 42,438,182 | 11,643,390 | 30,794,792 | — | |||||||||||
Corporate Debt | 8,491,436 | — | 8,491,436 | — | |||||||||||
Certificates of Deposit | 12,104,762 | — | 12,104,762 | — | |||||||||||
GCS Holdings | 329,767 | 329,767 | — | — | |||||||||||
$ | 84,362,549 | $ | 32,971,559 | $ | 51,390,990 | $ | — | ||||||||
Fair Value Measurement December 26, 2015 Using: | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Cash and Equivalents | $ | 19,767,889 | $ | 19,767,889 | $ | — | $ | — | |||||||
U.S. Government Securities | 46,464,663 | 16,381,152 | 30,083,511 | — | |||||||||||
Corporate Debt | 6,886,495 | — | 6,886,495 | — | |||||||||||
Certificates of Deposit | 7,591,733 | — | 7,591,733 | — | |||||||||||
GCS Holdings | 232,037 | 232,037 | — | — | |||||||||||
$ | 80,942,817 | $ | 36,381,078 | $ | 44,561,739 | $ | — |
|
September 24, 2016 | December 26, 2015 | ||||||
Raw materials | $ | 1,786,401 | $ | 844,475 | |||
Work-in-process | 1,242,020 | 1,281,891 | |||||
Finished goods | 169,563 | 386,107 | |||||
$ | 3,197,984 | $ | 2,512,473 |
|
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
Weighted average common shares outstanding-basic | 64,047,852 | 63,068,321 | 64,012,490 | 63,072,668 | |||||||
Stock options and non-vested restricted common stock | — | — | — | — | |||||||
Weighted average common shares outstanding-diluted | 64,047,852 | 63,068,321 | 64,012,490 | 63,072,668 |
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
Non-vested restricted common stock | 2,692,516 | 2,924,811 | 2,692,516 | 2,924,811 |
|
Shares | Weighted Average Grant Fair Value | |||||
Balance, December 26, 2015 | 2,192,016 | $ | 3.82 | |||
Granted | 634,500 | 1.88 | ||||
Forfeited | (59,000 | ) | 3.14 | |||
Vested | (75,000 | ) | 3.60 | |||
Balance, September 24, 2016 | 2,692,516 | $ | 3.38 |
Nine Months Ended | |||||||
September 24, 2016 | September 26, 2015 | ||||||
Cost of component revenues | $ | 426,357 | $ | 620,494 | |||
Research and development | 378,156 | 669,605 | |||||
Selling, general and administrative | 674,968 | 1,496,395 | |||||
Total | $ | 1,479,481 | $ | 2,786,494 |
|
Balance, December 26, 2015 | $ | 946,082 | |
Change due to exchange rate fluctuations | (76,098 | ) | |
Balance, September 24, 2016 | $ | 869,984 |
|
Balance, December 26, 2015 | $ | 518,000 | |
Additions | 442,305 | ||
Claims | (442,305 | ) | |
Balance, September 24, 2016 | $ | 518,000 |
|
Three Months Ended | |||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | ||||||||||||||||||||||
Kopin | FDD | Total | Kopin | FDD | Total | ||||||||||||||||||
Revenues | $ | 4,707 | $ | 1,087 | $ | 5,794 | $ | 7,036 | $ | 965 | $ | 8,001 | |||||||||||
Net loss attributable to the controlling interest | (7,982 | ) | (216 | ) | (8,198 | ) | (4,029 | ) | (646 | ) | (4,675 | ) |
Nine Months Ended | |||||||||||||||||||||||
September 24, 2016 | September 26, 2015 | ||||||||||||||||||||||
Kopin | FDD | Total | Kopin | FDD | Total | ||||||||||||||||||
Revenues | $ | 13,176 | $ | 3,093 | $ | 16,269 | $ | 24,800 | $ | 2,643 | $ | 27,443 | |||||||||||
Net loss attributable to the controlling interest | (17,628 | ) | (616 | ) | (18,244 | ) | (6,548 | ) | (1,184 | ) | (7,732 | ) | |||||||||||
Total assets | 92,799 | 1,699 | 94,498 | 113,510 | 1,367 | 114,877 | |||||||||||||||||
Long-lived assets | 2,937 | — | 2,937 | 3,550 | 92 | 3,642 |
Three Months Ended | Nine Months Ended | ||||||||||
September 24, 2016 | September 26, 2015 | September 24, 2016 | September 26, 2015 | ||||||||
United States | 49 | % | 68 | % | 36 | % | 73 | % | |||
Others | — | % | — | % | — | % | 1 | % | |||
Americas | 49 | % | 68 | % | 36 | % | 74 | % | |||
Asia-Pacific | 37 | % | 22 | % | 48 | % | 19 | % | |||
Europe | 14 | % | 10 | % | 16 | % | 7 | % | |||
Total Revenues | 100 | % | 100 | % | 100 | % | 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|